IVT
Inventrust Properties Corp

IVT.US inventrustproperties.com + Research + Basket
Real Estate · REIT - Retail
CIK 0001307748
Employees 103
Phone 855 377 0510
Fiscal year end December
IPO Feb 24, 2014
Address 3025 Highland Parkway, Downers Grove, IL, United States, 60515
31.86
+0.78 (+2.51%)
USD · NYSE
52-week range
26.13
36.92
Trading at 53% of the 52-week range
Market Cap
2.42B
P/E Ratio
86.33
Forward P/E
250.00
Book Value
22.82
Div. Yield
3.15%
% Institutions
91.67%
% Insiders
0.941%
1 Year

+19.3%
3 Year

+39.7%
10 Year

+133.2%
Description
InvenTrust Properties Corp. is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, and maintaining a flexible capital structure. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. InvenTrust Properties Corp. was established on 4th October, 2004 and is incorporated in Maryland.
Actions

Open action list
Add an action for IVT.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Daniel Joseph Busch	CEO, President & Director	1982
Mr. Michael Douglas Phillips CPA	Executive VP, CFO & Treasurer	1982
Ms. Christy L. David J.D.	Executive VP, COO, General Counsel & Corporate Secretary	1979
Ms. Lauren E. Suva	Executive VP & Chief Administrative Officer	1982
Mr. David Heimberger	Senior VP & Chief Investment Officer	NA
Mr. David Bryson CPA	Senior VP, Chief Accounting Officer & Controller	NA
Mr. James Puzon	Senior Vice President of Corporate Finance & Portfolio Management	NA
Mr. Dan Lombardo	Vice President of Investor Relations	NA
Mr. Matt Hagan	Senior Vice President of Asset Strategy	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	15.35M	Jun 30, 2026	19.68%	$0.01	58.70%
Vanguard Portfolio Management, LLC	7.89M	Jun 30, 2026	10.12%	$0.01	12.25%
Principal Financial Group Inc	7.41M	Jun 30, 2026	9.51%	$0.13	-4.09%
State Street Corp	3.91M	Jun 30, 2026	5.02%	$0.00	46.12%
Vanguard Capital Management, LLC	3.45M	Jun 30, 2026	4.43%	$0.00	1.52%
The Goldman Sachs Group Inc	3.11M	Jun 30, 2026	3.99%	$0.01	182.86%
Geode Capital Management, LLC	2.20M	Jun 30, 2026	2.82%	$0.00	6.28%
FMR Inc	1.96M	Jun 30, 2026	2.51%	$0.00	-7.12%
Charles Schwab Investment Management Inc	1.47M	Jun 30, 2026	1.89%	$0.01	4.79%
Two Sigma Investments LLC	1.33M	Jun 30, 2026	1.70%	$0.03	81.18%
Dimensional Fund Advisors, Inc.	1.13M	Jun 30, 2026	1.45%	$0.01	5.38%
Northern Trust Corp	1.03M	Jun 30, 2026	1.32%	$0.00	12.67%
Millennium Management LLC	809.30K	Jun 30, 2026	1.04%	$0.01	-36.87%
Nuveen, LLC	719.51K	Jun 30, 2026	0.92%	$0.01	0.74%
CBRE Investment Management Listed Real Assets LLC	687.89K	Jun 30, 2026	0.88%	$0.34	0.00%
Schroder Investment Management Group	655.10K	Jun 30, 2026	0.84%	$0.02	-9.29%
JPMorgan Chase & Co	649.32K	Jun 30, 2026	0.83%	$0.00	19.97%
Wellington Management Company LLP	647.04K	Jun 30, 2026	0.83%	$0.00	1,843.11%
Bank of New York Mellon Corp	546.72K	Jun 30, 2026	0.70%	$0.00	61.70%
Aberdeen Group PLC	534.99K	Jun 30, 2026	0.69%	$0.03	3.16%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	4.67M	5.99%	▲ 0.00%	Oct 28, 2026
2	Vanguard Real Estate Index Investor	2.95M	3.78%	▲ 0.72%	Sep 30, 2026
3	Principal Real Estate Securities R5	2.53M	3.25%	▼ 0.57%	Sep 30, 2026
4	Vanguard MStar Total Stk Mkt Idx Invest	2.50M	3.20%	▲ 0.41%	Sep 30, 2026
5	iShares Russell 2000 ETF	1.91M	2.45%	▲ 0.00%	Oct 29, 2026
6	Vanguard Small Cap Index	1.76M	2.25%	▼ 2.23%	Sep 30, 2026
7	Fidelity Small Cap Index	873.08K	1.12%	▲ 0.81%	Jul 31, 2026
8	State Street SPDR Port S&P 600 Sm CpETF	714.90K	0.92%	▲ 0.00%	Oct 29, 2026
9	iShares Russell 2000 Value ETF	683.05K	0.88%	▲ 0.00%	Oct 28, 2026
10	Schwab US REIT ETF™	616.42K	0.79%	▼ 0.19%	Oct 30, 2026
Financial Highlights

▼
Market Cap: $2.42B
EBITDA: $193.25M
P/E Ratio: $86.33
Book Value: $22.82
Dividend/Share: $0.99
Dividend Yield: 3.15%
Earnings/Share: $0.36
Profit Margin: 8.68%
Operating Margin: 17.51%
ROA (TTM): 1.18%
ROE (TTM): 1.60%
Revenue (TTM): $329.91M
Revenue/Share (TTM): $4.24
Earnings Growth (YOY): 220.70%
Revenue Growth (YOY): 17.00%
Valuation Metrics

Enterprise Value: $3.45B
Trailing P/E: 86.33
Forward P/E: 250.00
Shares Statistics

Shares Outstanding: 77.98M
Shares Float: 77.28M
% Insiders: 0.941%
% Institutions: 91.67%
Shares Short: 5.56M
Shares Short (Prior Month): 5.03M
Short Ratio: 7.59
Short % Float: 9.23%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$299.17M
Cost of Goods Sold
adjust
$-341.34M
Gross Profit
subtotal
$-42.17M
SG&A
adjust
$-34.93M
Other Operating Expense
adjust
$-58.65M
Operating Income
subtotal
$51.40M
Other / Non-Operating Items
adjust
$60.02M
Net Income
subtotal
$111.42M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IVT",
        "Type": "Common Stock",
        "Name": "Inventrust Properties Corp",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BJSP36",
        "ISIN": null,
        "LEI": "5493006BQYSOBYVUFA03",
        "PrimaryTicker": "IVT.US",
        "CUSIP": null,
        "CIK": "0001307748",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2014-02-24",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Retail REITs",
        "GicSubIndustry": "Retail REITs",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "InvenTrust Properties Corp. is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, and maintaining a flexible capital structure. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. InvenTrust Properties Corp. was established on 4th October, 2004 and is incorporated in Maryland.",
        "Address": "3025 Highland Parkway, Downers Grove, IL, United States, 60515",
        "AddressData": {
            "Street": "3025 Highland Parkway",
            "City": "Downers Grove",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60515"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Daniel Joseph Busch",
                "Title": "CEO, President & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Michael Douglas Phillips CPA",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Christy L. David J.D.",
                "Title": "Executive VP, COO, General Counsel & Corporate Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Lauren E. Suva",
                "Title": "Executive VP & Chief Administrative Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. David  Heimberger",
                "Title": "Senior VP & Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Bryson CPA",
                "Title": "Senior VP, Chief Accounting Officer & Controller",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James  Puzon",
                "Title": "Senior Vice President of Corporate Finance & Portfolio Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dan  Lombardo",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matt  Hagan",
                "Title": "Senior Vice President of Asset Strategy",
                "YearBorn": "NA"
            }
        ],
        "Phone": "855 377 0510",
        "WebURL": "https://www.inventrustproperties.com",
        "LogoURL": "",
        "FullTimeEmployees": 103,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 2423569664,
        "MarketCapitalizationMln": 2423.5697,
        "EBITDA": 193251008,
        "PERatio": 86.3333,
        "PEGRatio": null,
        "WallStreetTargetPrice": 35,
        "BookValue": 22.82,
        "DividendShare": 0.988,
        "DividendYield": 0.0315,
        "EarningsShare": 0.36,
        "EPSEstimateCurrentYear": -0.1349,
        "EPSEstimateNextYear": -0.2394,
        "EPSEstimateNextQuarter": -0.0613,
        "EPSEstimateCurrentQuarter": -0.046,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.0868,
        "OperatingMarginTTM": 0.1751,
        "ReturnOnAssetsTTM": 0.0118,
        "ReturnOnEquityTTM": 0.016,
        "RevenueTTM": 329908992,
        "RevenuePerShareTTM": 4.237,
        "QuarterlyRevenueGrowthYOY": 0.17,
        "GrossProfitTTM": 239386000,
        "DilutedEpsTTM": 0.36,
        "QuarterlyEarningsGrowthYOY": 2.207
    },
    "Valuation": {
        "TrailingPE": 86.3333,
        "ForwardPE": 250,
        "PriceSalesTTM": 7.3462,
        "PriceBookMRQ": 1.3725,
        "EnterpriseValue": 3445783458,
        "EnterpriseValueRevenue": 10.4446,
        "EnterpriseValueEbitda": 15.5693
    },
    "SharesStats": {
        "SharesOutstanding": 77978431,
        "SharesFloat": 77277405,
        "PercentInsiders": 0.941,
        "PercentInstitutions": 91.667,
        "SharesShort": 5556082,
        "SharesShortPriorMonth": 5027662,
        "ShortRatio": 7.59,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0923
    },
    "Technicals": {
        "Beta": 0.788,
        "52WeekHigh": 36.9152,
        "52WeekLow": 26.1296,
        "50DayMA": 30.92,
        "200DayMA": 32.1196,
        "SharesShort": 5556082,
        "SharesShortPriorMonth": 5027662,
        "ShortRatio": 7.59,
        "ShortPercent": 0.0923
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.0322,
        "PayoutRatio": 0.9782,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2021-08-06",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 8
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 6
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.1111,
        "TargetPrice": 35,
        "StrongBuy": 5,
        "Buy": 0,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 19.6824,
                "totalAssets": 0.0081,
                "currentShares": 15348026,
                "change": 5677097,
                "change_p": 58.7027
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 10.1156,
                "totalAssets": 0.0126,
                "currentShares": 7887958,
                "change": 861007,
                "change_p": 12.2529
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 9.5068,
                "totalAssets": 0.1289,
                "currentShares": 7413225,
                "change": -316156,
                "change_p": -4.0903
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 5.0183,
                "totalAssets": 0.0041,
                "currentShares": 3913223,
                "change": 1235167,
                "change_p": 46.1218
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.427,
                "totalAssets": 0.0026,
                "currentShares": 3452072,
                "change": 51534,
                "change_p": 1.5155
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.9891,
                "totalAssets": 0.0096,
                "currentShares": 3110669,
                "change": 2010953,
                "change_p": 182.8611
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8173,
                "totalAssets": 0.0042,
                "currentShares": 2196917,
                "change": 129801,
                "change_p": 6.2793
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 2.5089,
                "totalAssets": 0.003,
                "currentShares": 1956436,
                "change": -149896,
                "change_p": -7.1164
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.887,
                "totalAssets": 0.0069,
                "currentShares": 1471416,
                "change": 67257,
                "change_p": 4.7898
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.7036,
                "totalAssets": 0.0341,
                "currentShares": 1328433,
                "change": 595218,
                "change_p": 81.1792
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4479,
                "totalAssets": 0.0072,
                "currentShares": 1129063,
                "change": 57683,
                "change_p": 5.384
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.3206,
                "totalAssets": 0.0042,
                "currentShares": 1029772,
                "change": 115817,
                "change_p": 12.6721
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.0379,
                "totalAssets": 0.0104,
                "currentShares": 809303,
                "change": -472684,
                "change_p": -36.8712
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9227,
                "totalAssets": 0.0061,
                "currentShares": 719505,
                "change": 5316,
                "change_p": 0.7443
            },
            {
                "name": "CBRE Investment Management Listed Real Assets LLC",
                "date": "2026-06-30",
                "totalShares": 0.8822,
                "totalAssets": 0.3389,
                "currentShares": 687891,
                "change": 687891,
                "change_p": 0
            },
            {
                "name": "Schroder Investment Management Group",
                "date": "2026-06-30",
                "totalShares": 0.8401,
                "totalAssets": 0.0167,
                "currentShares": 655096,
                "change": -67096,
                "change_p": -9.2906
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 0.8327,
                "totalAssets": 0.0013,
                "currentShares": 649319,
                "change": 108100,
                "change_p": 19.9734
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.8298,
                "totalAssets": 0.004,
                "currentShares": 647037,
                "change": 613738,
                "change_p": 1843.1124
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 0.7011,
                "totalAssets": 0.0032,
                "currentShares": 546723,
                "change": 208621,
                "change_p": 61.7036
            },
            {
                "name": "Aberdeen Group PLC",
                "date": "2026-06-30",
                "totalShares": 0.6861,
                "totalAssets": 0.0266,
                "currentShares": 534988,
                "change": 16408,
                "change_p": 3.164
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-10-28",
                "totalShares": 5.9864,
                "totalAssets": 0.134,
                "currentShares": 4668068,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.7848,
                "totalAssets": 0.1332,
                "currentShares": 2951345,
                "change": 21067,
                "change_p": 0.7189
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-09-30",
                "totalShares": 3.2473,
                "totalAssets": 1.209,
                "currentShares": 2532192,
                "change": -14400,
                "change_p": -0.5655
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.2031,
                "totalAssets": 0.0032,
                "currentShares": 2497723,
                "change": 10290,
                "change_p": 0.4137
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.4532,
                "totalAssets": 0.0773,
                "currentShares": 1912961,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2519,
                "totalAssets": 0.0298,
                "currentShares": 1756029,
                "change": -40088,
                "change_p": -2.2319
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1196,
                "totalAssets": 0.0907,
                "currentShares": 873080,
                "change": 7050,
                "change_p": 0.8141
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-10-29",
                "totalShares": 0.9168,
                "totalAssets": 0.1366,
                "currentShares": 714895,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.8759,
                "totalAssets": 0.1466,
                "currentShares": 683045,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.7905,
                "totalAssets": 0.1732,
                "currentShares": 616422,
                "change": -1152,
                "change_p": -0.1865
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 0.732,
                "totalAssets": 0.0267,
                "currentShares": 570840,
                "change": 1429,
                "change_p": 0.251
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.67,
                "totalAssets": 0.1559,
                "currentShares": 522453,
                "change": 3765,
                "change_p": 0.7259
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 0.6268,
                "totalAssets": 0.0336,
                "currentShares": 488759,
                "change": -25425,
                "change_p": -4.9447
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.6263,
                "totalAssets": 0.1951,
                "currentShares": 488357,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-10-30",
                "totalShares": 0.6009,
                "totalAssets": 0.5161,
                "currentShares": 468567,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5914,
                "totalAssets": 0.0786,
                "currentShares": 461126,
                "change": 5068,
                "change_p": 1.1113
            },
            {
                "name": "Principal SmallCap R5",
                "date": "2026-09-30",
                "totalShares": 0.5636,
                "totalAssets": 0.8497,
                "currentShares": 439518,
                "change": -10600,
                "change_p": -2.3549
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-08-31",
                "totalShares": 0.5361,
                "totalAssets": 0.1955,
                "currentShares": 418057,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.5318,
                "totalAssets": 0.0576,
                "currentShares": 414666,
                "change": 3623,
                "change_p": 0.8814
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4969,
                "totalAssets": 0.0312,
                "currentShares": 387476,
                "change": -2082,
                "change_p": -0.5345
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "78.7262",
                "shares": 78726200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "78.4009",
                "shares": 78400900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "78.0145",
                "shares": 78014500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "68.0909",
                "shares": 68090900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "67.4285",
                "shares": 67428500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.1177",
                "shares": 69117700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "71.8935",
                "shares": 71893500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "72.8723",
                "shares": 72872300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "76.8386",
                "shares": 76838600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "77.3517",
                "shares": 77351700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "86.2212",
                "shares": 86221200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "86.1825",
                "shares": 86182500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "86.1628",
                "shares": 86162800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "86.1506",
                "shares": 86150600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "83.7718",
                "shares": 83771800
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "81.1400",
                "shares": 81140000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "57.5544",
                "shares": 57554400
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "20.5589",
                "shares": 20558900
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "19.4853",
                "shares": 19485300
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "19.4853",
                "shares": 19485300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "78.7262",
                "shares": 78726200
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "78.7543",
                "shares": 78754300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "78.4152",
                "shares": 78415200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "78.4009",
                "shares": 78400900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "78.3176",
                "shares": 78317600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "78.2270",
                "shares": 78227000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "78.1608",
                "shares": 78160800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "78.0145",
                "shares": 78014500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "68.5262",
                "shares": 68526200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "68.3273",
                "shares": 68327300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "68.2721",
                "shares": 68272100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "68.0909",
                "shares": 68090900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "67.5313",
                "shares": 67531300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "67.7118",
                "shares": 67711800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "67.6545",
                "shares": 67654500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "67.4285",
                "shares": 67428500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "67.5473",
                "shares": 67547300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "67.5508",
                "shares": 67550800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "67.5760",
                "shares": 67576000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "69.1177",
                "shares": 69117700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "71.3956",
                "shares": 71395600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "72.0363",
                "shares": 72036300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "71.9987",
                "shares": 71998700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "71.8935",
                "shares": 71893500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "72.0092",
                "shares": 72009200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "72.1373",
                "shares": 72137300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "72.0826",
                "shares": 72082600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "72.8723",
                "shares": 72872300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "72.9457",
                "shares": 72945700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "72.9288",
                "shares": 72928800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "72.8828",
                "shares": 72882800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "76.8386",
                "shares": 76838600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "76.9307",
                "shares": 76930700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "77.4930",
                "shares": 77493000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "77.4395",
                "shares": 77439500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "77.3517",
                "shares": 77351700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "77.3517",
                "shares": 77351700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "77.3381",
                "shares": 77338100
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "77.3316",
                "shares": 77331600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "86.2212",
                "shares": 86221200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "86.2212",
                "shares": 86221200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "86.2206",
                "shares": 86220600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "86.2206",
                "shares": 86220600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "86.1825",
                "shares": 86182500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "86.1825",
                "shares": 86182500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "86.1825",
                "shares": 86182500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "86.1825",
                "shares": 86182500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "86.1628",
                "shares": 86162800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "86.1628",
                "shares": 86162800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "87.6951",
                "shares": 87695100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "91.2594",
                "shares": 91259400
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "88.1718",
                "shares": 88171800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "86.1506",
                "shares": 86150600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "86.1506",
                "shares": 86150600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "85.5953",
                "shares": 85595300
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "84.9843",
                "shares": 84984300
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "83.7718",
                "shares": 83771800
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "83.7718",
                "shares": 83771800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "83.2322",
                "shares": 83232200
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "82.6717",
                "shares": 82671700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "81.1400",
                "shares": 81140000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "81.1400",
                "shares": 81140000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "81.1400",
                "shares": 81140000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "81.1400",
                "shares": 81140000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "57.5544",
                "shares": 57554400
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "57.5544",
                "shares": 57554400
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "57.5544",
                "shares": 57554400
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "57.5544",
                "shares": 57554400
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "20.5589",
                "shares": 20558900
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "20.5589",
                "shares": 20558900
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "20.5589",
                "shares": 20558900
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "20.5589",
                "shares": 20558900
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "19.4853",
                "shares": 19485300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "19.4853",
                "shares": 19485300
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "19.4853",
                "shares": 19485300
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "19.4853",
                "shares": 19485300
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "19.4853",
                "shares": 19485300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-27",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2023-12-31": {
                "reportDate": "2024-02-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.05,
                "epsDifference": -0.1,
                "surprisePercent": -200
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0,
                "epsDifference": 0.35,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-19",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-06",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0,
                "epsDifference": -0.13,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0,
                "epsDifference": 0.21,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0,
                "epsDifference": 0.4,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3633,
                "epsEstimate": 0,
                "epsDifference": 0.3633,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0,
                "epsDifference": 0.4,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3926,
                "epsEstimate": 0,
                "epsDifference": 0.3926,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3978,
                "epsEstimate": 0,
                "epsDifference": 0.3978,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-09-30",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-06-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2991,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-03-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4421,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0493,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-09-30",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.284,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-06-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4386,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-03-31",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0271,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2016-12-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.6764,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0192,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-06-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.8986,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2947,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3623,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.1098,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7202,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0676,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.4127,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6099,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.6274,
                "epsEstimate": 0,
                "epsDifference": 1.6274,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.7749",
                "earningsEstimateAvg": "-0.2394",
                "earningsEstimateLow": "-0.8180",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.1349",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7749",
                "revenueEstimateAvg": "360497180.00",
                "revenueEstimateLow": "338453490.00",
                "revenueEstimateHigh": "373277000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0727",
                "epsTrendCurrent": "-0.2394",
                "epsTrend7daysAgo": "-0.2227",
                "epsTrend30daysAgo": "-0.3740",
                "epsTrend60daysAgo": "-0.3740",
                "epsTrend90daysAgo": "-0.8466",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0189",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "88909840.00",
                "revenueEstimateLow": "88361000.00",
                "revenueEstimateHigh": "89458670.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0766",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.9093",
                "earningsEstimateAvg": "-0.1349",
                "earningsEstimateLow": "-0.8746",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1483",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.9093",
                "revenueEstimateAvg": "336071000.00",
                "revenueEstimateLow": "330172010.00",
                "revenueEstimateHigh": "341011000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1233",
                "epsTrendCurrent": "-0.1349",
                "epsTrend7daysAgo": "-0.2115",
                "epsTrend30daysAgo": "-0.3873",
                "epsTrend60daysAgo": "-0.3873",
                "epsTrend90daysAgo": "-0.8749",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-2.1358",
                "earningsEstimateAvg": "-0.0460",
                "earningsEstimateLow": "-0.1880",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0405",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.1358",
                "revenueEstimateAvg": "84303950.00",
                "revenueEstimateLow": "82728000.00",
                "revenueEstimateHigh": "86626000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1321",
                "epsTrendCurrent": "-0.0460",
                "epsTrend7daysAgo": "-0.0840",
                "epsTrend30daysAgo": "-0.0840",
                "epsTrend60daysAgo": "-0.1906",
                "epsTrend90daysAgo": "-0.0803",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-7.1078",
                "earningsEstimateAvg": "-0.2284",
                "earningsEstimateLow": "-0.2284",
                "earningsEstimateHigh": "-0.2284",
                "earningsEstimateYearAgoEps": "0.0374",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-7.1078",
                "revenueEstimateAvg": "82476200.00",
                "revenueEstimateLow": "79540000.00",
                "revenueEstimateHigh": "86009000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1213",
                "epsTrendCurrent": "-0.2284",
                "epsTrend7daysAgo": "-0.0992",
                "epsTrend30daysAgo": "-0.0992",
                "epsTrend60daysAgo": "-0.0992",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2076",
                "earningsEstimateAvg": "0.0567",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3703",
                "revenueEstimateAvg": "78934280.00",
                "revenueEstimateLow": "77000000.00",
                "revenueEstimateHigh": "81826000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "0.0567",
                "epsTrend7daysAgo": "0.0550",
                "epsTrend30daysAgo": "0.0533",
                "epsTrend60daysAgo": "0.0667",
                "epsTrend90daysAgo": "0.0667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "1.4300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "6.7895",
                "revenueEstimateAvg": "297924570.00",
                "revenueEstimateLow": "295195120.00",
                "revenueEstimateHigh": "301116000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0874",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "2.4146",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0205",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.4146",
                "revenueEstimateAvg": "73396380.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "75493000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0712",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0750",
                "epsTrend30daysAgo": "0.0750",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "25.3243",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0037",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "25.3243",
                "revenueEstimateAvg": "72714750.00",
                "revenueEstimateLow": "72089000.00",
                "revenueEstimateHigh": "73682000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0785",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "2.8610",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0181",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.8610",
                "revenueEstimateAvg": "73501580.00",
                "revenueEstimateLow": "72182000.00",
                "revenueEstimateHigh": "74818000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1004",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3437",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "272590160.00",
                "revenueEstimateLow": "271487000.00",
                "revenueEstimateHigh": "273981000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0538",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "67400000.00",
                "revenueEstimateLow": "66900000.00",
                "revenueEstimateHigh": "67910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "66720000.00",
                "revenueEstimateLow": "65630000.00",
                "revenueEstimateHigh": "67800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "65830000.00",
                "revenueEstimateLow": "63890000.00",
                "revenueEstimateHigh": "67770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.9870",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9870",
                "revenueEstimateAvg": "258200000.00",
                "revenueEstimateLow": "257780000.00",
                "revenueEstimateHigh": "258630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "63590000.00",
                "revenueEstimateLow": "62760000.00",
                "revenueEstimateHigh": "64420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3080",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.9680",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9680",
                "revenueEstimateAvg": "62800000.00",
                "revenueEstimateLow": "60900000.00",
                "revenueEstimateHigh": "64700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.9290",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9290",
                "revenueEstimateAvg": "56830000.00",
                "revenueEstimateLow": "56830000.00",
                "revenueEstimateHigh": "56830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "232210000.00",
                "revenueEstimateLow": "232210000.00",
                "revenueEstimateHigh": "232210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "48620000.00",
                "revenueEstimateLow": "41260000.00",
                "revenueEstimateHigh": "55990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "40080000.00",
                "revenueEstimateLow": "40080000.00",
                "revenueEstimateHigh": "40080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "58786000.00",
                "revenueEstimateLow": "38560000.00",
                "revenueEstimateHigh": "38560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.15
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.11
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.07
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.08
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.54
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.12
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.5559
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.2554
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.799
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.5361
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0403
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 5.7582
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3009380000.00",
                    "intangibleAssets": "211585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1229880000.00",
                    "totalStockholderEquity": "1779500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19494000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3979733000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80391000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1003499000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1040203000.00",
                    "otherStockholderEquity": "5738889000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44784000.00",
                    "longTermDebt": "1028968000.00",
                    "inventory": null,
                    "accountsPayable": "60897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2927892000.00",
                    "capitalLeaseObligations": "11235000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "109286000.00",
                    "nonCurrentLiabilitiesTotal": "1149489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3009380000.00",
                    "cashAndShortTermInvestments": "36704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2662841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1097000.00",
                    "netInvestedCapital": "2808468000.00",
                    "commonStockSharesOutstanding": "78726151.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3034455000.00",
                    "intangibleAssets": "217591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42631000.00",
                    "totalLiab": "1270694000.00",
                    "totalStockholderEquity": "1765682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19492000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3979652000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2702329000.00",
                    "cash": "74904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1021813000.00",
                    "shortTermDebt": "927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1096717000.00",
                    "otherStockholderEquity": "5735928000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39631000.00",
                    "longTermDebt": "1083612000.00",
                    "inventory": null,
                    "accountsPayable": "46581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2669026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2877289000.00",
                    "capitalLeaseObligations": "11184000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "107904000.00",
                    "nonCurrentLiabilitiesTotal": "1203694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3034455000.00",
                    "cashAndShortTermInvestments": "74904000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2659698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48462000.00",
                    "netInvestedCapital": "2849294000.00",
                    "commonStockSharesOutstanding": "78754271.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2885478000.00",
                    "intangibleAssets": "202691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1107396000.00",
                    "totalStockholderEquity": "1778082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29190000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3961529000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2611874000.00",
                    "cash": "34395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48814126.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "993765000.00",
                    "shortTermDebt": "48814126.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1028160000.00",
                    "otherStockholderEquity": "5733540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36518000.00",
                    "longTermDebt": "941085000.00",
                    "inventory": null,
                    "accountsPayable": "29190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2576581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202691000.00",
                    "capitalLeaseObligations": "11133000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "106504000.00",
