INVH
Invitation Homes Inc

INVH.US invitationhomes.com
Real Estate · REIT - Residential
27.54
-0.02 (-0.07%)
USD · NYSE
52-week range
23.72
30.89
Trading at 53% of the 52-week range
Market Cap
16.64B
P/E Ratio
25.85
Forward P/E
31.85
Book Value
15.33
Div. Yield
4.22%
% Institutions
102.88%
% Insiders
0.341%
1 Year

-6.1%
3 Year

-10.4%
10 Year

+76.2%
Description
Invitation Homes Inc., an S&P 500 company, is the nation's premier single-family home leasing and management company, helping to expand housing through new development and strategic partnerships. Their purpose, Unlock the Power of Home, reflects their commitment to address America's housing needs by delivering high-quality living solutions and genuine care to those who choose the flexibility and value of leasing. Invitation Homes Inc. was incorporated in 6th June 2012 and is based in Dallas, United States.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Dallas B. Tanner	Co-Founder, CEO, President & Director	1981
Mr. Mark A. Solls	Executive VP, Chief Legal Officer & Secretary	1957
Ms. Kimberly K. Norrell	Executive VP & Chief Accounting Officer	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 10, 2026	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$27.34	N/A
Jan 29, 2026	Ro Khanna	N/A	Sale	N/A	$26.34	N/A
Dec 19, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$27.07	N/A
Nov 10, 2025	Ro Khanna	N/A	Purchase	N/A	$28.07	N/A
Nov 03, 2025	Ro Khanna	N/A	Purchase	N/A	$28.33	N/A
Oct 30, 2025	Ro Khanna	N/A	Purchase	N/A	$28.42	N/A
Oct 07, 2025	Ro Khanna	N/A	Sale	N/A	$28.13	N/A
Aug 04, 2025	Ro Khanna	N/A	Purchase	N/A	$30.19	N/A
Jun 23, 2025	Ro Khanna	N/A	Sale	N/A	$34.05	N/A
Jun 13, 2025	Dallas B Tanner	N/A	Sale	148.75K	$33.41	$4.97M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	64.32M	Mar 31, 2026	10.89%	$0.03	-3.36%
NORGES BANK	51.51M	Jun 30, 2026	8.72%	$0.16	-0.52%
Vanguard Portfolio Management, LLC	49.40M	Mar 31, 2026	8.36%	$0.06	0.00%
State Street Corp	39.23M	Mar 31, 2026	6.64%	$0.03	7.36%
Vanguard Capital Management, LLC	37.17M	Mar 31, 2026	6.29%	$0.02	0.00%
Cohen & Steers Inc	37.13M	Jun 30, 2026	6.29%	$1.77	5.54%
FMR Inc	18.26M	Mar 31, 2026	3.09%	$0.02	4.80%
Geode Capital Management, LLC	17.31M	Mar 31, 2026	2.93%	$0.03	2.23%
Apg Investments Us Inc	15.98M	Jun 30, 2026	2.70%	$3.40	0.00%
Amvescap Plc.	14.63M	Mar 31, 2026	2.48%	$0.04	38.83%
The Goldman Sachs Group Inc	10.15M	Mar 31, 2026	1.72%	$0.03	88.69%
CenterSquare Investment Management LLC	8.94M	Jun 30, 2026	1.51%	$2.30	20.00%
Dimensional Fund Advisors, Inc.	8.23M	Jun 30, 2026	1.39%	$0.05	-1.74%
JPMorgan Chase & Co	8.04M	Mar 31, 2026	1.36%	$0.01	-1.71%
Charles Schwab Investment Management Inc	7.75M	Mar 31, 2026	1.31%	$0.03	3.11%
Citadel Advisors Llc	7.25M	Mar 31, 2026	1.23%	$0.03	510.27%
Morgan Stanley - Brokerage Accounts	6.84M	Mar 31, 2026	1.16%	$0.01	-10.52%
Northern Trust Corp	5.90M	Mar 31, 2026	1.00%	$0.02	0.37%
Legal & General Group PLC	5.74M	Mar 31, 2026	0.97%	$0.03	0.11%
Daiwa Securities Group Inc	5.49M	Mar 31, 2026	0.93%	$0.39	-43.80%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	20.52M	3.48%	▼ 0.05%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	18.91M	3.20%	▲ 0.27%	Jul 31, 2026
3	Vanguard 500 Index Investor	14.34M	2.43%	▲ 1.06%	Jul 31, 2026
4	Vanguard Small Cap Index	13.66M	2.31%	▲ 0.21%	Jul 31, 2026
5	Vanguard MStar Small Cap Value Index	8.67M	1.47%	▲ 0.28%	Jul 31, 2026
6	iShares Core S&P 500 ETF	7.28M	1.23%	▼ 0.16%	Aug 31, 2026
7	Cohen & Steers Real Estate Securities A	7.14M	1.21%	▲ 40.92%	Jun 30, 2026
8	Cohen & Steers Real Estate Opportunities	7.14M	1.21%	▲ 40.92%	Jun 30, 2026
9	Fidelity 500 Index	7.07M	1.20%	▲ 0.80%	Jul 31, 2026
10	State Street® SPDR® S&P 500® ETF	6.71M	1.14%	▲ 0.02%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $16.64B
EBITDA: $1.50B
P/E Ratio: $25.85
PEG Ratio: $12.92
Book Value: $15.33
Dividend/Share: $1.19
Dividend Yield: 4.22%
Earnings/Share: $1.09
Profit Margin: 23.20%
Operating Margin: 25.12%
ROA (TTM): 2.48%
ROE (TTM): 7.05%
Revenue (TTM): $2.85B
Revenue/Share (TTM): $4.70
Earnings Growth (YOY): 60.50%
Revenue Growth (YOY): 10.10%
Valuation Metrics

Enterprise Value: $25.09B
Trailing P/E: 25.85
Forward P/E: 31.85
Shares Statistics

Shares Outstanding: 590.62M
Shares Float: 536.82M
% Insiders: 0.341%
% Institutions: 102.88%
Short % Float: 2.96%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.73B
Cost of Goods Sold
adjust
$-2.63B
Gross Profit
subtotal
$100.71M
SG&A
adjust
$-95.25M
Other Operating Expense
adjust
$-544.99M
Operating Income
subtotal
$740.95M
Other / Non-Operating Items
adjust
$-153.03M
Net Income
subtotal
$587.92M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "INVH",
        "Type": "Common Stock",
        "Name": "Invitation Homes Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00FQH6BS9",
        "ISIN": "US46187W1071",
        "LEI": null,
        "PrimaryTicker": "INVH.US",
        "CUSIP": "46187W107",
        "CIK": "0001687229",
        "EmployerIdNumber": "90-0939055",
        "FiscalYearEnd": "December",
        "IPODate": "2017-02-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Residential REITs",
        "GicSubIndustry": "Single-Family Residential REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Invitation Homes Inc., an S&P 500 company, is the nation's premier single-family home leasing and management company, helping to expand housing through new development and strategic partnerships. Their purpose, Unlock the Power of Home, reflects their commitment to address America's housing needs by delivering high-quality living solutions and genuine care to those who choose the flexibility and value of leasing. Invitation Homes Inc. was incorporated in 6th June 2012 and is based in Dallas, United States.",
        "Address": "5420 LBJ Freeway, Dallas, TX, United States, 75240",
        "AddressData": {
            "Street": "5420 LBJ Freeway",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75240"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Dallas B. Tanner",
                "Title": "Co-Founder, CEO, President & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Mark A. Solls",
                "Title": "Executive VP, Chief Legal Officer & Secretary",
                "YearBorn": "1957"
            },
            {
                "Name": "Ms. Kimberly K. Norrell",
                "Title": "Executive VP & Chief Accounting Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 421 3600",
        "WebURL": "https://www.invitationhomes.com",
        "LogoURL": "/img/logos/US/INVH.png",
        "FullTimeEmployees": 1725,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 16643763200,
        "MarketCapitalizationMln": 16643.7632,
        "EBITDA": 1500342016,
        "PERatio": 25.8532,
        "PEGRatio": 12.9175,
        "WallStreetTargetPrice": 33.6087,
        "BookValue": 15.331,
        "DividendShare": 1.19,
        "DividendYield": 0.0422,
        "EarningsShare": 1.09,
        "EPSEstimateCurrentYear": 0.7957,
        "EPSEstimateNextYear": 0.6832,
        "EPSEstimateNextQuarter": 0.1287,
        "EPSEstimateCurrentQuarter": 0.1394,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.232,
        "OperatingMarginTTM": 0.2512,
        "ReturnOnAssetsTTM": 0.0248,
        "ReturnOnEquityTTM": 0.0705,
        "RevenueTTM": 2848004096,
        "RevenuePerShareTTM": 4.699,
        "QuarterlyRevenueGrowthYOY": 0.101,
        "GrossProfitTTM": 1602339968,
        "DilutedEpsTTM": 1.09,
        "QuarterlyEarningsGrowthYOY": 0.605
    },
    "Valuation": {
        "TrailingPE": 25.8532,
        "ForwardPE": 31.8471,
        "PriceSalesTTM": 5.844,
        "PriceBookMRQ": 1.8515,
        "EnterpriseValue": 25094667508,
        "EnterpriseValueRevenue": 8.8316,
        "EnterpriseValueEbitda": 14.0105
    },
    "SharesStats": {
        "SharesOutstanding": 590623226,
        "SharesFloat": 536817450,
        "PercentInsiders": 0.34099999999999997,
        "PercentInstitutions": 102.87599999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0296
    },
    "Technicals": {
        "Beta": 0.831,
        "52WeekHigh": 30.893,
        "52WeekLow": 23.7152,
        "50DayMA": 29.8494,
        "200DayMA": 27.8842,
        "SharesShort": 12861304,
        "SharesShortPriorMonth": 13074404,
        "ShortRatio": 3.15,
        "ShortPercent": 0.0296
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.2,
        "ForwardAnnualDividendYield": 0.0426,
        "PayoutRatio": 0.937,
        "DividendDate": "2026-07-17",
        "ExDividendDate": "2026-06-25",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 3
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 33.6087,
        "StrongBuy": 5,
        "Buy": 6,
        "Hold": 13,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.8909,
                "totalAssets": 0.0279,
                "currentShares": 64323956,
                "change": -2235621,
                "change_p": -3.3588
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 8.7215,
                "totalAssets": 0.1551,
                "currentShares": 51511025,
                "change": -268457,
                "change_p": -0.5185
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.3633,
                "totalAssets": 0.0641,
                "currentShares": 49395303,
                "change": 49395303,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 6.6415,
                "totalAssets": 0.0341,
                "currentShares": 39226536,
                "change": 2688871,
                "change_p": 7.3592
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.294,
                "totalAssets": 0.0229,
                "currentShares": 37173926,
                "change": 37173926,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 6.2864,
                "totalAssets": 1.7738,
                "currentShares": 37129067,
                "change": 1950091,
                "change_p": 5.5433
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.092,
                "totalAssets": 0.0239,
                "currentShares": 18262085,
                "change": 836321,
                "change_p": 4.7993
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.9312,
                "totalAssets": 0.0267,
                "currentShares": 17312126,
                "change": 377506,
                "change_p": 2.2292
            },
            {
                "name": "Apg Investments Us Inc",
                "date": "2026-06-30",
                "totalShares": 2.7048,
                "totalAssets": 3.3975,
                "currentShares": 15975264,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.4775,
                "totalAssets": 0.0355,
                "currentShares": 14632935,
                "change": 4093056,
                "change_p": 38.834
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.718,
                "totalAssets": 0.029,
                "currentShares": 10146619,
                "change": 4769117,
                "change_p": 88.6865
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.5136,
                "totalAssets": 2.3048,
                "currentShares": 8939707,
                "change": 1490227,
                "change_p": 20.0044
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.394,
                "totalAssets": 0.0451,
                "currentShares": 8233305,
                "change": -145977,
                "change_p": -1.7421
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.3605,
                "totalAssets": 0.0128,
                "currentShares": 8035347,
                "change": -140089,
                "change_p": -1.7135
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.3121,
                "totalAssets": 0.0294,
                "currentShares": 7749697,
                "change": 233450,
                "change_p": 3.1059
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.2279,
                "totalAssets": 0.0291,
                "currentShares": 7252144,
                "change": 6063799,
                "change_p": 510.2726
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1586,
                "totalAssets": 0.0102,
                "currentShares": 6842806,
                "change": -804274,
                "change_p": -10.5174
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.9997,
                "totalAssets": 0.0194,
                "currentShares": 5904219,
                "change": 21787,
                "change_p": 0.3704
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 0.9722,
                "totalAssets": 0.033,
                "currentShares": 5742024,
                "change": 6069,
                "change_p": 0.1058
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.9287,
                "totalAssets": 0.3919,
                "currentShares": 5485116,
                "change": -4275036,
                "change_p": -43.8009
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.475,
                "totalAssets": 0.8294,
                "currentShares": 20524183,
                "change": -10806,
                "change_p": -0.0526
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.2022,
                "totalAssets": 0.0245,
                "currentShares": 18912791,
                "change": 50660,
                "change_p": 0.2686
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-07-31",
                "totalShares": 2.4281,
                "totalAssets": 0.0252,
                "currentShares": 14340851,
                "change": 150964,
                "change_p": 1.0639
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.312,
                "totalAssets": 0.2192,
                "currentShares": 13655296,
                "change": 28729,
                "change_p": 0.2108
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.4686,
                "totalAssets": 0.3757,
                "currentShares": 8673657,
                "change": 23962,
                "change_p": 0.277
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-08-31",
                "totalShares": 1.2322,
                "totalAssets": 0.024,
                "currentShares": 7277891,
                "change": -11448,
                "change_p": -0.1571
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-06-30",
                "totalShares": 1.2094,
                "totalAssets": 2.2491,
                "currentShares": 7143217,
                "change": 2074084,
                "change_p": 40.916
            },
            {
                "name": "Cohen & Steers Real Estate Opportunities",
                "date": "2026-06-30",
                "totalShares": 1.2094,
                "totalAssets": 2.2384,
                "currentShares": 7143217,
                "change": 2074084,
                "change_p": 40.916
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-07-31",
                "totalShares": 1.1965,
                "totalAssets": 0.0252,
                "currentShares": 7067098,
                "change": 56188,
                "change_p": 0.8014
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-08-31",
                "totalShares": 1.1356,
                "totalAssets": 0.0241,
                "currentShares": 6707323,
                "change": 1580,
                "change_p": 0.0236
            },
            {
                "name": "Invesco S&P 500\u00ae Equal Weight ETF",
                "date": "2026-08-31",
                "totalShares": 1.0772,
                "totalAssets": 0.1847,
                "currentShares": 6362134,
                "change": 556,
                "change_p": 0.0087
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-06-30",
                "totalShares": 0.9313,
                "totalAssets": 1.8491,
                "currentShares": 5500520,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-06-30",
                "totalShares": 0.8394,
                "totalAssets": 1.8282,
                "currentShares": 4957917,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Real Estate Sel SectSPDRETF",
                "date": "2026-08-31",
                "totalShares": 0.7942,
                "totalAssets": 1.6442,
                "currentShares": 4690537,
                "change": 12460,
                "change_p": 0.2663
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7287,
                "totalAssets": 1.1151,
                "currentShares": 4303904,
                "change": 7232,
                "change_p": 0.1683
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6099,
                "totalAssets": 0.9692,
                "currentShares": 3601924,
                "change": 3668,
                "change_p": 0.1019
            },
            {
                "name": "State Street SPDR Port S&P 500 HiDivETF",
                "date": "2026-08-31",
                "totalShares": 0.5431,
                "totalAssets": 1.2181,
                "currentShares": 3207910,
                "change": 2090,
                "change_p": 0.0652
            },
            {
                "name": "Invesco Large Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.5241,
                "totalAssets": 0.6344,
                "currentShares": 3095339,
                "change": 983217,
                "change_p": 46.5511
            },
            {
                "name": "Invesco Comstock A",
                "date": "2026-07-31",
                "totalShares": 0.5241,
                "totalAssets": 0.6148,
                "currentShares": 3095339,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-07-31",
                "totalShares": 0.5074,
                "totalAssets": 1.1875,
                "currentShares": 2996979,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-10",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-02-10",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 27.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 26.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-12-19",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 27.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-10",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 28.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 28.33,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-10-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 28.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-07",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-10-07",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 28.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-04",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 30.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-23",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-06-23",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 34.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "Dallas B Tanner",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 148749,
            "transactionPrice": 33.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1687229/000095017025086815/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "592.4978",
                "shares": 592497800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "612.9999",
                "shares": 612999900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "613.2477",
                "shares": 613247700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "613.6886",
                "shares": 613688600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "612.2062",
                "shares": 612206200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "599.8274",
                "shares": 599827400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "565.5411",
                "shares": 565541100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "541.5050",
                "shares": 541505000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "520.8445",
                "shares": 520844500.00000006
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "519.6610",
                "shares": 519660999.99999994
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "302.1168",
                "shares": 302116800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "592.4978",
                "shares": 592497800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "606.2336",
                "shares": 606233600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "612.9999",
                "shares": 612999900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "613.0846",
                "shares": 613084600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "613.2619",
                "shares": 613261900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "613.3619",
                "shares": 613361900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "613.2477",
                "shares": 613247700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "613.6452",
                "shares": 613645200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "613.8233",
                "shares": 613823300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "613.8072",
                "shares": 613807200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "613.6886",
                "shares": 613688600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "613.5800",
                "shares": 613580000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "613.3165",
                "shares": 613316500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "612.5643",
                "shares": 612564300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "612.2062",
                "shares": 612206200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "612.6476",
                "shares": 612647600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "611.6205",
                "shares": 611620500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "607.9084",
                "shares": 607908400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "599.8274",
                "shares": 599827400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "578.5714",
                "shares": 578571400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "569.2832",
                "shares": 569283200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "568.8261",
                "shares": 568826100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "565.5411",
                "shares": 565541100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "561.8714",
                "shares": 561871400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "549.9202",
                "shares": 549920200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "543.9044",
                "shares": 543904400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "541.5050",
                "shares": 541505000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "538.6449",
                "shares": 538644900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "525.9336",
                "shares": 525933599.99999994
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "521.8175",
                "shares": 521817500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "520.8445",
                "shares": 520844500.00000006
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "521.7611",
                "shares": 521761100.00000006
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "520.5091",
                "shares": 520509100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "519.6610",
                "shares": 519660999.99999994
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "519.6610",
                "shares": 519660999.99999994
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "311.5598",
                "shares": 311559800
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "312.2716",
                "shares": 312271600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "311.6511",
                "shares": 311651100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "302.1168",
                "shares": 302116800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "302.1168",
                "shares": 302116800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.47,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.48,
                "epsDifference": 0.03,
                "surprisePercent": 6.25
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.47,
                "epsDifference": 0.01,
                "surprisePercent": 2.1277
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1433,
                "epsEstimate": 0.18,
                "epsDifference": -0.0367,
                "surprisePercent": -20.3889
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.27,
                "epsDifference": -0.14,
                "surprisePercent": -51.8519
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": -0.01,
                "epsDifference": 0.3,
                "surprisePercent": 3000
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-14",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2016-12-31": {
                "reportDate": "2017-03-30",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.05,
                "epsDifference": -0.07,
                "surprisePercent": -140
            },
            "2016-09-30": {
                "reportDate": "2016-11-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0975,
                "epsEstimate": 0,
                "epsDifference": -0.0975,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1415",
                "earningsEstimateAvg": "0.6832",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.7957",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1415",
                "revenueEstimateAvg": "2996008670.00",
                "revenueEstimateLow": "2849856000.00",
                "revenueEstimateHigh": "3053000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0204",
                "epsTrendCurrent": "0.6832",
                "epsTrend7daysAgo": "0.6782",
                "epsTrend30daysAgo": "0.6667",
                "epsTrend60daysAgo": "0.6642",
                "epsTrend90daysAgo": "0.6642",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2769",
                "earningsEstimateAvg": "0.7957",
                "earningsEstimateLow": "0.5515",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.6232",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2769",
                "revenueEstimateAvg": "2935981000.00",
                "revenueEstimateLow": "2782094000.00",
                "revenueEstimateHigh": "2969700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0757",
                "epsTrendCurrent": "0.7957",
                "epsTrend7daysAgo": "0.6157",
                "epsTrend30daysAgo": "0.6175",
                "epsTrend60daysAgo": "0.6175",
                "epsTrend90daysAgo": "0.6175",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0885",
                "earningsEstimateAvg": "0.1393",
                "earningsEstimateLow": "0.1385",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1528",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0885",
                "revenueEstimateAvg": "733260400.00",
                "revenueEstimateLow": "696279000.00",
                "revenueEstimateHigh": "744400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0655",
                "epsTrendCurrent": "0.1393",
                "epsTrend7daysAgo": "0.1287",
                "epsTrend30daysAgo": "0.1358",
                "epsTrend60daysAgo": "0.1324",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1205",
                "earningsEstimateAvg": "0.1394",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1585",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1205",
                "revenueEstimateAvg": "734540500.00",
                "revenueEstimateLow": "725988000.00",
                "revenueEstimateHigh": "740000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.1394",
                "epsTrend7daysAgo": "0.1394",
                "epsTrend30daysAgo": "0.1394",
                "epsTrend60daysAgo": "0.1341",
                "epsTrend90daysAgo": "0.1573",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1259",
                "earningsEstimateAvg": "0.1508",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1516",
                "earningsEstimateYearAgoEps": "0.1725",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1259",
                "revenueEstimateAvg": "686967430.00",
                "revenueEstimateLow": "667433000.00",
                "revenueEstimateHigh": "695639000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0185",
                "epsTrendCurrent": "0.1508",
                "epsTrend7daysAgo": "0.1516",
                "epsTrend30daysAgo": "0.1525",
                "epsTrend60daysAgo": "0.1550",
                "epsTrend90daysAgo": "0.1647",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2714",
                "earningsEstimateAvg": "0.7633",
                "earningsEstimateLow": "0.6366",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.6004",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2714",
                "revenueEstimateAvg": "2728528720.00",
                "revenueEstimateLow": "2700000000.00",
                "revenueEstimateHigh": "2741507000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0418",
                "epsTrendCurrent": "0.7633",
                "epsTrend7daysAgo": "0.7625",
                "epsTrend30daysAgo": "0.7625",
                "epsTrend60daysAgo": "0.7625",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3577",
                "earningsEstimateAvg": "0.1515",
                "earningsEstimateLow": "0.1515",
                "earningsEstimateHigh": "0.1515",
                "earningsEstimateYearAgoEps": "0.1116",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3577",
                "revenueEstimateAvg": "682971610.00",
                "revenueEstimateLow": "672749000.00",
                "revenueEstimateHigh": "694100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0343",
                "epsTrendCurrent": "0.1515",
                "epsTrend7daysAgo": "0.1581",
                "epsTrend30daysAgo": "0.1581",
                "epsTrend60daysAgo": "0.1693",
                "epsTrend90daysAgo": "0.1693",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1096",
                "earningsEstimateAvg": "0.1618",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1636",
                "earningsEstimateYearAgoEps": "0.1817",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1096",
                "revenueEstimateAvg": "675594590.00",
                "revenueEstimateLow": "659080000.00",
                "revenueEstimateHigh": "685000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0339",
                "epsTrendCurrent": "0.1618",
                "epsTrend7daysAgo": "0.1618",
                "epsTrend30daysAgo": "0.1618",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1472",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1412",
                "earningsEstimateAvg": "0.1402",
                "earningsEstimateLow": "0.1402",
                "earningsEstimateHigh": "0.1402",
                "earningsEstimateYearAgoEps": "0.1632",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1412",
                "revenueEstimateAvg": "664429660.00",
                "revenueEstimateLow": "652743610.00",
                "revenueEstimateHigh": "668253000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0285",
                "epsTrendCurrent": "0.1402",
                "epsTrend7daysAgo": "0.1402",
                "epsTrend30daysAgo": "0.1402",
                "epsTrend60daysAgo": "0.1482",
                "epsTrend90daysAgo": "0.1482",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1212",
                "earningsEstimateAvg": "0.4941",
                "earningsEstimateLow": "0.4941",
                "earningsEstimateHigh": "0.4941",
                "earningsEstimateYearAgoEps": "0.5622",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1212",
                "revenueEstimateAvg": "2607256740.00",
                "revenueEstimateLow": "2550700000.00",
                "revenueEstimateHigh": "2634400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0719",
                "epsTrendCurrent": "0.4941",
                "epsTrend7daysAgo": "0.4941",
                "epsTrend30daysAgo": "0.4941",
                "epsTrend60daysAgo": "0.6464",
                "epsTrend90daysAgo": "0.6547",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1900",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1900",
                "revenueEstimateAvg": "652730000.00",
                "revenueEstimateLow": "603400000.00",
                "revenueEstimateHigh": "667100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "642580000.00",
                "revenueEstimateLow": "603300000.00",
                "revenueEstimateHigh": "659400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "631570000.00",
                "revenueEstimateLow": "616840000.00",
                "revenueEstimateHigh": "647120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "2429650000.00",
                "revenueEstimateLow": "2417000000.00",
                "revenueEstimateHigh": "2436200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "611770000.00",
                "revenueEstimateLow": "603680000.00",
                "revenueEstimateHigh": "620000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0560",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0560",
                "revenueEstimateAvg": "597450000.00",
                "revenueEstimateLow": "588660000.00",
                "revenueEstimateHigh": "604150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0670",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "580000000.00",
                "revenueEstimateLow": "549360000.00",
                "revenueEstimateHigh": "597000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3560",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3560",
                "revenueEstimateAvg": "2159110000.00",
                "revenueEstimateLow": "1367030000.00",
                "revenueEstimateHigh": "2242500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "566720000.00",
                "revenueEstimateLow": "538020000.00",
                "revenueEstimateHigh": "588020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3640",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3640",
                "revenueEstimateAvg": "545570000.00",
                "revenueEstimateLow": "517790000.00",
                "revenueEstimateHigh": "558600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "533000000.00",
                "revenueEstimateLow": "515700000.00",
                "revenueEstimateHigh": "544000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "1995100000.00",
                "revenueEstimateLow": "1965000000.00",
                "revenueEstimateHigh": "2014000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "497800000.00",
                "revenueEstimateLow": "457560000.00",
                "revenueEstimateHigh": "512000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "480670000.00",
                "revenueEstimateLow": "458780000.00",
                "revenueEstimateHigh": "492670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "469810000.00",
                "revenueEstimateLow": "450250000.00",
                "revenueEstimateHigh": "480000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0740",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0740",
                "revenueEstimateAvg": "1810950000.00",
                "revenueEstimateLow": "1724360000.00",
                "revenueEstimateHigh": "1829940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "454970000.00",
                "revenueEstimateLow": "432350000.00",
                "revenueEstimateHigh": "476000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "445630000.00",
                "revenueEstimateLow": "422070000.00",
                "revenueEstimateHigh": "469000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "443570000.00",
                "revenueEstimateLow": "418400000.00",
                "revenueEstimateHigh": "460000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "25.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "25.0000",
                "revenueEstimateAvg": "1760110000.00",
                "revenueEstimateLow": "1695520000.00",
                "revenueEstimateHigh": "1796000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "445310000.00",
                "revenueEstimateLow": "429030000.00",
                "revenueEstimateHigh": "467000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "441160000.00",
                "revenueEstimateLow": "423590000.00",
                "revenueEstimateHigh": "461000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "435130000.00",
                "revenueEstimateLow": "410650000.00",
                "revenueEstimateHigh": "446610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.8850",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.8850",
                "revenueEstimateAvg": "1724950000.00",
                "revenueEstimateLow": "1664190000.00",
                "revenueEstimateHigh": "1740830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.6360",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.8570",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8570",
                "revenueEstimateAvg": "435120000.00",
                "revenueEstimateLow": "421100000.00",
                "revenueEstimateHigh": "445000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.7870",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "430330000.00",
                "revenueEstimateLow": "418080000.00",
                "revenueEstimateHigh": "440000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.7770",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.2140",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2140",
                "revenueEstimateAvg": "423130000.00",
                "revenueEstimateLow": "408050000.00",
