Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Pareshbhai Suryakant Patel	Founder, Chairman, President & CEO	1963
Mr. Gregory Politis	Co-Founder & Lead Independent Director	1953
Mr. James Mark Harmsworth CPA	Chief Financial Officer	1964
Ms. Karin Sue Coleman	President of Homeowners Choice & TyTap, COO and Director	1961
Mr. Andrew Lloyd Graham J.D.	VP, General Counsel & Company Secretary	1958
Mr. Anthony Saravanos	President of Greenleaf Capital LLC & Real Estate Division and Director	1971
Mr. Nathaniel Otis	Vice President of Investor Relations	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 11, 2024	Paresh Patel	N/A	Purchase	500.00	$111.00	$55.50K
Apr 09, 2024	Paresh Patel	N/A	Purchase	1.00K	$114.90	$114.90K
Apr 08, 2024	Anthony Saravanos	N/A	Sale	20.87K	$116.78	$2.44M
Apr 05, 2024	Anthony Saravanos	N/A	Sale	3.16K	$115.00	$363.40K
Apr 03, 2024	Andrew L Graham	N/A	Sale	29.01K	$117.01	$3.39M
Mar 27, 2024	Anthony Saravanos	N/A	Sale	12.97K	$117.01	$1.52M
Mar 27, 2024	Sanjay Madhu	N/A	Sale	3.29K	$118.72	$391.06K
Mar 26, 2024	Andrew L Graham	N/A	Sale	800.00	$116.42	$93.14K
Mar 26, 2024	James Mark Harmsworth	N/A	Sale	20.00K	$117.12	$2.34M
Mar 26, 2024	Karin Sue Coleman	N/A	Sale	23.00K	$115.62	$2.66M
May 22, 2023	James Mark Harmsworth	N/A	Sale	9.96K	$55.97	$557.63K
May 19, 2023	James Mark Harmsworth	N/A	Sale	5.04K	$56.38	$283.99K
May 16, 2023	Lauren L Valiente	N/A	Purchase	441.00	$56.81	$25.05K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	1.64M	Mar 31, 2026	12.86%	$0.00	-7.96%
Vanguard Group Inc	839.62K	Dec 31, 2025	6.58%	$0.00	3.98%
American Century Companies Inc	625.37K	Mar 31, 2026	4.90%	$0.05	3.13%
Hood River Capital Management LLC	623.80K	Mar 31, 2026	4.89%	$0.97	-16.58%
Khrom Capital Management, LLC	580.27K	Mar 31, 2026	4.55%	$8.21	3.57%
Vanguard Capital Management, LLC	486.74K	Mar 31, 2026	3.81%	$0.00	0.00%
State Street Corp	398.51K	Mar 31, 2026	3.12%	$0.00	3.57%
Dimensional Fund Advisors, Inc.	354.88K	Mar 31, 2026	2.78%	$0.01	11.41%
Freestone Grove Partners LP	343.39K	Mar 31, 2026	2.69%	$0.38	24.82%
Vanguard Portfolio Management, LLC	334.20K	Mar 31, 2026	2.62%	$0.00	0.00%
Geode Capital Management, LLC	301.41K	Mar 31, 2026	2.36%	$0.00	10.41%
Qube Research & Technologies	241.66K	Mar 31, 2026	1.89%	$0.04	52.51%
Morgan Stanley - Brokerage Accounts	201.72K	Mar 31, 2026	1.58%	$0.00	14.84%
The Goldman Sachs Group Inc	129.80K	Mar 31, 2026	1.02%	$0.00	-14.41%
Jane Street Group LLC	118.22K	Mar 31, 2026	0.93%	$0.00	0.00%
Arrowstreet Capital Limited Partnership	116.86K	Mar 31, 2026	0.92%	$0.01	2,943.97%
Northern Trust Corp	109.03K	Mar 31, 2026	0.85%	$0.00	1.73%
Allspring Global Investments Holdings, LLC	108.21K	Mar 31, 2026	0.85%	$0.03	-9.33%
Charles Schwab Investment Management Inc	100.21K	Mar 31, 2026	0.79%	$0.00	-0.12%
Two Sigma Investments LLC	99.34K	Mar 31, 2026	0.78%	$0.01	147.28%
Shares Statistics

▼
Shares Outstanding: 12.76M
Shares Float: 10.93M
% Insiders: 1,428.20%
% Institutions: 7,757.90%
Short % Float: 3.95%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	651.57K	5.10%	▲ 0.04%	May 29, 2026
2	Hood River Small-Cap Growth Instl	410.06K	3.21%	▼ 13.68%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	356.78K	2.80%	▲ 0.37%	Apr 30, 2026
4	Avantis US Small Cap Value ETF	325.18K	2.55%	▲ 0.10%	May 30, 2026
5	iShares Russell 2000 ETF	259.29K	2.03%	▲ 0.93%	May 29, 2026
6	American Century Small Cap Growth Inv	154.84K	1.21%	▼ 1.96%	Mar 31, 2026
7	American Century U.S. Small Cap Growth	154.84K	1.21%	▼ 1.96%	Mar 31, 2026
8	BGF World Financials A2	148.60K	1.16%	▼ 17.74%	Dec 31, 2025
9	Vanguard Institutional Extnd Mkt Idx Tr	120.85K	0.95%	▲ 0.99%	Apr 30, 2026
10	Fidelity Enhanced Small Cap Core ETF	113.41K	0.89%	▲ 0.25%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $1.38B
Trailing P/E: 8.00
Forward P/E: 10.56
Financial Highlights

▼
Market Cap: $2.33B
EBITDA: $460.80M
P/E Ratio: $8.00
PEG Ratio: $0.97
Book Value: $84.41
Dividend/Share: $1.60
Dividend Yield: 0.89%
Earnings/Share: $22.83
Profit Margin: 32.64%
Operating Margin: 47.89%
ROA (TTM): 11.49%
ROE (TTM): 38.46%
Revenue (TTM): $927.40M
Revenue/Share (TTM): $75.85
Earnings Growth (YOY): 1.70%
Revenue Growth (YOY): 12.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.21B	$N/A	$2.53B	$1.41B	$1.04B
2024-12-31	$532.47M	$N/A	$2.23B	$1.76B	$453.33M
2023-12-31	$536.48M	$N/A	$1.81B	$1.39B	$324.84M
2022-12-31	$234.86M	$N/A	$1.80B	$1.55B	$162.60M
2021-12-31	$628.94M	$N/A	$1.18B	$762.40M	$323.37M
2020-12-31	$431.34M	$N/A	$941.31M	$740.18M	$201.14M
2019-12-31	$229.22M	$N/A	$802.61M	$617.07M	$185.54M
2018-12-31	$239.46M	$N/A	$832.86M	$651.42M	$181.44M
2017-12-31	$255.88M	$N/A	$842.26M	$648.29M	$193.98M
2016-12-31	$280.53M	$N/A	$670.06M	$426.32M	$243.75M
2015-12-31	$267.74M	$N/A	$636.99M	$399.26M	$237.72M
2014-12-31	$314.72M	$N/A	$602.21M	$419.63M	$182.59M
2013-12-31	$293.40M	$N/A	$526.32M	$365.80M	$160.52M
2012-12-31	$230.21M	$N/A	$338.29M	$217.04M	$121.25M
2011-12-31	$100.36M	$N/A	$214.82M	$150.99M	$63.83M
2010-12-31	$54.85M	$N/A	$140.95M	$94.32M	$46.63M
2009-12-31	$43.45M	$N/A	$137.89M	$92.51M	$45.38M
2008-12-31	$81.06M	$N/A	$131.99M	$94.60M	$37.39M
2007-12-31	$15.73M	$N/A	$39.99M	$25.66M	$14.34M
2006-12-31	$1.00K	$N/A	$1.00K	$100.00K	$-99.00K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.24x	0.07x	0.56x	46.89x	0.15x
2024-12-31	2.34x	0.41x	0.79x	13.00x	0.98x
2023-12-31	2.90x	0.65x	0.77x	10.58x	1.53x
2022-12-31	54.45x	1.31x	0.86x	-8.95x	-4.05x
2021-12-31	38.99x	0.19x	0.65x	1.78x	2.72x
2020-12-31	23.76x	0.92x	0.79x	3.19x	3.22x
2019-12-31	145.94x	0.94x	0.77x	2.80x	3.00x
2018-12-31	45,366.93x	1.38x	0.78x	1.49x	4.47x
2017-12-31	0.98x	1.69x	0.77x	-0.93x	30.54x
2016-12-31	136.14x	1.18x	0.64x	4.23x	4.53x
2015-12-31	64.96x	1.09x	0.63x	9.87x	2.12x
2014-12-31	1,893.85x	1.40x	0.70x	9.66x	2.19x
2013-12-31	748.95x	0.79x	0.70x	29.51x	1.13x
2012-12-31	30.24x	0.00x	0.64x	N/A	0.00x
2011-12-31	27.32x	0.00x	0.70x	N/A	0.00x
2010-12-31	269.65x	0.00x	0.67x	N/A	0.00x
2009-12-31	376.62x	0.00x	0.67x	N/A	0.00x
2008-12-31	23.11x	0.00x	0.72x	N/A	0.00x
2007-12-31	19.04x	0.00x	0.64x	N/A	0.00x
2006-12-31	N/A	0.00x	100.00x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HCI",
        "Type": "Common Stock",
        "Name": "HCI Group Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000F4DVC8",
        "ISIN": "US40416E1038",
        "LEI": "549300CZF7EZJH0MPH74",
        "PrimaryTicker": "HCI.US",
        "CUSIP": "43741E202",
        "CIK": "0001400810",
        "EmployerIdNumber": "20-5961396",
        "FiscalYearEnd": "December",
        "IPODate": "2008-09-15",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Insurance - Property & Casualty",
        "GicSector": "Financials",
        "GicGroup": "Insurance",
        "GicIndustry": "Insurance",
        "GicSubIndustry": "Property & Casualty Insurance",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "HCI Group, Inc., together with its subsidiaries, engages in the property and casualty insurance business in the United States. The company operates through Insurance Operations, Exzeo, Reciprocal Exchange Operations, and Real Estate segments. It provides homeowners' property and casualty insurance products; claim adjusting and processing services; turnkey insurance technology and operations solutions to property and casualty insurance carriers and its agents through the Exzeo platform; and SAMSTM, a web-based system designed to automate and streamline the process of managing insurance policies. The company also offers Harmony, a policy administration platform; ClaimColony, an end-to-end claims management platform; AtlasViewer, a mapping and data visualization platform. In addition, it is involved in reciprocal exchange operations; and developing and operating commercial properties for investment purposes. The company was formerly known as Homeowners Choice, Inc. and changed its name to HCI Group, Inc. in May 2013. HCI Group, Inc. was incorporated in 2006 and is headquartered in Tampa, Florida.",
        "Address": "3802 Coconut Palm Drive, Tampa, FL, United States, 33619",
        "AddressData": {
            "Street": "3802 Coconut Palm Drive",
            "City": "Tampa",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33619"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Pareshbhai Suryakant Patel",
                "Title": "Founder, Chairman, President & CEO",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Gregory  Politis",
                "Title": "Co-Founder & Lead Independent Director",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. James Mark Harmsworth CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Karin Sue Coleman",
                "Title": "President of Homeowners Choice & TyTap, COO and Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Andrew Lloyd Graham J.D.",
                "Title": "VP, General Counsel & Company Secretary",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Anthony  Saravanos",
                "Title": "President of Greenleaf Capital LLC & Real Estate Division and Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Nathaniel  Otis",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "813 849 9500",
        "WebURL": "https://www.hcigroup.com",
        "LogoURL": "/img/logos/US/HCI.png",
        "FullTimeEmployees": 594,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 2330854144,
        "MarketCapitalizationMln": 2330.8541,
        "EBITDA": 460798016,
        "PERatio": 7.9982,
        "PEGRatio": 0.9739,
        "WallStreetTargetPrice": 238.3333,
        "BookValue": 84.414,
        "DividendShare": 1.6,
        "DividendYield": 0.0089,
        "EarningsShare": 22.83,
        "EPSEstimateCurrentYear": 18.6033,
        "EPSEstimateNextYear": 18.7267,
        "EPSEstimateNextQuarter": 4.89,
        "EPSEstimateCurrentQuarter": 4.94,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.3264,
        "OperatingMarginTTM": 0.4789,
        "ReturnOnAssetsTTM": 0.1149,
        "ReturnOnEquityTTM": 0.3846,
        "RevenueTTM": 927395008,
        "RevenuePerShareTTM": 75.854,
        "QuarterlyRevenueGrowthYOY": 0.122,
        "GrossProfitTTM": 552350016,
        "DilutedEpsTTM": 22.83,
        "QuarterlyEarningsGrowthYOY": 0.017
    },
    "Valuation": {
        "TrailingPE": 7.9982,
        "ForwardPE": 10.5597,
        "PriceSalesTTM": 2.5133,
        "PriceBookMRQ": 2.1403,
        "EnterpriseValue": 1384476940,
        "EnterpriseValueRevenue": 1.492,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 12764808,
        "SharesFloat": 10930377,
        "PercentInsiders": 14.282,
        "PercentInstitutions": 77.579,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0395
    },
    "Technicals": {
        "Beta": 1.028,
        "52WeekHigh": 208.9293,
        "52WeekLow": 135.009,
        "50DayMA": 162.0614,
        "200DayMA": 170.9456,
        "SharesShort": 429948,
        "SharesShortPriorMonth": 303742,
        "ShortRatio": 2.2,
        "ShortPercent": 0.0395
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.6,
        "ForwardAnnualDividendYield": 0.0089,
        "PayoutRatio": 0.0702,
        "DividendDate": "2026-06-18",
        "ExDividendDate": "2026-08-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.8,
        "TargetPrice": 238.3333,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.8581,
                "totalAssets": 0.0044,
                "currentShares": 1641318,
                "change": -141971,
                "change_p": -7.9612
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.5776,
                "totalAssets": 0.0023,
                "currentShares": 839621,
                "change": 32167,
                "change_p": 3.9838
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 4.8992,
                "totalAssets": 0.0498,
                "currentShares": 625373,
                "change": 18959,
                "change_p": 3.1264
            },
            {
                "name": "Hood River Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.8869,
                "totalAssets": 0.9667,
                "currentShares": 623801,
                "change": -123982,
                "change_p": -16.5799
            },
            {
                "name": "Khrom Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5458,
                "totalAssets": 8.2057,
                "currentShares": 580268,
                "change": 20000,
                "change_p": 3.5697
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.8131,
                "totalAssets": 0.0019,
                "currentShares": 486735,
                "change": 486735,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.122,
                "totalAssets": 0.0021,
                "currentShares": 398511,
                "change": 13723,
                "change_p": 3.5664
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.7802,
                "totalAssets": 0.0114,
                "currentShares": 354884,
                "change": 36348,
                "change_p": 11.411
            },
            {
                "name": "Freestone Grove Partners LP",
                "date": "2026-03-31",
                "totalShares": 2.6901,
                "totalAssets": 0.375,
                "currentShares": 343386,
                "change": 68278,
                "change_p": 24.8186
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6182,
                "totalAssets": 0.0027,
                "currentShares": 334202,
                "change": 334202,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3612,
                "totalAssets": 0.0029,
                "currentShares": 301405,
                "change": 28429,
                "change_p": 10.4145
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.8932,
                "totalAssets": 0.0416,
                "currentShares": 241659,
                "change": 83206,
                "change_p": 52.5115
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.5803,
                "totalAssets": 0.0019,
                "currentShares": 201722,
                "change": 26061,
                "change_p": 14.836
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.0168,
                "totalAssets": 0.0023,
                "currentShares": 129796,
                "change": -21852,
                "change_p": -14.4097
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.9261,
                "totalAssets": 0.0024,
                "currentShares": 118220,
                "change": 118220,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.9155,
                "totalAssets": 0.0098,
                "currentShares": 116858,
                "change": 113019,
                "change_p": 2943.9698
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.8541,
                "totalAssets": 0.0022,
                "currentShares": 109027,
                "change": 1850,
                "change_p": 1.7261
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8477,
                "totalAssets": 0.0279,
                "currentShares": 108206,
                "change": -11139,
                "change_p": -9.3334
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.7851,
                "totalAssets": 0.0024,
                "currentShares": 100211,
                "change": -121,
                "change_p": -0.1206
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.7782,
                "totalAssets": 0.0124,
                "currentShares": 99337,
                "change": 59165,
                "change_p": 147.2792
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 5.1044,
                "totalAssets": 0.097,
                "currentShares": 651565,
                "change": 250,
                "change_p": 0.0384
            },
            {
                "name": "Hood River Small-Cap Growth Instl",
                "date": "2026-03-31",
                "totalShares": 3.2124,
                "totalAssets": 1.2178,
                "currentShares": 410059,
                "change": -65006,
                "change_p": -13.6836
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.7951,
                "totalAssets": 0.0025,
                "currentShares": 356784,
                "change": 1323,
                "change_p": 0.3722
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 2.5475,
                "totalAssets": 0.1852,
                "currentShares": 325181,
                "change": 330,
                "change_p": 0.1016
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.0313,
                "totalAssets": 0.0489,
                "currentShares": 259291,
                "change": 2392,
                "change_p": 0.9311
            },
            {
                "name": "American Century Small Cap Growth Inv",
                "date": "2026-03-31",
                "totalShares": 1.2131,
                "totalAssets": 0.5156,
                "currentShares": 154844,
                "change": -3093,
                "change_p": -1.9584
            },
            {
                "name": "American Century U.S. Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.2131,
                "totalAssets": 0.5154,
                "currentShares": 154844,
                "change": -3093,
                "change_p": -1.9584
            },
            {
                "name": "BGF World Financials A2",
                "date": "2025-12-31",
                "totalShares": 1.1641,
                "totalAssets": 1.0196,
                "currentShares": 148599,
                "change": -32047,
                "change_p": -17.7402
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9468,
                "totalAssets": 0.0202,
                "currentShares": 120851,
                "change": 1184,
                "change_p": 0.9894
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-05-29",
                "totalShares": 0.8885,
                "totalAssets": 0.3291,
                "currentShares": 113414,
                "change": 285,
                "change_p": 0.2519
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8297,
                "totalAssets": 0.0566,
                "currentShares": 105906,
                "change": 164,
                "change_p": 0.1551
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.769,
                "totalAssets": 0.0965,
                "currentShares": 98163,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.7427,
                "totalAssets": 0.1945,
                "currentShares": 94803,
                "change": -489,
                "change_p": -0.5132
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.6929,
                "totalAssets": 0.0932,
                "currentShares": 88450,
                "change": -575,
                "change_p": -0.6459
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-03-31",
                "totalShares": 0.5394,
                "totalAssets": 0.1055,
                "currentShares": 68857,
                "change": 43636,
                "change_p": 173.0146
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5346,
                "totalAssets": 0.0724,
                "currentShares": 68242,
                "change": 1971,
                "change_p": 2.9742
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5002,
                "totalAssets": 0.0192,
                "currentShares": 63850,
                "change": 63850,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 600\u2122 Sm Cp GrETF",
                "date": "2026-05-31",
                "totalShares": 0.4674,
                "totalAssets": 0.1945,
                "currentShares": 59659,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 0.4577,
                "totalAssets": 0.0844,
                "currentShares": 58423,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-05-29",
                "totalShares": 0.454,
                "totalAssets": 0.3086,
                "currentShares": 57949,
                "change": 18,
                "change_p": 0.0311
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-04-11",
            "ownerCik": null,
            "ownerName": "Paresh Patel",
            "transactionDate": "2024-04-11",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 111,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024043802/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-04-09",
            "ownerCik": null,
            "ownerName": "Paresh Patel",
            "transactionDate": "2024-04-09",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 114.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024043259/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-04-08",
            "ownerCik": null,
            "ownerName": "Anthony Saravanos",
            "transactionDate": "2024-04-08",
            "transactionCode": "S",
            "transactionAmount": 20873,
            "transactionPrice": 116.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024042953/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-04-05",
            "ownerCik": null,
            "ownerName": "Anthony Saravanos",
            "transactionDate": "2024-04-05",
            "transactionCode": "S",
            "transactionAmount": 3160,
            "transactionPrice": 115,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024042953/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-04-03",
            "ownerCik": null,
            "ownerName": "Andrew L Graham",
            "transactionDate": "2024-04-03",
            "transactionCode": "S",
            "transactionAmount": 29008,
            "transactionPrice": 117.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024042234/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-27",
            "ownerCik": null,
            "ownerName": "Anthony Saravanos",
            "transactionDate": "2024-03-27",
            "transactionCode": "S",
            "transactionAmount": 12967,
            "transactionPrice": 117.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024038618/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-27",
            "ownerCik": null,
            "ownerName": "Sanjay Madhu",
            "transactionDate": "2024-03-27",
            "transactionCode": "S",
            "transactionAmount": 3294,
            "transactionPrice": 118.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024038621/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-26",
            "ownerCik": null,
            "ownerName": "Andrew L Graham",
            "transactionDate": "2024-03-26",
            "transactionCode": "S",
            "transactionAmount": 800,
            "transactionPrice": 116.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024038014/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-26",
            "ownerCik": null,
            "ownerName": "James Mark Harmsworth",
            "transactionDate": "2024-03-26",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 117.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024038013/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-03-26",
            "ownerCik": null,
            "ownerName": "Karin Sue Coleman",
            "transactionDate": "2024-03-26",
            "transactionCode": "S",
            "transactionAmount": 23000,
            "transactionPrice": 115.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000095017024038616/xslF345X05/ownership.xml"
        },
        {
            "date": "2023-05-22",
            "ownerCik": null,
            "ownerName": "James Mark Harmsworth",
            "transactionDate": "2023-05-22",
            "transactionCode": "S",
            "transactionAmount": 9963,
            "transactionPrice": 55.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000120919123031662/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-19",
            "ownerCik": null,
            "ownerName": "James Mark Harmsworth",
            "transactionDate": "2023-05-19",
            "transactionCode": "S",
            "transactionAmount": 5037,
            "transactionPrice": 56.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000120919123031662/xslF345X04/doc4.xml"
        },
        {
            "date": "2023-05-16",
            "ownerCik": null,
            "ownerName": "Lauren L Valiente",
            "transactionDate": "2023-05-16",
            "transactionCode": "P",
            "transactionAmount": 441,
            "transactionPrice": 56.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1400810/000120919123030630/xslF345X04/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.8830",
                "shares": 12883000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.8830",
                "shares": 12883000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.6860",
                "shares": 12686000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.4520",
                "shares": 11452000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "8.3560",
                "shares": 8356000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.9860",
                "shares": 9986000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7.3960",
                "shares": 7396000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.7510",
                "shares": 9751000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7.7200",
                "shares": 7720000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.1030",
                "shares": 12103000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.8043",
                "shares": 9804300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.5619",
                "shares": 10561900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.2015",
                "shares": 11201500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "11.8672",
                "shares": 11867200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.9790",
                "shares": 10979000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.3260",
                "shares": 6326000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "6.1720",
                "shares": 6172000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.2850",
                "shares": 6285000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "6.8940",
                "shares": 6894000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "5.1820",
                "shares": 5182000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "12.8830",
                "shares": 12883000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.8830",
                "shares": 12883000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "12.8830",
                "shares": 12883000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "12.8830",
                "shares": 12883000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "12.6860",
                "shares": 12686000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.6860",
                "shares": 12686000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "10.5110",
                "shares": 10511000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "12.6960",
                "shares": 12696000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "12.6180",
                "shares": 12618000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.4520",
                "shares": 11452000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "10.9750",
                "shares": 10975000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "10.9210",
                "shares": 10921000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "10.8600",
                "shares": 10860000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "8.3560",
                "shares": 8356000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "8.4270",
                "shares": 8427000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "9.0220",
                "shares": 9022000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "9.7670",
                "shares": 9767000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.9860",
                "shares": 9986000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "8.0230",
                "shares": 8023000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "7.9480",
                "shares": 7948000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "9.9300",
                "shares": 9930000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7.3960",
                "shares": 7396000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "9.6770",
                "shares": 9677000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "9.6850",
                "shares": 9685000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "7.3780",
                "shares": 7378000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.7510",
                "shares": 9751000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7.5390",
                "shares": 7539000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "10.0270",
                "shares": 10027000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7.7550",
                "shares": 7755000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "7.7200",
                "shares": 7720000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "11.6160",
                "shares": 11616000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "11.7430",
                "shares": 11743000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "11.8980",
                "shares": 11898000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "12.1030",
                "shares": 12103000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "8.5190",
                "shares": 8519000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "12.3340",
                "shares": 12334000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "11.1400",
                "shares": 11140000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.8043",
                "shares": 9804300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "10.7180",
                "shares": 10718000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.9070",
                "shares": 10907000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "9.6410",
                "shares": 9641000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.5619",
                "shares": 10561900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "11.3710",
                "shares": 11371000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "11.3450",
                "shares": 11345000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "11.3230",
                "shares": 11323000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.2015",
                "shares": 11201500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "11.5180",
                "shares": 11518000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "11.7100",
                "shares": 11710000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "12.1380",
                "shares": 12138000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "11.8672",
                "shares": 11867200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "11.0780",
                "shares": 11078000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "11.0480",
                "shares": 11048000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "11.0310",
                "shares": 11031000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.9790",
                "shares": 10979000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "10.4850",
                "shares": 10485000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "9.6510",
                "shares": 9651000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "7.9010",
                "shares": 7901000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.3260",
                "shares": 6326000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "7.6540",
                "shares": 7654000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "7.7300",
                "shares": 7730000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "6.6950",
                "shares": 6695000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "6.1720",
                "shares": 6172000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "6.5690",
                "shares": 6569000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "6.6520",
                "shares": 6652000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "6.8140",
                "shares": 6814000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.2850",
                "shares": 6285000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "7.1800",
                "shares": 7180000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "7.2390",
                "shares": 7239000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "7.2550",
                "shares": 7255000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "6.8940",
                "shares": 6894000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "6.6490",
                "shares": 6649000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "5.1820",
                "shares": 5182000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "5.1820",
                "shares": 5182000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "5.1820",
                "shares": 5182000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "5.1820",
                "shares": 5182000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "4.3280",
                "shares": 4328000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "3.4500",
                "shares": 3450000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 5.08,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.45,
                "epsEstimate": 4.94,
                "epsDifference": 0.51,
                "surprisePercent": 10.3239
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.25,
                "epsEstimate": 4.91,
                "epsDifference": 2.34,
                "surprisePercent": 47.6578
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.9,
                "epsEstimate": 2.38,
                "epsDifference": 2.52,
                "surprisePercent": 105.8824
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.18,
                "epsEstimate": 4.47,
                "epsDifference": 0.71,
                "surprisePercent": 15.8837
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.35,
                "epsEstimate": 4.88,
                "epsDifference": 0.47,
                "surprisePercent": 9.6311
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": -2.41,
                "epsDifference": 2.72,
                "surprisePercent": 112.8631
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.64,
                "epsDifference": -0.12,
                "surprisePercent": -18.75
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.24,
                "epsEstimate": 3.29,
                "epsDifference": 0.95,
                "surprisePercent": 28.8754
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.65,
                "epsEstimate": 2.82,
                "epsDifference": 0.83,
                "surprisePercent": 29.4326
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.22,
                "epsEstimate": 1.41,
                "epsDifference": 1.81,
                "surprisePercent": 128.3688
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 0.22,
                "epsDifference": 1.12,
                "surprisePercent": 509.0909
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": -0.01,
                "epsDifference": 1.29,
                "surprisePercent": 12900
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 0.1,
                "epsDifference": 1.44,
                "surprisePercent": 1440
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.51,
                "epsDifference": 0.57,
                "surprisePercent": 111.7647
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.62,
                "epsEstimate": -6.47,
                "epsDifference": 0.85,
                "surprisePercent": 13.1376
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": 0.21,
                "epsDifference": -0.92,
                "surprisePercent": -438.0952
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.13,
                "epsDifference": 0.22,
                "surprisePercent": 169.2308
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.38,
                "epsDifference": 0.24,
                "surprisePercent": 63.1579
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.64,
                "epsEstimate": 0.09,
                "epsDifference": -0.73,
                "surprisePercent": -811.1111
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.74,
                "epsDifference": 0.03,
                "surprisePercent": 4.0541
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": -0.34,
                "epsDifference": 0.56,
                "surprisePercent": 164.7059
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 0.65,
                "epsDifference": 0.95,
                "surprisePercent": 146.1538
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.54,
                "epsDifference": 0.32,
                "surprisePercent": 59.2593
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.77,
                "epsDifference": -0.23,
                "surprisePercent": -29.8701
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.82,
                "epsDifference": -0.06,
                "surprisePercent": -7.3171
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.57,
                "epsDifference": 0.1,
                "surprisePercent": 17.5439
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.87,
                "epsDifference": -0.06,
                "surprisePercent": -6.8966
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.78,
                "epsDifference": 0.04,
                "surprisePercent": 5.1282
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.43,
                "epsDifference": -0.05,
                "surprisePercent": -11.6279
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.65,
                "epsDifference": 0.35,
                "surprisePercent": 53.8462
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 1.07,
                "epsDifference": -0.15,
                "surprisePercent": -14.0187
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.13,
                "epsDifference": -0.02,
                "surprisePercent": -1.7699
            },
            "2017-12-31": {
                "reportDate": "2018-03-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.81,
                "epsDifference": 0.14,
                "surprisePercent": 17.284
            },
            "2017-09-30": {
                "reportDate": "2017-11-03",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.44,
                "epsEstimate": -1.89,
                "epsDifference": -2.55,
                "surprisePercent": -134.9206
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.96,
                "epsDifference": -0.03,
                "surprisePercent": -3.125
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 1.14,
                "epsDifference": 0.01,
                "surprisePercent": 0.8772
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": -0.16,
                "epsDifference": 0.42,
                "surprisePercent": 262.5
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.69,
                "epsDifference": 0.41,
                "surprisePercent": 59.4203
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 1.07,
                "epsDifference": -0.36,
                "surprisePercent": -33.6449
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.71,
                "epsDifference": -0.11,
                "surprisePercent": -15.493
            },
            "2015-12-31": {
                "reportDate": "2016-03-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.21,
                "epsDifference": -0.11,
                "surprisePercent": -9.0909
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.58,
                "epsDifference": 0.13,
                "surprisePercent": 22.4138
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.93,
                "epsEstimate": 1.73,
                "epsDifference": 0.2,
                "surprisePercent": 11.5607
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.21,
                "epsEstimate": 2.05,
                "epsDifference": 0.16,
                "surprisePercent": 7.8049
            },
            "2014-12-31": {
                "reportDate": "2015-03-05",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.21,
                "epsDifference": 0.09,
                "surprisePercent": 7.438
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.15,
                "epsDifference": 0.08,
                "surprisePercent": 6.9565
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 0.97,
                "epsDifference": 0.42,
                "surprisePercent": 43.299
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.24,
                "epsDifference": 0.2,
                "surprisePercent": 16.129
            },
            "2013-12-31": {
                "reportDate": "2014-03-04",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.31,
                "epsEstimate": 1.45,
                "epsDifference": -0.14,
                "surprisePercent": -9.6552
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 0.73,
                "epsDifference": 0.4,
                "surprisePercent": 54.7945
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.25,
                "epsDifference": 0.15,
                "surprisePercent": 12
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.81,
                "epsEstimate": 1.11,
                "epsDifference": 0.7,
                "surprisePercent": 63.0631
            },
            "2012-12-31": {
                "reportDate": "2013-03-05",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.68,
                "epsDifference": 0.51,
                "surprisePercent": 75
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.59,
                "epsDifference": 0.15,
                "surprisePercent": 25.4237
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.48,
                "epsDifference": 0.4,
                "surprisePercent": 83.3333
            },
            "2011-12-31": {
                "reportDate": "2012-03-08",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.31,
                "epsDifference": 0.31,
                "surprisePercent": 100
            },
            "2011-09-30": {
                "reportDate": "2011-11-08",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.2,
                "epsDifference": 0.07,
                "surprisePercent": 35
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.13,
                "epsDifference": 0.17,
                "surprisePercent": 130.7692
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.23,
                "epsDifference": -0.11,
                "surprisePercent": -47.8261
            },
            "2010-12-31": {
                "reportDate": "2011-03-08",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.14,
                "epsDifference": 0.13,
                "surprisePercent": 92.8571
            },
            "2010-09-30": {
                "reportDate": "2010-11-09",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.09,
                "epsDifference": 0.16,
                "surprisePercent": 177.7778
            },
            "2010-06-30": {
                "reportDate": "2010-08-10",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.13,
                "epsDifference": 0.06,
                "surprisePercent": 46.1538
            },
            "2010-03-31": {
                "reportDate": "2010-05-14",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.17,
                "epsDifference": -0.07,
                "surprisePercent": -41.1765
            },
            "2009-12-31": {
                "reportDate": "2010-03-10",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1123,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-11-11",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1135,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-12",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4151,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-05-13",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8662,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-03-11",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-11-12",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1206,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0204",
                "earningsEstimateAvg": "18.7267",
                "earningsEstimateLow": "17.9100",
                "earningsEstimateHigh": "19.2200",
                "earningsEstimateYearAgoEps": "18.6033",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0066",
                "revenueEstimateAvg": "1016792670.00",
                "revenueEstimateLow": "1005175000.00",
                "revenueEstimateHigh": "1033487000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0486",
                "epsTrendCurrent": "18.7267",
                "epsTrend7daysAgo": "18.4800",
                "epsTrend30daysAgo": "18.4800",
                "epsTrend60daysAgo": "18.4800",
                "epsTrend90daysAgo": "18.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.2032",
                "earningsEstimateAvg": "18.6033",
                "earningsEstimateLow": "17.7900",
                "earningsEstimateHigh": "19.2700",
                "earningsEstimateYearAgoEps": "22.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1812",
                "revenueEstimateAvg": "969655000.00",
                "revenueEstimateLow": "959637000.00",
                "revenueEstimateHigh": "984556000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0763",
                "epsTrendCurrent": "18.6033",
                "epsTrend7daysAgo": "18.2700",
                "epsTrend30daysAgo": "18.2700",
                "epsTrend60daysAgo": "18.2700",
                "epsTrend90daysAgo": "16.6550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.4441",
                "earningsEstimateAvg": "2.6300",
                "earningsEstimateLow": "2.3100",
                "earningsEstimateHigh": "2.9500",
                "earningsEstimateYearAgoEps": "4.9000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4633",
                "revenueEstimateAvg": "242216670.00",
                "revenueEstimateLow": "239669000.00",
                "revenueEstimateHigh": "246800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1196",
                "epsTrendCurrent": "2.6300",
                "epsTrend7daysAgo": "2.6300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "2.5800",
                "epsTrend90daysAgo": "2.5800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0116",
                "earningsEstimateAvg": "5.2350",
                "earningsEstimateLow": "5.0700",
                "earningsEstimateHigh": "5.4000",
                "earningsEstimateYearAgoEps": "5.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0106",
                "revenueEstimateAvg": "241089000.00",
                "revenueEstimateLow": "238301000.00",
                "revenueEstimateHigh": "244300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0864",
                "epsTrendCurrent": "5.2350",
                "epsTrend7daysAgo": "5.2350",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "5.0100",
                "epsTrend90daysAgo": "5.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0294",
                "earningsEstimateAvg": "4.9400",
                "earningsEstimateLow": "4.9200",
                "earningsEstimateHigh": "4.9600",
                "earningsEstimateYearAgoEps": "5.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0766",
                "revenueEstimateAvg": "245091000.00",
                "revenueEstimateLow": "238880000.00",
                "revenueEstimateHigh": "251302000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1324",
                "epsTrendCurrent": "4.9400",
                "epsTrend7daysAgo": "4.9600",
                "epsTrend30daysAgo": "4.9600",
                "epsTrend60daysAgo": "4.6200",
                "epsTrend90daysAgo": "4.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.3289",
                "earningsEstimateAvg": "20.3775",
                "earningsEstimateLow": "19.5500",
                "earningsEstimateHigh": "20.8900",
                "earningsEstimateYearAgoEps": "8.7500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3289",
                "revenueEstimateAvg": "886815000.00",
                "revenueEstimateLow": "878347000.00",
                "revenueEstimateHigh": "895283000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1823",
                "epsTrendCurrent": "20.3775",
                "epsTrend7daysAgo": "20.3025",
                "epsTrend30daysAgo": "20.4340",
                "epsTrend60daysAgo": "20.2700",
                "epsTrend90daysAgo": "17.5020",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "4.9872",
                "earningsEstimateAvg": "2.8140",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "4.4800",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "4.9872",
                "revenueEstimateAvg": "220028670.00",
                "revenueEstimateLow": "219534000.00",
                "revenueEstimateHigh": "220962000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2550",
                "epsTrendCurrent": "2.8140",
                "epsTrend7daysAgo": "1.8680",
                "epsTrend30daysAgo": "1.8680",
                "epsTrend60daysAgo": "1.8350",
                "epsTrend90daysAgo": "1.7875",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0695",
                "earningsEstimateAvg": "4.5025",
                "earningsEstimateLow": "4.2300",
                "earningsEstimateHigh": "4.8000",
                "earningsEstimateYearAgoEps": "4.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0695",
                "revenueEstimateAvg": "218982500.00",
                "revenueEstimateLow": "212763000.00",
                "revenueEstimateHigh": "226579000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0617",
                "epsTrendCurrent": "4.5025",
                "epsTrend7daysAgo": "4.4775",
                "epsTrend30daysAgo": "4.4775",
                "epsTrend60daysAgo": "4.5300",
                "epsTrend90daysAgo": "4.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2479",
                "earningsEstimateAvg": "4.5550",
                "earningsEstimateLow": "4.2800",
                "earningsEstimateHigh": "4.7500",
                "earningsEstimateYearAgoEps": "3.6500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2479",
                "revenueEstimateAvg": "214894000.00",
                "revenueEstimateLow": "201366000.00",
                "revenueEstimateHigh": "229079000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0401",
                "epsTrendCurrent": "4.5550",
                "epsTrend7daysAgo": "4.5400",
                "epsTrend30daysAgo": "4.5400",
                "epsTrend60daysAgo": "3.8667",
                "epsTrend90daysAgo": "3.8367",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1426",
                "earningsEstimateAvg": "6.3533",
                "earningsEstimateLow": "5.5000",
                "earningsEstimateHigh": "7.4600",
                "earningsEstimateYearAgoEps": "7.4100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1426",
                "revenueEstimateAvg": "749527330.00",
                "revenueEstimateLow": "738247000.00",
                "revenueEstimateHigh": "758436000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3611",
                "epsTrendCurrent": "6.3533",
                "epsTrend7daysAgo": "5.8000",
                "epsTrend30daysAgo": "5.8000",
                "epsTrend60daysAgo": "5.8000",
                "epsTrend90daysAgo": "8.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.8090",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.8090",
                "revenueEstimateAvg": "190500000.00",
                "revenueEstimateLow": "174490000.00",
                "revenueEstimateHigh": "219890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4470",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "1.5500",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.8520",
                "earningsEstimateAvg": "3.4800",
                "earningsEstimateLow": "3.0400",
                "earningsEstimateHigh": "3.9100",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.8520",
                "revenueEstimateAvg": "197350000.00",
                "revenueEstimateLow": "181930000.00",
                "revenueEstimateHigh": "212780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6100",
                "epsTrendCurrent": "3.4800",
                "epsTrend7daysAgo": "3.4800",
                "epsTrend30daysAgo": "3.5100",
                "epsTrend60daysAgo": "3.4900",
                "epsTrend90daysAgo": "3.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.8670",
                "earningsEstimateAvg": "2.8000",
                "earningsEstimateLow": "2.1900",
                "earningsEstimateHigh": "3.1300",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8670",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "180800000.00",
                "revenueEstimateHigh": "203530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4830",
                "epsTrendCurrent": "2.8000",
                "epsTrend7daysAgo": "2.8000",
                "epsTrend30daysAgo": "2.8000",
                "epsTrend60daysAgo": "2.3500",
                "epsTrend90daysAgo": "2.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.9560",
                "earningsEstimateAvg": "5.2400",
                "earningsEstimateLow": "4.7500",
                "earningsEstimateHigh": "5.6500",
                "earningsEstimateYearAgoEps": "-5.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.9560",
                "revenueEstimateAvg": "547455000.00",
                "revenueEstimateLow": "515710000.00",
                "revenueEstimateHigh": "543470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "5.2400",
                "epsTrend7daysAgo": "5.2400",
                "epsTrend30daysAgo": "5.2400",
                "epsTrend60daysAgo": "5.2200",
                "epsTrend90daysAgo": "5.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.0390",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "-5.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0390",
                "revenueEstimateAvg": "124250000.00",
                "revenueEstimateLow": "119090000.00",
                "revenueEstimateHigh": "128350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1190",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.5630",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "-0.7100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.5630",
                "revenueEstimateAvg": "127327000.00",
                "revenueEstimateLow": "122370000.00",
                "revenueEstimateHigh": "122850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.7350",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7350",
                "revenueEstimateAvg": "121130000.00",
                "revenueEstimateLow": "118270000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0470",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-60.5000",
                "earningsEstimateAvg": "-5.9500",
                "earningsEstimateLow": "-6.0000",
                "earningsEstimateHigh": "-5.9000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-60.5000",
                "revenueEstimateAvg": "504100000.00",
                "revenueEstimateLow": "497100000.00",
                "revenueEstimateHigh": "511090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2360",
                "epsTrendCurrent": "-5.9500",
                "epsTrend7daysAgo": "-5.9500",
                "epsTrend30daysAgo": "-5.9500",
                "epsTrend60daysAgo": "-5.9500",
                "epsTrend90daysAgo": "-5.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-8.7030",
                "earningsEstimateAvg": "-6.2100",
                "earningsEstimateLow": "-6.9000",
                "earningsEstimateHigh": "-5.7000",
                "earningsEstimateYearAgoEps": "-0.6400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-8.7030",
                "revenueEstimateAvg": "141060000.00",
                "revenueEstimateLow": "141060000.00",
                "revenueEstimateHigh": "141060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4220",
                "epsTrendCurrent": "-6.2100",
                "epsTrend7daysAgo": "-6.2100",
                "epsTrend30daysAgo": "-1.9400",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.1820",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1820",
                "revenueEstimateAvg": "130570000.00",
                "revenueEstimateLow": "130570000.00",
                "revenueEstimateHigh": "130570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.8050",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8050",
                "revenueEstimateAvg": "113620000.00",
                "revenueEstimateLow": "113620000.00",