                    "nonCurrentLiabilitiesTotal": "1058581874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2885478000.00",
                    "cashAndShortTermInvestments": "34395000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22239000.00",
                    "netInvestedCapital": "2719167000.00",
                    "commonStockSharesOutstanding": "78415161.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2788647000.00",
                    "intangibleAssets": "193963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "994385000.00",
                    "totalStockholderEquity": "1794262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18450000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3947229000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2516695000.00",
                    "cash": "40518000.00",
                    "cashAndEquivalents": "40518000.00",
                    "totalCurrentLiabilities": "66741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "785363000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "825881000.00",
                    "otherStockholderEquity": "5736652000.00",
                    "propertyPlantEquipment": "2479642000.00",
                    "totalCurrentAssets": "77989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37471000.00",
                    "longTermDebt": "825881000.00",
                    "inventory": null,
                    "accountsPayable": "48291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2516695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2710658000.00",
                    "capitalLeaseObligations": "11082000.00",
                    "longTermDebtTotal": "825881000.00",
                    "nonCurrentLiabilitiesOther": "101763000.00",
                    "nonCurrentLiabilitiesTotal": "927644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5736652000.00",
                    "liabilitiesAndStockholdersEquity": "2788647000.00",
                    "cashAndShortTermInvestments": "40518000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11248000.00",
                    "netInvestedCapital": "2609061000.00",
                    "commonStockSharesOutstanding": "78400894.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2734704000.00",
                    "intangibleAssets": "188220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "925591000.00",
                    "totalStockholderEquity": "1809113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18450000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3931440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2430651000.00",
                    "cash": "76366000.00",
                    "cashAndEquivalents": "76366000.00",
                    "totalCurrentLiabilities": "68958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "688206000.00",
                    "shortTermDebt": "23190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "764572000.00",
                    "otherStockholderEquity": "5735537000.00",
                    "propertyPlantEquipment": "2393249000.00",
                    "totalCurrentAssets": "115833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39467000.00",
                    "longTermDebt": "753539000.00",
                    "inventory": null,
                    "accountsPayable": "50508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2429037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2618871000.00",
                    "capitalLeaseObligations": "11033000.00",
                    "longTermDebtTotal": "764572000.00",
                    "nonCurrentLiabilitiesOther": "92061000.00",
                    "nonCurrentLiabilitiesTotal": "856633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5735537000.00",
                    "liabilitiesAndStockholdersEquity": "2734704000.00",
                    "cashAndShortTermInvestments": "76366000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46875000.00",
                    "netInvestedCapital": "2562652000.00",
                    "commonStockSharesOutstanding": "78317551.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2709484000.00",
                    "intangibleAssets": "139908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "887198000.00",
                    "totalStockholderEquity": "1822286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18447000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3919016000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2240378000.00",
                    "cash": "294039000.00",
                    "cashAndEquivalents": "294039000.00",
                    "totalCurrentLiabilities": "62554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "452296000.00",
                    "shortTermDebt": "23127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "746335000.00",
                    "otherStockholderEquity": "5732962000.00",
                    "propertyPlantEquipment": "2199641000.00",
                    "totalCurrentAssets": "329198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35159000.00",
                    "longTermDebt": "735351000.00",
                    "inventory": null,
                    "accountsPayable": "44107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139908000.00",
                    "capitalLeaseObligations": "10984000.00",
                    "longTermDebtTotal": "746335000.00",
                    "nonCurrentLiabilitiesOther": "78309000.00",
                    "nonCurrentLiabilitiesTotal": "824644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5732962000.00",
                    "liabilitiesAndStockholdersEquity": "2709484000.00",
                    "cashAndShortTermInvestments": "294039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266644000.00",
                    "netInvestedCapital": "2557637000.00",
                    "commonStockSharesOutstanding": "78227000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2605505000.00",
                    "intangibleAssets": "128956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "860699000.00",
                    "totalStockholderEquity": "1744806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18438000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3996511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2358172000.00",
                    "cash": "84579000.00",
                    "cashAndEquivalents": "84579000.00",
                    "totalCurrentLiabilities": "48809000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "656166000.00",
                    "shortTermDebt": "35880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740745000.00",
                    "otherStockholderEquity": "5730641000.00",
                    "propertyPlantEquipment": "2312768000.00",
                    "totalCurrentAssets": "118377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33798000.00",
                    "longTermDebt": "740745000.00",
                    "inventory": null,
                    "accountsPayable": "30371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2487128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740745000.00",
                    "nonCurrentLiabilitiesOther": "71145000.00",
                    "nonCurrentLiabilitiesTotal": "811890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5730641000.00",
                    "liabilitiesAndStockholdersEquity": "2605505000.00",
                    "cashAndShortTermInvestments": "84579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2312768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69568000.00",
                    "netInvestedCapital": "2485551000.00",
                    "commonStockSharesOutstanding": "78160787.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2635950000.00",
                    "intangibleAssets": "137420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "875945000.00",
                    "totalStockholderEquity": "1760005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17512000.00",
                    "commonStock": "77000.00",
                    "capitalStock": "77000.00",
                    "retainedEarnings": "-3984865000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2371178000.00",
                    "cash": "91221000.00",
                    "cashAndEquivalents": "91221000.00",
                    "totalCurrentLiabilities": "63930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "649194000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740415000.00",
                    "otherStockholderEquity": "5730367000.00",
                    "propertyPlantEquipment": "2326901000.00",
                    "totalCurrentAssets": "127352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3826000.00",
                    "netReceivables": "36131000.00",
                    "longTermDebt": "740415000.00",
                    "inventory": null,
                    "accountsPayable": "46418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740415000.00",
                    "nonCurrentLiabilitiesOther": "71600000.00",
                    "nonCurrentLiabilitiesTotal": "812015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5730367000.00",
                    "liabilitiesAndStockholdersEquity": "2635950000.00",
                    "cashAndShortTermInvestments": "91221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2328750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63422000.00",
                    "netInvestedCapital": "2500420000.00",
                    "commonStockSharesOutstanding": "78014472.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2620481000.00",
                    "intangibleAssets": "107004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-237555000.00",
                    "totalLiab": "865276000.00",
                    "totalStockholderEquity": "1755205000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17455000.00",
                    "commonStock": "77000.00",
                    "capitalStock": "77000.00",
                    "retainedEarnings": "-3977152000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2275922000.00",
                    "cash": "202758000.00",
                    "cashAndEquivalents": "202758000.00",
                    "totalCurrentLiabilities": "66138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "537351000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740109000.00",
                    "otherStockholderEquity": "5721592000.00",
                    "propertyPlantEquipment": "2238776000.00",
                    "totalCurrentAssets": "237555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34797000.00",
                    "longTermDebt": "740109000.00",
                    "inventory": null,
                    "accountsPayable": "48683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10688000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2275922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740109000.00",
                    "nonCurrentLiabilitiesOther": "59029000.00",
                    "nonCurrentLiabilitiesTotal": "799138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5721592000.00",
                    "liabilitiesAndStockholdersEquity": "2620481000.00",
                    "cashAndShortTermInvestments": "202758000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171417000.00",
                    "netInvestedCapital": "2495314000.00",
                    "commonStockSharesOutstanding": "68526238.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2460075000.00",
                    "intangibleAssets": "111647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-67990000.00",
                    "totalLiab": "924502000.00",
                    "totalStockholderEquity": "1535573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15370000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-3959158000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2460075000.00",
                    "cash": "37129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54827000.00",
                    "currentDeferredRevenue": "-72776000.00",
                    "netDebt": "775088000.00",
                    "shortTermDebt": "72468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "812217000.00",
                    "otherStockholderEquity": "5473515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21148000.00",
                    "netReceivables": "30861000.00",
                    "longTermDebt": "812217000.00",
                    "inventory": "-21148000.00",
                    "accountsPayable": "39457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2280438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57458000.00",
                    "nonCurrentLiabilitiesTotal": "869675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2460075000.00",
                    "cashAndShortTermInvestments": "37129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2233549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13163000.00",
                    "netInvestedCapital": "2347790000.00",
                    "commonStockSharesOutstanding": "68327263.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2476368000.00",
                    "intangibleAssets": "110920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-104882000.00",
                    "totalLiab": "928319000.00",
                    "totalStockholderEquity": "1548049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15360000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-3945286000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2476368000.00",
                    "cash": "75116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44124000.00",
                    "currentDeferredRevenue": "-88168000.00",
                    "netDebt": "752411000.00",
                    "shortTermDebt": "88168000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "827527000.00",
                    "otherStockholderEquity": "5471191000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22076000.00",
                    "netReceivables": "29766000.00",
                    "longTermDebt": "827527000.00",
                    "inventory": "-22076000.00",
                    "accountsPayable": "28764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2260566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2371486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56668000.00",
                    "nonCurrentLiabilitiesTotal": "884195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2476368000.00",
                    "cashAndShortTermInvestments": "75116000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2209089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60758000.00",
                    "netInvestedCapital": "2375576000.00",
                    "commonStockSharesOutstanding": "68272050.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2487331000.00",
                    "intangibleAssets": "114485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3378000.00",
                    "totalLiab": "933287000.00",
                    "totalStockholderEquity": "1554044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14594000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-3932826000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718183000.00",
                    "shortTermDebt": "88168000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "814568000.00",
                    "otherStockholderEquity": "5468728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135116000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18074000.00",
                    "netReceivables": "35353000.00",
                    "longTermDebt": "814568000.00",
                    "inventory": "-18074000.00",
                    "accountsPayable": "44583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2237730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2352215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "59542000.00",
                    "nonCurrentLiabilitiesTotal": "874110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2487331000.00",
                    "cashAndShortTermInvestments": "96385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75939000.00",
                    "netInvestedCapital": "2368612000.00",
                    "commonStockSharesOutstanding": "68090912.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2530024000.00",
                    "intangibleAssets": "122767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-138041000.00",
                    "totalLiab": "958492000.00",
                    "totalStockholderEquity": "1571532000.00",
                    "deferredLongTermLiab": "27723000.00",
                    "otherCurrentLiab": "14553000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-3921122000.00",
                    "otherLiab": "59985000.00",
                    "goodWill": null,
                    "otherAssets": "2269216000.00",
                    "cash": "104111000.00",
                    "cashAndEquivalents": "104111000.00",
                    "totalCurrentLiabilities": "61182000.00",
                    "currentDeferredRevenue": "-92808000.00",
                    "netDebt": "730095000.00",
                    "shortTermDebt": "92808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "927014000.00",
                    "otherStockholderEquity": "5463458000.00",
                    "propertyPlantEquipment": "2208417000.00",
                    "totalCurrentAssets": "138041000.00",
                    "longTermInvestments": "3820000.00",
                    "netTangibleAssets": "1448765000.00",
                    "shortTermInvestments": "29255999.00",
                    "netReceivables": "33930000.00",
                    "longTermDebt": "834206000.00",
                    "inventory": "-29255998.00",
                    "accountsPayable": "46629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2265396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2391983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "834206000.00",
                    "nonCurrentLiabilitiesOther": "63104000.00",
                    "nonCurrentLiabilitiesTotal": "897310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5463458000.00",
                    "liabilitiesAndStockholdersEquity": "2530024000.00",
                    "cashAndShortTermInvestments": "104111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2208417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76859000.00",
                    "netInvestedCapital": "2405738000.00",
                    "commonStockSharesOutstanding": "67531335.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2536761000.00",
                    "intangibleAssets": "132720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-112607000.00",
                    "totalLiab": "953824000.00",
                    "totalStockholderEquity": "1582937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14553000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-3905747000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57700000.00",
                    "cash": "80749000.00",
                    "cashAndEquivalents": "80749000.00",
                    "totalCurrentLiabilities": "53616000.00",
                    "currentDeferredRevenue": "-92930000.00",
                    "netDebt": "752912000.00",
                    "shortTermDebt": "92930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "926591000.00",
                    "otherStockholderEquity": "5461253000.00",
                    "propertyPlantEquipment": "2229981000.00",
                    "totalCurrentAssets": "112607000.00",
                    "longTermInvestments": "3753000.00",
                    "netTangibleAssets": "1450217000.00",
                    "shortTermInvestments": "27875000.00",
                    "netReceivables": "31858000.00",
                    "longTermDebt": "833661000.00",
                    "inventory": "-27875000.00",
                    "accountsPayable": "39063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "68000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3905747000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2287681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2424154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "833661000.00",
                    "nonCurrentLiabilitiesOther": "66547000.00",
                    "nonCurrentLiabilitiesTotal": "900208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5461253000.00",
                    "liabilitiesAndStockholdersEquity": "2536761000.00",
                    "cashAndShortTermInvestments": "80749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2229981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58991000.00",
                    "netInvestedCapital": "2416598000.00",
                    "commonStockSharesOutstanding": "67711848.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2531454000.00",
                    "intangibleAssets": "138210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-99597000.00",
                    "totalLiab": "945049000.00",
                    "totalStockholderEquity": "1586405000.00",
                    "deferredLongTermLiab": "33455000.00",
                    "otherCurrentLiab": "14548000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-3893262000.00",
                    "otherLiab": "63075000.00",
                    "goodWill": null,
                    "otherAssets": "55823000.00",
                    "cash": "69291000.00",
                    "cashAndEquivalents": "69291000.00",
                    "totalCurrentLiabilities": "44022000.00",
                    "currentDeferredRevenue": "-92981000.00",
                    "netDebt": "763695000.00",
                    "shortTermDebt": "92981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "925967000.00",
                    "otherStockholderEquity": "5459087000.00",
                    "propertyPlantEquipment": "2222118000.00",
                    "totalCurrentAssets": "99597000.00",
                    "longTermInvestments": "15706000.00",
                    "netTangibleAssets": "1448195000.00",
                    "shortTermInvestments": "22368000.00",
                    "netReceivables": "30306000.00",
                    "longTermDebt": "832986000.00",
                    "inventory": "-22368000.00",
                    "accountsPayable": "29474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "68000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3893262000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2277941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2431857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "832986000.00",
                    "nonCurrentLiabilitiesOther": "68041000.00",
                    "nonCurrentLiabilitiesTotal": "901027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5459087000.00",
                    "liabilitiesAndStockholdersEquity": "2531454000.00",
                    "cashAndShortTermInvestments": "69291000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2222118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55575000.00",
                    "netInvestedCapital": "2419391000.00",
                    "commonStockSharesOutstanding": "67654524.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2473034000.00",
                    "intangibleAssets": "101167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-172290000.00",
                    "totalLiab": "869125000.00",
                    "totalStockholderEquity": "1603909000.00",
                    "deferredLongTermLiab": "21774000.00",
                    "otherCurrentLiab": "13837000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-3879847000.00",
                    "otherLiab": "50931000.00",
                    "goodWill": null,
                    "otherAssets": "107276000.00",
                    "cash": "137762000.00",
                    "cashAndEquivalents": "137762000.00",
                    "totalCurrentLiabilities": "56629000.00",
                    "currentDeferredRevenue": "-14297000.00",
                    "netDebt": "616789000.00",
                    "shortTermDebt": "14297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "768848000.00",
                    "otherStockholderEquity": "5456968000.00",
                    "propertyPlantEquipment": "2092301000.00",
                    "totalCurrentAssets": "172290000.00",
                    "longTermInvestments": "56131000.00",
                    "netTangibleAssets": "1502742000.00",
                    "shortTermInvestments": "2092301000.00",
                    "netReceivables": "34528000.00",
                    "longTermDebt": "754551000.00",
                    "inventory": "-26720999.00",
                    "accountsPayable": "42792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3879847000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2140796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2300744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "754551000.00",
                    "nonCurrentLiabilitiesOther": "57945000.00",
                    "nonCurrentLiabilitiesTotal": "812496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5456968000.00",
                    "liabilitiesAndStockholdersEquity": "2473034000.00",
                    "cashAndShortTermInvestments": "137762000.00",
                    "propertyPlantAndEquipmentGross": "3220000.00",
                    "propertyPlantAndEquipmentNet": "2650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115661000.00",
                    "netInvestedCapital": "2358460000.00",
                    "commonStockSharesOutstanding": "67428549.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2543409000.00",
                    "intangibleAssets": "92295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-250700000.00",
                    "totalLiab": "924662000.00",
                    "totalStockholderEquity": "1618747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13836000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-3865885000.00",
                    "otherLiab": "54892000.00",
                    "goodWill": null,
                    "otherAssets": "110969000.00",
                    "cash": "216516000.00",
                    "cashAndEquivalents": "216516000.00",
                    "totalCurrentLiabilities": "58868000.00",
                    "currentDeferredRevenue": "-51000.00",
                    "netDebt": "591123000.00",
                    "shortTermDebt": "51000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "807690000.00",
                    "otherStockholderEquity": "5455228000.00",
                    "propertyPlantEquipment": "2089445000.00",
                    "totalCurrentAssets": "250700000.00",
                    "longTermInvestments": "56490000.00",
                    "netTangibleAssets": "1526452000.00",
                    "shortTermInvestments": "29337000.00",
                    "netReceivables": "34184000.00",
                    "longTermDebt": "807639000.00",
                    "inventory": "-29336999.00",
                    "accountsPayable": "45032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3865885000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2143924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2292709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "807639000.00",
                    "nonCurrentLiabilitiesOther": "58155000.00",
                    "nonCurrentLiabilitiesTotal": "865794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5455228000.00",
                    "liabilitiesAndStockholdersEquity": "2543409000.00",
                    "cashAndShortTermInvestments": "216516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2089445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191832000.00",
                    "netInvestedCapital": "2426386000.00",
                    "commonStockSharesOutstanding": "67547259.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2427713000.00",
                    "intangibleAssets": "98501000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-124064000.00",
                    "totalLiab": "808224000.00",
                    "totalStockholderEquity": "1619489000.00",
                    "deferredLongTermLiab": "27798000.00",
                    "otherCurrentLiab": "13836000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-3852985000.00",
                    "otherLiab": "55634000.00",
                    "goodWill": null,
                    "otherAssets": "103655000.00",
                    "cash": "95893000.00",
                    "cashAndEquivalents": "95893000.00",
                    "totalCurrentLiabilities": "49788000.00",
                    "currentDeferredRevenue": "-110000.00",
                    "netDebt": "606909000.00",
                    "shortTermDebt": "110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "702912000.00",
                    "otherStockholderEquity": "5454292000.00",
                    "propertyPlantEquipment": "2101685000.00",
                    "totalCurrentAssets": "123872000.00",
                    "longTermInvestments": "57550000.00",
                    "netTangibleAssets": "1520988000.00",
                    "shortTermInvestments": "18115000.00",
                    "netReceivables": "27979000.00",
                    "longTermDebt": "702802000.00",
                    "inventory": "-18115000.00",
                    "accountsPayable": "35952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3852985000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2147790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2303841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "702802000.00",
                    "nonCurrentLiabilitiesOther": "55634000.00",
                    "nonCurrentLiabilitiesTotal": "758436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5454292000.00",
                    "liabilitiesAndStockholdersEquity": "2427713000.00",
                    "cashAndShortTermInvestments": "95893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2101685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74084000.00",
                    "netInvestedCapital": "2322291000.00",
                    "commonStockSharesOutstanding": "67550846.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2354152000.00",
                    "intangibleAssets": "92652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-51892000.00",
                    "totalLiab": "769946000.00",
                    "totalStockholderEquity": "1584206000.00",
                    "deferredLongTermLiab": "40191000.00",
                    "otherCurrentLiab": "13541000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-3881070000.00",
                    "otherLiab": "63701000.00",
                    "goodWill": null,
                    "otherAssets": "121756000.00",
                    "cash": "25723000.00",
                    "cashAndEquivalents": "25723000.00",
                    "totalCurrentLiabilities": "41658000.00",
                    "currentDeferredRevenue": "-287000.00",
                    "netDebt": "647613000.00",
                    "shortTermDebt": "287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "673623000.00",
                    "otherStockholderEquity": "5453100000.00",
                    "propertyPlantEquipment": "2088080000.00",
                    "totalCurrentAssets": "51664000.00",
                    "longTermInvestments": "81337000.00",
                    "netTangibleAssets": "1491554000.00",
                    "shortTermInvestments": "12109000.00",
                    "netReceivables": "25941000.00",
                    "longTermDebt": "673336000.00",
                    "inventory": "-12109000.00",
                    "accountsPayable": "27830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3881070000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2302488000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "673336000.00",
                    "nonCurrentLiabilitiesOther": "54952000.00",
                    "nonCurrentLiabilitiesTotal": "728288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5453100000.00",
                    "liabilitiesAndStockholdersEquity": "2354152000.00",
                    "cashAndShortTermInvestments": "25723000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2088080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10006000.00",
                    "netInvestedCapital": "2257542000.00",
                    "commonStockSharesOutstanding": "67576038.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2212415000.00",
                    "intangibleAssets": "81026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1160000.00",
                    "totalLiab": "640863000.00",
                    "totalStockholderEquity": "1571552000.00",
                    "deferredLongTermLiab": "22724000.00",
                    "otherCurrentLiab": "-9028000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-3876743000.00",
                    "otherLiab": "57771000.00",
                    "goodWill": null,
                    "otherAssets": "133629000.00",
                    "cash": "44854000.00",
                    "cashAndEquivalents": "44854000.00",
                    "totalCurrentLiabilities": "50010000.00",
                    "currentDeferredRevenue": "-22830000.00",
                    "netDebt": "488228000.00",
                    "shortTermDebt": "22830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555912000.00",
                    "otherStockholderEquity": "5452550000.00",
                    "propertyPlantEquipment": "1922847000.00",
                    "totalCurrentAssets": "74913000.00",
                    "longTermInvestments": "107944000.00",
                    "netTangibleAssets": "1490526000.00",
                    "shortTermInvestments": "-1160000.00",
                    "netReceivables": "30059000.00",
                    "longTermDebt": "533082000.00",
                    "inventory": "-1160000.00",
                    "accountsPayable": "36208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4322000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3876743000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2137502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "533082000.00",
                    "nonCurrentLiabilitiesOther": "57771000.00",
                    "nonCurrentLiabilitiesTotal": "590853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5452550000.00",
                    "liabilitiesAndStockholdersEquity": "2212415000.00",
                    "cashAndShortTermInvestments": "44854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24903000.00",
                    "netInvestedCapital": "2104634000.00",
                    "commonStockSharesOutstanding": "69117723.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2314342000.00",
                    "intangibleAssets": "86266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-167597000.00",
                    "totalLiab": "619526000.00",
                    "totalStockholderEquity": "1694816000.00",
                    "deferredLongTermLiab": "26050000.00",
                    "otherCurrentLiab": "13660000.00",
                    "commonStock": "71000.00",
                    "capitalStock": "71000.00",
                    "retainedEarnings": "-3852190000.00",
                    "otherLiab": "61804000.00",
                    "goodWill": null,
                    "otherAssets": "2146988000.00",
                    "cash": "138341000.00",
                    "cashAndEquivalents": "138341000.00",
                    "totalCurrentLiabilities": "55571000.00",
                    "currentDeferredRevenue": "-273000.00",
                    "netDebt": "363810000.00",
                    "shortTermDebt": "273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502786000.00",
                    "otherStockholderEquity": "5554596000.00",
                    "propertyPlantEquipment": "1929709000.00",
                    "totalCurrentAssets": "167354000.00",
                    "longTermInvestments": "104963000.00",
                    "netTangibleAssets": "1608550000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29013000.00",
                    "longTermDebt": "502151000.00",
                    "inventory": "1.00",
                    "accountsPayable": "41638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7661000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3852190000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2146988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "502513000.00",
                    "nonCurrentLiabilitiesOther": "61804000.00",
                    "nonCurrentLiabilitiesTotal": "563955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5554596000.00",
                    "liabilitiesAndStockholdersEquity": "2314342000.00",
                    "cashAndShortTermInvestments": "138341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1929709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111783000.00",
                    "netInvestedCapital": "2196967000.00",
                    "commonStockSharesOutstanding": "71395625.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2313845000.00",
                    "intangibleAssets": "85598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-197048000.00",
                    "totalLiab": "611121000.00",
                    "totalStockholderEquity": "1702724000.00",
                    "deferredLongTermLiab": "21845000.00",
                    "otherCurrentLiab": "13502000.00",
                    "commonStock": "71000.00",
                    "capitalStock": "71000.00",
                    "retainedEarnings": "-3842249000.00",
                    "otherLiab": "50761000.00",
                    "goodWill": null,
                    "otherAssets": "21845000.00",
                    "cash": "172111000.00",
                    "cashAndEquivalents": "172111000.00",
                    "totalCurrentLiabilities": "44583000.00",
                    "currentDeferredRevenue": "-419000.00",
                    "netDebt": "332718000.00",
                    "shortTermDebt": "419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "505707000.00",
                    "otherStockholderEquity": "5553470000.00",
                    "propertyPlantEquipment": "1904462000.00",
                    "totalCurrentAssets": "196736000.00",
                    "longTermInvestments": "104892000.00",
                    "netTangibleAssets": "1617126000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24625000.00",
                    "longTermDebt": "504829000.00",
                    "inventory": "197048000.00",
                    "accountsPayable": "30662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3842249000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2117109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "505288000.00",
                    "nonCurrentLiabilitiesOther": "61709000.00",
                    "nonCurrentLiabilitiesTotal": "566538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5553470000.00",
                    "liabilitiesAndStockholdersEquity": "2313845000.00",
                    "cashAndShortTermInvestments": "172111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1904462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152153000.00",
                    "netInvestedCapital": "2207553000.00",
                    "commonStockSharesOutstanding": "72036346.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2338289000.00",
                    "intangibleAssets": "90604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "919000.00",
                    "totalLiab": "609267000.00",
                    "totalStockholderEquity": "1729022000.00",
                    "deferredLongTermLiab": "22649000.00",
                    "otherCurrentLiab": "13391000.00",
                    "commonStock": "719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3829827000.00",
                    "otherLiab": "53806000.00",
                    "goodWill": null,
                    "otherAssets": "22649000.00",
                    "cash": "175120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38585000.00",
                    "currentDeferredRevenue": "-674000.00",
                    "netDebt": "329845000.00",
                    "shortTermDebt": "674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506196000.00",
                    "otherStockholderEquity": "5567638000.00",
                    "propertyPlantEquipment": "1916676000.00",
                    "totalCurrentAssets": "201465000.00",
                    "longTermInvestments": "106566000.00",
                    "netTangibleAssets": "1638418000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25426000.00",
                    "longTermDebt": "504965000.00",
                    "inventory": null,
                    "accountsPayable": "24520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3829827000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2136824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "505522000.00",
                    "nonCurrentLiabilitiesOther": "65717000.00",
                    "nonCurrentLiabilitiesTotal": "570682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5567638000.00",
                    "liabilitiesAndStockholdersEquity": "2338289000.00",
                    "cashAndShortTermInvestments": "175120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1916676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162880000.00",
                    "netInvestedCapital": "2233987000.00",
                    "commonStockSharesOutstanding": "71998654.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2407339000.00",
                    "intangibleAssets": "95722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1160000.00",
                    "totalLiab": "668476000.00",
                    "totalStockholderEquity": "1738863000.00",
                    "deferredLongTermLiab": "18245000.00",
                    "otherCurrentLiab": "13642000.00",