                "revenueEstimateHigh": "434400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.7720",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2290",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2290",
                "revenueEstimateAvg": "1053810000.00",
                "revenueEstimateLow": "990000000.00",
                "revenueEstimateHigh": "1117370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.96
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.5933
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.61
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.6
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.39
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.3
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.15
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.3
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.02
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.2175
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18448310000.00",
                    "intangibleAssets": "54318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152212000.00",
                    "totalLiab": "9355699000.00",
                    "totalStockholderEquity": "9054417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186916000.00",
                    "commonStock": "5906000.00",
                    "capitalStock": "5906000.00",
                    "retainedEarnings": "-1588885000.00",
                    "otherLiab": null,
                    "goodWill": "314154000.00",
                    "otherAssets": null,
                    "cash": "75786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8470887000.00",
                    "shortTermDebt": "3165000.00",
                    "shortLongTermDebt": "280000000.00",
                    "shortLongTermDebtTotal": "8546673000.00",
                    "otherStockholderEquity": "10604456000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327283000.00",
                    "longTermInvestments": "371954000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99285000.00",
                    "longTermDebt": "8246691000.00",
                    "inventory": null,
                    "accountsPayable": "325118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32940000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "670181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18121027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "503890000.00",
                    "nonCurrentLiabilitiesTotal": "9352534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18410116000.00",
                    "cashAndShortTermInvestments": "75786000.00",
                    "propertyPlantAndEquipmentGross": "112935000.00",
                    "propertyPlantAndEquipmentNet": "16884643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1636000.00",
                    "netInvestedCapital": "17581108000.00",
                    "commonStockSharesOutstanding": "592497804.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18701141000.00",
                    "intangibleAssets": "57015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "169705000.00",
                    "totalLiab": "9572478000.00",
                    "totalStockholderEquity": "9091034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5940000.00",
                    "capitalStock": "5940000.00",
                    "retainedEarnings": "-1629420000.00",
                    "otherLiab": null,
                    "goodWill": "314154000.00",
                    "otherAssets": "18022286000.00",
                    "cash": "114129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1004521000.00",
                    "currentDeferredRevenue": "187066000.00",
                    "netDebt": "8688241000.00",
                    "shortTermDebt": "560000000.00",
                    "shortLongTermDebt": "560000000.00",
                    "shortLongTermDebtTotal": "8802370000.00",
                    "otherStockholderEquity": "10696063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372979000.00",
                    "longTermInvestments": "369237000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89145000.00",
                    "longTermDebt": "8242370000.00",
                    "inventory": null,
                    "accountsPayable": "257455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "648574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18328162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "512653000.00",
                    "nonCurrentLiabilitiesTotal": "8567957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18701141000.00",
                    "cashAndShortTermInvestments": "114129000.00",
                    "propertyPlantAndEquipmentGross": "140154000.00",
                    "propertyPlantAndEquipmentNet": "17114862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-173109000.00",
                    "netInvestedCapital": "17893404000.00",
                    "commonStockSharesOutstanding": "606233573.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "18680290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "379154000.00",
                    "totalLiab": "9112398000.00",
                    "totalStockholderEquity": "9530132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230350000.00",
                    "commonStock": "6108000.00",
                    "capitalStock": "6108000.00",
                    "retainedEarnings": "-1610981000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": null,
                    "cash": "129971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8250049000.00",
                    "shortTermDebt": "145000000.00",
                    "shortLongTermDebt": "145000000.00",
                    "shortLongTermDebtTotal": "8380020000.00",
                    "otherStockholderEquity": "11128590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "569072000.00",
                    "longTermInvestments": "372655000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59947000.00",
                    "longTermDebt": "8235020000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17377794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18111218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "502028000.00",
                    "nonCurrentLiabilitiesTotal": "8737048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18642530000.00",
                    "cashAndShortTermInvestments": "129971000.00",
                    "propertyPlantAndEquipmentGross": "102562000.00",
                    "propertyPlantAndEquipmentNet": "102562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193722000.00",
                    "netInvestedCapital": "17910152000.00",
                    "commonStockSharesOutstanding": "612999873.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18782776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "394555000.00",
                    "totalLiab": "9119826000.00",
                    "totalStockholderEquity": "9625944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407288000.00",
                    "commonStock": "6130000.00",
                    "capitalStock": "6130000.00",
                    "retainedEarnings": "-1571463000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "18113332000.00",
                    "cash": "155370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407288000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8074914000.00",
                    "shortTermDebt": "36031000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8230284000.00",
                    "otherStockholderEquity": "11183482000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "616354000.00",
                    "longTermInvestments": "372991000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66429000.00",
                    "longTermDebt": "8230284000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17443950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18166422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "482254000.00",
                    "nonCurrentLiabilitiesTotal": "8712538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18782776000.00",
                    "cashAndShortTermInvestments": "155370000.00",
                    "propertyPlantAndEquipmentGross": "91274000.00",
                    "propertyPlantAndEquipmentNet": "91274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209066000.00",
                    "netInvestedCapital": "17856228000.00",
                    "commonStockSharesOutstanding": "613084571.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "18662005000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "392320000.00",
                    "totalLiab": "8956709000.00",
                    "totalStockholderEquity": "9668286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "308347000.00",
                    "commonStock": "6130000.00",
                    "capitalStock": "6130000.00",
                    "retainedEarnings": "-1531350000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": null,
                    "cash": "65112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "848347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8109393000.00",
                    "shortTermDebt": "540000000.00",
                    "shortLongTermDebt": "540000000.00",
                    "shortLongTermDebtTotal": "8174505000.00",
                    "otherStockholderEquity": "11181950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "520886000.00",
                    "longTermInvestments": "348354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63454000.00",
                    "longTermDebt": "7634505000.00",
                    "inventory": null,
                    "accountsPayable": "308347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17453290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18141119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "473857000.00",
                    "nonCurrentLiabilitiesTotal": "8108362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18662005000.00",
                    "cashAndShortTermInvestments": "65112000.00",
                    "propertyPlantAndEquipmentGross": "81268000.00",
                    "propertyPlantAndEquipmentNet": "81268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-327461000.00",
                    "netInvestedCapital": "17842791000.00",
                    "commonStockSharesOutstanding": "613261904.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "18578092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "432856000.00",
                    "totalLiab": "8823078000.00",
                    "totalStockholderEquity": "9718431000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "250501000.00",
                    "commonStock": "6129000.00",
                    "capitalStock": "6129000.00",
                    "retainedEarnings": "-1493971000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "17993616000.00",
                    "cash": "84387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8019093000.00",
                    "shortTermDebt": "470000000.00",
                    "shortLongTermDebt": "470000000.00",
                    "shortLongTermDebtTotal": "8103480000.00",
                    "otherStockholderEquity": "11174953000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "582329000.00",
                    "longTermInvestments": "357541000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65086000.00",
                    "longTermDebt": "7633480000.00",
                    "inventory": null,
                    "accountsPayable": "230901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17306039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17995763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "469097000.00",
                    "nonCurrentLiabilitiesTotal": "8102577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18578092000.00",
                    "cashAndShortTermInvestments": "84387000.00",
                    "propertyPlantAndEquipmentGross": "73976000.00",
                    "propertyPlantAndEquipmentNet": "73976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-138172000.00",
                    "netInvestedCapital": "17821911000.00",
                    "commonStockSharesOutstanding": "613361880.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "18700951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "438478000.00",
                    "totalLiab": "8908442000.00",
                    "totalStockholderEquity": "9756764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247709000.00",
                    "commonStock": "6126000.00",
                    "capitalStock": "6126000.00",
                    "retainedEarnings": "-1480928000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "499713000.00",
                    "cash": "174491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "817709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8027811000.00",
                    "shortTermDebt": "570000000.00",
                    "shortLongTermDebt": "570000000.00",
                    "shortLongTermDebtTotal": "8202302000.00",
                    "otherStockholderEquity": "11170597000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "674204000.00",
                    "longTermInvestments": "356344000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61235000.00",
                    "longTermDebt": "7632302000.00",
                    "inventory": null,
                    "accountsPayable": "211309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17340662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18026747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "458431000.00",
                    "nonCurrentLiabilitiesTotal": "8090733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18700951000.00",
                    "cashAndShortTermInvestments": "174491000.00",
                    "propertyPlantAndEquipmentGross": "71534000.00",
                    "propertyPlantAndEquipmentNet": "71534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-143505000.00",
                    "netInvestedCapital": "17959066000.00",
                    "commonStockSharesOutstanding": "613247740.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "19632848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "438148000.00",
                    "totalLiab": "9681186000.00",
                    "totalStockholderEquity": "9916075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398894000.00",
                    "commonStock": "6126000.00",
                    "capitalStock": "6126000.00",
                    "retainedEarnings": "-1275601000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "17596247000.00",
                    "cash": "1027199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1148894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7981704000.00",
                    "shortTermDebt": "750000000.00",
                    "shortLongTermDebt": "750000000.00",
                    "shortLongTermDebtTotal": "9008903000.00",
                    "otherStockholderEquity": "11164240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1533747000.00",
                    "longTermInvestments": "389583000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68400000.00",
                    "longTermDebt": "8258903000.00",
                    "inventory": "1177072000.00",
                    "accountsPayable": "387494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17382531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18099101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "273389000.00",
                    "nonCurrentLiabilitiesTotal": "8532292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19632848000.00",
                    "cashAndShortTermInvestments": "1027199000.00",
                    "propertyPlantAndEquipmentGross": "68780000.00",
                    "propertyPlantAndEquipmentNet": "68780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "384853000.00",
                    "netInvestedCapital": "18924978000.00",
                    "commonStockSharesOutstanding": "613645188.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "19239443000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "404750000.00",
                    "totalLiab": "9172734000.00",
                    "totalStockholderEquity": "10031461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354307000.00",
                    "commonStock": "6126000.00",
                    "capitalStock": "6126000.00",
                    "retainedEarnings": "-1198481000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "17647396000.00",
                    "cash": "749398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354307000.00",
                    "currentDeferredRevenue": "37500000.00",
                    "netDebt": "7794378000.00",
                    "shortTermDebt": "865000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8543776000.00",
                    "otherStockholderEquity": "11159835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1222201000.00",
                    "longTermInvestments": "411188000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-142380000.00",
                    "netReceivables": "68053000.00",
                    "longTermDebt": "8543776000.00",
                    "inventory": null,
                    "accountsPayable": "316807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17280301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18017242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "274651000.00",
                    "nonCurrentLiabilitiesTotal": "8818427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19239443000.00",
                    "cashAndShortTermInvestments": "749398000.00",
                    "propertyPlantAndEquipmentGross": "67546000.00",
                    "propertyPlantAndEquipmentNet": "67546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "867894000.00",
                    "netInvestedCapital": "18575237000.00",
                    "commonStockSharesOutstanding": "613823339.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "19209938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "397525000.00",
                    "totalLiab": "9039849000.00",
                    "totalStockholderEquity": "10134697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240538000.00",
                    "commonStock": "6125000.00",
                    "capitalStock": "6125000.00",
                    "retainedEarnings": "-1099957000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "17975276000.00",
                    "cash": "738125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240538000.00",
                    "currentDeferredRevenue": "-6162000.00",
                    "netDebt": "7806257000.00",
                    "shortTermDebt": "1345000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8544382000.00",
                    "otherStockholderEquity": "11153703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1206043000.00",
                    "longTermInvestments": "380833000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84339000.00",
                    "netReceivables": "70393000.00",
                    "longTermDebt": "8544382000.00",
                    "inventory": "-84339000.00",
                    "accountsPayable": "240538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74826000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17319661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18003895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "254929000.00",
                    "nonCurrentLiabilitiesTotal": "8799311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19209938000.00",
                    "cashAndShortTermInvestments": "738125000.00",
                    "propertyPlantAndEquipmentGross": "45194000.00",
                    "propertyPlantAndEquipmentNet": "45194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "965505000.00",
                    "netInvestedCapital": "18679079000.00",
                    "commonStockSharesOutstanding": "613807166.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "19220967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "382990000.00",
                    "totalLiab": "9030532000.00",
                    "totalStockholderEquity": "10155971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200590000.00",
                    "commonStock": "6120000.00",
                    "capitalStock": "6120000.00",
                    "retainedEarnings": "-1070586000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": null,
                    "cash": "700618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200590000.00",
                    "currentDeferredRevenue": "-200590000.00",
                    "netDebt": "7845434000.00",
                    "shortTermDebt": "644736000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8546052000.00",
                    "otherStockholderEquity": "11156736000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1144418000.00",
                    "longTermInvestments": "389628000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75488000.00",
                    "netReceivables": "60810000.00",
                    "longTermDebt": "8546052000.00",
                    "inventory": "1083608000.00",
                    "accountsPayable": "200590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17383708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18076549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "283890000.00",
                    "nonCurrentLiabilitiesTotal": "8829942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19220967000.00",
                    "cashAndShortTermInvestments": "700618000.00",
                    "propertyPlantAndEquipmentGross": "45006000.00",
                    "propertyPlantAndEquipmentNet": "45006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "943828000.00",
                    "netInvestedCapital": "18702023000.00",
                    "commonStockSharesOutstanding": "613688569.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "19466198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "392134000.00",
                    "totalLiab": "9196652000.00",
                    "totalStockholderEquity": "10235798000.00",
                    "deferredLongTermLiab": "3702000.00",
                    "otherCurrentLiab": "368065000.00",
                    "commonStock": "6120000.00",
                    "capitalStock": "6120000.00",
                    "retainedEarnings": "-1039782000.00",
                    "otherLiab": "266080000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "22326000.00",
                    "cash": "762638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368065000.00",
                    "currentDeferredRevenue": "-2718000.00",
                    "netDebt": "7784602000.00",
                    "shortTermDebt": "782000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8547240000.00",
                    "otherStockholderEquity": "11149732000.00",
                    "propertyPlantEquipment": "17438219000.00",
                    "totalCurrentAssets": "1213646000.00",
                    "longTermInvestments": "258030000.00",
                    "netTangibleAssets": "9977591000.00",
                    "shortTermInvestments": "134017000.00",
                    "netReceivables": "58874000.00",
                    "longTermDebt": "8547240000.00",
                    "inventory": "-134017000.00",
                    "accountsPayable": "368065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "119728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17556379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18252552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "281347000.00",
                    "nonCurrentLiabilitiesTotal": "8828587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19466198000.00",
                    "cashAndShortTermInvestments": "762638000.00",
                    "propertyPlantAndEquipmentGross": "38183000.00",
                    "propertyPlantAndEquipmentNet": "38183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "611826000.00",
                    "netInvestedCapital": "18783038000.00",
                    "commonStockSharesOutstanding": "613580042.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "18542255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-678140000.00",
                    "totalLiab": "8259547000.00",
                    "totalStockholderEquity": "10249873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6220000.00",
                    "commonStock": "6120000.00",
                    "capitalStock": "6120000.00",
                    "retainedEarnings": "-1011060000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "17602310000.00",
                    "cash": "414292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241129000.00",
                    "currentDeferredRevenue": "-5190000.00",
                    "netDebt": "7351271000.00",
                    "shortTermDebt": "1470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7767033000.00",
                    "otherStockholderEquity": "11141829000.00",
                    "propertyPlantEquipment": "16789641000.00",
                    "totalCurrentAssets": "619533000.00",
                    "longTermInvestments": "267446000.00",
                    "netTangibleAssets": "9991666000.00",
                    "shortTermInvestments": "129593000.00",
                    "netReceivables": "58607000.00",
                    "longTermDebt": "7765563000.00",
                    "inventory": "-129593000.00",
                    "accountsPayable": "238629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32835000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6120000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1011060000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17397069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17922722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7765563000.00",
                    "nonCurrentLiabilitiesOther": "252855000.00",
                    "nonCurrentLiabilitiesTotal": "8018418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11141829000.00",
                    "liabilitiesAndStockholdersEquity": "18542255000.00",
                    "cashAndShortTermInvestments": "414292000.00",
                    "propertyPlantAndEquipmentGross": "39402000.00",
                    "propertyPlantAndEquipmentNet": "39402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "378404000.00",
                    "netInvestedCapital": "18015436000.00",
                    "commonStockSharesOutstanding": "613316499.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "18503206000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-588942000.00",
                    "totalLiab": "8250703000.00",
                    "totalStockholderEquity": "10219471000.00",
                    "deferredLongTermLiab": "5124000.00",
                    "otherCurrentLiab": "13956000.00",
                    "commonStock": "6119000.00",
                    "capitalStock": "6119000.00",
                    "retainedEarnings": "-989431000.00",
                    "otherLiab": "237202000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "22244000.00",
                    "cash": "325277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226412000.00",
                    "currentDeferredRevenue": "-9223000.00",
                    "netDebt": "7442776000.00",
                    "shortTermDebt": "2067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7770120000.00",
                    "otherStockholderEquity": "11136457000.00",
                    "propertyPlantEquipment": "16914168000.00",
                    "totalCurrentAssets": "528296000.00",
                    "longTermInvestments": "272906000.00",
                    "netTangibleAssets": "9961264000.00",
                    "shortTermInvestments": "86859000.00",
                    "netReceivables": "60646000.00",
                    "longTermDebt": "7768053000.00",
                    "inventory": "-86858999.00",
                    "accountsPayable": "219612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33032000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6119000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-989431000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17403497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17974910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7768053000.00",
                    "nonCurrentLiabilitiesOther": "79541000.00",
                    "nonCurrentLiabilitiesTotal": "8024291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11136457000.00",
                    "liabilitiesAndStockholdersEquity": "18503206000.00",
                    "cashAndShortTermInvestments": "325277000.00",
                    "propertyPlantAndEquipmentGross": "40300000.00",
                    "propertyPlantAndEquipmentNet": "40300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "301884000.00",
                    "netInvestedCapital": "17987524000.00",
                    "commonStockSharesOutstanding": "612564298.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "18536708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "360580000.00",
                    "totalLiab": "8213077000.00",
                    "totalStockholderEquity": "10291342000.00",
                    "deferredLongTermLiab": "5850000.00",
                    "otherCurrentLiab": "198423000.00",
                    "commonStock": "6114000.00",
                    "capitalStock": "6114000.00",
                    "retainedEarnings": "-951220000.00",
                    "otherLiab": "227169000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "704686000.00",
                    "cash": "262870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198423000.00",
                    "currentDeferredRevenue": "-841855000.00",
                    "netDebt": "7506207000.00",
                    "shortTermDebt": "663632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8432709000.00",
                    "otherStockholderEquity": "11138463000.00",
                    "propertyPlantEquipment": "17030374000.00",
                    "totalCurrentAssets": "453927000.00",
                    "longTermInvestments": "280571000.00",
                    "netTangibleAssets": "10033135000.00",
                    "shortTermInvestments": "109393000.00",
                    "netReceivables": "54091000.00",
                    "longTermDebt": "7769077000.00",
                    "inventory": "-223614000.00",
                    "accountsPayable": "178223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32289000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-951220000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17502985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18082781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7769077000.00",
                    "nonCurrentLiabilitiesOther": "245577000.00",
                    "nonCurrentLiabilitiesTotal": "8014654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11138463000.00",
                    "liabilitiesAndStockholdersEquity": "18536708000.00",
                    "cashAndShortTermInvestments": "262870000.00",
                    "propertyPlantAndEquipmentGross": "41018000.00",
                    "propertyPlantAndEquipmentNet": "41018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "255504000.00",
                    "netInvestedCapital": "18060419000.00",
                    "commonStockSharesOutstanding": "612206225.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "18678414000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "375464000.00",
                    "totalLiab": "8332065000.00",
                    "totalStockholderEquity": "10315126000.00",
                    "deferredLongTermLiab": "8223000.00",
                    "otherCurrentLiab": "325967000.00",
                    "commonStock": "6114000.00",
                    "capitalStock": "6114000.00",
                    "retainedEarnings": "-916138000.00",
                    "otherLiab": "253067000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "724035000.00",
                    "cash": "300312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325967000.00",
                    "currentDeferredRevenue": "-326638000.00",
                    "netDebt": "7452719000.00",
                    "shortTermDebt": "671000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7753702000.00",
                    "otherStockholderEquity": "11133258000.00",
                    "propertyPlantEquipment": "17108963000.00",
                    "totalCurrentAssets": "515896000.00",
                    "longTermInvestments": "286897000.00",
                    "netTangibleAssets": "10056919000.00",
                    "shortTermInvestments": "136049000.00",
                    "netReceivables": "40768000.00",
                    "longTermDebt": "7753031000.00",
                    "inventory": "-200648000.00",
                    "accountsPayable": "325967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31223000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-916138000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17582785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18162518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7753031000.00",
                    "nonCurrentLiabilitiesOther": "79787000.00",
                    "nonCurrentLiabilitiesTotal": "8006098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11133258000.00",
                    "liabilitiesAndStockholdersEquity": "18678414000.00",
                    "cashAndShortTermInvestments": "300312000.00",
                    "propertyPlantAndEquipmentGross": "34629000.00",
                    "propertyPlantAndEquipmentNet": "34629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189929000.00",
                    "netInvestedCapital": "18068157000.00",
                    "commonStockSharesOutstanding": "612647588.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "18506984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "370371000.00",
                    "totalLiab": "8224995000.00",
                    "totalStockholderEquity": "10238690000.00",
                    "deferredLongTermLiab": "10364000.00",
                    "otherCurrentLiab": "237915000.00",
                    "commonStock": "6104000.00",
                    "capitalStock": "6104000.00",
                    "retainedEarnings": "-860275000.00",
                    "otherLiab": "233149000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "606154000.00",
                    "cash": "272708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237915000.00",
                    "currentDeferredRevenue": "-239416000.00",
                    "netDebt": "7481223000.00",
                    "shortTermDebt": "1501000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7755432000.00",
                    "otherStockholderEquity": "11113146000.00",
                    "propertyPlantEquipment": "17125185000.00",
                    "totalCurrentAssets": "479596000.00",
                    "longTermInvestments": "244730000.00",
                    "netTangibleAssets": "9980483000.00",
                    "shortTermInvestments": "134977000.00",
                    "netReceivables": "37170000.00",
                    "longTermDebt": "7753931000.00",
                    "inventory": "-200653000.00",
                    "accountsPayable": "237915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "43299000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-860275000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17491401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18027388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7753931000.00",
                    "nonCurrentLiabilitiesOther": "233149000.00",
                    "nonCurrentLiabilitiesTotal": "7987080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11113146000.00",
                    "liabilitiesAndStockholdersEquity": "18506984000.00",
                    "cashAndShortTermInvestments": "272708000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241681000.00",
                    "netInvestedCapital": "17992621000.00",
                    "commonStockSharesOutstanding": "611620475.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "18544222000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "356841000.00",
                    "totalLiab": "8319090000.00",
                    "totalStockholderEquity": "10182856000.00",
                    "deferredLongTermLiab": "12721000.00",
                    "otherCurrentLiab": "-835082000.00",
                    "commonStock": "6098000.00",
                    "capitalStock": "6098000.00",
                    "retainedEarnings": "-836494000.00",
                    "otherLiab": "216977000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "704686000.00",
                    "cash": "467457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175553000.00",
                    "currentDeferredRevenue": "-1010635000.00",
                    "netDebt": "7388151000.00",
                    "shortTermDebt": "835082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8690690000.00",
                    "otherStockholderEquity": "11093786000.00",
                    "propertyPlantEquipment": "17025640000.00",
                    "totalCurrentAssets": "683149000.00",
                    "longTermInvestments": "162433000.00",
                    "netTangibleAssets": "9924649000.00",
                    "shortTermInvestments": "175488000.00",