                "revenueEstimateHigh": "113620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1980",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-1.0700",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "3.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0700",
                "revenueEstimateAvg": "406552000.00",
                "revenueEstimateLow": "403000000.00",
                "revenueEstimateHigh": "403000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3100",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.0500",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "1.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0500",
                "revenueEstimateAvg": "95390000.00",
                "revenueEstimateLow": "95390000.00",
                "revenueEstimateHigh": "95390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0830",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.5120",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5120",
                "revenueEstimateAvg": "92970000.00",
                "revenueEstimateLow": "92970000.00",
                "revenueEstimateHigh": "92970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3610",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1300",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "80680000.00",
                "revenueEstimateLow": "80680000.00",
                "revenueEstimateHigh": "80680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2410",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1870",
                "earningsEstimateAvg": "3.0500",
                "earningsEstimateLow": "3.0000",
                "earningsEstimateHigh": "3.1100",
                "earningsEstimateYearAgoEps": "2.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1870",
                "revenueEstimateAvg": "309700000.00",
                "revenueEstimateLow": "309700000.00",
                "revenueEstimateHigh": "309700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2770",
                "epsTrendCurrent": "3.0500",
                "epsTrend7daysAgo": "3.0500",
                "epsTrend30daysAgo": "3.2500",
                "epsTrend60daysAgo": "3.5000",
                "epsTrend90daysAgo": "3.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.1490",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-1.5400",
                "earningsEstimateHigh": "1.6400",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1490",
                "revenueEstimateAvg": "101430000.00",
                "revenueEstimateLow": "101430000.00",
                "revenueEstimateHigh": "101430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6910",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.4320",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4320",
                "revenueEstimateAvg": "68320000.00",
                "revenueEstimateLow": "68320000.00",
                "revenueEstimateHigh": "68320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.2000",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2000",
                "revenueEstimateAvg": "65020000.00",
                "revenueEstimateLow": "65020000.00",
                "revenueEstimateHigh": "65020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1800",
                "earningsEstimateAvg": "2.6500",
                "earningsEstimateLow": "2.5500",
                "earningsEstimateHigh": "2.7500",
                "earningsEstimateYearAgoEps": "3.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1800",
                "revenueEstimateAvg": "239000000.00",
                "revenueEstimateLow": "239000000.00",
                "revenueEstimateHigh": "239000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "2.6500",
                "epsTrend7daysAgo": "2.6500",
                "epsTrend30daysAgo": "2.7000",
                "epsTrend60daysAgo": "2.6700",
                "epsTrend90daysAgo": "2.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.4950",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4950",
                "revenueEstimateAvg": "58140000.00",
                "revenueEstimateLow": "57390000.00",
                "revenueEstimateHigh": "58880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0460",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0460",
                "revenueEstimateAvg": "56880000.00",
                "revenueEstimateLow": "55260000.00",
                "revenueEstimateHigh": "58500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3890",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3890",
                "revenueEstimateAvg": "57880000.00",
                "revenueEstimateLow": "56430000.00",
                "revenueEstimateHigh": "59320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.2700",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "10.0000",
                "earningsEstimateAvg": "2.7000",
                "earningsEstimateLow": "2.7000",
                "earningsEstimateHigh": "2.7000",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "10.0000",
                "revenueEstimateAvg": "240000000.00",
                "revenueEstimateLow": "237000000.00",
                "revenueEstimateHigh": "243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "2.7000",
                "epsTrend7daysAgo": "2.7000",
                "epsTrend30daysAgo": "2.7000",
                "epsTrend60daysAgo": "4.1500",
                "epsTrend90daysAgo": "4.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.1940",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "-4.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1940",
                "revenueEstimateAvg": "61743000.00",
                "revenueEstimateLow": "59260000.00",
                "revenueEstimateHigh": "59860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3000",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1350",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1350",
                "revenueEstimateAvg": "58813000.00",
                "revenueEstimateLow": "59590000.00",
                "revenueEstimateHigh": "60510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1300",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.0540",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0540",
                "revenueEstimateAvg": "60990000.00",
                "revenueEstimateLow": "60260000.00",
                "revenueEstimateHigh": "62280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0990",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-1.5580",
                "earningsEstimateAvg": "-1.4800",
                "earningsEstimateLow": "-1.6200",
                "earningsEstimateHigh": "-1.2000",
                "earningsEstimateYearAgoEps": "2.6500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.5580",
                "revenueEstimateAvg": "244406000.00",
                "revenueEstimateLow": "245000000.00",
                "revenueEstimateHigh": "246400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "-1.4800",
                "epsTrend7daysAgo": "-1.4800",
                "epsTrend30daysAgo": "-1.4800",
                "epsTrend60daysAgo": "-1.0100",
                "epsTrend90daysAgo": "-1.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-3.3270",
                "earningsEstimateAvg": "-2.3500",
                "earningsEstimateLow": "-2.6600",
                "earningsEstimateHigh": "-1.8900",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-3.3270",
                "revenueEstimateAvg": "60140000.00",
                "revenueEstimateLow": "47680000.00",
                "revenueEstimateHigh": "66460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1380",
                "epsTrendCurrent": "-2.3500",
                "epsTrend7daysAgo": "-2.3500",
                "epsTrend30daysAgo": "-2.0200",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.2160",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2160",
                "revenueEstimateAvg": "65140000.00",
                "revenueEstimateLow": "62420000.00",
                "revenueEstimateHigh": "66760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 5.45
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 22.68
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 8.72
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 7.38
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -5.92
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.1
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.22
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.06
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.55
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -1.41
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.67
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 5.95
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 5.36
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 5.65
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 3.08
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.31
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.81
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.5071
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.8706
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2611081000.00",
                    "intangibleAssets": "61934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24705000.00",
                    "totalLiab": "1433381000.00",
                    "totalStockholderEquity": "1089021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "566839000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "679721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1014049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1321026000.00",
                    "currentDeferredRevenue": "645819000.00",
                    "netDebt": "-946377000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "36000000.00",
                    "shortLongTermDebtTotal": "67672000.00",
                    "otherStockholderEquity": "413838000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1411073000.00",
                    "longTermInvestments": "997073000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40547000.00",
                    "netReceivables": "331772000.00",
                    "longTermDebt": "31672000.00",
                    "inventory": null,
                    "accountsPayable": "29531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1200008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2611081000.00",
                    "cashAndShortTermInvestments": "1054596000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1156693000.00",
                    "commonStockSharesOutstanding": "12883000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2528928000.00",
                    "intangibleAssets": "62405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53875000.00",
                    "totalLiab": "1414284000.00",
                    "totalStockholderEquity": "1041077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580309000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "611509000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "630120000.00",
                    "cash": "1210126000.00",
                    "cashAndEquivalents": "1210126000.00",
                    "totalCurrentLiabilities": "1321056000.00",
                    "currentDeferredRevenue": "662630000.00",
                    "netDebt": "-1142249000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "36000000.00",
                    "shortLongTermDebtTotal": "67877000.00",
                    "otherStockholderEquity": "428109000.00",
                    "propertyPlantEquipment": "28939000.00",
                    "totalCurrentAssets": "1643992000.00",
                    "longTermInvestments": "680909000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31269000.00",
                    "netReceivables": "348722000.00",
                    "longTermDebt": "31877000.00",
                    "inventory": null,
                    "accountsPayable": "29335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1459000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "31877000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "428109000.00",
                    "liabilitiesAndStockholdersEquity": "2528928000.00",
                    "cashAndShortTermInvestments": "1241395000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1108954000.00",
                    "commonStockSharesOutstanding": "12883000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2346779000.00",
                    "intangibleAssets": "70736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78365000.00",
                    "totalLiab": "1491210000.00",
                    "totalStockholderEquity": "821776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "669022000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "519037000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2346779000.00",
                    "cash": "987933000.00",
                    "cashAndEquivalents": "987933000.00",
                    "totalCurrentLiabilities": "1379416000.00",
                    "currentDeferredRevenue": "684594000.00",
                    "netDebt": "-954858000.00",
                    "shortTermDebt": "997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33075000.00",
                    "otherStockholderEquity": "300703000.00",
                    "propertyPlantEquipment": "30405000.00",
                    "totalCurrentAssets": "1673211000.00",
                    "longTermInvestments": "645509000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "196927000.00",
                    "netReceivables": "409986000.00",
                    "longTermDebt": "32078000.00",
                    "inventory": null,
                    "accountsPayable": "5742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "673568000.00",
                    "capitalLeaseObligations": "997000.00",
                    "longTermDebtTotal": "32078000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300703000.00",
                    "liabilitiesAndStockholdersEquity": "2346779000.00",
                    "cashAndShortTermInvestments": "1184860000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "853854000.00",
                    "commonStockSharesOutstanding": "12883000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2353106000.00",
                    "intangibleAssets": "69065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11860000.00",
                    "totalLiab": "1566017000.00",
                    "totalStockholderEquity": "758577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "741327000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "458713000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2353106000.00",
                    "cash": "947166000.00",
                    "cashAndEquivalents": "947166000.00",
                    "totalCurrentLiabilities": "1476477000.00",
                    "currentDeferredRevenue": "671161000.00",
                    "netDebt": "-930492000.00",
                    "shortTermDebt": "1072000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16674000.00",
                    "otherStockholderEquity": "298706000.00",
                    "propertyPlantEquipment": "30760000.00",
                    "totalCurrentAssets": "1829914000.00",
                    "longTermInvestments": "670598000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "357699000.00",
                    "netReceivables": "513189000.00",
                    "longTermDebt": "15602000.00",
                    "inventory": null,
                    "accountsPayable": "38623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523192000.00",
                    "capitalLeaseObligations": "1072000.00",
                    "longTermDebtTotal": "15602000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298706000.00",
                    "liabilitiesAndStockholdersEquity": "2353106000.00",
                    "cashAndShortTermInvestments": "1304865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "774179000.00",
                    "commonStockSharesOutstanding": "12883000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2306668000.00",
                    "intangibleAssets": "60963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46566000.00",
                    "totalLiab": "1762199000.00",
                    "totalStockholderEquity": "522683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "830917000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "397171000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2306668000.00",
                    "cash": "754481000.00",
                    "cashAndEquivalents": "754481000.00",
                    "totalCurrentLiabilities": "1500159000.00",
                    "currentDeferredRevenue": "611372000.00",
                    "netDebt": "-568018000.00",
                    "shortTermDebt": "1131000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186463000.00",
                    "otherStockholderEquity": "124170000.00",
                    "propertyPlantEquipment": "31361000.00",
                    "totalCurrentAssets": "1902941000.00",
                    "longTermInvestments": "728263000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "511771000.00",
                    "netReceivables": "590123000.00",
                    "longTermDebt": "185332000.00",
                    "inventory": null,
                    "accountsPayable": "23361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1342000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403727000.00",
                    "capitalLeaseObligations": "1131000.00",
                    "longTermDebtTotal": "185332000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "262040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124170000.00",
                    "liabilitiesAndStockholdersEquity": "2306668000.00",
                    "cashAndShortTermInvestments": "1266252000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "708015000.00",
                    "commonStockSharesOutstanding": "12686000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2230213000.00",
                    "intangibleAssets": "5206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1669266000.00",
                    "totalLiab": "1761172000.00",
                    "totalStockholderEquity": "453333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29621000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "331793000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2230213000.00",
                    "cash": "532471000.00",
                    "cashAndEquivalents": "532471000.00",
                    "totalCurrentLiabilities": "41847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-346032000.00",
                    "shortTermDebt": "1185000.00",
                    "shortLongTermDebt": "44000000.00",
                    "shortLongTermDebtTotal": "186439000.00",
                    "otherStockholderEquity": "122289000.00",
                    "propertyPlantEquipment": "30726000.00",
                    "totalCurrentAssets": "97747000.00",
                    "longTermInvestments": "795539000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "521301000.00",
                    "netReceivables": "615494000.00",
                    "longTermDebt": "185254000.00",
                    "inventory": null,
                    "accountsPayable": "22985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-832293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2230213000.00",
                    "capitalLeaseObligations": "1185000.00",
                    "longTermDebtTotal": "185254000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1719325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "122289000.00",
                    "liabilitiesAndStockholdersEquity": "2230213000.00",
                    "cashAndShortTermInvestments": "1053772000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "638587000.00",
                    "commonStockSharesOutstanding": "12686000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1987374000.00",
                    "intangibleAssets": "5820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113118000.00",
                    "totalLiab": "1519214000.00",
                    "totalStockholderEquity": "455344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "654894000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "333453000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-143937000.00",
                    "cash": "518786000.00",
                    "cashAndEquivalents": "518786000.00",
                    "totalCurrentLiabilities": "54733000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-286455000.00",
                    "shortTermDebt": "47250000.00",
                    "shortLongTermDebt": "46000000.00",
                    "shortLongTermDebtTotal": "232331000.00",
                    "otherStockholderEquity": "119971000.00",
                    "propertyPlantEquipment": "30692000.00",
                    "totalCurrentAssets": "1379430000.00",
                    "longTermInvestments": "746061000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "439021000.00",
                    "netReceivables": "421623000.00",
                    "longTermDebt": "185081000.00",
                    "inventory": null,
                    "accountsPayable": "7483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751881000.00",
                    "capitalLeaseObligations": "1250000.00",
                    "longTermDebtTotal": "185081000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "119971000.00",
                    "liabilitiesAndStockholdersEquity": "1987374000.00",
                    "cashAndShortTermInvestments": "957807000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "686425000.00",
                    "commonStockSharesOutstanding": "10511000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1911381000.00",
                    "intangibleAssets": "6432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1112826000.00",
                    "totalLiab": "1457347000.00",
                    "totalStockholderEquity": "447349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-66218000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "331960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1911381000.00",
                    "cash": "445829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314076000.00",
                    "currentDeferredRevenue": "8962000.00",
                    "netDebt": "-211612000.00",
                    "shortTermDebt": "49306000.00",
                    "shortLongTermDebt": "48000000.00",
                    "shortLongTermDebtTotal": "234217000.00",
                    "otherStockholderEquity": "117968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "812967000.00",
                    "longTermInvestments": "715984000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229497000.00",
                    "netReceivables": "437500000.00",
                    "longTermDebt": "184911000.00",
                    "inventory": "-1112826000.00",
                    "accountsPayable": "7950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-754010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671297000.00",
                    "capitalLeaseObligations": "1306000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1457347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1911381000.00",
                    "cashAndShortTermInvestments": "675326000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "680260000.00",
                    "commonStockSharesOutstanding": "12696000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1476839000.00",
                    "intangibleAssets": "7046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1038267000.00",
                    "totalLiab": "1078969000.00",
                    "totalStockholderEquity": "395682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199011000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "282056000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1841634000.00",
                    "cash": "658687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310111000.00",
                    "currentDeferredRevenue": "23184000.00",
                    "netDebt": "-372040000.00",
                    "shortTermDebt": "51358000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "286647000.00",
                    "otherStockholderEquity": "116728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1038267000.00",
                    "longTermInvestments": "546833000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "280304000.00",
                    "netReceivables": "429946000.00",
                    "longTermDebt": "184743000.00",
                    "inventory": "-1365634000.00",
                    "accountsPayable": "13374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3102000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-146315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438572000.00",
                    "capitalLeaseObligations": "1358000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "768858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1476839000.00",
                    "cashAndShortTermInvestments": "935688000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "630425000.00",
                    "commonStockSharesOutstanding": "12618000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1811316000.00",
                    "intangibleAssets": "7659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1318298000.00",
                    "totalLiab": "1387991000.00",
                    "totalStockholderEquity": "324843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22028000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "238438000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1811316000.00",
                    "cash": "536478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275924000.00",
                    "currentDeferredRevenue": "7702000.00",
                    "netDebt": "-326575000.00",
                    "shortTermDebt": "1410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209903000.00",
                    "otherStockholderEquity": "89568000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "970662000.00",
                    "longTermInvestments": "452358000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "234025000.00",
                    "netReceivables": "547795000.00",
                    "longTermDebt": "208493000.00",
                    "inventory": "-1318298000.00",
                    "accountsPayable": "12916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-491508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376724000.00",
                    "capitalLeaseObligations": "1410000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1387991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1811316000.00",
                    "cashAndShortTermInvestments": "770503000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "533336000.00",
                    "commonStockSharesOutstanding": "11452000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1723632000.00",
                    "intangibleAssets": "8272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1380677000.00",
                    "totalLiab": "1428774000.00",
                    "totalStockholderEquity": "199940000.00",
                    "deferredLongTermLiab": "671000.00",
                    "otherCurrentLiab": "-8500000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "203766000.00",
                    "otherLiab": "48840000.00",
                    "goodWill": null,
                    "otherAssets": "1723632000.00",
                    "cash": "324019000.00",
                    "cashAndEquivalents": "324019000.00",
                    "totalCurrentLiabilities": "7046000.00",
                    "currentDeferredRevenue": "5589000.00",
                    "netDebt": "-114231000.00",
                    "shortTermDebt": "1457000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209788000.00",
                    "otherStockholderEquity": "2171000.00",
                    "propertyPlantEquipment": "30228000.00",
                    "totalCurrentAssets": "1338046000.00",
                    "longTermInvestments": "481790000.00",
                    "netTangibleAssets": "191668000.00",
                    "shortTermInvestments": "418676000.00",
                    "netReceivables": "637982000.00",
                    "longTermDebt": "208331000.00",
                    "inventory": "-718222000.00",
                    "accountsPayable": "7043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-520290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4945000.00",
                    "capitalLeaseObligations": "1457000.00",
                    "longTermDebtTotal": "208331000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1428774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2171000.00",
                    "liabilitiesAndStockholdersEquity": "1723632000.00",
                    "cashAndShortTermInvestments": "742695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "408271000.00",
                    "commonStockSharesOutstanding": "10975000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1726837000.00",
                    "intangibleAssets": "7073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1369349000.00",
                    "totalLiab": "1443001000.00",
                    "totalStockholderEquity": "188378000.00",
                    "deferredLongTermLiab": "683000.00",
                    "otherCurrentLiab": "-14016000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "194034000.00",
                    "otherLiab": "39943000.00",
                    "goodWill": null,
                    "otherAssets": "393452000.00",
                    "cash": "293991000.00",
                    "cashAndEquivalents": "293991000.00",
                    "totalCurrentLiabilities": "210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84463000.00",
                    "shortTermDebt": "1372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209528000.00",
                    "otherStockholderEquity": "1062000.00",
                    "propertyPlantEquipment": "28536000.00",
                    "totalCurrentAssets": "1330252000.00",
                    "longTermInvestments": "505779000.00",
                    "netTangibleAssets": "181305000.00",
                    "shortTermInvestments": "442974000.00",
                    "netReceivables": "593287000.00",
                    "longTermDebt": "208156000.00",
                    "inventory": "-652500000.00",
                    "accountsPayable": "12434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-541388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3133000.00",
                    "capitalLeaseObligations": "1372000.00",
                    "longTermDebtTotal": "208156000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1442791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1062000.00",
                    "liabilitiesAndStockholdersEquity": "1726837000.00",
                    "cashAndShortTermInvestments": "736965000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "396534000.00",
                    "commonStockSharesOutstanding": "10921000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1771122000.00",
                    "intangibleAssets": "7686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1500328000.00",
                    "totalLiab": "1498400000.00",
                    "totalStockholderEquity": "180262000.00",
                    "deferredLongTermLiab": "3160000.00",
                    "otherCurrentLiab": "-8465000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "185028000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1771122000.00",
                    "cash": "302025000.00",
                    "cashAndEquivalents": "302025000.00",
                    "totalCurrentLiabilities": "8465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-104445000.00",
                    "shortTermDebt": "1422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197580000.00",
                    "otherStockholderEquity": "332000.00",
                    "propertyPlantEquipment": "26734000.00",
                    "totalCurrentAssets": "1500328000.00",
                    "longTermInvestments": "632778000.00",
                    "netTangibleAssets": "265441000.00",
                    "shortTermInvestments": "524756000.00",
                    "netReceivables": "673547000.00",
                    "longTermDebt": "196148000.00",
                    "inventory": "-732442000.00",
                    "accountsPayable": "7043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-405000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5098000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "185028000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-622577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3160000.00",
                    "capitalLeaseObligations": "1432000.00",
                    "longTermDebtTotal": "196158000.00",
                    "nonCurrentLiabilitiesOther": "1495240000.00",
                    "nonCurrentLiabilitiesTotal": "196158000.00",
                    "negativeGoodwill": null,
                    "warrants": "92865000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "332000.00",
                    "liabilitiesAndStockholdersEquity": "1771122000.00",
                    "cashAndShortTermInvestments": "826781000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "376410000.00",
                    "commonStockSharesOutstanding": "10860000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1803328000.00",
                    "intangibleAssets": "10578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1251952000.00",
                    "totalLiab": "1548521000.00",
                    "totalStockholderEquity": "162596000.00",
                    "deferredLongTermLiab": "1704000.00",
                    "otherCurrentLiab": "-26986000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "172482000.00",
                    "otherLiab": "25065000.00",
                    "goodWill": null,
                    "otherAssets": "1803328000.00",
                    "cash": "234863000.00",
                    "cashAndEquivalents": "234863000.00",
                    "totalCurrentLiabilities": "26973000.00",
                    "currentDeferredRevenue": "2000.00",
                    "netDebt": "-22442000.00",
                    "shortTermDebt": "734000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "212421000.00",
                    "otherStockholderEquity": "-9886000.00",
                    "propertyPlantEquipment": "17910000.00",
                    "totalCurrentAssets": "1468642000.00",
                    "longTermInvestments": "617544000.00",
                    "netTangibleAssets": "245571000.00",
                    "shortTermInvestments": "265353000.00",
                    "netReceivables": "751736000.00",
                    "longTermDebt": "211674000.00",
                    "inventory": "-537428000.00",
                    "accountsPayable": "26252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1342000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "172482000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-574301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573469000.00",
                    "capitalLeaseObligations": "734000.00",
                    "longTermDebtTotal": "211687000.00",
                    "nonCurrentLiabilitiesOther": "1546817000.00",
                    "nonCurrentLiabilitiesTotal": "26973000.00",
                    "negativeGoodwill": null,
                    "warrants": "93553000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1803328000.00",
                    "cashAndShortTermInvestments": "500216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "374270000.00",
                    "commonStockSharesOutstanding": "8356000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2144743000.00",
                    "intangibleAssets": "13651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1746844000.00",
                    "totalLiab": "1880321000.00",
                    "totalStockholderEquity": "174230000.00",
                    "deferredLongTermLiab": "1705000.00",
                    "otherCurrentLiab": "-4585000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "175056000.00",
                    "otherLiab": "35158000.00",
                    "goodWill": null,
                    "otherAssets": "2144743000.00",
                    "cash": "355699000.00",
                    "cashAndEquivalents": "355699000.00",
                    "totalCurrentLiabilities": "4585000.00",
                    "currentDeferredRevenue": "1705000.00",
                    "netDebt": "-142493000.00",
                    "shortTermDebt": "1539000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "213206000.00",
                    "otherStockholderEquity": "9969000.00",
                    "propertyPlantEquipment": "17749000.00",
                    "totalCurrentAssets": "770132000.00",
                    "longTermInvestments": "493540000.00",
                    "netTangibleAssets": "251827000.00",
                    "shortTermInvestments": "360639000.00",
                    "netReceivables": "1030506000.00",
                    "longTermDebt": "211667000.00",
                    "inventory": null,
                    "accountsPayable": "3046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1056000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "175056000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-453005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34702000.00",
                    "capitalLeaseObligations": "1539000.00",
                    "longTermDebtTotal": "211667000.00",
                    "nonCurrentLiabilitiesOther": "1878616000.00",
                    "nonCurrentLiabilitiesTotal": "211667000.00",
                    "negativeGoodwill": null,
                    "warrants": "91248000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9969000.00",
                    "liabilitiesAndStockholdersEquity": "2144743000.00",
                    "cashAndShortTermInvestments": "716338000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "385897000.00",
                    "commonStockSharesOutstanding": "8427000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1280703000.00",
                    "intangibleAssets": "14358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-880510000.00",
                    "totalLiab": "948805000.00",
                    "totalStockholderEquity": "238748000.00",
                    "deferredLongTermLiab": "6168000.00",
                    "otherCurrentLiab": "-6126000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "229621000.00",
                    "otherLiab": "54905000.00",
                    "goodWill": null,
                    "otherAssets": "1280703000.00",
                    "cash": "360488000.00",
                    "cashAndEquivalents": "360488000.00",
                    "totalCurrentLiabilities": "6126000.00",
                    "currentDeferredRevenue": "6168000.00",
                    "netDebt": "-147016000.00",
                    "shortTermDebt": "1824000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "213472000.00",
                    "otherStockholderEquity": "12887000.00",
                    "propertyPlantEquipment": "17244000.00",
                    "totalCurrentAssets": "880510000.00",
                    "longTermInvestments": "535987000.00",
                    "netTangibleAssets": "316353000.00",
                    "shortTermInvestments": "398571000.00",
                    "netReceivables": "121451000.00",
                    "longTermDebt": "211648000.00",
                    "inventory": "-584083000.00",
                    "accountsPayable": "4302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1187000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "229621000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-495306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495306000.00",
                    "capitalLeaseObligations": "1824000.00",
                    "longTermDebtTotal": "211648000.00",
                    "nonCurrentLiabilitiesOther": "942637000.00",
                    "nonCurrentLiabilitiesTotal": "6126000.00",
                    "negativeGoodwill": null,
                    "warrants": "91963000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12887000.00",
                    "liabilitiesAndStockholdersEquity": "1280703000.00",
                    "cashAndShortTermInvestments": "759059000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "450396000.00",
                    "commonStockSharesOutstanding": "9022000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1175250000.00",
                    "intangibleAssets": "15105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-839083000.00",
                    "totalLiab": "763527000.00",
                    "totalStockholderEquity": "320593000.00",
                    "deferredLongTermLiab": "4834000.00",
                    "otherCurrentLiab": "-27380000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "243647000.00",
                    "otherLiab": "29252000.00",
                    "goodWill": null,
                    "otherAssets": "1175250000.00",
                    "cash": "569040000.00",
                    "cashAndEquivalents": "569040000.00",
                    "totalCurrentLiabilities": "24319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-506083000.00",
                    "shortTermDebt": "17662000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "62957000.00",
                    "otherStockholderEquity": "79131000.00",
                    "propertyPlantEquipment": "15469000.00",
                    "totalCurrentAssets": "839083000.00",
                    "longTermInvestments": "294465000.00",
                    "netTangibleAssets": "395183000.00",
                    "shortTermInvestments": "150684000.00",
                    "netReceivables": "119359000.00",
                    "longTermDebt": "45269000.00",
                    "inventory": "-626811000.00",
                    "accountsPayable": "6657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "243647000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-253651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253651000.00",
                    "capitalLeaseObligations": "2688000.00",
                    "longTermDebtTotal": "45295000.00",
                    "nonCurrentLiabilitiesOther": "740632000.00",
                    "nonCurrentLiabilitiesTotal": "24319000.00",
                    "negativeGoodwill": null,
                    "warrants": "89695000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79131000.00",
                    "liabilitiesAndStockholdersEquity": "1175250000.00",
                    "cashAndShortTermInvestments": "719724000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "380862000.00",
                    "commonStockSharesOutstanding": "9767000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1176857000.00",
                    "intangibleAssets": "10636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-827359000.00",
                    "totalLiab": "762399000.00",
                    "totalStockholderEquity": "323365000.00",
                    "deferredLongTermLiab": "11739000.00",
                    "otherCurrentLiab": "-40538000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "246790000.00",
                    "otherLiab": "43224000.00",
                    "goodWill": null,
                    "otherAssets": "1176857000.00",
                    "cash": "628943000.00",
                    "cashAndEquivalents": "628943000.00",
                    "totalCurrentLiabilities": "21220000.00",
                    "currentDeferredRevenue": "900000.00",
                    "netDebt": "-566236000.00",
                    "shortTermDebt": "17203000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "62707000.00",
                    "otherStockholderEquity": "76077000.00",
                    "propertyPlantEquipment": "16436000.00",
                    "totalCurrentAssets": "827359000.00",
                    "longTermInvestments": "197068000.00",
                    "netTangibleAssets": "312729000.00",
                    "shortTermInvestments": "42583000.00",
                    "netReceivables": "155833000.00",
                    "longTermDebt": "45504000.00",
                    "inventory": "-711238000.00",
                    "accountsPayable": "23335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1138000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "246790000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-149891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149891000.00",
                    "capitalLeaseObligations": "2234000.00",
                    "longTermDebtTotal": "45504000.00",
                    "nonCurrentLiabilitiesOther": "735660000.00",
                    "nonCurrentLiabilitiesTotal": "21220000.00",
                    "negativeGoodwill": null,
                    "warrants": "89955000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "76077000.00",
                    "liabilitiesAndStockholdersEquity": "1176857000.00",
                    "cashAndShortTermInvestments": "671526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "383838000.00",
                    "commonStockSharesOutstanding": "9986000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1076114000.00",
                    "intangibleAssets": "10807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-709673000.00",
                    "totalLiab": "695855000.00",
                    "totalStockholderEquity": "291512000.00",
                    "deferredLongTermLiab": "3708000.00",
                    "otherCurrentLiab": "-10967000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "250808000.00",
                    "otherLiab": "122811000.00",
                    "goodWill": null,
                    "otherAssets": "1076114000.00",
                    "cash": "569134000.00",
                    "cashAndEquivalents": "569134000.00",
                    "totalCurrentLiabilities": "3574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-488473000.00",
                    "shortTermDebt": "2578000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "80661000.00",
                    "otherStockholderEquity": "39905000.00",
                    "propertyPlantEquipment": "16522000.00",
                    "totalCurrentAssets": "709673000.00",
                    "longTermInvestments": "196811000.00",
                    "netTangibleAssets": "280705000.00",
                    "shortTermInvestments": "46053000.00",
                    "netReceivables": "94486000.00",
                    "longTermDebt": "78047000.00",
                    "inventory": "-629391000.00",
                    "accountsPayable": "4815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "250808000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-150014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3708000.00",
                    "capitalLeaseObligations": "2614000.00",
                    "longTermDebtTotal": "78083000.00",
                    "nonCurrentLiabilitiesOther": "688573000.00",
                    "nonCurrentLiabilitiesTotal": "692281000.00",
                    "negativeGoodwill": null,
                    "warrants": "87731000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39905000.00",
                    "liabilitiesAndStockholdersEquity": "1076114000.00",
                    "cashAndShortTermInvestments": "615187000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "369559000.00",
                    "commonStockSharesOutstanding": "8023000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1080210000.00",
                    "intangibleAssets": "10933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-804599000.00",
                    "totalLiab": "774090000.00",
                    "totalStockholderEquity": "216666000.00",
                    "deferredLongTermLiab": "475000.00",
                    "otherCurrentLiab": "-12987000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "215612000.00",
                    "otherLiab": "53906000.00",
                    "goodWill": null,
                    "otherAssets": "1080210000.00",
                    "cash": "626286000.00",
                    "cashAndEquivalents": "626286000.00",
                    "totalCurrentLiabilities": "2552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-462767000.00",
                    "shortTermDebt": "2950000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "163519000.00",
                    "otherStockholderEquity": "1054000.00",
                    "propertyPlantEquipment": "16263000.00",
                    "totalCurrentAssets": "804144000.00",
                    "longTermInvestments": "118298000.00",
                    "netTangibleAssets": "205733000.00",
                    "shortTermInvestments": "46414000.00",
                    "netReceivables": "131899000.00",
                    "longTermDebt": "160569000.00",
                    "inventory": "-708827000.00",
                    "accountsPayable": "7485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1383000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "215612000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-145494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7050000.00",
                    "capitalLeaseObligations": "2950000.00",
                    "longTermDebtTotal": "160569000.00",
                    "nonCurrentLiabilitiesOther": "764488000.00",
                    "nonCurrentLiabilitiesTotal": "771538000.00",
                    "negativeGoodwill": null,
                    "warrants": "88071000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1080210000.00",
                    "cashAndShortTermInvestments": "672700000.00",
                    "propertyPlantAndEquipmentGross": "16263000.00",
                    "propertyPlantAndEquipmentNet": "16263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "377235000.00",
                    "commonStockSharesOutstanding": "7948000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1016553000.00",
                    "intangibleAssets": "11255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-731456000.00",
                    "totalLiab": "713053000.00",
                    "totalStockholderEquity": "217491000.00",
                    "deferredLongTermLiab": "10052000.00",
                    "otherCurrentLiab": "-5984000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "216086000.00",
                    "otherLiab": "37757000.00",
                    "goodWill": null,
                    "otherAssets": "1016553000.00",
                    "cash": "553397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-389279000.00",
                    "shortTermDebt": "3579000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "164118000.00",
                    "otherStockholderEquity": "1405000.00",
                    "propertyPlantEquipment": "13026000.00",
                    "totalCurrentAssets": "731456000.00",
                    "longTermInvestments": "212018000.00",
                    "netTangibleAssets": "292128000.00",
                    "shortTermInvestments": "60202000.00",
                    "netReceivables": "117857000.00",
                    "longTermDebt": "160500000.00",
                    "inventory": "-620820000.00",
                    "accountsPayable": "2405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "117000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "216086000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-165260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10052000.00",
                    "capitalLeaseObligations": "3618000.00",
                    "longTermDebtTotal": "160539000.00",
                    "nonCurrentLiabilitiesOther": "703001000.00",
                    "nonCurrentLiabilitiesTotal": "160539000.00",
                    "negativeGoodwill": null,
                    "warrants": "85892000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1016553000.00",
                    "cashAndShortTermInvestments": "613599000.00",
                    "propertyPlantAndEquipmentGross": "16597000.00",
                    "propertyPlantAndEquipmentNet": "16597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "377991000.00",
                    "commonStockSharesOutstanding": "9930000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "941313000.00",
                    "intangibleAssets": "3568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-672653000.00",
                    "totalLiab": "740177000.00",
                    "totalStockholderEquity": "201136000.00",
                    "deferredLongTermLiab": "11925000.00",
                    "otherCurrentLiab": "-27851000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "199592000.00",
                    "otherLiab": "52696000.00",
                    "goodWill": null,
                    "otherAssets": "941313000.00",
                    "cash": "431341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1645000.00",
                    "currentDeferredRevenue": "1645000.00",
                    "netDebt": "-247066000.00",
                    "shortTermDebt": "27764000.00",
                    "shortLongTermDebt": "23750000.00",
                    "shortLongTermDebtTotal": "184275000.00",
                    "otherStockholderEquity": "-12000.00",
                    "propertyPlantEquipment": "12767000.00",
                    "totalCurrentAssets": "13944000.00",
                    "longTermInvestments": "226308000.00",
                    "netTangibleAssets": "197568000.00",
                    "shortTermInvestments": "71722000.00",
                    "netReceivables": "169590000.00",
                    "longTermDebt": "156468000.00",
                    "inventory": null,
                    "accountsPayable": "87000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "199592000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-171585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7871000.00",
                    "capitalLeaseObligations": "4057000.00",
                    "longTermDebtTotal": "156511000.00",
                    "nonCurrentLiabilitiesOther": "704502000.00",
                    "nonCurrentLiabilitiesTotal": "189768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941313000.00",
                    "cashAndShortTermInvestments": "503063000.00",
                    "propertyPlantAndEquipmentGross": "16769000.00",
                    "propertyPlantAndEquipmentNet": "16769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "381354000.00",
                    "commonStockSharesOutstanding": "7396000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "887813000.00",
                    "intangibleAssets": "3723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-636990000.00",
                    "totalLiab": "688081000.00",
                    "totalStockholderEquity": "199732000.00",
                    "deferredLongTermLiab": "8866000.00",
                    "otherCurrentLiab": "-8842000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "198092000.00",
                    "otherLiab": "26663000.00",
                    "goodWill": null,
                    "otherAssets": "887813000.00",
                    "cash": "410691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-246266000.00",
                    "shortTermDebt": "8750000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "164425000.00",
                    "otherStockholderEquity": "1640000.00",
                    "propertyPlantEquipment": "12693000.00",
                    "totalCurrentAssets": "636990000.00",
                    "longTermInvestments": "239659000.00",
                    "netTangibleAssets": "196009000.00",
                    "shortTermInvestments": "92743000.00",
                    "netReceivables": "133556000.00",
                    "longTermDebt": "155627000.00",
                    "inventory": null,
                    "accountsPayable": "92000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "198092000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-185742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8866000.00",
                    "capitalLeaseObligations": "48000.00",
                    "longTermDebtTotal": "155675000.00",
                    "nonCurrentLiabilitiesOther": "670465000.00",
                    "nonCurrentLiabilitiesTotal": "155675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "887813000.00",
                    "cashAndShortTermInvestments": "503434000.00",
                    "propertyPlantAndEquipmentGross": "18361000.00",
                    "propertyPlantAndEquipmentNet": "18361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "364109000.00",