                    "commonStock": "719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3815662000.00",
                    "otherLiab": "50067000.00",
                    "goodWill": null,
                    "otherAssets": "2155746000.00",
                    "cash": "222610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "334475000.00",
                    "shortTermDebt": "555109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1110891000.00",
                    "otherStockholderEquity": "5566255000.00",
                    "propertyPlantEquipment": "1929441000.00",
                    "totalCurrentAssets": "252753000.00",
                    "longTermInvestments": "109051000.00",
                    "netTangibleAssets": "1643141000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28983000.00",
                    "longTermDebt": "555109000.00",
                    "inventory": null,
                    "accountsPayable": "28284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3815662000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1948013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2154586000.00",
                    "capitalLeaseObligations": "1976000.00",
                    "longTermDebtTotal": "555782000.00",
                    "nonCurrentLiabilitiesOther": "71441000.00",
                    "nonCurrentLiabilitiesTotal": "626550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5566255000.00",
                    "liabilitiesAndStockholdersEquity": "2407339000.00",
                    "cashAndShortTermInvestments": "222610000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210827000.00",
                    "netInvestedCapital": "2293972000.00",
                    "commonStockSharesOutstanding": "71893472.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2528615000.00",
                    "intangibleAssets": "99120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1256000.00",
                    "totalLiab": "779187000.00",
                    "totalStockholderEquity": "1749428000.00",
                    "deferredLongTermLiab": "21698000.00",
                    "otherCurrentLiab": "13642000.00",
                    "commonStock": "719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3803266000.00",
                    "otherLiab": "57037000.00",
                    "goodWill": null,
                    "otherAssets": "21698000.00",
                    "cash": "325989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50262000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "329224000.00",
                    "shortTermDebt": "655213000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "655213000.00",
                    "otherStockholderEquity": "5565773000.00",
                    "propertyPlantEquipment": "1935223000.00",
                    "totalCurrentAssets": "355868000.00",
                    "longTermInvestments": "116706000.00",
                    "netTangibleAssets": "1650308000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28623000.00",
                    "longTermDebt": "655213000.00",
                    "inventory": null,
                    "accountsPayable": "36620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3803266000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1956921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2172747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73712000.00",
                    "nonCurrentLiabilitiesTotal": "728925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5565773000.00",
                    "liabilitiesAndStockholdersEquity": "2528615000.00",
                    "cashAndShortTermInvestments": "325989000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1935223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305606000.00",
                    "netInvestedCapital": "2404641000.00",
                    "commonStockSharesOutstanding": "72009209.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2534329000.00",
                    "intangibleAssets": "106156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1447000.00",
                    "totalLiab": "774797000.00",
                    "totalStockholderEquity": "1759532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13642000.00",
                    "commonStock": "719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3791301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27143000.00",
                    "cash": "309334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "345927000.00",
                    "shortTermDebt": "655261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "655261000.00",
                    "otherStockholderEquity": "5564930000.00",
                    "propertyPlantEquipment": "1947953000.00",
                    "totalCurrentAssets": "337700000.00",
                    "longTermInvestments": "116824000.00",
                    "netTangibleAssets": "1653376000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26919000.00",
                    "longTermDebt": "655261000.00",
                    "inventory": "1.00",
                    "accountsPayable": "26277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3791301000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1973649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2196629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "79617000.00",
                    "nonCurrentLiabilitiesTotal": "734878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5564930000.00",
                    "liabilitiesAndStockholdersEquity": "2534329000.00",
                    "cashAndShortTermInvestments": "309334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1947953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72137317.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2586112000.00",
                    "intangibleAssets": "114050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5150000.00",
                    "totalLiab": "797989000.00",
                    "totalStockholderEquity": "1788123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13678000.00",
                    "commonStock": "721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3768048000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "329212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35271000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352450000.00",
                    "shortTermDebt": "681662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "681662000.00",
                    "otherStockholderEquity": "5568679000.00",
                    "propertyPlantEquipment": "1968852000.00",
                    "totalCurrentAssets": "359913000.00",
                    "longTermInvestments": "117220000.00",
                    "netTangibleAssets": "1674073000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25551000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "721000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3768048000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1994929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2226199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "81056000.00",
                    "nonCurrentLiabilitiesTotal": "762718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5568679000.00",
                    "liabilitiesAndStockholdersEquity": "2586112000.00",
                    "cashAndShortTermInvestments": "329212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1968852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72082586.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2507188000.00",
                    "intangibleAssets": "116360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5679000.00",
                    "totalLiab": "687587000.00",
                    "totalStockholderEquity": "1819601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13252000.00",
                    "commonStock": "721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3750884000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "255069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "319950000.00",
                    "shortTermDebt": "572850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "575019000.00",
                    "otherStockholderEquity": "5568707000.00",
                    "propertyPlantEquipment": "1958189000.00",
                    "totalCurrentAssets": "290942000.00",
                    "longTermInvestments": "118861000.00",
                    "netTangibleAssets": "1703241000.00",
                    "shortTermInvestments": "1057000.00",
                    "netReceivables": "30194000.00",
                    "longTermDebt": null,
                    "inventory": "-1057000.00",
                    "accountsPayable": "29804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "721000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3750884000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1979049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2216246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71681000.00",
                    "nonCurrentLiabilitiesTotal": "644531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5568707000.00",
                    "liabilitiesAndStockholdersEquity": "2507188000.00",
                    "cashAndShortTermInvestments": "255069000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72872276.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2520114000.00",
                    "intangibleAssets": "124040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5032000.00",
                    "totalLiab": "699171000.00",
                    "totalStockholderEquity": "1820943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13408000.00",
                    "commonStock": "729000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3766326000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "113785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "461602000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "575387000.00",
                    "otherStockholderEquity": "5588008000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "161000.00",
                    "netReceivables": "28181000.00",
                    "longTermDebt": null,
                    "inventory": "-161000.00",
                    "accountsPayable": "37972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2126940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2373116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "647791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2520114000.00",
                    "cashAndShortTermInvestments": "113785000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72945672.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2479082000.00",
                    "intangibleAssets": "110472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1.00",
                    "totalLiab": "668385000.00",
                    "totalStockholderEquity": "1810697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13408000.00",
                    "commonStock": "729000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3777844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "404662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551187000.00",
                    "otherStockholderEquity": "5587350000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26578000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "34318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2064736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2299795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "620659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2479082000.00",
                    "cashAndShortTermInvestments": "146525000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72928766.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2524782000.00",
                    "intangibleAssets": "110101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4311000.00",
                    "totalLiab": "695519000.00",
                    "totalStockholderEquity": "1829263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13405000.00",
                    "commonStock": "729000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3758714000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "174237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387175000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "561412000.00",
                    "otherStockholderEquity": "5586155000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25491000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "28549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2055892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2320743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "653565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2524782000.00",
                    "cashAndShortTermInvestments": "174237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2031138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72882786.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2536006000.00",
                    "intangibleAssets": "108005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4722000.00",
                    "totalLiab": "683692000.00",
                    "totalStockholderEquity": "1852314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13029000.00",
                    "commonStock": "729000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3735810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "260131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45813000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "301651000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "561782000.00",
                    "otherStockholderEquity": "5585758000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1637000.00",
                    "netReceivables": "27087000.00",
                    "longTermDebt": null,
                    "inventory": "-1637000.00",
                    "accountsPayable": "32784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1979929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2244066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "637879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2536006000.00",
                    "cashAndShortTermInvestments": "260131000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1955953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76838577.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2563836000.00",
                    "intangibleAssets": "106862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28035000.00",
                    "totalLiab": "716563000.00",
                    "totalStockholderEquity": "1847273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13030000.00",
                    "commonStock": "728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3740288000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "157351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "432643000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "589994000.00",
                    "otherStockholderEquity": "5584538000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1385000.00",
                    "netReceivables": "28064000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2054004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2349001000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "657724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2563836000.00",
                    "cashAndShortTermInvestments": "158736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2032994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76930685.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2657750000.00",
                    "intangibleAssets": "114420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27840000.00",
                    "totalLiab": "707537000.00",
                    "totalStockholderEquity": "1950213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13863000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3736205000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "185703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "404633000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "590336000.00",
                    "otherStockholderEquity": "5683208000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1371000.00",
                    "netReceivables": "26099000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2113870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2416737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "662197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2657750000.00",
                    "cashAndShortTermInvestments": "187074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2093308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77493024.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2675238000.00",
                    "intangibleAssets": "107009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7002000.00",
                    "totalLiab": "735176000.00",
                    "totalStockholderEquity": "1940062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13860000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3745505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "292563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "337283000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "629846000.00",
                    "otherStockholderEquity": "5682457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4737000.00",
                    "netReceivables": "26122000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "22790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2049091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2344814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "698526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2675238000.00",
                    "cashAndShortTermInvestments": "297300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2028847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77439473.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2698604000.00",
                    "intangibleAssets": "115411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9131000.00",
                    "totalLiab": "792882000.00",
                    "totalStockholderEquity": "1905722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13441000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3778908000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "162747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "505114000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667861000.00",
                    "otherStockholderEquity": "5681912000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4758000.00",
                    "netReceivables": "30522000.00",
                    "longTermDebt": null,
                    "inventory": "-1670000.00",
                    "accountsPayable": "37798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1945000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2195271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2491446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "741643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2698604000.00",
                    "cashAndShortTermInvestments": "167505000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2172723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77351749.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2727120000.00",
                    "intangibleAssets": "122866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1.00",
                    "totalLiab": "799233000.00",
                    "totalStockholderEquity": "1927887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13440000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3769278000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564145000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "666955000.00",
                    "otherStockholderEquity": "5681254000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35547000.00",
                    "netReceivables": "27039000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "40567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2239529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2547491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2727120000.00",
                    "cashAndShortTermInvestments": "138357000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2224786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77351749.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2797844000.00",
                    "intangibleAssets": "86006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60475000.00",
                    "totalLiab": "883775000.00",
                    "totalStockholderEquity": "1914069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13440000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3777803000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "366237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "403835000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "770072000.00",
                    "otherStockholderEquity": "5680258000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "484190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31542000.00",
                    "netReceivables": "25936000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "31724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2045435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2313654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "838611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2797844000.00",
                    "cashAndShortTermInvestments": "397779000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2005401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77338116.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2791639000.00",
                    "intangibleAssets": "92018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25652000.00",
                    "totalLiab": "885745000.00",
                    "totalStockholderEquity": "1905894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13436000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3798283000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "243243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "529289000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "772532000.00",
                    "otherStockholderEquity": "5678949000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110629000.00",
                    "netReceivables": "25789000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2113871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2386326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "845364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2791639000.00",
                    "cashAndShortTermInvestments": "353872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2071865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77331626.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2786754000.00",
                    "intangibleAssets": "72258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18325000.00",
                    "totalLiab": "837226000.00",
                    "totalStockholderEquity": "1949528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13041000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3786943000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "397250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "273413000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "670663000.00",
                    "otherStockholderEquity": "5676639000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "183883000.00",
                    "netReceivables": "30480000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "38242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59059000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1905830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2156816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "785943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2786754000.00",
                    "cashAndShortTermInvestments": "581133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1830179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86221231.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2929349000.00",
                    "intangibleAssets": "71129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20560000.00",
                    "totalLiab": "768075000.00",
                    "totalStockholderEquity": "2161274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14550000.00",
                    "commonStock": "862000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3800197000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "578730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74685000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653415000.00",
                    "otherStockholderEquity": "5917030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "809015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "181879000.00",
                    "netReceivables": "27846000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1869787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2120334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2929349000.00",
                    "cashAndShortTermInvestments": "760609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1839003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86221231.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3238648000.00",
                    "intangibleAssets": "72071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23915000.00",
                    "totalLiab": "1092886000.00",
                    "totalStockholderEquity": "2145762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28022000.00",
                    "commonStock": "862000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3822967000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "812917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70630000.00",
                    "currentDeferredRevenue": "-55696000.00",
                    "netDebt": "134756000.00",
                    "shortTermDebt": "55696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "947673000.00",
                    "otherStockholderEquity": "5916282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1052575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "192325000.00",
                    "netReceivables": "23418000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "42608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51585000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1934335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2186073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1022256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3238648000.00",
                    "cashAndShortTermInvestments": "1005242000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1904331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86220567.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4343976000.00",
                    "intangibleAssets": "62242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19418000.00",
                    "totalLiab": "2196736000.00",
                    "totalStockholderEquity": "2147240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28022000.00",
                    "commonStock": "862000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3958647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "435652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107355000.00",
                    "currentDeferredRevenue": "-243815000.00",
                    "netDebt": "1586764000.00",
                    "shortTermDebt": "243815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2022416000.00",
                    "otherStockholderEquity": "6066846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "675786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "181138000.00",
                    "netReceivables": "39578000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "79333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3428111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3668190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2089381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4343976000.00",
                    "cashAndShortTermInvestments": "616790000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3377470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86220567.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4213419000.00",
                    "intangibleAssets": "71131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16499000.00",
                    "totalLiab": "2064716000.00",
                    "totalStockholderEquity": "2148703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28013000.00",
                    "commonStock": "862000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3956032000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "203285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "891366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1094651000.00",
                    "otherStockholderEquity": "6066583000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "441868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177431000.00",
                    "netReceivables": "44653000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3517909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3771551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1981004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4213419000.00",
                    "cashAndShortTermInvestments": "380716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1868441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86182477.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4193855000.00",
                    "intangibleAssets": "70307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19174000.00",
                    "totalLiab": "2042334000.00",
                    "totalStockholderEquity": "2151396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28009000.00",
                    "commonStock": "861000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3959240000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "253247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1596310000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1849557000.00",
                    "otherStockholderEquity": "6066262000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "184375000.00",
                    "netReceivables": "41089000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "95669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43513000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3441897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3695970000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1918656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4193855000.00",
                    "cashAndShortTermInvestments": "437622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3387776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86182477.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4295624000.00",
                    "intangibleAssets": "76933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24674000.00",
                    "totalLiab": "1994166000.00",
                    "totalStockholderEquity": "2301333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9336000.00",
                    "commonStock": "861000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3835585000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "171620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1655916000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1827536000.00",
                    "otherStockholderEquity": "6065190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "211867000.00",
                    "netReceivables": "39795000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "87083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3628384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3847668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1897747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4295624000.00",
                    "cashAndShortTermInvestments": "383487000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3563648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86182477.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4304112000.00",
                    "intangibleAssets": "81768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32947000.00",
                    "totalLiab": "2002239000.00",
                    "totalStockholderEquity": "2301748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9336000.00",
                    "commonStock": "861000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3869642000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "197783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1636653000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1834436000.00",
                    "otherStockholderEquity": "6065060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "558465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "283829000.00",
                    "netReceivables": "43906000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "82589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "105469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3545376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3745647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1910314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4304112000.00",
                    "cashAndShortTermInvestments": "481612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3474262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86182477.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7497317000.00",
                    "intangibleAssets": "112132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120246000.00",
                    "totalLiab": "3500488000.00",
                    "totalStockholderEquity": "3993049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35909000.00",
                    "commonStock": "861000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3820882000.00",
                    "otherLiab": null,
                    "goodWill": "42113000.00",
                    "otherAssets": null,
                    "cash": "598904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1392704000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1991608000.00",
                    "otherStockholderEquity": "7755471000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1075449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "154753000.00",
                    "netReceivables": "67300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "79368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6145420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6421868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3385210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7497317000.00",
                    "cashAndShortTermInvestments": "887903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3467728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86162785.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8281773000.00",
                    "intangibleAssets": "163860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1086250000.00",
                    "totalLiab": "4488533000.00",
                    "totalStockholderEquity": "3789986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "568989000.00",
                    "commonStock": "861000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4007270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "348790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "751713000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3288019000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3636809000.00",
                    "otherStockholderEquity": "7755486000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1649754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139158000.00",
                    "netReceivables": "75556000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "182724000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6219294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6632019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3736820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8281773000.00",
                    "cashAndShortTermInvestments": "487948000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6129276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86162785.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8545639000.00",
                    "intangibleAssets": "179307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151119000.00",
                    "totalLiab": "4675891000.00",
                    "totalStockholderEquity": "3867032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35834000.00",
                    "commonStock": "859000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3952113000.00",
                    "otherLiab": null,
                    "goodWill": "42113000.00",
                    "otherAssets": null,
                    "cash": "364188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208945000.00",
                    "currentDeferredRevenue": "-204069000.00",
                    "netDebt": "3981540000.00",
                    "shortTermDebt": "204069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4345728000.00",
                    "otherStockholderEquity": "7743015000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "828621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "231348000.00",
                    "netReceivables": "81966000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "173111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "75271000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7277788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7717018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4466946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8545639000.00",
                    "cashAndShortTermInvestments": "595536000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7185941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87695137.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "9114795000.00",
                    "intangibleAssets": "180989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "421730000.00",
                    "totalLiab": "4783966000.00",
                    "totalStockholderEquity": "4328719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267991000.00",
                    "commonStock": "915000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3854323000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "552564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428240000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3659876000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4212440000.00",
                    "otherStockholderEquity": "8101002000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1305474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "253026000.00",
                    "netReceivables": "78154000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "160249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7355588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7809321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4355726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9114795000.00",
                    "cashAndShortTermInvestments": "805590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7255270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91259443.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "9662464000.00",
                    "intangibleAssets": "134885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1334709000.00",
                    "totalLiab": "5395823000.00",
                    "totalStockholderEquity": "4264905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "918067000.00",
                    "commonStock": "909000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3870649000.00",
                    "otherLiab": null,
                    "goodWill": "42113000.00",
                    "otherAssets": null,
                    "cash": "319237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1092818000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3833862000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4153099000.00",
                    "otherStockholderEquity": "8063517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1961999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "242819000.00",
                    "netReceivables": "65234000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "174751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7700465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4303005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9662464000.00",
                    "cashAndShortTermInvestments": "562056000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6214926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "9514589000.00",
                    "intangibleAssets": "169393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1375755000.00",
                    "totalLiab": "5207923000.00",
                    "totalStockholderEquity": "4306541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "917704000.00",
                    "commonStock": "905000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3791975000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "383802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1071651000.00",
                    "currentDeferredRevenue": "-309000.00",
                    "netDebt": "3604583000.00",
                    "shortTermDebt": "309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3988385000.00",