                    "netReceivables": "37397000.00",
                    "longTermDebt": "7855608000.00",
                    "inventory": "-178546000.00",
                    "accountsPayable": "175553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "42276000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6098000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-836494000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17407656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17861073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7855608000.00",
                    "nonCurrentLiabilitiesOther": "287929000.00",
                    "nonCurrentLiabilitiesTotal": "8143537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11093786000.00",
                    "liabilitiesAndStockholdersEquity": "18544222000.00",
                    "cashAndShortTermInvestments": "467457000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "507596000.00",
                    "netInvestedCapital": "18038464000.00",
                    "commonStockSharesOutstanding": "607908398.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "18537846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "332445000.00",
                    "totalLiab": "8699042000.00",
                    "totalStockholderEquity": "9797742000.00",
                    "deferredLongTermLiab": "14588000.00",
                    "otherCurrentLiab": "-2216183000.00",
                    "commonStock": "6010000.00",
                    "capitalStock": "6010000.00",
                    "retainedEarnings": "-794869000.00",
                    "otherLiab": "165167000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "606154000.00",
                    "cash": "610166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193633000.00",
                    "currentDeferredRevenue": "-2409816000.00",
                    "netDebt": "7388493000.00",
                    "shortTermDebt": "2216183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10214842000.00",
                    "otherStockholderEquity": "10873539000.00",
                    "propertyPlantEquipment": "16935322000.00",
                    "totalCurrentAssets": "818858000.00",
                    "longTermInvestments": "130395000.00",
                    "netTangibleAssets": "9539535000.00",
                    "shortTermInvestments": "173510000.00",
                    "netReceivables": "37473000.00",
                    "longTermDebt": "7998659000.00",
                    "inventory": "-161226000.00",
                    "accountsPayable": "193633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "41062000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-286938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6010000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-794869000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17718988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7998659000.00",
                    "nonCurrentLiabilitiesOther": "506750000.00",
                    "nonCurrentLiabilitiesTotal": "8505409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10873539000.00",
                    "liabilitiesAndStockholdersEquity": "18537846000.00",
                    "cashAndShortTermInvestments": "610166000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "625225000.00",
                    "netInvestedCapital": "17796401000.00",
                    "commonStockSharesOutstanding": "599827368.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "18250566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "352583000.00",
                    "totalLiab": "8727321000.00",
                    "totalStockholderEquity": "9482980000.00",
                    "deferredLongTermLiab": "16250000.00",
                    "otherCurrentLiab": "-185321000.00",
                    "commonStock": "5949000.00",
                    "capitalStock": "5949000.00",
                    "retainedEarnings": "-767232000.00",
                    "otherLiab": "163663000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "17680903000.00",
                    "cash": "569663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297073000.00",
                    "currentDeferredRevenue": "-482394000.00",
                    "netDebt": "7243474000.00",
                    "shortTermDebt": "185321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7998458000.00",
                    "otherStockholderEquity": "10622691000.00",
                    "propertyPlantEquipment": "16653447000.00",
                    "totalCurrentAssets": "821150000.00",
                    "longTermInvestments": "93096000.00",
                    "netTangibleAssets": "9224773000.00",
                    "shortTermInvestments": "225327000.00",
                    "netReceivables": "37118000.00",
                    "longTermDebt": "7813137000.00",
                    "inventory": "-138214000.00",
                    "accountsPayable": "297073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "40265000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5949000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-767232000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17429416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7813137000.00",
                    "nonCurrentLiabilitiesOther": "617111000.00",
                    "nonCurrentLiabilitiesTotal": "8430248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10622691000.00",
                    "liabilitiesAndStockholdersEquity": "18250566000.00",
                    "cashAndShortTermInvestments": "569663000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "524077000.00",
                    "netInvestedCapital": "17296117000.00",
                    "commonStockSharesOutstanding": "578571392.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "17484611000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "320029000.00",
                    "totalLiab": "8864935000.00",
                    "totalStockholderEquity": "8580039000.00",
                    "deferredLongTermLiab": "17061000.00",
                    "otherCurrentLiab": "-1431278000.00",
                    "commonStock": "5687000.00",
                    "capitalStock": "5687000.00",
                    "retainedEarnings": "-737444000.00",
                    "otherLiab": "162225000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "17358443000.00",
                    "cash": "126168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217394000.00",
                    "currentDeferredRevenue": "-1648672000.00",
                    "netDebt": "7888269000.00",
                    "shortTermDebt": "1431278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9445715000.00",
                    "otherStockholderEquity": "9725480000.00",
                    "propertyPlantEquipment": "16333324000.00",
                    "totalCurrentAssets": "368144000.00",
                    "longTermInvestments": "77523000.00",
                    "netTangibleAssets": "8321832000.00",
                    "shortTermInvestments": "266155000.00",
                    "netReceivables": "37966000.00",
                    "longTermDebt": "8014437000.00",
                    "inventory": "-116019000.00",
                    "accountsPayable": "217394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "39637000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-413684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5687000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-737444000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17116467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8014437000.00",
                    "nonCurrentLiabilitiesOther": "633104000.00",
                    "nonCurrentLiabilitiesTotal": "8647541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9725480000.00",
                    "liabilitiesAndStockholdersEquity": "17484611000.00",
                    "cashAndShortTermInvestments": "126168000.00",
                    "propertyPlantAndEquipmentGross": "29232000.00",
                    "propertyPlantAndEquipmentNet": "29232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "150750000.00",
                    "netInvestedCapital": "16594476000.00",
                    "commonStockSharesOutstanding": "569283166.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "17490419000.00",
                    "intangibleAssets": "258207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "301691000.00",
                    "totalLiab": "8858059000.00",
                    "totalStockholderEquity": "8580113000.00",
                    "deferredLongTermLiab": "17856000.00",
                    "otherCurrentLiab": "-2338645000.00",
                    "commonStock": "5677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-700728000.00",
                    "otherLiab": "160205000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "17680903000.00",
                    "cash": "187310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180423000.00",
                    "currentDeferredRevenue": "-2519068000.00",
                    "netDebt": "7835372000.00",
                    "shortTermDebt": "2338645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10361327000.00",
                    "otherStockholderEquity": "9705122000.00",
                    "propertyPlantEquipment": "16285049000.00",
                    "totalCurrentAssets": "410821000.00",
                    "longTermInvestments": "73849000.00",
                    "netTangibleAssets": "8321906000.00",
                    "shortTermInvestments": "289357000.00",
                    "netReceivables": "36455000.00",
                    "longTermDebt": "8022682000.00",
                    "inventory": "-114635000.00",
                    "accountsPayable": "180423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "52247000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-429958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5677000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-700728000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "462493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17079598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8022682000.00",
                    "nonCurrentLiabilitiesOther": "494749000.00",
                    "nonCurrentLiabilitiesTotal": "8677636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9705122000.00",
                    "liabilitiesAndStockholdersEquity": "17490419000.00",
                    "cashAndShortTermInvestments": "187310000.00",
                    "propertyPlantAndEquipmentGross": "29757000.00",
                    "propertyPlantAndEquipmentNet": "29757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345033000.00",
                    "netInvestedCapital": "16602795000.00",
                    "commonStockSharesOutstanding": "568826104.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "17506222000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "286708000.00",
                    "totalLiab": "8950149000.00",
                    "totalStockholderEquity": "8504825000.00",
                    "deferredLongTermLiab": "19268000.00",
                    "otherCurrentLiab": "-539560000.00",
                    "commonStock": "5671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-661162000.00",
                    "otherLiab": "157936000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "17034593000.00",
                    "cash": "213422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149299000.00",
                    "currentDeferredRevenue": "-688859000.00",
                    "netDebt": "7818082000.00",
                    "shortTermDebt": "539560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8571064000.00",
                    "otherStockholderEquity": "9707258000.00",
                    "propertyPlantEquipment": "16288693000.00",
                    "totalCurrentAssets": "411768000.00",
                    "longTermInvestments": "69267000.00",
                    "netTangibleAssets": "8246618000.00",
                    "shortTermInvestments": "292426000.00",
                    "netReceivables": "35256000.00",
                    "longTermDebt": "8031504000.00",
                    "inventory": "-123618000.00",
                    "accountsPayable": "149299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-546942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5671000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-661162000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17094454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8031504000.00",
                    "nonCurrentLiabilitiesOther": "611410000.00",
                    "nonCurrentLiabilitiesTotal": "8800850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9707258000.00",
                    "liabilitiesAndStockholdersEquity": "17506222000.00",
                    "cashAndShortTermInvestments": "213422000.00",
                    "propertyPlantAndEquipmentGross": "31700000.00",
                    "propertyPlantAndEquipmentNet": "31700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "386087000.00",
                    "netInvestedCapital": "16536329000.00",
                    "commonStockSharesOutstanding": "565541098.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "17750787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "333285000.00",
                    "totalLiab": "9419410000.00",
                    "totalStockholderEquity": "8280868000.00",
                    "deferredLongTermLiab": "8972000.00",
                    "otherCurrentLiab": "-602507000.00",
                    "commonStock": "5605000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-646950000.00",
                    "otherLiab": "201334000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "21155000.00",
                    "cash": "559567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261355000.00",
                    "currentDeferredRevenue": "-863862000.00",
                    "netDebt": "7770478000.00",
                    "shortTermDebt": "602507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8932552000.00",
                    "otherStockholderEquity": "9521179000.00",
                    "propertyPlantEquipment": "16132101000.00",
                    "totalCurrentAssets": "808908000.00",
                    "longTermInvestments": "379612000.00",
                    "netTangibleAssets": "8022661000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "36540000.00",
                    "longTermDebt": "8330045000.00",
                    "inventory": "-120484000.00",
                    "accountsPayable": "261355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "50509000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-598966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5605000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-646950000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "551571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16941879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8330045000.00",
                    "nonCurrentLiabilitiesOther": "672139000.00",
                    "nonCurrentLiabilitiesTotal": "9158055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9521179000.00",
                    "liabilitiesAndStockholdersEquity": "17750787000.00",
                    "cashAndShortTermInvestments": "559567000.00",
                    "propertyPlantAndEquipmentGross": "30319000.00",
                    "propertyPlantAndEquipmentNet": "30319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "668037000.00",
                    "netInvestedCapital": "16610913000.00",
                    "commonStockSharesOutstanding": "561871373.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "17746316000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "335412000.00",
                    "totalLiab": "9402443000.00",
                    "totalStockholderEquity": "8293764000.00",
                    "deferredLongTermLiab": "9381000.00",
                    "otherCurrentLiab": "-2133355000.00",
                    "commonStock": "5605000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-595318000.00",
                    "otherLiab": "202323000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "18044000.00",
                    "cash": "571719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190344000.00",
                    "currentDeferredRevenue": "-190344000.00",
                    "netDebt": "7779853000.00",
                    "shortTermDebt": "2133355000.00",
                    "shortLongTermDebt": "2133355000.00",
                    "shortLongTermDebtTotal": "10484927000.00",
                    "otherStockholderEquity": "9515625000.00",
                    "propertyPlantEquipment": "16149938000.00",
                    "totalCurrentAssets": "795613000.00",
                    "longTermInvestments": "381266000.00",
                    "netTangibleAssets": "8035557000.00",
                    "shortTermInvestments": "86000.00",
                    "netReceivables": "31644000.00",
                    "longTermDebt": "6218217000.00",
                    "inventory": "-143162000.00",
                    "accountsPayable": "190344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "50109000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-632148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5605000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-595318000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "574759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16950703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8351572000.00",
                    "nonCurrentLiabilitiesOther": "860527000.00",
                    "nonCurrentLiabilitiesTotal": "9212099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9515625000.00",
                    "liabilitiesAndStockholdersEquity": "17746316000.00",
                    "cashAndShortTermInvestments": "571719000.00",
                    "propertyPlantAndEquipmentGross": "32201000.00",
                    "propertyPlantAndEquipmentNet": "32201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1384924000.00",
                    "netInvestedCapital": "16645336000.00",
                    "commonStockSharesOutstanding": "549920213.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17593345000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "367889000.00",
                    "totalLiab": "9635218000.00",
                    "totalStockholderEquity": "7908243000.00",
                    "deferredLongTermLiab": "9658000.00",
                    "otherCurrentLiab": "180222000.00",
                    "commonStock": "5438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-556305000.00",
                    "otherLiab": "186794000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "15750000.00",
                    "cash": "297060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450222000.00",
                    "currentDeferredRevenue": "-180222000.00",
                    "netDebt": "8341745000.00",
                    "shortTermDebt": "270000000.00",
                    "shortLongTermDebt": "2144768000.00",
                    "shortLongTermDebtTotal": "8914941000.00",
                    "otherStockholderEquity": "9066512000.00",
                    "propertyPlantEquipment": "16246466000.00",
                    "totalCurrentAssets": "515795000.00",
                    "longTermInvestments": "382903000.00",
                    "netTangibleAssets": "7650036000.00",
                    "shortTermInvestments": "22000.00",
                    "netReceivables": "25048000.00",
                    "longTermDebt": "6494037000.00",
                    "inventory": "-174202000.00",
                    "accountsPayable": "180222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49884000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-607402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-556305000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "602853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17077550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8644941000.00",
                    "nonCurrentLiabilitiesOther": "816191000.00",
                    "nonCurrentLiabilitiesTotal": "9184996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9066512000.00",
                    "liabilitiesAndStockholdersEquity": "17593345000.00",
                    "cashAndShortTermInvestments": "297060000.00",
                    "propertyPlantAndEquipmentGross": "29976000.00",
                    "propertyPlantAndEquipmentNet": "29976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1634993000.00",
                    "netInvestedCapital": "16547048000.00",
                    "commonStockSharesOutstanding": "543904420.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "17392910000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "343970000.00",
                    "totalLiab": "9126832000.00",
                    "totalStockholderEquity": "8214422000.00",
                    "deferredLongTermLiab": "10192000.00",
                    "otherCurrentLiab": "-2162287000.00",
                    "commonStock": "5416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-524588000.00",
                    "otherLiab": "182561000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "33034000.00",
                    "cash": "92258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186110000.00",
                    "currentDeferredRevenue": "-186110000.00",
                    "netDebt": "8375227000.00",
                    "shortTermDebt": "2162287000.00",
                    "shortLongTermDebt": "2162287000.00",
                    "shortLongTermDebtTotal": "10630336000.00",
                    "otherStockholderEquity": "9010194000.00",
                    "propertyPlantEquipment": "16266785000.00",
                    "totalCurrentAssets": "286245000.00",
                    "longTermInvestments": "371769000.00",
                    "netTangibleAssets": "7956215000.00",
                    "shortTermInvestments": "1643000.00",
                    "netReceivables": "25244000.00",
                    "longTermDebt": "6305198000.00",
                    "inventory": "-175227000.00",
                    "accountsPayable": "186110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51656000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-276600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-524588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "605266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17106665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8468049000.00",
                    "nonCurrentLiabilitiesOther": "473237000.00",
                    "nonCurrentLiabilitiesTotal": "8940722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9010194000.00",
                    "liabilitiesAndStockholdersEquity": "17392910000.00",
                    "cashAndShortTermInvestments": "92258000.00",
                    "propertyPlantAndEquipmentGross": "23593000.00",
                    "propertyPlantAndEquipmentNet": "23593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "541505031.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17660018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "630915000.00",
                    "totalLiab": "9483507000.00",
                    "totalStockholderEquity": "8097260000.00",
                    "deferredLongTermLiab": "10767000.00",
                    "otherCurrentLiab": "-1434324000.00",
                    "commonStock": "5384000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505887000.00",
                    "otherLiab": "181489000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "30980000.00",
                    "cash": "81531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278272000.00",
                    "currentDeferredRevenue": "-278272000.00",
                    "netDebt": "8574362000.00",
                    "shortTermDebt": "1434324000.00",
                    "shortLongTermDebt": "1434324000.00",
                    "shortLongTermDebtTotal": "10091369000.00",
                    "otherStockholderEquity": "8938487000.00",
                    "propertyPlantEquipment": "16244065000.00",
                    "totalCurrentAssets": "326413000.00",
                    "longTermInvestments": "382490000.00",
                    "netTangibleAssets": "7839053000.00",
                    "shortTermInvestments": "3078000.00",
                    "netReceivables": "28752000.00",
                    "longTermDebt": "7221569000.00",
                    "inventory": "-414785000.00",
                    "accountsPayable": "278272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "79251000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-340724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5384000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-505887000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "856697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17333605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8657045000.00",
                    "nonCurrentLiabilitiesOther": "549342000.00",
                    "nonCurrentLiabilitiesTotal": "9205235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8938487000.00",
                    "liabilitiesAndStockholdersEquity": "17660018000.00",
                    "cashAndShortTermInvestments": "81531000.00",
                    "propertyPlantAndEquipmentGross": "25364000.00",
                    "propertyPlantAndEquipmentNet": "25364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "538644888.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17714153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "437499000.00",
                    "totalLiab": "9676685000.00",
                    "totalStockholderEquity": "7957679000.00",
                    "deferredLongTermLiab": "10874000.00",
                    "otherCurrentLiab": "-1723047000.00",
                    "commonStock": "5251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-469129000.00",
                    "otherLiab": "185825000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "26601000.00",
                    "cash": "77046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227983000.00",
                    "currentDeferredRevenue": "-227983000.00",
                    "netDebt": "8887919000.00",
                    "shortTermDebt": "1723047000.00",
                    "shortLongTermDebt": "1723047000.00",
                    "shortLongTermDebtTotal": "10689158000.00",
                    "otherStockholderEquity": "8686927000.00",
                    "propertyPlantEquipment": "16490388000.00",
                    "totalCurrentAssets": "319455000.00",
                    "longTermInvestments": "387114000.00",
                    "netTangibleAssets": "7699472000.00",
                    "shortTermInvestments": "7841000.00",
                    "netReceivables": "29457000.00",
                    "longTermDebt": "7241918000.00",
                    "inventory": "-224547000.00",
                    "accountsPayable": "227983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "79789000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-469129000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "672964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17394698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8966111000.00",
                    "nonCurrentLiabilitiesOther": "483737000.00",
                    "nonCurrentLiabilitiesTotal": "9448702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8686927000.00",
                    "liabilitiesAndStockholdersEquity": "17714153000.00",
                    "cashAndShortTermInvestments": "77046000.00",
                    "propertyPlantAndEquipmentGross": "26861000.00",
                    "propertyPlantAndEquipmentNet": "26861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "525933643.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17853619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "413959000.00",
                    "totalLiab": "9632251000.00",
                    "totalStockholderEquity": "8139916000.00",
                    "deferredLongTermLiab": "10780000.00",
                    "otherCurrentLiab": "-3039102000.00",
                    "commonStock": "5250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-439737000.00",
                    "otherLiab": "185473000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "424739000.00",
                    "cash": "130896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193495000.00",
                    "currentDeferredRevenue": "-193495000.00",
                    "netDebt": "8950029000.00",
                    "shortTermDebt": "3039102000.00",
                    "shortLongTermDebt": "3039102000.00",
                    "shortLongTermDebtTotal": "12121158000.00",
                    "otherStockholderEquity": "8685058000.00",
                    "propertyPlantEquipment": "16536508000.00",
                    "totalCurrentAssets": "351418000.00",
                    "longTermInvestments": "414684000.00",
                    "netTangibleAssets": "7881709000.00",
                    "shortTermInvestments": "37650001.00",
                    "netReceivables": "33534000.00",
                    "longTermDebt": "9080925000.00",
                    "inventory": "-226971000.00",
                    "accountsPayable": "193495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "81452000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-439737000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "734118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17502201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9082056000.00",
                    "nonCurrentLiabilitiesOther": "357831000.00",
                    "nonCurrentLiabilitiesTotal": "9438756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8685058000.00",
                    "liabilitiesAndStockholdersEquity": "17853619000.00",
                    "cashAndShortTermInvestments": "130896000.00",
                    "propertyPlantAndEquipmentGross": "26632000.00",
                    "propertyPlantAndEquipmentNet": "26632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "521817494.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "18063428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "401108000.00",
                    "totalLiab": "9694242000.00",
                    "totalStockholderEquity": "8229111000.00",
                    "deferredLongTermLiab": "7326000.00",
                    "otherCurrentLiab": "-3205357000.00",
                    "commonStock": "5206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-392594000.00",
                    "otherLiab": "182150000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "25454000.00",
                    "cash": "144940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169603000.00",
                    "currentDeferredRevenue": "-3374960000.00",
                    "netDebt": "9104875000.00",
                    "shortTermDebt": "3205357000.00",
                    "shortLongTermDebt": "90967000.00",
                    "shortLongTermDebtTotal": "12455172000.00",
                    "otherStockholderEquity": "8629462000.00",
                    "propertyPlantEquipment": "16686060000.00",
                    "totalCurrentAssets": "359991000.00",
                    "longTermInvestments": "423221000.00",
                    "netTangibleAssets": "7970904000.00",
                    "shortTermInvestments": "75405000.00",
                    "netReceivables": "33117000.00",
                    "longTermDebt": "9249815000.00",
                    "inventory": "-219174000.00",
                    "accountsPayable": "169603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "140075000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-392594000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "759170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17703437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9249815000.00",
                    "nonCurrentLiabilitiesOther": "125829000.00",
                    "nonCurrentLiabilitiesTotal": "9524639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8629462000.00",
                    "liabilitiesAndStockholdersEquity": "18063428000.00",
                    "cashAndShortTermInvestments": "144940000.00",
                    "propertyPlantAndEquipmentGross": "11792000.00",
                    "propertyPlantAndEquipmentNet": "11792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520844475.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "18476648000.00",
                    "intangibleAssets": "258207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "600290000.00",
                    "totalLiab": "9912000000.00",
                    "totalStockholderEquity": "8421128000.00",
                    "deferredLongTermLiab": "12720000.00",
                    "otherCurrentLiab": "-2096000.00",
                    "commonStock": "5206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360344000.00",
                    "otherLiab": "179782000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "30475000.00",
                    "cash": "130037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275203000.00",
                    "currentDeferredRevenue": "-277299000.00",
                    "netDebt": "9324882000.00",
                    "shortTermDebt": "2096000.00",
                    "shortLongTermDebt": "2096000.00",
                    "shortLongTermDebtTotal": "9457015000.00",
                    "otherStockholderEquity": "8624380000.00",
                    "propertyPlantEquipment": "16802352000.00",
                    "totalCurrentAssets": "383640000.00",
                    "longTermInvestments": "449527000.00",
                    "netTangibleAssets": "8162921000.00",
                    "shortTermInvestments": "157392000.00",
                    "netReceivables": "36114000.00",
                    "longTermDebt": "9454919000.00",
                    "inventory": "-382801000.00",
                    "accountsPayable": "275203000.00",
                    "totalPermanentEquity": "8564648000.00",
                    "noncontrollingInterestInConsolidatedEntity": "143520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "151886000.00",
                    "additionalPaidInCapital": "8624380000.00",
                    "commonStockTotalEquity": "5206000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-360344000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1032449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18093008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9454919000.00",
                    "nonCurrentLiabilitiesOther": "30573000.00",
                    "nonCurrentLiabilitiesTotal": "9636797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8624380000.00",
                    "liabilitiesAndStockholdersEquity": "18476648000.00",
                    "cashAndShortTermInvestments": "130037000.00",
                    "propertyPlantAndEquipmentGross": "12254000.00",
                    "propertyPlantAndEquipmentNet": "12254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "521761076.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "18665362000.00",
                    "intangibleAssets": "4624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355013000.00",
                    "totalLiab": "10081785000.00",
                    "totalStockholderEquity": "8439660000.00",
                    "deferredLongTermLiab": "12818000.00",
                    "otherCurrentLiab": "-11230000.00",
                    "commonStock": "5205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-303801000.00",
                    "otherLiab": "184982000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "36748000.00",
                    "cash": "166874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221535000.00",
                    "currentDeferredRevenue": "-232765000.00",
                    "netDebt": "9495891000.00",
                    "shortTermDebt": "12503000.00",
                    "shortLongTermDebt": "12503000.00",
                    "shortLongTermDebtTotal": "9675268000.00",
                    "otherStockholderEquity": "8619302000.00",
                    "propertyPlantEquipment": "17122086000.00",
                    "totalCurrentAssets": "409922000.00",
                    "longTermInvestments": "540204000.00",
                    "netTangibleAssets": "8181453000.00",
                    "shortTermInvestments": "137238000.00",
                    "netReceivables": "26388000.00",
                    "longTermDebt": "9662765000.00",
                    "inventory": "-138353000.00",
                    "accountsPayable": "220262000.00",
                    "totalPermanentEquity": "8583577000.00",
                    "noncontrollingInterestInConsolidatedEntity": "143917000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "118954000.00",
                    "additionalPaidInCapital": "8619302000.00",
                    "commonStockTotalEquity": "5205000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-303801000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "875147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18255440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9662765000.00",
                    "nonCurrentLiabilitiesOther": "45410000.00",
                    "nonCurrentLiabilitiesTotal": "9860250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8619302000.00",
                    "liabilitiesAndStockholdersEquity": "18665362000.00",
                    "cashAndShortTermInvestments": "166874000.00",