                    "commonStockSharesOutstanding": "9677000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "888385000.00",
                    "intangibleAssets": "3877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-656331000.00",
                    "totalLiab": "703300000.00",
                    "totalStockholderEquity": "185085000.00",
                    "deferredLongTermLiab": "5282000.00",
                    "otherCurrentLiab": "-23829000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "183689000.00",
                    "otherLiab": "43568000.00",
                    "goodWill": null,
                    "otherAssets": "888385000.00",
                    "cash": "422464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-236875000.00",
                    "shortTermDebt": "23750000.00",
                    "shortLongTermDebt": "23750000.00",
                    "shortLongTermDebtTotal": "185589000.00",
                    "otherStockholderEquity": "396000.00",
                    "propertyPlantEquipment": "19085000.00",
                    "totalCurrentAssets": "654771000.00",
                    "longTermInvestments": "242553000.00",
                    "netTangibleAssets": "181208000.00",
                    "shortTermInvestments": "99993000.00",
                    "netReceivables": "133874000.00",
                    "longTermDebt": "161787000.00",
                    "inventory": null,
                    "accountsPayable": "79000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "183689000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-189175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5282000.00",
                    "capitalLeaseObligations": "52000.00",
                    "longTermDebtTotal": "161839000.00",
                    "nonCurrentLiabilitiesOther": "674268000.00",
                    "nonCurrentLiabilitiesTotal": "161839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "888385000.00",
                    "cashAndShortTermInvestments": "522457000.00",
                    "propertyPlantAndEquipmentGross": "19085000.00",
                    "propertyPlantAndEquipmentNet": "19085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "370622000.00",
                    "commonStockSharesOutstanding": "9685000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "836339000.00",
                    "intangibleAssets": "4034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-654828000.00",
                    "totalLiab": "657083000.00",
                    "totalStockholderEquity": "179256000.00",
                    "deferredLongTermLiab": "3268000.00",
                    "otherCurrentLiab": "-23804000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "179210000.00",
                    "otherLiab": "41355000.00",
                    "goodWill": null,
                    "otherAssets": "836339000.00",
                    "cash": "317078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127912000.00",
                    "shortTermDebt": "23750000.00",
                    "shortLongTermDebt": "23750000.00",
                    "shortLongTermDebtTotal": "189166000.00",
                    "otherStockholderEquity": "46000.00",
                    "propertyPlantEquipment": "14569000.00",
                    "totalCurrentAssets": "642828000.00",
                    "longTermInvestments": "314514000.00",
                    "netTangibleAssets": "175222000.00",
                    "shortTermInvestments": "186309000.00",
                    "netReceivables": "151441000.00",
                    "longTermDebt": "165360000.00",
                    "inventory": null,
                    "accountsPayable": "54000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "179210000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-255423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3268000.00",
                    "capitalLeaseObligations": "56000.00",
                    "longTermDebtTotal": "165416000.00",
                    "nonCurrentLiabilitiesOther": "630065000.00",
                    "nonCurrentLiabilitiesTotal": "165416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "836339000.00",
                    "cashAndShortTermInvestments": "503387000.00",
                    "propertyPlantAndEquipmentGross": "14569000.00",
                    "propertyPlantAndEquipmentNet": "14569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "368366000.00",
                    "commonStockSharesOutstanding": "7378000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "802609000.00",
                    "intangibleAssets": "4192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-597617000.00",
                    "totalLiab": "617066000.00",
                    "totalStockholderEquity": "185543000.00",
                    "deferredLongTermLiab": "4008000.00",
                    "otherCurrentLiab": "-10339000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "183365000.00",
                    "otherLiab": "31524000.00",
                    "goodWill": null,
                    "otherAssets": "802609000.00",
                    "cash": "229218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4030000.00",
                    "currentDeferredRevenue": "2587000.00",
                    "netDebt": "-55260000.00",
                    "shortTermDebt": "10263000.00",
                    "shortLongTermDebt": "9750000.00",
                    "shortLongTermDebtTotal": "173958000.00",
                    "otherStockholderEquity": "178000.00",
                    "propertyPlantEquipment": "14698000.00",
                    "totalCurrentAssets": "17738000.00",
                    "longTermInvestments": "343102000.00",
                    "netTangibleAssets": "181351000.00",
                    "shortTermInvestments": "203330000.00",
                    "netReceivables": "165069000.00",
                    "longTermDebt": "163635000.00",
                    "inventory": null,
                    "accountsPayable": "76000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "183365000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-287097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345000.00",
                    "capitalLeaseObligations": "60000.00",
                    "longTermDebtTotal": "163695000.00",
                    "nonCurrentLiabilitiesOther": "603308000.00",
                    "nonCurrentLiabilitiesTotal": "153770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "802609000.00",
                    "cashAndShortTermInvestments": "432548000.00",
                    "propertyPlantAndEquipmentGross": "14698000.00",
                    "propertyPlantAndEquipmentNet": "15182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9751000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "843499000.00",
                    "intangibleAssets": "4347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-409690000.00",
                    "totalLiab": "659294000.00",
                    "totalStockholderEquity": "184205000.00",
                    "deferredLongTermLiab": "3340000.00",
                    "otherCurrentLiab": "-9750000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "182114000.00",
                    "otherLiab": "18249000.00",
                    "goodWill": null,
                    "otherAssets": "222803000.00",
                    "cash": "214626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41880000.00",
                    "shortTermDebt": "9750000.00",
                    "shortLongTermDebt": "9750000.00",
                    "shortLongTermDebtTotal": "172746000.00",
                    "otherStockholderEquity": "91000.00",
                    "propertyPlantEquipment": "14360000.00",
                    "totalCurrentAssets": "617356000.00",
                    "longTermInvestments": "350714000.00",
                    "netTangibleAssets": "179858000.00",
                    "shortTermInvestments": "211248000.00",
                    "netReceivables": "191482000.00",
                    "longTermDebt": "162932000.00",
                    "inventory": null,
                    "accountsPayable": "237921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "182114000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-293862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3340000.00",
                    "capitalLeaseObligations": "64000.00",
                    "longTermDebtTotal": "162996000.00",
                    "nonCurrentLiabilitiesOther": "646204000.00",
                    "nonCurrentLiabilitiesTotal": "162996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "843499000.00",
                    "cashAndShortTermInvestments": "425874000.00",
                    "propertyPlantAndEquipmentGross": "14917000.00",
                    "propertyPlantAndEquipmentNet": "14360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7539000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "752140000.00",
                    "intangibleAssets": "4498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-322533000.00",
                    "totalLiab": "565646000.00",
                    "totalStockholderEquity": "186494000.00",
                    "deferredLongTermLiab": "2750000.00",
                    "otherCurrentLiab": "-9500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "184739000.00",
                    "otherLiab": "20762000.00",
                    "goodWill": null,
                    "otherAssets": "214144000.00",
                    "cash": "217153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45360000.00",
                    "shortTermDebt": "9500000.00",
                    "shortLongTermDebt": "9500000.00",
                    "shortLongTermDebtTotal": "171793000.00",
                    "otherStockholderEquity": "1755000.00",
                    "propertyPlantEquipment": "13873000.00",
                    "totalCurrentAssets": "535246000.00",
                    "longTermInvestments": "346799000.00",
                    "netTangibleAssets": "181996000.00",
                    "shortTermInvestments": "210422000.00",
                    "netReceivables": "107671000.00",
                    "longTermDebt": "162243000.00",
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "184739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-290235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2750000.00",
                    "capitalLeaseObligations": "50000.00",
                    "longTermDebtTotal": "162293000.00",
                    "nonCurrentLiabilitiesOther": "553396000.00",
                    "nonCurrentLiabilitiesTotal": "162293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "752140000.00",
                    "cashAndShortTermInvestments": "427575000.00",
                    "propertyPlantAndEquipmentGross": "14502000.00",
                    "propertyPlantAndEquipmentNet": "13873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10027000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "733407000.00",
                    "intangibleAssets": "4649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-370201000.00",
                    "totalLiab": "546367000.00",
                    "totalStockholderEquity": "187040000.00",
                    "deferredLongTermLiab": "1857000.00",
                    "otherCurrentLiab": "-9433000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "186396000.00",
                    "otherLiab": "21862000.00",
                    "goodWill": null,
                    "otherAssets": "186798000.00",
                    "cash": "177965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1429000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8342000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "169623000.00",
                    "otherStockholderEquity": "103000.00",
                    "propertyPlantEquipment": "13584000.00",
                    "totalCurrentAssets": "544752000.00",
                    "longTermInvestments": "380248000.00",
                    "netTangibleAssets": "182391000.00",
                    "shortTermInvestments": "241803000.00",
                    "netReceivables": "124984000.00",
                    "longTermDebt": "161570000.00",
                    "inventory": null,
                    "accountsPayable": "4000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "186396000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-322906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1857000.00",
                    "capitalLeaseObligations": "53000.00",
                    "longTermDebtTotal": "161623000.00",
                    "nonCurrentLiabilitiesOther": "535081000.00",
                    "nonCurrentLiabilitiesTotal": "544938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103000.00",
                    "liabilitiesAndStockholdersEquity": "733407000.00",
                    "cashAndShortTermInvestments": "419768000.00",
                    "propertyPlantAndEquipmentGross": "14284000.00",
                    "propertyPlantAndEquipmentNet": "13584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7755000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "832863000.00",
                    "intangibleAssets": "4800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-635109000.00",
                    "totalLiab": "651422000.00",
                    "totalStockholderEquity": "181441000.00",
                    "deferredLongTermLiab": "1068000.00",
                    "otherCurrentLiab": "-14000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "182894000.00",
                    "otherLiab": "23268000.00",
                    "goodWill": null,
                    "otherAssets": "764851000.00",
                    "cash": "239458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3594000.00",
                    "currentDeferredRevenue": "3594000.00",
                    "netDebt": "10692000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250150000.00",
                    "otherStockholderEquity": "-1453000.00",
                    "propertyPlantEquipment": "13338000.00",
                    "totalCurrentAssets": "67567000.00",
                    "longTermInvestments": "389575000.00",
                    "netTangibleAssets": "176641000.00",
                    "shortTermInvestments": "249202000.00",
                    "netReceivables": "143341000.00",
                    "longTermDebt": "250095000.00",
                    "inventory": null,
                    "accountsPayable": "14000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "182894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-341176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "250150000.00",
                    "nonCurrentLiabilitiesOther": "650354000.00",
                    "nonCurrentLiabilitiesTotal": "246115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832863000.00",
                    "cashAndShortTermInvestments": "488660000.00",
                    "propertyPlantAndEquipmentGross": "13338000.00",
                    "propertyPlantAndEquipmentNet": "13338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7720000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "816337000.00",
                    "intangibleAssets": "4951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-356491000.00",
                    "totalLiab": "624202000.00",
                    "totalStockholderEquity": "192135000.00",
                    "deferredLongTermLiab": "2221000.00",
                    "otherCurrentLiab": "-142000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "193236000.00",
                    "otherLiab": "15943000.00",
                    "goodWill": "0.00",
                    "otherAssets": "208542000.00",
                    "cash": "249083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-539000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248544000.00",
                    "otherStockholderEquity": "-1101000.00",
                    "propertyPlantEquipment": "13183000.00",
                    "totalCurrentAssets": "605574000.00",
                    "longTermInvestments": "374031000.00",
                    "netTangibleAssets": "187184000.00",
                    "shortTermInvestments": "233497000.00",
                    "netReceivables": "122994000.00",
                    "longTermDebt": "248544000.00",
                    "inventory": "0.00",
                    "accountsPayable": "142000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1101000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "193236000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-326746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "248544000.00",
                    "nonCurrentLiabilitiesOther": "373437000.00",
                    "nonCurrentLiabilitiesTotal": "248544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "816337000.00",
                    "cashAndShortTermInvestments": "482580000.00",
                    "propertyPlantAndEquipmentGross": "13183000.00",
                    "propertyPlantAndEquipmentNet": "13183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11616000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "841712000.00",
                    "intangibleAssets": "5102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-419662000.00",
                    "totalLiab": "650691000.00",
                    "totalStockholderEquity": "191021000.00",
                    "deferredLongTermLiab": "2993000.00",
                    "otherCurrentLiab": "-133000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "192080000.00",
                    "otherLiab": "19166000.00",
                    "goodWill": "0.00",
                    "otherAssets": "220713000.00",
                    "cash": "216453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24530000.00",
                    "shortTermDebt": "240983000.00",
                    "shortLongTermDebt": "240983000.00",
                    "shortLongTermDebtTotal": "240983000.00",
                    "otherStockholderEquity": "-1059000.00",
                    "propertyPlantEquipment": "12845000.00",
                    "totalCurrentAssets": "618006000.00",
                    "longTermInvestments": "408438000.00",
                    "netTangibleAssets": "185919000.00",
                    "shortTermInvestments": "275175000.00",
                    "netReceivables": "126378000.00",
                    "longTermDebt": "240983000.00",
                    "inventory": "0.00",
                    "accountsPayable": "133000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1059000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "192080000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-360832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "240983000.00",
                    "nonCurrentLiabilitiesOther": "406715000.00",
                    "nonCurrentLiabilitiesTotal": "240983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "841712000.00",
                    "cashAndShortTermInvestments": "491628000.00",
                    "propertyPlantAndEquipmentGross": "12845000.00",
                    "propertyPlantAndEquipmentNet": "12845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11743000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "773224000.00",
                    "intangibleAssets": "4844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-314000000.00",
                    "totalLiab": "580322000.00",
                    "totalStockholderEquity": "192902000.00",
                    "deferredLongTermLiab": "1043000.00",
                    "otherCurrentLiab": "-114000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "193971000.00",
                    "otherLiab": "19345000.00",
                    "goodWill": "0.00",
                    "otherAssets": "231971000.00",
                    "cash": "226210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13182000.00",
                    "shortTermDebt": "89990000.00",
                    "shortLongTermDebt": "239392000.00",
                    "shortLongTermDebtTotal": "329382000.00",
                    "otherStockholderEquity": "-1069000.00",
                    "propertyPlantEquipment": "12603000.00",
                    "totalCurrentAssets": "540210000.00",
                    "longTermInvestments": "382857000.00",
                    "netTangibleAssets": "188058000.00",
                    "shortTermInvestments": "195703000.00",
                    "netReceivables": "118297000.00",
                    "longTermDebt": "239392000.00",
                    "inventory": "0.00",
                    "accountsPayable": "114000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1069000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "193971000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-285259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "239392000.00",
                    "nonCurrentLiabilitiesOther": "339887000.00",
                    "nonCurrentLiabilitiesTotal": "239392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "773224000.00",
                    "cashAndShortTermInvestments": "421913000.00",
                    "propertyPlantAndEquipmentGross": "12603000.00",
                    "propertyPlantAndEquipmentNet": "12603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11898000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "842264000.00",
                    "intangibleAssets": "4995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-693742000.00",
                    "totalLiab": "648289000.00",
                    "totalStockholderEquity": "193975000.00",
                    "deferredLongTermLiab": "1890000.00",
                    "otherCurrentLiab": "-90005000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "189409000.00",
                    "otherLiab": "402514000.00",
                    "goodWill": "0.00",
                    "otherAssets": "787892000.00",
                    "cash": "255884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2511000.00",
                    "currentDeferredRevenue": "2511000.00",
                    "netDebt": "-18049000.00",
                    "shortTermDebt": "89990000.00",
                    "shortLongTermDebt": "237835000.00",
                    "shortLongTermDebtTotal": "327825000.00",
                    "otherStockholderEquity": "4566000.00",
                    "propertyPlantEquipment": "12465000.00",
                    "totalCurrentAssets": "53755000.00",
                    "longTermInvestments": "382269000.00",
                    "netTangibleAssets": "188980000.00",
                    "shortTermInvestments": "296395000.00",
                    "netReceivables": "139086000.00",
                    "longTermDebt": "237835000.00",
                    "inventory": "0.00",
                    "accountsPayable": "15000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4566000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "189409000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-338771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "237835000.00",
                    "nonCurrentLiabilitiesOther": "408564000.00",
                    "nonCurrentLiabilitiesTotal": "241031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842264000.00",
                    "cashAndShortTermInvestments": "552279000.00",
                    "propertyPlantAndEquipmentGross": "12465000.00",
                    "propertyPlantAndEquipmentNet": "12465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12103000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1029253000.00",
                    "intangibleAssets": "4498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-588341000.00",
                    "totalLiab": "836197000.00",
                    "totalStockholderEquity": "193056000.00",
                    "deferredLongTermLiab": "3092000.00",
                    "otherCurrentLiab": "-243000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "188313000.00",
                    "otherLiab": "584748000.00",
                    "goodWill": "0.00",
                    "otherAssets": "145382000.00",
                    "cash": "292438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56127000.00",
                    "shortTermDebt": "236311000.00",
                    "shortLongTermDebt": "236311000.00",
                    "shortLongTermDebtTotal": "236311000.00",
                    "otherStockholderEquity": "4743000.00",
                    "propertyPlantEquipment": "12356000.00",
                    "totalCurrentAssets": "880779000.00",
                    "longTermInvestments": "393992000.00",
                    "netTangibleAssets": "188558000.00",
                    "shortTermInvestments": "319125000.00",
                    "netReceivables": "269216000.00",
                    "longTermDebt": "236311000.00",
                    "inventory": "0.00",
                    "accountsPayable": "243000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4743000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "188313000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-359644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3092000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "236311000.00",
                    "nonCurrentLiabilitiesOther": "596794000.00",
                    "nonCurrentLiabilitiesTotal": "236311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1029253000.00",
                    "cashAndShortTermInvestments": "611563000.00",
                    "propertyPlantAndEquipmentGross": "12356000.00",
                    "propertyPlantAndEquipmentNet": "12356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8519000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "792718000.00",
                    "intangibleAssets": "4656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-345742000.00",
                    "totalLiab": "554293000.00",
                    "totalStockholderEquity": "238425000.00",
                    "deferredLongTermLiab": "4383000.00",
                    "otherCurrentLiab": "-181000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "235436000.00",
                    "otherLiab": "304084000.00",
                    "goodWill": "0.00",
                    "otherAssets": "224352000.00",
                    "cash": "296520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61703000.00",
                    "shortTermDebt": "234817000.00",
                    "shortLongTermDebt": "234817000.00",
                    "shortLongTermDebtTotal": "234817000.00",
                    "otherStockholderEquity": "2989000.00",
                    "propertyPlantEquipment": "12080000.00",
                    "totalCurrentAssets": "547247000.00",
                    "longTermInvestments": "377745000.00",
                    "netTangibleAssets": "233769000.00",
                    "shortTermInvestments": "304798000.00",
                    "netReceivables": "40944000.00",
                    "longTermDebt": "234817000.00",
                    "inventory": "0.00",
                    "accountsPayable": "181000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2989000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "235436000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-326378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "234817000.00",
                    "nonCurrentLiabilitiesOther": "315093000.00",
                    "nonCurrentLiabilitiesTotal": "234817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "792718000.00",
                    "cashAndShortTermInvestments": "601318000.00",
                    "propertyPlantAndEquipmentGross": "12080000.00",
                    "propertyPlantAndEquipmentNet": "12080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12334000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "788141000.00",
                    "intangibleAssets": "4777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-257986000.00",
                    "totalLiab": "555971000.00",
                    "totalStockholderEquity": "232170000.00",
                    "deferredLongTermLiab": "5532000.00",
                    "otherCurrentLiab": "604000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "228598000.00",
                    "otherLiab": "259217000.00",
                    "goodWill": "0.00",
                    "otherAssets": "183591000.00",
                    "cash": "407937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-134955000.00",
                    "shortTermDebt": "272982000.00",
                    "shortLongTermDebt": "272982000.00",
                    "shortLongTermDebtTotal": "272982000.00",
                    "otherStockholderEquity": "3572000.00",
                    "propertyPlantEquipment": "11715000.00",
                    "totalCurrentAssets": "582526000.00",
                    "longTermInvestments": "302839000.00",
                    "netTangibleAssets": "227393000.00",
                    "shortTermInvestments": "230238000.00",
                    "netReceivables": "27748000.00",
                    "longTermDebt": "272982000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4325000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "228598000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-252299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "272982000.00",
                    "nonCurrentLiabilitiesOther": "272528000.00",
                    "nonCurrentLiabilitiesTotal": "551042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "788141000.00",
                    "cashAndShortTermInvestments": "638175000.00",
                    "propertyPlantAndEquipmentGross": "11715000.00",
                    "propertyPlantAndEquipmentNet": "11715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11140000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "670064000.00",
                    "intangibleAssets": "4899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-527277000.00",
                    "totalLiab": "426318000.00",
                    "totalStockholderEquity": "243746000.00",
                    "deferredLongTermLiab": "641000.00",
                    "otherCurrentLiab": "-3294000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "232964000.00",
                    "otherLiab": "268185000.00",
                    "goodWill": "0.00",
                    "otherAssets": "373260000.00",
                    "cash": "280531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250000.00",
                    "currentDeferredRevenue": "250000.00",
                    "netDebt": "-141668000.00",
                    "shortTermDebt": "148326000.00",
                    "shortLongTermDebt": "148326000.00",
                    "shortLongTermDebtTotal": "287189000.00",
                    "otherStockholderEquity": "8139000.00",
                    "propertyPlantEquipment": "11374000.00",
                    "totalCurrentAssets": "280531000.00",
                    "longTermInvestments": "300388000.00",
                    "netTangibleAssets": "238847000.00",
                    "shortTermInvestments": "219283000.00",
                    "netReceivables": "21741000.00",
                    "longTermDebt": "138863000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3294000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2643000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "232964000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-250648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "138863000.00",
                    "nonCurrentLiabilitiesOther": "287455000.00",
                    "nonCurrentLiabilitiesTotal": "426068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8139000.00",
                    "liabilitiesAndStockholdersEquity": "670064000.00",
                    "cashAndShortTermInvestments": "499814000.00",
                    "propertyPlantAndEquipmentGross": "11374000.00",
                    "propertyPlantAndEquipmentNet": "11374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9804255.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "684292000.00",
                    "intangibleAssets": "2559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-252617000.00",
                    "totalLiab": "439780000.00",
                    "totalStockholderEquity": "244512000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-891000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "231240000.00",
                    "otherLiab": "287110000.00",
                    "goodWill": "0.00",
                    "otherAssets": "202838000.00",
                    "cash": "291880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-153708000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138172000.00",
                    "otherStockholderEquity": "8401000.00",
                    "propertyPlantEquipment": "11332000.00",
                    "totalCurrentAssets": "463591000.00",
                    "longTermInvestments": "290145000.00",
                    "netTangibleAssets": "241953000.00",
                    "shortTermInvestments": "221476000.00",
                    "netReceivables": "1695000.00",
                    "longTermDebt": "137396000.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4871000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-254642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "138172000.00",
                    "nonCurrentLiabilitiesOther": "300717000.00",
                    "nonCurrentLiabilitiesTotal": "438889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8401000.00",
                    "liabilitiesAndStockholdersEquity": "684292000.00",
                    "cashAndShortTermInvestments": "513356000.00",
                    "propertyPlantAndEquipmentGross": "11332000.00",
                    "propertyPlantAndEquipmentNet": "11332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10718000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "670471000.00",
                    "intangibleAssets": "21091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-225419000.00",
                    "totalLiab": "430714000.00",
                    "totalStockholderEquity": "239757000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "302600000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "222778000.00",
                    "otherLiab": "290798000.00",
                    "goodWill": "0.00",
                    "otherAssets": "211386000.00",
                    "cash": "309274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-181151000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128123000.00",
                    "otherStockholderEquity": "13262000.00",
                    "propertyPlantEquipment": "11598000.00",
                    "totalCurrentAssets": "446370000.00",
                    "longTermInvestments": "248753000.00",
                    "netTangibleAssets": "239757000.00",
                    "shortTermInvestments": "185419000.00",
                    "netReceivables": "1389000.00",
                    "longTermDebt": "128123000.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3717000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-236794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "128123000.00",
                    "nonCurrentLiabilitiesOther": "302591000.00",
                    "nonCurrentLiabilitiesTotal": "430714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13262000.00",
                    "liabilitiesAndStockholdersEquity": "670471000.00",
                    "cashAndShortTermInvestments": "494693000.00",
                    "propertyPlantAndEquipmentGross": "11598000.00",
                    "propertyPlantAndEquipmentNet": "11598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10907000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "629927000.00",
                    "intangibleAssets": "16453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-239351000.00",
                    "totalLiab": "392690000.00",
                    "totalStockholderEquity": "237237000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3346000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "218689000.00",
                    "otherLiab": "251339000.00",
                    "goodWill": "0.00",
                    "otherAssets": "206023000.00",
                    "cash": "277913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2259000.00",
                    "currentDeferredRevenue": "16854000.00",
                    "netDebt": "-150516000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127397000.00",
                    "otherStockholderEquity": "18549000.00",
                    "propertyPlantEquipment": "11711000.00",
                    "totalCurrentAssets": "409720000.00",
                    "longTermInvestments": "241033000.00",
                    "netTangibleAssets": "237237000.00",
                    "shortTermInvestments": "178817000.00",
                    "netReceivables": "1434000.00",
                    "longTermDebt": "127397000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1087000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "218689000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-225073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "390431000.00",
                    "nonCurrentLiabilitiesTotal": "390431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18549000.00",
                    "liabilitiesAndStockholdersEquity": "629927000.00",
                    "cashAndShortTermInvestments": "456730000.00",
                    "propertyPlantAndEquipmentGross": "11711000.00",
                    "propertyPlantAndEquipmentNet": "11711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9641000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "636986000.00",
                    "intangibleAssets": "18602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-499534000.00",
                    "totalLiab": "399264000.00",
                    "totalStockholderEquity": "237722000.00",
                    "deferredLongTermLiab": "460000.00",
                    "otherCurrentLiab": "-4273000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "215634000.00",
                    "otherLiab": "262435000.00",
                    "goodWill": "0.00",
                    "otherAssets": "357462000.00",
                    "cash": "267738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3189000.00",
                    "currentDeferredRevenue": "4983000.00",
                    "netDebt": "-138309000.00",
                    "shortTermDebt": "129429000.00",
                    "shortLongTermDebt": "129429000.00",
                    "shortLongTermDebtTotal": "129429000.00",
                    "otherStockholderEquity": "23879000.00",
                    "propertyPlantEquipment": "11786000.00",
                    "totalCurrentAssets": "267738000.00",
                    "longTermInvestments": "234307000.00",
                    "netTangibleAssets": "237722000.00",
                    "shortTermInvestments": "173246000.00",
                    "netReceivables": "22879000.00",
                    "longTermDebt": "129429000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1084000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1791000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "215634000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-220565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11786000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "392948000.00",
                    "nonCurrentLiabilitiesTotal": "396075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23879000.00",
                    "liabilitiesAndStockholdersEquity": "636986000.00",
                    "cashAndShortTermInvestments": "440984000.00",
                    "propertyPlantAndEquipmentGross": "11786000.00",
                    "propertyPlantAndEquipmentNet": "11786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10561905.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "702862000.00",
                    "intangibleAssets": "23532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-243024000.00",
                    "totalLiab": "473722000.00",
                    "totalStockholderEquity": "229140000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2676000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "207148000.00",
                    "otherLiab": "325545000.00",
                    "goodWill": "0.00",
                    "otherAssets": "224452000.00",
                    "cash": "331542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2261000.00",
                    "currentDeferredRevenue": "11087000.00",
                    "netDebt": "-199895000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131647000.00",
                    "otherStockholderEquity": "24209000.00",
                    "propertyPlantEquipment": "11838000.00",
                    "totalCurrentAssets": "460151000.00",
                    "longTermInvestments": "234721000.00",
                    "netTangibleAssets": "229140000.00",
                    "shortTermInvestments": "180640000.00",
                    "netReceivables": "1505000.00",
                    "longTermDebt": "131647000.00",
                    "inventory": "0.00",
                    "accountsPayable": "415000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2217000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "207148000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-231085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18259000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "131647000.00",
                    "nonCurrentLiabilitiesOther": "325960000.00",
                    "nonCurrentLiabilitiesTotal": "471461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24209000.00",
                    "liabilitiesAndStockholdersEquity": "702862000.00",
                    "cashAndShortTermInvestments": "512182000.00",
                    "propertyPlantAndEquipmentGross": "11838000.00",
                    "propertyPlantAndEquipmentNet": "11838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11371000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "701730000.00",
                    "intangibleAssets": "21993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-297993000.00",
                    "totalLiab": "475983000.00",
                    "totalStockholderEquity": "225747000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-6802000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "202853000.00",
                    "otherLiab": "326172000.00",
                    "goodWill": "0.00",
                    "otherAssets": "243963000.00",
                    "cash": "274729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5947000.00",
                    "currentDeferredRevenue": "15405000.00",
                    "netDebt": "-143800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130929000.00",
                    "otherStockholderEquity": "22763000.00",
                    "propertyPlantEquipment": "12007000.00",
                    "totalCurrentAssets": "441738000.00",
                    "longTermInvestments": "277249000.00",
                    "netTangibleAssets": "225747000.00",
                    "shortTermInvestments": "225766000.00",
                    "netReceivables": "1574000.00",
                    "longTermDebt": "130929000.00",
                    "inventory": "0.00",
                    "accountsPayable": "855000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "131000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "202853000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-275221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "130929000.00",
                    "nonCurrentLiabilitiesOther": "327027000.00",
                    "nonCurrentLiabilitiesTotal": "470036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22763000.00",
                    "liabilitiesAndStockholdersEquity": "701730000.00",
                    "cashAndShortTermInvestments": "500495000.00",
                    "propertyPlantAndEquipmentGross": "12007000.00",
                    "propertyPlantAndEquipmentNet": "12007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11345000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "642344000.00",
                    "intangibleAssets": "15063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-272573000.00",
                    "totalLiab": "436328000.00",
                    "totalStockholderEquity": "206016000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-23158000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "183792000.00",
                    "otherLiab": "272980000.00",
                    "goodWill": "0.00",
                    "otherAssets": "196747000.00",
                    "cash": "271413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13507000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-141186000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130227000.00",
                    "otherStockholderEquity": "19927000.00",
                    "propertyPlantEquipment": "12188000.00",
                    "totalCurrentAssets": "431189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "218104000.00",
                    "netReceivables": "1451000.00",
                    "longTermDebt": "130227000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9651000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2297000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-259709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "642344000.00",
                    "cashAndShortTermInvestments": "489517000.00",
                    "propertyPlantAndEquipmentGross": "12188000.00",
                    "propertyPlantAndEquipmentNet": "12188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11323000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "602210000.00",
                    "intangibleAssets": "15014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-504892000.00",
                    "totalLiab": "419625000.00",
                    "totalStockholderEquity": "182585000.00",
                    "deferredLongTermLiab": "473000.00",
                    "otherCurrentLiab": "-218000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "161454000.00",
                    "otherLiab": "285042000.00",
                    "goodWill": "0.00",
                    "otherAssets": "275202000.00",
                    "cash": "314716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2499000.00",
                    "currentDeferredRevenue": "2499000.00",
                    "netDebt": "-185177000.00",
                    "shortTermDebt": "125886000.00",
                    "shortLongTermDebt": "125886000.00",
                    "shortLongTermDebtTotal": "255425000.00",
                    "otherStockholderEquity": "20465000.00",
                    "propertyPlantEquipment": "12292000.00",
                    "totalCurrentAssets": "314716000.00",
                    "longTermInvestments": "169858000.00",
                    "netTangibleAssets": "182585000.00",
                    "shortTermInvestments": "142634000.00",
                    "netReceivables": "19507000.00",
                    "longTermDebt": "129539000.00",
                    "inventory": "0.00",
                    "accountsPayable": "218000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "666000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "161454000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-149661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129539000.00",
                    "nonCurrentLiabilitiesOther": "285260000.00",
                    "nonCurrentLiabilitiesTotal": "417126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20465000.00",
                    "liabilitiesAndStockholdersEquity": "602210000.00",
                    "cashAndShortTermInvestments": "457350000.00",
                    "propertyPlantAndEquipmentGross": "12292000.00",
                    "propertyPlantAndEquipmentNet": "12292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11201538.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "595624000.00",
                    "intangibleAssets": "20172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-190595000.00",
                    "totalLiab": "416051000.00",
                    "totalStockholderEquity": "179573000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "287200000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "149710000.00",
                    "otherLiab": "275312000.00",
                    "goodWill": "0.00",
                    "otherAssets": "174774000.00",
                    "cash": "304323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11874000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-175458000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128865000.00",
                    "otherStockholderEquity": "28834000.00",
                    "propertyPlantEquipment": "12494000.00",
                    "totalCurrentAssets": "405508000.00",
                    "longTermInvestments": "163698000.00",
                    "netTangibleAssets": "179573000.00",
                    "shortTermInvestments": "139274000.00",
                    "netReceivables": "1008000.00",
                    "longTermDebt": "128865000.00",
                    "inventory": "0.00",
                    "accountsPayable": "11874000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1029000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "149710000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-163924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "128865000.00",
                    "nonCurrentLiabilitiesOther": "275312000.00",
                    "nonCurrentLiabilitiesTotal": "416051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28834000.00",
                    "liabilitiesAndStockholdersEquity": "595624000.00",
                    "cashAndShortTermInvestments": "443597000.00",
                    "propertyPlantAndEquipmentGross": "12494000.00",
                    "propertyPlantAndEquipmentNet": "12494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11518000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "599655000.00",
                    "intangibleAssets": "20083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-205591000.00",
                    "totalLiab": "423562000.00",
                    "totalStockholderEquity": "176093000.00",
                    "deferredLongTermLiab": "2951000.00",
                    "otherCurrentLiab": "-419000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "135585000.00",
                    "otherLiab": "278714000.00",
                    "goodWill": "0.00",
                    "otherAssets": "158320000.00",
                    "cash": "302048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-173843000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128205000.00",
                    "otherStockholderEquity": "36511000.00",
                    "propertyPlantEquipment": "12643000.00",
                    "totalCurrentAssets": "425741000.00",
                    "longTermInvestments": "180443000.00",
                    "netTangibleAssets": "176093000.00",
                    "shortTermInvestments": "160242000.00",
                    "netReceivables": "1263000.00",
                    "longTermDebt": "128205000.00",
                    "inventory": "0.00",
                    "accountsPayable": "316000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3997000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "135585000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-180325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "128205000.00",
                    "nonCurrentLiabilitiesOther": "279030000.00",
                    "nonCurrentLiabilitiesTotal": "423459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36511000.00",
                    "liabilitiesAndStockholdersEquity": "599655000.00",
                    "cashAndShortTermInvestments": "462290000.00",
                    "propertyPlantAndEquipmentGross": "12643000.00",
                    "propertyPlantAndEquipmentNet": "12643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11710000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "549815000.00",
                    "intangibleAssets": "14184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-188159000.00",
                    "totalLiab": "381103000.00",
                    "totalStockholderEquity": "168712000.00",
                    "deferredLongTermLiab": "2586000.00",
                    "otherCurrentLiab": "-9586000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "122026000.00",
                    "otherLiab": "229615000.00",
                    "goodWill": "0.00",
                    "otherAssets": "103271000.00",
                    "cash": "296576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-169017000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127559000.00",
                    "otherStockholderEquity": "44148000.00",
                    "propertyPlantEquipment": "12931000.00",
                    "totalCurrentAssets": "431027000.00",
                    "longTermInvestments": "173773000.00",
                    "netTangibleAssets": "168712000.00",
                    "shortTermInvestments": "155985000.00",
                    "netReceivables": "1338000.00",
                    "longTermDebt": "127559000.00",
                    "inventory": "0.00",
                    "accountsPayable": "994000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2538000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "122026000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-170169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "127559000.00",
                    "nonCurrentLiabilitiesOther": "230609000.00",
                    "nonCurrentLiabilitiesTotal": "372511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44148000.00",
                    "liabilitiesAndStockholdersEquity": "549815000.00",
                    "cashAndShortTermInvestments": "452561000.00",
                    "propertyPlantAndEquipmentGross": "12931000.00",
                    "propertyPlantAndEquipmentNet": "12931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12138000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "526316000.00",
                    "intangibleAssets": "14071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-447765000.00",
                    "totalLiab": "365795000.00",
                    "totalStockholderEquity": "160521000.00",
                    "deferredLongTermLiab": "2740000.00",
                    "otherCurrentLiab": "-5203000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "110441000.00",
                    "otherLiab": "226869000.00",
                    "goodWill": "0.00",
                    "otherAssets": "219786000.00",
                    "cash": "293398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3283000.00",
                    "currentDeferredRevenue": "2740000.00",
                    "netDebt": "-166466000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126932000.00",
                    "otherStockholderEquity": "48966000.00",
                    "propertyPlantEquipment": "13132000.00",
                    "totalCurrentAssets": "293398000.00",
                    "longTermInvestments": "147161000.00",
                    "netTangibleAssets": "160521000.00",
                    "shortTermInvestments": "129800000.00",
                    "netReceivables": "15807000.00",
                    "longTermDebt": "126932000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110441000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-143871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "126932000.00",
                    "nonCurrentLiabilitiesOther": "231529000.00",
                    "nonCurrentLiabilitiesTotal": "362512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "48966000.00",
                    "liabilitiesAndStockholdersEquity": "526316000.00",
                    "cashAndShortTermInvestments": "423198000.00",
                    "propertyPlantAndEquipmentGross": "13132000.00",
                    "propertyPlantAndEquipmentNet": "13132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11867176.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "468354000.00",
                    "intangibleAssets": "18872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-99236000.00",
                    "totalLiab": "301821000.00",
                    "totalStockholderEquity": "166533000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1846000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "98070000.00",
                    "otherLiab": "250034000.00",
                    "goodWill": "0.00",
                    "otherAssets": "112984000.00",
                    "cash": "273878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-233628000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40250000.00",
                    "otherStockholderEquity": "67292000.00",
                    "propertyPlantEquipment": "13163000.00",
                    "totalCurrentAssets": "336543000.00",