                    "otherStockholderEquity": "8030508000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2082045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "249593000.00",
                    "netReceivables": "72895000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "153947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6956709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7432544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4136272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9514589000.00",
                    "cashAndShortTermInvestments": "633395000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6849823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "9814666000.00",
                    "intangibleAssets": "234204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127397000.00",
                    "totalLiab": "5642965000.00",
                    "totalStockholderEquity": "4171576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37495000.00",
                    "commonStock": "899000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3916642000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "295944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4977111000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5273055000.00",
                    "otherStockholderEquity": "7994206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "847490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "305665000.00",
                    "netReceivables": "118484000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "143738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8409451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8967176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5461732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9814666000.00",
                    "cashAndShortTermInvestments": "601609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8299904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "10732164000.00",
                    "intangibleAssets": "285375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109410000.00",
                    "totalLiab": "6413437000.00",
                    "totalStockholderEquity": "4318602000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37281000.00",
                    "commonStock": "894000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3771677000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "203544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172814000.00",
                    "currentDeferredRevenue": "-721439000.00",
                    "netDebt": "5820824000.00",
                    "shortTermDebt": "721439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6024368000.00",
                    "otherStockholderEquity": "7958665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "812396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "371012000.00",
                    "netReceivables": "128430000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "135533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "130720000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9381085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9919768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6240623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10732164000.00",
                    "cashAndShortTermInvestments": "574556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9266866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10759884000.00",
                    "intangibleAssets": "267632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104027000.00",
                    "totalLiab": "6417134000.00",
                    "totalStockholderEquity": "4342625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37059000.00",
                    "commonStock": "889000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3664591000.00",
                    "otherLiab": null,
                    "goodWill": "31196000.00",
                    "otherAssets": null,
                    "cash": "220779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5785367000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6006146000.00",
                    "otherStockholderEquity": "7921913000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "774234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "327655000.00",
                    "netReceivables": "121773000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "142835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9433023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9985650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6237240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10759884000.00",
                    "cashAndShortTermInvestments": "548434000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9317680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10836423000.00",
                    "intangibleAssets": "303864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104069000.00",
                    "totalLiab": "6428286000.00",
                    "totalStockholderEquity": "4408012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36847000.00",
                    "commonStock": "884000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3550117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "330505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5698575000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6029080000.00",
                    "otherStockholderEquity": "7885075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "874107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "316534000.00",
                    "netReceivables": "122999000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "150372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72170000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9962316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6241067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10836423000.00",
                    "cashAndShortTermInvestments": "647039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9266881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11069224000.00",
                    "intangibleAssets": "296429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98482000.00",
                    "totalLiab": "6572544000.00",
                    "totalStockholderEquity": "4496880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36640000.00",
                    "commonStock": "879000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3422273000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171711000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5983559000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6195031000.00",
                    "otherStockholderEquity": "7849256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "756917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "323461000.00",
                    "netReceivables": "123502000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "135071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69018000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10312307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6400833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11069224000.00",
                    "cashAndShortTermInvestments": "534933000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9603395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "11202933000.00",
                    "intangibleAssets": "313579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99831000.00",
                    "totalLiab": "6612980000.00",
                    "totalStockholderEquity": "4590207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36500000.00",
                    "commonStock": "876000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3294722000.00",
                    "otherLiab": null,
                    "goodWill": "7761000.00",
                    "otherAssets": null,
                    "cash": "162558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6097364000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6259922000.00",
                    "otherStockholderEquity": "7825049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "708127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "318738000.00",
                    "netReceivables": "127000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "99609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10494806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6476871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11202933000.00",
                    "cashAndShortTermInvestments": "481296000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9762906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "10919190000.00",
                    "intangibleAssets": "318571000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98444000.00",
                    "totalLiab": "6255876000.00",
                    "totalStockholderEquity": "4663475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36216000.00",
                    "commonStock": "869000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3155222000.00",
                    "otherLiab": null,
                    "goodWill": "7761000.00",
                    "otherAssets": null,
                    "cash": "218163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5684549000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5902712000.00",
                    "otherStockholderEquity": "7775880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "720587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "289365000.00",
                    "netReceivables": "114615000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "105153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10198603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6114507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10919190000.00",
                    "cashAndShortTermInvestments": "507528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9426182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86150567.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11208737000.00",
                    "intangibleAssets": "337277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110532000.00",
                    "totalLiab": "6030908000.00",
                    "totalStockholderEquity": "4881785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111149000.00",
                    "commonStock": "864000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2864584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "255903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211541000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5436242000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5692145000.00",
                    "otherStockholderEquity": "7728704000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "743757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "259510000.00",
                    "netReceivables": "117812000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10464980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5819367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11208737000.00",
                    "cashAndShortTermInvestments": "515413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9548142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86150567.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11214459000.00",
                    "intangibleAssets": "341324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102234000.00",
                    "totalLiab": "5897872000.00",
                    "totalStockholderEquity": "5020527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35757000.00",
                    "commonStock": "858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2705148000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "230401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5342065000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5572466000.00",
                    "otherStockholderEquity": "7683804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "727636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "279796000.00",
                    "netReceivables": "115205000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "36104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10486823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5777220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11214459000.00",
                    "cashAndShortTermInvestments": "510197000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9467190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85595332.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11236664000.00",
                    "intangibleAssets": "370630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94412000.00",
                    "totalLiab": "5815994000.00",
                    "totalStockholderEquity": "5139367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35526000.00",
                    "commonStock": "852000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2570317000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "150374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192300000.00",
                    "currentDeferredRevenue": "83859000.00",
                    "netDebt": "5345570000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5495944000.00",
                    "otherStockholderEquity": "7655097000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "663489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "274241000.00",
                    "netReceivables": "144462000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10573175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5623694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11236664000.00",
                    "cashAndShortTermInvestments": "424615000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9560639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84984334.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "11391502000.00",
                    "intangibleAssets": "379155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96089000.00",
                    "totalLiab": "5863978000.00",
                    "totalStockholderEquity": "5246011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35267000.00",
                    "commonStock": "846000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2409370000.00",
                    "otherLiab": null,
                    "goodWill": "7761000.00",
                    "otherAssets": null,
                    "cash": "267707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5264350000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5532057000.00",
                    "otherStockholderEquity": "7605105000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "733987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "268726000.00",
                    "netReceivables": "101465000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "86151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10657515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5742560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11391502000.00",
                    "cashAndShortTermInvestments": "536433000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9562951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83771774.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11313975000.00",
                    "intangibleAssets": "404085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "5305076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "840000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10322250000.00",
                    "cash": "238212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-238212000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5271565000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "587640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "249130000.00",
                    "netReceivables": "100298000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11313975000.00",
                    "cashAndShortTermInvestments": "487342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83771774.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11424173000.00",
                    "intangibleAssets": "423712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "5471588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "835000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10418473000.00",
                    "cash": "218872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-218872000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5447900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "581988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "264306000.00",
                    "netReceivables": "98810000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423712000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11424173000.00",
                    "cashAndShortTermInvestments": "483178000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83232216.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11369549000.00",
                    "intangibleAssets": "425113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "5560608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "829000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10283860000.00",
                    "cash": "303751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-303751000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5503869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "660576000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "262328000.00",
                    "netReceivables": "94497000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11369549000.00",
                    "cashAndShortTermInvestments": "566079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82671659.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11045210000.00",
                    "intangibleAssets": "389136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5431897000.00",
                    "totalStockholderEquity": "5613313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1815054000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10075438000.00",
                    "cash": "500491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1385000.00",
                    "currentDeferredRevenue": "1385000.00",
                    "netDebt": "-500491000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7427543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "580636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80145000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5430512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11045210000.00",
                    "cashAndShortTermInvestments": "500491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81140003.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11230855000.00",
                    "intangibleAssets": "425320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1470000.00",
                    "totalStockholderEquity": "5810708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "818000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1552587000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9875755000.00",
                    "cash": "631115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-631115000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7342702000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "926802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "213116000.00",
                    "netReceivables": "82571000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11230855000.00",
                    "cashAndShortTermInvestments": "844231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81140003.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11239536000.00",
                    "intangibleAssets": "437920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1470000.00",
                    "totalStockholderEquity": "5857389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "812000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1421145000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9834032000.00",
                    "cash": "632986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-632986000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7286659000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "964606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "249227000.00",
                    "netReceivables": "82393000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440898000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11239536000.00",
                    "cashAndShortTermInvestments": "882213000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81140003.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "11044527000.00",
                    "intangibleAssets": "411028000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1470000.00",
                    "totalStockholderEquity": "5839765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "802000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1280422000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9614405000.00",
                    "cash": "748658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-748658000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7188440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1016309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190561000.00",
                    "netReceivables": "77090000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69055000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413813000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11044527000.00",
                    "cashAndShortTermInvestments": "939219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81140003.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11136866000.00",
                    "intangibleAssets": "383509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1470000.00",
                    "totalStockholderEquity": "6112562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1011757000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9505793000.00",
                    "cash": "945225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-945225000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7129945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1244586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229149000.00",
                    "netReceivables": "70212000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11136866000.00",
                    "cashAndShortTermInvestments": "1174374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57554359.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11163911000.00",
                    "intangibleAssets": "384331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1385000.00",
                    "totalStockholderEquity": "6160287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-564212000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8947790000.00",
                    "cash": "1382463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-1382463000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6701054000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1828836000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "376328000.00",
                    "netReceivables": "70045000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11163911000.00",
                    "cashAndShortTermInvestments": "1758791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57554359.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10386024000.00",
                    "intangibleAssets": "398849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1385000.00",
                    "totalStockholderEquity": "5557415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-439284000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8555332000.00",
                    "cash": "1017648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-1017648000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6020980000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1428714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "346146000.00",
                    "netReceivables": "64920000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10386024000.00",
                    "cashAndShortTermInvestments": "1363794000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57554359.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "41225000.00",
                    "intangibleAssets": "39840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4266460000.00",
                    "totalStockholderEquity": "5045554000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-306119000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5405184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4222910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9598882000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57554359.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "58252000.00",
                    "intangibleAssets": "40556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3309748000.00",
                    "totalStockholderEquity": "4614095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "548000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227885000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54015000.00",
                    "currentDeferredRevenue": "1506000.00",
                    "netDebt": "-17696000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4841432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3255733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7923843000.00",
                    "cashAndShortTermInvestments": "17696000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20558911.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "42878000.00",
                    "intangibleAssets": "41372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2353936000.00",
                    "totalStockholderEquity": "4280758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-150743000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19498000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4446907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15903000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2334438000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6922807000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20558911.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "40667000.00",
                    "intangibleAssets": "39161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1945097000.00",
                    "totalStockholderEquity": "3878664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "444000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4208000.00",
                    "currentDeferredRevenue": "1393000.00",
                    "netDebt": "-41387000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3970440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1940889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6111099000.00",
                    "cashAndShortTermInvestments": "41387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20558911.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "22308000.00",
                    "intangibleAssets": "20802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1531967000.00",
                    "totalStockholderEquity": "2472900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61167000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2217000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2511522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1529750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4293091000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20558911.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "62387000.00",
                    "intangibleAssets": "21000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1267797000.00",
                    "totalStockholderEquity": "1484448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41882000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4502000.00",
                    "currentDeferredRevenue": "1393000.00",
                    "netDebt": "-41387000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1526234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1263295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2752245000.00",
                    "cashAndShortTermInvestments": "41387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19485270.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "18601000.00",
                    "intangibleAssets": "17043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "969157000.00",
                    "totalStockholderEquity": "831130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "822269000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "967355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2353189000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19485270.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "16118000.00",
                    "intangibleAssets": "14456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "599442000.00",
                    "totalStockholderEquity": "522151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "521832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1675043000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19485270.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1031737000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "916899000.00",
                    "cash": "114838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-114838000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114838000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1031737000.00",
                    "cashAndShortTermInvestments": "114838000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19485270.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "799587478.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10804649.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-10804649.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10804649.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "788782829.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788782829.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "799587478.00",
                    "cashAndShortTermInvestments": "10804649.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3082758.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2866058.00",
                    "cash": "216700.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-216700.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3082758.00",
                    "cashAndShortTermInvestments": "216700.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19485270.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2788647000.00",
                    "intangibleAssets": "193963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "994385000.00",
                    "totalStockholderEquity": "1794262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18450000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "-3947229000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2516695000.00",
                    "cash": "40518000.00",
                    "cashAndEquivalents": "40518000.00",
                    "totalCurrentLiabilities": "66741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "785363000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "825881000.00",
                    "otherStockholderEquity": "5736652000.00",
                    "propertyPlantEquipment": "2479642000.00",
                    "totalCurrentAssets": "77989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37471000.00",
                    "longTermDebt": "825881000.00",
                    "inventory": null,
                    "accountsPayable": "48291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2516695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2710658000.00",
                    "capitalLeaseObligations": "11082000.00",
                    "longTermDebtTotal": "825881000.00",
                    "nonCurrentLiabilitiesOther": "101763000.00",
                    "nonCurrentLiabilitiesTotal": "927644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5736652000.00",
                    "liabilitiesAndStockholdersEquity": "2788647000.00",
                    "cashAndShortTermInvestments": "40518000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11248000.00",
                    "netInvestedCapital": "2609061000.00",
                    "commonStockSharesOutstanding": "78338449.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2635950000.00",
                    "intangibleAssets": "137420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "875945000.00",
                    "totalStockholderEquity": "1760005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17512000.00",
                    "commonStock": "77000.00",
                    "capitalStock": "77000.00",
                    "retainedEarnings": "-3984865000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2371178000.00",
                    "cash": "91221000.00",
                    "cashAndEquivalents": "87395000.00",
                    "totalCurrentLiabilities": "63930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "649194000.00",
                    "shortTermDebt": "35880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740415000.00",
                    "otherStockholderEquity": "5730367000.00",
                    "propertyPlantEquipment": "2328750000.00",
                    "totalCurrentAssets": "127352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3826000.00",
                    "netReceivables": "36131000.00",
                    "longTermDebt": "740415000.00",
                    "inventory": null,
                    "accountsPayable": "46418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "740415000.00",
                    "nonCurrentLiabilitiesOther": "71600000.00",
                    "nonCurrentLiabilitiesTotal": "812015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5730367000.00",
                    "liabilitiesAndStockholdersEquity": "2635950000.00",
                    "cashAndShortTermInvestments": "91221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2328750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63422000.00",
                    "netInvestedCapital": "2500420000.00",
                    "commonStockSharesOutstanding": "71011000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2487331000.00",
                    "intangibleAssets": "114485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3378000.00",
                    "totalLiab": "933287000.00",
                    "totalStockholderEquity": "1554044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14594000.00",
                    "commonStock": "68000.00",
                    "capitalStock": "68000.00",
                    "retainedEarnings": "-3932826000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2237730000.00",
                    "cash": "96385000.00",
                    "cashAndEquivalents": "96385000.00",
                    "totalCurrentLiabilities": "59177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718183000.00",
                    "shortTermDebt": "88168000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "814568000.00",
                    "otherStockholderEquity": "5468728000.00",
                    "propertyPlantEquipment": "2197575000.00",
                    "totalCurrentAssets": "135116000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18074000.00",
                    "netReceivables": "35353000.00",
                    "longTermDebt": "814568000.00",
                    "inventory": "-18073999.00",
                    "accountsPayable": "44583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2237730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2352215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "814568000.00",
                    "nonCurrentLiabilitiesOther": "59542000.00",
                    "nonCurrentLiabilitiesTotal": "874110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5468728000.00",
                    "liabilitiesAndStockholdersEquity": "2487331000.00",
                    "cashAndShortTermInvestments": "96385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75939000.00",
                    "netInvestedCapital": "2368612000.00",
                    "commonStockSharesOutstanding": "67813180.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2473034000.00",
                    "intangibleAssets": "101167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142000.00",
                    "totalLiab": "869125000.00",
                    "totalStockholderEquity": "1603909000.00",
                    "deferredLongTermLiab": "21774000.00",
                    "otherCurrentLiab": "13837000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-3879847000.00",
                    "otherLiab": "50931000.00",
                    "goodWill": null,
                    "otherAssets": "110969000.00",
                    "cash": "137762000.00",
                    "cashAndEquivalents": "137620000.00",
                    "totalCurrentLiabilities": "56629000.00",
                    "currentDeferredRevenue": "-14297000.00",
                    "netDebt": "616789000.00",
                    "shortTermDebt": "14297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "768848000.00",
                    "otherStockholderEquity": "9336815000.00",
                    "propertyPlantEquipment": "2092301000.00",
                    "totalCurrentAssets": "172290000.00",
                    "longTermInvestments": "56131000.00",
                    "netTangibleAssets": "1502742000.00",
                    "shortTermInvestments": "26721000.00",
                    "netReceivables": "34528000.00",
                    "longTermDebt": "754551000.00",
                    "inventory": "-142000.00",
                    "accountsPayable": "42792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3879847000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-332238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2300744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "754551000.00",
                    "nonCurrentLiabilitiesOther": "57945000.00",
                    "nonCurrentLiabilitiesTotal": "812496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5456968000.00",
                    "liabilitiesAndStockholdersEquity": "2473034000.00",
                    "cashAndShortTermInvestments": "137762000.00",
                    "propertyPlantAndEquipmentGross": "3220000.00",
                    "propertyPlantAndEquipmentNet": "2650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115661000.00",
                    "netInvestedCapital": "2358460000.00",
                    "commonStockSharesOutstanding": "67525935.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2212415000.00",
                    "intangibleAssets": "81026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-75128000.00",
                    "totalLiab": "640863000.00",
                    "totalStockholderEquity": "1571552000.00",
                    "deferredLongTermLiab": "22724000.00",
                    "otherCurrentLiab": "13802000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "67000.00",
                    "retainedEarnings": "-3876743000.00",
                    "otherLiab": "57771000.00",
                    "goodWill": null,
                    "otherAssets": "133629000.00",
                    "cash": "44854000.00",
                    "cashAndEquivalents": "44854000.00",
                    "totalCurrentLiabilities": "50010000.00",
                    "currentDeferredRevenue": "-22830000.00",
                    "netDebt": "488228000.00",
                    "shortTermDebt": "22830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555912000.00",
                    "otherStockholderEquity": "9329293000.00",
                    "propertyPlantEquipment": "1922847000.00",
                    "totalCurrentAssets": "74913000.00",
                    "longTermInvestments": "107944000.00",
                    "netTangibleAssets": "1490526000.00",
                    "shortTermInvestments": "1922847000.00",
                    "netReceivables": "30059000.00",
                    "longTermDebt": "533082000.00",
                    "inventory": "75128000.00",
                    "accountsPayable": "36208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4322000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3876743000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2137502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "533082000.00",
                    "nonCurrentLiabilitiesOther": "57771000.00",
                    "nonCurrentLiabilitiesTotal": "590853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5452550000.00",
                    "liabilitiesAndStockholdersEquity": "2212415000.00",
                    "cashAndShortTermInvestments": "44854000.00",
                    "propertyPlantAndEquipmentGross": "2961000.00",
                    "propertyPlantAndEquipmentNet": "2746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24903000.00",
                    "netInvestedCapital": "2104634000.00",
                    "commonStockSharesOutstanding": "71072933.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2407339000.00",
                    "intangibleAssets": "95722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1160000.00",
                    "totalLiab": "668476000.00",
                    "totalStockholderEquity": "1738863000.00",
                    "deferredLongTermLiab": "18245000.00",
                    "otherCurrentLiab": "13642000.00",
                    "commonStock": "72000.00",
                    "capitalStock": "719000.00",