                    "propertyPlantAndEquipmentGross": "17980000.00",
                    "propertyPlantAndEquipmentNet": "17980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520509058.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "18696445000.00",
                    "intangibleAssets": "21070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "401325000.00",
                    "totalLiab": "10059548000.00",
                    "totalStockholderEquity": "8491936000.00",
                    "deferredLongTermLiab": "14269000.00",
                    "otherCurrentLiab": "199317000.00",
                    "commonStock": "5204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-232296000.00",
                    "otherLiab": "191381000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "40452000.00",
                    "cash": "134893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214317000.00",
                    "currentDeferredRevenue": "-195729000.00",
                    "netDebt": "9533957000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": "9668850000.00",
                    "shortLongTermDebtTotal": "9668850000.00",
                    "otherStockholderEquity": "8612110000.00",
                    "propertyPlantEquipment": "17199979000.00",
                    "totalCurrentAssets": "564904000.00",
                    "longTermInvestments": "481291000.00",
                    "netTangibleAssets": "8233729000.00",
                    "shortTermInvestments": "115127000.00",
                    "netReceivables": "28686000.00",
                    "longTermDebt": "9653850000.00",
                    "inventory": "-115127000.00",
                    "accountsPayable": "195729000.00",
                    "totalPermanentEquity": "8636897000.00",
                    "noncontrollingInterestInConsolidatedEntity": "144961000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "106918000.00",
                    "additionalPaidInCapital": "8612110000.00",
                    "commonStockTotalEquity": "5204000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-232296000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17355558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18131541000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9653850000.00",
                    "nonCurrentLiabilitiesOther": "41179000.00",
                    "nonCurrentLiabilitiesTotal": "9845231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8612110000.00",
                    "liabilitiesAndStockholdersEquity": "18696445000.00",
                    "cashAndShortTermInvestments": "134893000.00",
                    "propertyPlantAndEquipmentGross": "15415000.00",
                    "propertyPlantAndEquipmentNet": "15415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "519660998.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "18683638000.00",
                    "intangibleAssets": "37517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "333965000.00",
                    "totalLiab": "10033763000.00",
                    "totalStockholderEquity": "8498085000.00",
                    "deferredLongTermLiab": "14522000.00",
                    "otherCurrentLiab": "193413000.00",
                    "commonStock": "5192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157595000.00",
                    "otherLiab": "188688000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "18188087000.00",
                    "cash": "179878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228413000.00",
                    "currentDeferredRevenue": "-193413000.00",
                    "netDebt": "9471784000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": "9651662000.00",
                    "shortLongTermDebtTotal": "9651662000.00",
                    "otherStockholderEquity": "8602603000.00",
                    "propertyPlantEquipment": "17312264000.00",
                    "totalCurrentAssets": "538368000.00",
                    "longTermInvestments": "435623000.00",
                    "netTangibleAssets": "8239878000.00",
                    "shortTermInvestments": "57612000.00",
                    "netReceivables": "24525000.00",
                    "longTermDebt": "9616662000.00",
                    "inventory": "-57612000.00",
                    "accountsPayable": "193413000.00",
                    "totalPermanentEquity": "1951407000.00",
                    "noncontrollingInterestInConsolidatedEntity": "151790000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "47885000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5192000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-157595000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17397328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18145270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9616662000.00",
                    "nonCurrentLiabilitiesOther": "41999000.00",
                    "nonCurrentLiabilitiesTotal": "9805350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8602603000.00",
                    "liabilitiesAndStockholdersEquity": "18683638000.00",
                    "cashAndShortTermInvestments": "179878000.00",
                    "propertyPlantAndEquipmentGross": "16595000.00",
                    "propertyPlantAndEquipmentNet": "16595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "519660998.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9524524000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189363000.00",
                    "totalLiab": "5922511000.00",
                    "totalStockholderEquity": "3602013000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-8068000.00",
                    "commonStock": "3114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86450000.00",
                    "otherLiab": "117562000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9194382000.00",
                    "cash": "134441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160674000.00",
                    "currentDeferredRevenue": "-168742000.00",
                    "netDebt": "5509834000.00",
                    "shortTermDebt": "8068000.00",
                    "shortLongTermDebt": "8068000.00",
                    "shortLongTermDebtTotal": "5652343000.00",
                    "otherStockholderEquity": "3677182000.00",
                    "propertyPlantEquipment": "8921243000.00",
                    "totalCurrentAssets": "288222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3602013000.00",
                    "shortTermInvestments": "5529000.00",
                    "netReceivables": "11986000.00",
                    "longTermDebt": "5644275000.00",
                    "inventory": "-47568000.00",
                    "accountsPayable": "160674000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8167000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3114000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-86450000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8999161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9236302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5644275000.00",
                    "nonCurrentLiabilitiesOther": "28586000.00",
                    "nonCurrentLiabilitiesTotal": "5761837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3677182000.00",
                    "liabilitiesAndStockholdersEquity": "9524524000.00",
                    "cashAndShortTermInvestments": "134441000.00",
                    "propertyPlantAndEquipmentGross": "6522000.00",
                    "propertyPlantAndEquipmentNet": "6522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "311559780.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9519326000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174873000.00",
                    "totalLiab": "5875355000.00",
                    "totalStockholderEquity": "3643971000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-9872000.00",
                    "commonStock": "3104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38799000.00",
                    "otherLiab": "119241000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9180862000.00",
                    "cash": "158934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110919000.00",
                    "currentDeferredRevenue": "-120791000.00",
                    "netDebt": "5486261000.00",
                    "shortTermDebt": "9872000.00",
                    "shortLongTermDebt": "5655067000.00",
                    "shortLongTermDebtTotal": "5655067000.00",
                    "otherStockholderEquity": "3675094000.00",
                    "propertyPlantEquipment": "8915560000.00",
                    "totalCurrentAssets": "343654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3643971000.00",
                    "shortTermInvestments": "2955000.00",
                    "netReceivables": "9847000.00",
                    "longTermDebt": "5645195000.00",
                    "inventory": "-2954999.00",
                    "accountsPayable": "110919000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3104000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-38799000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8939173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9175672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5645195000.00",
                    "nonCurrentLiabilitiesOther": "30460000.00",
                    "nonCurrentLiabilitiesTotal": "5764436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3675094000.00",
                    "liabilitiesAndStockholdersEquity": "9519326000.00",
                    "cashAndShortTermInvestments": "158934000.00",
                    "propertyPlantAndEquipmentGross": "6001000.00",
                    "propertyPlantAndEquipmentNet": "6001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "312271578.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9588161000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215122000.00",
                    "totalLiab": "5930119000.00",
                    "totalStockholderEquity": "3658042000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "101347000.00",
                    "commonStock": "3104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25512000.00",
                    "otherLiab": "114381000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9200338000.00",
                    "cash": "192450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5521941000.00",
                    "shortTermDebt": "87792000.00",
                    "shortLongTermDebt": "5714391000.00",
                    "shortLongTermDebtTotal": "5802183000.00",
                    "otherStockholderEquity": "3667178000.00",
                    "propertyPlantEquipment": "8926716000.00",
                    "totalCurrentAssets": "419353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3658042000.00",
                    "shortTermInvestments": "5907000.00",
                    "netReceivables": "11781000.00",
                    "longTermDebt": "5714391000.00",
                    "inventory": "-5907000.00",
                    "accountsPayable": "101347000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "13272000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3104000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25512000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8953810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9168808000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5714391000.00",
                    "nonCurrentLiabilitiesOther": "26589000.00",
                    "nonCurrentLiabilitiesTotal": "5828772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3667178000.00",
                    "liabilitiesAndStockholdersEquity": "9588161000.00",
                    "cashAndShortTermInvestments": "192450000.00",
                    "propertyPlantAndEquipmentGross": "5612000.00",
                    "propertyPlantAndEquipmentNet": "5612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "311651082.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9732351000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "290297000.00",
                    "totalLiab": "7774928000.00",
                    "totalStockholderEquity": "1957423000.00",
                    "deferredLongTermLiab": "7710000.00",
                    "otherCurrentLiab": "88052000.00",
                    "commonStock": "1957423000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "116597000.00",
                    "goodWill": null,
                    "otherAssets": "9272406000.00",
                    "cash": "198119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2403593000.00",
                    "currentDeferredRevenue": "-88052000.00",
                    "netDebt": "7372160000.00",
                    "shortTermDebt": "2315541000.00",
                    "shortLongTermDebt": "8683000.00",
                    "shortLongTermDebtTotal": "7570279000.00",
                    "otherStockholderEquity": "1957423000.00",
                    "propertyPlantEquipment": "6247000.00",
                    "totalCurrentAssets": "500020000.00",
                    "longTermInvestments": "209337000.00",
                    "netTangibleAssets": "1957423000.00",
                    "shortTermInvestments": "222092000.00",
                    "netReceivables": "11604000.00",
                    "longTermDebt": "522062000.00",
                    "inventory": "1.00",
                    "accountsPayable": "88052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1130000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9016747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9232331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5371335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9732351000.00",
                    "cashAndShortTermInvestments": "198119000.00",
                    "propertyPlantAndEquipmentGross": "6247000.00",
                    "propertyPlantAndEquipmentNet": "6247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9910433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "277109000.00",
                    "totalLiab": "7923967000.00",
                    "totalStockholderEquity": "1986466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136838000.00",
                    "commonStock": "1986466000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "106173000.00",
                    "goodWill": null,
                    "otherAssets": "9329967000.00",
                    "cash": "274140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2544202000.00",
                    "currentDeferredRevenue": "-136838000.00",
                    "netDebt": "7406816000.00",
                    "shortTermDebt": "2407364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7680956000.00",
                    "otherStockholderEquity": "1986466000.00",
                    "propertyPlantEquipment": "6679000.00",
                    "totalCurrentAssets": "551249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "272690000.00",
                    "netReceivables": "9855000.00",
                    "longTermDebt": "1507385000.00",
                    "inventory": "1.00",
                    "accountsPayable": "136838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1130000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9359184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9359184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5379765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9910433000.00",
                    "cashAndShortTermInvestments": "274140000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9073754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9918616000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "267350000.00",
                    "totalLiab": "7914912000.00",
                    "totalStockholderEquity": "2003704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1959000.00",
                    "commonStock": "2003704000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "299554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7394272000.00",
                    "shortTermDebt": "488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7693826000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "576437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9533000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "112866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9342179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7799599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9918616000.00",
                    "cashAndShortTermInvestments": "299554000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9116075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1887031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-274818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "274818000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "549636000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1887031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-274818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-274818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1887031000.00",
                    "cashAndShortTermInvestments": "274818000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9796978000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247390000.00",
                    "totalLiab": "7909947000.00",
                    "totalStockholderEquity": "1887031000.00",
                    "deferredLongTermLiab": "9102000.00",
                    "otherCurrentLiab": "82817000.00",
                    "commonStock": "1887031000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "101173000.00",
                    "goodWill": null,
                    "otherAssets": "9265922000.00",
                    "cash": "274818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2430558000.00",
                    "currentDeferredRevenue": "-80858000.00",
                    "netDebt": "7451139000.00",
                    "shortTermDebt": "2347741000.00",
                    "shortLongTermDebt": "7725957000.00",
                    "shortLongTermDebtTotal": "7725957000.00",
                    "otherStockholderEquity": "1887031000.00",
                    "propertyPlantEquipment": "6980000.00",
                    "totalCurrentAssets": "531054000.00",
                    "longTermInvestments": "193045000.00",
                    "netTangibleAssets": "1887031000.00",
                    "shortTermInvestments": "219174000.00",
                    "netReceivables": "8846000.00",
                    "longTermDebt": "5294362000.00",
                    "inventory": null,
                    "accountsPayable": "80858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1130000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9065899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9265924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5479389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9796978000.00",
                    "cashAndShortTermInvestments": "274818000.00",
                    "propertyPlantAndEquipmentGross": "6980000.00",
                    "propertyPlantAndEquipmentNet": "6980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9199653000.00",
                    "intangibleAssets": "829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19296000.00",
                    "totalLiab": "6743052000.00",
                    "totalStockholderEquity": "2456601000.00",
                    "deferredLongTermLiab": "15071000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "2456601000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "86375000.00",
                    "goodWill": null,
                    "otherAssets": "8603544000.00",
                    "cash": "285596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278630000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "6564643000.00",
                    "shortLongTermDebt": "6564643000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "9521000.00",
                    "totalCurrentAssets": "603841000.00",
                    "longTermInvestments": "74469000.00",
                    "netTangibleAssets": "2455772000.00",
                    "shortTermInvestments": "276119000.00",
                    "netReceivables": "5577000.00",
                    "longTermDebt": "4444318000.00",
                    "inventory": null,
                    "accountsPayable": "92034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1130000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "18680290000.00",
                    "intangibleAssets": "258207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "379154000.00",
                    "totalLiab": "9112398000.00",
                    "totalStockholderEquity": "9530132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230350000.00",
                    "commonStock": "6108000.00",
                    "capitalStock": "6108000.00",
                    "retainedEarnings": "-1610981000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": null,
                    "cash": "129971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8250049000.00",
                    "shortTermDebt": "145000000.00",
                    "shortLongTermDebt": "145000000.00",
                    "shortLongTermDebtTotal": "8380020000.00",
                    "otherStockholderEquity": "11128590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "569072000.00",
                    "longTermInvestments": "372655000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59947000.00",
                    "longTermDebt": "8235020000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17377794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18111218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "502028000.00",
                    "nonCurrentLiabilitiesTotal": "8737048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18680290000.00",
                    "cashAndShortTermInvestments": "129971000.00",
                    "propertyPlantAndEquipmentGross": "102562000.00",
                    "propertyPlantAndEquipmentNet": "102562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193722000.00",
                    "netInvestedCapital": "17910152000.00",
                    "commonStockSharesOutstanding": "613177806.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "18700951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "438478000.00",
                    "totalLiab": "8908442000.00",
                    "totalStockholderEquity": "9756764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247709000.00",
                    "commonStock": "6126000.00",
                    "capitalStock": "6126000.00",
                    "retainedEarnings": "-1480928000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": null,
                    "cash": "174491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "817709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8027811000.00",
                    "shortTermDebt": "570000000.00",
                    "shortLongTermDebt": "570000000.00",
                    "shortLongTermDebtTotal": "8202302000.00",
                    "otherStockholderEquity": "11170597000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "674204000.00",
                    "longTermInvestments": "356344000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61235000.00",
                    "longTermDebt": "7632302000.00",
                    "inventory": null,
                    "accountsPayable": "211309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17340662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18026747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "458431000.00",
                    "nonCurrentLiabilitiesTotal": "8090733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18700951000.00",
                    "cashAndShortTermInvestments": "174491000.00",
                    "propertyPlantAndEquipmentGross": "71534000.00",
                    "propertyPlantAndEquipmentNet": "71534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-143505000.00",
                    "netInvestedCapital": "17959066000.00",
                    "commonStockSharesOutstanding": "613631617.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "19220967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "382990000.00",
                    "totalLiab": "9030532000.00",
                    "totalStockholderEquity": "10155971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200590000.00",
                    "commonStock": "6120000.00",
                    "capitalStock": "6120000.00",
                    "retainedEarnings": "-1070586000.00",
                    "otherLiab": null,
                    "goodWill": "258207000.00",
                    "otherAssets": "75488000.00",
                    "cash": "700618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200590000.00",
                    "currentDeferredRevenue": "-200590000.00",
                    "netDebt": "7845434000.00",
                    "shortTermDebt": "644736000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8546052000.00",
                    "otherStockholderEquity": "11156736000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1144418000.00",
                    "longTermInvestments": "389628000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "142462000.00",
                    "netReceivables": "60810000.00",
                    "longTermDebt": "8546052000.00",
                    "inventory": "1083608000.00",
                    "accountsPayable": "200590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17383708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18076549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "283890000.00",
                    "nonCurrentLiabilitiesTotal": "8829942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19220967000.00",
                    "cashAndShortTermInvestments": "700618000.00",
                    "propertyPlantAndEquipmentGross": "45006000.00",
                    "propertyPlantAndEquipmentNet": "45006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "943828000.00",
                    "netInvestedCapital": "18702023000.00",
                    "commonStockSharesOutstanding": "613288708.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "18536708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "360580000.00",
                    "totalLiab": "8213077000.00",
                    "totalStockholderEquity": "10323631000.00",
                    "deferredLongTermLiab": "5850000.00",
                    "otherCurrentLiab": "688355000.00",
                    "commonStock": "6114000.00",
                    "capitalStock": "6114000.00",
                    "retainedEarnings": "-951220000.00",
                    "otherLiab": "227169000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "704686000.00",
                    "cash": "262870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198423000.00",
                    "currentDeferredRevenue": "-1351987000.00",
                    "netDebt": "7506207000.00",
                    "shortTermDebt": "663632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8432709000.00",
                    "otherStockholderEquity": "12089683000.00",
                    "propertyPlantEquipment": "17030374000.00",
                    "totalCurrentAssets": "453927000.00",
                    "longTermInvestments": "280571000.00",
                    "netTangibleAssets": "10033135000.00",
                    "shortTermInvestments": "17030374000.00",
                    "netReceivables": "54091000.00",
                    "longTermDebt": "7769077000.00",
                    "inventory": "-223614000.00",
                    "accountsPayable": "198423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32289000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6114000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-951220000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1033723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18082781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7769077000.00",
                    "nonCurrentLiabilitiesOther": "245577000.00",
                    "nonCurrentLiabilitiesTotal": "8014654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11138463000.00",
                    "liabilitiesAndStockholdersEquity": "18536708000.00",
                    "cashAndShortTermInvestments": "262870000.00",
                    "propertyPlantAndEquipmentGross": "41018000.00",
                    "propertyPlantAndEquipmentNet": "41018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "255504000.00",
                    "netInvestedCapital": "18060419000.00",
                    "commonStockSharesOutstanding": "611112396.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "18537846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-856331000.00",
                    "totalLiab": "8699042000.00",
                    "totalStockholderEquity": "9838804000.00",
                    "deferredLongTermLiab": "14588000.00",
                    "otherCurrentLiab": "412553000.00",
                    "commonStock": "6010000.00",
                    "capitalStock": "6010000.00",
                    "retainedEarnings": "-794869000.00",
                    "otherLiab": "165167000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "704686000.00",
                    "cash": "610166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193633000.00",
                    "currentDeferredRevenue": "-2628736000.00",
                    "netDebt": "7388493000.00",
                    "shortTermDebt": "2216183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10214842000.00",
                    "otherStockholderEquity": "11668408000.00",
                    "propertyPlantEquipment": "16935322000.00",
                    "totalCurrentAssets": "818858000.00",
                    "longTermInvestments": "130395000.00",
                    "netTangibleAssets": "9539535000.00",
                    "shortTermInvestments": "6000.00",
                    "netReceivables": "37473000.00",
                    "longTermDebt": "7998659000.00",
                    "inventory": "-5999.00",
                    "accountsPayable": "193633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "41062000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-286938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6010000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-794869000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17718988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7998659000.00",
                    "nonCurrentLiabilitiesOther": "506750000.00",
                    "nonCurrentLiabilitiesTotal": "8505409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10873539000.00",
                    "liabilitiesAndStockholdersEquity": "18537846000.00",
                    "cashAndShortTermInvestments": "610166000.00",
                    "propertyPlantAndEquipmentGross": "33570000.00",
                    "propertyPlantAndEquipmentNet": "33570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "625225000.00",
                    "netInvestedCapital": "17796401000.00",
                    "commonStockSharesOutstanding": "579209523.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "17506222000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-447024000.00",
                    "totalLiab": "8950149000.00",
                    "totalStockholderEquity": "8556073000.00",
                    "deferredLongTermLiab": "19268000.00",
                    "otherCurrentLiab": "539560000.00",
                    "commonStock": "5671000.00",
                    "capitalStock": "5671000.00",
                    "retainedEarnings": "-661162000.00",
                    "otherLiab": "769346000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "17034593000.00",
                    "cash": "213422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149299000.00",
                    "currentDeferredRevenue": "-4380080000.00",
                    "netDebt": "7818082000.00",
                    "shortTermDebt": "3840520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11872024000.00",
                    "otherStockholderEquity": "10368420000.00",
                    "propertyPlantEquipment": "16288693000.00",
                    "totalCurrentAssets": "411768000.00",
                    "longTermInvestments": "69267000.00",
                    "netTangibleAssets": "8246618000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "35256000.00",
                    "longTermDebt": "8031504000.00",
                    "inventory": "-1000.00",
                    "accountsPayable": "149299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-546942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5671000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-661162000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17094454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8031504000.00",
                    "nonCurrentLiabilitiesOther": "611410000.00",
                    "nonCurrentLiabilitiesTotal": "8800850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9707258000.00",
                    "liabilitiesAndStockholdersEquity": "17506222000.00",
                    "cashAndShortTermInvestments": "213422000.00",
                    "propertyPlantAndEquipmentGross": "31700000.00",
                    "propertyPlantAndEquipmentNet": "31700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "386087000.00",
                    "netInvestedCapital": "16536329000.00",
                    "commonStockSharesOutstanding": "555458607.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "17392910000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-311489000.00",
                    "totalLiab": "9126832000.00",
                    "totalStockholderEquity": "8266078000.00",
                    "deferredLongTermLiab": "10192000.00",
                    "otherCurrentLiab": "-2162287000.00",
                    "commonStock": "5416000.00",
                    "capitalStock": "5416000.00",
                    "retainedEarnings": "-524588000.00",
                    "otherLiab": "182561000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "16384000.00",
                    "cash": "92258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186110000.00",
                    "currentDeferredRevenue": "-186110000.00",
                    "netDebt": "8375227000.00",
                    "shortTermDebt": "2162287000.00",
                    "shortLongTermDebt": "2162287000.00",
                    "shortLongTermDebtTotal": "10630336000.00",
                    "otherStockholderEquity": "9534781999.00",
                    "propertyPlantEquipment": "16266785000.00",
                    "totalCurrentAssets": "286245000.00",
                    "longTermInvestments": "371769000.00",
                    "netTangibleAssets": "7956215000.00",
                    "shortTermInvestments": "1643000.00",
                    "netReceivables": "25244000.00",
                    "longTermDebt": "6305198000.00",
                    "inventory": "-1643000.00",
                    "accountsPayable": "186110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51656000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-276600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-524588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "605266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17106665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8468049000.00",
                    "nonCurrentLiabilitiesOther": "473237000.00",
                    "nonCurrentLiabilitiesTotal": "8940722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9010194000.00",
                    "liabilitiesAndStockholdersEquity": "17392910000.00",
                    "cashAndShortTermInvestments": "92258000.00",
                    "propertyPlantAndEquipmentGross": "23593000.00",
                    "propertyPlantAndEquipmentNet": "23593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1886925000.00",
                    "netInvestedCapital": "16681907000.00",
                    "commonStockSharesOutstanding": "532499786.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "18063428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "401108000.00",
                    "totalLiab": "9694242000.00",
                    "totalStockholderEquity": "8369186000.00",
                    "deferredLongTermLiab": "11450000.00",
                    "otherCurrentLiab": "169603000.00",
                    "commonStock": "5206000.00",
                    "capitalStock": "5206000.00",
                    "retainedEarnings": "-392594000.00",
                    "otherLiab": "183857000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "29578000.00",
                    "cash": "144940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169603000.00",
                    "currentDeferredRevenue": "-2463133000.00",
                    "netDebt": "9104875000.00",
                    "shortTermDebt": "2293530000.00",
                    "shortLongTermDebt": "90967000.00",
                    "shortLongTermDebtTotal": "11543345000.00",
                    "otherStockholderEquity": "8629462000.00",
                    "propertyPlantEquipment": "16697852000.00",
                    "totalCurrentAssets": "359991000.00",
                    "longTermInvestments": "423221000.00",
                    "netTangibleAssets": "7970904000.00",
                    "shortTermInvestments": "75405000.00",
                    "netReceivables": "33117000.00",
                    "longTermDebt": "9249815000.00",
                    "inventory": "-219174000.00",