                    "longTermInvestments": "91094000.00",
                    "netTangibleAssets": "166533000.00",
                    "shortTermInvestments": "74064000.00",
                    "netReceivables": "572000.00",
                    "longTermDebt": "40250000.00",
                    "inventory": "0.00",
                    "accountsPayable": "586000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1171000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "98070000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-92936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40250000.00",
                    "nonCurrentLiabilitiesOther": "250620000.00",
                    "nonCurrentLiabilitiesTotal": "300561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67292000.00",
                    "liabilitiesAndStockholdersEquity": "468354000.00",
                    "cashAndShortTermInvestments": "347942000.00",
                    "propertyPlantAndEquipmentGross": "13163000.00",
                    "propertyPlantAndEquipmentNet": "13163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11078000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "461781000.00",
                    "intangibleAssets": "18608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31236000.00",
                    "totalLiab": "308196000.00",
                    "totalStockholderEquity": "153585000.00",
                    "deferredLongTermLiab": "1529000.00",
                    "otherCurrentLiab": "-1466000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "87294000.00",
                    "otherLiab": "257068000.00",
                    "goodWill": "0.00",
                    "otherAssets": "109903000.00",
                    "cash": "296812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-256562000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40250000.00",
                    "otherStockholderEquity": "65394000.00",
                    "propertyPlantEquipment": "13008000.00",
                    "totalCurrentAssets": "337341000.00",
                    "longTermInvestments": "66878000.00",
                    "netTangibleAssets": "153585000.00",
                    "shortTermInvestments": "50454000.00",
                    "netReceivables": "28715000.00",
                    "longTermDebt": "40250000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1466000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "897000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "87294000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-69062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40250000.00",
                    "nonCurrentLiabilitiesOther": "258534000.00",
                    "nonCurrentLiabilitiesTotal": "308072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65394000.00",
                    "liabilitiesAndStockholdersEquity": "461781000.00",
                    "cashAndShortTermInvestments": "347266000.00",
                    "propertyPlantAndEquipmentGross": "13008000.00",
                    "propertyPlantAndEquipmentNet": "13008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11048000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "407560000.00",
                    "intangibleAssets": "11822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16035000.00",
                    "totalLiab": "267832000.00",
                    "totalStockholderEquity": "139728000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-991000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "73657000.00",
                    "otherLiab": "206025000.00",
                    "goodWill": "0.00",
                    "otherAssets": "74942000.00",
                    "cash": "279327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-239077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40250000.00",
                    "otherStockholderEquity": "64286000.00",
                    "propertyPlantEquipment": "12981000.00",
                    "totalCurrentAssets": "314716000.00",
                    "longTermInvestments": "61392000.00",
                    "netTangibleAssets": "139728000.00",
                    "shortTermInvestments": "45061000.00",
                    "netReceivables": "17397000.00",
                    "longTermDebt": "40250000.00",
                    "inventory": "0.00",
                    "accountsPayable": "991000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1785000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "73657000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-56883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40250000.00",
                    "nonCurrentLiabilitiesOther": "207016000.00",
                    "nonCurrentLiabilitiesTotal": "254030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64286000.00",
                    "liabilitiesAndStockholdersEquity": "407560000.00",
                    "cashAndShortTermInvestments": "324388000.00",
                    "propertyPlantAndEquipmentGross": "12981000.00",
                    "propertyPlantAndEquipmentNet": "12981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11031000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "338288000.00",
                    "intangibleAssets": "10032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9694000.00",
                    "totalLiab": "217035000.00",
                    "totalStockholderEquity": "121253000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2471000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "55758000.00",
                    "otherLiab": "203762000.00",
                    "goodWill": "0.00",
                    "otherAssets": "97221000.00",
                    "cash": "230214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12661000.00",
                    "currentDeferredRevenue": "3848000.00",
                    "netDebt": "-230214000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "63875000.00",
                    "propertyPlantEquipment": "10853000.00",
                    "totalCurrentAssets": "230214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44829000.00",
                    "netReceivables": "11017000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1377000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "204374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "338288000.00",
                    "cashAndShortTermInvestments": "275043000.00",
                    "propertyPlantAndEquipmentGross": "10853000.00",
                    "propertyPlantAndEquipmentNet": "10853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10978992.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "282311000.00",
                    "intangibleAssets": "12548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21781000.00",
                    "totalLiab": "181224000.00",
                    "totalStockholderEquity": "101087000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1329000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "46045000.00",
                    "otherLiab": "173767000.00",
                    "goodWill": "161000.00",
                    "otherAssets": "86680000.00",
                    "cash": "141922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-141922000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "53209000.00",
                    "propertyPlantEquipment": "10840000.00",
                    "totalCurrentAssets": "183653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41397000.00",
                    "netReceivables": "19328000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1329000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1833000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282311000.00",
                    "cashAndShortTermInvestments": "141922000.00",
                    "propertyPlantAndEquipmentGross": "10840000.00",
                    "propertyPlantAndEquipmentNet": "10840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10485000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "280829000.00",
                    "intangibleAssets": "161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26484000.00",
                    "totalLiab": "182828000.00",
                    "totalStockholderEquity": "98001000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1389000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "45179000.00",
                    "otherLiab": "175019000.00",
                    "goodWill": "161000.00",
                    "otherAssets": "96430000.00",
                    "cash": "131088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1389000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-131088000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "51742000.00",
                    "propertyPlantEquipment": "10586000.00",
                    "totalCurrentAssets": "171775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40141000.00",
                    "netReceivables": "546000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1389000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1080000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-48810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280829000.00",
                    "cashAndShortTermInvestments": "131088000.00",
                    "propertyPlantAndEquipmentGross": "10586000.00",
                    "propertyPlantAndEquipmentNet": "10586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9651000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "221109000.00",
                    "intangibleAssets": "161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3094000.00",
                    "totalLiab": "151311000.00",
                    "totalStockholderEquity": "69798000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-5097000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "38499000.00",
                    "otherLiab": "140731000.00",
                    "goodWill": "161000.00",
                    "otherAssets": "57239000.00",
                    "cash": "110876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-110876000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "30321000.00",
                    "propertyPlantEquipment": "10605000.00",
                    "totalCurrentAssets": "150023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38832000.00",
                    "netReceivables": "14062000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "978000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221109000.00",
                    "cashAndShortTermInvestments": "110876000.00",
                    "propertyPlantAndEquipmentGross": "10605000.00",
                    "propertyPlantAndEquipmentNet": "10605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7901000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "214818000.00",
                    "intangibleAssets": "161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14169000.00",
                    "totalLiab": "150988000.00",
                    "totalStockholderEquity": "63830000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4956000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "33986000.00",
                    "otherLiab": "142336000.00",
                    "goodWill": "161000.00",
                    "otherAssets": "103803000.00",
                    "cash": "100355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7324000.00",
                    "currentDeferredRevenue": "2368000.00",
                    "netDebt": "-100355000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "29636000.00",
                    "propertyPlantEquipment": "10499000.00",
                    "totalCurrentAssets": "100355000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18910000.00",
                    "netReceivables": "12630000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "208000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-39849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214818000.00",
                    "cashAndShortTermInvestments": "100355000.00",
                    "propertyPlantAndEquipmentGross": "10499000.00",
                    "propertyPlantAndEquipmentNet": "10499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6326000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "174163000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17228000.00",
                    "totalLiab": "114984000.00",
                    "totalStockholderEquity": "59179000.00",
                    "deferredLongTermLiab": "285000.00",
                    "otherCurrentLiab": "285000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "30803000.00",
                    "otherLiab": "111234000.00",
                    "goodWill": "0.00",
                    "otherAssets": "59564000.00",
                    "cash": "61956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61956000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28572000.00",
                    "propertyPlantEquipment": "16788000.00",
                    "totalCurrentAssets": "97526000.00",
                    "longTermInvestments": "54769000.00",
                    "netTangibleAssets": "59179000.00",
                    "shortTermInvestments": "35326000.00",
                    "netReceivables": "11068000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "3465000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-196000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "30803000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-40083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111234000.00",
                    "nonCurrentLiabilitiesTotal": "285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28572000.00",
                    "liabilitiesAndStockholdersEquity": "174163000.00",
                    "cashAndShortTermInvestments": "61956000.00",
                    "propertyPlantAndEquipmentGross": "16788000.00",
                    "propertyPlantAndEquipmentNet": "16788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7654000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "172844000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8866000.00",
                    "totalLiab": "114811000.00",
                    "totalStockholderEquity": "58033000.00",
                    "deferredLongTermLiab": "1432000.00",
                    "otherCurrentLiab": "-51000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "29559000.00",
                    "otherLiab": "110262000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51788000.00",
                    "cash": "80256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80256000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28532000.00",
                    "propertyPlantEquipment": "15778000.00",
                    "totalCurrentAssets": "103846000.00",
                    "longTermInvestments": "42921000.00",
                    "netTangibleAssets": "58033000.00",
                    "shortTermInvestments": "23404000.00",
                    "netReceivables": "13482000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "51000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "29559000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17210000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "110313000.00",
                    "nonCurrentLiabilitiesTotal": "1432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28532000.00",
                    "liabilitiesAndStockholdersEquity": "172844000.00",
                    "cashAndShortTermInvestments": "80256000.00",
                    "propertyPlantAndEquipmentGross": "15778000.00",
                    "propertyPlantAndEquipmentNet": "15778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7730000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "142284000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9638000.00",
                    "totalLiab": "84874000.00",
                    "totalStockholderEquity": "57410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1336000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "28242000.00",
                    "otherLiab": "81473000.00",
                    "goodWill": null,
                    "otherAssets": "45459000.00",
                    "cash": "58471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-58471000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "29315000.00",
                    "propertyPlantEquipment": "8346000.00",
                    "totalCurrentAssets": "86907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28154000.00",
                    "netReceivables": "4952000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-32184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142284000.00",
                    "cashAndShortTermInvestments": "58471000.00",
                    "propertyPlantAndEquipmentGross": "8346000.00",
                    "propertyPlantAndEquipmentNet": "8346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6695000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "140948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17787000.00",
                    "totalLiab": "94319000.00",
                    "totalStockholderEquity": "46629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-310000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "28065000.00",
                    "otherLiab": "91624000.00",
                    "goodWill": null,
                    "otherAssets": "78344000.00",
                    "cash": "54849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "894000.00",
                    "currentDeferredRevenue": "584000.00",
                    "netDebt": "-54849000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18606000.00",
                    "propertyPlantEquipment": "7755000.00",
                    "totalCurrentAssets": "54849000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14033000.00",
                    "netReceivables": "6002000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140948000.00",
                    "cashAndShortTermInvestments": "54849000.00",
                    "propertyPlantAndEquipmentGross": "7755000.00",
                    "propertyPlantAndEquipmentNet": "7755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6172000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "156668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16224000.00",
                    "totalLiab": "109625000.00",
                    "totalStockholderEquity": "47043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-243000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "28158000.00",
                    "otherLiab": "105823000.00",
                    "goodWill": null,
                    "otherAssets": "54441000.00",
                    "cash": "78417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-78417000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18535000.00",
                    "propertyPlantEquipment": "7697000.00",
                    "totalCurrentAssets": "94146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1998000.00",
                    "netReceivables": "110000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156668000.00",
                    "cashAndShortTermInvestments": "80415000.00",
                    "propertyPlantAndEquipmentGross": "7697000.00",
                    "propertyPlantAndEquipmentNet": "7697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6569000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "150613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7693000.00",
                    "totalLiab": "104811000.00",
                    "totalStockholderEquity": "45802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1282000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "26500000.00",
                    "otherLiab": "97220000.00",
                    "goodWill": null,
                    "otherAssets": "46938000.00",
                    "cash": "76300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-76300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18776000.00",
                    "propertyPlantEquipment": "7640000.00",
                    "totalCurrentAssets": "93983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4078000.00",
                    "netReceivables": "166000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150613000.00",
                    "cashAndShortTermInvestments": "80378000.00",
                    "propertyPlantAndEquipmentGross": "7640000.00",
                    "propertyPlantAndEquipmentNet": "7640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6652000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "128175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9402000.00",
                    "totalLiab": "83470000.00",
                    "totalStockholderEquity": "44705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5291000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "25218000.00",
                    "otherLiab": "74684000.00",
                    "goodWill": null,
                    "otherAssets": "51172000.00",
                    "cash": "54440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54440000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19407000.00",
                    "propertyPlantEquipment": "471000.00",
                    "totalCurrentAssets": "74670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7301000.00",
                    "netReceivables": "321000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5211000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128175000.00",
                    "cashAndShortTermInvestments": "61741000.00",
                    "propertyPlantAndEquipmentGross": "471000.00",
                    "propertyPlantAndEquipmentNet": "471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6814000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "137892000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7205000.00",
                    "totalLiab": "92514000.00",
                    "totalStockholderEquity": "45378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-167000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "24520000.00",
                    "otherLiab": "87892000.00",
                    "goodWill": null,
                    "otherAssets": "82519000.00",
                    "cash": "43453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2605000.00",
                    "currentDeferredRevenue": "2438000.00",
                    "netDebt": "-43453000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "21164000.00",
                    "propertyPlantEquipment": "399000.00",
                    "totalCurrentAssets": "54974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11521000.00",
                    "netReceivables": "5075000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137892000.00",
                    "cashAndShortTermInvestments": "54974000.00",
                    "propertyPlantAndEquipmentGross": "399000.00",
                    "propertyPlantAndEquipmentNet": "399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6285000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "145885000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1867000.00",
                    "totalLiab": "99897000.00",
                    "totalStockholderEquity": "45988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2361000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23713000.00",
                    "otherLiab": "95675000.00",
                    "goodWill": null,
                    "otherAssets": "61935000.00",
                    "cash": "61102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61102000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22128000.00",
                    "propertyPlantEquipment": "346000.00",
                    "totalCurrentAssets": "81243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28052000.00",
                    "netReceivables": "187000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145885000.00",
                    "cashAndShortTermInvestments": "89154000.00",
                    "propertyPlantAndEquipmentGross": "346000.00",
                    "propertyPlantAndEquipmentNet": "346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7180000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "166408000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76000.00",
                    "totalLiab": "120049000.00",
                    "totalStockholderEquity": "46359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7617000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "22899000.00",
                    "otherLiab": "107116000.00",
                    "goodWill": null,
                    "otherAssets": "48399000.00",
                    "cash": "79950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-79950000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23460000.00",
                    "propertyPlantEquipment": "241000.00",
                    "totalCurrentAssets": "115061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35042000.00",
                    "netReceivables": "69000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166408000.00",
                    "cashAndShortTermInvestments": "114992000.00",
                    "propertyPlantAndEquipmentGross": "241000.00",
                    "propertyPlantAndEquipmentNet": "241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7239000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "161816000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5393000.00",
                    "totalLiab": "118031000.00",
                    "totalStockholderEquity": "43785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17892000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "19894000.00",
                    "otherLiab": "95085000.00",
                    "goodWill": null,
                    "otherAssets": "45317000.00",
                    "cash": "79493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-79493000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23891000.00",
                    "propertyPlantEquipment": "183000.00",
                    "totalCurrentAssets": "113319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33762000.00",
                    "netReceivables": "64000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-33762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161816000.00",
                    "cashAndShortTermInvestments": "113255000.00",
                    "propertyPlantAndEquipmentGross": "183000.00",
                    "propertyPlantAndEquipmentNet": "183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7255000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "131989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7122000.00",
                    "totalLiab": "94596000.00",
                    "totalStockholderEquity": "37393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10840000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13610000.00",
                    "otherLiab": "82221000.00",
                    "goodWill": null,
                    "otherAssets": "23080000.00",
                    "cash": "81060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8267000.00",
                    "currentDeferredRevenue": "3563000.00",
                    "netDebt": "-81060000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23783000.00",
                    "propertyPlantEquipment": "267000.00",
                    "totalCurrentAssets": "108642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27582000.00",
                    "netReceivables": "5534000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131989000.00",
                    "cashAndShortTermInvestments": "108642000.00",
                    "propertyPlantAndEquipmentGross": "267000.00",
                    "propertyPlantAndEquipmentNet": "267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6894000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "76018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-39477000.00",
                    "totalLiab": "44000000.00",
                    "totalStockholderEquity": "32018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1161000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "8493000.00",
                    "otherLiab": "42289000.00",
                    "goodWill": null,
                    "otherAssets": "22251000.00",
                    "cash": "26169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1161000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26169000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23525000.00",
                    "propertyPlantEquipment": "237000.00",
                    "totalCurrentAssets": "52606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26382000.00",
                    "netReceivables": "55000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76018000.00",
                    "cashAndShortTermInvestments": "52551000.00",
                    "propertyPlantAndEquipmentGross": "237000.00",
                    "propertyPlantAndEquipmentNet": "237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6649000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": "69884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-42847000.00",
                    "totalLiab": "48593000.00",
                    "totalStockholderEquity": "21291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3917000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "7691000.00",
                    "otherLiab": "42401000.00",
                    "goodWill": null,
                    "otherAssets": "22145000.00",
                    "cash": "18455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2358000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18455000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13600000.00",
                    "propertyPlantEquipment": "96000.00",
                    "totalCurrentAssets": "46652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28059000.00",
                    "netReceivables": "14788000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69884000.00",
                    "cashAndShortTermInvestments": "46514000.00",
                    "propertyPlantAndEquipmentGross": "96000.00",
                    "propertyPlantAndEquipmentNet": "96000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5182000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "57083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "38713000.00",
                    "totalStockholderEquity": "18370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4677000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4879000.00",
                    "otherLiab": "32628000.00",
                    "goodWill": null,
                    "otherAssets": "-18743000.00",
                    "cash": "19285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2095000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19285000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13491000.00",
                    "propertyPlantEquipment": "33000.00",
                    "totalCurrentAssets": "50718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25075000.00",
                    "netReceivables": "6358000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57083000.00",
                    "cashAndShortTermInvestments": "44360000.00",
                    "propertyPlantAndEquipmentGross": "33000.00",
                    "propertyPlantAndEquipmentNet": "33000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5182000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25655000.00",
                    "totalStockholderEquity": "14338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3159000.00",
                    "commonStock": "13383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "955000.00",
                    "otherLiab": "21664000.00",
                    "goodWill": null,
                    "otherAssets": "-13138000.00",
                    "cash": "15729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1893000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15729000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13383000.00",
                    "propertyPlantEquipment": "36000.00",
                    "totalCurrentAssets": "36040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17055000.00",
                    "netReceivables": "3256000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39993000.00",
                    "cashAndShortTermInvestments": "32784000.00",
                    "propertyPlantAndEquipmentGross": "36000.00",
                    "propertyPlantAndEquipmentNet": "36000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5182000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5182000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4328000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3450000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "63000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "63000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2528928000.00",
                    "intangibleAssets": "62405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53875000.00",
                    "totalLiab": "1414284000.00",
                    "totalStockholderEquity": "1041077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "580309000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "611509000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "630120000.00",
                    "cash": "1210126000.00",
                    "cashAndEquivalents": "1210126000.00",
                    "totalCurrentLiabilities": "1321056000.00",
                    "currentDeferredRevenue": "662630000.00",
                    "netDebt": "-1142249000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "36000000.00",
                    "shortLongTermDebtTotal": "67877000.00",
                    "otherStockholderEquity": "428109000.00",
                    "propertyPlantEquipment": "28939000.00",
                    "totalCurrentAssets": "1643992000.00",
                    "longTermInvestments": "680909000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31269000.00",
                    "netReceivables": "348722000.00",
                    "longTermDebt": "31877000.00",
                    "inventory": null,
                    "accountsPayable": "29335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1459000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "31877000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "428109000.00",
                    "liabilitiesAndStockholdersEquity": "2528928000.00",
                    "cashAndShortTermInvestments": "1241395000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1108954000.00",
                    "commonStockSharesOutstanding": "12883000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2230213000.00",
                    "intangibleAssets": "5206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1669266000.00",
                    "totalLiab": "1761172000.00",
                    "totalStockholderEquity": "453333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29621000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "331793000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2230213000.00",
                    "cash": "532471000.00",
                    "cashAndEquivalents": "532471000.00",
                    "totalCurrentLiabilities": "41847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-346032000.00",
                    "shortTermDebt": "1185000.00",
                    "shortLongTermDebt": "44000000.00",
                    "shortLongTermDebtTotal": "186439000.00",
                    "otherStockholderEquity": "122289000.00",
                    "propertyPlantEquipment": "30726000.00",
                    "totalCurrentAssets": "97747000.00",
                    "longTermInvestments": "795539000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "521301000.00",
                    "netReceivables": "615494000.00",
                    "longTermDebt": "185254000.00",
                    "inventory": null,
                    "accountsPayable": "22985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-832293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2230213000.00",
                    "capitalLeaseObligations": "1185000.00",
                    "longTermDebtTotal": "185254000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1761172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "122289000.00",
                    "liabilitiesAndStockholdersEquity": "2230213000.00",
                    "cashAndShortTermInvestments": "1053772000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "638587000.00",
                    "commonStockSharesOutstanding": "12686000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1811316000.00",
                    "intangibleAssets": "7659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "859617000.00",
                    "totalLiab": "1387991000.00",
                    "totalStockholderEquity": "324843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266521000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "238438000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-323139000.00",
                    "cash": "536478000.00",
                    "cashAndEquivalents": "536478000.00",
                    "totalCurrentLiabilities": "296251000.00",
                    "currentDeferredRevenue": "7702000.00",
                    "netDebt": "-326575000.00",
                    "shortTermDebt": "1410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209903000.00",
                    "otherStockholderEquity": "89568000.00",
                    "propertyPlantEquipment": "30658000.00",
                    "totalCurrentAssets": "859617000.00",
                    "longTermInvestments": "452358000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "234025000.00",
                    "netReceivables": "547795000.00",
                    "longTermDebt": "208493000.00",
                    "inventory": "-1318298000.00",
                    "accountsPayable": "12916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1185534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1274838000.00",
                    "capitalLeaseObligations": "1410000.00",
                    "longTermDebtTotal": "208493000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1387991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89568000.00",
                    "liabilitiesAndStockholdersEquity": "1811316000.00",
                    "cashAndShortTermInvestments": "770503000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "533336000.00",
                    "commonStockSharesOutstanding": "11044000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1803328000.00",
                    "intangibleAssets": "10578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "754118000.00",
                    "totalLiab": "1548521000.00",
                    "totalStockholderEquity": "162596000.00",
                    "deferredLongTermLiab": "1704000.00",
                    "otherCurrentLiab": "-9604000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "172482000.00",
                    "otherLiab": "25065000.00",
                    "goodWill": null,
                    "otherAssets": "-238783000.00",
                    "cash": "234863000.00",
                    "cashAndEquivalents": "234863000.00",
                    "totalCurrentLiabilities": "26973000.00",
                    "currentDeferredRevenue": "2000.00",
                    "netDebt": "-22455000.00",
                    "shortTermDebt": "1898000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "212408000.00",
                    "otherStockholderEquity": "-9886000.00",
                    "propertyPlantEquipment": "17910000.00",
                    "totalCurrentAssets": "1468642000.00",
                    "longTermInvestments": "617544000.00",
                    "netTangibleAssets": "245571000.00",
                    "shortTermInvestments": "483901000.00",
                    "netReceivables": "751736000.00",
                    "longTermDebt": "211674000.00",
                    "inventory": "-537428000.00",
                    "accountsPayable": "26252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1342000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "172482000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573469000.00",
                    "capitalLeaseObligations": "734000.00",
                    "longTermDebtTotal": "211687000.00",
                    "nonCurrentLiabilitiesOther": "1546817000.00",
                    "nonCurrentLiabilitiesTotal": "26973000.00",
                    "negativeGoodwill": null,
                    "warrants": "93553000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1803328000.00",
                    "cashAndShortTermInvestments": "500216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "374270000.00",
                    "commonStockSharesOutstanding": "8817000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1176857000.00",
                    "intangibleAssets": "10636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-827359000.00",
                    "totalLiab": "762399000.00",
                    "totalStockholderEquity": "323365000.00",
                    "deferredLongTermLiab": "11739000.00",
                    "otherCurrentLiab": "-40538000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "246790000.00",
                    "otherLiab": "43224000.00",
                    "goodWill": null,
                    "otherAssets": "1176857000.00",
                    "cash": "628943000.00",
                    "cashAndEquivalents": "628943000.00",
                    "totalCurrentLiabilities": "21220000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-566236000.00",
                    "shortTermDebt": "17203000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "62707000.00",
                    "otherStockholderEquity": "76077000.00",
                    "propertyPlantEquipment": "16436000.00",
                    "totalCurrentAssets": "827359000.00",
                    "longTermInvestments": "197068000.00",
                    "netTangibleAssets": "312729000.00",
                    "shortTermInvestments": "42583000.00",
                    "netReceivables": "155833000.00",
                    "longTermDebt": "45504000.00",
                    "inventory": "-711238000.00",
                    "accountsPayable": "23335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1138000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "246790000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-149891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149891000.00",
                    "capitalLeaseObligations": "2234000.00",
                    "longTermDebtTotal": "45504000.00",
                    "nonCurrentLiabilitiesOther": "735660000.00",
                    "nonCurrentLiabilitiesTotal": "57243000.00",
                    "negativeGoodwill": null,
                    "warrants": "89955000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "76077000.00",
                    "liabilitiesAndStockholdersEquity": "1176857000.00",
                    "cashAndShortTermInvestments": "671526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "383838000.00",
                    "commonStockSharesOutstanding": "8580000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "941313000.00",
                    "intangibleAssets": "3568000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-672653000.00",
                    "totalLiab": "740177000.00",
                    "totalStockholderEquity": "201136000.00",
                    "deferredLongTermLiab": "11925000.00",
                    "otherCurrentLiab": "-27851000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "199592000.00",
                    "otherLiab": "52696000.00",
                    "goodWill": null,
                    "otherAssets": "941313000.00",
                    "cash": "431341000.00",
                    "cashAndEquivalents": "431341000.00",
                    "totalCurrentLiabilities": "27851000.00",
                    "currentDeferredRevenue": "1645000.00",
                    "netDebt": "-247066000.00",
                    "shortTermDebt": "27764000.00",
                    "shortLongTermDebt": "23750000.00",
                    "shortLongTermDebtTotal": "184275000.00",
                    "otherStockholderEquity": "-12000.00",
                    "propertyPlantEquipment": "12767000.00",
                    "totalCurrentAssets": "661733000.00",
                    "longTermInvestments": "226308000.00",
                    "netTangibleAssets": "197568000.00",
                    "shortTermInvestments": "71722000.00",
                    "netReceivables": "169590000.00",
                    "longTermDebt": "156468000.00",
                    "inventory": "-539443000.00",
                    "accountsPayable": "87000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "199592000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-171585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171585000.00",
                    "capitalLeaseObligations": "4057000.00",
                    "longTermDebtTotal": "156511000.00",
                    "nonCurrentLiabilitiesOther": "704502000.00",
                    "nonCurrentLiabilitiesTotal": "168436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941313000.00",
                    "cashAndShortTermInvestments": "503063000.00",
                    "propertyPlantAndEquipmentGross": "16769000.00",
                    "propertyPlantAndEquipmentNet": "16769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "381354000.00",
                    "commonStockSharesOutstanding": "9694000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "802609000.00",
                    "intangibleAssets": "4192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-597617000.00",
                    "totalLiab": "617066000.00",
                    "totalStockholderEquity": "185543000.00",
                    "deferredLongTermLiab": "4008000.00",
                    "otherCurrentLiab": "-10339000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "183365000.00",
                    "otherLiab": "31524000.00",
                    "goodWill": null,
                    "otherAssets": "802609000.00",
                    "cash": "229218000.00",
                    "cashAndEquivalents": "229218000.00",
                    "totalCurrentLiabilities": "4030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55260000.00",
                    "shortTermDebt": "10263000.00",
                    "shortLongTermDebt": "9750000.00",
                    "shortLongTermDebtTotal": "173958000.00",
                    "otherStockholderEquity": "178000.00",
                    "propertyPlantEquipment": "14698000.00",
                    "totalCurrentAssets": "588137000.00",
                    "longTermInvestments": "343102000.00",
                    "netTangibleAssets": "181351000.00",
                    "shortTermInvestments": "203330000.00",
                    "netReceivables": "165069000.00",
                    "longTermDebt": "163635000.00",
                    "inventory": "-326229000.00",
                    "accountsPayable": "76000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2178000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "183365000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-287097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286613000.00",
                    "capitalLeaseObligations": "60000.00",
                    "longTermDebtTotal": "163695000.00",
                    "nonCurrentLiabilitiesOther": "603308000.00",
                    "nonCurrentLiabilitiesTotal": "167703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "802609000.00",
                    "cashAndShortTermInvestments": "432548000.00",
                    "propertyPlantAndEquipmentGross": "14698000.00",
                    "propertyPlantAndEquipmentNet": "15182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "358928000.00",
                    "commonStockSharesOutstanding": "10238000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "832863000.00",
                    "intangibleAssets": "4800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20001000.00",
                    "totalLiab": "651422000.00",
                    "totalStockholderEquity": "181441000.00",
                    "deferredLongTermLiab": "1068000.00",
                    "otherCurrentLiab": "-14000.00",
                    "commonStock": "0.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "182894000.00",
                    "otherLiab": "23268000.00",
                    "goodWill": null,
                    "otherAssets": "-143895000.00",
                    "cash": "239458000.00",
                    "cashAndEquivalents": "239458000.00",
                    "totalCurrentLiabilities": "14000.00",
                    "currentDeferredRevenue": "-91302000.00",
                    "netDebt": "10692000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250150000.00",
                    "otherStockholderEquity": "-1453000.00",
                    "propertyPlantEquipment": "13338000.00",
                    "totalCurrentAssets": "635137000.00",
                    "longTermInvestments": "389575000.00",
                    "netTangibleAssets": "176641000.00",
                    "shortTermInvestments": "249202000.00",
                    "netReceivables": "143341000.00",
                    "longTermDebt": "250095000.00",
                    "inventory": "-376641000.00",
                    "accountsPayable": "14000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "182894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341621000.00",
                    "capitalLeaseObligations": "55000.00",
                    "longTermDebtTotal": "250150000.00",
                    "nonCurrentLiabilitiesOther": "650354000.00",
                    "nonCurrentLiabilitiesTotal": "251218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "832863000.00",
                    "cashAndShortTermInvestments": "488660000.00",
                    "propertyPlantAndEquipmentGross": "13338000.00",
                    "propertyPlantAndEquipmentNet": "13338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "431536000.00",
                    "commonStockSharesOutstanding": "7895000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "842264000.00",
                    "intangibleAssets": "4995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-693742000.00",
                    "totalLiab": "648289000.00",
                    "totalStockholderEquity": "193975000.00",
                    "deferredLongTermLiab": "1890000.00",
                    "otherCurrentLiab": "-90005000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "189409000.00",
                    "otherLiab": "22097000.00",
                    "goodWill": "0.00",
                    "otherAssets": "750852000.00",
                    "cash": "255884000.00",
                    "cashAndEquivalents": "255884000.00",
                    "totalCurrentLiabilities": "90005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18049000.00",
                    "shortTermDebt": "89990000.00",
                    "shortLongTermDebt": "89990000.00",
                    "shortLongTermDebtTotal": "327825000.00",
                    "otherStockholderEquity": "4566000.00",
                    "propertyPlantEquipment": "12465000.00",
                    "totalCurrentAssets": "88284000.00",
                    "longTermInvestments": "382269000.00",
                    "netTangibleAssets": "188980000.00",
                    "shortTermInvestments": "296395000.00",
                    "netReceivables": "139086000.00",
                    "longTermDebt": "237835000.00",
                    "inventory": "-933513000.00",
                    "accountsPayable": "15000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4566000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "189409000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-338771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "237835000.00",
                    "nonCurrentLiabilitiesOther": "408564000.00",
                    "nonCurrentLiabilitiesTotal": "211890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "842264000.00",
                    "cashAndShortTermInvestments": "552279000.00",
                    "propertyPlantAndEquipmentGross": "12465000.00",
                    "propertyPlantAndEquipmentNet": "12465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "431810000.00",
                    "commonStockSharesOutstanding": "8558000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "670064000.00",
                    "intangibleAssets": "4899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-527277000.00",
                    "totalLiab": "426318000.00",
                    "totalStockholderEquity": "243746000.00",
                    "deferredLongTermLiab": "641000.00",
                    "otherCurrentLiab": "-3294000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "232964000.00",
                    "otherLiab": "17239000.00",
                    "goodWill": "0.00",
                    "otherAssets": "205108000.00",
                    "cash": "280531000.00",
                    "cashAndEquivalents": "280531000.00",
                    "totalCurrentLiabilities": "3294000.00",
                    "currentDeferredRevenue": "2511000.00",
                    "netDebt": "-141668000.00",
                    "shortTermDebt": "148326000.00",
                    "shortLongTermDebt": "148326000.00",
                    "shortLongTermDebtTotal": "287189000.00",
                    "otherStockholderEquity": "8139000.00",
                    "propertyPlantEquipment": "11374000.00",
                    "totalCurrentAssets": "448433000.00",
                    "longTermInvestments": "300388000.00",
                    "netTangibleAssets": "238847000.00",
                    "shortTermInvestments": "219283000.00",
                    "netReceivables": "21741000.00",
                    "longTermDebt": "138863000.00",
                    "inventory": "-384466000.00",
                    "accountsPayable": "3294000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2643000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "232964000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-250648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "138863000.00",
                    "nonCurrentLiabilitiesOther": "287455000.00",
                    "nonCurrentLiabilitiesTotal": "138863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8139000.00",
                    "liabilitiesAndStockholdersEquity": "670064000.00",
                    "cashAndShortTermInvestments": "499814000.00",
                    "propertyPlantAndEquipmentGross": "11374000.00",
                    "propertyPlantAndEquipmentNet": "11374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10873000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "636986000.00",
                    "intangibleAssets": "18602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-499534000.00",
                    "totalLiab": "399264000.00",
                    "totalStockholderEquity": "237722000.00",
                    "deferredLongTermLiab": "460000.00",
                    "otherCurrentLiab": "-6067000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "215634000.00",
                    "otherLiab": "18472000.00",
                    "goodWill": "0.00",
                    "otherAssets": "227874000.00",
                    "cash": "267738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6067000.00",
                    "currentDeferredRevenue": "4983000.00",
                    "netDebt": "-138309000.00",
                    "shortTermDebt": "129429000.00",
                    "shortLongTermDebt": "129429000.00",
                    "shortLongTermDebtTotal": "129429000.00",
                    "otherStockholderEquity": "23879000.00",
                    "propertyPlantEquipment": "11786000.00",
                    "totalCurrentAssets": "394137000.00",
                    "longTermInvestments": "234307000.00",
                    "netTangibleAssets": "237722000.00",
                    "shortTermInvestments": "173246000.00",
                    "netReceivables": "22879000.00",
                    "longTermDebt": "129429000.00",
                    "inventory": "-399651000.00",
                    "accountsPayable": "1084000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1791000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "215634000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-201963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129429000.00",
                    "nonCurrentLiabilitiesOther": "392948000.00",
                    "nonCurrentLiabilitiesTotal": "129429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23879000.00",
                    "liabilitiesAndStockholdersEquity": "636986000.00",