                    "retainedEarnings": "-3815662000.00",
                    "otherLiab": "50067000.00",
                    "goodWill": null,
                    "otherAssets": "2155746000.00",
                    "cash": "222610000.00",
                    "cashAndEquivalents": "222610000.00",
                    "totalCurrentLiabilities": "41926000.00",
                    "currentDeferredRevenue": "-408000.00",
                    "netDebt": "334475000.00",
                    "shortTermDebt": "408000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557085000.00",
                    "otherStockholderEquity": "5566902000.00",
                    "propertyPlantEquipment": "1929441000.00",
                    "totalCurrentAssets": "252753000.00",
                    "longTermInvestments": "109051000.00",
                    "netTangibleAssets": "1643141000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28983000.00",
                    "longTermDebt": "555109000.00",
                    "inventory": "253913000.00",
                    "accountsPayable": "28284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3815662000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1948013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2154586000.00",
                    "capitalLeaseObligations": "1976000.00",
                    "longTermDebtTotal": "555782000.00",
                    "nonCurrentLiabilitiesOther": "71441000.00",
                    "nonCurrentLiabilitiesTotal": "626550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5566255000.00",
                    "liabilitiesAndStockholdersEquity": "2407339000.00",
                    "cashAndShortTermInvestments": "222610000.00",
                    "propertyPlantAndEquipmentGross": "2696000.00",
                    "propertyPlantAndEquipmentNet": "1800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210827000.00",
                    "netInvestedCapital": "2293972000.00",
                    "commonStockSharesOutstanding": "71988247.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2507188000.00",
                    "intangibleAssets": "116360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-290942000.00",
                    "totalLiab": "687587000.00",
                    "totalStockholderEquity": "1819601000.00",
                    "deferredLongTermLiab": "19343000.00",
                    "otherCurrentLiab": "13252000.00",
                    "commonStock": "721000.00",
                    "capitalStock": "721000.00",
                    "retainedEarnings": "-3750884000.00",
                    "otherLiab": "68462000.00",
                    "goodWill": null,
                    "otherAssets": "19343000.00",
                    "cash": "255069000.00",
                    "cashAndEquivalents": "255069000.00",
                    "totalCurrentLiabilities": "43056000.00",
                    "currentDeferredRevenue": "-41493000.00",
                    "netDebt": "319950000.00",
                    "shortTermDebt": "41493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615393000.00",
                    "otherStockholderEquity": "9319591000.00",
                    "propertyPlantEquipment": "1958189000.00",
                    "totalCurrentAssets": "290942000.00",
                    "longTermInvestments": "118861000.00",
                    "netTangibleAssets": "1703241000.00",
                    "shortTermInvestments": "1056999.00",
                    "netReceivables": "30194000.00",
                    "longTermDebt": "572850000.00",
                    "inventory": "296621000.00",
                    "accountsPayable": "29804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "721000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3750884000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-528139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2216246000.00",
                    "capitalLeaseObligations": "2169000.00",
                    "longTermDebtTotal": "573900000.00",
                    "nonCurrentLiabilitiesOther": "71681000.00",
                    "nonCurrentLiabilitiesTotal": "644531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5568707000.00",
                    "liabilitiesAndStockholdersEquity": "2507188000.00",
                    "cashAndShortTermInvestments": "255069000.00",
                    "propertyPlantAndEquipmentGross": "2515000.00",
                    "propertyPlantAndEquipmentNet": "1976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247886000.00",
                    "netInvestedCapital": "2392451000.00",
                    "commonStockSharesOutstanding": "72938414.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2536006000.00",
                    "intangibleAssets": "108005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4722000.00",
                    "totalLiab": "683692000.00",
                    "totalStockholderEquity": "1852314000.00",
                    "deferredLongTermLiab": "21561000.00",
                    "otherCurrentLiab": "13029000.00",
                    "commonStock": "729000.00",
                    "capitalStock": "729000.00",
                    "retainedEarnings": "-3735810000.00",
                    "otherLiab": "74308000.00",
                    "goodWill": null,
                    "otherAssets": "21561000.00",
                    "cash": "260131000.00",
                    "cashAndEquivalents": "260131000.00",
                    "totalCurrentLiabilities": "45813000.00",
                    "currentDeferredRevenue": "-532000.00",
                    "netDebt": "301651000.00",
                    "shortTermDebt": "532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562314000.00",
                    "otherStockholderEquity": "5585758000.00",
                    "propertyPlantEquipment": "1955953000.00",
                    "totalCurrentAssets": "291940000.00",
                    "longTermInvestments": "156132000.00",
                    "netTangibleAssets": "1744309000.00",
                    "shortTermInvestments": "1637000.00",
                    "netReceivables": "27087000.00",
                    "longTermDebt": "561782000.00",
                    "inventory": "-1636999.00",
                    "accountsPayable": "32784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1979929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2244066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "561782000.00",
                    "nonCurrentLiabilitiesOther": "76097000.00",
                    "nonCurrentLiabilitiesTotal": "637879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5585758000.00",
                    "liabilitiesAndStockholdersEquity": "2536006000.00",
                    "cashAndShortTermInvestments": "260131000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1955953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246127000.00",
                    "netInvestedCapital": "2414096000.00",
                    "commonStockSharesOutstanding": "76206547.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2698604000.00",
                    "intangibleAssets": "115411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9131000.00",
                    "totalLiab": "792882000.00",
                    "totalStockholderEquity": "1905722000.00",
                    "deferredLongTermLiab": "20363000.00",
                    "otherCurrentLiab": "-90464000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3778908000.00",
                    "otherLiab": "73782000.00",
                    "goodWill": null,
                    "otherAssets": "20363000.00",
                    "cash": "162747000.00",
                    "cashAndEquivalents": "162747000.00",
                    "totalCurrentLiabilities": "51239000.00",
                    "currentDeferredRevenue": "-103905000.00",
                    "netDebt": "505114000.00",
                    "shortTermDebt": "103905000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "771766000.00",
                    "otherStockholderEquity": "5681912000.00",
                    "propertyPlantEquipment": "2172723000.00",
                    "totalCurrentAssets": "207158000.00",
                    "longTermInvestments": "180764000.00",
                    "netTangibleAssets": "1790311000.00",
                    "shortTermInvestments": "4758000.00",
                    "netReceivables": "30522000.00",
                    "longTermDebt": "667861000.00",
                    "inventory": "-1669999.00",
                    "accountsPayable": "37798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1945000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2491446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "667861000.00",
                    "nonCurrentLiabilitiesOther": "73782000.00",
                    "nonCurrentLiabilitiesTotal": "741643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5681912000.00",
                    "liabilitiesAndStockholdersEquity": "2698604000.00",
                    "cashAndShortTermInvestments": "167505000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2172723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155919000.00",
                    "netInvestedCapital": "2573583000.00",
                    "commonStockSharesOutstanding": "77460047.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2786754000.00",
                    "intangibleAssets": "72258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18325000.00",
                    "totalLiab": "837226000.00",
                    "totalStockholderEquity": "1949528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13041000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3786943000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "95542000.00",
                    "cash": "397250000.00",
                    "cashAndEquivalents": "397250000.00",
                    "totalCurrentLiabilities": "51283000.00",
                    "currentDeferredRevenue": "-670663000.00",
                    "netDebt": "273413000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "670663000.00",
                    "otherStockholderEquity": "5676639000.00",
                    "propertyPlantEquipment": "1830179000.00",
                    "totalCurrentAssets": "629938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "183883000.00",
                    "netReceivables": "28914000.00",
                    "longTermDebt": "670663000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59059000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1905830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2156816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "670663000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "785943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5676639000.00",
                    "liabilitiesAndStockholdersEquity": "2786754000.00",
                    "cashAndShortTermInvestments": "581133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1830179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85463849.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4213419000.00",
                    "intangibleAssets": "71131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16499000.00",
                    "totalLiab": "2064716000.00",
                    "totalStockholderEquity": "2148703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28013000.00",
                    "commonStock": "862000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3956032000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "203285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "891366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1094651000.00",
                    "otherStockholderEquity": "6066583000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "441868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177431000.00",
                    "netReceivables": "30272000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3517909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3771551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1981004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4213419000.00",
                    "cashAndShortTermInvestments": "380716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1868441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86183062.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7497317000.00",
                    "intangibleAssets": "112132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32950000.00",
                    "totalLiab": "3500488000.00",
                    "totalStockholderEquity": "3993049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35909000.00",
                    "commonStock": "861000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3820882000.00",
                    "otherLiab": null,
                    "goodWill": "42113000.00",
                    "otherAssets": null,
                    "cash": "598904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1392704000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1991608000.00",
                    "otherStockholderEquity": "7755471000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1075449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "154753000.00",
                    "netReceivables": "40798000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "79368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6145420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6421868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3385210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7497317000.00",
                    "cashAndShortTermInvestments": "887903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3467728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87806498.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "9662464000.00",
                    "intangibleAssets": "134885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1334709000.00",
                    "totalLiab": "5395823000.00",
                    "totalStockholderEquity": "4266641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "918067000.00",
                    "commonStock": "909000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3870649000.00",
                    "otherLiab": null,
                    "goodWill": "42113000.00",
                    "otherAssets": null,
                    "cash": "319237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1092818000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3833862000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4153099000.00",
                    "otherStockholderEquity": "8063517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1961999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "242819000.00",
                    "netReceivables": "65234000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "174751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7700465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4303005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9662464000.00",
                    "cashAndShortTermInvestments": "562056000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6214926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91525730.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10759884000.00",
                    "intangibleAssets": "267632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104027000.00",
                    "totalLiab": "6417134000.00",
                    "totalStockholderEquity": "4342625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37059000.00",
                    "commonStock": "889000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3664591000.00",
                    "otherLiab": null,
                    "goodWill": "31196000.00",
                    "otherAssets": null,
                    "cash": "220779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5785367000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6006146000.00",
                    "otherStockholderEquity": "7921913000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "774234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "327655000.00",
                    "netReceivables": "121773000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "142835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9433023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9985650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6237240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10759884000.00",
                    "cashAndShortTermInvestments": "548434000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9317680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88171787.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10919190000.00",
                    "intangibleAssets": "318571000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98444000.00",
                    "totalLiab": "6255876000.00",
                    "totalStockholderEquity": "4663475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36216000.00",
                    "commonStock": "869000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3155222000.00",
                    "otherLiab": null,
                    "goodWill": "7761000.00",
                    "otherAssets": null,
                    "cash": "218163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5684549000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5902712000.00",
                    "otherStockholderEquity": "7775880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "720587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "289365000.00",
                    "netReceivables": "114615000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "105153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10198603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6114507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10919190000.00",
                    "cashAndShortTermInvestments": "507528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9426182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87728073.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "11391502000.00",
                    "intangibleAssets": "379155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96089000.00",
                    "totalLiab": "5863978000.00",
                    "totalStockholderEquity": "5246011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35267000.00",
                    "commonStock": "846000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2409370000.00",
                    "otherLiab": null,
                    "goodWill": "7761000.00",
                    "otherAssets": null,
                    "cash": "267707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5264350000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5532057000.00",
                    "otherStockholderEquity": "7605105000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "733987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "268726000.00",
                    "netReceivables": "101465000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "86151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10657515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5742560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11391502000.00",
                    "cashAndShortTermInvestments": "536433000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9562951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87728073.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11045210000.00",
                    "intangibleAssets": "389136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1385000.00",
                    "totalStockholderEquity": "5613313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1815054000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9856142000.00",
                    "cash": "500491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-500491000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7397831000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "797697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217061000.00",
                    "netReceivables": "80145000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11045210000.00",
                    "cashAndShortTermInvestments": "717552000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81140003.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11136866000.00",
                    "intangibleAssets": "383509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1470000.00",
                    "totalStockholderEquity": "6112562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1011757000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9505793000.00",
                    "cash": "945225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-945225000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7129945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1244586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229149000.00",
                    "netReceivables": "70212000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11136866000.00",
                    "cashAndShortTermInvestments": "1174374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57554359.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "42062000.00",
                    "intangibleAssets": "40556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3309748000.00",
                    "totalStockholderEquity": "4614095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "548000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227885000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4905710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64278000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42062000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3257239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8211758000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20558911.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "22393000.00",
                    "intangibleAssets": "21000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1267797000.00",
                    "totalStockholderEquity": "-1245404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41882000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1504576000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1264688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22393000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19485270.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "799587478.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "788782829.00",
                    "cash": "10804649.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-10804649.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10804649.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "799587478.00",
                    "cashAndShortTermInvestments": "10804649.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19485270.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11062000.00",
                    "netBorrowings": "-55193000.00",
                    "totalCashFromFinancingActivities": "-74446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19413000.00",
                    "changeInCash": "-38200000.00",
                    "beginPeriodCashFlow": "74904000.00",
                    "endPeriodCashFlow": "36704000.00",
                    "totalCashFromOperatingActivities": "47308000.00",
                    "issuanceOfCapitalStock": "307000.00",
                    "depreciation": "39731000.00",
                    "otherCashflowsFromInvestingActivities": "34412000.00",
                    "dividendsPaid": "19492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5173000.00",
                    "stockBasedCompensation": "2836000.00",
                    "otherNonCashItems": "-19845000.00",
                    "freeCashFlow": "35663000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135954000.00",
                    "netBorrowings": "143810000.00",
                    "totalCashFromFinancingActivities": "122518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1369000.00",
                    "changeInCash": "40509000.00",
                    "beginPeriodCashFlow": "34395000.00",
                    "endPeriodCashFlow": "74904000.00",
                    "totalCashFromOperatingActivities": "53945000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "36967000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": "19484000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2405000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12581000.00",
                    "stockBasedCompensation": "2812000.00",
                    "otherNonCashItems": "216000.00",
                    "freeCashFlow": "46022000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128255000.00",
                    "netBorrowings": "125806000.00",
                    "totalCashFromFinancingActivities": "101933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5184000.00",
                    "changeInCash": "-6123000.00",
                    "beginPeriodCashFlow": "40518000.00",
                    "endPeriodCashFlow": "34395000.00",
                    "totalCashFromOperatingActivities": "20199000.00",
                    "issuanceOfCapitalStock": "187000.00",
                    "depreciation": "36385000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": "18450000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1914000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21835000.00",
                    "stockBasedCompensation": "2801000.00",
                    "otherNonCashItems": "-2336000.00",
                    "freeCashFlow": "14112000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90558000.00",
                    "netBorrowings": "31932000.00",
                    "totalCashFromFinancingActivities": "11968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2661000.00",
                    "changeInCash": "-35848000.00",
                    "beginPeriodCashFlow": "76366000.00",
                    "endPeriodCashFlow": "40518000.00",
                    "totalCashFromOperatingActivities": "42742000.00",
                    "issuanceOfCapitalStock": "488000.00",
                    "depreciation": "33159000.00",
                    "otherCashflowsFromInvestingActivities": "-76539000.00",
                    "dividendsPaid": "18450000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "872000.00",
                    "salePurchaseOfStock": "488000.00",
                    "otherCashflowsFromFinancingActivities": "-2002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3550000.00",
                    "stockBasedCompensation": "2712000.00",
                    "otherNonCashItems": "660000.00",
                    "freeCashFlow": "28723000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-239554000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239554000.00",
                    "netBorrowings": "-124000.00",
                    "totalCashFromFinancingActivities": "-21927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6026000.00",
                    "changeInCash": "-217673000.00",
                    "beginPeriodCashFlow": "294039000.00",
                    "endPeriodCashFlow": "76366000.00",
                    "totalCashFromOperatingActivities": "43808000.00",
                    "issuanceOfCapitalStock": "-210000.00",
                    "depreciation": "31548000.00",
                    "otherCashflowsFromInvestingActivities": "-1331000.00",
                    "dividendsPaid": "18447000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3305000.00",
                    "salePurchaseOfStock": "488000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3793000.00",
                    "stockBasedCompensation": "2711000.00",
                    "otherNonCashItems": "-270000.00",
                    "freeCashFlow": "31409000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "192308000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "192308000.00",
                    "netBorrowings": "-13095000.00",
                    "totalCashFromFinancingActivities": "-31533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95942000.00",
                    "changeInCash": "209460000.00",
                    "beginPeriodCashFlow": "84579000.00",
                    "endPeriodCashFlow": "294039000.00",
                    "totalCashFromOperatingActivities": "48685000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29649000.00",
                    "otherCashflowsFromInvestingActivities": "1019000.00",
                    "dividendsPaid": "18438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2551000.00",
                    "salePurchaseOfStock": "210000.00",
                    "otherCashflowsFromFinancingActivities": "-13095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11138000.00",
                    "stockBasedCompensation": "2718000.00",
                    "otherNonCashItems": "-90762000.00",
                    "freeCashFlow": "37954000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-7101000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7101000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-19722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6792000.00",
                    "changeInCash": "-6642000.00",
                    "beginPeriodCashFlow": "91221000.00",
                    "endPeriodCashFlow": "84579000.00",
                    "totalCashFromOperatingActivities": "20181000.00",
                    "issuanceOfCapitalStock": "210000.00",
                    "depreciation": "30614000.00",
                    "otherCashflowsFromInvestingActivities": "272000.00",
                    "dividendsPaid": "17512000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3260000.00",
                    "salePurchaseOfStock": "210000.00",
                    "otherCashflowsFromFinancingActivities": "-2420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18852000.00",
                    "stockBasedCompensation": "2766000.00",
                    "otherNonCashItems": "-1139000.00",
                    "freeCashFlow": "12808000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-132254000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132254000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-16267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9799000.00",
                    "changeInCash": "-111537000.00",
                    "beginPeriodCashFlow": "202758000.00",
                    "endPeriodCashFlow": "91221000.00",
                    "totalCashFromOperatingActivities": "36984000.00",
                    "issuanceOfCapitalStock": "8418000.00",
                    "depreciation": "28116000.00",
                    "otherCashflowsFromInvestingActivities": "-121750000.00",
                    "dividendsPaid": "17455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1581000.00",
                    "salePurchaseOfStock": "266018000.00",
                    "otherCashflowsFromFinancingActivities": "-95398000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203000.00",
                    "stockBasedCompensation": "2567000.00",
                    "otherNonCashItems": "-3295000.00",
                    "freeCashFlow": "26480000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "-31036000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31036000.00",
                    "netBorrowings": "-72468000.00",
                    "totalCashFromFinancingActivities": "158235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-539000.00",
                    "changeInCash": "165629000.00",
                    "beginPeriodCashFlow": "37129000.00",
                    "endPeriodCashFlow": "202758000.00",
                    "totalCashFromOperatingActivities": "38430000.00",
                    "issuanceOfCapitalStock": "257600000.00",
                    "depreciation": "27303000.00",
                    "otherCashflowsFromInvestingActivities": "-21944000.00",
                    "dividendsPaid": "15370000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": "1197000.00",
                    "otherCashflowsFromFinancingActivities": "-11527000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5888000.00",
                    "stockBasedCompensation": "2572000.00",
                    "otherNonCashItems": "3206000.00",
                    "freeCashFlow": "29338000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-53586000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1498000.00",
                    "changeInCash": "-37987000.00",
                    "beginPeriodCashFlow": "75116000.00",
                    "endPeriodCashFlow": "37129000.00",
                    "totalCashFromOperatingActivities": "46659000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28790000.00",
                    "otherCashflowsFromInvestingActivities": "-153000.00",
                    "dividendsPaid": "15360000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-391000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-53586000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14566000.00",
                    "stockBasedCompensation": "2566000.00",
                    "otherNonCashItems": "-761000.00",
                    "freeCashFlow": "37232000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-23659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23659000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2900000.00",
                    "changeInCash": "-24647000.00",
                    "beginPeriodCashFlow": "99763000.00",
                    "endPeriodCashFlow": "75116000.00",
                    "totalCashFromOperatingActivities": "14803000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28168000.00",
                    "otherCashflowsFromInvestingActivities": "-39000.00",
                    "dividendsPaid": "14594000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6539000.00",
                    "salePurchaseOfStock": "-1197000.00",
                    "otherCashflowsFromFinancingActivities": "-1197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17503000.00",
                    "stockBasedCompensation": "2191000.00",
                    "otherNonCashItems": "-953000.00",
                    "freeCashFlow": "7710000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-3540000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2890000.00",
                    "changeInCash": "-4348000.00",
                    "beginPeriodCashFlow": "104111000.00",
                    "endPeriodCashFlow": "99763000.00",
                    "totalCashFromOperatingActivities": "29818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27465000.00",
                    "otherCashflowsFromInvestingActivities": "3127000.00",
                    "dividendsPaid": "14553000.00",
                    "changeToInventory": "17752000.00",
                    "changeToAccountReceivables": "-2823000.00",
                    "salePurchaseOfStock": "-1583000.00",
                    "otherCashflowsFromFinancingActivities": "-957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3744000.00",
                    "stockBasedCompensation": "2411000.00",
                    "otherNonCashItems": "796000.00",
                    "freeCashFlow": "23151000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "1627000.00",
                    "changeToLiabilities": "7179000.00",
                    "totalCashflowsFromInvestingActivities": "1627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14583000.00",
                    "changeToOperatingActivities": "687000.00",
                    "netIncome": "-822000.00",
                    "changeInCash": "23362000.00",
                    "beginPeriodCashFlow": "80749000.00",
                    "endPeriodCashFlow": "104111000.00",
                    "totalCashFromOperatingActivities": "36318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29689000.00",
                    "otherCashflowsFromInvestingActivities": "15244000.00",
                    "dividendsPaid": "14553000.00",
                    "changeToInventory": "-7179000.00",
                    "changeToAccountReceivables": "-1875000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30030000.00",
                    "changeToNetincome": "293000.00",
                    "capitalExpenditures": "13617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1188000.00",
                    "stockBasedCompensation": "2341000.00",
                    "otherNonCashItems": "6298000.00",
                    "freeCashFlow": "22700999.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-10312000.00",
                    "changeToLiabilities": "11339000.00",
                    "totalCashflowsFromInvestingActivities": "-21445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14557000.00",
                    "changeToOperatingActivities": "687000.00",
                    "netIncome": "2068000.00",
                    "changeInCash": "11458000.00",
                    "beginPeriodCashFlow": "69291000.00",
                    "endPeriodCashFlow": "80749000.00",
                    "totalCashFromOperatingActivities": "47460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27691000.00",
                    "otherCashflowsFromInvestingActivities": "-1362000.00",
                    "dividendsPaid": "14548000.00",
                    "changeToInventory": "-10573000.00",
                    "changeToAccountReceivables": "676000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "482000.00",
                    "capitalExpenditures": "9323000",
                    "changeReceivables": "676000.00",
                    "cashFlowsOtherOperating": "3939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11458000.00",
                    "changeInWorkingCapital": "15939000.00",
                    "stockBasedCompensation": "2302000.00",
                    "otherNonCashItems": "429000.00",
                    "freeCashFlow": "38137000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-50380000.00",
                    "changeToLiabilities": "-14612000.00",
                    "totalCashflowsFromInvestingActivities": "-56360000.00",
                    "netBorrowings": "-13732000.00",
                    "totalCashFromFinancingActivities": "-28136000.00",
                    "changeToOperatingActivities": "-3390000.00",
                    "netIncome": "1133000.00",
                    "changeInCash": "-68471000.00",
                    "beginPeriodCashFlow": "137762000.00",
                    "endPeriodCashFlow": "69291000.00",
                    "totalCashFromOperatingActivities": "16025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25242000.00",
                    "otherCashflowsFromInvestingActivities": "-437000.00",
                    "dividendsPaid": "13837000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5505000.00",
                    "salePurchaseOfStock": "-556000.00",
                    "otherCashflowsFromFinancingActivities": "29433000.00",
                    "changeToNetincome": "1257000.00",
                    "capitalExpenditures": "5209000",
                    "changeReceivables": "5505000.00",
                    "cashFlowsOtherOperating": "-3354000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68471000.00",
                    "changeInWorkingCapital": "-12620000.00",
                    "stockBasedCompensation": "1967000.00",
                    "otherNonCashItems": "303000.00",
                    "freeCashFlow": "10816000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-78862000.00",
                    "changeToLiabilities": "439000.00",
                    "totalCashflowsFromInvestingActivities": "-63315000.00",
                    "netBorrowings": "-24900000.00",
                    "totalCashFromFinancingActivities": "-40346000.00",
                    "changeToOperatingActivities": "735000.00",
                    "netIncome": "-125000.00",
                    "changeInCash": "-78754000.00",
                    "beginPeriodCashFlow": "216516000.00",
                    "endPeriodCashFlow": "137762000.00",
                    "totalCashFromOperatingActivities": "24907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22902000.00",
                    "otherCashflowsFromInvestingActivities": "22183000.00",
                    "dividendsPaid": "13836000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-340000.00",
                    "salePurchaseOfStock": "-1581000.00",
                    "otherCashflowsFromFinancingActivities": "-1691000.00",
                    "changeToNetincome": "38806000.00",
                    "capitalExpenditures": "6344000",
                    "changeReceivables": "-340000.00",
                    "cashFlowsOtherOperating": "-37516000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-78754000.00",
                    "changeInWorkingCapital": "380000.00",
                    "stockBasedCompensation": "2612000.00",
                    "otherNonCashItems": "-862000.00",
                    "freeCashFlow": "18563000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-7365000.00",
                    "changeToLiabilities": "13005000.00",
                    "totalCashflowsFromInvestingActivities": "-7365000.00",
                    "netBorrowings": "104482000.00",
                    "totalCashFromFinancingActivities": "90592000.00",
                    "changeToOperatingActivities": "7211000.00",
                    "netIncome": "936000.00",
                    "changeInCash": "120623000.00",
                    "beginPeriodCashFlow": "95893000.00",
                    "endPeriodCashFlow": "216516000.00",
                    "totalCashFromOperatingActivities": "37396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23036000.00",
                    "otherCashflowsFromInvestingActivities": "-3551000.00",
                    "dividendsPaid": "13836000.00",
                    "changeToInventory": "-8859000.00",
                    "changeToAccountReceivables": "-5686000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2346000.00",
                    "changeToNetincome": "2468000.00",
                    "capitalExpenditures": "3814000",