                    "accountsPayable": "169603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "140075000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-392594000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "759170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17703437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9249815000.00",
                    "nonCurrentLiabilitiesOther": "274824000.00",
                    "nonCurrentLiabilitiesTotal": "9524639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8629462000.00",
                    "liabilitiesAndStockholdersEquity": "18063428000.00",
                    "cashAndShortTermInvestments": "144940000.00",
                    "propertyPlantAndEquipmentGross": "11792000.00",
                    "propertyPlantAndEquipmentNet": "11792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409562000.00",
                    "netInvestedCapital": "17478926000.00",
                    "commonStockSharesOutstanding": "520376929.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "18683638000.00",
                    "intangibleAssets": "37517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "333965000.00",
                    "totalLiab": "10033763000.00",
                    "totalStockholderEquity": "8649875000.00",
                    "deferredLongTermLiab": "19616000.00",
                    "otherCurrentLiab": "193413000.00",
                    "commonStock": "5192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157595000.00",
                    "otherLiab": "188688000.00",
                    "goodWill": "258207000.00",
                    "otherAssets": "32546000.00",
                    "cash": "179878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228413000.00",
                    "currentDeferredRevenue": "-193413000.00",
                    "netDebt": "9471784000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": "9651662000.00",
                    "shortLongTermDebtTotal": "9686662000.00",
                    "otherStockholderEquity": "8602603000.00",
                    "propertyPlantEquipment": "17328859000.00",
                    "totalCurrentAssets": "538368000.00",
                    "longTermInvestments": "435623000.00",
                    "netTangibleAssets": "8202361000.00",
                    "shortTermInvestments": "57612000.00",
                    "netReceivables": "24525000.00",
                    "longTermDebt": "9651662000.00",
                    "inventory": "-57612000.00",
                    "accountsPayable": "193413000.00",
                    "totalPermanentEquity": "1951407000.00",
                    "noncontrollingInterestInConsolidatedEntity": "151790000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "47885000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5192000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-157595000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18145270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9651662000.00",
                    "nonCurrentLiabilitiesOther": "188688000.00",
                    "nonCurrentLiabilitiesTotal": "9805350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8602603000.00",
                    "liabilitiesAndStockholdersEquity": "18683638000.00",
                    "cashAndShortTermInvestments": "179878000.00",
                    "propertyPlantAndEquipmentGross": "16595000.00",
                    "propertyPlantAndEquipmentNet": "16595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "344955000.00",
                    "netInvestedCapital": "18149747000.00",
                    "commonStockSharesOutstanding": "339423442.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9732351000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "290297000.00",
                    "totalLiab": "7774928000.00",
                    "totalStockholderEquity": "1957423000.00",
                    "deferredLongTermLiab": "7710000.00",
                    "otherCurrentLiab": "88052000.00",
                    "commonStock": "1957423000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "107914000.00",
                    "goodWill": null,
                    "otherAssets": "14232000.00",
                    "cash": "198119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2403593000.00",
                    "currentDeferredRevenue": "-88052000.00",
                    "netDebt": "7372160000.00",
                    "shortTermDebt": "2315541000.00",
                    "shortLongTermDebt": "8683000.00",
                    "shortLongTermDebtTotal": "9885820000.00",
                    "otherStockholderEquity": "1957423000.00",
                    "propertyPlantEquipment": "9008762000.00",
                    "totalCurrentAssets": "500020000.00",
                    "longTermInvestments": "209337000.00",
                    "netTangibleAssets": "1957423000.00",
                    "shortTermInvestments": "222092000.00",
                    "netReceivables": "11604000.00",
                    "longTermDebt": "7570279000.00",
                    "inventory": "1.00",
                    "accountsPayable": "88052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1130000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9016747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9232331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7570279000.00",
                    "nonCurrentLiabilitiesOther": "116597000.00",
                    "nonCurrentLiabilitiesTotal": "5371335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1957423000.00",
                    "liabilitiesAndStockholdersEquity": "9732351000.00",
                    "cashAndShortTermInvestments": "198119000.00",
                    "propertyPlantAndEquipmentGross": "6247000.00",
                    "propertyPlantAndEquipmentNet": "6247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9796978000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247390000.00",
                    "totalLiab": "7909947000.00",
                    "totalStockholderEquity": "1887031000.00",
                    "deferredLongTermLiab": "9102000.00",
                    "otherCurrentLiab": "1959000.00",
                    "commonStock": "1887031000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "81169000.00",
                    "goodWill": null,
                    "otherAssets": "256492000.00",
                    "cash": "274818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2430558000.00",
                    "currentDeferredRevenue": "-80858000.00",
                    "netDebt": "7451139000.00",
                    "shortTermDebt": "2347741000.00",
                    "shortLongTermDebt": "7725957000.00",
                    "shortLongTermDebtTotal": "10073698000.00",
                    "otherStockholderEquity": "1887031000.00",
                    "propertyPlantEquipment": "9059681000.00",
                    "totalCurrentAssets": "531054000.00",
                    "longTermInvestments": "193045000.00",
                    "netTangibleAssets": "1887031000.00",
                    "shortTermInvestments": "219174000.00",
                    "netReceivables": "8846000.00",
                    "longTermDebt": "7725957000.00",
                    "inventory": null,
                    "accountsPayable": "80858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1130000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9065899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9265924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7725957000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5479389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1887031000.00",
                    "liabilitiesAndStockholdersEquity": "9796978000.00",
                    "cashAndShortTermInvestments": "274818000.00",
                    "propertyPlantAndEquipmentGross": "6980000.00",
                    "propertyPlantAndEquipmentNet": "6980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9199653000.00",
                    "intangibleAssets": "829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "312668000.00",
                    "totalLiab": "6743052000.00",
                    "totalStockholderEquity": "2456601000.00",
                    "deferredLongTermLiab": "15071000.00",
                    "otherCurrentLiab": "92034000.00",
                    "commonStock": "2456601000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "86375000.00",
                    "goodWill": null,
                    "otherAssets": "39693000.00",
                    "cash": "285596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3482764000.00",
                    "currentDeferredRevenue": "-90071000.00",
                    "netDebt": "6279047000.00",
                    "shortTermDebt": "3390730000.00",
                    "shortLongTermDebt": "6564643000.00",
                    "shortLongTermDebtTotal": "6564643000.00",
                    "otherStockholderEquity": "2456601000.00",
                    "propertyPlantEquipment": "9521000.00",
                    "totalCurrentAssets": "603841000.00",
                    "longTermInvestments": "74469000.00",
                    "netTangibleAssets": "2455772000.00",
                    "shortTermInvestments": "276119000.00",
                    "netReceivables": "5577000.00",
                    "longTermDebt": "4444318000.00",
                    "inventory": null,
                    "accountsPayable": "90071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1130000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8510993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8595812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3260288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9199653000.00",
                    "cashAndShortTermInvestments": "285596000.00",
                    "propertyPlantAndEquipmentGross": "9521000.00",
                    "propertyPlantAndEquipmentNet": "9521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "302116760.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "130264999.00",
                    "netBorrowings": "-280161000.00",
                    "totalCashFromFinancingActivities": "-562672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "218172000.00",
                    "changeInCash": "-45696000.00",
                    "beginPeriodCashFlow": "372979000.00",
                    "endPeriodCashFlow": "327283000.00",
                    "totalCashFromOperatingActivities": "386711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188097000.00",
                    "otherCashflowsFromInvestingActivities": "259569999.00",
                    "dividendsPaid": "179322000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100069000.00",
                    "otherCashflowsFromFinancingActivities": "-3120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77664000.00",
                    "stockBasedCompensation": "9346000.00",
                    "otherNonCashItems": "-106568000.00",
                    "freeCashFlow": "270061000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52284000.00",
                    "netBorrowings": "415000000.00",
                    "totalCashFromFinancingActivities": "-222649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161065000.00",
                    "changeInCash": "18114000.00",
                    "beginPeriodCashFlow": "354865000.00",
                    "endPeriodCashFlow": "372979000.00",
                    "totalCashFromOperatingActivities": "293047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "193142000.00",
                    "otherCashflowsFromInvestingActivities": "2438000.00",
                    "dividendsPaid": "184518000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-447210000.00",
                    "otherCashflowsFromFinancingActivities": "-5921000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4484000.00",
                    "stockBasedCompensation": "10700000.00",
                    "otherNonCashItems": "-67376000.00",
                    "freeCashFlow": "236002000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "-633000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81574000.00",
                    "netBorrowings": "145001000.00",
                    "totalCashFromFinancingActivities": "-87879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143801000.00",
                    "changeInCash": "-40803000.00",
                    "beginPeriodCashFlow": "395668000.00",
                    "endPeriodCashFlow": "354865000.00",
                    "totalCashFromOperatingActivities": "128650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189875000.00",
                    "otherCashflowsFromInvestingActivities": "-16250000.00",
                    "dividendsPaid": "178016000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-53213000.00",
                    "otherCashflowsFromFinancingActivities": "-1651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187199000.00",
                    "stockBasedCompensation": "7293000.00",
                    "otherNonCashItems": "-25120000.00",
                    "freeCashFlow": "69862000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-154078000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154078000.00",
                    "netBorrowings": "56862000.00",
                    "totalCashFromFinancingActivities": "-128580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "136474000.00",
                    "changeInCash": "111944000.00",
                    "beginPeriodCashFlow": "283724000.00",
                    "endPeriodCashFlow": "395668000.00",
                    "totalCashFromOperatingActivities": "394602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188457000.00",
                    "otherCashflowsFromInvestingActivities": "-215028000.00",
                    "dividendsPaid": "178020000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5529000.00",
                    "otherCashflowsFromFinancingActivities": "-7276000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100850000.00",
                    "stockBasedCompensation": "1916000.00",
                    "otherNonCashItems": "-33095000.00",
                    "freeCashFlow": "505465000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-302691000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-302691000.00",
                    "netBorrowings": "68988000.00",
                    "totalCashFromFinancingActivities": "-114677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141367000.00",
                    "changeInCash": "-34906000.00",
                    "beginPeriodCashFlow": "318630000.00",
                    "endPeriodCashFlow": "283724000.00",
                    "totalCashFromOperatingActivities": "382462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185455000.00",
                    "otherCashflowsFromInvestingActivities": "-240245000.00",
                    "dividendsPaid": "178565000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-729000.00",
                    "otherCashflowsFromFinancingActivities": "-4371000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82789000.00",
                    "stockBasedCompensation": "8464000.00",
                    "otherNonCashItems": "-35613000.00",
                    "freeCashFlow": "322511000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-114224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114224000.00",
                    "netBorrowings": "-102787000.00",
                    "totalCashFromFinancingActivities": "-287355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "166282000.00",
                    "changeInCash": "-101063000.00",
                    "beginPeriodCashFlow": "419693000.00",
                    "endPeriodCashFlow": "318630000.00",
                    "totalCashFromOperatingActivities": "300516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183146000.00",
                    "otherCashflowsFromInvestingActivities": "-51799000.00",
                    "dividendsPaid": "178241000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4800000.00",
                    "otherCashflowsFromFinancingActivities": "-1527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3560000.00",
                    "stockBasedCompensation": "10157000.00",
                    "otherNonCashItems": "-62629000.00",
                    "freeCashFlow": "249604000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "26827000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26827000.00",
                    "netBorrowings": "-810892000.00",
                    "totalCashFromFinancingActivities": "-985414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143570000.00",
                    "changeInCash": "-825779000.00",
                    "beginPeriodCashFlow": "1245472000.00",
                    "endPeriodCashFlow": "419693000.00",
                    "totalCashFromOperatingActivities": "132808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181912000.00",
                    "otherCashflowsFromInvestingActivities": "60665000.00",
                    "dividendsPaid": "172595000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "699000.00",
                    "otherCashflowsFromFinancingActivities": "-2650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134632000.00",
                    "stockBasedCompensation": "7109000.00",
                    "otherNonCashItems": "-65151000.00",
                    "freeCashFlow": "81091000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-292497000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-292497000.00",
                    "netBorrowings": "489949000.00",
                    "totalCashFromFinancingActivities": "261176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95578000.00",
                    "changeInCash": "282294000.00",
                    "beginPeriodCashFlow": "963178000.00",
                    "endPeriodCashFlow": "1245472000.00",
                    "totalCashFromOperatingActivities": "313615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180479000.00",
                    "otherCashflowsFromInvestingActivities": "-402714000.00",
                    "dividendsPaid": "171711000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-264000.00",
                    "otherCashflowsFromFinancingActivities": "-2528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46225000.00",
                    "stockBasedCompensation": "5417000.00",
                    "otherNonCashItems": "-14084000.00",
                    "freeCashFlow": "245070000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "-175304000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-178721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72981000.00",
                    "changeInCash": "15772000.00",
                    "beginPeriodCashFlow": "947406000.00",
                    "endPeriodCashFlow": "963178000.00",
                    "totalCashFromOperatingActivities": "371414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176622000.00",
                    "otherCashflowsFromInvestingActivities": "7510000.00",
                    "dividendsPaid": "171703000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-699000.00",
                    "otherCashflowsFromFinancingActivities": "-1587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "133575000.00",
                    "stockBasedCompensation": "7492000.00",
                    "otherNonCashItems": "-19256000.00",
                    "freeCashFlow": "310796000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-24896000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-190767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "142158000.00",
                    "changeInCash": "49922000.00",
                    "beginPeriodCashFlow": "897484000.00",
                    "endPeriodCashFlow": "947406000.00",
                    "totalCashFromOperatingActivities": "265584999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175313000.00",
                    "otherCashflowsFromInvestingActivities": "-711000.00",
                    "dividendsPaid": "173235000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9931000.00",
                    "otherCashflowsFromFinancingActivities": "-1802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24276000.00",
                    "stockBasedCompensation": "7900000.00",
                    "otherNonCashItems": "-35510000.00",
                    "freeCashFlow": "221099000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-3956000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-165995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129368000.00",
                    "changeInCash": "-82407000.00",
                    "beginPeriodCashFlow": "979891000.00",
                    "endPeriodCashFlow": "897484000.00",
                    "totalCashFromOperatingActivities": "87544000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "173159000.00",
                    "otherCashflowsFromInvestingActivities": "-3223000.00",
                    "dividendsPaid": "159288000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "8149000.00",
                    "otherCashflowsFromFinancingActivities": "-1412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-190135000.00",
                    "stockBasedCompensation": "8010000.00",
                    "otherNonCashItems": "43791000.00",
                    "freeCashFlow": "28840000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-677611000.00",
                    "changeToLiabilities": "119867000.00",
                    "totalCashflowsFromInvestingActivities": "-677611000.00",
                    "netBorrowings": "785033000.00",
                    "totalCashFromFinancingActivities": "617166000.00",
                    "changeToOperatingActivities": "31683000.00",
                    "netIncome": "132221000.00",
                    "changeInCash": "360358000.00",
                    "beginPeriodCashFlow": "619533000.00",
                    "endPeriodCashFlow": "979891000.00",
                    "totalCashFromOperatingActivities": "420803000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "170696000.00",
                    "otherCashflowsFromInvestingActivities": "36924000.00",
                    "dividendsPaid": "159289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "931566000.00",
                    "changeToNetincome": "-37924000.00",
                    "capitalExpenditures": "59594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151550000.00",
                    "stockBasedCompensation": "8929000.00",
                    "otherNonCashItems": "6791000.00",
                    "freeCashFlow": "361209000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "2898000.00",
                    "changeToLiabilities": "19001000.00",
                    "totalCashflowsFromInvestingActivities": "-22144000.00",
                    "netBorrowings": "-6163000.00",
                    "totalCashFromFinancingActivities": "-167569000.00",
                    "changeToOperatingActivities": "31683000.00",
                    "netIncome": "138282000.00",
                    "changeInCash": "91237000.00",
                    "beginPeriodCashFlow": "528296000.00",
                    "endPeriodCashFlow": "619533000.00",
                    "totalCashFromOperatingActivities": "280950000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "165759000.00",
                    "otherCashflowsFromInvestingActivities": "38289000.00",
                    "dividendsPaid": "159265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-855000.00",
                    "otherCashflowsFromFinancingActivities": "-2594000.00",
                    "changeToNetincome": "-34475000.00",
                    "capitalExpenditures": "52792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "91237000.00",
                    "changeInWorkingCapital": "7544000.00",
                    "stockBasedCompensation": "6066000.00",
                    "otherNonCashItems": "5416000.00",
                    "freeCashFlow": "228158000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "2874000.00",
                    "changeToLiabilities": "52894000.00",
                    "totalCashflowsFromInvestingActivities": "-69841000.00",
                    "netBorrowings": "-4609000.00",
                    "totalCashFromFinancingActivities": "-173581000.00",
                    "changeToOperatingActivities": "-2081000.00",
                    "netIncome": "120584000.00",
                    "changeInCash": "74369000.00",
                    "beginPeriodCashFlow": "453927000.00",
                    "endPeriodCashFlow": "528296000.00",
                    "totalCashFromOperatingActivities": "317791000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "164673000.00",
                    "otherCashflowsFromInvestingActivities": "-7527000.00",
                    "dividendsPaid": "160287000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-491000.00",
                    "otherCashflowsFromFinancingActivities": "-8685000.00",
                    "changeToNetincome": "-14695000.00",
                    "capitalExpenditures": "50012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "74369000.00",
                    "changeInWorkingCapital": "43006000.00",
                    "stockBasedCompensation": "6498000.00",
                    "otherNonCashItems": "-16970000.00",
                    "freeCashFlow": "267779000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "30187000.00",
                    "changeToLiabilities": "-158926000.00",
                    "totalCashflowsFromInvestingActivities": "-58324000.00",
                    "netBorrowings": "12463000.00",
                    "totalCashFromFinancingActivities": "-123286000.00",
                    "changeToOperatingActivities": "-19715000.00",
                    "netIncome": "100862000.00",
                    "changeInCash": "-61969000.00",
                    "beginPeriodCashFlow": "515896000.00",
                    "endPeriodCashFlow": "453927000.00",
                    "totalCashFromOperatingActivities": "119641000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "163318000.00",
                    "otherCashflowsFromInvestingActivities": "-15540000.00",
                    "dividendsPaid": "134656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-414000.00",
                    "otherCashflowsFromFinancingActivities": "672274000.00",
                    "changeToNetincome": "22336000.00",
                    "capitalExpenditures": "56108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12257000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61969000.00",
                    "changeInWorkingCapital": "-165588000.00",
                    "stockBasedCompensation": "6397000.00",
                    "otherNonCashItems": "14652000.00",
                    "freeCashFlow": "63533000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-43474000.00",
                    "changeToLiabilities": "110240000.00",
                    "totalCashflowsFromInvestingActivities": "-175405000.00",
                    "netBorrowings": "-4484000.00",
                    "totalCashFromFinancingActivities": "-140184000.00",
                    "changeToOperatingActivities": "27752000.00",
                    "netIncome": "79429000.00",
                    "changeInCash": "36300000.00",
                    "beginPeriodCashFlow": "479596000.00",
                    "endPeriodCashFlow": "515896000.00",
                    "totalCashFromOperatingActivities": "351889000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "160428000.00",
                    "otherCashflowsFromInvestingActivities": "-68065000.00",
                    "dividendsPaid": "134569000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-488000.00",
                    "otherCashflowsFromFinancingActivities": "-1128000.00",
                    "changeToNetincome": "-12086000.00",
                    "capitalExpenditures": "60691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9569000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36300000.00",
                    "changeInWorkingCapital": "117573000.00",
                    "stockBasedCompensation": "7930000.00",
                    "otherNonCashItems": "-13471000.00",
                    "freeCashFlow": "291198000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-43508000.00",
                    "changeToLiabilities": "57589000.00",
                    "totalCashflowsFromInvestingActivities": "-291458000.00",
                    "netBorrowings": "-105002000.00",
                    "totalCashFromFinancingActivities": "-229118000.00",
                    "changeToOperatingActivities": "-10720000.00",
                    "netIncome": "111505000.00",
                    "changeInCash": "-203553000.00",
                    "beginPeriodCashFlow": "683149000.00",
                    "endPeriodCashFlow": "479596000.00",
                    "totalCashFromOperatingActivities": "317023000.00",
                    "issuanceOfCapitalStock": "14408000.00",
                    "depreciation": "158572000.00",
                    "otherCashflowsFromInvestingActivities": "-12377000.00",
                    "dividendsPaid": "134983000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1878000.00",
                    "otherCashflowsFromFinancingActivities": "-3541000.00",
                    "changeToNetincome": "-13806000.00",
                    "capitalExpenditures": "50421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-887000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-203553000.00",
                    "changeInWorkingCapital": "54634000.00",
                    "stockBasedCompensation": "7989000.00",
                    "otherNonCashItems": "-15677000.00",
                    "freeCashFlow": "266602000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-28506000.00",
                    "changeToLiabilities": "-18788000.00",
                    "totalCashflowsFromInvestingActivities": "-289226000.00",
                    "netBorrowings": "-4835000.00",
                    "totalCashFromFinancingActivities": "-81517000.00",
                    "changeToOperatingActivities": "-1715000.00",
                    "netIncome": "93003000.00",
                    "changeInCash": "-135709000.00",
                    "beginPeriodCashFlow": "818858000.00",
                    "endPeriodCashFlow": "683149000.00",
                    "totalCashFromOperatingActivities": "235034000.00",
                    "issuanceOfCapitalStock": "83959000.00",
                    "depreciation": "155796000.00",
                    "otherCashflowsFromInvestingActivities": "-222672000.00",
                    "dividendsPaid": "134825000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10972000.00",
                    "otherCashflowsFromFinancingActivities": "69115000.00",
                    "changeToNetincome": "-5989000.00",
                    "capitalExpenditures": "40850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7012000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-135709000.00",
                    "changeInWorkingCapital": "-17006000.00",
                    "stockBasedCompensation": "6646000.00",
                    "otherNonCashItems": "-3405000.00",
                    "freeCashFlow": "194184000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-431248000.00",
                    "changeToLiabilities": "-106849000.00",
                    "totalCashflowsFromInvestingActivities": "-431248000.00",
                    "netBorrowings": "186927000.00",
                    "totalCashFromFinancingActivities": "303610000.00",
                    "changeToOperatingActivities": "-6393000.00",
                    "netIncome": "74871000.00",
                    "changeInCash": "-2292000.00",
                    "beginPeriodCashFlow": "821150000.00",
                    "endPeriodCashFlow": "818858000.00",
                    "totalCashFromOperatingActivities": "125346000.00",
                    "issuanceOfCapitalStock": "240345000.00",
                    "depreciation": "151660000.00",
                    "otherCashflowsFromInvestingActivities": "-404567000.00",
                    "dividendsPaid": "101702000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "209405000.00",
                    "changeToNetincome": "-1133000.00",
                    "capitalExpenditures": "45508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10702000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2292000.00",
                    "changeInWorkingCapital": "-110490000.00",
                    "stockBasedCompensation": "6098000.00",
                    "otherNonCashItems": "7703000.00",
                    "freeCashFlow": "79838000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "36200000.00",
                    "changeToLiabilities": "69930000.00",
                    "totalCashflowsFromInvestingActivities": "-445435000.00",
                    "netBorrowings": "-1389000.00",
                    "totalCashFromFinancingActivities": "586228000.00",
                    "changeToOperatingActivities": "20823000.00",
                    "netIncome": "69495000.00",
                    "changeInCash": "453006000.00",
                    "beginPeriodCashFlow": "368144000.00",
                    "endPeriodCashFlow": "821150000.00",
                    "totalCashFromOperatingActivities": "312213000.00",
                    "issuanceOfCapitalStock": "693445000.00",
                    "depreciation": "150694000.00",
                    "otherCashflowsFromInvestingActivities": "-11237000.00",
                    "dividendsPaid": "98283000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "739574000.00",
                    "otherCashflowsFromFinancingActivities": "-7545000.00",
                    "changeToNetincome": "-6745000.00",
                    "capitalExpenditures": "45264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1012000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "453006000.00",
                    "changeInWorkingCapital": "90753000.00",
                    "stockBasedCompensation": "6052000.00",
                    "otherNonCashItems": "9325000.00",
                    "freeCashFlow": "266949000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "14299000.00",
                    "changeToLiabilities": "32762000.00",
                    "totalCashflowsFromInvestingActivities": "-160319000.00",
                    "netBorrowings": "-10333000.00",
                    "totalCashFromFinancingActivities": "-111871000.00",
                    "changeToOperatingActivities": "-19597000.00",
                    "netIncome": "60688000.00",
                    "changeInCash": "-42677000.00",
                    "beginPeriodCashFlow": "410821000.00",
                    "endPeriodCashFlow": "368144000.00",
                    "totalCashFromOperatingActivities": "229513000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "145280000.00",
                    "otherCashflowsFromInvestingActivities": "-373000.00",
                    "dividendsPaid": "96597000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1990000.00",
                    "otherCashflowsFromFinancingActivities": "297049000.00",
                    "changeToNetincome": "3448000.00",
                    "capitalExpenditures": "37205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1122000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42677000.00",
                    "changeInWorkingCapital": "13165000.00",
                    "stockBasedCompensation": "9206000.00",
                    "otherNonCashItems": "8324000.00",
                    "freeCashFlow": "192308000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "728000.00",
                    "changeToLiabilities": "31867000.00",
                    "totalCashflowsFromInvestingActivities": "-122556000.00",
                    "netBorrowings": "-13022000.00",
                    "totalCashFromFinancingActivities": "-118979000.00",
                    "changeToOperatingActivities": "-2964000.00",
                    "netIncome": "57722000.00",
                    "changeInCash": "-947000.00",
                    "beginPeriodCashFlow": "411768000.00",
                    "endPeriodCashFlow": "410821000.00",
                    "totalCashFromOperatingActivities": "240588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144501000.00",
                    "otherCashflowsFromInvestingActivities": "-86569000.00",
                    "dividendsPaid": "97230000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7413000.00",
                    "otherCashflowsFromFinancingActivities": "-1314000.00",
                    "changeToNetincome": "-3514000.00",
                    "capitalExpenditures": "34855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-534000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-947000.00",
                    "changeInWorkingCapital": "31333000.00",
                    "stockBasedCompensation": "5814000.00",
                    "otherNonCashItems": "8762000.00",
                    "freeCashFlow": "205733000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "63973000.00",
                    "changeToLiabilities": "-109014000.00",
                    "totalCashflowsFromInvestingActivities": "-230781000.00",
                    "netBorrowings": "1181754000.00",
                    "totalCashFromFinancingActivities": "-237399000.00",
                    "changeToOperatingActivities": "-12650000.00",
                    "netIncome": "71130000.00",
                    "changeInCash": "-397140000.00",
                    "beginPeriodCashFlow": "808908000.00",
                    "endPeriodCashFlow": "411768000.00",
                    "totalCashFromOperatingActivities": "71040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142090000.00",