                    "cashAndShortTermInvestments": "440984000.00",
                    "propertyPlantAndEquipmentGross": "11786000.00",
                    "propertyPlantAndEquipmentNet": "11786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11355000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "602210000.00",
                    "intangibleAssets": "15014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-504892000.00",
                    "totalLiab": "419625000.00",
                    "totalStockholderEquity": "182585000.00",
                    "deferredLongTermLiab": "473000.00",
                    "otherCurrentLiab": "-218000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "161454000.00",
                    "otherLiab": "22509000.00",
                    "goodWill": "0.00",
                    "otherAssets": "174560000.00",
                    "cash": "314716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-185177000.00",
                    "shortTermDebt": "125886000.00",
                    "shortLongTermDebt": "125886000.00",
                    "shortLongTermDebtTotal": "255425000.00",
                    "otherStockholderEquity": "20465000.00",
                    "propertyPlantEquipment": "12292000.00",
                    "totalCurrentAssets": "412859000.00",
                    "longTermInvestments": "169858000.00",
                    "netTangibleAssets": "182585000.00",
                    "shortTermInvestments": "142634000.00",
                    "netReceivables": "19507000.00",
                    "longTermDebt": "129539000.00",
                    "inventory": "0.00",
                    "accountsPayable": "218000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "666000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "161454000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-149661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "129539000.00",
                    "nonCurrentLiabilitiesOther": "285260000.00",
                    "nonCurrentLiabilitiesTotal": "129539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20465000.00",
                    "liabilitiesAndStockholdersEquity": "602210000.00",
                    "cashAndShortTermInvestments": "457350000.00",
                    "propertyPlantAndEquipmentGross": "12292000.00",
                    "propertyPlantAndEquipmentNet": "12292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11694000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "526316000.00",
                    "intangibleAssets": "14071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-447765000.00",
                    "totalLiab": "365795000.00",
                    "totalStockholderEquity": "160521000.00",
                    "deferredLongTermLiab": "2740000.00",
                    "otherCurrentLiab": "-5203000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "110441000.00",
                    "otherLiab": "11366000.00",
                    "goodWill": "0.00",
                    "otherAssets": "103762000.00",
                    "cash": "293398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-166466000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126932000.00",
                    "otherStockholderEquity": "48966000.00",
                    "propertyPlantEquipment": "13132000.00",
                    "totalCurrentAssets": "406682000.00",
                    "longTermInvestments": "147161000.00",
                    "netTangibleAssets": "160521000.00",
                    "shortTermInvestments": "129800000.00",
                    "netReceivables": "1133000.00",
                    "longTermDebt": "126932000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110441000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-143871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "126932000.00",
                    "nonCurrentLiabilitiesOther": "231529000.00",
                    "nonCurrentLiabilitiesTotal": "365252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "48966000.00",
                    "liabilitiesAndStockholdersEquity": "526316000.00",
                    "cashAndShortTermInvestments": "423198000.00",
                    "propertyPlantAndEquipmentGross": "13132000.00",
                    "propertyPlantAndEquipmentNet": "13132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11122000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "338288000.00",
                    "intangibleAssets": "10032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9694000.00",
                    "totalLiab": "217035000.00",
                    "totalStockholderEquity": "121253000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1377000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "55758000.00",
                    "otherLiab": "16212000.00",
                    "goodWill": "0.00",
                    "otherAssets": "57045000.00",
                    "cash": "230214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8813000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-230214000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "63875000.00",
                    "propertyPlantEquipment": "10853000.00",
                    "totalCurrentAssets": "266542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44829000.00",
                    "netReceivables": "375000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1377000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "338288000.00",
                    "cashAndShortTermInvestments": "275043000.00",
                    "propertyPlantAndEquipmentGross": "10853000.00",
                    "propertyPlantAndEquipmentNet": "10853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9813000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "214818000.00",
                    "intangibleAssets": "161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14169000.00",
                    "totalLiab": "150988000.00",
                    "totalStockholderEquity": "63830000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2368000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "33986000.00",
                    "otherLiab": "12755000.00",
                    "goodWill": "161000.00",
                    "otherAssets": "66385000.00",
                    "cash": "100355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100355000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "29636000.00",
                    "propertyPlantEquipment": "10499000.00",
                    "totalCurrentAssets": "135405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34642000.00",
                    "netReceivables": "408000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "208000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-39849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "214818000.00",
                    "cashAndShortTermInvestments": "100355000.00",
                    "propertyPlantAndEquipmentGross": "10499000.00",
                    "propertyPlantAndEquipmentNet": "10499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7445000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "140948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17787000.00",
                    "totalLiab": "94319000.00",
                    "totalStockholderEquity": "46629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "584000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "28065000.00",
                    "otherLiab": "6025000.00",
                    "goodWill": null,
                    "otherAssets": "49016000.00",
                    "cash": "54849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54849000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18606000.00",
                    "propertyPlantEquipment": "7755000.00",
                    "totalCurrentAssets": "83593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28564000.00",
                    "netReceivables": "6002000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140948000.00",
                    "cashAndShortTermInvestments": "54849000.00",
                    "propertyPlantAndEquipmentGross": "7755000.00",
                    "propertyPlantAndEquipmentNet": "7755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6674000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "137892000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7205000.00",
                    "totalLiab": "92514000.00",
                    "totalStockholderEquity": "45378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2438000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "24520000.00",
                    "otherLiab": "87892000.00",
                    "goodWill": null,
                    "otherAssets": "72160000.00",
                    "cash": "43453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43453000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "21164000.00",
                    "propertyPlantEquipment": "399000.00",
                    "totalCurrentAssets": "62895000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11521000.00",
                    "netReceivables": "5075000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137892000.00",
                    "cashAndShortTermInvestments": "54974000.00",
                    "propertyPlantAndEquipmentGross": "399000.00",
                    "propertyPlantAndEquipmentNet": "399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7189000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "131989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7122000.00",
                    "totalLiab": "94596000.00",
                    "totalStockholderEquity": "37393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6136000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13610000.00",
                    "otherLiab": "82221000.00",
                    "goodWill": null,
                    "otherAssets": "19454000.00",
                    "cash": "81060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-81060000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23783000.00",
                    "propertyPlantEquipment": "267000.00",
                    "totalCurrentAssets": "108705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27582000.00",
                    "netReceivables": "5534000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131989000.00",
                    "cashAndShortTermInvestments": "108642000.00",
                    "propertyPlantAndEquipmentGross": "267000.00",
                    "propertyPlantAndEquipmentNet": "267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6070000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25655000.00",
                    "totalStockholderEquity": "14338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3159000.00",
                    "commonStock": "13383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "955000.00",
                    "otherLiab": "21664000.00",
                    "goodWill": null,
                    "otherAssets": "-13138000.00",
                    "cash": "15729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1893000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15729000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "13383000.00",
                    "propertyPlantEquipment": "36000.00",
                    "totalCurrentAssets": "36040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17055000.00",
                    "netReceivables": "3256000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39993000.00",
                    "cashAndShortTermInvestments": "32784000.00",
                    "propertyPlantAndEquipmentGross": "36000.00",
                    "propertyPlantAndEquipmentNet": "36000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5182000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "100000.00",
                    "totalStockholderEquity": "-99000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-100000.00",
                    "otherLiab": "63000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-325025000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-325418000.00",
                    "netBorrowings": "-220000.00",
                    "totalCashFromFinancingActivities": "-19571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85043000.00",
                    "changeInCash": "-196068000.00",
                    "beginPeriodCashFlow": "1213874000.00",
                    "endPeriodCashFlow": "1017806000.00",
                    "totalCashFromOperatingActivities": "149006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2240000.00",
                    "otherCashflowsFromInvestingActivities": "137000.00",
                    "dividendsPaid": "5195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17148000.00",
                    "salePurchaseOfStock": "-17582000.00",
                    "otherCashflowsFromFinancingActivities": "2626000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56668000.00",
                    "stockBasedCompensation": "3359000.00",
                    "otherNonCashItems": "1273000.00",
                    "freeCashFlow": "148671000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-36240000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "118844000.00",
                    "netBorrowings": "-2216000.00",
                    "totalCashFromFinancingActivities": "-8087000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112117000.00",
                    "changeInCash": "222202000.00",
                    "beginPeriodCashFlow": "991672000.00",
                    "endPeriodCashFlow": "1213874000.00",
                    "totalCashFromOperatingActivities": "111514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2339000.00",
                    "otherCashflowsFromInvestingActivities": "209395000.00",
                    "dividendsPaid": "14107000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-207648000.00",
                    "salePurchaseOfStock": "724000.00",
                    "otherCashflowsFromFinancingActivities": "-20539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104430000.00",
                    "stockBasedCompensation": "2608000.00",
                    "otherNonCashItems": "103067000.00",
                    "freeCashFlow": "110929000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "2801000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2801000.00",
                    "netBorrowings": "14838000.00",
                    "totalCashFromFinancingActivities": "11416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67888000.00",
                    "changeInCash": "40776000.00",
                    "beginPeriodCashFlow": "950896000.00",
                    "endPeriodCashFlow": "991672000.00",
                    "totalCashFromOperatingActivities": "26674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2318000.00",
                    "otherCashflowsFromInvestingActivities": "-18763000.00",
                    "dividendsPaid": "5183000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "102627000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "1798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47765000.00",
                    "stockBasedCompensation": "2695000.00",
                    "otherNonCashItems": "-2084000.00",
                    "freeCashFlow": "25880000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "53748000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "53748000.00",
                    "netBorrowings": "-2135000.00",
                    "totalCashFromFinancingActivities": "-6020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70279000.00",
                    "changeInCash": "192693000.00",
                    "beginPeriodCashFlow": "758203000.00",
                    "endPeriodCashFlow": "950896000.00",
                    "totalCashFromOperatingActivities": "144999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4069000.00",
                    "otherCashflowsFromInvestingActivities": "-5267000.00",
                    "dividendsPaid": "4618000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "78436000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "781000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69217000.00",
                    "stockBasedCompensation": "2695000.00",
                    "otherNonCashItems": "-1205000.00",
                    "freeCashFlow": "144477000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "66271000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "66271000.00",
                    "netBorrowings": "-2133000.00",
                    "totalCashFromFinancingActivities": "-6248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74230000.00",
                    "changeInCash": "222018000.00",
                    "beginPeriodCashFlow": "536185000.00",
                    "endPeriodCashFlow": "758203000.00",
                    "totalCashFromOperatingActivities": "162006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2019000.00",
                    "otherCashflowsFromInvestingActivities": "-938000.00",
                    "dividendsPaid": "4306000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24943000.00",
                    "salePurchaseOfStock": "-639000.00",
                    "otherCashflowsFromFinancingActivities": "830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82978000.00",
                    "stockBasedCompensation": "2972000.00",
                    "otherNonCashItems": "1104000.00",
                    "freeCashFlow": "160274000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-55048000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55048000.00",
                    "netBorrowings": "-2132000.00",
                    "totalCashFromFinancingActivities": "-5473000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2584000.00",
                    "changeInCash": "14089000.00",
                    "beginPeriodCashFlow": "522096000.00",
                    "endPeriodCashFlow": "536185000.00",
                    "totalCashFromOperatingActivities": "74687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2185000.00",
                    "otherCashflowsFromInvestingActivities": "-1050000.00",
                    "dividendsPaid": "4244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-249035000.00",
                    "salePurchaseOfStock": "-1037000.00",
                    "otherCashflowsFromFinancingActivities": "-134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68093000.00",
                    "stockBasedCompensation": "2757000.00",
                    "otherNonCashItems": "837000.00",
                    "freeCashFlow": "73626000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-25629000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25629000.00",
                    "netBorrowings": "-2131000.00",
                    "totalCashFromFinancingActivities": "-5527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9392000.00",
                    "changeInCash": "72964000.00",
                    "beginPeriodCashFlow": "449132000.00",
                    "endPeriodCashFlow": "522096000.00",
                    "totalCashFromOperatingActivities": "104144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2160000.00",
                    "otherCashflowsFromInvestingActivities": "-3794000.00",
                    "dividendsPaid": "4189000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9789000.00",
                    "salePurchaseOfStock": "1037000.00",
                    "otherCashflowsFromFinancingActivities": "793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92416000.00",
                    "stockBasedCompensation": "3474000.00",
                    "otherNonCashItems": "-2833000.00",
                    "freeCashFlow": "103192000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-174561000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54076000.00",
                    "changeInCash": "-209555000.00",
                    "beginPeriodCashFlow": "658687000.00",
                    "endPeriodCashFlow": "449132000.00",
                    "totalCashFromOperatingActivities": "-26874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1465000.00",
                    "otherCashflowsFromInvestingActivities": "-2535000.00",
                    "dividendsPaid": "4172000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2111000.00",
                    "salePurchaseOfStock": "-480000.00",
                    "otherCashflowsFromFinancingActivities": "864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86549000.00",
                    "stockBasedCompensation": "2376000.00",
                    "otherNonCashItems": "2722000.00",
                    "freeCashFlow": "-27967000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-4872000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105067000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47611000.00",
                    "changeInCash": "118922000.00",
                    "beginPeriodCashFlow": "539765000.00",
                    "endPeriodCashFlow": "658687000.00",
                    "totalCashFromOperatingActivities": "182151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1003000.00",
                    "otherCashflowsFromInvestingActivities": "-5082000.00",
                    "dividendsPaid": "3993000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33828000.00",
                    "salePurchaseOfStock": "-557000.00",
                    "otherCashflowsFromFinancingActivities": "-3022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "121891000.00",
                    "stockBasedCompensation": "1582000.00",
                    "otherNonCashItems": "4460000.00",
                    "freeCashFlow": "181205000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-21445000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36930000.00",
                    "changeInCash": "212759000.00",
                    "beginPeriodCashFlow": "327006000.00",
                    "endPeriodCashFlow": "539765000.00",
                    "totalCashFromOperatingActivities": "153364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1983000.00",
                    "otherCashflowsFromInvestingActivities": "-19058000.00",
                    "dividendsPaid": "3424000.00",
                    "changeToInventory": "-18382000.00",
                    "changeToAccountReceivables": "126001000.00",
                    "salePurchaseOfStock": "784000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1318000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "116648000.00",
                    "stockBasedCompensation": "3535000.00",
                    "otherNonCashItems": "737000.00",
                    "freeCashFlow": "152046000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-33961000.00",
                    "changeToLiabilities": "15370000.00",
                    "totalCashflowsFromInvestingActivities": "25714000.00",
                    "netBorrowings": "-109000.00",
                    "totalCashFromFinancingActivities": "-7350000.00",
                    "changeToOperatingActivities": "41463000.00",
                    "netIncome": "15669000.00",
                    "changeInCash": "30028000.00",
                    "beginPeriodCashFlow": "296978000.00",
                    "endPeriodCashFlow": "327006000.00",
                    "totalCashFromOperatingActivities": "71377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1972000.00",
                    "otherCashflowsFromInvestingActivities": "30898000.00",
                    "dividendsPaid": "3426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "56945000.00",
                    "salePurchaseOfStock": "-784000.00",
                    "otherCashflowsFromFinancingActivities": "-3815000.00",
                    "changeToNetincome": "5815000.00",
                    "capitalExpenditures": "4208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50433000.00",
                    "stockBasedCompensation": "1840000.00",
                    "otherNonCashItems": "-94000.00",
                    "freeCashFlow": "67169000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "77432000.00",
                    "changeToLiabilities": "-960000.00",
                    "totalCashflowsFromInvestingActivities": "59675000.00",
                    "netBorrowings": "11930000.00",
                    "totalCashFromFinancingActivities": "7698000.00",
                    "changeToOperatingActivities": "-116623000.00",
                    "netIncome": "14882000.00",
                    "changeInCash": "-8034000.00",
                    "beginPeriodCashFlow": "305012000.00",
                    "endPeriodCashFlow": "296978000.00",
                    "totalCashFromOperatingActivities": "-93165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1999000.00",
                    "otherCashflowsFromInvestingActivities": "62437000.00",
                    "dividendsPaid": "3437000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50770000.00",
                    "salePurchaseOfStock": "-479000.00",
                    "otherCashflowsFromFinancingActivities": "-316000.00",
                    "changeToNetincome": "4399000.00",
                    "capitalExpenditures": "1293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112006000.00",
                    "stockBasedCompensation": "1867000.00",
                    "otherNonCashItems": "-451000.00",
                    "freeCashFlow": "-94458000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-35330000.00",
                    "changeToLiabilities": "39455000.00",
                    "totalCashflowsFromInvestingActivities": "-17757000.00",
                    "netBorrowings": "11930000.00",
                    "totalCashFromFinancingActivities": "-14100000.00",
                    "changeToOperatingActivities": "-116623000.00",
                    "netIncome": "17793000.00",
                    "changeInCash": "67249000.00",
                    "beginPeriodCashFlow": "237763000.00",
                    "endPeriodCashFlow": "305012000.00",
                    "totalCashFromOperatingActivities": "99109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2230000.00",
                    "otherCashflowsFromInvestingActivities": "19042000.00",
                    "dividendsPaid": "3432000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "81692000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": "-3210000.00",
                    "changeToNetincome": "-3315000.00",
                    "capitalExpenditures": "1469000",
                    "changeReceivables": "124181000.00",
                    "cashFlowsOtherOperating": "-79390000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67252000.00",
                    "changeInWorkingCapital": "83877000.00",
                    "stockBasedCompensation": "2106000.00",
                    "otherNonCashItems": "-10163000.00",
                    "freeCashFlow": "97640000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-122672000.00",
                    "changeToLiabilities": "-38491000.00",
                    "totalCashflowsFromInvestingActivities": "-123185000.00",
                    "netBorrowings": "-15027000.00",
                    "totalCashFromFinancingActivities": "-15888000.00",
                    "changeToOperatingActivities": "12603000.00",
                    "netIncome": "2651000.00",
                    "changeInCash": "-120836000.00",
                    "beginPeriodCashFlow": "358599000.00",
                    "endPeriodCashFlow": "237763000.00",
                    "totalCashFromOperatingActivities": "18249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2351000.00",
                    "otherCashflowsFromInvestingActivities": "397000.00",
                    "dividendsPaid": "3459000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "281398000.00",
                    "salePurchaseOfStock": "-12146000.00",
                    "otherCashflowsFromFinancingActivities": "14462000.00",
                    "changeToNetincome": "18091000.00",
                    "capitalExpenditures": "910000",
                    "changeReceivables": "337931000.00",
                    "cashFlowsOtherOperating": "-304245000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-120824000.00",
                    "changeInWorkingCapital": "13047000.00",
                    "stockBasedCompensation": "2398000.00",
                    "otherNonCashItems": "-2197000.00",
                    "freeCashFlow": "17339000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "34865000.00",
                    "changeToLiabilities": "129000.00",
                    "totalCashflowsFromInvestingActivities": "48743000.00",
                    "netBorrowings": "-257000.00",
                    "totalCashFromFinancingActivities": "-13312000.00",
                    "changeToOperatingActivities": "17099000.00",
                    "netIncome": "-51503000.00",
                    "changeInCash": "-4489000.00",
                    "beginPeriodCashFlow": "363088000.00",
                    "endPeriodCashFlow": "358599000.00",
                    "totalCashFromOperatingActivities": "-39890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2164000.00",
                    "otherCashflowsFromInvestingActivities": "16914000.00",
                    "dividendsPaid": "3606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-899363000.00",
                    "salePurchaseOfStock": "-6179000.00",
                    "otherCashflowsFromFinancingActivities": "-3274000.00",
                    "changeToNetincome": "-14551000.00",
                    "capitalExpenditures": "1202000",
                    "changeReceivables": "-908335000.00",
                    "cashFlowsOtherOperating": "932939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4459000.00",
                    "changeInWorkingCapital": "24007000.00",
                    "stockBasedCompensation": "4130000.00",
                    "otherNonCashItems": "-12888000.00",
                    "freeCashFlow": "-41092000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-249580000.00",
                    "changeToLiabilities": "28915000.00",
                    "totalCashflowsFromInvestingActivities": "-250196000.00",
                    "netBorrowings": "166743000.00",
                    "totalCashFromFinancingActivities": "77595000.00",
                    "changeToOperatingActivities": "-28942000.00",
                    "netIncome": "-8542000.00",
                    "changeInCash": "-208352000.00",
                    "beginPeriodCashFlow": "571440000.00",
                    "endPeriodCashFlow": "363088000.00",
                    "totalCashFromOperatingActivities": "-35720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1979000.00",
                    "otherCashflowsFromInvestingActivities": "2106000.00",
                    "dividendsPaid": "4045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2972000.00",
                    "salePurchaseOfStock": "-69589000.00",
                    "otherCashflowsFromFinancingActivities": "-6019000.00",
                    "changeToNetincome": "5236000.00",
                    "capitalExpenditures": "2368000",
                    "changeReceivables": "-64890000.00",
                    "cashFlowsOtherOperating": "1768000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-208321000.00",
                    "changeInWorkingCapital": "-39646000.00",
                    "stockBasedCompensation": "4242000.00",
                    "otherNonCashItems": "4360000.00",
                    "freeCashFlow": "-38088000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-111464000.00",
                    "changeToLiabilities": "2353000.00",
                    "totalCashflowsFromInvestingActivities": "-109899000.00",
                    "netBorrowings": "-249000.00",
                    "totalCashFromFinancingActivities": "-7328000.00",
                    "changeToOperatingActivities": "7815000.00",
                    "netIncome": "2791000.00",
                    "changeInCash": "-59903000.00",
                    "beginPeriodCashFlow": "631343000.00",
                    "endPeriodCashFlow": "571440000.00",
                    "totalCashFromOperatingActivities": "57349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1516000.00",
                    "otherCashflowsFromInvestingActivities": "785000.00",
                    "dividendsPaid": "4123000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35332000.00",
                    "salePurchaseOfStock": "-398000.00",
                    "otherCashflowsFromFinancingActivities": "-2558000.00",
                    "changeToNetincome": "-1587000.00",
                    "capitalExpenditures": "5661000",
                    "changeReceivables": "39453000.00",
                    "cashFlowsOtherOperating": "12826000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59878000.00",
                    "changeInWorkingCapital": "51722000.00",
                    "stockBasedCompensation": "4337000.00",
                    "otherNonCashItems": "2950000.00",
                    "freeCashFlow": "51688000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "361000.00",
                    "changeToLiabilities": "36944000.00",
                    "totalCashflowsFromInvestingActivities": "1765000.00",
                    "netBorrowings": "14754000.00",
                    "totalCashFromFinancingActivities": "10224000.00",
                    "changeToOperatingActivities": "41218000.00",
                    "netIncome": "1435000.00",
                    "changeInCash": "59809000.00",
                    "beginPeriodCashFlow": "571534000.00",
                    "endPeriodCashFlow": "631343000.00",
                    "totalCashFromOperatingActivities": "47832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1273000.00",
                    "otherCashflowsFromInvestingActivities": "312000.00",
                    "dividendsPaid": "4122000.00",
                    "changeToInventory": "96740000.00",
                    "changeToAccountReceivables": "-52649000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": "13183000.00",
                    "capitalExpenditures": "735000",
                    "changeReceivables": "-184607000.00",
                    "cashFlowsOtherOperating": "577000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59821000.00",
                    "changeInWorkingCapital": "35635000.00",
                    "stockBasedCompensation": "4525000.00",
                    "otherNonCashItems": "-3167000.00",
                    "freeCashFlow": "47097000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "1088000.00",
                    "changeToLiabilities": "10076000.00",
                    "totalCashflowsFromInvestingActivities": "-2718000.00",
                    "netBorrowings": "-244000.00",
                    "totalCashFromFinancingActivities": "-7461000.00",
                    "changeToOperatingActivities": "-93274000.00",
                    "netIncome": "-4868000.00",
                    "changeInCash": "-57152000.00",
                    "beginPeriodCashFlow": "628686000.00",
                    "endPeriodCashFlow": "571534000.00",
                    "totalCashFromOperatingActivities": "-46976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1348000.00",
                    "otherCashflowsFromInvestingActivities": "1279000.00",
                    "dividendsPaid": "3338000.00",
                    "changeToInventory": "-81190000.00",
                    "changeToAccountReceivables": "38923000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-3879000.00",
                    "changeToNetincome": "378000.00",
                    "capitalExpenditures": "1308000",
                    "changeReceivables": "71549000.00",
                    "cashFlowsOtherOperating": "34435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57155000.00",
                    "changeInWorkingCapital": "-43915000.00",
                    "stockBasedCompensation": "2732000.00",
                    "otherNonCashItems": "984000.00",
                    "freeCashFlow": "-48284000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "19518000.00",
                    "changeToLiabilities": "42471000.00",
                    "totalCashflowsFromInvestingActivities": "18664000.00",
                    "netBorrowings": "-241000.00",
                    "totalCashFromFinancingActivities": "-5246000.00",
                    "changeToOperatingActivities": "51212000.00",
                    "netIncome": "3830000.00",
                    "changeInCash": "72889000.00",
                    "beginPeriodCashFlow": "555797000.00",
                    "endPeriodCashFlow": "628686000.00",
                    "totalCashFromOperatingActivities": "59507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1565000.00",
                    "otherCashflowsFromInvestingActivities": "831000.00",
                    "dividendsPaid": "3736000.00",
                    "changeToInventory": "78858000.00",
                    "changeToAccountReceivables": "-29917000.00",
                    "salePurchaseOfStock": "-1288000.00",
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": "-1029000.00",
                    "capitalExpenditures": "578000",
                    "changeReceivables": "-15440000.00",
                    "cashFlowsOtherOperating": "9981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72925000.00",
                    "changeInWorkingCapital": "57054000.00",
                    "stockBasedCompensation": "4155000.00",
                    "otherNonCashItems": "-4212000.00",
                    "freeCashFlow": "58929000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "11488000.00",
                    "changeToLiabilities": "-3862000.00",
                    "totalCashflowsFromInvestingActivities": "19141000.00",
                    "netBorrowings": "-152000.00",
                    "totalCashFromFinancingActivities": "66784000.00",
                    "changeToOperatingActivities": "-23353000.00",
                    "netIncome": "6845000.00",
                    "changeInCash": "122056000.00",
                    "beginPeriodCashFlow": "433741000.00",
                    "endPeriodCashFlow": "555797000.00",
                    "totalCashFromOperatingActivities": "36140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1363000.00",
                    "otherCashflowsFromInvestingActivities": "1491000.00",
                    "dividendsPaid": "2869000.00",
                    "changeToInventory": "-31280000.00",
                    "changeToAccountReceivables": "52359000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "93662000.00",
                    "changeToNetincome": "1550000.00",
                    "capitalExpenditures": "697000",
                    "changeReceivables": "73754000.00",
                    "cashFlowsOtherOperating": "-43587000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122065000.00",
                    "changeInWorkingCapital": "27470000.00",
                    "stockBasedCompensation": "2342000.00",
                    "otherNonCashItems": "-1033000.00",
                    "freeCashFlow": "35443000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "20523000.00",
                    "changeToLiabilities": "40405000.00",
                    "totalCashflowsFromInvestingActivities": "9415000.00",
                    "netBorrowings": "14000000.00",
                    "totalCashFromFinancingActivities": "11446000.00",
                    "changeToOperatingActivities": "9461000.00",
                    "netIncome": "2707000.00",
                    "changeInCash": "20650000.00",
                    "beginPeriodCashFlow": "413091000.00",
                    "endPeriodCashFlow": "433741000.00",
                    "totalCashFromOperatingActivities": "-219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2248000.00",
                    "otherCashflowsFromInvestingActivities": "1026000.00",
                    "dividendsPaid": "3186000.00",
                    "changeToInventory": "24173000.00",
                    "changeToAccountReceivables": "-29834000.00",
                    "salePurchaseOfStock": "-209000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "5557000.00",
                    "capitalExpenditures": "509000",
                    "changeReceivables": "-23712000.00",
                    "cashFlowsOtherOperating": "-27345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20642000.00",
                    "changeInWorkingCapital": "-7509000.00",
                    "stockBasedCompensation": "2111000.00",
                    "otherNonCashItems": "-2867000.00",
                    "freeCashFlow": "-728000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "6222000.00",
                    "changeToLiabilities": "-5622000.00",
                    "totalCashflowsFromInvestingActivities": "47805000.00",
                    "netBorrowings": "-14000000.00",
                    "totalCashFromFinancingActivities": "-25465000.00",
                    "changeToOperatingActivities": "-24181000.00",
                    "netIncome": "15390000.00",
                    "changeInCash": "-10073000.00",
                    "beginPeriodCashFlow": "423164000.00",
                    "endPeriodCashFlow": "413091000.00",
                    "totalCashFromOperatingActivities": "-32458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2140000.00",
                    "otherCashflowsFromInvestingActivities": "44248000.00",
                    "dividendsPaid": "3193000.00",
                    "changeToInventory": "-19660000.00",
                    "changeToAccountReceivables": "4576000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "76000.00",
                    "changeToNetincome": "5402000.00",
                    "capitalExpenditures": "579000",
                    "changeReceivables": "-10447000.00",
                    "cashFlowsOtherOperating": "-39360000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10118000.00",
                    "changeInWorkingCapital": "-16745000.00",
                    "stockBasedCompensation": "2162000.00",
                    "otherNonCashItems": "-38910000.00",
                    "freeCashFlow": "-33037000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "79004000.00",
                    "changeToLiabilities": "53262000.00",
                    "totalCashflowsFromInvestingActivities": "62072000.00",
                    "netBorrowings": "4701000.00",
                    "totalCashFromFinancingActivities": "-11271000.00",
                    "changeToOperatingActivities": "16791000.00",
                    "netIncome": "8936000.00",
                    "changeInCash": "105386000.00",
                    "beginPeriodCashFlow": "317778000.00",
                    "endPeriodCashFlow": "423164000.00",
                    "totalCashFromOperatingActivities": "54585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2177000.00",
                    "otherCashflowsFromInvestingActivities": "-70000.00",
                    "dividendsPaid": "3143000.00",
                    "changeToInventory": "34685000.00",
                    "changeToAccountReceivables": "8675000.00",
                    "salePurchaseOfStock": "-3409000.00",
                    "otherCashflowsFromFinancingActivities": "76000.00",
                    "changeToNetincome": "3789000.00",
                    "capitalExpenditures": "4996000",
                    "changeReceivables": "-9844000.00",
                    "cashFlowsOtherOperating": "-3695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "105386000.00",
                    "changeInWorkingCapital": "44272000.00",
                    "stockBasedCompensation": "2019000.00",
                    "otherNonCashItems": "-4393000.00",
                    "freeCashFlow": "49589000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "19817000.00",
                    "changeToLiabilities": "22855000.00",
                    "totalCashflowsFromInvestingActivities": "23923000.00",
                    "netBorrowings": "14675000.00",
                    "totalCashFromFinancingActivities": "8585000.00",
                    "changeToOperatingActivities": "15593000.00",
                    "netIncome": "547000.00",
                    "changeInCash": "87860000.00",
                    "beginPeriodCashFlow": "229918000.00",
                    "endPeriodCashFlow": "317778000.00",
                    "totalCashFromOperatingActivities": "55403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2182000.00",
                    "otherCashflowsFromInvestingActivities": "-2138000.00",
                    "dividendsPaid": "3172000.00",
                    "changeToInventory": "24017000.00",
                    "changeToAccountReceivables": "15903000.00",
                    "salePurchaseOfStock": "-3058000.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "1891000.00",
                    "capitalExpenditures": "353000",
                    "changeReceivables": "25958000.00",
                    "cashFlowsOtherOperating": "1990000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87911000.00",
                    "changeInWorkingCapital": "40022000.00",
                    "stockBasedCompensation": "1841000.00",
                    "otherNonCashItems": "10858000.00",
                    "freeCashFlow": "55050000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "8208000.00",
                    "changeToLiabilities": "-20951000.00",
                    "totalCashflowsFromInvestingActivities": "5948000.00",
                    "netBorrowings": "90980000.00",
                    "totalCashFromFinancingActivities": "-7285000.00",
                    "changeToOperatingActivities": "29929000.00",
                    "netIncome": "6432000.00",
                    "changeInCash": "14592000.00",
                    "beginPeriodCashFlow": "215326000.00",
                    "endPeriodCashFlow": "229918000.00",
                    "totalCashFromOperatingActivities": "15953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2265000.00",
                    "otherCashflowsFromInvestingActivities": "-48000.00",
                    "dividendsPaid": "3183000.00",
                    "changeToInventory": "-30562000.00",
                    "changeToAccountReceivables": "36160000.00",
                    "salePurchaseOfStock": "-3840000.00",
                    "otherCashflowsFromFinancingActivities": "76000.00",
                    "changeToNetincome": "2448000.00",
                    "capitalExpenditures": "721000",
                    "changeReceivables": "51393000.00",
                    "cashFlowsOtherOperating": "-25513000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14616000.00",
                    "changeInWorkingCapital": "4949000.00",
                    "stockBasedCompensation": "1766000.00",
                    "otherNonCashItems": "-99000.00",
                    "freeCashFlow": "15232000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "1519000.00",
                    "changeToLiabilities": "9591000.00",
                    "totalCashflowsFromInvestingActivities": "-1325000.00",
                    "netBorrowings": "-83000.00",
                    "totalCashFromFinancingActivities": "-10439000.00",
                    "changeToOperatingActivities": "-11276000.00",
                    "netIncome": "5853000.00",
                    "changeInCash": "-2527000.00",
                    "beginPeriodCashFlow": "217853000.00",
                    "endPeriodCashFlow": "215326000.00",
                    "totalCashFromOperatingActivities": "9260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1975000.00",
                    "otherCashflowsFromInvestingActivities": "110000.00",
                    "dividendsPaid": "3248000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-84615000.00",
                    "salePurchaseOfStock": "-7185000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "2453000.00",
                    "capitalExpenditures": "853000",
                    "changeReceivables": "-88222000.00",
                    "cashFlowsOtherOperating": "77566000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2504000.00",
                    "changeInWorkingCapital": "-8000.00",
                    "stockBasedCompensation": "1746000.00",
                    "otherNonCashItems": "-945000.00",
                    "freeCashFlow": "8407000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1377000.00",
                    "changeToLiabilities": "45106000.00",
                    "totalCashflowsFromInvestingActivities": "30547000.00",
                    "netBorrowings": "1171000.00",
                    "totalCashFromFinancingActivities": "-9631000.00",
                    "changeToOperatingActivities": "-29088000.00",
                    "netIncome": "7553000.00",
                    "changeInCash": "39188000.00",
                    "beginPeriodCashFlow": "178665000.00",
                    "endPeriodCashFlow": "217853000.00",
                    "totalCashFromOperatingActivities": "18239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1995000.00",
                    "otherCashflowsFromInvestingActivities": "-289000.00",
                    "dividendsPaid": "3268000.00",
                    "changeToInventory": "-9026000.00",
                    "changeToAccountReceivables": "18050000.00",
                    "salePurchaseOfStock": "-7673000.00",
                    "otherCashflowsFromFinancingActivities": "139000.00",
                    "changeToNetincome": "2207000.00",
                    "capitalExpenditures": "679000",
                    "changeReceivables": "-3355000.00",
                    "cashFlowsOtherOperating": "-35304000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39155000.00",
                    "changeInWorkingCapital": "6080000.00",
                    "stockBasedCompensation": "1489000.00",
                    "otherNonCashItems": "642000.00",
                    "freeCashFlow": "17560000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-35434000.00",
                    "changeToLiabilities": "-1440000.00",
                    "totalCashflowsFromInvestingActivities": "15289000.00",
                    "netBorrowings": "-82777000.00",
                    "totalCashFromFinancingActivities": "-87369000.00",
                    "changeToOperatingActivities": "5386000.00",
                    "netIncome": "6738000.00",
                    "changeInCash": "-61493000.00",
                    "beginPeriodCashFlow": "240158000.00",
                    "endPeriodCashFlow": "178665000.00",
                    "totalCashFromOperatingActivities": "10595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2707000.00",
                    "otherCashflowsFromInvestingActivities": "-9133000.00",
                    "dividendsPaid": "3313000.00",
                    "changeToInventory": "-17336000.00",
                    "changeToAccountReceivables": "18050000.00",
                    "salePurchaseOfStock": "-1356000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "1653000.00",
                    "capitalExpenditures": "634000",
                    "changeReceivables": "27954000.00",
                    "cashFlowsOtherOperating": "-27107000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61485000.00",
                    "changeInWorkingCapital": "3104000.00",
                    "stockBasedCompensation": "1459000.00",
                    "otherNonCashItems": "-3525000.00",
                    "freeCashFlow": "9961000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-57117000.00",
                    "changeToLiabilities": "-40335000.00",
                    "totalCashflowsFromInvestingActivities": "-5246000.00",
                    "netBorrowings": "-323000.00",
                    "totalCashFromFinancingActivities": "-3557000.00",
                    "changeToOperatingActivities": "33468000.00",
                    "netIncome": "-8466000.00",
                    "changeInCash": "-9625000.00",
                    "beginPeriodCashFlow": "249783000.00",
                    "endPeriodCashFlow": "240158000.00",
                    "totalCashFromOperatingActivities": "-854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2801000.00",
                    "otherCashflowsFromInvestingActivities": "-1014000.00",
                    "dividendsPaid": "2947000.00",
                    "changeToInventory": "38933000.00",
                    "changeToAccountReceivables": "-42022000.00",
                    "salePurchaseOfStock": "-358000.00",
                    "otherCashflowsFromFinancingActivities": "71000.00",
                    "changeToNetincome": "686000.00",
                    "capitalExpenditures": "533000",
                    "changeReceivables": "-32761000.00",
                    "cashFlowsOtherOperating": "76804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9657000.00",
                    "changeInWorkingCapital": "-1183000.00",
                    "stockBasedCompensation": "1358000.00",
                    "otherNonCashItems": "5668000.00",
                    "freeCashFlow": "-1387000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "40524000.00",
                    "changeToLiabilities": "768000.00",
                    "totalCashflowsFromInvestingActivities": "34346000.00",
                    "netBorrowings": "5611000.00",
                    "totalCashFromFinancingActivities": "-3599000.00",
                    "changeToOperatingActivities": "-10131000.00",
                    "netIncome": "8997000.00",
                    "changeInCash": "32521000.00",
                    "beginPeriodCashFlow": "217262000.00",
                    "endPeriodCashFlow": "249783000.00",
                    "totalCashFromOperatingActivities": "1858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2756000.00",
                    "otherCashflowsFromInvestingActivities": "801000.00",
                    "dividendsPaid": "3360000.00",
                    "changeToInventory": "-31524000.00",
                    "changeToAccountReceivables": "23242000.00",
                    "salePurchaseOfStock": "-6156000.00",
                    "otherCashflowsFromFinancingActivities": "201000.00",
                    "changeToNetincome": "-853000.00",
                    "capitalExpenditures": "609000",
                    "changeReceivables": "25309000.00",
                    "cashFlowsOtherOperating": "-34935000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32605000.00",
                    "changeInWorkingCapital": "-8170000.00",
                    "stockBasedCompensation": "1369000.00",
                    "otherNonCashItems": "-2335000.00",
                    "freeCashFlow": "1249000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "-36464000.00",
                    "changeToLiabilities": "51557000.00",
                    "totalCashflowsFromInvestingActivities": "-42276000.00",
                    "netBorrowings": "-260000.00",
                    "totalCashFromFinancingActivities": "-9587000.00",
                    "changeToOperatingActivities": "-11454000.00",
                    "netIncome": "6403000.00",
                    "changeInCash": "-9757000.00",
                    "beginPeriodCashFlow": "227019000.00",
                    "endPeriodCashFlow": "217262000.00",
                    "totalCashFromOperatingActivities": "42184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2739000.00",
                    "otherCashflowsFromInvestingActivities": "-6339000.00",
                    "dividendsPaid": "1728000.00",
                    "changeToInventory": "41889000.00",
                    "changeToAccountReceivables": "-18925000.00",
                    "salePurchaseOfStock": "-7904000.00",
                    "otherCashflowsFromFinancingActivities": "305000.00",
                    "changeToNetincome": "57000.00",
                    "capitalExpenditures": "983000",
                    "changeReceivables": "-40289000.00",
                    "cashFlowsOtherOperating": "21412000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9645000.00",
                    "changeInWorkingCapital": "30889000.00",
                    "stockBasedCompensation": "1033000.00",
                    "otherNonCashItems": "-827000.00",
                    "freeCashFlow": "41201000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "-28464000.00",
                    "changeToLiabilities": "-249000.00",
                    "totalCashflowsFromInvestingActivities": "-4502000.00",
                    "netBorrowings": "-260000.00",
                    "totalCashFromFinancingActivities": "-10545000.00",
                    "changeToOperatingActivities": "-29966000.00",
                    "netIncome": "10791000.00",
                    "changeInCash": "-29674000.00",
                    "beginPeriodCashFlow": "256693000.00",
                    "endPeriodCashFlow": "227019000.00",
                    "totalCashFromOperatingActivities": "-14593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": "-67000.00",
                    "dividendsPaid": "3283000.00",
                    "changeToInventory": "-52496000.00",
                    "changeToAccountReceivables": "18038000.00",