                    "changeReceivables": "-5686000.00",
                    "cashFlowsOtherOperating": "2903000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "120623000.00",
                    "changeInWorkingCapital": "10384000.00",
                    "stockBasedCompensation": "1527000.00",
                    "otherNonCashItems": "1513000.00",
                    "freeCashFlow": "33582000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-3166000.00",
                    "changeToLiabilities": "6256000.00",
                    "totalCashflowsFromInvestingActivities": "40500000.00",
                    "netBorrowings": "6853000.00",
                    "totalCashFromFinancingActivities": "-7045000.00",
                    "changeToOperatingActivities": "-1463000.00",
                    "netIncome": "41921000.00",
                    "changeInCash": "70170000.00",
                    "beginPeriodCashFlow": "25723000.00",
                    "endPeriodCashFlow": "95893000.00",
                    "totalCashFromOperatingActivities": "36715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23143000.00",
                    "otherCashflowsFromInvestingActivities": "46331000.00",
                    "dividendsPaid": "13828000.00",
                    "changeToInventory": "-8177000.00",
                    "changeToAccountReceivables": "-863000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": "-33493000.00",
                    "capitalExpenditures": "5831000",
                    "changeReceivables": "-863000.00",
                    "cashFlowsOtherOperating": "-926000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70170000.00",
                    "changeInWorkingCapital": "5851000.00",
                    "stockBasedCompensation": "1320000.00",
                    "otherNonCashItems": "-35520000.00",
                    "freeCashFlow": "30884000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-105618000.00",
                    "changeToLiabilities": "-7713000.00",
                    "totalCashflowsFromInvestingActivities": "-114281000.00",
                    "netBorrowings": "82284000.00",
                    "totalCashFromFinancingActivities": "68373000.00",
                    "changeToOperatingActivities": "-2590000.00",
                    "netIncome": "9501000.00",
                    "changeInCash": "-19131000.00",
                    "beginPeriodCashFlow": "44854000.00",
                    "endPeriodCashFlow": "25723000.00",
                    "totalCashFromOperatingActivities": "26777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20282000.00",
                    "otherCashflowsFromInvestingActivities": "-109978000.00",
                    "dividendsPaid": "13802000.00",
                    "changeToInventory": "8610000.00",
                    "changeToAccountReceivables": "5890000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-199000.00",
                    "changeToNetincome": "5465000.00",
                    "capitalExpenditures": "4303000",
                    "changeReceivables": "5890000.00",
                    "cashFlowsOtherOperating": "-7312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19131000.00",
                    "changeInWorkingCapital": "-5310000.00",
                    "stockBasedCompensation": "1082000.00",
                    "otherNonCashItems": "1222000.00",
                    "freeCashFlow": "22474000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-9140000.00",
                    "changeToLiabilities": "-5832000.00",
                    "totalCashflowsFromInvestingActivities": "-9140000.00",
                    "netBorrowings": "30600000.00",
                    "totalCashFromFinancingActivities": "-88582000.00",
                    "changeToOperatingActivities": "1093000.00",
                    "netIncome": "-10751000.00",
                    "changeInCash": "-93487000.00",
                    "beginPeriodCashFlow": "138341000.00",
                    "endPeriodCashFlow": "44854000.00",
                    "totalCashFromOperatingActivities": "4235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21229000.00",
                    "otherCashflowsFromInvestingActivities": "-214000.00",
                    "dividendsPaid": "13933000.00",
                    "changeToInventory": "-7707000.00",
                    "changeToAccountReceivables": "-4320000.00",
                    "salePurchaseOfStock": "-86652000.00",
                    "otherCashflowsFromFinancingActivities": "-18585000.00",
                    "changeToNetincome": "3900000.00",
                    "capitalExpenditures": "6023000",
                    "changeReceivables": "-4320000.00",
                    "cashFlowsOtherOperating": "-653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-93487000.00",
                    "changeInWorkingCapital": "-9775000.00",
                    "stockBasedCompensation": "2240000.00",
                    "otherNonCashItems": "-114000.00",
                    "freeCashFlow": "-1788000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-53078000.00",
                    "changeToLiabilities": "10280000.00",
                    "totalCashflowsFromInvestingActivities": "-45203000.00",
                    "netBorrowings": "-6272000.00",
                    "totalCashFromFinancingActivities": "-20289000.00",
                    "changeToOperatingActivities": "1303000.00",
                    "netIncome": "3992000.00",
                    "changeInCash": "-33770000.00",
                    "beginPeriodCashFlow": "172111000.00",
                    "endPeriodCashFlow": "138341000.00",
                    "totalCashFromOperatingActivities": "31722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20299000.00",
                    "otherCashflowsFromInvestingActivities": "-41658000.00",
                    "dividendsPaid": "13921000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1220000.00",
                    "salePurchaseOfStock": "-16679000.00",
                    "otherCashflowsFromFinancingActivities": "-6259000.00",
                    "changeToNetincome": "1818000.00",
                    "capitalExpenditures": "3545000",
                    "changeReceivables": "-1220000.00",
                    "cashFlowsOtherOperating": "-3830000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33770000.00",
                    "changeInWorkingCapital": "8106000.00",
                    "stockBasedCompensation": "2069000.00",
                    "otherNonCashItems": "-2744000.00",
                    "freeCashFlow": "28177000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-5868000.00",
                    "changeToLiabilities": "4956000.00",
                    "totalCashflowsFromInvestingActivities": "-5868000.00",
                    "netBorrowings": "-370000.00",
                    "totalCashFromFinancingActivities": "-31213000.00",
                    "changeToOperatingActivities": "1303000.00",
                    "netIncome": "1499000.00",
                    "changeInCash": "-3928000.00",
                    "beginPeriodCashFlow": "176039000.00",
                    "endPeriodCashFlow": "172111000.00",
                    "totalCashFromOperatingActivities": "33153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20853000.00",
                    "otherCashflowsFromInvestingActivities": "-2125000.00",
                    "dividendsPaid": "14065000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1791000.00",
                    "salePurchaseOfStock": "-16678999.00",
                    "otherCashflowsFromFinancingActivities": "-50001.00",
                    "changeToNetincome": "3574000.00",
                    "capitalExpenditures": "3743000",
                    "changeReceivables": "1791000.00",
                    "cashFlowsOtherOperating": "92000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3928000.00",
                    "changeInWorkingCapital": "7753000.00",
                    "stockBasedCompensation": "2311000.00",
                    "otherNonCashItems": "737000.00",
                    "freeCashFlow": "29410000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4490000.00",
                    "changeToLiabilities": "-5832000.00",
                    "totalCashflowsFromInvestingActivities": "-4490000.00",
                    "netBorrowings": "-50329000.00",
                    "totalCashFromFinancingActivities": "-64087000.00",
                    "changeToOperatingActivities": "-2533000.00",
                    "netIncome": "-100000.00",
                    "changeInCash": "-47731000.00",
                    "beginPeriodCashFlow": "223770000.00",
                    "endPeriodCashFlow": "176039000.00",
                    "totalCashFromOperatingActivities": "20846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20444000.00",
                    "otherCashflowsFromInvestingActivities": "-1537000.00",
                    "dividendsPaid": "13642000.00",
                    "changeToInventory": "-270000.00",
                    "changeToAccountReceivables": "4006000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63971000.00",
                    "changeToNetincome": "4637000.00",
                    "capitalExpenditures": "2953000",
                    "changeReceivables": "4006000.00",
                    "cashFlowsOtherOperating": "-2692000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47731000.00",
                    "changeInWorkingCapital": "-4089000.00",
                    "stockBasedCompensation": "2496000.00",
                    "otherNonCashItems": "2095000.00",
                    "freeCashFlow": "17893000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-12572000.00",
                    "changeToLiabilities": "-6997000.00",
                    "totalCashflowsFromInvestingActivities": "-12572000.00",
                    "netBorrowings": "-100413000.00",
                    "totalCashFromFinancingActivities": "-115152000.00",
                    "changeToOperatingActivities": "3027000.00",
                    "netIncome": "1246000.00",
                    "changeInCash": "-103475000.00",
                    "beginPeriodCashFlow": "327245000.00",
                    "endPeriodCashFlow": "223770000.00",
                    "totalCashFromOperatingActivities": "24249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21058000.00",
                    "otherCashflowsFromInvestingActivities": "-138000.00",
                    "dividendsPaid": "13642000.00",
                    "changeToInventory": "-3390000.00",
                    "changeToAccountReceivables": "-457000.00",
                    "salePurchaseOfStock": "5201000.00",
                    "otherCashflowsFromFinancingActivities": "-6273000.00",
                    "changeToNetincome": "7669000.00",
                    "capitalExpenditures": "7521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4427000.00",
                    "stockBasedCompensation": "903000.00",
                    "otherNonCashItems": "-4488000.00",
                    "freeCashFlow": "16728000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "938000.00",
                    "changeToLiabilities": "7740000.00",
                    "totalCashflowsFromInvestingActivities": "938000.00",
                    "netBorrowings": "-310000.00",
                    "totalCashFromFinancingActivities": "-14047000.00",
                    "changeToOperatingActivities": "-597000.00",
                    "netIncome": "1677000.00",
                    "changeInCash": "16464000.00",
                    "beginPeriodCashFlow": "310781000.00",
                    "endPeriodCashFlow": "327245000.00",
                    "totalCashFromOperatingActivities": "29573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19255000.00",
                    "otherCashflowsFromInvestingActivities": "2105000.00",
                    "dividendsPaid": "13642000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2010000.00",
                    "salePurchaseOfStock": "-5016000.00",
                    "otherCashflowsFromFinancingActivities": "938000.00",
                    "changeToNetincome": "1945000.00",
                    "capitalExpenditures": "1167000",
                    "changeReceivables": "-2010000.00",
                    "cashFlowsOtherOperating": "504000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16464000.00",
                    "changeInWorkingCapital": "6152000.00",
                    "stockBasedCompensation": "1598000.00",
                    "otherNonCashItems": "133000.00",
                    "freeCashFlow": "28406000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6577000.00",
                    "totalCashflowsFromInvestingActivities": "1073000.00",
                    "netBorrowings": "-29258000.00",
                    "totalCashFromFinancingActivities": "-48089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9611000.00",
                    "changeInCash": "-23581000.00",
                    "beginPeriodCashFlow": "334362000.00",
                    "endPeriodCashFlow": "310781000.00",
                    "totalCashFromOperatingActivities": "23435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22405000.00",
                    "otherCashflowsFromInvestingActivities": "-913000.00",
                    "dividendsPaid": "13678000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10007000.00",
                    "salePurchaseOfStock": "-5201000.00",
                    "otherCashflowsFromFinancingActivities": "-2368000.00",
                    "changeToNetincome": "5922000.00",
                    "capitalExpenditures": "3325000",
                    "changeReceivables": "-10007000.00",
                    "cashFlowsOtherOperating": "8996000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23581000.00",
                    "changeInWorkingCapital": "-1341000.00",
                    "stockBasedCompensation": "1420000.00",
                    "otherNonCashItems": "11982000.00",
                    "freeCashFlow": "20110000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-30309000.00",
                    "changeToLiabilities": "-12264000.00",
                    "totalCashflowsFromInvestingActivities": "-38499000.00",
                    "netBorrowings": "108518000.00",
                    "totalCashFromFinancingActivities": "95215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3486000.00",
                    "changeInCash": "73614000.00",
                    "beginPeriodCashFlow": "260748000.00",
                    "endPeriodCashFlow": "334362000.00",
                    "totalCashFromOperatingActivities": "16898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20580000.00",
                    "otherCashflowsFromInvestingActivities": "-683000.00",
                    "dividendsPaid": "13252000.00",
                    "changeToInventory": "-2889000.00",
                    "changeToAccountReceivables": "5023000.00",
                    "salePurchaseOfStock": "49000.00",
                    "otherCashflowsFromFinancingActivities": "24000.00",
                    "changeToNetincome": "1992000.00",
                    "capitalExpenditures": "7247000",
                    "changeReceivables": "5023000.00",
                    "cashFlowsOtherOperating": "4586000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "73614000.00",
                    "changeInWorkingCapital": "-10868000.00",
                    "stockBasedCompensation": "528000.00",
                    "otherNonCashItems": "89000.00",
                    "freeCashFlow": "9651000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "157855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28694000.00",
                    "changeInCash": "141931000.00",
                    "beginPeriodCashFlow": "118817000.00",
                    "endPeriodCashFlow": "260748000.00",
                    "totalCashFromOperatingActivities": "19819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25622000.00",
                    "otherCashflowsFromInvestingActivities": "831000.00",
                    "dividendsPaid": "13408000.00",
                    "changeToInventory": "-4050000.00",
                    "changeToAccountReceivables": "-2824000.00",
                    "salePurchaseOfStock": "-20384000.00",
                    "otherCashflowsFromFinancingActivities": "-539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6389000.00",
                    "stockBasedCompensation": "2087000.00",
                    "otherNonCashItems": "-28108000.00",
                    "freeCashFlow": "16926000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75622000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24926000.00",
                    "changeInCash": "-33892000.00",
                    "beginPeriodCashFlow": "152709000.00",
                    "endPeriodCashFlow": "118817000.00",
                    "totalCashFromOperatingActivities": "33232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22624000.00",
                    "otherCashflowsFromInvestingActivities": "-50569000.00",
                    "dividendsPaid": "13408000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2469000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5009000.00",
                    "stockBasedCompensation": "1289000.00",
                    "otherNonCashItems": "-601000.00",
                    "freeCashFlow": "10141000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30041000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5722000.00",
                    "changeInCash": "-25839000.00",
                    "beginPeriodCashFlow": "178548000.00",
                    "endPeriodCashFlow": "152709000.00",
                    "totalCashFromOperatingActivities": "31479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23366000.00",
                    "otherCashflowsFromInvestingActivities": "-24000.00",
                    "dividendsPaid": "13405000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-892000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-835000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3217000.00",
                    "stockBasedCompensation": "1320000.00",
                    "otherNonCashItems": "-234000.00",
                    "freeCashFlow": "19189000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9499000.00",
                    "changeInCash": "-86305000.00",
                    "beginPeriodCashFlow": "264853000.00",
                    "endPeriodCashFlow": "178548000.00",
                    "totalCashFromOperatingActivities": "21478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21271000.00",
                    "otherCashflowsFromInvestingActivities": "-79134000.00",
                    "dividendsPaid": "13029000.00",
                    "changeToInventory": "524000.00",
                    "changeToAccountReceivables": "2675000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5312000.00",
                    "stockBasedCompensation": "845000.00",
                    "otherNonCashItems": "-709000.00",
                    "freeCashFlow": "8532000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "104012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17507000.00",
                    "changeInCash": "79467000.00",
                    "beginPeriodCashFlow": "185386000.00",
                    "endPeriodCashFlow": "264853000.00",
                    "totalCashFromOperatingActivities": "22966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21330000.00",
                    "otherCashflowsFromInvestingActivities": "121421000.00",
                    "dividendsPaid": "13030000.00",
                    "changeToInventory": "-5592000.00",
                    "changeToAccountReceivables": "-618000.00",
                    "salePurchaseOfStock": "219000.00",
                    "otherCashflowsFromFinancingActivities": "-7963000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6027000.00",
                    "stockBasedCompensation": "1143000.00",
                    "otherNonCashItems": "-774000.00",
                    "freeCashFlow": "6259000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48623000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8947000.00",
                    "changeInCash": "-28157000.00",
                    "beginPeriodCashFlow": "213543000.00",
                    "endPeriodCashFlow": "185386000.00",
                    "totalCashFromOperatingActivities": "36419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28580000.00",
                    "otherCashflowsFromInvestingActivities": "60343000.00",
                    "dividendsPaid": "13863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1910000.00",
                    "salePurchaseOfStock": "-98666000.00",
                    "otherCashflowsFromFinancingActivities": "-190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8070000.00",
                    "stockBasedCompensation": "1103000.00",
                    "otherNonCashItems": "-741000.00",
                    "freeCashFlow": "25998000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91493000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23163000.00",
                    "changeInCash": "-86022000.00",
                    "beginPeriodCashFlow": "299565000.00",
                    "endPeriodCashFlow": "213543000.00",
                    "totalCashFromOperatingActivities": "37955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22008000.00",
                    "otherCashflowsFromInvestingActivities": "-75716000.00",
                    "dividendsPaid": "13860000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-396000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8481000.00",
                    "stockBasedCompensation": "1216000.00",
                    "otherNonCashItems": "-859000.00",
                    "freeCashFlow": "21025000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34232000.00",
                    "changeInCash": "127687000.00",
                    "beginPeriodCashFlow": "171878000.00",
                    "endPeriodCashFlow": "299565000.00",
                    "totalCashFromOperatingActivities": "27317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23328000.00",
                    "otherCashflowsFromInvestingActivities": "119879000.00",
                    "dividendsPaid": "13441000.00",
                    "changeToInventory": "512000.00",
                    "changeToAccountReceivables": "2706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4569000.00",
                    "stockBasedCompensation": "868000.00",
                    "otherNonCashItems": "-840000.00",
                    "freeCashFlow": "22744000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3812000.00",
                    "changeInCash": "59937000.00",
                    "beginPeriodCashFlow": "102810000.00",
                    "endPeriodCashFlow": "162747000.00",
                    "totalCashFromOperatingActivities": "23266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24766000.00",
                    "otherCashflowsFromInvestingActivities": "-44887000.00",
                    "dividendsPaid": "13441000.00",
                    "changeToInventory": "-754000.00",
                    "changeToAccountReceivables": "-2730000.00",
                    "salePurchaseOfStock": "-2192000.00",
                    "otherCashflowsFromFinancingActivities": "-2217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2198000.00",
                    "stockBasedCompensation": "-652000.00",
                    "otherNonCashItems": "-512000.00",
                    "freeCashFlow": "93751000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-180133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21965000.00",
                    "changeInCash": "-263427000.00",
                    "beginPeriodCashFlow": "366237000.00",
                    "endPeriodCashFlow": "102810000.00",
                    "totalCashFromOperatingActivities": "34627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22584000.00",
                    "otherCashflowsFromInvestingActivities": "12980000.00",
                    "dividendsPaid": "13440000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1492000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6539000.00",
                    "stockBasedCompensation": "1596000.00",
                    "otherNonCashItems": "-14000.00",
                    "freeCashFlow": "-5182000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "102744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33920000.00",
                    "changeInCash": "122994000.00",
                    "beginPeriodCashFlow": "243243000.00",
                    "endPeriodCashFlow": "366237000.00",
                    "totalCashFromOperatingActivities": "33768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22038000.00",
                    "otherCashflowsFromInvestingActivities": "6877000.00",
                    "dividendsPaid": "13436000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5638000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8145000.00",
                    "stockBasedCompensation": "1416000.00",
                    "otherNonCashItems": "-495000.00",
                    "freeCashFlow": "23517000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2096000.00",
                    "changeInCash": "-154007000.00",
                    "beginPeriodCashFlow": "397250000.00",
                    "endPeriodCashFlow": "243243000.00",
                    "totalCashFromOperatingActivities": "26491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21836000.00",
                    "otherCashflowsFromInvestingActivities": "26388000.00",
                    "dividendsPaid": "13041000.00",
                    "changeToInventory": "11776000.00",
                    "changeToAccountReceivables": "5828000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "858000.00",
                    "stockBasedCompensation": "995000.00",
                    "otherNonCashItems": "38000.00",
                    "freeCashFlow": "6066000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25927000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-179398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26295000.00",
                    "changeInCash": "-181480000.00",
                    "beginPeriodCashFlow": "578730000.00",
                    "endPeriodCashFlow": "397250000.00",
                    "totalCashFromOperatingActivities": "23845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20776000.00",
                    "otherCashflowsFromInvestingActivities": "343751000.00",
                    "dividendsPaid": "14550000.00",
                    "changeToInventory": "8802000.00",
                    "changeToAccountReceivables": "-2467000.00",
                    "salePurchaseOfStock": "-242509000.00",
                    "otherCashflowsFromFinancingActivities": "-241041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4474000.00",
                    "stockBasedCompensation": "-380000.00",
                    "otherNonCashItems": "87000.00",
                    "freeCashFlow": "9884000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "77316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-322696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37320000.00",
                    "changeInCash": "-234187000.00",
                    "beginPeriodCashFlow": "812917000.00",
                    "endPeriodCashFlow": "578730000.00",
                    "totalCashFromOperatingActivities": "11193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20203000.00",
                    "otherCashflowsFromInvestingActivities": "5596000.00",
                    "dividendsPaid": "28021000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11567000.00",
                    "stockBasedCompensation": "1237000.00",
                    "otherNonCashItems": "-2640000.00",
                    "freeCashFlow": "3969000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "942803000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-614890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163699000.00",
                    "changeInCash": "377265000.00",
                    "beginPeriodCashFlow": "435652000.00",
                    "endPeriodCashFlow": "812917000.00",
                    "totalCashFromOperatingActivities": "49352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33228000.00",
                    "otherCashflowsFromInvestingActivities": "983417000.00",
                    "dividendsPaid": "28022000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4203000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17029000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21598000.00",
                    "stockBasedCompensation": "899000.00",
                    "otherNonCashItems": "-5237000.00",
                    "freeCashFlow": "32323000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "73807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25408000.00",
                    "changeInCash": "232367000.00",
                    "beginPeriodCashFlow": "203285000.00",
                    "endPeriodCashFlow": "435652000.00",
                    "totalCashFromOperatingActivities": "36141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37962000.00",
                    "otherCashflowsFromInvestingActivities": "98265000.00",
                    "dividendsPaid": "28013000.00",
                    "changeToInventory": "-1330000.00",
                    "changeToAccountReceivables": "3221000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12303000.00",
                    "stockBasedCompensation": "422000.00",
                    "otherNonCashItems": "1876000.00",
                    "freeCashFlow": "35050000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98179000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31220000.00",
                    "changeInCash": "-49962000.00",
                    "beginPeriodCashFlow": "253247000.00",
                    "endPeriodCashFlow": "203285000.00",
                    "totalCashFromOperatingActivities": "50978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38832000.00",
                    "otherCashflowsFromInvestingActivities": "-190593000.00",
                    "dividendsPaid": "28009000.00",
                    "changeToInventory": "7764000.00",
                    "changeToAccountReceivables": "-3540000.00",
                    "salePurchaseOfStock": "-125000.00",
                    "otherCashflowsFromFinancingActivities": "-3470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4402000.00",
                    "stockBasedCompensation": "1170000.00",
                    "otherNonCashItems": "-4576000.00",
                    "freeCashFlow": "39053000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95637000.00",
                    "changeInCash": "81627000.00",
                    "beginPeriodCashFlow": "171620000.00",
                    "endPeriodCashFlow": "253247000.00",
                    "totalCashFromOperatingActivities": "55448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36738000.00",
                    "otherCashflowsFromInvestingActivities": "32196000.00",
                    "dividendsPaid": "9337000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1767000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-268000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11594000.00",
                    "stockBasedCompensation": "1157000.00",
                    "otherNonCashItems": "2216000.00",
                    "freeCashFlow": "51886000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40373000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62063000.00",
                    "changeInCash": "-26163000.00",
                    "beginPeriodCashFlow": "197783000.00",
                    "endPeriodCashFlow": "171620000.00",
                    "totalCashFromOperatingActivities": "47618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36089000.00",
                    "otherCashflowsFromInvestingActivities": "-56975000.00",
                    "dividendsPaid": "28009000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1301000.00",
                    "stockBasedCompensation": "154000.00",
                    "otherNonCashItems": "-49233000.00",
                    "freeCashFlow": "40103000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-535340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5833000.00",
                    "changeInCash": "-535367000.00",
                    "beginPeriodCashFlow": "733150000.00",
                    "endPeriodCashFlow": "197783000.00",
                    "totalCashFromOperatingActivities": "40690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48846000.00",
                    "otherCashflowsFromInvestingActivities": "1365000.00",
                    "dividendsPaid": "81155000.00",
                    "changeToInventory": "5737000.00",
                    "changeToAccountReceivables": "-6294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-297463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14327000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "338000.00",
                    "freeCashFlow": "25354000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1362750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-994388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "294119000.00",
                    "changeInCash": "384360000.00",
                    "beginPeriodCashFlow": "348790000.00",
                    "endPeriodCashFlow": "733150000.00",
                    "totalCashFromOperatingActivities": "15998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72203000.00",
                    "otherCashflowsFromInvestingActivities": "1425735000.00",
                    "dividendsPaid": "107728000.00",
                    "changeToInventory": "-32406000.00",
                    "changeToAccountReceivables": "12860000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11946000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-338378000.00",
                    "freeCashFlow": "-13003000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "140666000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-281472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52560000.00",
                    "changeInCash": "-15398000.00",
                    "beginPeriodCashFlow": "364188000.00",
                    "endPeriodCashFlow": "348790000.00",
                    "totalCashFromOperatingActivities": "125408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85750000.00",
                    "otherCashflowsFromInvestingActivities": "-4459000.00",
                    "dividendsPaid": "107635000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-985000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "6191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31415000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44317000.00",
                    "freeCashFlow": "107725000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "199536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-525159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9498000.00",
                    "changeInCash": "-188376000.00",
                    "beginPeriodCashFlow": "552564000.00",
                    "endPeriodCashFlow": "364188000.00",
                    "totalCashFromOperatingActivities": "137247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87610000.00",
                    "otherCashflowsFromInvestingActivities": "182263000.00",
                    "dividendsPaid": "109582000.00",
                    "changeToInventory": "-17826000.00",
                    "changeToAccountReceivables": "632000.00",
                    "salePurchaseOfStock": "-396331000.00",
                    "otherCashflowsFromFinancingActivities": "-6275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14549000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25590000.00",
                    "freeCashFlow": "122971000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "219938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130481000.00",
                    "changeInCash": "233327000.00",
                    "beginPeriodCashFlow": "319237000.00",
                    "endPeriodCashFlow": "552564000.00",
                    "totalCashFromOperatingActivities": "61682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85847000.00",
                    "otherCashflowsFromInvestingActivities": "473143000.00",
                    "dividendsPaid": "113930000.00",
                    "changeToInventory": "-9062000.00",
                    "changeToAccountReceivables": "-11004000.00",
                    "salePurchaseOfStock": "-7481000.00",
                    "otherCashflowsFromFinancingActivities": "40937000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45944000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-108702000.00",
                    "freeCashFlow": "37720000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34783000.00",
                    "changeInCash": "-64565000.00",
                    "beginPeriodCashFlow": "383802000.00",
                    "endPeriodCashFlow": "319237000.00",
                    "totalCashFromOperatingActivities": "97158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85565000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "113260000.00",
                    "changeToInventory": "-17826000.00",
                    "changeToAccountReceivables": "5753000.00",
                    "salePurchaseOfStock": "-11996000.00",
                    "otherCashflowsFromFinancingActivities": "44147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16582000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39772000.00",
                    "freeCashFlow": "78361000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "537743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-564434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "237543000.00",
                    "changeInCash": "87858000.00",
                    "beginPeriodCashFlow": "295944000.00",
                    "endPeriodCashFlow": "383802000.00",
                    "totalCashFromOperatingActivities": "114549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92510000.00",
                    "otherCashflowsFromInvestingActivities": "509775000.00",
                    "dividendsPaid": "112648000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5737000.00",
                    "salePurchaseOfStock": "-8947000.00",
                    "otherCashflowsFromFinancingActivities": "31339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17007000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-232511000.00",
                    "freeCashFlow": "82420000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "573416000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-598059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32753000.00",
                    "changeInCash": "92400000.00",
                    "beginPeriodCashFlow": "203544000.00",
                    "endPeriodCashFlow": "295944000.00",
                    "totalCashFromOperatingActivities": "117043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97578000.00",
                    "otherCashflowsFromInvestingActivities": "534286000.00",
                    "dividendsPaid": "111993000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2745000.00",
                    "salePurchaseOfStock": "-9813000.00",
                    "otherCashflowsFromFinancingActivities": "43252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6108000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46110000.00",
                    "freeCashFlow": "99803000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4491000.00",
                    "changeInCash": "-17235000.00",
                    "beginPeriodCashFlow": "220779000.00",
                    "endPeriodCashFlow": "203544000.00",
                    "totalCashFromOperatingActivities": "94063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105657000.00",
                    "otherCashflowsFromInvestingActivities": "3297000.00",
                    "dividendsPaid": "111352000.00",
                    "changeToInventory": "1823000.00",
                    "changeToAccountReceivables": "-7165000.00",
                    "salePurchaseOfStock": "-9250000.00",
                    "otherCashflowsFromFinancingActivities": "42363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8158000.00",
                    "freeCashFlow": "72214000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2729000.00",
                    "changeInCash": "-109726000.00",
                    "beginPeriodCashFlow": "330505000.00",
                    "endPeriodCashFlow": "220779000.00",
                    "totalCashFromOperatingActivities": "103883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106243000.00",
                    "otherCashflowsFromInvestingActivities": "-25015000.00",
                    "dividendsPaid": "110695000.00",
                    "changeToInventory": "-32311000.00",
                    "changeToAccountReceivables": "-603000.00",
                    "salePurchaseOfStock": "-9970000.00",
                    "otherCashflowsFromFinancingActivities": "44458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "408101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5521000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5890000.00",
                    "freeCashFlow": "511984000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "182604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-173138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12919000.00",
                    "changeInCash": "119033000.00",
                    "beginPeriodCashFlow": "211472000.00",
                    "endPeriodCashFlow": "330505000.00",
                    "totalCashFromOperatingActivities": "109567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110503000.00",
                    "otherCashflowsFromInvestingActivities": "58562000.00",
                    "dividendsPaid": "110060000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1455000.00",