                    "otherCashflowsFromInvestingActivities": "1117000.00",
                    "dividendsPaid": "84500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2500000000.00",
                    "otherCashflowsFromFinancingActivities": "-58989000.00",
                    "changeToNetincome": "-1755000.00",
                    "capitalExpenditures": "44582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-397140000.00",
                    "changeInWorkingCapital": "-122661000.00",
                    "stockBasedCompensation": "4797000.00",
                    "otherNonCashItems": "13433000.00",
                    "freeCashFlow": "26458000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "1346000.00",
                    "changeToLiabilities": "61749000.00",
                    "totalCashflowsFromInvestingActivities": "-104871000.00",
                    "netBorrowings": "-26114000.00",
                    "totalCashFromFinancingActivities": "-111571000.00",
                    "changeToOperatingActivities": "-9951000.00",
                    "netIncome": "32865000.00",
                    "changeInCash": "13295000.00",
                    "beginPeriodCashFlow": "795613000.00",
                    "endPeriodCashFlow": "808908000.00",
                    "totalCashFromOperatingActivities": "229737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138147000.00",
                    "otherCashflowsFromInvestingActivities": "-62540000.00",
                    "dividendsPaid": "84195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-1250000.00",
                    "changeToNetincome": "-4865000.00",
                    "capitalExpenditures": "43677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6341000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13295000.00",
                    "changeInWorkingCapital": "55408000.00",
                    "stockBasedCompensation": "6086000.00",
                    "otherNonCashItems": "10345000.00",
                    "freeCashFlow": "186060000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "1248000.00",
                    "changeToLiabilities": "32676000.00",
                    "totalCashflowsFromInvestingActivities": "-8762000.00",
                    "netBorrowings": "-294391000.00",
                    "totalCashFromFinancingActivities": "70366000.00",
                    "changeToOperatingActivities": "11069000.00",
                    "netIncome": "43178000.00",
                    "changeInCash": "279818000.00",
                    "beginPeriodCashFlow": "515795000.00",
                    "endPeriodCashFlow": "795613000.00",
                    "totalCashFromOperatingActivities": "218214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137266000.00",
                    "otherCashflowsFromInvestingActivities": "33795000.00",
                    "dividendsPaid": "81682000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-190000.00",
                    "otherCashflowsFromFinancingActivities": "-1438000.00",
                    "changeToNetincome": "-6167000.00",
                    "capitalExpenditures": "43805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "279818000.00",
                    "changeInWorkingCapital": "33215000.00",
                    "stockBasedCompensation": "2106000.00",
                    "otherNonCashItems": "10558000.00",
                    "freeCashFlow": "174409000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "5539000.00",
                    "changeToLiabilities": "-3602000.00",
                    "totalCashflowsFromInvestingActivities": "-80742000.00",
                    "netBorrowings": "162613000.00",
                    "totalCashFromFinancingActivities": "132571000.00",
                    "changeToOperatingActivities": "-7482000.00",
                    "netIncome": "50276000.00",
                    "changeInCash": "229550000.00",
                    "beginPeriodCashFlow": "286245000.00",
                    "endPeriodCashFlow": "515795000.00",
                    "totalCashFromOperatingActivities": "177721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135027000.00",
                    "otherCashflowsFromInvestingActivities": "-46061000.00",
                    "dividendsPaid": "81774000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "320000000.00",
                    "otherCashflowsFromFinancingActivities": "-4189000.00",
                    "changeToNetincome": "-7722000.00",
                    "capitalExpenditures": "40220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8414000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "229550000.00",
                    "changeInWorkingCapital": "-12016000.00",
                    "stockBasedCompensation": "4101000.00",
                    "otherNonCashItems": "11971000.00",
                    "freeCashFlow": "137501000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "9926000.00",
                    "changeToLiabilities": "-89134000.00",
                    "totalCashflowsFromInvestingActivities": "128797000.00",
                    "netBorrowings": "-199006000.00",
                    "totalCashFromFinancingActivities": "-240247000.00",
                    "changeToOperatingActivities": "-6501000.00",
                    "netIncome": "52554000.00",
                    "changeInCash": "-40168000.00",
                    "beginPeriodCashFlow": "326413000.00",
                    "endPeriodCashFlow": "286245000.00",
                    "totalCashFromOperatingActivities": "71282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133764000.00",
                    "otherCashflowsFromInvestingActivities": "164692000.00",
                    "dividendsPaid": "69917000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "270000000.00",
                    "otherCashflowsFromFinancingActivities": "-8850000.00",
                    "changeToNetincome": "-32097000.00",
                    "capitalExpenditures": "45821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40168000.00",
                    "changeInWorkingCapital": "-97042000.00",
                    "stockBasedCompensation": "4311000.00",
                    "otherNonCashItems": "6651000.00",
                    "freeCashFlow": "25461000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "4347000.00",
                    "changeToLiabilities": "44671000.00",
                    "totalCashflowsFromInvestingActivities": "-65762000.00",
                    "netBorrowings": "-89032000.00",
                    "totalCashFromFinancingActivities": "-142786000.00",
                    "changeToOperatingActivities": "327000.00",
                    "netIncome": "33983000.00",
                    "changeInCash": "6958000.00",
                    "beginPeriodCashFlow": "319455000.00",
                    "endPeriodCashFlow": "326413000.00",
                    "totalCashFromOperatingActivities": "215506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133315000.00",
                    "otherCashflowsFromInvestingActivities": "-21847000.00",
                    "dividendsPaid": "70465000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "16767000.00",
                    "changeToNetincome": "-12289000.00",
                    "capitalExpenditures": "48262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6958000.00",
                    "changeInWorkingCapital": "47304000.00",
                    "stockBasedCompensation": "4625000.00",
                    "otherNonCashItems": "13291000.00",
                    "freeCashFlow": "167244000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "27246000.00",
                    "changeToLiabilities": "21989000.00",
                    "totalCashflowsFromInvestingActivities": "-15836000.00",
                    "netBorrowings": "-127720000.00",
                    "totalCashFromFinancingActivities": "-198286000.00",
                    "changeToOperatingActivities": "-10584000.00",
                    "netIncome": "39405000.00",
                    "changeInCash": "-31963000.00",
                    "beginPeriodCashFlow": "351418000.00",
                    "endPeriodCashFlow": "319455000.00",
                    "totalCashFromOperatingActivities": "182159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133031000.00",
                    "otherCashflowsFromInvestingActivities": "-2413000.00",
                    "dividendsPaid": "68334000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1385000.00",
                    "otherCashflowsFromFinancingActivities": "400004000.00",
                    "changeToNetincome": "-18296000.00",
                    "capitalExpenditures": "40669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31963000.00",
                    "changeInWorkingCapital": "13185000.00",
                    "stockBasedCompensation": "3615000.00",
                    "otherNonCashItems": "15200000.00",
                    "freeCashFlow": "141490000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "8441000.00",
                    "changeToLiabilities": "27273000.00",
                    "totalCashflowsFromInvestingActivities": "55027000.00",
                    "netBorrowings": "-180812000.00",
                    "totalCashFromFinancingActivities": "-256783000.00",
                    "changeToOperatingActivities": "4252000.00",
                    "netIncome": "21169000.00",
                    "changeInCash": "-8573000.00",
                    "beginPeriodCashFlow": "359991000.00",
                    "endPeriodCashFlow": "351418000.00",
                    "totalCashFromOperatingActivities": "193183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133609000.00",
                    "otherCashflowsFromInvestingActivities": "76078000.00",
                    "dividendsPaid": "67965000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6723000.00",
                    "otherCashflowsFromFinancingActivities": "-1283000.00",
                    "changeToNetincome": "-5942000.00",
                    "capitalExpenditures": "29492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8573000.00",
                    "changeInWorkingCapital": "29254000.00",
                    "stockBasedCompensation": "5607000.00",
                    "otherNonCashItems": "15512000.00",
                    "freeCashFlow": "163691000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "26349000.00",
                    "changeToLiabilities": "-103439000.00",
                    "totalCashflowsFromInvestingActivities": "204027000.00",
                    "netBorrowings": "-216183000.00",
                    "totalCashFromFinancingActivities": "-275836000.00",
                    "changeToOperatingActivities": "1861000.00",
                    "netIncome": "25714000.00",
                    "changeInCash": "-23649000.00",
                    "beginPeriodCashFlow": "383640000.00",
                    "endPeriodCashFlow": "359991000.00",
                    "totalCashFromOperatingActivities": "48160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130220000.00",
                    "otherCashflowsFromInvestingActivities": "3954000.00",
                    "dividendsPaid": "57518000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-835000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "-14020000.00",
                    "capitalExpenditures": "37367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23649000.00",
                    "changeInWorkingCapital": "-108137000.00",
                    "stockBasedCompensation": "5917000.00",
                    "otherNonCashItems": "16793000.00",
                    "freeCashFlow": "10793000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "90455000.00",
                    "changeToLiabilities": "49592000.00",
                    "totalCashflowsFromInvestingActivities": "48340000.00",
                    "netBorrowings": "-217711000.00",
                    "totalCashFromFinancingActivities": "-277368000.00",
                    "changeToOperatingActivities": "-8872000.00",
                    "netIncome": "1041000.00",
                    "changeInCash": "-26282000.00",
                    "beginPeriodCashFlow": "409922000.00",
                    "endPeriodCashFlow": "383640000.00",
                    "totalCashFromOperatingActivities": "202746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139371000.00",
                    "otherCashflowsFromInvestingActivities": "3485000.00",
                    "dividendsPaid": "57563000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-989000.00",
                    "otherCashflowsFromFinancingActivities": "-1108000.00",
                    "changeToNetincome": "4368000.00",
                    "capitalExpenditures": "45600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4797000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26282000.00",
                    "changeInWorkingCapital": "44795000.00",
                    "stockBasedCompensation": "6068000.00",
                    "otherNonCashItems": "18741000.00",
                    "freeCashFlow": "157146000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": "-58788000.00",
                    "changeToLiabilities": "7092000.00",
                    "totalCashflowsFromInvestingActivities": "-87376000.00",
                    "netBorrowings": "-13430000.00",
                    "totalCashFromFinancingActivities": "-73705000.00",
                    "changeToOperatingActivities": "9432000.00",
                    "netIncome": "-14188000.00",
                    "changeInCash": "19174000.00",
                    "beginPeriodCashFlow": "390748000.00",
                    "endPeriodCashFlow": "409922000.00",
                    "totalCashFromOperatingActivities": "180255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146450000.00",
                    "otherCashflowsFromInvestingActivities": "11776000.00",
                    "dividendsPaid": "57559000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-823000.00",
                    "otherCashflowsFromFinancingActivities": "-32612000.00",
                    "changeToNetincome": "8867000.00",
                    "capitalExpenditures": "31486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19174000.00",
                    "changeInWorkingCapital": "28200000.00",
                    "stockBasedCompensation": "8016000.00",
                    "otherNonCashItems": "10441000.00",
                    "freeCashFlow": "148769000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "investments": "-45718000.00",
                    "changeToLiabilities": "11765000.00",
                    "totalCashflowsFromInvestingActivities": "-101998000.00",
                    "netBorrowings": "11532000.00",
                    "totalCashFromFinancingActivities": "-53896000.00",
                    "changeToOperatingActivities": "-22545000.00",
                    "netIncome": "-17580000.00",
                    "changeInCash": "-25814000.00",
                    "beginPeriodCashFlow": "416562000.00",
                    "endPeriodCashFlow": "390748000.00",
                    "totalCashFromOperatingActivities": "130080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144500000.00",
                    "otherCashflowsFromInvestingActivities": "-10817000.00",
                    "dividendsPaid": "57432000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-6598000.00",
                    "otherCashflowsFromFinancingActivities": "-13168000.00",
                    "changeToNetincome": "5692000.00",
                    "capitalExpenditures": "31262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-23390000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25814000.00",
                    "changeInWorkingCapital": "-11625000.00",
                    "stockBasedCompensation": "9498000.00",
                    "otherNonCashItems": "7940000.00",
                    "freeCashFlow": "98818000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": "-15882000.00",
                    "changeToLiabilities": "-10294000.00",
                    "totalCashflowsFromInvestingActivities": "64711000.00",
                    "netBorrowings": "-1876146000.00",
                    "totalCashFromFinancingActivities": "-11796000.00",
                    "changeToOperatingActivities": "-21916000.00",
                    "netIncome": "-46454000.00",
                    "changeInCash": "45437000.00",
                    "beginPeriodCashFlow": "134441000.00",
                    "endPeriodCashFlow": "179878000.00",
                    "totalCashFromOperatingActivities": "-7478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107020000.00",
                    "otherCashflowsFromInvestingActivities": "42563000.00",
                    "dividendsPaid": "25091000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5978000.00",
                    "otherCashflowsFromFinancingActivities": "-16368000.00",
                    "changeToNetincome": "51954000.00",
                    "capitalExpenditures": "25723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87424000.00",
                    "stockBasedCompensation": "16739000.00",
                    "otherNonCashItems": "5770000.00",
                    "freeCashFlow": "-33201000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "5122000.00",
                    "changeToLiabilities": "47487000.00",
                    "totalCashflowsFromInvestingActivities": "-85928000.00",
                    "netBorrowings": "-3610000.00",
                    "totalCashFromFinancingActivities": "-38606000.00",
                    "changeToOperatingActivities": "-6461000.00",
                    "netIncome": "-22510000.00",
                    "changeInCash": "-24493000.00",
                    "beginPeriodCashFlow": "158934000.00",
                    "endPeriodCashFlow": "134441000.00",
                    "totalCashFromOperatingActivities": "100041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67466000.00",
                    "otherCashflowsFromInvestingActivities": "-71736000.00",
                    "dividendsPaid": "25090000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-9906000.00",
                    "otherCashflowsFromFinancingActivities": "-9906000.00",
                    "changeToNetincome": "7877000.00",
                    "capitalExpenditures": "14192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6585000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24493000.00",
                    "changeInWorkingCapital": "40902000.00",
                    "stockBasedCompensation": "12004000.00",
                    "otherNonCashItems": "5321000.00",
                    "freeCashFlow": "85849000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": "-21004000.00",
                    "changeToLiabilities": "7610000.00",
                    "totalCashflowsFromInvestingActivities": "-40359000.00",
                    "netBorrowings": "-73730000.00",
                    "totalCashFromFinancingActivities": "-92846000.00",
                    "changeToOperatingActivities": "9686000.00",
                    "netIncome": "5529000.00",
                    "changeInCash": "-39421000.00",
                    "beginPeriodCashFlow": "336619000.00",
                    "endPeriodCashFlow": "297198000.00",
                    "totalCashFromOperatingActivities": "93784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75688999.00",
                    "otherCashflowsFromInvestingActivities": "-39135000.00",
                    "dividendsPaid": "18816000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "-2386000.00",
                    "capitalExpenditures": "1224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9923000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33516000.00",
                    "changeInWorkingCapital": "7105000.00",
                    "stockBasedCompensation": "8215999.00",
                    "otherNonCashItems": "-2754998.00",
                    "freeCashFlow": "92560000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": "-21004000.00",
                    "changeToLiabilities": "17898000.00",
                    "totalCashflowsFromInvestingActivities": "111534000.00",
                    "netBorrowings": "-1876512000.00",
                    "totalCashFromFinancingActivities": "-188064000.00",
                    "changeToOperatingActivities": "-19428000.00",
                    "netIncome": "-42391000.00",
                    "changeInCash": "-5669000.00",
                    "beginPeriodCashFlow": "198119000.00",
                    "endPeriodCashFlow": "192450000.00",
                    "totalCashFromOperatingActivities": "70861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67577000.00",
                    "otherCashflowsFromInvestingActivities": "122604000.00",
                    "dividendsPaid": "1500000000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1153000.00",
                    "otherCashflowsFromFinancingActivities": "-26913000.00",
                    "changeToNetincome": "34375000.00",
                    "capitalExpenditures": "11070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-21119000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5669000.00",
                    "changeInWorkingCapital": "-3221000.00",
                    "stockBasedCompensation": "44244000.00",
                    "otherNonCashItems": "14184000.00",
                    "freeCashFlow": "59791000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "investments": "-16036000.00",
                    "changeToLiabilities": "6936000.00",
                    "totalCashflowsFromInvestingActivities": "43748000.00",
                    "netBorrowings": "-196441000.00",
                    "totalCashFromFinancingActivities": "-122186000.00",
                    "changeToOperatingActivities": "-13207000.00",
                    "netIncome": "-26649000.00",
                    "changeInCash": "-76021000.00",
                    "beginPeriodCashFlow": "274140000.00",
                    "endPeriodCashFlow": "198119000.00",
                    "totalCashFromOperatingActivities": "2417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69420000.00",
                    "otherCashflowsFromInvestingActivities": "70706000.00",
                    "dividendsPaid": "136000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "138002000.00",
                    "otherCashflowsFromFinancingActivities": "-4439000.00",
                    "changeToNetincome": "2480000.00",
                    "capitalExpenditures": "10666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53889000.00",
                    "stockBasedCompensation": "-2813000.00",
                    "otherNonCashItems": "11426000.00",
                    "freeCashFlow": "-8249000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "54545000.00",
                    "totalCashflowsFromInvestingActivities": "-92336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21949000.00",
                    "changeInCash": "-25414000.00",
                    "beginPeriodCashFlow": "299554000.00",
                    "endPeriodCashFlow": "274140000.00",
                    "totalCashFromOperatingActivities": "91584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66480000.00",
                    "otherCashflowsFromInvestingActivities": "-77027000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29486000.00",
                    "stockBasedCompensation": "4711000.00",
                    "otherNonCashItems": "15089000.00",
                    "freeCashFlow": "76275000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126299000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19666000.00",
                    "changeInCash": "30074000.00",
                    "beginPeriodCashFlow": "269480000.00",
                    "endPeriodCashFlow": "299554000.00",
                    "totalCashFromOperatingActivities": "78794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66079000.00",
                    "otherCashflowsFromInvestingActivities": "-113154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9486000.00",
                    "stockBasedCompensation": "4106000.00",
                    "otherNonCashItems": "19290000.00",
                    "freeCashFlow": "65649000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80150000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9975000.00",
                    "changeInCash": "-5338000.00",
                    "beginPeriodCashFlow": "274818000.00",
                    "endPeriodCashFlow": "269480000.00",
                    "totalCashFromOperatingActivities": "77331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65702000.00",
                    "otherCashflowsFromInvestingActivities": "-69477000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8646000.00",
                    "stockBasedCompensation": "4206000.00",
                    "otherNonCashItems": "17944000.00",
                    "freeCashFlow": "66658000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-118576000.00",
                    "changeToLiabilities": "-1097000.00",
                    "totalCashflowsFromInvestingActivities": "-164526000.00",
                    "netBorrowings": "1139026000.00",
                    "totalCashFromFinancingActivities": "161172000.00",
                    "changeToOperatingActivities": "-13209000.00",
                    "netIncome": "-38542000.00",
                    "changeInCash": "-1969000.00",
                    "beginPeriodCashFlow": "276787000.00",
                    "endPeriodCashFlow": "274818000.00",
                    "totalCashFromOperatingActivities": "1385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63791000.00",
                    "otherCashflowsFromInvestingActivities": "-154539000.00",
                    "dividendsPaid": "51134000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4202000.00",
                    "otherCashflowsFromFinancingActivities": "-7562000.00",
                    "changeToNetincome": "31897000.00",
                    "capitalExpenditures": "9987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53627000.00",
                    "stockBasedCompensation": "5657000.00",
                    "otherNonCashItems": "21806000.00",
                    "freeCashFlow": "-8602000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62736000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31335000.00",
                    "changeInCash": "107313000.00",
                    "beginPeriodCashFlow": "169474000.00",
                    "endPeriodCashFlow": "276787000.00",
                    "totalCashFromOperatingActivities": "82552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63555000.00",
                    "otherCashflowsFromInvestingActivities": "-63149000.00",
                    "dividendsPaid": "90024000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1203000.00",
                    "stockBasedCompensation": "138000.00",
                    "otherNonCashItems": "48991000.00",
                    "freeCashFlow": "82965000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-316285500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45165500.00",
                    "changeInCash": "-58061000.00",
                    "beginPeriodCashFlow": "227535000.00",
                    "endPeriodCashFlow": "169474000.00",
                    "totalCashFromOperatingActivities": "56768500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61446500.00",
                    "otherCashflowsFromInvestingActivities": "-315203000.00",
                    "dividendsPaid": "270724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "472180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1082500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8017500.00",
                    "stockBasedCompensation": "11064500.00",
                    "otherNonCashItems": "37440500.00",
                    "freeCashFlow": "55686000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-316285500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45165500.00",
                    "changeInCash": "-58061000.00",
                    "beginPeriodCashFlow": "276787000.00",
                    "endPeriodCashFlow": "-58061000.00",
                    "totalCashFromOperatingActivities": "56768500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61446500.00",
                    "otherCashflowsFromInvestingActivities": "-315203000.00",
                    "dividendsPaid": "270724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "472180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1082500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8017500.00",
                    "stockBasedCompensation": "11064500.00",
                    "otherNonCashItems": "37440500.00",
                    "freeCashFlow": "55686000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-74469000.00",
                    "changeToLiabilities": "6785000.00",
                    "totalCashflowsFromInvestingActivities": "-1899697000.00",
                    "netBorrowings": "2011713000.00",
                    "totalCashFromFinancingActivities": "1705277000.00",
                    "changeToOperatingActivities": "-31438000.00",
                    "netIncome": "-269861000.00",
                    "changeInCash": "-145969000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "276787000.00",
                    "totalCashFromOperatingActivities": "48451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215808000.00",
                    "otherCashflowsFromInvestingActivities": "22473000.00",
                    "dividendsPaid": "787598000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "557381000.00",
                    "otherCashflowsFromFinancingActivities": "480032000.00",
                    "changeToNetincome": "35333000.00",
                    "capitalExpenditures": "4011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "-2892000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-652567000.00",
                    "netBorrowings": "168064000.00",
                    "totalCashFromFinancingActivities": "-618491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "587924000.00",
                    "changeInCash": "-64828000.00",
                    "beginPeriodCashFlow": "419693000.00",
                    "endPeriodCashFlow": "354865000.00",
                    "totalCashFromOperatingActivities": "1206230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "746933000.00",
                    "otherCashflowsFromInvestingActivities": "-361241000.00",
                    "dividendsPaid": "712842000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-53207000.00",
                    "otherCashflowsFromFinancingActivities": "-20506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17591000.00",
                    "stockBasedCompensation": "27830000.00",
                    "otherNonCashItems": "-176033000.00",
                    "freeCashFlow": "963478000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-465870000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-465870000.00",
                    "netBorrowings": "-331474000.00",
                    "totalCashFromFinancingActivities": "-1093726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "455365000.00",
                    "changeInCash": "-477791000.00",
                    "beginPeriodCashFlow": "897484000.00",
                    "endPeriodCashFlow": "419693000.00",
                    "totalCashFromOperatingActivities": "1081805000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "714326000.00",
                    "otherCashflowsFromInvestingActivities": "-229776000.00",
                    "dividendsPaid": "689244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10894000.00",
                    "otherCashflowsFromFinancingActivities": "-62114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20892000.00",
                    "stockBasedCompensation": "27918000.00",
                    "otherNonCashItems": "-136696000.00",
                    "freeCashFlow": "862411000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-827920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-773552000.00",
                    "netBorrowings": "769419000.00",
                    "totalCashFromFinancingActivities": "110021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "521028000.00",
                    "changeInCash": "443557000.00",
                    "beginPeriodCashFlow": "453927000.00",
                    "endPeriodCashFlow": "897484000.00",
                    "totalCashFromOperatingActivities": "1107088000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "674287000.00",
                    "otherCashflowsFromInvestingActivities": "-519292000.00",
                    "dividendsPaid": "638129000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8148999.00",
                    "otherCashflowsFromFinancingActivities": "-13120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11965000.00",
                    "stockBasedCompensation": "29503000.00",
                    "otherNonCashItems": "-129695000.00",
                    "freeCashFlow": "885986000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-85301000.00",
                    "changeToLiabilities": "-9885000.00",
                    "totalCashflowsFromInvestingActivities": "-814413000.00",
                    "netBorrowings": "-101858000.00",
                    "totalCashFromFinancingActivities": "-574105000.00",
                    "changeToOperatingActivities": "-4398000.00",
                    "netIncome": "384799000.00",
                    "changeInCash": "-364931000.00",
                    "beginPeriodCashFlow": "818858000.00",
                    "endPeriodCashFlow": "453927000.00",
                    "totalCashFromOperatingActivities": "1023587000.00",
                    "issuanceOfCapitalStock": "98367000.00",
                    "depreciation": "638114000.00",
                    "otherCashflowsFromInvestingActivities": "-42035000.00",
                    "dividendsPaid": "539033000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "95970000.00",
                    "otherCashflowsFromFinancingActivities": "1408810000.00",
                    "changeToNetincome": "-9545000.00",
                    "capitalExpenditures": "208070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3437000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-364931000.00",
                    "changeInWorkingCapital": "-10387000.00",
                    "stockBasedCompensation": "28962000.00",
                    "otherNonCashItems": "-17901000.00",
                    "freeCashFlow": "815517000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1159558000.00",
                    "changeToLiabilities": "32625000.00",
                    "totalCashflowsFromInvestingActivities": "-1159558000.00",
                    "netBorrowings": "154181000.00",
                    "totalCashFromFinancingActivities": "658988000.00",
                    "changeToOperatingActivities": "-8131000.00",
                    "netIncome": "262776000.00",
                    "changeInCash": "407090000.00",
                    "beginPeriodCashFlow": "411768000.00",
                    "endPeriodCashFlow": "818858000.00",
                    "totalCashFromOperatingActivities": "907660000.00",
                    "issuanceOfCapitalStock": "933790000.00",
                    "depreciation": "592135000.00",
                    "otherCashflowsFromInvestingActivities": "-12134000.00",
                    "dividendsPaid": "393812000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2338036000.00",
                    "otherCashflowsFromFinancingActivities": "-52161000.00",
                    "changeToNetincome": "-11548000.00",
                    "capitalExpenditures": "162832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12302000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "407090000.00",
                    "changeInWorkingCapital": "24761000.00",
                    "stockBasedCompensation": "27170000.00",
                    "otherNonCashItems": "34114000.00",
                    "freeCashFlow": "744828000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "72106000.00",
                    "changeToLiabilities": "-18191000.00",
                    "totalCashflowsFromInvestingActivities": "-425156000.00",
                    "netBorrowings": "1023862000.00",
                    "totalCashFromFinancingActivities": "-146033000.00",
                    "changeToOperatingActivities": "-19014000.00",
                    "netIncome": "197449000.00",
                    "changeInCash": "125523000.00",
                    "beginPeriodCashFlow": "286245000.00",
                    "endPeriodCashFlow": "411768000.00",
                    "totalCashFromOperatingActivities": "696712000.00",
                    "issuanceOfCapitalStock": "686723000.00",
                    "depreciation": "552530000.00",
                    "otherCashflowsFromInvestingActivities": "239549000.00",
                    "dividendsPaid": "332151000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2820000000.00",
                    "otherCashflowsFromFinancingActivities": "-65878000.00",
                    "changeToNetincome": "-20509000.00",
                    "capitalExpenditures": "172284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "125523000.00",
                    "changeInWorkingCapital": "-46054000.00",
                    "stockBasedCompensation": "17090000.00",
                    "otherNonCashItems": "46307000.00",
                    "freeCashFlow": "524428000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "49960000.00",
                    "changeToLiabilities": "4799000.00",
                    "totalCashflowsFromInvestingActivities": "102226000.00",
                    "netBorrowings": "-596570000.00",