                    "salePurchaseOfStock": "-6748000.00",
                    "otherCashflowsFromFinancingActivities": "-254000.00",
                    "changeToNetincome": "-1249000.00",
                    "capitalExpenditures": "471000",
                    "changeReceivables": "32619000.00",
                    "cashFlowsOtherOperating": "-59428000.00",
                    "exchangeRateChanges": "-34000.00",
                    "cashAndCashEquivalentsChanges": "-29674000.00",
                    "changeInWorkingCapital": "-29181000.00",
                    "stockBasedCompensation": "872000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "-15064000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "11900000.00",
                    "changeToLiabilities": "-35223000.00",
                    "totalCashflowsFromInvestingActivities": "10795000.00",
                    "netBorrowings": "-256000.00",
                    "totalCashFromFinancingActivities": "-12412000.00",
                    "changeToOperatingActivities": "40576000.00",
                    "netIncome": "12091000.00",
                    "changeInCash": "-36554000.00",
                    "beginPeriodCashFlow": "292438000.00",
                    "endPeriodCashFlow": "255884000.00",
                    "totalCashFromOperatingActivities": "-34967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2646000.00",
                    "otherCashflowsFromInvestingActivities": "-9783000.00",
                    "dividendsPaid": "3394000.00",
                    "changeToInventory": "-176080000.00",
                    "changeToAccountReceivables": "120014000.00",
                    "salePurchaseOfStock": "-9047000.00",
                    "otherCashflowsFromFinancingActivities": "285000.00",
                    "changeToNetincome": "-3434000.00",
                    "capitalExpenditures": "1105000",
                    "changeReceivables": "126338000.00",
                    "cashFlowsOtherOperating": "-137753000.00",
                    "exchangeRateChanges": "30000.00",
                    "cashAndCashEquivalentsChanges": "-36554000.00",
                    "changeInWorkingCapital": "-48405000.00",
                    "stockBasedCompensation": "1161000.00",
                    "otherNonCashItems": "-1369000.00",
                    "freeCashFlow": "-36072000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "-15462000.00",
                    "changeToLiabilities": "-25118000.00",
                    "totalCashflowsFromInvestingActivities": "-16039000.00",
                    "netBorrowings": "-253000.00",
                    "totalCashFromFinancingActivities": "-8053000.00",
                    "changeToOperatingActivities": "80257000.00",
                    "netIncome": "-40546000.00",
                    "changeInCash": "-4082000.00",
                    "beginPeriodCashFlow": "296520000.00",
                    "endPeriodCashFlow": "292438000.00",
                    "totalCashFromOperatingActivities": "20029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2565000.00",
                    "otherCashflowsFromInvestingActivities": "-164000.00",
                    "dividendsPaid": "3486000.00",
                    "changeToInventory": "295426000.00",
                    "changeToAccountReceivables": "-214304000.00",
                    "salePurchaseOfStock": "-4599000.00",
                    "otherCashflowsFromFinancingActivities": "285000.00",
                    "changeToNetincome": "1899000.00",
                    "capitalExpenditures": "577000",
                    "changeReceivables": "-206784000.00",
                    "cashFlowsOtherOperating": "287664000.00",
                    "exchangeRateChanges": "-19000.00",
                    "cashAndCashEquivalentsChanges": "-4082000.00",
                    "changeInWorkingCapital": "58076000.00",
                    "stockBasedCompensation": "1223000.00",
                    "otherNonCashItems": "1103000.00",
                    "freeCashFlow": "19452000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-73464000.00",
                    "changeToLiabilities": "32860000.00",
                    "totalCashflowsFromInvestingActivities": "-74119000.00",
                    "netBorrowings": "-40669000.00",
                    "totalCashFromFinancingActivities": "-44410000.00",
                    "changeToOperatingActivities": "-31666000.00",
                    "netIncome": "9542000.00",
                    "changeInCash": "-111417000.00",
                    "beginPeriodCashFlow": "407937000.00",
                    "endPeriodCashFlow": "296520000.00",
                    "totalCashFromOperatingActivities": "7108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2479000.00",
                    "otherCashflowsFromInvestingActivities": "-812000.00",
                    "dividendsPaid": "3430000.00",
                    "changeToInventory": "14812000.00",
                    "changeToAccountReceivables": "-8990000.00",
                    "salePurchaseOfStock": "-671000.00",
                    "otherCashflowsFromFinancingActivities": "191000.00",
                    "changeToNetincome": "-588000.00",
                    "capitalExpenditures": "655000",
                    "changeReceivables": "-32895000.00",
                    "cashFlowsOtherOperating": "-4595000.00",
                    "exchangeRateChanges": "4000.00",
                    "cashAndCashEquivalentsChanges": "-111417000.00",
                    "changeInWorkingCapital": "-4224000.00",
                    "stockBasedCompensation": "1037000.00",
                    "otherNonCashItems": "-942000.00",
                    "freeCashFlow": "6453000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "-161000.00",
                    "changeToLiabilities": "2759000.00",
                    "totalCashflowsFromInvestingActivities": "-801000.00",
                    "netBorrowings": "138838000.00",
                    "totalCashFromFinancingActivities": "103905000.00",
                    "changeToOperatingActivities": "-3797000.00",
                    "netIncome": "12020000.00",
                    "changeInCash": "127406000.00",
                    "beginPeriodCashFlow": "280531000.00",
                    "endPeriodCashFlow": "407937000.00",
                    "totalCashFromOperatingActivities": "24256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1901000.00",
                    "otherCashflowsFromInvestingActivities": "11056000.00",
                    "dividendsPaid": "3596000.00",
                    "changeToInventory": "2191000.00",
                    "changeToAccountReceivables": "-355000.00",
                    "salePurchaseOfStock": "-31555000.00",
                    "otherCashflowsFromFinancingActivities": "-4588000.00",
                    "changeToNetincome": "-2000.00",
                    "capitalExpenditures": "640000",
                    "changeReceivables": "11645000.00",
                    "cashFlowsOtherOperating": "-4297000.00",
                    "exchangeRateChanges": "46000.00",
                    "cashAndCashEquivalentsChanges": "127406000.00",
                    "changeInWorkingCapital": "10607000.00",
                    "stockBasedCompensation": "1102000.00",
                    "otherNonCashItems": "-728000.00",
                    "freeCashFlow": "23616000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "-44451000.00",
                    "changeToLiabilities": "-11819000.00",
                    "totalCashflowsFromInvestingActivities": "-2581000.00",
                    "netBorrowings": "7636000.00",
                    "totalCashFromFinancingActivities": "-5289000.00",
                    "changeToOperatingActivities": "65699000.00",
                    "netIncome": "4608000.00",
                    "changeInCash": "-11349000.00",
                    "beginPeriodCashFlow": "291880000.00",
                    "endPeriodCashFlow": "280531000.00",
                    "totalCashFromOperatingActivities": "-3490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1440000.00",
                    "otherCashflowsFromInvestingActivities": "-1167000.00",
                    "dividendsPaid": "3070000.00",
                    "changeToInventory": "-19778000.00",
                    "changeToAccountReceivables": "8850000.00",
                    "salePurchaseOfStock": "-2003000.00",
                    "otherCashflowsFromFinancingActivities": "-1263000.00",
                    "changeToNetincome": "-1497000.00",
                    "capitalExpenditures": "322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11336000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "-4450000.00",
                    "freeCashFlow": "-3812000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-26192000.00",
                    "changeToLiabilities": "1284000.00",
                    "totalCashflowsFromInvestingActivities": "-38350000.00",
                    "netBorrowings": "8724000.00",
                    "totalCashFromFinancingActivities": "-127000.00",
                    "changeToOperatingActivities": "5969000.00",
                    "netIncome": "11333000.00",
                    "changeInCash": "-17394000.00",
                    "beginPeriodCashFlow": "309274000.00",
                    "endPeriodCashFlow": "291880000.00",
                    "totalCashFromOperatingActivities": "21074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1312000.00",
                    "otherCashflowsFromInvestingActivities": "9940000.00",
                    "dividendsPaid": "3058000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1102000.00",
                    "salePurchaseOfStock": "-6025000.00",
                    "otherCashflowsFromFinancingActivities": "70000.00",
                    "changeToNetincome": "-4815000.00",
                    "capitalExpenditures": "58000",
                    "changeReceivables": "6890000.00",
                    "cashFlowsOtherOperating": "4850000.00",
                    "exchangeRateChanges": "9000.00",
                    "cashAndCashEquivalentsChanges": "-17394000.00",
                    "changeInWorkingCapital": "14143000.00",
                    "stockBasedCompensation": "1124000.00",
                    "otherNonCashItems": "-3259000.00",
                    "freeCashFlow": "21016000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "-2298000.00",
                    "changeToLiabilities": "30729000.00",
                    "totalCashflowsFromInvestingActivities": "-2511000.00",
                    "netBorrowings": "-113000.00",
                    "totalCashFromFinancingActivities": "-9210000.00",
                    "changeToOperatingActivities": "30852000.00",
                    "netIncome": "7024000.00",
                    "changeInCash": "31361000.00",
                    "beginPeriodCashFlow": "277913000.00",
                    "endPeriodCashFlow": "309274000.00",
                    "totalCashFromOperatingActivities": "43100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1281000.00",
                    "otherCashflowsFromInvestingActivities": "-696000.00",
                    "dividendsPaid": "3122000.00",
                    "changeToInventory": "51031000.00",
                    "changeToAccountReceivables": "-8527000.00",
                    "salePurchaseOfStock": "-6243000.00",
                    "otherCashflowsFromFinancingActivities": "268000.00",
                    "changeToNetincome": "-70000.00",
                    "capitalExpenditures": "213000",
                    "changeReceivables": "-27352000.00",
                    "cashFlowsOtherOperating": "31335000.00",
                    "exchangeRateChanges": "-18000.00",
                    "cashAndCashEquivalentsChanges": "31361000.00",
                    "changeInWorkingCapital": "34229000.00",
                    "stockBasedCompensation": "967000.00",
                    "otherNonCashItems": "579000.00",
                    "freeCashFlow": "42887000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "-5314000.00",
                    "changeToLiabilities": "-4841000.00",
                    "totalCashflowsFromInvestingActivities": "-5586000.00",
                    "netBorrowings": "8986000.00",
                    "totalCashFromFinancingActivities": "-11531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6056000.00",
                    "changeInCash": "10175000.00",
                    "beginPeriodCashFlow": "267738000.00",
                    "endPeriodCashFlow": "277913000.00",
                    "totalCashFromOperatingActivities": "27291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1375000.00",
                    "otherCashflowsFromInvestingActivities": "-138000.00",
                    "dividendsPaid": "3188000.00",
                    "changeToInventory": "13099000.00",
                    "changeToAccountReceivables": "930000.00",
                    "salePurchaseOfStock": "-6219000.00",
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": "1169000.00",
                    "capitalExpenditures": "272000",
                    "changeReceivables": "24710000.00",
                    "cashFlowsOtherOperating": "-1280000.00",
                    "exchangeRateChanges": "1000.00",
                    "cashAndCashEquivalentsChanges": "10175000.00",
                    "changeInWorkingCapital": "18007000.00",
                    "stockBasedCompensation": "981000.00",
                    "otherNonCashItems": "1280000.00",
                    "freeCashFlow": "27019000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": "-67700000.00",
                    "changeToLiabilities": "-26178000.00",
                    "totalCashflowsFromInvestingActivities": "-589000.00",
                    "netBorrowings": "7636000.00",
                    "totalCashFromFinancingActivities": "-2145000.00",
                    "changeToOperatingActivities": "-9995000.00",
                    "netIncome": "11090000.00",
                    "changeInCash": "-63804000.00",
                    "beginPeriodCashFlow": "331542000.00",
                    "endPeriodCashFlow": "267738000.00",
                    "totalCashFromOperatingActivities": "-61060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1340000.00",
                    "otherCashflowsFromInvestingActivities": "-5270000.00",
                    "dividendsPaid": "2790000.00",
                    "changeToInventory": "-83876000.00",
                    "changeToAccountReceivables": "10147000.00",
                    "salePurchaseOfStock": "2402000.00",
                    "otherCashflowsFromFinancingActivities": "645000.00",
                    "changeToNetincome": "13384000.00",
                    "capitalExpenditures": "275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77179000.00",
                    "stockBasedCompensation": "1165000.00",
                    "otherNonCashItems": "1514000.00",
                    "freeCashFlow": "-61335000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31181000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7371000.00",
                    "changeInCash": "56813000.00",
                    "beginPeriodCashFlow": "274729000.00",
                    "endPeriodCashFlow": "331542000.00",
                    "totalCashFromOperatingActivities": "28555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1322000.00",
                    "otherCashflowsFromInvestingActivities": "-3144000.00",
                    "dividendsPaid": "3263000.00",
                    "changeToInventory": "18697000.00",
                    "changeToAccountReceivables": "383000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14954000.00",
                    "stockBasedCompensation": "1258000.00",
                    "otherNonCashItems": "4573000.00",
                    "freeCashFlow": "28366000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13930000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22022000.00",
                    "changeInCash": "3316000.00",
                    "beginPeriodCashFlow": "271413000.00",
                    "endPeriodCashFlow": "274729000.00",
                    "totalCashFromOperatingActivities": "18772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300000.00",
                    "otherCashflowsFromInvestingActivities": "-2889000.00",
                    "dividendsPaid": "3148000.00",
                    "changeToInventory": "21694000.00",
                    "changeToAccountReceivables": "-11645000.00",
                    "salePurchaseOfStock": "-177000.00",
                    "otherCashflowsFromFinancingActivities": "1819000.00",
                    "changeToNetincome": "8571000.00",
                    "capitalExpenditures": "149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6307000.00",
                    "stockBasedCompensation": "1381000.00",
                    "otherNonCashItems": "818000.00",
                    "freeCashFlow": "18623000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25378000.00",
                    "changeInCash": "-43003000.00",
                    "beginPeriodCashFlow": "314416000.00",
                    "endPeriodCashFlow": "271413000.00",
                    "totalCashFromOperatingActivities": "59003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1289000.00",
                    "otherCashflowsFromInvestingActivities": "-519000.00",
                    "dividendsPaid": "3227000.00",
                    "changeToInventory": "6446000.00",
                    "changeToAccountReceivables": "-2692000.00",
                    "salePurchaseOfStock": "-2205000.00",
                    "otherCashflowsFromFinancingActivities": "446000.00",
                    "changeToNetincome": "16131000.00",
                    "capitalExpenditures": "227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29318000.00",
                    "stockBasedCompensation": "1408000.00",
                    "otherNonCashItems": "2356000.00",
                    "freeCashFlow": "58776000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1357000.00",
                    "changeToLiabilities": "-900000.00",
                    "totalCashflowsFromInvestingActivities": "-1742000.00",
                    "netBorrowings": "7636000.00",
                    "totalCashFromFinancingActivities": "-12697000.00",
                    "changeToOperatingActivities": "-16194000.00",
                    "netIncome": "14562000.00",
                    "changeInCash": "10393000.00",
                    "beginPeriodCashFlow": "304323000.00",
                    "endPeriodCashFlow": "314716000.00",
                    "totalCashFromOperatingActivities": "24848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1276000.00",
                    "otherCashflowsFromInvestingActivities": "-256000.00",
                    "dividendsPaid": "2998000.00",
                    "changeToInventory": "-3460000.00",
                    "changeToAccountReceivables": "10759000.00",
                    "salePurchaseOfStock": "-10566000.00",
                    "otherCashflowsFromFinancingActivities": "867000.00",
                    "changeToNetincome": "1903000.00",
                    "capitalExpenditures": "128000",
                    "changeReceivables": "7577000.00",
                    "cashFlowsOtherOperating": "302000.00",
                    "exchangeRateChanges": "-16000.00",
                    "cashAndCashEquivalentsChanges": "10393000.00",
                    "changeInWorkingCapital": "6889000.00",
                    "stockBasedCompensation": "1510000.00",
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "24720000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "15875000.00",
                    "changeToLiabilities": "-8683000.00",
                    "totalCashflowsFromInvestingActivities": "11159000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14052000.00",
                    "changeInCash": "2275000.00",
                    "beginPeriodCashFlow": "302048000.00",
                    "endPeriodCashFlow": "304323000.00",
                    "totalCashFromOperatingActivities": "3951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1246000.00",
                    "otherCashflowsFromInvestingActivities": "-4557000.00",
                    "dividendsPaid": "3038000.00",
                    "changeToInventory": "-6183000.00",
                    "changeToAccountReceivables": "2179000.00",
                    "salePurchaseOfStock": "-10024000.00",
                    "otherCashflowsFromFinancingActivities": "252000.00",
                    "changeToNetincome": "-4957000.00",
                    "capitalExpenditures": "159000",
                    "changeReceivables": "4746000.00",
                    "cashFlowsOtherOperating": "-2667000.00",
                    "exchangeRateChanges": "-25000.00",
                    "cashAndCashEquivalentsChanges": "2275000.00",
                    "changeInWorkingCapital": "-6604000.00",
                    "stockBasedCompensation": "2267000.00",
                    "otherNonCashItems": "-3075000.00",
                    "freeCashFlow": "3792000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": "-3075000.00",
                    "changeToLiabilities": "45025000.00",
                    "totalCashflowsFromInvestingActivities": "-5731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16430000.00",
                    "changeInCash": "5472000.00",
                    "beginPeriodCashFlow": "296576000.00",
                    "endPeriodCashFlow": "302048000.00",
                    "totalCashFromOperatingActivities": "24862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1233000.00",
                    "otherCashflowsFromInvestingActivities": "-2902000.00",
                    "dividendsPaid": "3113000.00",
                    "changeToInventory": "17770000.00",
                    "changeToAccountReceivables": "-10729000.00",
                    "salePurchaseOfStock": "-11067000.00",
                    "otherCashflowsFromFinancingActivities": "526000.00",
                    "changeToNetincome": "527000.00",
                    "capitalExpenditures": "74000",
                    "changeReceivables": "-28714000.00",
                    "cashFlowsOtherOperating": "-9873000.00",
                    "exchangeRateChanges": "-5000.00",
                    "cashAndCashEquivalentsChanges": "5472000.00",
                    "changeInWorkingCapital": "6438000.00",
                    "stockBasedCompensation": "2248000.00",
                    "otherNonCashItems": "-935000.00",
                    "freeCashFlow": "24788000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": "-21926000.00",
                    "changeToLiabilities": "8759000.00",
                    "totalCashflowsFromInvestingActivities": "-22338000.00",
                    "netBorrowings": "-234000.00",
                    "totalCashFromFinancingActivities": "-9569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17620000.00",
                    "changeInCash": "3178000.00",
                    "beginPeriodCashFlow": "293398000.00",
                    "endPeriodCashFlow": "296576000.00",
                    "totalCashFromOperatingActivities": "35068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1203000.00",
                    "otherCashflowsFromInvestingActivities": "-7281000.00",
                    "dividendsPaid": "3206000.00",
                    "changeToInventory": "22036000.00",
                    "changeToAccountReceivables": "-3359000.00",
                    "salePurchaseOfStock": "-7340000.00",
                    "otherCashflowsFromFinancingActivities": "977000.00",
                    "changeToNetincome": "1233000.00",
                    "capitalExpenditures": "92000",
                    "changeReceivables": "9285000.00",
                    "cashFlowsOtherOperating": "-3238000.00",
                    "exchangeRateChanges": "17000.00",
                    "cashAndCashEquivalentsChanges": "3178000.00",
                    "changeInWorkingCapital": "14806000.00",
                    "stockBasedCompensation": "2085000.00",
                    "otherNonCashItems": "186000.00",
                    "freeCashFlow": "34976000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "investments": "-55894000.00",
                    "changeToLiabilities": "-25623000.00",
                    "totalCashflowsFromInvestingActivities": "-56118000.00",
                    "netBorrowings": "99755000.00",
                    "totalCashFromFinancingActivities": "66732000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15562000.00",
                    "changeInCash": "19520000.00",
                    "beginPeriodCashFlow": "273878000.00",
                    "endPeriodCashFlow": "293398000.00",
                    "totalCashFromOperatingActivities": "8852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "621000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "3198000.00",
                    "changeToInventory": "-24902000.00",
                    "changeToAccountReceivables": "9926000.00",
                    "salePurchaseOfStock": "-29993000.00",
                    "otherCashflowsFromFinancingActivities": "-3077000.00",
                    "changeToNetincome": "3987000.00",
                    "capitalExpenditures": "326000",
                    "changeReceivables": "13834000.00",
                    "cashFlowsOtherOperating": "326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19520000.00",
                    "changeInWorkingCapital": "-11463000.00",
                    "stockBasedCompensation": "1947000.00",
                    "otherNonCashItems": "129000.00",
                    "freeCashFlow": "8526000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-23374000.00",
                    "changeToLiabilities": "-3501000.00",
                    "totalCashflowsFromInvestingActivities": "-24340000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13378000.00",
                    "changeInCash": "-22934000.00",
                    "beginPeriodCashFlow": "296812000.00",
                    "endPeriodCashFlow": "273878000.00",
                    "totalCashFromOperatingActivities": "4079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "437000.00",
                    "otherCashflowsFromInvestingActivities": "-23925000.00",
                    "dividendsPaid": "2610000.00",
                    "changeToInventory": "-7069000.00",
                    "changeToAccountReceivables": "3705000.00",
                    "salePurchaseOfStock": "-658000.00",
                    "otherCashflowsFromFinancingActivities": "612000.00",
                    "changeToNetincome": "-5387000.00",
                    "capitalExpenditures": "415000",
                    "changeReceivables": "2244000.00",
                    "cashFlowsOtherOperating": "-3149000.00",
                    "exchangeRateChanges": "-17000.00",
                    "cashAndCashEquivalentsChanges": "-22934000.00",
                    "changeInWorkingCapital": "-4406000.00",
                    "stockBasedCompensation": "1944000.00",
                    "otherNonCashItems": "56000.00",
                    "freeCashFlow": "3664000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": "-6757000.00",
                    "changeToLiabilities": "47591000.00",
                    "totalCashflowsFromInvestingActivities": "-7148000.00",
                    "netBorrowings": "-23000.00",
                    "totalCashFromFinancingActivities": "-2601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16235000.00",
                    "changeInCash": "17485000.00",
                    "beginPeriodCashFlow": "279327000.00",
                    "endPeriodCashFlow": "296812000.00",
                    "totalCashFromOperatingActivities": "27264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "426000.00",
                    "otherCashflowsFromInvestingActivities": "-6820000.00",
                    "dividendsPaid": "2601000.00",
                    "changeToInventory": "13252000.00",
                    "changeToAccountReceivables": "-11180000.00",
                    "salePurchaseOfStock": "-235000.00",
                    "otherCashflowsFromFinancingActivities": "235000.00",
                    "changeToNetincome": "8136000.00",
                    "capitalExpenditures": "328000",
                    "changeReceivables": "-26519000.00",
                    "cashFlowsOtherOperating": "-18663000.00",
                    "exchangeRateChanges": "-30000.00",
                    "cashAndCashEquivalentsChanges": "17485000.00",
                    "changeInWorkingCapital": "2409000.00",
                    "stockBasedCompensation": "1085000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "26936000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": "-18000.00",
                    "changeToLiabilities": "-1940000.00",
                    "totalCashflowsFromInvestingActivities": "-2434000.00",
                    "netBorrowings": "38748000.00",
                    "totalCashFromFinancingActivities": "36277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20387000.00",
                    "changeInCash": "49113000.00",
                    "beginPeriodCashFlow": "230214000.00",
                    "endPeriodCashFlow": "279327000.00",
                    "totalCashFromOperatingActivities": "15277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "619000.00",
                    "otherCashflowsFromInvestingActivities": "137000.00",
                    "dividendsPaid": "2493000.00",
                    "changeToInventory": "1760000.00",
                    "changeToAccountReceivables": "-6483000.00",
                    "salePurchaseOfStock": "22000.00",
                    "otherCashflowsFromFinancingActivities": "-1480000.00",
                    "changeToNetincome": "-799000.00",
                    "capitalExpenditures": "2364000",
                    "changeReceivables": "-13303000.00",
                    "cashFlowsOtherOperating": "10237000.00",
                    "exchangeRateChanges": "-7000.00",
                    "cashAndCashEquivalentsChanges": "49113000.00",
                    "changeInWorkingCapital": "-5006000.00",
                    "stockBasedCompensation": "389000.00",
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "12913000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13101000.00",
                    "changeInCash": "88292000.00",
                    "beginPeriodCashFlow": "141922000.00",
                    "endPeriodCashFlow": "230214000.00",
                    "totalCashFromOperatingActivities": "68944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "568000.00",
                    "otherCashflowsFromInvestingActivities": "7267000.00",
                    "dividendsPaid": "3443000.00",
                    "changeToInventory": "55597000.00",
                    "changeToAccountReceivables": "8544000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9392750.00",
                    "changeToNetincome": "3857000.00",
                    "capitalExpenditures": "244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59652000.00",
                    "stockBasedCompensation": "322000.00",
                    "otherNonCashItems": "-9000.00",
                    "freeCashFlow": "68700000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1704000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2826000.00",
                    "changeInCash": "10834000.00",
                    "beginPeriodCashFlow": "131088000.00",
                    "endPeriodCashFlow": "141922000.00",
                    "totalCashFromOperatingActivities": "13348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "386000.00",
                    "otherCashflowsFromInvestingActivities": "-83000.00",
                    "dividendsPaid": "1967000.00",
                    "changeToInventory": "10208000.00",
                    "changeToAccountReceivables": "3239000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11085000.00",
                    "stockBasedCompensation": "310000.00",
                    "otherNonCashItems": "115000.00",
                    "freeCashFlow": "12876000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5547000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7262000.00",
                    "changeInCash": "20212000.00",
                    "beginPeriodCashFlow": "110876000.00",
                    "endPeriodCashFlow": "131088000.00",
                    "totalCashFromOperatingActivities": "6474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "343000.00",
                    "otherCashflowsFromInvestingActivities": "5362000.00",
                    "dividendsPaid": "1977000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6991000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6049000.00",
                    "stockBasedCompensation": "159000.00",
                    "otherNonCashItems": "-135000.00",
                    "freeCashFlow": "6290000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6968000.00",
                    "changeInCash": "10521000.00",
                    "beginPeriodCashFlow": "100355000.00",
                    "endPeriodCashFlow": "110876000.00",
                    "totalCashFromOperatingActivities": "17500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "294000.00",
                    "otherCashflowsFromInvestingActivities": "-119000.00",
                    "dividendsPaid": "1174000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1525000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "632000.00",
                    "changeToNetincome": "141000.00",
                    "capitalExpenditures": "296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11344000.00",
                    "stockBasedCompensation": "53000.00",
                    "otherNonCashItems": "37000.00",
                    "freeCashFlow": "17204000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4796000.00",
                    "changeInCash": "38399000.00",
                    "beginPeriodCashFlow": "61956000.00",
                    "endPeriodCashFlow": "100355000.00",
                    "totalCashFromOperatingActivities": "37525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "251000.00",
                    "otherCashflowsFromInvestingActivities": "2015000.00",
                    "dividendsPaid": "1613000.00",
                    "changeToInventory": "39799000.00",
                    "changeToAccountReceivables": "-2172000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "305000.00",
                    "changeToNetincome": "4646000.00",
                    "capitalExpenditures": "123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35226000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "206000.00",
                    "freeCashFlow": "37402000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2074000.00",
                    "changeInCash": "-18300000.00",
                    "beginPeriodCashFlow": "80256000.00",
                    "endPeriodCashFlow": "61956000.00",
                    "totalCashFromOperatingActivities": "-4375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167000.00",
                    "otherCashflowsFromInvestingActivities": "-136000.00",
                    "dividendsPaid": "830000.00",
                    "changeToInventory": "-3345000.00",
                    "changeToAccountReceivables": "213000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5499000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "-69000.00",
                    "freeCashFlow": "-5553000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2429000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2301000.00",
                    "changeInCash": "21785000.00",
                    "beginPeriodCashFlow": "58471000.00",
                    "endPeriodCashFlow": "80256000.00",
                    "totalCashFromOperatingActivities": "25773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000.00",
                    "otherCashflowsFromInvestingActivities": "-135000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5593000.00",
                    "salePurchaseOfStock": "-1194000.00",
                    "otherCashflowsFromFinancingActivities": "401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21460000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-1041000.00",
                    "freeCashFlow": "24584000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3572000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "793000.00",
                    "changeInCash": "3622000.00",
                    "beginPeriodCashFlow": "54849000.00",
                    "endPeriodCashFlow": "58471000.00",
                    "totalCashFromOperatingActivities": "-2890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63000.00",
                    "otherCashflowsFromInvestingActivities": "-138000.00",
                    "dividendsPaid": "616000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1152000.00",
                    "salePurchaseOfStock": "-693000.00",
                    "otherCashflowsFromFinancingActivities": "10879000.00",
                    "changeToNetincome": "1026000.00",
                    "capitalExpenditures": "654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2706000.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "-127000.00",
                    "freeCashFlow": "-3544000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1784000.00",
                    "changeInCash": "-23568000.00",
                    "beginPeriodCashFlow": "78417000.00",
                    "endPeriodCashFlow": "54849000.00",
                    "totalCashFromOperatingActivities": "-10158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61000.00",
                    "otherCashflowsFromInvestingActivities": "-133000.00",
                    "dividendsPaid": "113000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3505000.00",
                    "salePurchaseOfStock": "-751000.00",
                    "otherCashflowsFromFinancingActivities": "468000.00",
                    "changeToNetincome": "143000.00",
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10841000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-452000.00",
                    "freeCashFlow": "-10277000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3796000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1658000.00",
                    "changeInCash": "2117000.00",
                    "beginPeriodCashFlow": "76300000.00",
                    "endPeriodCashFlow": "78417000.00",
                    "totalCashFromOperatingActivities": "-1429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "702000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "3796000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4667000.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "-1035000.00",
                    "freeCashFlow": "-1546000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7094000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1282000.00",
                    "changeInCash": "21860000.00",
                    "beginPeriodCashFlow": "54440000.00",
                    "endPeriodCashFlow": "76300000.00",
                    "totalCashFromOperatingActivities": "15421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000.00",
                    "otherCashflowsFromInvestingActivities": "-129000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5745000.00",
                    "salePurchaseOfStock": "-794000.00",
                    "otherCashflowsFromFinancingActivities": "139000.00",
                    "changeToNetincome": "457000.00",
                    "capitalExpenditures": "7204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15080000.00",
                    "stockBasedCompensation": "24000.00",
                    "otherNonCashItems": "-530000.00",
                    "freeCashFlow": "8217000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5211000.00",
                    "totalCashflowsFromInvestingActivities": "491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "698000.00",
                    "changeInCash": "10987000.00",
                    "beginPeriodCashFlow": "43453000.00",
                    "endPeriodCashFlow": "54440000.00",
                    "totalCashFromOperatingActivities": "12297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22000.00",
                    "otherCashflowsFromInvestingActivities": "-127000.00",
                    "dividendsPaid": "145000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "615000.00",
                    "salePurchaseOfStock": "-1801000.00",
                    "otherCashflowsFromFinancingActivities": "145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11213000.00",
                    "stockBasedCompensation": "44000.00",
                    "otherNonCashItems": "-14000.00",
                    "freeCashFlow": "12203000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "807000.00",
                    "changeInCash": "-17649000.00",
                    "beginPeriodCashFlow": "61102000.00",
                    "endPeriodCashFlow": "43453000.00",
                    "totalCashFromOperatingActivities": "-17370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13461000.00",
                    "salePurchaseOfStock": "-1044000.00",
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18470000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "-54000.00",
                    "freeCashFlow": "-17445000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "814000.00",
                    "changeInCash": "-18848000.00",
                    "beginPeriodCashFlow": "79950000.00",
                    "endPeriodCashFlow": "61102000.00",
                    "totalCashFromOperatingActivities": "-4992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24000.00",
                    "otherCashflowsFromInvestingActivities": "1312000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14682000.00",
                    "salePurchaseOfStock": "-1454000.00",
                    "otherCashflowsFromFinancingActivities": "-12402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6195000.00",
                    "stockBasedCompensation": "122000.00",
                    "otherNonCashItems": "-11000.00",
                    "freeCashFlow": "-5146000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3005000.00",
                    "changeInCash": "457000.00",
                    "beginPeriodCashFlow": "79493000.00",
                    "endPeriodCashFlow": "79950000.00",
                    "totalCashFromOperatingActivities": "4251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3639000.00",
                    "salePurchaseOfStock": "-576000.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "820000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "120000.00",
                    "freeCashFlow": "4177000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6191000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6284000.00",
                    "changeInCash": "-1567000.00",
                    "beginPeriodCashFlow": "81060000.00",
                    "endPeriodCashFlow": "79493000.00",
                    "totalCashFromOperatingActivities": "4637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24382000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": "3282000.00",
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2429000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "82000.00",
                    "freeCashFlow": "4626000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5117000.00",
                    "changeInCash": "54891000.00",
                    "beginPeriodCashFlow": "26169000.00",
                    "endPeriodCashFlow": "81060000.00",
                    "totalCashFromOperatingActivities": "56454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20000.00",
                    "otherCashflowsFromInvestingActivities": "-452000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7867000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "136000.00",
                    "changeToNetincome": "3438000.00",
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53598000.00",
                    "stockBasedCompensation": "122000.00",
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "56407000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "802000.00",
                    "changeInCash": "7714000.00",
                    "beginPeriodCashFlow": "18455000.00",
                    "endPeriodCashFlow": "26169000.00",
                    "totalCashFromOperatingActivities": "-3609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1762000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4475000.00",
                    "stockBasedCompensation": "127000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-3763000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2812000.00",
                    "changeInCash": "-830000.00",
                    "beginPeriodCashFlow": "19285000.00",
                    "endPeriodCashFlow": "18455000.00",
                    "totalCashFromOperatingActivities": "2224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-70000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8292000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3054000.00",
                    "changeToNetincome": "1092000.00",
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-472000.00",
                    "stockBasedCompensation": "109000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "2224000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8017000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3924000.00",
                    "changeInCash": "3556000.00",
                    "beginPeriodCashFlow": "15729000.00",
                    "endPeriodCashFlow": "19285000.00",
                    "totalCashFromOperatingActivities": "11573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3102000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8017000.00",
                    "changeToNetincome": "1316000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7743000.00",
                    "stockBasedCompensation": "108000.00",
                    "otherNonCashItems": "108000.00",
                    "freeCashFlow": "11573000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1410000.00",
                    "changeInCash": "-929000.00",
                    "beginPeriodCashFlow": "16658000.00",
                    "endPeriodCashFlow": "15729000.00",
                    "totalCashFromOperatingActivities": "14141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15070000.00",
                    "changeToNetincome": "1266000.00",
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12933000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "107000.00",
                    "freeCashFlow": "14122000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-114000.00",
                    "changeInCash": "6121000.00",
                    "beginPeriodCashFlow": "10537000.00",
                    "endPeriodCashFlow": "16658000.00",
                    "totalCashFromOperatingActivities": "6142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6279000.00",
                    "stockBasedCompensation": "320000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "6142000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200000.00",
                    "changeInCash": "10500000.00",
                    "beginPeriodCashFlow": "317078000.00",
                    "endPeriodCashFlow": "327578000.00",
                    "totalCashFromOperatingActivities": "-400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "13000000.00",
                    "otherCashflowsFromFinancingActivities": "13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-400000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-80000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "317078000.00",
                    "endPeriodCashFlow": "317078000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "114987000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "240117000.00",
                    "netBorrowings": "8354000.00",
                    "totalCashFromFinancingActivities": "-8939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "320395000.00",
                    "changeInCash": "677689000.00",
                    "beginPeriodCashFlow": "536184999.00",
                    "endPeriodCashFlow": "1213874000.00",
                    "totalCashFromOperatingActivities": "446740000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11217000.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": "19289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "261722000.00",
                    "salePurchaseOfStock": "-1524000.00",
                    "otherCashflowsFromFinancingActivities": "5183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "107143000.00",
                    "stockBasedCompensation": "10970000.00",
                    "otherNonCashItems": "-1067000.00",
                    "freeCashFlow": "444449000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-260110000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260110000.00",
                    "netBorrowings": "43015000.00",
                    "totalCashFromFinancingActivities": "-75174000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109953000.00",
                    "changeInCash": "-3580000.00",
                    "beginPeriodCashFlow": "539765000.00",
                    "endPeriodCashFlow": "536185000.00",
                    "totalCashFromOperatingActivities": "331816000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4299000.00",
                    "otherCashflowsFromInvestingActivities": "-12461000.00",
                    "dividendsPaid": "16598000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-203307000.00",
                    "salePurchaseOfStock": "-1037000.00",
                    "otherCashflowsFromFinancingActivities": "-100554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "195851000.00",
                    "stockBasedCompensation": "10189000.00",
                    "otherNonCashItems": "9118000.00",
                    "freeCashFlow": "327764000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "4269000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4269000.00",
                    "netBorrowings": "4543000.00",
                    "totalCashFromFinancingActivities": "67117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76409000.00",
                    "changeInCash": "302002000.00",
                    "beginPeriodCashFlow": "237763000.00",
                    "endPeriodCashFlow": "539765000.00",
                    "totalCashFromOperatingActivities": "230658000.00",
                    "issuanceOfCapitalStock": "84572000.00",
                    "depreciation": "8184000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "13719000.00",
                    "changeToInventory": "-182354000.00",
                    "changeToAccountReceivables": "313853000.00",
                    "salePurchaseOfStock": "-784000.00",
                    "otherCashflowsFromFinancingActivities": "-7495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "138952000.00",
                    "stockBasedCompensation": "9348000.00",
                    "otherNonCashItems": "-2884000.00",
                    "freeCashFlow": "224155999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-448851000.00",
                    "changeToLiabilities": "-7094000.00",
                    "totalCashflowsFromInvestingActivities": "-434537000.00",
                    "netBorrowings": "151459000.00",
                    "totalCashFromFinancingActivities": "41067000.00",
                    "changeToOperatingActivities": "8575000.00",
                    "netIncome": "-54603000.00",
                    "changeInCash": "-393580000.00",
                    "beginPeriodCashFlow": "631343000.00",
                    "endPeriodCashFlow": "237763000.00",
                    "totalCashFromOperatingActivities": "-12000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8010000.00",
                    "otherCashflowsFromInvestingActivities": "20655000.00",
                    "dividendsPaid": "15233000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-578914000.00",
                    "salePurchaseOfStock": "-88312000.00",
                    "otherCashflowsFromFinancingActivities": "145621000.00",
                    "changeToNetincome": "7189000.00",
                    "capitalExpenditures": "10141000",
                    "changeReceivables": "-595841000.00",
                    "cashFlowsOtherOperating": "643288000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-393482000.00",
                    "changeInWorkingCapital": "49130000.00",
                    "stockBasedCompensation": "15107000.00",
                    "otherNonCashItems": "-7775000.00",
                    "freeCashFlow": "-10153000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "27032000.00",
                    "changeToLiabilities": "101301000.00",
                    "totalCashflowsFromInvestingActivities": "36852000.00",
                    "netBorrowings": "-152000.00",
                    "totalCashFromFinancingActivities": "64301000.00",
                    "changeToOperatingActivities": "-24197000.00",
                    "netIncome": "7242000.00",
                    "changeInCash": "197602000.00",
                    "beginPeriodCashFlow": "433741000.00",
                    "endPeriodCashFlow": "631343000.00",
                    "totalCashFromOperatingActivities": "96503000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5549000.00",
                    "otherCashflowsFromInvestingActivities": "13138000.00",
                    "dividendsPaid": "14065000.00",
                    "changeToInventory": "63128000.00",
                    "changeToAccountReceivables": "8716000.00",
                    "salePurchaseOfStock": "-1314000.00",
                    "otherCashflowsFromFinancingActivities": "89400000.00",
                    "changeToNetincome": "16472000.00",
                    "capitalExpenditures": "3318000",
                    "changeReceivables": "-54744000.00",
                    "cashFlowsOtherOperating": "1406000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "197656000.00",
                    "changeInWorkingCapital": "76244000.00",
                    "stockBasedCompensation": "13754000.00",
                    "otherNonCashItems": "-7428000.00",
                    "freeCashFlow": "93185000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "125566000.00",
                    "changeToLiabilities": "110900000.00",
                    "totalCashflowsFromInvestingActivities": "143215000.00",
                    "netBorrowings": "19376000.00",
                    "totalCashFromFinancingActivities": "-16705000.00",
                    "changeToOperatingActivities": "17664000.00",
                    "netIncome": "27580000.00",
                    "changeInCash": "203823000.00",
                    "beginPeriodCashFlow": "229918000.00",
                    "endPeriodCashFlow": "433741000.00",
                    "totalCashFromOperatingActivities": "77311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8747000.00",
                    "otherCashflowsFromInvestingActivities": "24086000.00",
                    "dividendsPaid": "12694000.00",
                    "changeToInventory": "64223000.00",
                    "changeToAccountReceivables": "-680000.00",
                    "salePurchaseOfStock": "-6708000.00",
                    "otherCashflowsFromFinancingActivities": "141000.00",
                    "changeToNetincome": "16639000.00",
                    "capitalExpenditures": "6437000",
                    "changeReceivables": "-18045000.00",
                    "cashFlowsOtherOperating": "-68410000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "203821000.00",
                    "changeInWorkingCapital": "60040000.00",
                    "stockBasedCompensation": "8133000.00",
                    "otherNonCashItems": "-35312000.00",
                    "freeCashFlow": "70874000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-27084000.00",
                    "changeToLiabilities": "32306000.00",
                    "totalCashflowsFromInvestingActivities": "50459000.00",
                    "netBorrowings": "9291000.00",
                    "totalCashFromFinancingActivities": "-114724000.00",
                    "changeToOperatingActivities": "-5049000.00",
                    "netIncome": "26576000.00",
                    "changeInCash": "-10240000.00",
                    "beginPeriodCashFlow": "240158000.00",
                    "endPeriodCashFlow": "229918000.00",
                    "totalCashFromOperatingActivities": "54047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8942000.00",
                    "otherCashflowsFromInvestingActivities": "80430000.00",
                    "dividendsPaid": "13012000.00",
                    "changeToInventory": "26487000.00",
                    "changeToAccountReceivables": "-12355000.00",
                    "salePurchaseOfStock": "-20054000.00",
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "8761000.00",