                    "salePurchaseOfStock": "-11577000.00",
                    "otherCashflowsFromFinancingActivities": "45700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8173000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3810000.00",
                    "freeCashFlow": "12964000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49534000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-157466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17791000.00",
                    "changeInCash": "48914000.00",
                    "beginPeriodCashFlow": "162558000.00",
                    "endPeriodCashFlow": "211472000.00",
                    "totalCashFromOperatingActivities": "156846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110729000.00",
                    "otherCashflowsFromInvestingActivities": "29866000.00",
                    "dividendsPaid": "109500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1693000.00",
                    "salePurchaseOfStock": "-24185000.00",
                    "otherCashflowsFromFinancingActivities": "42786000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37972000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25936000.00",
                    "freeCashFlow": "89216000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30210000.00",
                    "changeInCash": "-55605000.00",
                    "beginPeriodCashFlow": "218163000.00",
                    "endPeriodCashFlow": "162558000.00",
                    "totalCashFromOperatingActivities": "85925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109009000.00",
                    "otherCashflowsFromInvestingActivities": "20641000.00",
                    "dividendsPaid": "108933000.00",
                    "changeToInventory": "-10769000.00",
                    "changeToAccountReceivables": "-5461000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "45937000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "243868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10677000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17803000.00",
                    "freeCashFlow": "-157943000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-182076000.00",
                    "changeInCash": "-37740000.00",
                    "beginPeriodCashFlow": "255903000.00",
                    "endPeriodCashFlow": "218163000.00",
                    "totalCashFromOperatingActivities": "95266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112365000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "108221000.00",
                    "changeToInventory": "-10769000.00",
                    "changeToAccountReceivables": "4664000.00",
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-244136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "448916000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1971000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "166948000.00",
                    "freeCashFlow": "544182000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146732000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48951000.00",
                    "changeInCash": "25502000.00",
                    "beginPeriodCashFlow": "230401000.00",
                    "endPeriodCashFlow": "255903000.00",
                    "totalCashFromOperatingActivities": "107000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109426000.00",
                    "otherCashflowsFromInvestingActivities": "30436000.00",
                    "dividendsPaid": "107530000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "36090000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11061000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35464000.00",
                    "freeCashFlow": "-210035000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26115000.00",
                    "changeInCash": "80027000.00",
                    "beginPeriodCashFlow": "150374000.00",
                    "endPeriodCashFlow": "230401000.00",
                    "totalCashFromOperatingActivities": "118381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108512000.00",
                    "otherCashflowsFromInvestingActivities": "12255000.00",
                    "dividendsPaid": "106838000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7509000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28475000.00",
                    "freeCashFlow": "67195000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52403000.00",
                    "changeInCash": "-117333000.00",
                    "beginPeriodCashFlow": "267707000.00",
                    "endPeriodCashFlow": "150374000.00",
                    "totalCashFromOperatingActivities": "77302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109456000.00",
                    "otherCashflowsFromInvestingActivities": "28741000.00",
                    "dividendsPaid": "106061000.00",
                    "changeToInventory": "-13620000.00",
                    "changeToAccountReceivables": "-5519000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16654000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36903000.00",
                    "freeCashFlow": "-3393000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "170746000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-226770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18337000.00",
                    "changeInCash": "29495000.00",
                    "beginPeriodCashFlow": "238212000.00",
                    "endPeriodCashFlow": "267707000.00",
                    "totalCashFromOperatingActivities": "85519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110768000.00",
                    "otherCashflowsFromInvestingActivities": "-372273000.00",
                    "dividendsPaid": "105280000.00",
                    "changeToInventory": "-3405000.00",
                    "changeToAccountReceivables": "5706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "539300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15085000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8173000.00",
                    "freeCashFlow": "624819000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55431000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-119894000.00",
                    "changeInCash": "19340000.00",
                    "beginPeriodCashFlow": "218872000.00",
                    "endPeriodCashFlow": "238212000.00",
                    "totalCashFromOperatingActivities": "111760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111105000.00",
                    "otherCashflowsFromInvestingActivities": "31522000.00",
                    "dividendsPaid": "104574000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48632000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "103622000.00",
                    "freeCashFlow": "8696000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-243220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1964000.00",
                    "changeInCash": "-84879000.00",
                    "beginPeriodCashFlow": "303751000.00",
                    "endPeriodCashFlow": "218872000.00",
                    "totalCashFromOperatingActivities": "98739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112344000.00",
                    "otherCashflowsFromInvestingActivities": "59329000.00",
                    "dividendsPaid": "103891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2526000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14167000.00",
                    "freeCashFlow": "-134702000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27097000.00",
                    "changeInCash": "-196740000.00",
                    "beginPeriodCashFlow": "500491000.00",
                    "endPeriodCashFlow": "303751000.00",
                    "totalCashFromOperatingActivities": "60642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109137000.00",
                    "otherCashflowsFromInvestingActivities": "36631000.00",
                    "dividendsPaid": "103190000.00",
                    "changeToInventory": "-11488000.00",
                    "changeToAccountReceivables": "-9318000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "202795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21301000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-97000.00",
                    "freeCashFlow": "-142153000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1112847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1205563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-400066000.00",
                    "changeInCash": "206600000.00",
                    "beginPeriodCashFlow": "748658000.00",
                    "endPeriodCashFlow": "955258000.00",
                    "totalCashFromOperatingActivities": "299316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "339700000.00",
                    "otherCashflowsFromInvestingActivities": "303327000.00",
                    "dividendsPaid": "16291000.00",
                    "changeToInventory": "19913000.00",
                    "changeToAccountReceivables": "13104000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1189272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17776000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "341784000.00",
                    "freeCashFlow": "299316000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-291427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-196567000.00",
                    "beginPeriodCashFlow": "945225000.00",
                    "endPeriodCashFlow": "748658000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92928000.00",
                    "otherCashflowsFromInvestingActivities": "195572000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7576000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-92928000.00",
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-940756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1439531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9601000.00",
                    "changeInCash": "1918459000.00",
                    "beginPeriodCashFlow": "-973234000.00",
                    "endPeriodCashFlow": "945225000.00",
                    "totalCashFromOperatingActivities": "-76778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-61962000.00",
                    "otherCashflowsFromInvestingActivities": "-647203000.00",
                    "dividendsPaid": "224629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7205000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1664160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18568000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23905000.00",
                    "freeCashFlow": "-76778000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1042949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11057000.00",
                    "changeInCash": "-973234000.00",
                    "beginPeriodCashFlow": "1080740000.00",
                    "endPeriodCashFlow": "-973234000.00",
                    "totalCashFromOperatingActivities": "69715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55801000.00",
                    "otherCashflowsFromInvestingActivities": "-728676000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6335000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1042949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17776000.00",
                    "stockBasedCompensation": "17776000.00",
                    "otherNonCashItems": "2979000.00",
                    "freeCashFlow": "69715000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-341634000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1197987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "778248000.00",
                    "beginPeriodCashFlow": "302492000.00",
                    "endPeriodCashFlow": "1080740000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16291000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1214278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1456000.00",
                    "changeInCash": "-153616000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-153616000.00",
                    "totalCashFromOperatingActivities": "7063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6161000.00",
                    "otherCashflowsFromInvestingActivities": "-4857000.00",
                    "dividendsPaid": "1193000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-870000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-792000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3150000.00",
                    "freeCashFlow": "7063000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144905000.00",
                    "netBorrowings": "18713000.00",
                    "totalCashFromFinancingActivities": "-61214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111421000.00",
                    "changeInCash": "-50703000.00",
                    "beginPeriodCashFlow": "91221000.00",
                    "endPeriodCashFlow": "40518000.00",
                    "totalCashFromOperatingActivities": "155416000.00",
                    "issuanceOfCapitalStock": "488000.00",
                    "depreciation": "128497000.00",
                    "otherCashflowsFromInvestingActivities": "969000.00",
                    "dividendsPaid": "72847000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1724000.00",
                    "salePurchaseOfStock": "488000.00",
                    "otherCashflowsFromFinancingActivities": "-3940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-371000.00",
                    "stockBasedCompensation": "10907000.00",
                    "otherNonCashItems": "-95038000.00",
                    "freeCashFlow": "110894000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-240535000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240535000.00",
                    "netBorrowings": "-88168000.00",
                    "totalCashFromFinancingActivities": "95117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13658000.00",
                    "changeInCash": "-8542000.00",
                    "beginPeriodCashFlow": "99763000.00",
                    "endPeriodCashFlow": "91221000.00",
                    "totalCashFromOperatingActivities": "136876000.00",
                    "issuanceOfCapitalStock": "266018000.00",
                    "depreciation": "113948000.00",
                    "otherCashflowsFromInvestingActivities": "-1356000.00",
                    "dividendsPaid": "62779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1512000.00",
                    "salePurchaseOfStock": "-2598000.00",
                    "otherCashflowsFromFinancingActivities": "-2598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2748000.00",
                    "stockBasedCompensation": "9896000.00",
                    "otherNonCashItems": "-3374000.00",
                    "freeCashFlow": "100760000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-139493000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79718000.00",
                    "netBorrowings": "-33732000.00",
                    "totalCashFromFinancingActivities": "-87902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5269000.00",
                    "changeInCash": "-37999000.00",
                    "beginPeriodCashFlow": "137762000.00",
                    "endPeriodCashFlow": "99763000.00",
                    "totalCashFromOperatingActivities": "129621000.00",
                    "issuanceOfCapitalStock": "5165000.00",
                    "depreciation": "110087000.00",
                    "otherCashflowsFromInvestingActivities": "-43974000.00",
                    "dividendsPaid": "57491000.00",
                    "changeToInventory": "1.00",
                    "changeToAccountReceivables": "1483000.00",
                    "salePurchaseOfStock": "-1583000.00",
                    "otherCashflowsFromFinancingActivities": "-2079000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5566000.00",
                    "stockBasedCompensation": "9021000.00",
                    "otherNonCashItems": "-322000.00",
                    "freeCashFlow": "93877000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-187646000.00",
                    "changeToLiabilities": "11987000.00",
                    "totalCashflowsFromInvestingActivities": "-144461000.00",
                    "netBorrowings": "168719000.00",
                    "totalCashFromFinancingActivities": "111574000.00",
                    "changeToOperatingActivities": "3893000.00",
                    "netIncome": "52233000.00",
                    "changeInCash": "92908000.00",
                    "beginPeriodCashFlow": "44854000.00",
                    "endPeriodCashFlow": "137762000.00",
                    "totalCashFromOperatingActivities": "125795000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "89363000.00",
                    "otherCashflowsFromInvestingActivities": "72066000.00",
                    "dividendsPaid": "55302000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-999000.00",
                    "salePurchaseOfStock": "-86652000.00",
                    "otherCashflowsFromFinancingActivities": "357770000.00",
                    "changeToNetincome": "13246000.00",
                    "capitalExpenditures": "23722000",
                    "changeReceivables": "-999000.00",
                    "cashFlowsOtherOperating": "-42851000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "92908000.00",
                    "changeInWorkingCapital": "11305000.00",
                    "stockBasedCompensation": "6541000.00",
                    "otherNonCashItems": "-33647000.00",
                    "freeCashFlow": "102073000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-53078000.00",
                    "changeToLiabilities": "3572000.00",
                    "totalCashflowsFromInvestingActivities": "-64701000.00",
                    "netBorrowings": "-26371000.00",
                    "totalCashFromFinancingActivities": "-204171000.00",
                    "changeToOperatingActivities": "-137000.00",
                    "netIncome": "-5360000.00",
                    "changeInCash": "-178916000.00",
                    "beginPeriodCashFlow": "223770000.00",
                    "endPeriodCashFlow": "44854000.00",
                    "totalCashFromOperatingActivities": "89956000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "82825000.00",
                    "otherCashflowsFromInvestingActivities": "9204000.00",
                    "dividendsPaid": "55561000.00",
                    "changeToInventory": "-1875000.00",
                    "changeToAccountReceivables": "257000.00",
                    "salePurchaseOfStock": "-103331000.00",
                    "otherCashflowsFromFinancingActivities": "-7898000.00",
                    "changeToNetincome": "13929000.00",
                    "capitalExpenditures": "19416000",
                    "changeReceivables": "257000.00",
                    "cashFlowsOtherOperating": "-7083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-178916000.00",
                    "changeInWorkingCapital": "1995000.00",
                    "stockBasedCompensation": "9116000.00",
                    "otherNonCashItems": "-1456000.00",
                    "freeCashFlow": "70540000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-37086000.00",
                    "changeToLiabilities": "-3225000.00",
                    "totalCashflowsFromInvestingActivities": "-49060000.00",
                    "netBorrowings": "-21394000.00",
                    "totalCashFromFinancingActivities": "-82073000.00",
                    "changeToOperatingActivities": "-1145000.00",
                    "netIncome": "-10174000.00",
                    "changeInCash": "-36978000.00",
                    "beginPeriodCashFlow": "260748000.00",
                    "endPeriodCashFlow": "223770000.00",
                    "totalCashFromOperatingActivities": "94155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80695000.00",
                    "otherCashflowsFromInvestingActivities": "3133000.00",
                    "dividendsPaid": "54214000.00",
                    "changeToInventory": "1949000.00",
                    "changeToAccountReceivables": "-7451000.00",
                    "salePurchaseOfStock": "-5201000.00",
                    "otherCashflowsFromFinancingActivities": "141308000.00",
                    "changeToNetincome": "8239000.00",
                    "capitalExpenditures": "18669000",
                    "changeReceivables": "-7451000.00",
                    "cashFlowsOtherOperating": "24245000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36978000.00",
                    "changeInWorkingCapital": "-10484000.00",
                    "stockBasedCompensation": "4449000.00",
                    "otherNonCashItems": "-764000.00",
                    "freeCashFlow": "75486000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-329493000.00",
                    "changeToLiabilities": "1659000.00",
                    "totalCashflowsFromInvestingActivities": "-41797000.00",
                    "netBorrowings": "6715000.00",
                    "totalCashFromFinancingActivities": "-68316000.00",
                    "changeToOperatingActivities": "101000.00",
                    "netIncome": "38399000.00",
                    "changeInCash": "-4105000.00",
                    "beginPeriodCashFlow": "264853000.00",
                    "endPeriodCashFlow": "260748000.00",
                    "totalCashFromOperatingActivities": "106008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91281000.00",
                    "otherCashflowsFromInvestingActivities": "312553000.00",
                    "dividendsPaid": "53250000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "-3510000.00",
                    "salePurchaseOfStock": "-20384000.00",
                    "otherCashflowsFromFinancingActivities": "93939000.00",
                    "changeToNetincome": "10305000.00",
                    "capitalExpenditures": "52977000",
                    "changeReceivables": "-3510000.00",
                    "cashFlowsOtherOperating": "-33832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4105000.00",
                    "changeInWorkingCapital": "-3475000.00",
                    "stockBasedCompensation": "5541000.00",
                    "otherNonCashItems": "-1758000.00",
                    "freeCashFlow": "53031000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "investments": "2659000.00",
                    "changeToLiabilities": "2499000.00",
                    "totalCashflowsFromInvestingActivities": "175414000.00",
                    "netBorrowings": "-44256000.00",
                    "totalCashFromFinancingActivities": "-207096000.00",
                    "changeToOperatingActivities": "3674000.00",
                    "netIncome": "83849000.00",
                    "changeInCash": "92975000.00",
                    "beginPeriodCashFlow": "171878000.00",
                    "endPeriodCashFlow": "264853000.00",
                    "totalCashFromOperatingActivities": "124657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95246000.00",
                    "otherCashflowsFromInvestingActivities": "225927000.00",
                    "dividendsPaid": "54194000.00",
                    "changeToInventory": "2248000.00",
                    "changeToAccountReceivables": "-218000.00",
                    "salePurchaseOfStock": "-98447000.00",
                    "otherCashflowsFromFinancingActivities": "-10199000.00",
                    "changeToNetincome": "-59033000.00",
                    "capitalExpenditures": "48631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5955000.00",
                    "stockBasedCompensation": "4330000.00",
                    "otherNonCashItems": "-3214000.00",
                    "freeCashFlow": "76026000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "166383000.00",
                    "changeToLiabilities": "5561000.00",
                    "totalCashflowsFromInvestingActivities": "-193244000.00",
                    "netBorrowings": "-105422000.00",
                    "totalCashFromFinancingActivities": "-159411000.00",
                    "changeToOperatingActivities": "4331000.00",
                    "netIncome": "61793000.00",
                    "changeInCash": "-234503000.00",
                    "beginPeriodCashFlow": "397250000.00",
                    "endPeriodCashFlow": "162747000.00",
                    "totalCashFromOperatingActivities": "118152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91224000.00",
                    "otherCashflowsFromInvestingActivities": "-288288000.00",
                    "dividendsPaid": "53358000.00",
                    "changeToInventory": "6780000.00",
                    "changeToAccountReceivables": "-1048000.00",
                    "salePurchaseOfStock": "-2192000.00",
                    "otherCashflowsFromFinancingActivities": "-631000.00",
                    "changeToNetincome": "-43709000.00",
                    "capitalExpenditures": "66117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13344000.00",
                    "stockBasedCompensation": "3355000.00",
                    "otherNonCashItems": "-983000.00",
                    "freeCashFlow": "52035000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1067999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-994565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "252722000.00",
                    "changeInCash": "193965000.00",
                    "beginPeriodCashFlow": "203285000.00",
                    "endPeriodCashFlow": "397250000.00",
                    "totalCashFromOperatingActivities": "120531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112169000.00",
                    "otherCashflowsFromInvestingActivities": "1148391000.00",
                    "dividendsPaid": "98606000.00",
                    "changeToInventory": "-3780000.00",
                    "changeToAccountReceivables": "-45000.00",
                    "salePurchaseOfStock": "-241016000.00",
                    "otherCashflowsFromFinancingActivities": "-39798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6746000.00",
                    "stockBasedCompensation": "2178000.00",
                    "otherNonCashItems": "-5914000.00",
                    "freeCashFlow": "81226000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-164274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-560325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3479000.00",
                    "changeInCash": "-529865000.00",
                    "beginPeriodCashFlow": "733150000.00",
                    "endPeriodCashFlow": "203285000.00",
                    "totalCashFromOperatingActivities": "194734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160505000.00",
                    "otherCashflowsFromInvestingActivities": "117868000.00",
                    "dividendsPaid": "146510000.00",
                    "changeToInventory": "-7244000.00",
                    "changeToAccountReceivables": "-8099000.00",
                    "salePurchaseOfStock": "-125000.00",
                    "otherCashflowsFromFinancingActivities": "-296818000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8436000.00",
                    "stockBasedCompensation": "2481000.00",
                    "otherNonCashItems": "2154000.00",
                    "freeCashFlow": "156396000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1922890000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1849312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "486658000.00",
                    "changeInCash": "413913000.00",
                    "beginPeriodCashFlow": "319237000.00",
                    "endPeriodCashFlow": "733150000.00",
                    "totalCashFromOperatingActivities": "340335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "331410000.00",
                    "otherCashflowsFromInvestingActivities": "1946432000.00",
                    "dividendsPaid": "438875000.00",
                    "changeToInventory": "-18654000.00",
                    "changeToAccountReceivables": "1503000.00",
                    "salePurchaseOfStock": "-403926000.00",
                    "otherCashflowsFromFinancingActivities": "40830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-465807000.00",
                    "freeCashFlow": "255413000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1246979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "244064000.00",
                    "changeInCash": "98458000.00",
                    "beginPeriodCashFlow": "220779000.00",
                    "endPeriodCashFlow": "319237000.00",
                    "totalCashFromOperatingActivities": "422813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "381310000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "449253000.00",
                    "changeToInventory": "-4753000.00",
                    "changeToAccountReceivables": "-4404000.00",
                    "salePurchaseOfStock": "-40006000.00",
                    "otherCashflowsFromFinancingActivities": "161101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31770000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-234331000.00",
                    "freeCashFlow": "332798000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-335443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63649000.00",
                    "changeInCash": "2616000.00",
                    "beginPeriodCashFlow": "218163000.00",
                    "endPeriodCashFlow": "220779000.00",
                    "totalCashFromOperatingActivities": "456221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "436484000.00",
                    "otherCashflowsFromInvestingActivities": "-9797000.00",
                    "dividendsPaid": "439188000.00",
                    "changeToInventory": "350000.00",
                    "changeToAccountReceivables": "-603000.00",
                    "salePurchaseOfStock": "-45732000.00",
                    "otherCashflowsFromFinancingActivities": "178881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29947000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53439000.00",
                    "freeCashFlow": "327070000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-286896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-160597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-309545000.00",
                    "changeInCash": "-49544000.00",
                    "beginPeriodCashFlow": "267707000.00",
                    "endPeriodCashFlow": "218163000.00",
                    "totalCashFromOperatingActivities": "397949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "439759000.00",
                    "otherCashflowsFromInvestingActivities": "-177068000.00",
                    "dividendsPaid": "428650000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-855000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-115057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "267790000.00",
                    "freeCashFlow": "308561000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-380685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-208759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-167292000.00",
                    "changeInCash": "-232784000.00",
                    "beginPeriodCashFlow": "500491000.00",
                    "endPeriodCashFlow": "267707000.00",
                    "totalCashFromOperatingActivities": "356660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "443354000.00",
                    "otherCashflowsFromInvestingActivities": "-124800000.00",
                    "dividendsPaid": "416935000.00",
                    "changeToInventory": "-808000.00",
                    "changeToAccountReceivables": "-3612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "187197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16933000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97531000.00",
                    "freeCashFlow": "171992000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-563163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-250602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-389009000.00",
                    "changeInCash": "-444734000.00",
                    "beginPeriodCashFlow": "945225000.00",
                    "endPeriodCashFlow": "500491000.00",
                    "totalCashFromOperatingActivities": "369031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "395501000.00",
                    "otherCashflowsFromInvestingActivities": "-342104000.00",
                    "dividendsPaid": "411797000.00",
                    "changeToInventory": "17461000.00",
                    "changeToAccountReceivables": "6769000.00",
                    "salePurchaseOfStock": "-192548000.00",
                    "otherCashflowsFromFinancingActivities": "443531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33747000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "328792000.00",
                    "freeCashFlow": "233178000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2484825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2636325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "535865000.00",
                    "beginPeriodCashFlow": "409360000.00",
                    "endPeriodCashFlow": "945225000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "323701000.00",
                    "otherCashflowsFromInvestingActivities": "-1380736000.00",
                    "dividendsPaid": "242113000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-323701000.00",
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4873404000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4716852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "106868000.00",
                    "beginPeriodCashFlow": "302492000.00",
                    "endPeriodCashFlow": "409360000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174163000.00",
                    "otherCashflowsFromInvestingActivities": "-2254728000.00",
                    "dividendsPaid": "131764000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-174163000.00",
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1751494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "265363000.00",
                    "beginPeriodCashFlow": "37129000.00",
                    "endPeriodCashFlow": "302492000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20919000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1772413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-810724881.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72299.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1372936.00",
                    "changeInCash": "-799298783.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-799298783.00",
                    "totalCashFromOperatingActivities": "11498397.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3433528.00",
                    "otherCashflowsFromInvestingActivities": "-74617581.00",
                    "dividendsPaid": "72299.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-761780.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72299.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "609401.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8828404.00",
                    "freeCashFlow": "11498397.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19413000.00",
                    "minorityInterest": null,
                    "netIncome": "19413000.00",
                    "sellingGeneralAdministrative": "8557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63546000.00",
                    "reconciledDepreciation": "37668000.00",
                    "ebit": "32623000.00",
                    "ebitda": "72354000.00",
                    "depreciationAndAmortization": "39731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15258000.00",
                    "otherOperatingExpenses": "71859000.00",
                    "interestExpense": "13210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-13210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "87117000.00",
                    "totalOperatingExpenses": "48288000.00",
                    "costOfRevenue": "23571000.00",
                    "totalOtherIncomeExpenseNet": "4155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19413000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1369000.00",
                    "minorityInterest": null,
                    "netIncome": "1369000.00",
                    "sellingGeneralAdministrative": "8942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60270000.00",
                    "reconciledDepreciation": "36967000.00",
                    "ebit": "12697000.00",
                    "ebitda": "49664000.00",
                    "depreciationAndAmortization": "36967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12668000.00",
                    "otherOperatingExpenses": "70162000.00",
                    "interestExpense": "11328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "82830000.00",
                    "totalOperatingExpenses": "47602000.00",
                    "costOfRevenue": "22560000.00",
                    "totalOtherIncomeExpenseNet": "-11299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1369000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5184000.00",
                    "minorityInterest": null,
                    "netIncome": "5184000.00",
                    "sellingGeneralAdministrative": "9319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60658000.00",
                    "reconciledDepreciation": "34127000.00",
                    "ebit": "15269000.00",
                    "ebitda": "51654000.00",
                    "depreciationAndAmortization": "36385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14954000.00",
                    "otherOperatingExpenses": "67627000.00",
                    "interestExpense": "10085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "82581000.00",
                    "totalOperatingExpenses": "45704000.00",
                    "costOfRevenue": "21923000.00",
                    "totalOtherIncomeExpenseNet": "-9770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5184000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2661000.00",
                    "minorityInterest": null,
                    "netIncome": "2661000.00",
                    "sellingGeneralAdministrative": "9356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13910000.00",
                    "reconciledDepreciation": "33159000.00",
                    "ebit": "11543000.00",
                    "ebitda": "44702000.00",
                    "depreciationAndAmortization": "33159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11145000.00",
                    "otherOperatingExpenses": "66236000.00",
                    "interestExpense": "24454000.00",
                    "taxProvision": null,
                    "interestIncome": "8882000.00",
                    "netInterestIncome": "-8882000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "77381000.00",
                    "totalOperatingExpenses": "-25055000.00",
                    "costOfRevenue": "91291000.00",
                    "totalOtherIncomeExpenseNet": "-8484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2661000.00",
                    "netIncomeApplicableToCommonShares": "2661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6026000.00",
                    "minorityInterest": null,
                    "netIncome": "6026000.00",
                    "sellingGeneralAdministrative": "8316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53918000.00",
                    "reconciledDepreciation": "31548000.00",
                    "ebit": "48331000.00",
                    "ebitda": "79879000.00",
                    "depreciationAndAmortization": "31548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12868000.00",
                    "otherOperatingExpenses": "61151000.00",
                    "interestExpense": "42305000.00",
                    "taxProvision": null,
                    "interestIncome": "8969000.00",
                    "netInterestIncome": "-8969000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "74019000.00",
                    "totalOperatingExpenses": "41050000.00",
                    "costOfRevenue": "20101000.00",
                    "totalOtherIncomeExpenseNet": "-6842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6026000.00",
                    "netIncomeApplicableToCommonShares": "6026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95942000.00",
                    "minorityInterest": null,
                    "netIncome": "95942000.00",
                    "sellingGeneralAdministrative": "8706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51881000.00",
                    "reconciledDepreciation": "29649000.00",
                    "ebit": "104288000.00",
                    "ebitda": "133937000.00",
                    "depreciationAndAmortization": "29649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12437000.00",
                    "otherOperatingExpenses": "61114000.00",
                    "interestExpense": "8346000.00",
                    "taxProvision": null,
                    "interestIncome": "8346000.00",
                    "netInterestIncome": "-8346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "73551000.00",
                    "totalOperatingExpenses": "39444000.00",
                    "costOfRevenue": "21670000.00",
                    "totalOtherIncomeExpenseNet": "83505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95942000.00",
                    "netIncomeApplicableToCommonShares": "95942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6792000.00",
                    "minorityInterest": null,
                    "netIncome": "6792000.00",
                    "sellingGeneralAdministrative": "8547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53668000.00",
                    "reconciledDepreciation": "29719000.00",