                    "totalCashFromFinancingActivities": "-838102000.00",
                    "changeToOperatingActivities": "-12506000.00",
                    "netIncome": "147111000.00",
                    "changeInCash": "-73746000.00",
                    "beginPeriodCashFlow": "359991000.00",
                    "endPeriodCashFlow": "286245000.00",
                    "totalCashFromOperatingActivities": "662130000.00",
                    "issuanceOfCapitalStock": "55263000.00",
                    "depreciation": "533719000.00",
                    "otherCashflowsFromInvestingActivities": "695778000.00",
                    "dividendsPaid": "276681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "888464000.00",
                    "otherCashflowsFromFinancingActivities": "-22727000.00",
                    "changeToNetincome": "-68624000.00",
                    "capitalExpenditures": "164244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12098000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73746000.00",
                    "changeInWorkingCapital": "-7299000.00",
                    "stockBasedCompensation": "18158000.00",
                    "otherNonCashItems": "50654000.00",
                    "freeCashFlow": "497886000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "12298000.00",
                    "changeToLiabilities": "-34990000.00",
                    "totalCashflowsFromInvestingActivities": "62993000.00",
                    "netBorrowings": "-435792000.00",
                    "totalCashFromFinancingActivities": "-680805000.00",
                    "changeToOperatingActivities": "-20124000.00",
                    "netIncome": "-5013000.00",
                    "changeInCash": "-56571000.00",
                    "beginPeriodCashFlow": "416562000.00",
                    "endPeriodCashFlow": "359991000.00",
                    "totalCashFromOperatingActivities": "561241000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "560541000.00",
                    "otherCashflowsFromInvestingActivities": "3835000.00",
                    "dividendsPaid": "230072000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9245000.00",
                    "otherCashflowsFromFinancingActivities": "-61377000.00",
                    "changeToNetincome": "4907000.00",
                    "capitalExpenditures": "145715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56571000.00",
                    "changeInWorkingCapital": "-46767000.00",
                    "stockBasedCompensation": "29499000.00",
                    "otherNonCashItems": "53915000.00",
                    "freeCashFlow": "415526000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": "53282000.00",
                    "changeToLiabilities": "-10294000.00",
                    "totalCashflowsFromInvestingActivities": "53282000.00",
                    "netBorrowings": "-1876146000.00",
                    "totalCashFromFinancingActivities": "-331312000.00",
                    "changeToOperatingActivities": "-18735000.00",
                    "netIncome": "-105826000.00",
                    "changeInCash": "-18241000.00",
                    "beginPeriodCashFlow": "198119000.00",
                    "endPeriodCashFlow": "179878000.00",
                    "totalCashFromOperatingActivities": "259789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "309578000.00",
                    "otherCashflowsFromInvestingActivities": "46754000.00",
                    "dividendsPaid": "68997000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-15884000.00",
                    "otherCashflowsFromFinancingActivities": "1629715000.00",
                    "changeToNetincome": "51954000.00",
                    "capitalExpenditures": "62542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18241000.00",
                    "changeInWorkingCapital": "-32210000.00",
                    "stockBasedCompensation": "81203000.00",
                    "otherNonCashItems": "32864000.00",
                    "freeCashFlow": "197247000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "investments": "-255037000.00",
                    "changeToLiabilities": "6936000.00",
                    "totalCashflowsFromInvestingActivities": "-255037000.00",
                    "netBorrowings": "-196441000.00",
                    "totalCashFromFinancingActivities": "-71788000.00",
                    "changeToOperatingActivities": "-7279000.00",
                    "netIncome": "-78239000.00",
                    "changeInCash": "-76699000.00",
                    "beginPeriodCashFlow": "274818000.00",
                    "endPeriodCashFlow": "198119000.00",
                    "totalCashFromOperatingActivities": "250126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267681000.00",
                    "otherCashflowsFromInvestingActivities": "5718000.00",
                    "dividendsPaid": "136000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "184682000.00",
                    "otherCashflowsFromFinancingActivities": "-10244000.00",
                    "changeToNetincome": "2480000.00",
                    "capitalExpenditures": "49793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6271000.00",
                    "stockBasedCompensation": "10210000.00",
                    "otherNonCashItems": "63749000.00",
                    "freeCashFlow": "200333000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-118576000.00",
                    "changeToLiabilities": "-1097000.00",
                    "totalCashflowsFromInvestingActivities": "-859833000.00",
                    "netBorrowings": "1139026000.00",
                    "totalCashFromFinancingActivities": "651581000.00",
                    "changeToOperatingActivities": "-13209000.00",
                    "netIncome": "-160208000.00",
                    "changeInCash": "-10778000.00",
                    "beginPeriodCashFlow": "285596000.00",
                    "endPeriodCashFlow": "274818000.00",
                    "totalCashFromOperatingActivities": "197474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "340091000.00",
                    "otherCashflowsFromInvestingActivities": "-689453000.00",
                    "dividendsPaid": "682606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3417137000.00",
                    "otherCashflowsFromFinancingActivities": "-51495000.00",
                    "changeToNetincome": "31897000.00",
                    "capitalExpenditures": "51804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13209000.00",
                    "stockBasedCompensation": "27924000.00",
                    "otherNonCashItems": "2876000.00",
                    "freeCashFlow": "145670000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-74469000.00",
                    "changeToLiabilities": "6785000.00",
                    "totalCashflowsFromInvestingActivities": "-1899697000.00",
                    "netBorrowings": "2011713000.00",
                    "totalCashFromFinancingActivities": "1705277000.00",
                    "changeToOperatingActivities": "-31438000.00",
                    "netIncome": "-269861000.00",
                    "changeInCash": "-145969000.00",
                    "beginPeriodCashFlow": "431565000.00",
                    "endPeriodCashFlow": "285596000.00",
                    "totalCashFromOperatingActivities": "48451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215808000.00",
                    "otherCashflowsFromInvestingActivities": "-1764265000.00",
                    "dividendsPaid": "787598000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4106671000.00",
                    "otherCashflowsFromFinancingActivities": "480032000.00",
                    "changeToNetincome": "35333000.00",
                    "capitalExpenditures": "60963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24653000.00",
                    "stockBasedCompensation": "24335000.00",
                    "otherNonCashItems": "100693000.00",
                    "freeCashFlow": "-12512000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "219651000.00",
                    "minorityInterest": "-804000.00",
                    "netIncome": "218847000.00",
                    "sellingGeneralAdministrative": "29332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "411897000.00",
                    "reconciledDepreciation": "194299000.00",
                    "ebit": "313638000.00",
                    "ebitda": "507937000.00",
                    "depreciationAndAmortization": "194299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184030000.00",
                    "otherOperatingExpenses": "563520000.00",
                    "interestExpense": "93987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-93987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "747550000.00",
                    "totalOperatingExpenses": "227867000.00",
                    "costOfRevenue": "335653000.00",
                    "totalOtherIncomeExpenseNet": "35621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219651000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161065000.00",
                    "minorityInterest": "-557000.00",
                    "netIncome": "160508000.00",
                    "sellingGeneralAdministrative": "32319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "404519000.00",
                    "reconciledDepreciation": "193142000.00",
                    "ebit": "256378000.00",
                    "ebitda": "449520000.00",
                    "depreciationAndAmortization": "193142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79400000.00",
                    "otherOperatingExpenses": "654712000.00",
                    "interestExpense": "95313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-95313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "734112000.00",
                    "totalOperatingExpenses": "325119000.00",
                    "costOfRevenue": "329593000.00",
                    "totalOtherIncomeExpenseNet": "81665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161065000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90587000.00",
                    "minorityInterest": "-496000.00",
                    "netIncome": "144554000.00",
                    "sellingGeneralAdministrative": "23697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21192000.00",
                    "reconciledDepreciation": "189875000.00",
                    "ebit": "181465000.00",
                    "ebitda": "371340000.00",
                    "depreciationAndAmortization": "189875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187059000.00",
                    "otherOperatingExpenses": "498191000.00",
                    "interestExpense": "90878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-90878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "685250000.00",
                    "totalOperatingExpenses": "-165867000.00",
                    "costOfRevenue": "664058000.00",
                    "totalOtherIncomeExpenseNet": "-96472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145050000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136738000.00",
                    "minorityInterest": "-472000.00",
                    "netIncome": "136738000.00",
                    "sellingGeneralAdministrative": "18444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "429129000.00",
                    "reconciledDepreciation": "188457000.00",
                    "ebit": "227519000.00",
                    "ebitda": "415976000.00",
                    "depreciationAndAmortization": "188457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "410685000.00",
                    "otherOperatingExpenses": "277481000.00",
                    "interestExpense": "90781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-90781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "688166000.00",
                    "totalOperatingExpenses": "18444000.00",
                    "costOfRevenue": "259037000.00",
                    "totalOtherIncomeExpenseNet": "-273947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137210000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141367000.00",
                    "minorityInterest": "-480000.00",
                    "netIncome": "140887000.00",
                    "sellingGeneralAdministrative": "23591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "401290000.00",
                    "reconciledDepreciation": "185455000.00",
                    "ebit": "228781000.00",
                    "ebitda": "414236000.00",
                    "depreciationAndAmortization": "185455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192244000.00",
                    "otherOperatingExpenses": "489157000.00",
                    "interestExpense": "87414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-87414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "681401000.00",
                    "totalOperatingExpenses": "209046000.00",
                    "costOfRevenue": "280111000.00",
                    "totalOtherIncomeExpenseNet": "-50877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141367000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166282000.00",
                    "minorityInterest": "-537000.00",
                    "netIncome": "165745000.00",
                    "sellingGeneralAdministrative": "29518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "400291000.00",
                    "reconciledDepreciation": "183146000.00",
                    "ebit": "250536000.00",
                    "ebitda": "433682000.00",
                    "depreciationAndAmortization": "183146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187627000.00",
                    "otherOperatingExpenses": "486852000.00",
                    "interestExpense": "84254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-84254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "674479000.00",
                    "totalOperatingExpenses": "212664000.00",
                    "costOfRevenue": "274188000.00",
                    "totalOtherIncomeExpenseNet": "-21345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166282000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143570000.00",
                    "minorityInterest": "-460000.00",
                    "netIncome": "143110000.00",
                    "sellingGeneralAdministrative": "23939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "391428000.00",
                    "reconciledDepreciation": "181912000.00",
                    "ebit": "238728000.00",
                    "ebitda": "420640000.00",
                    "depreciationAndAmortization": "181912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185577000.00",
                    "otherOperatingExpenses": "473553000.00",
                    "interestExpense": "95158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-95158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103011000.00",
                    "totalRevenue": "659130000.00",
                    "totalOperatingExpenses": "205851000.00",
                    "costOfRevenue": "267702000.00",
                    "totalOtherIncomeExpenseNet": "-42007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143570000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95578000.00",
                    "minorityInterest": "-309000.00",
                    "netIncome": "95269000.00",
                    "sellingGeneralAdministrative": "21727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "383712000.00",
                    "reconciledDepreciation": "180479000.00",
                    "ebit": "186638000.00",
                    "ebitda": "367117000.00",
                    "depreciationAndAmortization": "180479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181506000.00",
                    "otherOperatingExpenses": "478816000.00",
                    "interestExpense": "91060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-91060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "309000.00",
                    "totalRevenue": "660322000.00",
                    "totalOperatingExpenses": "202206000.00",
                    "costOfRevenue": "276610000.00",
                    "totalOtherIncomeExpenseNet": "-85928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95578000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73431000.00",
                    "minorityInterest": "-243000.00",
                    "netIncome": "73188000.00",
                    "sellingGeneralAdministrative": "21498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386634000.00",
                    "reconciledDepreciation": "176622000.00",
                    "ebit": "163438000.00",
                    "ebitda": "340060000.00",
                    "depreciationAndAmortization": "176622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188514000.00",
                    "otherOperatingExpenses": "464937000.00",
                    "interestExpense": "90007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-90007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42817000.00",
                    "totalRevenue": "653451000.00",
                    "totalOperatingExpenses": "198120000.00",
                    "costOfRevenue": "266817000.00",
                    "totalOtherIncomeExpenseNet": "-115083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73431000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142786000.00",
                    "minorityInterest": "-436000.00",
                    "netIncome": "142350000.00",
                    "sellingGeneralAdministrative": "23448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384405000.00",
                    "reconciledDepreciation": "175313000.00",
                    "ebit": "232631000.00",
                    "ebitda": "407944000.00",
                    "depreciationAndAmortization": "175313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185644000.00",
                    "otherOperatingExpenses": "460395000.00",
                    "interestExpense": "89845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-89845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "628000.00",
                    "totalRevenue": "646039000.00",
                    "totalOperatingExpenses": "198761000.00",
                    "costOfRevenue": "261634000.00",
                    "totalOtherIncomeExpenseNet": "-42858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142786000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129941000.00",
                    "minorityInterest": "-395000.00",
                    "netIncome": "129546000.00",
                    "sellingGeneralAdministrative": "22387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370533000.00",
                    "reconciledDepreciation": "173159000.00",
                    "ebit": "219990000.00",
                    "ebitda": "393149000.00",
                    "depreciationAndAmortization": "173159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174987000.00",
                    "otherOperatingExpenses": "449334000.00",
                    "interestExpense": "90049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-90049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48519000.00",
                    "totalRevenue": "624321000.00",
                    "totalOperatingExpenses": "195546000.00",
                    "costOfRevenue": "253788000.00",
                    "totalOtherIncomeExpenseNet": "-45046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129941000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132221000.00",
                    "minorityInterest": "-403000.00",
                    "netIncome": "131818000.00",
                    "sellingGeneralAdministrative": "22714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "364808000.00",
                    "reconciledDepreciation": "170696000.00",
                    "ebit": "218957000.00",
                    "ebitda": "389653000.00",
                    "depreciationAndAmortization": "170696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171398000.00",
                    "otherOperatingExpenses": "446297000.00",
                    "interestExpense": "86736000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-86736000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79704000.00",
                    "totalRevenue": "617695000.00",
                    "totalOperatingExpenses": "193410000.00",
                    "costOfRevenue": "252887000.00",
                    "totalOtherIncomeExpenseNet": "-39177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132221000.00",
                    "netIncomeApplicableToCommonShares": "131637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138282000.00",
                    "minorityInterest": "-418000.00",
                    "netIncome": "137864000.00",
                    "sellingGeneralAdministrative": "19791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362984000.00",
                    "reconciledDepreciation": "165759000.00",
                    "ebit": "216907000.00",
                    "ebitda": "382666000.00",
                    "depreciationAndAmortization": "165759000.00",
                    "nonOperatingIncomeNetOther": "40817000.00",
                    "operatingIncome": "177434000.00",
                    "otherOperatingExpenses": "422938000.00",
                    "interestExpense": "78625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-78625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1868000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "73072000.00",
                    "totalRevenue": "600372000.00",
                    "totalOperatingExpenses": "185550000.00",
                    "costOfRevenue": "237388000.00",
                    "totalOtherIncomeExpenseNet": "-39152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138282000.00",
                    "netIncomeApplicableToCommonShares": "137698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120584000.00",
                    "minorityInterest": "342000.00",
                    "netIncome": "120242000.00",
                    "sellingGeneralAdministrative": "17452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "357809000.00",
                    "reconciledDepreciation": "164673000.00",
                    "ebit": "198631000.00",
                    "ebitda": "363304000.00",
                    "depreciationAndAmortization": "164673000.00",
                    "nonOperatingIncomeNetOther": "24022000.00",
                    "operatingIncome": "175684000.00",
                    "otherOperatingExpenses": "414206000.00",
                    "interestExpense": "78047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-78047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1163000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-28254000.00",
                    "totalRevenue": "589890000.00",
                    "totalOperatingExpenses": "182125000.00",
                    "costOfRevenue": "232081000.00",
                    "totalOtherIncomeExpenseNet": "-55100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120496000.00",
                    "netIncomeApplicableToCommonShares": "120071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100862000.00",
                    "minorityInterest": "-290000.00",
                    "netIncome": "100572000.00",
                    "sellingGeneralAdministrative": "16921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "347451000.00",
                    "reconciledDepreciation": "163318000.00",
                    "ebit": "179271000.00",
                    "ebitda": "342589000.00",
                    "depreciationAndAmortization": "163318000.00",
                    "nonOperatingIncomeNetOther": "17821000.00",
                    "operatingIncome": "167212000.00",
                    "otherOperatingExpenses": "412624000.00",
                    "interestExpense": "78409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-78409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5823000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "579836000.00",
                    "totalOperatingExpenses": "180239000.00",
                    "costOfRevenue": "232385000.00",
                    "totalOtherIncomeExpenseNet": "-66350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100862000.00",
                    "netIncomeApplicableToCommonShares": "100426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79429000.00",
                    "minorityInterest": "250000.00",
                    "netIncome": "79179000.00",
                    "sellingGeneralAdministrative": "20123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "342503000.00",
                    "reconciledDepreciation": "160428000.00",
                    "ebit": "155883000.00",
                    "ebitda": "316311000.00",
                    "depreciationAndAmortization": "160428000.00",
                    "nonOperatingIncomeNetOther": "14731000.00",
                    "operatingIncome": "161952000.00",
                    "otherOperatingExpenses": "406723000.00",
                    "interestExpense": "76454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-76454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20004000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "250000.00",
                    "totalRevenue": "568675000.00",
                    "totalOperatingExpenses": "180551000.00",
                    "costOfRevenue": "226172000.00",
                    "totalOtherIncomeExpenseNet": "-82523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80225000.00",
                    "netIncomeApplicableToCommonShares": "79032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111505000.00",
                    "minorityInterest": "-542000.00",
                    "netIncome": "110963000.00",
                    "sellingGeneralAdministrative": "19342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344806000.00",
                    "reconciledDepreciation": "158572000.00",
                    "ebit": "186345000.00",
                    "ebitda": "344917000.00",
                    "depreciationAndAmortization": "158572000.00",
                    "nonOperatingIncomeNetOther": "20980000.00",
                    "operatingIncome": "166892000.00",
                    "otherOperatingExpenses": "390408000.00",
                    "interestExpense": "74840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-74840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1355000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "69002000.00",
                    "totalRevenue": "557300000.00",
                    "totalOperatingExpenses": "177914000.00",
                    "costOfRevenue": "212494000.00",
                    "totalOtherIncomeExpenseNet": "-55387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111505000.00",
                    "netIncomeApplicableToCommonShares": "110815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93003000.00",
                    "minorityInterest": "-388000.00",
                    "netIncome": "92615000.00",
                    "sellingGeneralAdministrative": "17639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329074000.00",
                    "reconciledDepreciation": "155796000.00",
                    "ebit": "167392000.00",
                    "ebitda": "323188000.00",
                    "depreciationAndAmortization": "155796000.00",
                    "nonOperatingIncomeNetOther": "16300000.00",
                    "operatingIncome": "155639000.00",
                    "otherOperatingExpenses": "376671000.00",
                    "interestExpense": "74389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-74389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1515000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "388000.00",
                    "totalRevenue": "532310000.00",
                    "totalOperatingExpenses": "173435000.00",
                    "costOfRevenue": "203236000.00",
                    "totalOtherIncomeExpenseNet": "-62636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93003000.00",
                    "netIncomeApplicableToCommonShares": "92395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74871000.00",
                    "minorityInterest": "-328000.00",
                    "netIncome": "74543000.00",
                    "sellingGeneralAdministrative": "19668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322169000.00",
                    "reconciledDepreciation": "151660000.00",
                    "ebit": "153992000.00",
                    "ebitda": "305652000.00",
                    "depreciationAndAmortization": "151660000.00",
                    "nonOperatingIncomeNetOther": "10145000.00",
                    "operatingIncome": "150841000.00",
                    "otherOperatingExpenses": "369384000.00",
                    "interestExpense": "79121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-79121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3046000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "328000.00",
                    "totalRevenue": "520225000.00",
                    "totalOperatingExpenses": "171328000.00",
                    "costOfRevenue": "198056000.00",
                    "totalOtherIncomeExpenseNet": "-75970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74871000.00",
                    "netIncomeApplicableToCommonShares": "74476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69495000.00",
                    "minorityInterest": "-318000.00",
                    "netIncome": "69177000.00",
                    "sellingGeneralAdministrative": "19369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307162000.00",
                    "reconciledDepreciation": "150694000.00",
                    "ebit": "148865000.00",
                    "ebitda": "299559000.00",
                    "depreciationAndAmortization": "150694000.00",
                    "nonOperatingIncomeNetOther": "11741000.00",
                    "operatingIncome": "137099000.00",
                    "otherOperatingExpenses": "372433000.00",
                    "interestExpense": "79370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-79370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4294000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "318000.00",
                    "totalRevenue": "509532000.00",
                    "totalOperatingExpenses": "170063000.00",
                    "costOfRevenue": "202370000.00",
                    "totalOtherIncomeExpenseNet": "-67604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69495000.00",
                    "netIncomeApplicableToCommonShares": "69108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60688000.00",
                    "minorityInterest": "39637000.00",
                    "netIncome": "60338000.00",
                    "sellingGeneralAdministrative": "19828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298515000.00",
                    "reconciledDepreciation": "145280000.00",
                    "ebit": "141452000.00",
                    "ebitda": "286732000.00",
                    "depreciationAndAmortization": "145280000.00",
                    "nonOperatingIncomeNetOther": "16027000.00",
                    "operatingIncome": "133407000.00",
                    "otherOperatingExpenses": "358226000.00",
                    "interestExpense": "80764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-80764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "980000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "491633000.00",
                    "totalOperatingExpenses": "165108000.00",
                    "costOfRevenue": "193118000.00",
                    "totalOtherIncomeExpenseNet": "-72719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60688000.00",
                    "netIncomeApplicableToCommonShares": "60242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57722000.00",
                    "minorityInterest": "355000.00",
                    "netIncome": "57367000.00",
                    "sellingGeneralAdministrative": "16950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291010000.00",
                    "reconciledDepreciation": "144501000.00",
                    "ebit": "141128000.00",
                    "ebitda": "285629000.00",
                    "depreciationAndAmortization": "144501000.00",
                    "nonOperatingIncomeNetOther": "14714000.00",
                    "operatingIncome": "129559000.00",
                    "otherOperatingExpenses": "345666000.00",
                    "interestExpense": "83406000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-83406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "356000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14129000.00",
                    "totalRevenue": "475225000.00",
                    "totalOperatingExpenses": "161451000.00",
                    "costOfRevenue": "184215000.00",
                    "totalOtherIncomeExpenseNet": "-71837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60511000.00",
                    "netIncomeApplicableToCommonShares": "57272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71130000.00",
                    "minorityInterest": "431000.00",
                    "netIncome": "70699000.00",
                    "sellingGeneralAdministrative": "16679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280584000.00",
                    "reconciledDepreciation": "142090000.00",
                    "ebit": "166512000.00",
                    "ebitda": "308602000.00",
                    "depreciationAndAmortization": "142090000.00",
                    "nonOperatingIncomeNetOther": "11000000.00",
                    "operatingIncome": "121815000.00",
                    "otherOperatingExpenses": "342285000.00",
                    "interestExpense": "95382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-95382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3974000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "431000.00",
                    "totalRevenue": "464100000.00",
                    "totalOperatingExpenses": "158769000.00",
                    "costOfRevenue": "183516000.00",
                    "totalOtherIncomeExpenseNet": "-50685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-422693000.00",
                    "netIncomeApplicableToCommonShares": "70586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32865000.00",
                    "minorityInterest": "211000.00",
                    "netIncome": "32654000.00",
                    "sellingGeneralAdministrative": "17972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266363000.00",
                    "reconciledDepreciation": "138147000.00",
                    "ebit": "120578000.00",
                    "ebitda": "258725000.00",
                    "depreciationAndAmortization": "138147000.00",
                    "nonOperatingIncomeNetOther": "12057000.00",
                    "operatingIncome": "110244000.00",
                    "otherOperatingExpenses": "348940000.00",
                    "interestExpense": "87713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-87713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1723000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "211000.00",
                    "totalRevenue": "459184000.00",
                    "totalOperatingExpenses": "156119000.00",
                    "costOfRevenue": "192821000.00",
                    "totalOtherIncomeExpenseNet": "-77379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-426319000.00",
                    "netIncomeApplicableToCommonShares": "32540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43178000.00",
                    "minorityInterest": "50109000.00",
                    "netIncome": "42903000.00",
                    "sellingGeneralAdministrative": "14426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268224000.00",
                    "reconciledDepreciation": "137266000.00",
                    "ebit": "129249000.00",
                    "ebitda": "266515000.00",
                    "depreciationAndAmortization": "137266000.00",
                    "nonOperatingIncomeNetOther": "12537000.00",
                    "operatingIncome": "116532000.00",
                    "otherOperatingExpenses": "333223000.00",
                    "interestExpense": "86071000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-86071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-180000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "275000.00",
                    "totalRevenue": "449755000.00",
                    "totalOperatingExpenses": "151692000.00",
                    "costOfRevenue": "181531000.00",
                    "totalOtherIncomeExpenseNet": "-73354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43178000.00",
                    "netIncomeApplicableToCommonShares": "42784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35076000.00",
                    "minorityInterest": "49884000.00",
                    "netIncome": "49956000.00",
                    "sellingGeneralAdministrative": "14228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268501000.00",
                    "reconciledDepreciation": "135027000.00",
                    "ebit": "119833000.00",
                    "ebitda": "254860000.00",
                    "depreciationAndAmortization": "135027000.00",
                    "nonOperatingIncomeNetOther": "18914000.00",
                    "operatingIncome": "119246000.00",
                    "otherOperatingExpenses": "330543000.00",
                    "interestExpense": "84757000.00",
                    "taxProvision": null,