                    "capitalExpenditures": "2887000",
                    "changeReceivables": "-12230000.00",
                    "cashFlowsOtherOperating": "-10358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10218000.00",
                    "changeInWorkingCapital": "14125000.00",
                    "stockBasedCompensation": "6460000.00",
                    "otherNonCashItems": "-3927000.00",
                    "freeCashFlow": "51160000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-81521000.00",
                    "changeToLiabilities": "11741000.00",
                    "totalCashflowsFromInvestingActivities": "-17678000.00",
                    "netBorrowings": "4768000.00",
                    "totalCashFromFinancingActivities": "-27288000.00",
                    "changeToOperatingActivities": "-18083000.00",
                    "netIncome": "17725000.00",
                    "changeInCash": "-16535000.00",
                    "beginPeriodCashFlow": "256693000.00",
                    "endPeriodCashFlow": "240158000.00",
                    "totalCashFromOperatingActivities": "28595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10996000.00",
                    "otherCashflowsFromInvestingActivities": "-6619000.00",
                    "dividendsPaid": "11318000.00",
                    "changeToInventory": "-3198000.00",
                    "changeToAccountReceivables": "-19667000.00",
                    "salePurchaseOfStock": "-21166000.00",
                    "otherCashflowsFromFinancingActivities": "323000.00",
                    "changeToNetincome": "-1359000.00",
                    "capitalExpenditures": "2596000",
                    "changeReceivables": "-15122000.00",
                    "cashFlowsOtherOperating": "3853000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16371000.00",
                    "changeInWorkingCapital": "-7645000.00",
                    "stockBasedCompensation": "4632000.00",
                    "otherNonCashItems": "2746000.00",
                    "freeCashFlow": "25999000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "-77187000.00",
                    "changeToLiabilities": "-24722000.00",
                    "totalCashflowsFromInvestingActivities": "-80164000.00",
                    "netBorrowings": "97660000.00",
                    "totalCashFromFinancingActivities": "39030000.00",
                    "changeToOperatingActivities": "40785000.00",
                    "netIncome": "-6893000.00",
                    "changeInCash": "-24647000.00",
                    "beginPeriodCashFlow": "280531000.00",
                    "endPeriodCashFlow": "255884000.00",
                    "totalCashFromOperatingActivities": "16426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9591000.00",
                    "otherCashflowsFromInvestingActivities": "297000.00",
                    "dividendsPaid": "13906000.00",
                    "changeToInventory": "136349000.00",
                    "changeToAccountReceivables": "-103635000.00",
                    "salePurchaseOfStock": "-45872000.00",
                    "otherCashflowsFromFinancingActivities": "-3827000.00",
                    "changeToNetincome": "-2125000.00",
                    "capitalExpenditures": "2977000",
                    "changeReceivables": "-101696000.00",
                    "cashFlowsOtherOperating": "141019000.00",
                    "exchangeRateChanges": "61000.00",
                    "cashAndCashEquivalentsChanges": "-24647000.00",
                    "changeInWorkingCapital": "16054000.00",
                    "stockBasedCompensation": "4523000.00",
                    "otherNonCashItems": "-1936000.00",
                    "freeCashFlow": "13449000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "-36422000.00",
                    "changeToLiabilities": "-13024000.00",
                    "totalCashflowsFromInvestingActivities": "-49028000.00",
                    "netBorrowings": "18644000.00",
                    "totalCashFromFinancingActivities": "-26157000.00",
                    "changeToOperatingActivities": "65999000.00",
                    "netIncome": "29021000.00",
                    "changeInCash": "12793000.00",
                    "beginPeriodCashFlow": "267738000.00",
                    "endPeriodCashFlow": "280531000.00",
                    "totalCashFromOperatingActivities": "87975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5408000.00",
                    "otherCashflowsFromInvestingActivities": "7939000.00",
                    "dividendsPaid": "12438000.00",
                    "changeToInventory": "51670000.00",
                    "changeToAccountReceivables": "2355000.00",
                    "salePurchaseOfStock": "-20490000.00",
                    "otherCashflowsFromFinancingActivities": "-526000.00",
                    "changeToNetincome": "-1560000.00",
                    "capitalExpenditures": "865000",
                    "changeReceivables": "18248000.00",
                    "cashFlowsOtherOperating": "49156000.00",
                    "exchangeRateChanges": "3000.00",
                    "cashAndCashEquivalentsChanges": "12793000.00",
                    "changeInWorkingCapital": "55043000.00",
                    "stockBasedCompensation": "4198000.00",
                    "otherNonCashItems": "-5850000.00",
                    "freeCashFlow": "87110000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": "-72124000.00",
                    "changeToLiabilities": "-20389000.00",
                    "totalCashflowsFromInvestingActivities": "-80362000.00",
                    "netBorrowings": "7636000.00",
                    "totalCashFromFinancingActivities": "-11525000.00",
                    "changeToOperatingActivities": "-9995000.00",
                    "netIncome": "65861000.00",
                    "changeInCash": "-46678000.00",
                    "beginPeriodCashFlow": "314416000.00",
                    "endPeriodCashFlow": "267738000.00",
                    "totalCashFromOperatingActivities": "45270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5251000.00",
                    "otherCashflowsFromInvestingActivities": "-11822000.00",
                    "dividendsPaid": "12428000.00",
                    "changeToInventory": "-37039000.00",
                    "changeToAccountReceivables": "-3807000.00",
                    "salePurchaseOfStock": "-2402000.00",
                    "otherCashflowsFromFinancingActivities": "3305000.00",
                    "changeToNetincome": "9617000.00",
                    "capitalExpenditures": "840000",
                    "changeReceivables": "-10789000.00",
                    "cashFlowsOtherOperating": "-5136000.00",
                    "exchangeRateChanges": "-61000.00",
                    "cashAndCashEquivalentsChanges": "-46678000.00",
                    "changeInWorkingCapital": "-39214000.00",
                    "stockBasedCompensation": "5212000.00",
                    "otherNonCashItems": "9261000.00",
                    "freeCashFlow": "44430000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-10483000.00",
                    "changeToLiabilities": "44201000.00",
                    "totalCashflowsFromInvestingActivities": "-18652000.00",
                    "netBorrowings": "-234000.00",
                    "totalCashFromFinancingActivities": "-48730000.00",
                    "changeToOperatingActivities": "-16194000.00",
                    "netIncome": "62664000.00",
                    "changeInCash": "21318000.00",
                    "beginPeriodCashFlow": "293398000.00",
                    "endPeriodCashFlow": "314716000.00",
                    "totalCashFromOperatingActivities": "88729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4958000.00",
                    "otherCashflowsFromInvestingActivities": "-3215000.00",
                    "dividendsPaid": "12355000.00",
                    "changeToInventory": "30288000.00",
                    "changeToAccountReceivables": "-1150000.00",
                    "salePurchaseOfStock": "-39031000.00",
                    "otherCashflowsFromFinancingActivities": "2622000.00",
                    "changeToNetincome": "-1294000.00",
                    "capitalExpenditures": "453000",
                    "changeReceivables": "-7106000.00",
                    "cashFlowsOtherOperating": "-15476000.00",
                    "exchangeRateChanges": "-29000.00",
                    "cashAndCashEquivalentsChanges": "21318000.00",
                    "changeInWorkingCapital": "21529000.00",
                    "stockBasedCompensation": "8110000.00",
                    "otherNonCashItems": "-3790000.00",
                    "freeCashFlow": "88276000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "investments": "-86043000.00",
                    "changeToLiabilities": "16527000.00",
                    "totalCashflowsFromInvestingActivities": "-90040000.00",
                    "netBorrowings": "138480000.00",
                    "totalCashFromFinancingActivities": "97752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65562000.00",
                    "changeInCash": "63184000.00",
                    "beginPeriodCashFlow": "230214000.00",
                    "endPeriodCashFlow": "293398000.00",
                    "totalCashFromOperatingActivities": "55472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2103000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "10902000.00",
                    "changeToInventory": "-16959000.00",
                    "changeToAccountReceivables": "-4032000.00",
                    "salePurchaseOfStock": "-30886000.00",
                    "otherCashflowsFromFinancingActivities": "-3710000.00",
                    "changeToNetincome": "5937000.00",
                    "capitalExpenditures": "3433000",
                    "changeReceivables": "-23744000.00",
                    "cashFlowsOtherOperating": "-11249000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63184000.00",
                    "changeInWorkingCapital": "-18466000.00",
                    "stockBasedCompensation": "5365000.00",
                    "otherNonCashItems": "351000.00",
                    "freeCashFlow": "52039000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1211000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30157000.00",
                    "changeInCash": "129859000.00",
                    "beginPeriodCashFlow": "100355000.00",
                    "endPeriodCashFlow": "230214000.00",
                    "totalCashFromOperatingActivities": "106266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1591000.00",
                    "otherCashflowsFromInvestingActivities": "12427000.00",
                    "dividendsPaid": "8561000.00",
                    "changeToInventory": "71355000.00",
                    "changeToAccountReceivables": "3267000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "13278000.00",
                    "changeToNetincome": "3857000.00",
                    "capitalExpenditures": "1196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76032000.00",
                    "stockBasedCompensation": "844000.00",
                    "otherNonCashItems": "8000.00",
                    "freeCashFlow": "105070000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9964000.00",
                    "changeInCash": "45506000.00",
                    "beginPeriodCashFlow": "54849000.00",
                    "endPeriodCashFlow": "100355000.00",
                    "totalCashFromOperatingActivities": "56033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "576000.00",
                    "otherCashflowsFromInvestingActivities": "1606000.00",
                    "dividendsPaid": "3825000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6400000.00",
                    "salePurchaseOfStock": "-1887000.00",
                    "otherCashflowsFromFinancingActivities": "12136000.00",
                    "changeToNetincome": "4646000.00",
                    "capitalExpenditures": "3144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48481000.00",
                    "stockBasedCompensation": "27000.00",
                    "otherNonCashItems": "-1031000.00",
                    "freeCashFlow": "52889000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5422000.00",
                    "changeInCash": "11396000.00",
                    "beginPeriodCashFlow": "43453000.00",
                    "endPeriodCashFlow": "54849000.00",
                    "totalCashFromOperatingActivities": "16131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178000.00",
                    "otherCashflowsFromInvestingActivities": "-526000.00",
                    "dividendsPaid": "1877000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-923000.00",
                    "salePurchaseOfStock": "-3596000.00",
                    "otherCashflowsFromFinancingActivities": "951000.00",
                    "changeToNetincome": "143000.00",
                    "capitalExpenditures": "7534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10785000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "-2031000.00",
                    "freeCashFlow": "8597000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10910000.00",
                    "changeInCash": "-37607000.00",
                    "beginPeriodCashFlow": "81060000.00",
                    "endPeriodCashFlow": "43453000.00",
                    "totalCashFromOperatingActivities": "-13474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74000.00",
                    "otherCashflowsFromInvestingActivities": "-4726000.00",
                    "dividendsPaid": "113000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": "-3111000.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26274000.00",
                    "stockBasedCompensation": "483000.00",
                    "otherNonCashItems": "17000.00",
                    "freeCashFlow": "-13788000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11245000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12655000.00",
                    "changeInCash": "65331000.00",
                    "beginPeriodCashFlow": "15729000.00",
                    "endPeriodCashFlow": "81060000.00",
                    "totalCashFromOperatingActivities": "66642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37000.00",
                    "otherCashflowsFromInvestingActivities": "-450000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1765000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "139000.00",
                    "changeToNetincome": "3438000.00",
                    "capitalExpenditures": "268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56394000.00",
                    "stockBasedCompensation": "466000.00",
                    "otherNonCashItems": "466000.00",
                    "freeCashFlow": "66374000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1017000.00",
                    "changeInCash": "15728000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "15729000.00",
                    "totalCashFromOperatingActivities": "19864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3256000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17091000.00",
                    "changeToNetincome": "1266000.00",
                    "capitalExpenditures": "36000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19072000.00",
                    "stockBasedCompensation": "428000.00",
                    "otherNonCashItems": "428000.00",
                    "freeCashFlow": "19828000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-100000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115384000.00",
                    "minorityInterest": "-11636000.00",
                    "netIncome": "73407000.00",
                    "sellingGeneralAdministrative": "22353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177282000.00",
                    "reconciledDepreciation": "2240000.00",
                    "ebit": "116307000.00",
                    "ebitda": "118547000.00",
                    "depreciationAndAmortization": "2240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115384000.00",
                    "otherOperatingExpenses": "127498000.00",
                    "interestExpense": "923000.00",
                    "taxProvision": "30341000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30341000.00",
                    "totalRevenue": "242882000.00",
                    "totalOperatingExpenses": "61898000.00",
                    "costOfRevenue": "65599999.00",
                    "totalOtherIncomeExpenseNet": "3018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85043000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144000000.00",
                    "minorityInterest": "-10344000.00",
                    "netIncome": "97654000.00",
                    "sellingGeneralAdministrative": "10851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194317000.00",
                    "reconciledDepreciation": "2339000.00",
                    "ebit": "145008999.00",
                    "ebitda": "147347999.00",
                    "depreciationAndAmortization": "2339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144000000.00",
                    "otherOperatingExpenses": "102243000.00",
                    "interestExpense": "1008999.00",
                    "taxProvision": "36002000.00",
                    "interestIncome": "1374000.00",
                    "netInterestIncome": "-1009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36002000.00",
                    "totalRevenue": "246243000.00",
                    "totalOperatingExpenses": "50317000.00",
                    "costOfRevenue": "51926000.00",
                    "totalOtherIncomeExpenseNet": "695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107998000.00",
                    "netIncomeApplicableToCommonShares": "93643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90599000.00",
                    "minorityInterest": "-2381000.00",
                    "netIncome": "65507000.00",
                    "sellingGeneralAdministrative": "20806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118596000.00",
                    "reconciledDepreciation": "2318000.00",
                    "ebit": "91618000.00",
                    "ebitda": "93936000.00",
                    "depreciationAndAmortization": "2318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90599000.00",
                    "otherOperatingExpenses": "125802000.00",
                    "interestExpense": "1019000.00",
                    "taxProvision": "22711000.00",
                    "interestIncome": "195000.00",
                    "netInterestIncome": "-1019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22711000.00",
                    "totalRevenue": "216401000.00",
                    "totalOperatingExpenses": "27997000.00",
                    "costOfRevenue": "97805000.00",
                    "totalOtherIncomeExpenseNet": "292458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67888000.00",
                    "netIncomeApplicableToCommonShares": "63122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94392000.00",
                    "minorityInterest": "-4119000.00",
                    "netIncome": "66160000.00",
                    "sellingGeneralAdministrative": "19985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126944000.00",
                    "reconciledDepreciation": "4541000.00",
                    "ebit": "98136000.00",
                    "ebitda": "102677000.00",
                    "depreciationAndAmortization": "4541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94392000.00",
                    "otherOperatingExpenses": "127560000.00",
                    "interestExpense": "3744000.00",
                    "taxProvision": "24113000.00",
                    "interestIncome": "2564000.00",
                    "netInterestIncome": "-3744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24113000.00",
                    "totalRevenue": "221952000.00",
                    "totalOperatingExpenses": "32552000.00",
                    "costOfRevenue": "95008000.00",
                    "totalOtherIncomeExpenseNet": "-23866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70279000.00",
                    "netIncomeApplicableToCommonShares": "63544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100339000.00",
                    "minorityInterest": "-4546000.00",
                    "netIncome": "69684000.00",
                    "sellingGeneralAdministrative": "20483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130481000.00",
                    "reconciledDepreciation": "2019000.00",
                    "ebit": "103723000.00",
                    "ebitda": "105742000.00",
                    "depreciationAndAmortization": "2019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100339000.00",
                    "otherOperatingExpenses": "116720000.00",
                    "interestExpense": "3384000.00",
                    "taxProvision": "26109000.00",
                    "interestIncome": "5290000.00",
                    "netInterestIncome": "-3384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26109000.00",
                    "totalRevenue": "217059000.00",
                    "totalOperatingExpenses": "30142000.00",
                    "costOfRevenue": "86578000.00",
                    "totalOtherIncomeExpenseNet": "-3384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74230000.00",
                    "netIncomeApplicableToCommonShares": "66581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5891000.00",
                    "minorityInterest": "-1550000.00",
                    "netIncome": "2584000.00",
                    "sellingGeneralAdministrative": "10232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23009000.00",
                    "reconciledDepreciation": "2185000.00",
                    "ebit": "9154000.00",
                    "ebitda": "11339000.00",
                    "depreciationAndAmortization": "2185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5891000.00",
                    "otherOperatingExpenses": "155551000.00",
                    "interestExpense": "3263000.00",
                    "taxProvision": "1757000.00",
                    "interestIncome": "4503000.00",
                    "netInterestIncome": "-3322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1757000.00",
                    "totalRevenue": "161442000.00",
                    "totalOperatingExpenses": "17118000.00",
                    "costOfRevenue": "138433000.00",
                    "totalOtherIncomeExpenseNet": "267724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4134000.00",
                    "netIncomeApplicableToCommonShares": "2218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14080000.00",
                    "minorityInterest": "-3710000.00",
                    "netIncome": "5682000.00",
                    "sellingGeneralAdministrative": "19175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43398000.00",
                    "reconciledDepreciation": "2160000.00",
                    "ebit": "17501000.00",
                    "ebitda": "19661000.00",
                    "depreciationAndAmortization": "2160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14080000.00",
                    "otherOperatingExpenses": "161158000.00",
                    "interestExpense": "3421000.00",
                    "taxProvision": "4688000.00",
                    "interestIncome": "2764000.00",
                    "netInterestIncome": "-3421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4688000.00",
                    "totalRevenue": "175238000.00",
                    "totalOperatingExpenses": "29318000.00",
                    "costOfRevenue": "131840000.00",
                    "totalOtherIncomeExpenseNet": "-3421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9392000.00",
                    "netIncomeApplicableToCommonShares": "5452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76026000.00",
                    "minorityInterest": "-3023000.00",
                    "netIncome": "54076000.00",
                    "sellingGeneralAdministrative": "17471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104579000.00",
                    "reconciledDepreciation": "-1049000.00",
                    "ebit": "79478000.00",
                    "ebitda": "80943000.00",
                    "depreciationAndAmortization": "1465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76026000.00",
                    "otherOperatingExpenses": "130329000.00",
                    "interestExpense": "3452000.00",
                    "taxProvision": "18927000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18927000.00",
                    "totalRevenue": "206355000.00",
                    "totalOperatingExpenses": "28553000.00",
                    "costOfRevenue": "101776000.00",
                    "totalOtherIncomeExpenseNet": "-3452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57099000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77430000.00",
                    "minorityInterest": "-9345000.00",
                    "netIncome": "47611000.00",
                    "sellingGeneralAdministrative": "16274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104358000.00",
                    "reconciledDepreciation": "1003000.00",
                    "ebit": "80579000.00",
                    "ebitda": "81582000.00",
                    "depreciationAndAmortization": "1003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77430000.00",
                    "otherOperatingExpenses": "128989000.00",
                    "interestExpense": "3149000.00",
                    "taxProvision": "20474000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20474000.00",
                    "totalRevenue": "206419000.00",
                    "totalOperatingExpenses": "26928000.00",
                    "costOfRevenue": "102061000.00",
                    "totalOtherIncomeExpenseNet": "-3149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56956000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54160000.00",
                    "minorityInterest": "-2817000.00",
                    "netIncome": "38096000.00",
                    "sellingGeneralAdministrative": "12230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74543000.00",
                    "reconciledDepreciation": "1983000.00",
                    "ebit": "56900000.00",
                    "ebitda": "58883000.00",
                    "depreciationAndAmortization": "1983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54160000.00",
                    "otherOperatingExpenses": "108497000.00",
                    "interestExpense": "2822000.00",
                    "taxProvision": "13247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13247000.00",
                    "totalRevenue": "162657000.00",
                    "totalOperatingExpenses": "20383000.00",
                    "costOfRevenue": "88114000.00",
                    "totalOtherIncomeExpenseNet": "-2740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40913000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20088000.00",
                    "minorityInterest": "-2512000.00",
                    "netIncome": "13157000.00",
                    "sellingGeneralAdministrative": "13864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42044000.00",
                    "reconciledDepreciation": "1972000.00",
                    "ebit": "22915000.00",
                    "ebitda": "24887000.00",
                    "depreciationAndAmortization": "1972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20088000.00",
                    "otherOperatingExpenses": "111450000.00",
                    "interestExpense": "2827000.00",
                    "taxProvision": "4419000.00",
                    "interestIncome": "2827000.00",
                    "netInterestIncome": "-2827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4419000.00",
                    "totalRevenue": "131538000.00",
                    "totalOperatingExpenses": "21956000.00",
                    "costOfRevenue": "89494000.00",
                    "totalOtherIncomeExpenseNet": "-92321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15669000.00",
                    "netIncomeApplicableToCommonShares": "12746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20266000.00",
                    "minorityInterest": "-2439000.00",
                    "netIncome": "12443000.00",
                    "sellingGeneralAdministrative": "14272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42830000.00",
                    "reconciledDepreciation": "1999000.00",
                    "ebit": "22933000.00",
                    "ebitda": "24932000.00",
                    "depreciationAndAmortization": "1999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20266000.00",
                    "otherOperatingExpenses": "107072000.00",
                    "interestExpense": "2667000.00",
                    "taxProvision": "5384000.00",
                    "interestIncome": "2667000.00",
                    "netInterestIncome": "-2667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5384000.00",
                    "totalRevenue": "127338000.00",
                    "totalOperatingExpenses": "22564000.00",
                    "costOfRevenue": "84508000.00",
                    "totalOtherIncomeExpenseNet": "-87175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14882000.00",
                    "netIncomeApplicableToCommonShares": "12016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23136000.00",
                    "minorityInterest": "2455000.00",
                    "netIncome": "15338000.00",
                    "sellingGeneralAdministrative": "13502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45191000.00",
                    "reconciledDepreciation": "2230000.00",
                    "ebit": "25937000.00",
                    "ebitda": "28167000.00",
                    "depreciationAndAmortization": "2230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23136000.00",
                    "otherOperatingExpenses": "105340000.00",
                    "interestExpense": "2801000.00",
                    "taxProvision": "5343000.00",
                    "interestIncome": "2801000.00",
                    "netInterestIncome": "-2801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5343000.00",
                    "totalRevenue": "128476000.00",
                    "totalOperatingExpenses": "22055000.00",
                    "costOfRevenue": "83285000.00",
                    "totalOtherIncomeExpenseNet": "-92246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17793000.00",
                    "netIncomeApplicableToCommonShares": "15338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2743000.00",
                    "minorityInterest": "1125000.00",
                    "netIncome": "1526000.00",
                    "sellingGeneralAdministrative": "11328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19764000.00",
                    "reconciledDepreciation": "2351000.00",
                    "ebit": "5457000.00",
                    "ebitda": "7808000.00",
                    "depreciationAndAmortization": "2351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2743000.00",
                    "otherOperatingExpenses": "113184000.00",
                    "interestExpense": "2714000.00",
                    "taxProvision": "92000.00",
                    "interestIncome": "2839000.00",
                    "netInterestIncome": "-2839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92000.00",
                    "totalRevenue": "115927000.00",
                    "totalOperatingExpenses": "17021000.00",
                    "costOfRevenue": "96163000.00",
                    "totalOtherIncomeExpenseNet": "2618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2651000.00",
                    "netIncomeApplicableToCommonShares": "1526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63602000.00",
                    "minorityInterest": "-544000.00",
                    "netIncome": "-50959000.00",
                    "sellingGeneralAdministrative": "15848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-39083000.00",
                    "reconciledDepreciation": "2164000.00",
                    "ebit": "-60789000.00",
                    "ebitda": "-58625000.00",
                    "depreciationAndAmortization": "2164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63602000.00",
                    "otherOperatingExpenses": "188991000.00",
                    "interestExpense": "2813000.00",
                    "taxProvision": "-12099000.00",
                    "interestIncome": "2813000.00",
                    "netInterestIncome": "-2813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12099000.00",
                    "totalRevenue": "125389000.00",
                    "totalOperatingExpenses": "24519000.00",
                    "costOfRevenue": "164472000.00",
                    "totalOtherIncomeExpenseNet": "-63602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51503000.00",
                    "netIncomeApplicableToCommonShares": "-50959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11560000.00",
                    "minorityInterest": "1439000.00",
                    "netIncome": "-9981000.00",
                    "sellingGeneralAdministrative": "15301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11706000.00",
                    "reconciledDepreciation": "1979000.00",
                    "ebit": "-10045000.00",
                    "ebitda": "-8066000.00",
                    "depreciationAndAmortization": "1979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11560000.00",
                    "otherOperatingExpenses": "136959000.00",
                    "interestExpense": "1515000.00",
                    "taxProvision": "-3018000.00",
                    "interestIncome": "1515000.00",
                    "netInterestIncome": "-1515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3018000.00",
                    "totalRevenue": "125399000.00",
                    "totalOperatingExpenses": "23266000.00",
                    "costOfRevenue": "113693000.00",
                    "totalOtherIncomeExpenseNet": "-11560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8542000.00",
                    "netIncomeApplicableToCommonShares": "-9981000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4001000.00",
                    "minorityInterest": "1888000.00",
                    "netIncome": "903000.00",
                    "sellingGeneralAdministrative": "14034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23161000.00",
                    "reconciledDepreciation": "1516000.00",
                    "ebit": "4602000.00",
                    "ebitda": "6118000.00",
                    "depreciationAndAmortization": "1516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4001000.00",
                    "otherOperatingExpenses": "121272000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": "1210000.00",
                    "interestIncome": "601000.00",
                    "netInterestIncome": "-601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1210000.00",
                    "totalRevenue": "125273000.00",
                    "totalOperatingExpenses": "19160000.00",
                    "costOfRevenue": "102112000.00",
                    "totalOtherIncomeExpenseNet": "-108521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2791000.00",
                    "netIncomeApplicableToCommonShares": "903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2538000.00",
                    "minorityInterest": "1407000.00",
                    "netIncome": "33000.00",
                    "sellingGeneralAdministrative": "13695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23519000.00",
                    "reconciledDepreciation": "1273000.00",
                    "ebit": "3097000.00",
                    "ebitda": "4370000.00",
                    "depreciationAndAmortization": "1273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2538000.00",
                    "otherOperatingExpenses": "108332000.00",
                    "interestExpense": "657000.00",
                    "taxProvision": "1103000.00",
                    "interestIncome": "657000.00",
                    "netInterestIncome": "-1138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1103000.00",
                    "totalRevenue": "110870000.00",
                    "totalOperatingExpenses": "20981000.00",
                    "costOfRevenue": "87351000.00",
                    "totalOtherIncomeExpenseNet": "2440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1435000.00",
                    "netIncomeApplicableToCommonShares": "94000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6504000.00",
                    "minorityInterest": "1369000.00",
                    "netIncome": "-6296000.00",
                    "sellingGeneralAdministrative": "11537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11608000.00",
                    "reconciledDepreciation": "1348000.00",
                    "ebit": "-4840000.00",
                    "ebitda": "-3492000.00",
                    "depreciationAndAmortization": "1348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6504000.00",
                    "otherOperatingExpenses": "104116000.00",
                    "interestExpense": "1664000.00",
                    "taxProvision": "-1636000.00",
                    "interestIncome": "1664000.00",
                    "netInterestIncome": "-2937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1636000.00",
                    "totalRevenue": "97612000.00",
                    "totalOperatingExpenses": "18112000.00",
                    "costOfRevenue": "86004000.00",
                    "totalOtherIncomeExpenseNet": "-88941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4868000.00",
                    "netIncomeApplicableToCommonShares": "-4868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5097000.00",
                    "minorityInterest": "89454000.00",
                    "netIncome": "1917000.00",
                    "sellingGeneralAdministrative": "10546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20871000.00",
                    "reconciledDepreciation": "1565000.00",
                    "ebit": "7097000.00",
                    "ebitda": "8662000.00",
                    "depreciationAndAmortization": "1565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5097000.00",
                    "otherOperatingExpenses": "94860000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": "1267000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1267000.00",
                    "totalRevenue": "99957000.00",
                    "totalOperatingExpenses": "15774000.00",
                    "costOfRevenue": "79086000.00",
                    "totalOtherIncomeExpenseNet": "-85357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3830000.00",
                    "netIncomeApplicableToCommonShares": "1912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10102000.00",
                    "minorityInterest": "697000.00",
                    "netIncome": "6148000.00",
                    "sellingGeneralAdministrative": "9650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25296000.00",
                    "reconciledDepreciation": "1363000.00",
                    "ebit": "12181000.00",
                    "ebitda": "13544000.00",
                    "depreciationAndAmortization": "1363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10102000.00",
                    "otherOperatingExpenses": "84010000.00",
                    "interestExpense": "2079000.00",
                    "taxProvision": "3257000.00",
                    "interestIncome": "2079000.00",
                    "netInterestIncome": "-2079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3257000.00",
                    "totalRevenue": "94112000.00",
                    "totalOperatingExpenses": "15194000.00",
                    "costOfRevenue": "68816000.00",
                    "totalOtherIncomeExpenseNet": "-74631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6845000.00",
                    "netIncomeApplicableToCommonShares": "6148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2912000.00",
                    "minorityInterest": "86009000.00",
                    "netIncome": "2707000.00",
                    "sellingGeneralAdministrative": "5860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15124000.00",
                    "reconciledDepreciation": "2248000.00",
                    "ebit": "5642000.00",
                    "ebitda": "7890000.00",
                    "depreciationAndAmortization": "2248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2912000.00",
                    "otherOperatingExpenses": "67416000.00",
                    "interestExpense": "2888000.00",
                    "taxProvision": "205000.00",
                    "interestIncome": "2888000.00",
                    "netInterestIncome": "-2888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "205000.00",
                    "totalRevenue": "70328000.00",
                    "totalOperatingExpenses": "12212000.00",
                    "costOfRevenue": "55204000.00",
                    "totalOtherIncomeExpenseNet": "-259893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2707000.00",
                    "netIncomeApplicableToCommonShares": "2707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21536000.00",
                    "minorityInterest": "86009000.00",
                    "netIncome": "15390000.00",
                    "sellingGeneralAdministrative": "9871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "504000.00",
                    "reconciledDepreciation": "2140000.00",
                    "ebit": "24392000.00",
                    "ebitda": "26532000.00",
                    "depreciationAndAmortization": "2140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21536000.00",
                    "otherOperatingExpenses": "44921000.00",
                    "interestExpense": "2856000.00",
                    "taxProvision": "6146000.00",
                    "interestIncome": "2856000.00",
                    "netInterestIncome": "-2856000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6146000.00",
                    "totalRevenue": "66457000.00",
                    "totalOperatingExpenses": "-21032000.00",
                    "costOfRevenue": "65953000.00",
                    "totalOtherIncomeExpenseNet": "-35203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15390000.00",
                    "netIncomeApplicableToCommonShares": "15390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11823000.00",
                    "minorityInterest": "86009000.00",
                    "netIncome": "8936000.00",
                    "sellingGeneralAdministrative": "9731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27794000.00",
                    "reconciledDepreciation": "2177000.00",
                    "ebit": "14843000.00",
                    "ebitda": "17020000.00",
                    "depreciationAndAmortization": "2177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11823000.00",
                    "otherOperatingExpenses": "68805000.00",
                    "interestExpense": "3020000.00",
                    "taxProvision": "2887000.00",
                    "interestIncome": "3020000.00",
                    "netInterestIncome": "-3020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2887000.00",
                    "totalRevenue": "80628000.00",
                    "totalOperatingExpenses": "15971000.00",
                    "costOfRevenue": "52834000.00",
                    "totalOtherIncomeExpenseNet": "-56004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8936000.00",
                    "netIncomeApplicableToCommonShares": "8936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "657000.00",
                    "minorityInterest": null,
                    "netIncome": "547000.00",
                    "sellingGeneralAdministrative": "8367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18866000.00",
                    "reconciledDepreciation": "2182000.00",
                    "ebit": "3627000.00",
                    "ebitda": "5809000.00",
                    "depreciationAndAmortization": "2182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "657000.00",
                    "otherOperatingExpenses": "58113000.00",
                    "interestExpense": "2970000.00",
                    "taxProvision": "110000.00",
                    "interestIncome": "2970000.00",
                    "netInterestIncome": "-2970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110000.00",
                    "totalRevenue": "58770000.00",
                    "totalOperatingExpenses": "18209000.00",
                    "costOfRevenue": "39904000.00",
                    "totalOtherIncomeExpenseNet": "-42874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "547000.00",
                    "netIncomeApplicableToCommonShares": "547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8776000.00",
                    "minorityInterest": null,
                    "netIncome": "6432000.00",
                    "sellingGeneralAdministrative": "7799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22574000.00",
                    "reconciledDepreciation": "2265000.00",
                    "ebit": "11664000.00",
                    "ebitda": "13929000.00",
                    "depreciationAndAmortization": "2265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8776000.00",
                    "otherOperatingExpenses": "54455000.00",
                    "interestExpense": "2927000.00",
                    "taxProvision": "2344000.00",
                    "interestIncome": "2927000.00",
                    "netInterestIncome": "-2927000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2344000.00",
                    "totalRevenue": "63231000.00",
                    "totalOperatingExpenses": "13798000.00",
                    "costOfRevenue": "40657000.00",
                    "totalOtherIncomeExpenseNet": "-15114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6432000.00",
                    "netIncomeApplicableToCommonShares": "6432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7719000.00",
                    "minorityInterest": null,
                    "netIncome": "5853000.00",
                    "sellingGeneralAdministrative": "7951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21664000.00",
                    "reconciledDepreciation": "1975000.00",
                    "ebit": "10626000.00",
                    "ebitda": "12601000.00",
                    "depreciationAndAmortization": "1975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7719000.00",
                    "otherOperatingExpenses": "52260000.00",
                    "interestExpense": "2907000.00",
                    "taxProvision": "1866000.00",
                    "interestIncome": "2907000.00",
                    "netInterestIncome": "-2907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1866000.00",
                    "totalRevenue": "59979000.00",
                    "totalOperatingExpenses": "13945000.00",
                    "costOfRevenue": "38315000.00",
                    "totalOtherIncomeExpenseNet": "-44172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5853000.00",
                    "netIncomeApplicableToCommonShares": "5853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10315000.00",
                    "minorityInterest": null,
                    "netIncome": "7553000.00",
                    "sellingGeneralAdministrative": "7998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24260000.00",
                    "reconciledDepreciation": "1995000.00",
                    "ebit": "13199000.00",
                    "ebitda": "15194000.00",
                    "depreciationAndAmortization": "1995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10315000.00",
                    "otherOperatingExpenses": "48315000.00",
                    "interestExpense": "2884000.00",
                    "taxProvision": "2762000.00",
                    "interestIncome": "7221000.00",
                    "netInterestIncome": "-2884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2762000.00",
                    "totalRevenue": "58630000.00",
                    "totalOperatingExpenses": "13945000.00",
                    "costOfRevenue": "34370000.00",
                    "totalOtherIncomeExpenseNet": "-40157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7553000.00",
                    "netIncomeApplicableToCommonShares": "7553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9283000.00",
                    "minorityInterest": null,
                    "netIncome": "6738000.00",
                    "sellingGeneralAdministrative": "7364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23965000.00",
                    "reconciledDepreciation": "2707000.00",
                    "ebit": "13581000.00",
                    "ebitda": "16288000.00",
                    "depreciationAndAmortization": "2707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9283000.00",
                    "otherOperatingExpenses": "51351000.00",
                    "interestExpense": "4298000.00",
                    "taxProvision": "2545000.00",
                    "interestIncome": "4337000.00",
                    "netInterestIncome": "-4337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2545000.00",
                    "totalRevenue": "60634000.00",
                    "totalOperatingExpenses": "14682000.00",
                    "costOfRevenue": "36669000.00",
                    "totalOtherIncomeExpenseNet": "456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6738000.00",
                    "netIncomeApplicableToCommonShares": "6738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8466000.00",
                    "sellingGeneralAdministrative": "5004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1101000.00",
                    "reconciledDepreciation": "2801000.00",
                    "ebit": "-6776000.00",
                    "ebitda": "-3975000.00",
                    "depreciationAndAmortization": "2801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11345000.00",
                    "otherOperatingExpenses": "64342000.00",
                    "interestExpense": "4569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2879000.00",
                    "totalRevenue": "52997000.00",
                    "totalOperatingExpenses": "12446000.00",
                    "costOfRevenue": "51896000.00",
                    "totalOtherIncomeExpenseNet": "-26132000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8466000.00",
                    "netIncomeApplicableToCommonShares": "-8466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11923000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8997000.00",
                    "sellingGeneralAdministrative": "6781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26145000.00",
                    "reconciledDepreciation": "2756000.00",
                    "ebit": "16475000.00",
                    "ebitda": "19231000.00",
                    "depreciationAndAmortization": "2756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11923000.00",
                    "otherOperatingExpenses": "49820000.00",
                    "interestExpense": "4552000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2926000.00",
                    "totalRevenue": "61743000.00",
                    "totalOperatingExpenses": "14222000.00",
                    "costOfRevenue": "35598000.00",
                    "totalOtherIncomeExpenseNet": "-43039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8997000.00",
                    "netIncomeApplicableToCommonShares": "8997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11520000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6403000.00",
                    "sellingGeneralAdministrative": "7840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27051000.00",
                    "reconciledDepreciation": "2739000.00",
                    "ebit": "16025000.00",
                    "ebitda": "18764000.00",
                    "depreciationAndAmortization": "2739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11520000.00",
                    "otherOperatingExpenses": "47293000.00",
                    "interestExpense": "4505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5117000.00",
                    "totalRevenue": "58813000.00",
                    "totalOperatingExpenses": "15531000.00",
                    "costOfRevenue": "31762000.00",
                    "totalOtherIncomeExpenseNet": "-36267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6403000.00",
                    "netIncomeApplicableToCommonShares": "6403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14804000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10791000.00",
                    "sellingGeneralAdministrative": "6283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28724000.00",
                    "reconciledDepreciation": "2700000.00",
                    "ebit": "19274000.00",
                    "ebitda": "21974000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14804000.00",
                    "otherOperatingExpenses": "42935000.00",
                    "interestExpense": "4470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4013000.00",
                    "totalRevenue": "57739000.00",
                    "totalOperatingExpenses": "13920000.00",
                    "costOfRevenue": "29015000.00",
                    "totalOtherIncomeExpenseNet": "-33485000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10791000.00",
                    "netIncomeApplicableToCommonShares": "10791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16947000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12091000.00",
                    "sellingGeneralAdministrative": "10076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28401000.00",
                    "reconciledDepreciation": "2646000.00",
                    "ebit": "21386000.00",
                    "ebitda": "24032000.00",
                    "depreciationAndAmortization": "2646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16947000.00",
                    "otherOperatingExpenses": "44676000.00",
                    "interestExpense": "4439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-76000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4856000.00",
                    "totalRevenue": "61623000.00",
                    "totalOperatingExpenses": "11454000.00",
                    "costOfRevenue": "33222000.00",
                    "totalOtherIncomeExpenseNet": "-7079000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12091000.00",
                    "netIncomeApplicableToCommonShares": "12091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-66018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-40546000.00",
                    "sellingGeneralAdministrative": "6672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-51667000.00",
                    "reconciledDepreciation": "2565000.00",
                    "ebit": "-61610000.00",
                    "ebitda": "-59045000.00",
                    "depreciationAndAmortization": "2565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66018000.00",
                    "otherOperatingExpenses": "113508000.00",
                    "interestExpense": "4408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "228000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25472000.00",
                    "totalRevenue": "47490000.00",
                    "totalOperatingExpenses": "14351000.00",
                    "costOfRevenue": "99157000.00",
                    "totalOtherIncomeExpenseNet": "5338000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-40546000.00",
                    "netIncomeApplicableToCommonShares": "-40546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14305000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9542000.00",
                    "sellingGeneralAdministrative": "7374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29845000.00",
                    "reconciledDepreciation": "2479000.00",
                    "ebit": "18683000.00",
                    "ebitda": "21162000.00",
                    "depreciationAndAmortization": "2479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14305000.00",
                    "otherOperatingExpenses": "53275000.00",
                    "interestExpense": "4378000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-152000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4763000.00",
                    "totalRevenue": "67580000.00",
                    "totalOperatingExpenses": "15540000.00",
                    "costOfRevenue": "37735000.00",
                    "totalOtherIncomeExpenseNet": "405000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9542000.00",
                    "netIncomeApplicableToCommonShares": "9542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12020000.00",
                    "sellingGeneralAdministrative": "6975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32535000.00",
                    "reconciledDepreciation": "1901000.00",
                    "ebit": "22684000.00",
                    "ebitda": "24585000.00",
                    "depreciationAndAmortization": "1901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19142000.00",
                    "otherOperatingExpenses": "48571000.00",
                    "interestExpense": "3542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "38000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7122000.00",
                    "totalRevenue": "67713000.00",
                    "totalOperatingExpenses": "13393000.00",
                    "costOfRevenue": "35178000.00",
                    "totalOtherIncomeExpenseNet": "-3755000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12020000.00",
                    "netIncomeApplicableToCommonShares": "12020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5901000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4608000.00",
                    "sellingGeneralAdministrative": "2028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12843000.00",
                    "reconciledDepreciation": "1440000.00",
                    "ebit": "8868000.00",
                    "ebitda": "10308000.00",
                    "depreciationAndAmortization": "1440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5901000.00",
                    "otherOperatingExpenses": "62465000.00",
                    "interestExpense": "2967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1552000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1293000.00",
                    "totalRevenue": "68366000.00",
                    "totalOperatingExpenses": "6942000.00",
                    "costOfRevenue": "55523000.00",
                    "totalOtherIncomeExpenseNet": "-60351000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45784000.00",
                    "netIncomeApplicableToCommonShares": "4608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20029000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11333000.00",
                    "sellingGeneralAdministrative": "5945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31292000.00",
                    "reconciledDepreciation": "1312000.00",
                    "ebit": "22701000.00",
                    "ebitda": "24013000.00",
                    "depreciationAndAmortization": "1312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20029000.00",
                    "otherOperatingExpenses": "47708000.00",
                    "interestExpense": "2672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1552000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8696000.00",
                    "totalRevenue": "67737000.00",
                    "totalOperatingExpenses": "11263000.00",
                    "costOfRevenue": "36445000.00",
                    "totalOtherIncomeExpenseNet": "-40639000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11333000.00",
                    "netIncomeApplicableToCommonShares": "11333000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11229000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7024000.00",
                    "sellingGeneralAdministrative": "5680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24369000.00",
                    "reconciledDepreciation": "1281000.00",
                    "ebit": "13840000.00",
                    "ebitda": "15121000.00",
                    "depreciationAndAmortization": "1281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11229000.00",
                    "otherOperatingExpenses": "50291000.00",
                    "interestExpense": "2611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "388000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4205000.00",
                    "totalRevenue": "61520000.00",
                    "totalOperatingExpenses": "13140000.00",
                    "costOfRevenue": "37151000.00",
                    "totalOtherIncomeExpenseNet": "-43644000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7024000.00",
                    "netIncomeApplicableToCommonShares": "7024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9697000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6056000.00",
                    "sellingGeneralAdministrative": "5384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22404000.00",
                    "reconciledDepreciation": "1375000.00",
                    "ebit": "12526000.00",
                    "ebitda": "13901000.00",
                    "depreciationAndAmortization": "1375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9697000.00",
                    "otherOperatingExpenses": "50897000.00",
                    "interestExpense": "2829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3641000.00",
                    "totalRevenue": "60594000.00",
                    "totalOperatingExpenses": "12707000.00",
                    "costOfRevenue": "38190000.00",
                    "totalOtherIncomeExpenseNet": "-44532000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6056000.00",
                    "netIncomeApplicableToCommonShares": "6056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17625000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11090000.00",
                    "sellingGeneralAdministrative": "4966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30925000.00",
                    "reconciledDepreciation": "1340000.00",
                    "ebit": "20341000.00",
                    "ebitda": "21681000.00",
                    "depreciationAndAmortization": "1340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17625000.00",
                    "otherOperatingExpenses": "45787000.00",
                    "interestExpense": "2716000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "388000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6535000.00",
                    "totalRevenue": "63412000.00",
                    "totalOperatingExpenses": "13300000.00",
                    "costOfRevenue": "32487000.00",
                    "totalOtherIncomeExpenseNet": "-39656000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "65861000.00",
                    "netIncomeApplicableToCommonShares": "11090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11938000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7371000.00",
                    "sellingGeneralAdministrative": "5040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24387000.00",
                    "reconciledDepreciation": "1322000.00",
                    "ebit": "14636000.00",
                    "ebitda": "15958000.00",
                    "depreciationAndAmortization": "1322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11938000.00",
                    "otherOperatingExpenses": "49324000.00",
                    "interestExpense": "2698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4567000.00",
                    "totalRevenue": "61262000.00",
                    "totalOperatingExpenses": "12449000.00",
                    "costOfRevenue": "36875000.00",
                    "totalOtherIncomeExpenseNet": "-43026000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7371000.00",
                    "netIncomeApplicableToCommonShares": "7371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35583000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22022000.00",
                    "sellingGeneralAdministrative": "5236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48060000.00",
                    "reconciledDepreciation": "1300000.00",
                    "ebit": "38262000.00",
                    "ebitda": "39562000.00",
                    "depreciationAndAmortization": "1300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35583000.00",
                    "otherOperatingExpenses": "43485000.00",
                    "interestExpense": "2679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13561000.00",
                    "totalRevenue": "79068000.00",
                    "totalOperatingExpenses": "12477000.00",
                    "costOfRevenue": "31008000.00",
                    "totalOtherIncomeExpenseNet": "-33687000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22022000.00",
                    "netIncomeApplicableToCommonShares": "22022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41046000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25378000.00",
                    "sellingGeneralAdministrative": "4898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53372000.00",
                    "reconciledDepreciation": "1289000.00",
                    "ebit": "43707000.00",
                    "ebitda": "44996000.00",
                    "depreciationAndAmortization": "1289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41046000.00",
                    "otherOperatingExpenses": "41164000.00",
                    "interestExpense": "2661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15668000.00",
                    "totalRevenue": "82210000.00",
                    "totalOperatingExpenses": "12326000.00",
                    "costOfRevenue": "28838000.00",
                    "totalOtherIncomeExpenseNet": "4767000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23494000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14562000.00",
                    "sellingGeneralAdministrative": "3869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34945000.00",
                    "reconciledDepreciation": "1276000.00",
                    "ebit": "26138000.00",
                    "ebitda": "27414000.00",
                    "depreciationAndAmortization": "1276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23494000.00",
                    "otherOperatingExpenses": "41258000.00",
                    "interestExpense": "2644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "388000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8932000.00",
                    "totalRevenue": "64752000.00",
                    "totalOperatingExpenses": "11451000.00",
                    "costOfRevenue": "29807000.00",
                    "totalOtherIncomeExpenseNet": "684000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14562000.00",
                    "netIncomeApplicableToCommonShares": "14562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22775000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14052000.00",
                    "sellingGeneralAdministrative": "4357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34978000.00",
                    "reconciledDepreciation": "1246000.00",
                    "ebit": "25401000.00",
                    "ebitda": "26647000.00",
                    "depreciationAndAmortization": "1246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22775000.00",
                    "otherOperatingExpenses": "44180000.00",
                    "interestExpense": "2626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8723000.00",
                    "totalRevenue": "66955000.00",
                    "totalOperatingExpenses": "12203000.00",
                    "costOfRevenue": "31977000.00",
                    "totalOtherIncomeExpenseNet": "9577000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14052000.00",
                    "netIncomeApplicableToCommonShares": "14052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26383000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16430000.00",
                    "sellingGeneralAdministrative": "4072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38342000.00",
                    "reconciledDepreciation": "1233000.00",
                    "ebit": "28992000.00",
                    "ebitda": "30225000.00",
                    "depreciationAndAmortization": "1233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26383000.00",
                    "otherOperatingExpenses": "39901000.00",
                    "interestExpense": "2609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9953000.00",
                    "totalRevenue": "66284000.00",
                    "totalOperatingExpenses": "11959000.00",
                    "costOfRevenue": "27942000.00",
                    "totalOtherIncomeExpenseNet": "9350000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16430000.00",
                    "netIncomeApplicableToCommonShares": "16431000.00",
                    "preferredStockAndOtherAdjustments": "-1000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28310000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17620000.00",
                    "sellingGeneralAdministrative": "4185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40423000.00",
                    "reconciledDepreciation": "1203000.00",
                    "ebit": "30884000.00",
                    "ebitda": "32087000.00",
                    "depreciationAndAmortization": "1203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28310000.00",
                    "otherOperatingExpenses": "39807000.00",
                    "interestExpense": "2574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10690000.00",
                    "totalRevenue": "68117000.00",
                    "totalOperatingExpenses": "12113000.00",
                    "costOfRevenue": "27694000.00",
                    "totalOtherIncomeExpenseNet": "9539000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17620000.00",
                    "netIncomeApplicableToCommonShares": "17623000.00",
                    "preferredStockAndOtherAdjustments": "-3000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25232000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15562000.00",
                    "sellingGeneralAdministrative": "40020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38448000.00",
                    "reconciledDepreciation": "621000.00",
                    "ebit": "26460000.00",
                    "ebitda": "27081000.00",
                    "depreciationAndAmortization": "621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25232000.00",
                    "otherOperatingExpenses": "40020000.00",
                    "interestExpense": "1228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9670000.00",
                    "totalRevenue": "65252000.00",
                    "totalOperatingExpenses": "13216000.00",
                    "costOfRevenue": "26804000.00",
                    "totalOtherIncomeExpenseNet": "1116000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15562000.00",
                    "netIncomeApplicableToCommonShares": "15546000.00",
                    "preferredStockAndOtherAdjustments": "16000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21644000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13378000.00",
                    "sellingGeneralAdministrative": "33048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31316000.00",
                    "reconciledDepreciation": "437000.00",
                    "ebit": "22491000.00",
                    "ebitda": "22928000.00",
                    "depreciationAndAmortization": "437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21644000.00",
                    "otherOperatingExpenses": "33048000.00",
                    "interestExpense": "847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8266000.00",
                    "totalRevenue": "54692000.00",
                    "totalOperatingExpenses": "9672000.00",
                    "costOfRevenue": "23376000.00",
                    "totalOtherIncomeExpenseNet": "8825000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13378000.00",
                    "netIncomeApplicableToCommonShares": "13356000.00",
                    "preferredStockAndOtherAdjustments": "22000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26407000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16235000.00",
                    "sellingGeneralAdministrative": "32926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34611000.00",
                    "reconciledDepreciation": "426000.00",
                    "ebit": "27253000.00",
                    "ebitda": "27679000.00",
                    "depreciationAndAmortization": "426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26407000.00",
                    "otherOperatingExpenses": "32926000.00",
                    "interestExpense": "846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10172000.00",
                    "totalRevenue": "59333000.00",
                    "totalOperatingExpenses": "8204000.00",
                    "costOfRevenue": "24722000.00",
                    "totalOtherIncomeExpenseNet": "-846000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16235000.00",
                    "netIncomeApplicableToCommonShares": "16203000.00",
                    "preferredStockAndOtherAdjustments": "32000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33170000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20387000.00",
                    "sellingGeneralAdministrative": "28641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39971000.00",
                    "reconciledDepreciation": "619000.00",
                    "ebit": "33856000.00",
                    "ebitda": "34475000.00",
                    "depreciationAndAmortization": "619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33170000.00",
                    "otherOperatingExpenses": "28641000.00",
                    "interestExpense": "686000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12783000.00",
                    "totalRevenue": "61811000.00",
                    "totalOperatingExpenses": "6801000.00",
                    "costOfRevenue": "21840000.00",
                    "totalOtherIncomeExpenseNet": "6115000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20387000.00",
                    "netIncomeApplicableToCommonShares": "20353000.00",
                    "preferredStockAndOtherAdjustments": "34000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13101000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28730000.00",
                    "reconciledDepreciation": "568000.00",
                    "ebit": "21065000.00",
                    "ebitda": "21633000.00",
                    "depreciationAndAmortization": "568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21065000.00",
                    "otherOperatingExpenses": "29833000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7964000.00",
                    "totalRevenue": "50898000.00",
                    "totalOperatingExpenses": "7665000.00",
                    "costOfRevenue": "22168000.00",
                    "totalOtherIncomeExpenseNet": "-1359000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5125000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2766000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26753000.00",
                    "reconciledDepreciation": "386000.00",
                    "ebit": "5125000.00",
                    "ebitda": "5511000.00",
                    "depreciationAndAmortization": "386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5125000.00",
                    "otherOperatingExpenses": "26356000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2299000.00",
                    "totalRevenue": "31481000.00",
                    "totalOperatingExpenses": "-21628000.00",
                    "costOfRevenue": "4728000.00",
                    "totalOtherIncomeExpenseNet": "5125000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12009000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7262000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16236000.00",
                    "reconciledDepreciation": "343000.00",
                    "ebit": "12009000.00",
                    "ebitda": "12352000.00",
                    "depreciationAndAmortization": "343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12009000.00",
                    "otherOperatingExpenses": "26667000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4747000.00",
                    "totalRevenue": "38676000.00",
                    "totalOperatingExpenses": "4227000.00",
                    "costOfRevenue": "22440000.00",
                    "totalOtherIncomeExpenseNet": "4734000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6968000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15648000.00",
                    "reconciledDepreciation": "294000.00",
                    "ebit": "11381000.00",
                    "ebitda": "11675000.00",
                    "depreciationAndAmortization": "294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11381000.00",
                    "otherOperatingExpenses": "30271000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4413000.00",
                    "totalRevenue": "41652000.00",
                    "totalOperatingExpenses": "4267000.00",
                    "costOfRevenue": "26004000.00",
                    "totalOtherIncomeExpenseNet": "4518000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4796000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12468000.00",
                    "reconciledDepreciation": "251000.00",
                    "ebit": "8023000.00",
                    "ebitda": "8274000.00",
                    "depreciationAndAmortization": "251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8023000.00",
                    "otherOperatingExpenses": "28888000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3227000.00",
                    "totalRevenue": "36911000.00",
                    "totalOperatingExpenses": "4445000.00",
                    "costOfRevenue": "24443000.00",
                    "totalOtherIncomeExpenseNet": "10807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3306000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2074000.00",
                    "sellingGeneralAdministrative": "16789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5753000.00",
                    "reconciledDepreciation": "167000.00",
                    "ebit": "3306000.00",
                    "ebitda": "3473000.00",
                    "depreciationAndAmortization": "167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3306000.00",
                    "otherOperatingExpenses": "16407000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1232000.00",
                    "totalRevenue": "19713000.00",
                    "totalOperatingExpenses": "2447000.00",
                    "costOfRevenue": "13960000.00",
                    "totalOtherIncomeExpenseNet": "1184000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2074000.00",
                    "netIncomeApplicableToCommonShares": "1856000.00",
                    "preferredStockAndOtherAdjustments": "218000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3821000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2301000.00",
                    "sellingGeneralAdministrative": "15963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6178000.00",
                    "reconciledDepreciation": "95000.00",
                    "ebit": "3821000.00",
                    "ebitda": "3916000.00",
                    "depreciationAndAmortization": "95000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3821000.00",
                    "otherOperatingExpenses": "15660000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1520000.00",
                    "totalRevenue": "19481000.00",
                    "totalOperatingExpenses": "2357000.00",
                    "costOfRevenue": "13303000.00",
                    "totalOtherIncomeExpenseNet": "2091000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2301000.00",
                    "netIncomeApplicableToCommonShares": "1940000.00",
                    "preferredStockAndOtherAdjustments": "361000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1255000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "793000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3383000.00",
                    "reconciledDepreciation": "63000.00",
                    "ebit": "1255000.00",
                    "ebitda": "1318000.00",
                    "depreciationAndAmortization": "63000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1255000.00",
                    "otherOperatingExpenses": "16794000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "462000.00",
                    "totalRevenue": "18049000.00",
                    "totalOperatingExpenses": "2128000.00",
                    "costOfRevenue": "14666000.00",
                    "totalOtherIncomeExpenseNet": "2128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1784000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4747000.00",
                    "reconciledDepreciation": "61000.00",
                    "ebit": "2867000.00",
                    "ebitda": "2928000.00",
                    "depreciationAndAmortization": "61000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2867000.00",
                    "otherOperatingExpenses": "14277000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1083000.00",
                    "totalRevenue": "17144000.00",
                    "totalOperatingExpenses": "1880000.00",
                    "costOfRevenue": "12397000.00",
                    "totalOtherIncomeExpenseNet": "2867000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2538000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1657000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4559000.00",
                    "reconciledDepreciation": "60000.00",
                    "ebit": "2538000.00",
                    "ebitda": "2598000.00",
                    "depreciationAndAmortization": "60000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2538000.00",
                    "otherOperatingExpenses": "14534000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "881000.00",
                    "totalRevenue": "17072000.00",
                    "totalOperatingExpenses": "2021000.00",
                    "costOfRevenue": "12513000.00",
                    "totalOtherIncomeExpenseNet": "2021000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1994000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1282000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3880000.00",
                    "reconciledDepreciation": "35000.00",
                    "ebit": "1994000.00",
                    "ebitda": "2029000.00",
                    "depreciationAndAmortization": "35000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1994000.00",
                    "otherOperatingExpenses": "15417000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "712000.00",
                    "totalRevenue": "17411000.00",
                    "totalOperatingExpenses": "1886000.00",
                    "costOfRevenue": "13531000.00",
                    "totalOtherIncomeExpenseNet": "692000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1186000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "698000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2882000.00",
                    "reconciledDepreciation": "22000.00",
                    "ebit": "1186000.00",
                    "ebitda": "1208000.00",
                    "depreciationAndAmortization": "22000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1186000.00",
                    "otherOperatingExpenses": "15801000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "488000.00",
                    "totalRevenue": "16987000.00",
                    "totalOperatingExpenses": "1696000.00",
                    "costOfRevenue": "14105000.00",
                    "totalOtherIncomeExpenseNet": "1186000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1364000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "807000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3028000.00",
                    "reconciledDepreciation": "21000.00",
                    "ebit": "1364000.00",
                    "ebitda": "1385000.00",
                    "depreciationAndAmortization": "21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1364000.00",
                    "otherOperatingExpenses": "11558000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "557000.00",
                    "totalRevenue": "12922000.00",
                    "totalOperatingExpenses": "1664000.00",
                    "costOfRevenue": "9894000.00",
                    "totalOtherIncomeExpenseNet": "1364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1336000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "815000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2701000.00",
                    "reconciledDepreciation": "24000.00",
                    "ebit": "1336000.00",
                    "ebitda": "1360000.00",
                    "depreciationAndAmortization": "24000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1336000.00",
                    "otherOperatingExpenses": "11445000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "521000.00",
                    "totalRevenue": "12781000.00",
                    "totalOperatingExpenses": "1365000.00",
                    "costOfRevenue": "10080000.00",
                    "totalOtherIncomeExpenseNet": "1365000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4912000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3005000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6427000.00",
                    "reconciledDepreciation": "16000.00",
                    "ebit": "4912000.00",
                    "ebitda": "4928000.00",
                    "depreciationAndAmortization": "16000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4912000.00",
                    "otherOperatingExpenses": "15440000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1907000.00",
                    "totalRevenue": "20352000.00",
                    "totalOperatingExpenses": "1515000.00",
                    "costOfRevenue": "13925000.00",
                    "totalOtherIncomeExpenseNet": "1282000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6284000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11381000.00",
                    "reconciledDepreciation": "13000.00",
                    "ebit": "10137000.00",
                    "ebitda": "10150000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10137000.00",
                    "otherOperatingExpenses": "12186000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3853000.00",
                    "totalRevenue": "22323000.00",
                    "totalOperatingExpenses": "1244000.00",
                    "costOfRevenue": "10942000.00",
                    "totalOtherIncomeExpenseNet": "1064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8647000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5117000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8647000.00",
                    "reconciledDepreciation": "20000.00",
                    "ebit": "8647000.00",
                    "ebitda": "8667000.00",
                    "depreciationAndAmortization": "20000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8647000.00",
                    "otherOperatingExpenses": "10834000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3530000.00",
                    "totalRevenue": "19481000.00",
                    "totalOperatingExpenses": "-10834000.00",
                    "costOfRevenue": "10834000.00",
                    "totalOtherIncomeExpenseNet": "54000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1326000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "802000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2679000.00",
                    "reconciledDepreciation": "10000.00",
                    "ebit": "1326000.00",
                    "ebitda": "1336000.00",
                    "depreciationAndAmortization": "10000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1326000.00",
                    "otherOperatingExpenses": "7339000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "524000.00",
                    "totalRevenue": "8665000.00",
                    "totalOperatingExpenses": "1353000.00",
                    "costOfRevenue": "5986000.00",
                    "totalOtherIncomeExpenseNet": "189000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4507000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2813000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4976000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4507000.00",
                    "ebitda": "4507000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4507000.00",
                    "otherOperatingExpenses": "5976000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1694000.00",
                    "totalRevenue": "10483000.00",
                    "totalOperatingExpenses": "469000.00",
                    "costOfRevenue": "5507000.00",
                    "totalOtherIncomeExpenseNet": "284000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6316000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3924000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7020000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6316000.00",
                    "ebitda": "6316000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6316000.00",
                    "otherOperatingExpenses": "4590000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2392000.00",
                    "totalRevenue": "10906000.00",
                    "totalOperatingExpenses": "704000.00",
                    "costOfRevenue": "3886000.00",
                    "totalOtherIncomeExpenseNet": "6316000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2216000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1410000.00",
                    "sellingGeneralAdministrative": "344000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2216000.00",
                    "ebitda": "2216000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2216000.00",
                    "otherOperatingExpenses": "3438000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "806000.00",
                    "totalRevenue": "5654000.00",
                    "totalOperatingExpenses": "1680000.00",
                    "costOfRevenue": "1758000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-346000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-114000.00",
                    "sellingGeneralAdministrative": "75000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-346000.00",
                    "ebitda": "-346000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-346000.00",
                    "otherOperatingExpenses": "2241000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-232000.00",
                    "totalRevenue": "1895000.00",
                    "totalOperatingExpenses": "75000.00",
                    "costOfRevenue": "2166000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-160000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-200000.00",
                    "sellingGeneralAdministrative": "265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-160000.00",
                    "ebitda": "-160000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-160000.00",
                    "otherOperatingExpenses": "271000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "111000.00",
                    "totalOperatingExpenses": "265000.00",
                    "costOfRevenue": "6000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-80000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-80000.00",
                    "sellingGeneralAdministrative": "80000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-80000.00",
                    "ebitda": "-80000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80000.00",
                    "otherOperatingExpenses": "80000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "80000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "429330000.00",
                    "minorityInterest": "-21390000.00",
                    "netIncome": "299005000.00",
                    "sellingGeneralAdministrative": "72125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "659119000.00",
                    "reconciledDepreciation": "11217000.00",
                    "ebit": "438486000.00",
                    "ebitda": "449703000.00",
                    "depreciationAndAmortization": "11217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "429330000.00",
                    "otherOperatingExpenses": "471616000.00",
                    "interestExpense": "9156000.00",
                    "taxProvision": "108935000.00",
                    "interestIncome": "9033000.00",
                    "netInterestIncome": "-9156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108935000.00",
                    "totalRevenue": "900946000.00",
                    "totalOperatingExpenses": "229789000.00",
                    "costOfRevenue": "241827000.00",
                    "totalOtherIncomeExpenseNet": "4135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "320395000.00",
                    "netIncomeApplicableToCommonShares": "286964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173427000.00",
                    "minorityInterest": "-17628000.00",
                    "netIncome": "109953000.00",
                    "sellingGeneralAdministrative": "63152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275344000.00",
                    "reconciledDepreciation": "4299000.00",
                    "ebit": "186712000.00",
                    "ebitda": "191011000.00",
                    "depreciationAndAmortization": "4299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173427000.00",
                    "otherOperatingExpenses": "576027000.00",
                    "interestExpense": "13344000.00",
                    "taxProvision": "45846000.00",
                    "interestIncome": "10700000.00",
                    "netInterestIncome": "-13344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45846000.00",
                    "totalRevenue": "749454000.00",
                    "totalOperatingExpenses": "101917000.00",
                    "costOfRevenue": "474110000.00",
                    "totalOtherIncomeExpenseNet": "-13344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127581000.00",
                    "netIncomeApplicableToCommonShares": "105843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117650000.00",
                    "minorityInterest": "-10223000.00",
                    "netIncome": "79034000.00",
                    "sellingGeneralAdministrative": "53868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204608000.00",
                    "reconciledDepreciation": "8552000.00",
                    "ebit": "128685000.00",
                    "ebitda": "136869000.00",
                    "depreciationAndAmortization": "8184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117650000.00",
                    "otherOperatingExpenses": "432359000.00",
                    "interestExpense": "11117000.00",
                    "taxProvision": "28393000.00",
                    "interestIncome": "7902000.00",
                    "netInterestIncome": "-11117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28393000.00",
                    "totalRevenue": "550009000.00",
                    "totalOperatingExpenses": "86958000.00",
                    "costOfRevenue": "345401000.00",
                    "totalOtherIncomeExpenseNet": "-356518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89257000.00",
                    "netIncomeApplicableToCommonShares": "76409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68418000.00",
                    "minorityInterest": "3908000.00",
                    "netIncome": "-58511000.00",
                    "sellingGeneralAdministrative": "56511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15548000.00",
                    "reconciledDepreciation": "8010000.00",
                    "ebit": "-60775000.00",
                    "ebitda": "-52765000.00",
                    "depreciationAndAmortization": "8010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68418000.00",
                    "otherOperatingExpenses": "560406000.00",
                    "interestExpense": "7643000.00",
                    "taxProvision": "-13815000.00",
                    "interestIncome": "7768000.00",
                    "netInterestIncome": "-7768000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13815000.00",
                    "totalRevenue": "491988000.00",
                    "totalOperatingExpenses": "83966000.00",
                    "costOfRevenue": "476440000.00",
                    "totalOtherIncomeExpenseNet": "-10052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54603000.00",
                    "netIncomeApplicableToCommonShares": "-58511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11233000.00",
                    "minorityInterest": "5386000.00",
                    "netIncome": "1856000.00",
                    "sellingGeneralAdministrative": "45428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81294000.00",
                    "reconciledDepreciation": "5549000.00",
                    "ebit": "17535000.00",
                    "ebitda": "23084000.00",
                    "depreciationAndAmortization": "5549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11233000.00",
                    "otherOperatingExpenses": "391318000.00",
                    "interestExpense": "6302000.00",
                    "taxProvision": "3991000.00",
                    "interestIncome": "6400000.00",
                    "netInterestIncome": "-8154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3991000.00",
                    "totalRevenue": "402551000.00",
                    "totalOperatingExpenses": "70061000.00",
                    "costOfRevenue": "321257000.00",
                    "totalOtherIncomeExpenseNet": "-5364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7242000.00",
                    "netIncomeApplicableToCommonShares": "1832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36928000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27580000.00",
                    "sellingGeneralAdministrative": "33829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61836000.00",
                    "reconciledDepreciation": "8747000.00",
                    "ebit": "48504000.00",
                    "ebitda": "57251000.00",
                    "depreciationAndAmortization": "8747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36928000.00",
                    "otherOperatingExpenses": "238803000.00",
                    "interestExpense": "11576000.00",
                    "taxProvision": "9348000.00",
                    "interestIncome": "11734000.00",
                    "netInterestIncome": "-11734000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9348000.00",
                    "totalRevenue": "275731000.00",
                    "totalOperatingExpenses": "24908000.00",
                    "costOfRevenue": "213895000.00",
                    "totalOtherIncomeExpenseNet": "24376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27580000.00",
                    "netIncomeApplicableToCommonShares": "27580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36093000.00",
                    "minorityInterest": null,
                    "netIncome": "26576000.00",
                    "sellingGeneralAdministrative": "31112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91370000.00",
                    "reconciledDepreciation": "8942000.00",
                    "ebit": "48991000.00",
                    "ebitda": "57933000.00",
                    "depreciationAndAmortization": "8942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36093000.00",
                    "otherOperatingExpenses": "205288000.00",
                    "interestExpense": "12898000.00",
                    "taxProvision": "9517000.00",
                    "interestIncome": "13055000.00",
                    "netInterestIncome": "-13055000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9517000.00",
                    "totalRevenue": "241381000.00",
                    "totalOperatingExpenses": "55277000.00",
                    "costOfRevenue": "150011000.00",
                    "totalOtherIncomeExpenseNet": "1882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26576000.00",
                    "netIncomeApplicableToCommonShares": "26576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26902000.00",
                    "minorityInterest": null,
                    "netIncome": "17725000.00",
                    "sellingGeneralAdministrative": "25908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83021000.00",
                    "reconciledDepreciation": "10996000.00",
                    "ebit": "44998000.00",
                    "ebitda": "55994000.00",
                    "depreciationAndAmortization": "10996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26902000.00",
                    "otherOperatingExpenses": "204390000.00",
                    "interestExpense": "18096000.00",
                    "taxProvision": "9177000.00",
                    "interestIncome": "18096000.00",
                    "netInterestIncome": "-18096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9177000.00",
                    "totalRevenue": "231292000.00",
                    "totalOperatingExpenses": "56119000.00",
                    "costOfRevenue": "148271000.00",
                    "totalOtherIncomeExpenseNet": "26902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17725000.00",
                    "netIncomeApplicableToCommonShares": "17725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15624000.00",
                    "minorityInterest": null,
                    "netIncome": "-6893000.00",
                    "sellingGeneralAdministrative": "25127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39114000.00",
                    "reconciledDepreciation": "9591000.00",
                    "ebit": "1143000.00",
                    "ebitda": "10734000.00",
                    "depreciationAndAmortization": "9591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15624000.00",
                    "otherOperatingExpenses": "260030000.00",
                    "interestExpense": "16767000.00",
                    "taxProvision": "-8731000.00",
                    "interestIncome": "16767000.00",
                    "netInterestIncome": "-16767000.00",
                    "extraordinaryItems": "1400000.00",
                    "nonRecurring": "38000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8731000.00",
                    "totalRevenue": "244406000.00",
                    "totalOperatingExpenses": "54738000.00",
                    "costOfRevenue": "205292000.00",
                    "totalOtherIncomeExpenseNet": "-15624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6893000.00",
                    "netIncomeApplicableToCommonShares": "-6893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46856000.00",
                    "minorityInterest": null,
                    "netIncome": "29021000.00",
                    "sellingGeneralAdministrative": "26200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57935000.00",
                    "ebitda": "63343000.00",
                    "depreciationAndAmortization": "5408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46856000.00",
                    "otherOperatingExpenses": "211361000.00",
                    "interestExpense": "11079000.00",
                    "taxProvision": "17835000.00",
                    "interestIncome": "11079000.00",
                    "netInterestIncome": "-11079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "388000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17835000.00",
                    "totalRevenue": "258217000.00",
                    "totalOperatingExpenses": "44052000.00",
                    "costOfRevenue": "167309000.00",
                    "totalOtherIncomeExpenseNet": "-189166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29021000.00",
                    "netIncomeApplicableToCommonShares": "29021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106192000.00",
                    "minorityInterest": null,
                    "netIncome": "65861000.00",
                    "sellingGeneralAdministrative": "28276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156744000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116946000.00",
                    "ebitda": "122197000.00",
                    "depreciationAndAmortization": "5251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106192000.00",
                    "otherOperatingExpenses": "179760000.00",
                    "interestExpense": "10754000.00",
                    "taxProvision": "40331000.00",
                    "interestIncome": "10754000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "388000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "40331000.00",
                    "totalRevenue": "285952000.00",
                    "totalOperatingExpenses": "50552000.00",
                    "costOfRevenue": "129208000.00",
                    "totalOtherIncomeExpenseNet": "-15435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65861000.00",
                    "netIncomeApplicableToCommonShares": "65861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100962000.00",
                    "minorityInterest": null,
                    "netIncome": "62664000.00",
                    "sellingGeneralAdministrative": "16483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148688000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111415000.00",
                    "ebitda": "116373000.00",
                    "depreciationAndAmortization": "4958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100962000.00",
                    "otherOperatingExpenses": "165146000.00",
                    "interestExpense": "10453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "388000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38298000.00",
                    "totalRevenue": "266108000.00",
                    "totalOperatingExpenses": "47726000.00",
                    "costOfRevenue": "117420000.00",
                    "totalOtherIncomeExpenseNet": "1707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62664000.00",
                    "netIncomeApplicableToCommonShares": "62668000.00",
                    "preferredStockAndOtherAdjustments": "-4000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106453000.00",
                    "minorityInterest": null,
                    "netIncome": "65562000.00",
                    "sellingGeneralAdministrative": "14714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144346000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110060000.00",
                    "ebitda": "112163000.00",
                    "depreciationAndAmortization": "2103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106453000.00",
                    "otherOperatingExpenses": "134635000.00",
                    "interestExpense": "3607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40891000.00",
                    "totalRevenue": "241088000.00",
                    "totalOperatingExpenses": "37893000.00",
                    "costOfRevenue": "96742000.00",
                    "totalOtherIncomeExpenseNet": "-80270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65562000.00",
                    "netIncomeApplicableToCommonShares": "65458000.00",
                    "preferredStockAndOtherAdjustments": "104000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49580000.00",
                    "minorityInterest": null,
                    "netIncome": "30157000.00",
                    "sellingGeneralAdministrative": "10545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70646000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49580000.00",
                    "ebitda": "51171000.00",
                    "depreciationAndAmortization": "1591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49580000.00",
                    "otherOperatingExpenses": "113306000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19423000.00",
                    "totalRevenue": "162886000.00",
                    "totalOperatingExpenses": "21066000.00",
                    "costOfRevenue": "92240000.00",
                    "totalOtherIncomeExpenseNet": "-1192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16405000.00",
                    "minorityInterest": null,
                    "netIncome": "9964000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26501000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16405000.00",
                    "ebitda": "16981000.00",
                    "depreciationAndAmortization": "576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16405000.00",
                    "otherOperatingExpenses": "76468000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6441000.00",
                    "totalRevenue": "92873000.00",
                    "totalOperatingExpenses": "10096000.00",
                    "costOfRevenue": "66372000.00",
                    "totalOtherIncomeExpenseNet": "3708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8586000.00",
                    "minorityInterest": null,
                    "netIncome": "5422000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16070000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8586000.00",
                    "ebitda": "8764000.00",
                    "depreciationAndAmortization": "178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8586000.00",
                    "otherOperatingExpenses": "60029000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3164000.00",
                    "totalRevenue": "68615000.00",
                    "totalOperatingExpenses": "7484000.00",
                    "costOfRevenue": "52545000.00",
                    "totalOtherIncomeExpenseNet": "2215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17749000.00",
                    "minorityInterest": null,
                    "netIncome": "10910000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23537000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17749000.00",
                    "ebitda": "17823000.00",
                    "depreciationAndAmortization": "74000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17749000.00",
                    "otherOperatingExpenses": "50629000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6839000.00",
                    "totalRevenue": "68378000.00",
                    "totalOperatingExpenses": "5788000.00",
                    "costOfRevenue": "44841000.00",
                    "totalOtherIncomeExpenseNet": "-74000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20795000.00",
                    "minorityInterest": null,
                    "netIncome": "12655000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20795000.00",
                    "ebitda": "20832000.00",
                    "depreciationAndAmortization": "37000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20795000.00",
                    "otherOperatingExpenses": "28738000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8140000.00",
                    "totalRevenue": "49533000.00",
                    "totalOperatingExpenses": "4124000.00",
                    "costOfRevenue": "24614000.00",
                    "totalOtherIncomeExpenseNet": "645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1631000.00",
                    "minorityInterest": null,
                    "netIncome": "1017000.00",
                    "sellingGeneralAdministrative": "419000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7660000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1631000.00",
                    "ebitda": "1631000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1631000.00",
                    "otherOperatingExpenses": "6029000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "614000.00",
                    "totalRevenue": "7660000.00",
                    "totalOperatingExpenses": "-6029000.00",
                    "costOfRevenue": "5610000.00",
                    "totalOtherIncomeExpenseNet": "24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100000.00",
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-100000.00",
                    "ebitda": "-100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100000.00",
                    "otherOperatingExpenses": "100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