                    "interestIncome": "84757000.00",
                    "netInterestIncome": "-84757000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3127000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "320000.00",
                    "totalRevenue": "449789000.00",
                    "totalOperatingExpenses": "149255000.00",
                    "costOfRevenue": "181288000.00",
                    "totalOtherIncomeExpenseNet": "-84170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50276000.00",
                    "netIncomeApplicableToCommonShares": "49854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52554000.00",
                    "minorityInterest": "51656000.00",
                    "netIncome": "51992000.00",
                    "sellingGeneralAdministrative": "15375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262140000.00",
                    "reconciledDepreciation": "133764000.00",
                    "ebit": "140971000.00",
                    "ebitda": "274735000.00",
                    "depreciationAndAmortization": "133764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113001000.00",
                    "otherOperatingExpenses": "331276000.00",
                    "interestExpense": "88417000.00",
                    "taxProvision": null,
                    "interestIncome": "88417000.00",
                    "netInterestIncome": "-88417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "562000.00",
                    "totalRevenue": "444277000.00",
                    "totalOperatingExpenses": "149139000.00",
                    "costOfRevenue": "182137000.00",
                    "totalOtherIncomeExpenseNet": "-60447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52554000.00",
                    "netIncomeApplicableToCommonShares": "51903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33983000.00",
                    "minorityInterest": "79251000.00",
                    "netIncome": "33707000.00",
                    "sellingGeneralAdministrative": "16405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251963000.00",
                    "reconciledDepreciation": "133315000.00",
                    "ebit": "123050000.00",
                    "ebitda": "256365000.00",
                    "depreciationAndAmortization": "133315000.00",
                    "nonOperatingIncomeNetOther": "25547000.00",
                    "operatingIncome": "102243000.00",
                    "otherOperatingExpenses": "341083000.00",
                    "interestExpense": "89067000.00",
                    "taxProvision": null,
                    "interestIncome": "89067000.00",
                    "netInterestIncome": "-89067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4740000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "276000.00",
                    "totalRevenue": "443326000.00",
                    "totalOperatingExpenses": "149720000.00",
                    "costOfRevenue": "191363000.00",
                    "totalOtherIncomeExpenseNet": "-68260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33983000.00",
                    "netIncomeApplicableToCommonShares": "33616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39405000.00",
                    "minorityInterest": "79789000.00",
                    "netIncome": "38942000.00",
                    "sellingGeneralAdministrative": "15956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258987000.00",
                    "reconciledDepreciation": "133031000.00",
                    "ebit": "135111000.00",
                    "ebitda": "268142000.00",
                    "depreciationAndAmortization": "133031000.00",
                    "nonOperatingIncomeNetOther": "26782000.00",
                    "operatingIncome": "110000000.00",
                    "otherOperatingExpenses": "331582000.00",
                    "interestExpense": "95706000.00",
                    "taxProvision": null,
                    "interestIncome": "95706000.00",
                    "netInterestIncome": "-95706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1671000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "463000.00",
                    "totalRevenue": "441582000.00",
                    "totalOperatingExpenses": "148987000.00",
                    "costOfRevenue": "182595000.00",
                    "totalOtherIncomeExpenseNet": "-70595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39405000.00",
                    "netIncomeApplicableToCommonShares": "38833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21169000.00",
                    "minorityInterest": "81452000.00",
                    "netIncome": "20822000.00",
                    "sellingGeneralAdministrative": "26538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259994000.00",
                    "reconciledDepreciation": "133609000.00",
                    "ebit": "115152000.00",
                    "ebitda": "248761000.00",
                    "depreciationAndAmortization": "133609000.00",
                    "nonOperatingIncomeNetOther": "20697000.00",
                    "operatingIncome": "99847000.00",
                    "otherOperatingExpenses": "335653000.00",
                    "interestExpense": "93983000.00",
                    "taxProvision": null,
                    "interestIncome": "93983000.00",
                    "netInterestIncome": "-93983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5392000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "435500000.00",
                    "totalOperatingExpenses": "160147000.00",
                    "costOfRevenue": "175506000.00",
                    "totalOtherIncomeExpenseNet": "-78678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21169000.00",
                    "netIncomeApplicableToCommonShares": "20716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46669000.00",
                    "minorityInterest": "140075000.00",
                    "netIncome": "25268000.00",
                    "sellingGeneralAdministrative": "25340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256135000.00",
                    "reconciledDepreciation": "130220000.00",
                    "ebit": "143175000.00",
                    "ebitda": "273395000.00",
                    "depreciationAndAmortization": "130220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100575000.00",
                    "otherOperatingExpenses": "332041000.00",
                    "interestExpense": "96506000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21401000.00",
                    "totalRevenue": "432616000.00",
                    "totalOperatingExpenses": "155560000.00",
                    "costOfRevenue": "176481000.00",
                    "totalOtherIncomeExpenseNet": "-53906000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25714000.00",
                    "netIncomeApplicableToCommonShares": "25078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1041000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "1020000.00",
                    "sellingGeneralAdministrative": "21152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247538000.00",
                    "reconciledDepreciation": "139371000.00",
                    "ebit": "98605000.00",
                    "ebitda": "237976000.00",
                    "depreciationAndAmortization": "139371000.00",
                    "nonOperatingIncomeNetOther": "14842000.00",
                    "operatingIncome": "83763000.00",
                    "otherOperatingExpenses": "350488000.00",
                    "interestExpense": "97564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3252000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11491000.00",
                    "totalRevenue": "434251000.00",
                    "totalOperatingExpenses": "163775000.00",
                    "costOfRevenue": "186713000.00",
                    "totalOtherIncomeExpenseNet": "-82722000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1041000.00",
                    "netIncomeApplicableToCommonShares": "824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14188000.00",
                    "minorityInterest": "-242000.00",
                    "netIncome": "-13946000.00",
                    "sellingGeneralAdministrative": "24636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252655000.00",
                    "reconciledDepreciation": "146450000.00",
                    "ebit": "83038000.00",
                    "ebitda": "229488000.00",
                    "depreciationAndAmortization": "146450000.00",
                    "nonOperatingIncomeNetOther": "5572000.00",
                    "operatingIncome": "77466000.00",
                    "otherOperatingExpenses": "354960000.00",
                    "interestExpense": "97226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4103000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4183000.00",
                    "totalRevenue": "432426000.00",
                    "totalOperatingExpenses": "175189000.00",
                    "costOfRevenue": "179771000.00",
                    "totalOtherIncomeExpenseNet": "-91654000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14188000.00",
                    "netIncomeApplicableToCommonShares": "-14155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17580000.00",
                    "minorityInterest": "-311000.00",
                    "netIncome": "-17269000.00",
                    "sellingGeneralAdministrative": "27636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245738000.00",
                    "reconciledDepreciation": "144500000.00",
                    "ebit": "74719000.00",
                    "ebitda": "219219000.00",
                    "depreciationAndAmortization": "144500000.00",
                    "nonOperatingIncomeNetOther": "7238000.00",
                    "operatingIncome": "67481000.00",
                    "otherOperatingExpenses": "356188000.00",
                    "interestExpense": "92299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6121000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5813000.00",
                    "totalRevenue": "423669000.00",
                    "totalOperatingExpenses": "178257000.00",
                    "costOfRevenue": "177931000.00",
                    "totalOtherIncomeExpenseNet": "-85061000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17580000.00",
                    "netIncomeApplicableToCommonShares": "-17491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52111000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-45965000.00",
                    "sellingGeneralAdministrative": "63585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200826000.00",
                    "reconciledDepreciation": "107020000.00",
                    "ebit": "22133000.00",
                    "ebitda": "129153000.00",
                    "depreciationAndAmortization": "107020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22610000.00",
                    "otherOperatingExpenses": "307344000.00",
                    "interestExpense": "74244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6146000.00",
                    "totalRevenue": "329954000.00",
                    "totalOperatingExpenses": "178216000.00",
                    "costOfRevenue": "129128000.00",
                    "totalOtherIncomeExpenseNet": "-74721000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60444000.00",
                    "netIncomeApplicableToCommonShares": "26468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-26266000.00",
                    "minorityInterest": "455370000.00",
                    "netIncome": "-22510000.00",
                    "sellingGeneralAdministrative": "27462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139417000.00",
                    "reconciledDepreciation": "67466000.00",
                    "ebit": "30530000.00",
                    "ebitda": "97996000.00",
                    "depreciationAndAmortization": "67466000.00",
                    "nonOperatingIncomeNetOther": "4369000.00",
                    "operatingIncome": "29917000.00",
                    "otherOperatingExpenses": "213619000.00",
                    "interestExpense": "56796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14572000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3756000.00",
                    "totalRevenue": "243536000.00",
                    "totalOperatingExpenses": "109500000.00",
                    "costOfRevenue": "104119000.00",
                    "totalOtherIncomeExpenseNet": "-56183000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-22510000.00",
                    "netIncomeApplicableToCommonShares": "-22745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4633000.00",
                    "minorityInterest": "-455370000.00",
                    "netIncome": "5529000.00",
                    "sellingGeneralAdministrative": "18426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140241000.00",
                    "reconciledDepreciation": "67515000.00",
                    "ebit": "52725000.00",
                    "ebitda": "120240000.00",
                    "depreciationAndAmortization": "67515000.00",
                    "nonOperatingIncomeNetOther": "9293000.00",
                    "operatingIncome": "53594000.00",
                    "otherOperatingExpenses": "188622000.00",
                    "interestExpense": "57358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "706000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10162000.00",
                    "totalRevenue": "242216000.00",
                    "totalOperatingExpenses": "86647000.00",
                    "costOfRevenue": "101975000.00",
                    "totalOtherIncomeExpenseNet": "-58227000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5529000.00",
                    "netIncomeApplicableToCommonShares": "5420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-56712000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-42391000.00",
                    "sellingGeneralAdministrative": "58266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139133000.00",
                    "reconciledDepreciation": "67577000.00",
                    "ebit": "11860000.00",
                    "ebitda": "79437000.00",
                    "depreciationAndAmortization": "67577000.00",
                    "nonOperatingIncomeNetOther": "14095000.00",
                    "operatingIncome": "12086000.00",
                    "otherOperatingExpenses": "226664000.00",
                    "interestExpense": "68572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1204000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14321000.00",
                    "totalRevenue": "238750000.00",
                    "totalOperatingExpenses": "127047000.00",
                    "costOfRevenue": "99617000.00",
                    "totalOtherIncomeExpenseNet": "-68798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-42391000.00",
                    "netIncomeApplicableToCommonShares": "-42391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32061000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-26649000.00",
                    "sellingGeneralAdministrative": "19523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136863000.00",
                    "reconciledDepreciation": "69420000.00",
                    "ebit": "44822000.00",
                    "ebitda": "114242000.00",
                    "depreciationAndAmortization": "69420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45355000.00",
                    "otherOperatingExpenses": "189196000.00",
                    "interestExpense": "76883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5412000.00",
                    "totalRevenue": "234551000.00",
                    "totalOperatingExpenses": "91508000.00",
                    "costOfRevenue": "97688000.00",
                    "totalOtherIncomeExpenseNet": "-77416000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-78239000.00",
                    "netIncomeApplicableToCommonShares": "-78239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24915000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21949000.00",
                    "sellingGeneralAdministrative": "18811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131077000.00",
                    "reconciledDepreciation": "66480000.00",
                    "ebit": "43450000.00",
                    "ebitda": "109930000.00",
                    "depreciationAndAmortization": "66480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44507000.00",
                    "otherOperatingExpenses": "188531000.00",
                    "interestExpense": "68365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2966000.00",
                    "totalRevenue": "233038000.00",
                    "totalOperatingExpenses": "86570000.00",
                    "costOfRevenue": "101961000.00",
                    "totalOtherIncomeExpenseNet": "-69422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20686000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-19666000.00",
                    "sellingGeneralAdministrative": "15408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131685000.00",
                    "reconciledDepreciation": "66079000.00",
                    "ebit": "49837000.00",
                    "ebitda": "115916000.00",
                    "depreciationAndAmortization": "66079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49652000.00",
                    "otherOperatingExpenses": "180844000.00",
                    "interestExpense": "70523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1020000.00",
                    "totalRevenue": "230496000.00",
                    "totalOperatingExpenses": "82033000.00",
                    "costOfRevenue": "98811000.00",
                    "totalOtherIncomeExpenseNet": "-70338000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19167000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9975000.00",
                    "sellingGeneralAdministrative": "15360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132142000.00",
                    "reconciledDepreciation": "65702000.00",
                    "ebit": "51110000.00",
                    "ebitda": "116812000.00",
                    "depreciationAndAmortization": "65702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51263000.00",
                    "otherOperatingExpenses": "173239000.00",
                    "interestExpense": "70277000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9192000.00",
                    "totalRevenue": "224502000.00",
                    "totalOperatingExpenses": "80879000.00",
                    "costOfRevenue": "92360000.00",
                    "totalOtherIncomeExpenseNet": "-70430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38539000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-38542000.00",
                    "sellingGeneralAdministrative": "19894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117962000.00",
                    "reconciledDepreciation": "63791000.00",
                    "ebit": "31067000.00",
                    "ebitda": "94858000.00",
                    "depreciationAndAmortization": "63791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33636000.00",
                    "otherOperatingExpenses": "183049000.00",
                    "interestExpense": "69606000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "216685000.00",
                    "totalOperatingExpenses": "84326000.00",
                    "costOfRevenue": "98723000.00",
                    "totalOtherIncomeExpenseNet": "-72175000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-160208000.00",
                    "netIncomeApplicableToCommonShares": "-160208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31335000.00",
                    "minorityInterest": null,
                    "netIncome": "-31335000.00",
                    "sellingGeneralAdministrative": "32040000.00",
                    "sellingAndMarketingExpenses": "22129000.00",
                    "grossProfit": "109491000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37802000.00",
                    "ebitda": "101357000.00",
                    "depreciationAndAmortization": "63555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37802000.00",
                    "otherOperatingExpenses": "178025000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "213332000.00",
                    "totalOperatingExpenses": "74512000.00",
                    "costOfRevenue": "103841000.00",
                    "totalOtherIncomeExpenseNet": "-69137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45165500.00",
                    "minorityInterest": null,
                    "netIncome": "-45165500.00",
                    "sellingGeneralAdministrative": "13747000.00",
                    "sellingAndMarketingExpenses": "11064500.00",
                    "grossProfit": "110587500.00",
                    "reconciledDepreciation": null,
                    "ebit": "23441000.00",
                    "ebitda": "84887500.00",
                    "depreciationAndAmortization": "61446500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22717000.00",
                    "otherOperatingExpenses": "180135000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "203016000.00",
                    "totalOperatingExpenses": "87706500.00",
                    "costOfRevenue": "92428500.00",
                    "totalOtherIncomeExpenseNet": "-67882500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45165500.00",
                    "minorityInterest": null,
                    "netIncome": "-45165500.00",
                    "sellingGeneralAdministrative": "13747000.00",
                    "sellingAndMarketingExpenses": "11064500.00",
                    "grossProfit": "110587500.00",
                    "reconciledDepreciation": null,
                    "ebit": "23441000.00",
                    "ebitda": "84887500.00",
                    "depreciationAndAmortization": "61446500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22717000.00",
                    "otherOperatingExpenses": "180135000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "203016000.00",
                    "totalOperatingExpenses": "87706500.00",
                    "costOfRevenue": "92428500.00",
                    "totalOtherIncomeExpenseNet": "-67882500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-269861000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-269861000.00",
                    "sellingGeneralAdministrative": "88177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64873000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28427000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28427000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "294272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "658722000.00",
                    "totalOperatingExpenses": "687149000.00",
                    "costOfRevenue": "593849000.00",
                    "totalOtherIncomeExpenseNet": "-241434000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-269861000.00",
                    "netIncomeApplicableToCommonShares": "-269861000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "371674000.00",
                    "minorityInterest": "-1985000.00",
                    "netIncome": "587924000.00",
                    "sellingGeneralAdministrative": "95250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100713000.00",
                    "reconciledDepreciation": "746933000.00",
                    "ebit": "725001000.00",
                    "ebitda": "1471934000.00",
                    "depreciationAndAmortization": "746933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "740953000.00",
                    "otherOperatingExpenses": "1988343000.00",
                    "interestExpense": "353327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-353327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2729296000.00",
                    "totalOperatingExpenses": "-640240000.00",
                    "costOfRevenue": "2628583000.00",
                    "totalOtherIncomeExpenseNet": "-369279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "589909000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "455365000.00",
                    "minorityInterest": "-1448000.00",
                    "netIncome": "453917000.00",
                    "sellingGeneralAdministrative": "90612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1546179000.00",
                    "reconciledDepreciation": "714326000.00",
                    "ebit": "821435000.00",
                    "ebitda": "1535761000.00",
                    "depreciationAndAmortization": "714326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "741241000.00",
                    "otherOperatingExpenses": "1877701000.00",
                    "interestExpense": "366070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-366070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1448000.00",
                    "totalRevenue": "2618942000.00",
                    "totalOperatingExpenses": "804938000.00",
                    "costOfRevenue": "1072763000.00",
                    "totalOtherIncomeExpenseNet": "-285876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "455365000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "521028000.00",
                    "minorityInterest": "-1558000.00",
                    "netIncome": "519470000.00",
                    "sellingGeneralAdministrative": "82344000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1456134000.00",
                    "reconciledDepreciation": "674287000.00",
                    "ebit": "854485000.00",
                    "ebitda": "1528772000.00",
                    "depreciationAndAmortization": "674287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "699503000.00",
                    "otherOperatingExpenses": "1732775000.00",
                    "interestExpense": "333457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-333457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-183540000.00",
                    "totalRevenue": "2432278000.00",
                    "totalOperatingExpenses": "756631000.00",
                    "costOfRevenue": "976144000.00",
                    "totalOtherIncomeExpenseNet": "-178475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "521028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "384799000.00",
                    "minorityInterest": "-1470000.00",
                    "netIncome": "383329000.00",
                    "sellingGeneralAdministrative": "74025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1363834000.00",
                    "reconciledDepreciation": "638114000.00",
                    "ebit": "688891000.00",
                    "ebitda": "1327005000.00",
                    "depreciationAndAmortization": "638114000.00",
                    "nonOperatingIncomeNetOther": "69832000.00",
                    "operatingIncome": "651695000.00",
                    "otherOperatingExpenses": "1586426000.00",
                    "interestExpense": "304092000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-304092000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28697000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1470000.00",
                    "totalRevenue": "2238121000.00",
                    "totalOperatingExpenses": "712139000.00",
                    "costOfRevenue": "874287000.00",
                    "totalOtherIncomeExpenseNet": "-266896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "384799000.00",
                    "netIncomeApplicableToCommonShares": "382668000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "262776000.00",
                    "minorityInterest": "-1351000.00",
                    "netIncome": "261425000.00",
                    "sellingGeneralAdministrative": "75815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1218856000.00",
                    "reconciledDepreciation": "592135000.00",
                    "ebit": "585437000.00",
                    "ebitda": "1177572000.00",
                    "depreciationAndAmortization": "592135000.00",
                    "nonOperatingIncomeNetOther": "52627000.00",
                    "operatingIncome": "550906000.00",
                    "otherOperatingExpenses": "1445709000.00",
                    "interestExpense": "322661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-322661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8676000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "316631000.00",
                    "totalRevenue": "1996615000.00",
                    "totalOperatingExpenses": "667950000.00",
                    "costOfRevenue": "777759000.00",
                    "totalOtherIncomeExpenseNet": "-288130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262776000.00",
                    "netIncomeApplicableToCommonShares": "261098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197449000.00",
                    "minorityInterest": "1237000.00",
                    "netIncome": "196212000.00",
                    "sellingGeneralAdministrative": "63305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1083672000.00",
                    "reconciledDepreciation": "552530000.00",
                    "ebit": "551372000.00",
                    "ebitda": "1103902000.00",
                    "depreciationAndAmortization": "552530000.00",
                    "nonOperatingIncomeNetOther": "54508000.00",
                    "operatingIncome": "467837000.00",
                    "otherOperatingExpenses": "1354991000.00",
                    "interestExpense": "353923000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-353923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "696000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "355074000.00",
                    "totalRevenue": "1822828000.00",
                    "totalOperatingExpenses": "615835000.00",
                    "costOfRevenue": "739156000.00",
                    "totalOtherIncomeExpenseNet": "-270388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1655102000.00",
                    "netIncomeApplicableToCommonShares": "195764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147111000.00",
                    "minorityInterest": "51656000.00",
                    "netIncome": "145463000.00",
                    "sellingGeneralAdministrative": "74274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1033084000.00",
                    "reconciledDepreciation": "533719000.00",
                    "ebit": "514284000.00",
                    "ebitda": "1048003000.00",
                    "depreciationAndAmortization": "533719000.00",
                    "nonOperatingIncomeNetOther": "107936000.00",
                    "operatingIncome": "425091000.00",
                    "otherOperatingExpenses": "1339594000.00",
                    "interestExpense": "367173000.00",
                    "taxProvision": null,
                    "interestIncome": "367173000.00",
                    "netInterestIncome": "-367173000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "18743000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "380421000.00",
                    "totalRevenue": "1764685000.00",
                    "totalOperatingExpenses": "607993000.00",
                    "costOfRevenue": "731601000.00",
                    "totalOtherIncomeExpenseNet": "-277980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147111000.00",
                    "netIncomeApplicableToCommonShares": "145068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5013000.00",
                    "minorityInterest": "140075000.00",
                    "netIncome": "-4927000.00",
                    "sellingGeneralAdministrative": "98764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1002066000.00",
                    "reconciledDepreciation": "560541000.00",
                    "ebit": "378582000.00",
                    "ebitda": "939123000.00",
                    "depreciationAndAmortization": "560541000.00",
                    "nonOperatingIncomeNetOther": "56640000.00",
                    "operatingIncome": "342761000.00",
                    "otherOperatingExpenses": "1380201000.00",
                    "interestExpense": "383595000.00",
                    "taxProvision": null,
                    "interestIncome": "383595000.00",
                    "netInterestIncome": "-383595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20819000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-86000.00",
                    "totalRevenue": "1722962000.00",
                    "totalOperatingExpenses": "659305000.00",
                    "costOfRevenue": "720896000.00",
                    "totalOtherIncomeExpenseNet": "-347774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5013000.00",
                    "netIncomeApplicableToCommonShares": "-5744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105826000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-105337000.00",
                    "sellingGeneralAdministrative": "167739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "619617000.00",
                    "reconciledDepreciation": "309578000.00",
                    "ebit": "151144000.00",
                    "ebitda": "460722000.00",
                    "depreciationAndAmortization": "309578000.00",
                    "nonOperatingIncomeNetOther": "32937000.00",
                    "operatingIncome": "118207000.00",
                    "otherOperatingExpenses": "936249000.00",
                    "interestExpense": "256970000.00",
                    "taxProvision": null,
                    "interestIncome": "256970000.00",
                    "netInterestIncome": "-256970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24093000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-34385000.00",
                    "totalRevenue": "1054456000.00",
                    "totalOperatingExpenses": "501410000.00",
                    "costOfRevenue": "434839000.00",
                    "totalOtherIncomeExpenseNet": "-224033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-139722000.00",
                    "netIncomeApplicableToCommonShares": "-89073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78239000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-78239000.00",
                    "sellingGeneralAdministrative": "69102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "531767000.00",
                    "reconciledDepreciation": null,
                    "ebit": "207809000.00",
                    "ebitda": "475490000.00",
                    "depreciationAndAmortization": "267681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190777000.00",
                    "otherOperatingExpenses": "731810000.00",
                    "interestExpense": "286048000.00",
                    "taxProvision": null,
                    "interestIncome": "286048000.00",
                    "netInterestIncome": "-286048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18590000.00",
                    "totalRevenue": "922587000.00",
                    "totalOperatingExpenses": "340990000.00",
                    "costOfRevenue": "390820000.00",
                    "totalOtherIncomeExpenseNet": "-269016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-96829000.00",
                    "netIncomeApplicableToCommonShares": "-78239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-162480000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-160208000.00",
                    "sellingGeneralAdministrative": "79428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "448628000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111256000.00",
                    "ebitda": "361495000.00",
                    "depreciationAndAmortization": "250239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114377000.00",
                    "otherOperatingExpenses": "721672000.00",
                    "interestExpense": "273736000.00",
                    "taxProvision": null,
                    "interestIncome": "273736000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2272000.00",
                    "totalRevenue": "836049000.00",
                    "totalOperatingExpenses": "334251000.00",
                    "costOfRevenue": "387421000.00",
                    "totalOtherIncomeExpenseNet": "-276857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160208000.00",
                    "netIncomeApplicableToCommonShares": "-160208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-269626000.00",
                    "minorityInterest": "151790000.00",
                    "netIncome": "-269861000.00",
                    "sellingGeneralAdministrative": "88177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275558000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-33814000.00",
                    "ebitda": "181994000.00",
                    "depreciationAndAmortization": "215808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31823000.00",
                    "otherOperatingExpenses": "690545000.00",
                    "interestExpense": "235812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "658722000.00",
                    "totalOperatingExpenses": "307381000.00",
                    "costOfRevenue": "383164000.00",
                    "totalOtherIncomeExpenseNet": "-237803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-269861000.00",
                    "netIncomeApplicableToCommonShares": "-269861000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Invitation Homes Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