                    "ebit": "15114000.00",
                    "ebitda": "45728000.00",
                    "depreciationAndAmortization": "30614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14507000.00",
                    "otherOperatingExpenses": "59264000.00",
                    "interestExpense": "8322000.00",
                    "taxProvision": null,
                    "interestIncome": "8322000.00",
                    "netInterestIncome": "-8322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "73771000.00",
                    "totalOperatingExpenses": "39161000.00",
                    "costOfRevenue": "20103000.00",
                    "totalOtherIncomeExpenseNet": "-7715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6792000.00",
                    "netIncomeApplicableToCommonShares": "6792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9799000.00",
                    "minorityInterest": null,
                    "netIncome": "9799000.00",
                    "sellingGeneralAdministrative": "8404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49174000.00",
                    "reconciledDepreciation": "28116000.00",
                    "ebit": "18155000.00",
                    "ebitda": "46271000.00",
                    "depreciationAndAmortization": "28116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11914000.00",
                    "otherOperatingExpenses": "58845000.00",
                    "interestExpense": "8356000.00",
                    "taxProvision": null,
                    "interestIncome": "8356000.00",
                    "netInterestIncome": "-8356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "70759000.00",
                    "totalOperatingExpenses": "37260000.00",
                    "costOfRevenue": "21585000.00",
                    "totalOtherIncomeExpenseNet": "-2115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9799000.00",
                    "netIncomeApplicableToCommonShares": "9799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-539000.00",
                    "minorityInterest": null,
                    "netIncome": "-539000.00",
                    "sellingGeneralAdministrative": "8133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48521000.00",
                    "reconciledDepreciation": "27303000.00",
                    "ebit": "8931000.00",
                    "ebitda": "36234000.00",
                    "depreciationAndAmortization": "27303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12254000.00",
                    "otherOperatingExpenses": "56267000.00",
                    "interestExpense": "9470000.00",
                    "taxProvision": null,
                    "interestIncome": "9470000.00",
                    "netInterestIncome": "-9470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2492000.00",
                    "totalRevenue": "68521000.00",
                    "totalOperatingExpenses": "36267000.00",
                    "costOfRevenue": "20000000.00",
                    "totalOtherIncomeExpenseNet": "-12793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-539000.00",
                    "netIncomeApplicableToCommonShares": "-539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1498000.00",
                    "minorityInterest": null,
                    "netIncome": "1498000.00",
                    "sellingGeneralAdministrative": "8661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48134000.00",
                    "reconciledDepreciation": "28133000.00",
                    "ebit": "11138000.00",
                    "ebitda": "39928000.00",
                    "depreciationAndAmortization": "28790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10683000.00",
                    "otherOperatingExpenses": "56740000.00",
                    "interestExpense": "9640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "67423000.00",
                    "totalOperatingExpenses": "37451000.00",
                    "costOfRevenue": "19289000.00",
                    "totalOtherIncomeExpenseNet": "-9185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1498000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": "7974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47818000.00",
                    "reconciledDepreciation": "27592000.00",
                    "ebit": "12534000.00",
                    "ebitda": "40702000.00",
                    "depreciationAndAmortization": "28168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11676000.00",
                    "otherOperatingExpenses": "55122000.00",
                    "interestExpense": "9634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28124724.00",
                    "totalRevenue": "66798000.00",
                    "totalOperatingExpenses": "36142000.00",
                    "costOfRevenue": "18980000.00",
                    "totalOtherIncomeExpenseNet": "-8776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2890000.00",
                    "minorityInterest": null,
                    "netIncome": "2890000.00",
                    "sellingGeneralAdministrative": "8408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18332000.00",
                    "reconciledDepreciation": "27465000.00",
                    "ebit": "12587000.00",
                    "ebitda": "40052000.00",
                    "depreciationAndAmortization": "27465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8999000.00",
                    "otherOperatingExpenses": "56648000.00",
                    "interestExpense": "9697000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9697000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29977000.00",
                    "totalRevenue": "65647000.00",
                    "totalOperatingExpenses": "9333000.00",
                    "costOfRevenue": "47315000.00",
                    "totalOtherIncomeExpenseNet": "-6109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2890000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-822000.00",
                    "minorityInterest": null,
                    "netIncome": "-822000.00",
                    "sellingGeneralAdministrative": "7610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44211000.00",
                    "reconciledDepreciation": "30318000.00",
                    "ebit": "8733000.00",
                    "ebitda": "38422000.00",
                    "depreciationAndAmortization": "29689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6283000.00",
                    "otherOperatingExpenses": "57779000.00",
                    "interestExpense": "9555000.00",
                    "taxProvision": null,
                    "interestIncome": "9488000.00",
                    "netInterestIncome": "-9555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10298000.00",
                    "totalRevenue": "64062000.00",
                    "totalOperatingExpenses": "37928000.00",
                    "costOfRevenue": "19851000.00",
                    "totalOtherIncomeExpenseNet": "-7105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-822000.00",
                    "netIncomeApplicableToCommonShares": "-822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2068000.00",
                    "minorityInterest": null,
                    "netIncome": "2068000.00",
                    "sellingGeneralAdministrative": "8048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45979000.00",
                    "reconciledDepreciation": "28263000.00",
                    "ebit": "11445000.00",
                    "ebitda": "39136000.00",
                    "depreciationAndAmortization": "27691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9668000.00",
                    "otherOperatingExpenses": "55019000.00",
                    "interestExpense": "9377000.00",
                    "taxProvision": null,
                    "interestIncome": "9228000.00",
                    "netInterestIncome": "-9377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10170000.00",
                    "totalRevenue": "64687000.00",
                    "totalOperatingExpenses": "36311000.00",
                    "costOfRevenue": "18708000.00",
                    "totalOtherIncomeExpenseNet": "-7600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2068000.00",
                    "netIncomeApplicableToCommonShares": "2068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1133000.00",
                    "minorityInterest": null,
                    "netIncome": "1133000.00",
                    "sellingGeneralAdministrative": "7731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45347000.00",
                    "reconciledDepreciation": "26758000.00",
                    "ebit": "10642000.00",
                    "ebitda": "35884000.00",
                    "depreciationAndAmortization": "25242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10858000.00",
                    "otherOperatingExpenses": "54347000.00",
                    "interestExpense": "9509000.00",
                    "taxProvision": null,
                    "interestIncome": "10172000.00",
                    "netInterestIncome": "-9509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9509000.00",
                    "totalRevenue": "65205000.00",
                    "totalOperatingExpenses": "34489000.00",
                    "costOfRevenue": "19858000.00",
                    "totalOtherIncomeExpenseNet": "-9725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9725000.00",
                    "netIncomeApplicableToCommonShares": "1133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125000.00",
                    "minorityInterest": null,
                    "netIncome": "-125000.00",
                    "sellingGeneralAdministrative": "10103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39958000.00",
                    "reconciledDepreciation": "23897000.00",
                    "ebit": "8523000.00",
                    "ebitda": "31425000.00",
                    "depreciationAndAmortization": "22902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5958000.00",
                    "otherOperatingExpenses": "53313000.00",
                    "interestExpense": "8648000.00",
                    "taxProvision": null,
                    "interestIncome": "8769000.00",
                    "netInterestIncome": "-8648000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8648000.00",
                    "totalRevenue": "59271000.00",
                    "totalOperatingExpenses": "34000000.00",
                    "costOfRevenue": "19313000.00",
                    "totalOtherIncomeExpenseNet": "-6083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-125000.00",
                    "netIncomeApplicableToCommonShares": "-125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "936000.00",
                    "minorityInterest": null,
                    "netIncome": "936000.00",
                    "sellingGeneralAdministrative": "7236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39033000.00",
                    "reconciledDepreciation": "24021000.00",
                    "ebit": "8625000.00",
                    "ebitda": "31661000.00",
                    "depreciationAndAmortization": "23036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7776000.00",
                    "otherOperatingExpenses": "50981000.00",
                    "interestExpense": "7689000.00",
                    "taxProvision": null,
                    "interestIncome": "7337000.00",
                    "netInterestIncome": "-7689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7689000.00",
                    "totalRevenue": "58757000.00",
                    "totalOperatingExpenses": "31257000.00",
                    "costOfRevenue": "19724000.00",
                    "totalOtherIncomeExpenseNet": "-6840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6840000.00",
                    "netIncomeApplicableToCommonShares": "936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41921000.00",
                    "minorityInterest": null,
                    "netIncome": "41921000.00",
                    "sellingGeneralAdministrative": "8116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42094000.00",
                    "reconciledDepreciation": "24205000.00",
                    "ebit": "47552000.00",
                    "ebitda": "70695000.00",
                    "depreciationAndAmortization": "23143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9773000.00",
                    "otherOperatingExpenses": "50120000.00",
                    "interestExpense": "5631000.00",
                    "taxProvision": null,
                    "interestIncome": "4915000.00",
                    "netInterestIncome": "-5631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5631000.00",
                    "totalRevenue": "59893000.00",
                    "totalOperatingExpenses": "32321000.00",
                    "costOfRevenue": "17799000.00",
                    "totalOtherIncomeExpenseNet": "32148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32148000.00",
                    "netIncomeApplicableToCommonShares": "41921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9501000.00",
                    "minorityInterest": null,
                    "netIncome": "9501000.00",
                    "sellingGeneralAdministrative": "7887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42458000.00",
                    "reconciledDepreciation": "22829000.00",
                    "ebit": "14310000.00",
                    "ebitda": "34592000.00",
                    "depreciationAndAmortization": "20282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11742000.00",
                    "otherOperatingExpenses": "47044000.00",
                    "interestExpense": "4809000.00",
                    "taxProvision": null,
                    "interestIncome": "2093000.00",
                    "netInterestIncome": "-4809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4809000.00",
                    "totalRevenue": "58786000.00",
                    "totalOperatingExpenses": "30716000.00",
                    "costOfRevenue": "16328000.00",
                    "totalOtherIncomeExpenseNet": "-2241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2241000.00",
                    "netIncomeApplicableToCommonShares": "9501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10751000.00",
                    "minorityInterest": null,
                    "netIncome": "-10751000.00",
                    "sellingGeneralAdministrative": "9149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38187000.00",
                    "reconciledDepreciation": "22143000.00",
                    "ebit": "-6446000.00",
                    "ebitda": "14783000.00",
                    "depreciationAndAmortization": "21229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11170000.00",
                    "otherOperatingExpenses": "64750000.00",
                    "interestExpense": "4305000.00",
                    "taxProvision": null,
                    "interestIncome": "413000.00",
                    "netInterestIncome": "-4305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4305000.00",
                    "totalRevenue": "53580000.00",
                    "totalOperatingExpenses": "49357000.00",
                    "costOfRevenue": "15393000.00",
                    "totalOtherIncomeExpenseNet": "419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "419000.00",
                    "netIncomeApplicableToCommonShares": "-10751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3992000.00",
                    "minorityInterest": null,
                    "netIncome": "3992000.00",
                    "sellingGeneralAdministrative": "8782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38505000.00",
                    "reconciledDepreciation": "20299000.00",
                    "ebit": "7991000.00",
                    "ebitda": "28290000.00",
                    "depreciationAndAmortization": "20299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6701000.00",
                    "otherOperatingExpenses": "48437000.00",
                    "interestExpense": "3999000.00",
                    "taxProvision": null,
                    "interestIncome": "2945000.00",
                    "netInterestIncome": "-3999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3999000.00",
                    "totalRevenue": "55138000.00",
                    "totalOperatingExpenses": "31804000.00",
                    "costOfRevenue": "16633000.00",
                    "totalOtherIncomeExpenseNet": "-2709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2709000.00",
                    "netIncomeApplicableToCommonShares": "3992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1499000.00",
                    "minorityInterest": null,
                    "netIncome": "1499000.00",
                    "sellingGeneralAdministrative": "9910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36208000.00",
                    "reconciledDepreciation": "20853000.00",
                    "ebit": "5471000.00",
                    "ebitda": "26324000.00",
                    "depreciationAndAmortization": "20853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4303000.00",
                    "otherOperatingExpenses": "47837000.00",
                    "interestExpense": "3972000.00",
                    "taxProvision": null,
                    "interestIncome": "3197000.00",
                    "netInterestIncome": "-3972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3972000.00",
                    "totalRevenue": "52140000.00",
                    "totalOperatingExpenses": "31905000.00",
                    "costOfRevenue": "15932000.00",
                    "totalOtherIncomeExpenseNet": "-2804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2804000.00",
                    "netIncomeApplicableToCommonShares": "1499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100000.00",
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "10351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34979000.00",
                    "reconciledDepreciation": "20444000.00",
                    "ebit": "3885000.00",
                    "ebitda": "24329000.00",
                    "depreciationAndAmortization": "20444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2941000.00",
                    "otherOperatingExpenses": "48180000.00",
                    "interestExpense": "3985000.00",
                    "taxProvision": null,
                    "interestIncome": "3365000.00",
                    "netInterestIncome": "-3985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3985000.00",
                    "totalRevenue": "51121000.00",
                    "totalOperatingExpenses": "32038000.00",
                    "costOfRevenue": "16142000.00",
                    "totalOtherIncomeExpenseNet": "-3041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3041000.00",
                    "netIncomeApplicableToCommonShares": "-100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1246000.00",
                    "minorityInterest": null,
                    "netIncome": "1246000.00",
                    "sellingGeneralAdministrative": "6390000.00",
                    "sellingAndMarketingExpenses": "2976000.00",
                    "grossProfit": "32279000.00",
                    "reconciledDepreciation": "19761000.00",
                    "ebit": "3768000.00",
                    "ebitda": "24826000.00",
                    "depreciationAndAmortization": "21058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22913000.00",
                    "otherOperatingExpenses": "23504000.00",
                    "interestExpense": "4422000.00",
                    "taxProvision": null,
                    "interestIncome": "8400000.00",
                    "netInterestIncome": "-6994000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4422000.00",
                    "totalRevenue": "46417000.00",
                    "totalOperatingExpenses": "9366000.00",
                    "costOfRevenue": "14138000.00",
                    "totalOtherIncomeExpenseNet": "-21667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1246000.00",
                    "netIncomeApplicableToCommonShares": "1246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1677000.00",
                    "minorityInterest": null,
                    "netIncome": "1677000.00",
                    "sellingGeneralAdministrative": "10106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36928000.00",
                    "reconciledDepreciation": "19255000.00",
                    "ebit": "6271000.00",
                    "ebitda": "25526000.00",
                    "depreciationAndAmortization": "19255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4652000.00",
                    "otherOperatingExpenses": "47893000.00",
                    "interestExpense": "4594000.00",
                    "taxProvision": null,
                    "interestIncome": "244000.00",
                    "netInterestIncome": "-4350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4594000.00",
                    "totalRevenue": "52545000.00",
                    "totalOperatingExpenses": "32276000.00",
                    "costOfRevenue": "15617000.00",
                    "totalOtherIncomeExpenseNet": "-2975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2975000.00",
                    "netIncomeApplicableToCommonShares": "1677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9611000.00",
                    "minorityInterest": null,
                    "netIncome": "-9611000.00",
                    "sellingGeneralAdministrative": "8387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28237000.00",
                    "reconciledDepreciation": "21099000.00",
                    "ebit": "-4687000.00",
                    "ebitda": "17718000.00",
                    "depreciationAndAmortization": "22405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2555000.00",
                    "otherOperatingExpenses": "44194000.00",
                    "interestExpense": "4924000.00",
                    "taxProvision": null,
                    "interestIncome": "4300000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4924000.00",
                    "totalRevenue": "41639000.00",
                    "totalOperatingExpenses": "30792000.00",
                    "costOfRevenue": "13402000.00",
                    "totalOtherIncomeExpenseNet": "-7056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7056000.00",
                    "netIncomeApplicableToCommonShares": "-9611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3486000.00",
                    "minorityInterest": null,
                    "netIncome": "-3486000.00",
                    "sellingGeneralAdministrative": "7195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36841000.00",
                    "reconciledDepreciation": "20580000.00",
                    "ebit": "1323000.00",
                    "ebitda": "21903000.00",
                    "depreciationAndAmortization": "20580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7524000.00",
                    "otherOperatingExpenses": "44914000.00",
                    "interestExpense": "4809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9002000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4809000.00",
                    "totalRevenue": "52438000.00",
                    "totalOperatingExpenses": "29317000.00",
                    "costOfRevenue": "15597000.00",
                    "totalOtherIncomeExpenseNet": "-11010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11010000.00",
                    "netIncomeApplicableToCommonShares": "-3486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28694000.00",
                    "minorityInterest": null,
                    "netIncome": "28694000.00",
                    "sellingGeneralAdministrative": "8466000.00",
                    "sellingAndMarketingExpenses": "3418000.00",
                    "grossProfit": "45970000.00",
                    "reconciledDepreciation": "24020000.00",
                    "ebit": "10775000.00",
                    "ebitda": "36397000.00",
                    "depreciationAndAmortization": "25622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34086000.00",
                    "otherOperatingExpenses": "27686000.00",
                    "interestExpense": "5535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "743000.00",
                    "totalRevenue": "61772000.00",
                    "totalOperatingExpenses": "11884000.00",
                    "costOfRevenue": "15802000.00",
                    "totalOtherIncomeExpenseNet": "-5392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25026000.00",
                    "minorityInterest": null,
                    "netIncome": "24876000.00",
                    "sellingGeneralAdministrative": "8379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40709000.00",
                    "reconciledDepreciation": "22624000.00",
                    "ebit": "10402000.00",
                    "ebitda": "33026000.00",
                    "depreciationAndAmortization": "22624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31103000.00",
                    "otherOperatingExpenses": "50092000.00",
                    "interestExpense": "6077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "58169000.00",
                    "totalOperatingExpenses": "32632000.00",
                    "costOfRevenue": "17460000.00",
                    "totalOtherIncomeExpenseNet": "16949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6422000.00",
                    "minorityInterest": null,
                    "netIncome": "-5722000.00",
                    "sellingGeneralAdministrative": "8886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41197000.00",
                    "reconciledDepreciation": "23366000.00",
                    "ebit": "8564000.00",
                    "ebitda": "31930000.00",
                    "depreciationAndAmortization": "23366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49000.00",
                    "otherOperatingExpenses": "49571000.00",
                    "interestExpense": "5627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "57190000.00",
                    "totalOperatingExpenses": "33578000.00",
                    "costOfRevenue": "15993000.00",
                    "totalOtherIncomeExpenseNet": "-1197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4116000.00",
                    "minorityInterest": null,
                    "netIncome": "-9499000.00",
                    "sellingGeneralAdministrative": "8523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39866000.00",
                    "reconciledDepreciation": "21271000.00",
                    "ebit": "8952000.00",
                    "ebitda": "30223000.00",
                    "depreciationAndAmortization": "21271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3657000.00",
                    "otherOperatingExpenses": "47910000.00",
                    "interestExpense": "5478000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "56391000.00",
                    "totalOperatingExpenses": "31385000.00",
                    "costOfRevenue": "16525000.00",
                    "totalOtherIncomeExpenseNet": "-4365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17130000.00",
                    "minorityInterest": null,
                    "netIncome": "17507000.00",
                    "sellingGeneralAdministrative": "8650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40835000.00",
                    "reconciledDepreciation": "21330000.00",
                    "ebit": "10855000.00",
                    "ebitda": "32185000.00",
                    "depreciationAndAmortization": "21330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9360000.00",
                    "otherOperatingExpenses": "47131000.00",
                    "interestExpense": "5896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-377000.00",
                    "totalRevenue": "56491000.00",
                    "totalOperatingExpenses": "31475000.00",
                    "costOfRevenue": "15656000.00",
                    "totalOtherIncomeExpenseNet": "7770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8990000.00",
                    "minorityInterest": null,
                    "netIncome": "8947000.00",
                    "sellingGeneralAdministrative": "9628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43166000.00",
                    "reconciledDepreciation": "28580000.00",
                    "ebit": "5276000.00",
                    "ebitda": "33856000.00",
                    "depreciationAndAmortization": "28580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1141000.00",
                    "otherOperatingExpenses": "56639000.00",
                    "interestExpense": "5954000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "60493000.00",
                    "totalOperatingExpenses": "39312000.00",
                    "costOfRevenue": "17327000.00",
                    "totalOtherIncomeExpenseNet": "7849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23314000.00",
                    "minorityInterest": null,
                    "netIncome": "23163000.00",
                    "sellingGeneralAdministrative": "8720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43356000.00",
                    "reconciledDepreciation": "22008000.00",
                    "ebit": "17807000.00",
                    "ebitda": "39815000.00",
                    "depreciationAndAmortization": "22008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11382000.00",
                    "otherOperatingExpenses": "50392000.00",
                    "interestExpense": "6451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "61774000.00",
                    "totalOperatingExpenses": "31974000.00",
                    "costOfRevenue": "18418000.00",
                    "totalOtherIncomeExpenseNet": "11932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34445000.00",
                    "minorityInterest": null,
                    "netIncome": "34232000.00",
                    "sellingGeneralAdministrative": "8269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45290000.00",
                    "reconciledDepreciation": "23328000.00",
                    "ebit": "28879000.00",
                    "ebitda": "52207000.00",
                    "depreciationAndAmortization": "23328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11394000.00",
                    "otherOperatingExpenses": "51725000.00",
                    "interestExpense": "6642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "63916000.00",
                    "totalOperatingExpenses": "33099000.00",
                    "costOfRevenue": "18626000.00",
                    "totalOtherIncomeExpenseNet": "23051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8726000.00",
                    "minorityInterest": null,
                    "netIncome": "3812000.00",
                    "sellingGeneralAdministrative": "10037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46852000.00",
                    "reconciledDepreciation": "24766000.00",
                    "ebit": "10109000.00",
                    "ebitda": "34875000.00",
                    "depreciationAndAmortization": "24766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29000.00",
                    "otherOperatingExpenses": "53234000.00",
                    "interestExpense": "7360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "381000.00",
                    "totalRevenue": "64519000.00",
                    "totalOperatingExpenses": "35567000.00",
                    "costOfRevenue": "17667000.00",
                    "totalOtherIncomeExpenseNet": "-3742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12676000.00",
                    "minorityInterest": null,
                    "netIncome": "21965000.00",
                    "sellingGeneralAdministrative": "12070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44796000.00",
                    "reconciledDepreciation": "22584000.00",
                    "ebit": "14338000.00",
                    "ebitda": "36922000.00",
                    "depreciationAndAmortization": "22584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8785000.00",
                    "otherOperatingExpenses": "54066000.00",
                    "interestExpense": "7588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "432000.00",
                    "totalRevenue": "62851000.00",
                    "totalOperatingExpenses": "36011000.00",
                    "costOfRevenue": "18055000.00",
                    "totalOtherIncomeExpenseNet": "3891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34126000.00",
                    "minorityInterest": null,
                    "netIncome": "33920000.00",
                    "sellingGeneralAdministrative": "11921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46075000.00",
                    "reconciledDepreciation": "22038000.00",
                    "ebit": "26342000.00",
                    "ebitda": "48380000.00",
                    "depreciationAndAmortization": "22038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10821000.00",
                    "otherOperatingExpenses": "52538000.00",
                    "interestExpense": "7786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "231000.00",
                    "totalRevenue": "63359000.00",
                    "totalOperatingExpenses": "35254000.00",
                    "costOfRevenue": "17284000.00",
                    "totalOtherIncomeExpenseNet": "23305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2525000.00",
                    "minorityInterest": null,
                    "netIncome": "2096000.00",
                    "sellingGeneralAdministrative": "12339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47913000.00",
                    "reconciledDepreciation": "21836000.00",
                    "ebit": "12097000.00",
                    "ebitda": "33933000.00",
                    "depreciationAndAmortization": "21836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4312000.00",
                    "otherOperatingExpenses": "51964000.00",
                    "interestExpense": "7421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "64092000.00",
                    "totalOperatingExpenses": "35785000.00",
                    "costOfRevenue": "16179000.00",
                    "totalOtherIncomeExpenseNet": "-9769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23816000.00",
                    "minorityInterest": null,
                    "netIncome": "26295000.00",
                    "sellingGeneralAdministrative": "12737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46532000.00",
                    "reconciledDepreciation": "20776000.00",
                    "ebit": "16718000.00",
                    "ebitda": "37494000.00",
                    "depreciationAndAmortization": "20776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11631000.00",
                    "otherOperatingExpenses": "53120000.00",
                    "interestExpense": "7881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-279000.00",
                    "totalRevenue": "64751000.00",
                    "totalOperatingExpenses": "34901000.00",
                    "costOfRevenue": "18219000.00",
                    "totalOtherIncomeExpenseNet": "12185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28510000.00",
                    "minorityInterest": null,
                    "netIncome": "37319000.00",
                    "sellingGeneralAdministrative": "12397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43475000.00",
                    "reconciledDepreciation": "20203000.00",
                    "ebit": "19724000.00",
                    "ebitda": "39927000.00",
                    "depreciationAndAmortization": "20203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7030000.00",
                    "otherOperatingExpenses": "50810000.00",
                    "interestExpense": "10152000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "60658000.00",
                    "totalOperatingExpenses": "33627000.00",
                    "costOfRevenue": "17183000.00",
                    "totalOtherIncomeExpenseNet": "21480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19581000.00",
                    "minorityInterest": null,
                    "netIncome": "163700000.00",
                    "sellingGeneralAdministrative": "14138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45909000.00",
                    "reconciledDepreciation": "33228000.00",
                    "ebit": "15909000.00",
                    "ebitda": "49137000.00",
                    "depreciationAndAmortization": "33228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20767000.00",
                    "otherOperatingExpenses": "53829000.00",
                    "interestExpense": "14132000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63000.00",
                    "totalRevenue": "62993000.00",
                    "totalOperatingExpenses": "36745000.00",
                    "costOfRevenue": "17084000.00",
                    "totalOtherIncomeExpenseNet": "6530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25696000.00",
                    "minorityInterest": null,
                    "netIncome": "25408000.00",
                    "sellingGeneralAdministrative": "17283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83576000.00",
                    "reconciledDepreciation": "37962000.00",
                    "ebit": "31283000.00",
                    "ebitda": "69245000.00",
                    "depreciationAndAmortization": "37962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19388000.00",
                    "otherOperatingExpenses": "86511000.00",
                    "interestExpense": "24062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "288000.00",
                    "totalRevenue": "114289000.00",
                    "totalOperatingExpenses": "55798000.00",
                    "costOfRevenue": "30713000.00",
                    "totalOtherIncomeExpenseNet": "6308000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28925000.00",
                    "minorityInterest": null,
                    "netIncome": "31222000.00",
                    "sellingGeneralAdministrative": "21146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85603000.00",
                    "reconciledDepreciation": "38832000.00",
                    "ebit": "43722000.00",
                    "ebitda": "82554000.00",
                    "depreciationAndAmortization": "38832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8996000.00",
                    "otherOperatingExpenses": "93594000.00",
                    "interestExpense": "24930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-529000.00",
                    "totalRevenue": "118577000.00",
                    "totalOperatingExpenses": "60620000.00",
                    "costOfRevenue": "32974000.00",
                    "totalOtherIncomeExpenseNet": "17729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94773000.00",
                    "minorityInterest": null,
                    "netIncome": "-95647000.00",
                    "sellingGeneralAdministrative": "18443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79316000.00",
                    "reconciledDepreciation": "36738000.00",
                    "ebit": "-120422000.00",
                    "ebitda": "-83684000.00",
                    "depreciationAndAmortization": "36738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68608000.00",
                    "otherOperatingExpenses": "89180000.00",
                    "interestExpense": "23772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1579000.00",
                    "totalRevenue": "112739000.00",
                    "totalOperatingExpenses": "55757000.00",
                    "costOfRevenue": "33423000.00",
                    "totalOtherIncomeExpenseNet": "-30495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61915000.00",
                    "minorityInterest": null,
                    "netIncome": "62067000.00",
                    "sellingGeneralAdministrative": "18045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79765000.00",
                    "reconciledDepreciation": "36089000.00",
                    "ebit": "69475000.00",
                    "ebitda": "105564000.00",
                    "depreciationAndAmortization": "36089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25094000.00",
                    "otherOperatingExpenses": "83966000.00",
                    "interestExpense": "22823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-64000.00",
                    "totalRevenue": "109060000.00",
                    "totalOperatingExpenses": "54671000.00",
                    "costOfRevenue": "29295000.00",
                    "totalOtherIncomeExpenseNet": "45924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4521000.00",
                    "minorityInterest": null,
                    "netIncome": "5817000.00",
                    "sellingGeneralAdministrative": "20583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76880000.00",
                    "reconciledDepreciation": "48846000.00",
                    "ebit": "27554000.00",
                    "ebitda": "76400000.00",
                    "depreciationAndAmortization": "48846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19309000.00",
                    "otherOperatingExpenses": "90360000.00",
                    "interestExpense": "23047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "929000.00",
                    "totalRevenue": "109669000.00",
                    "totalOperatingExpenses": "57571000.00",
                    "costOfRevenue": "32789000.00",
                    "totalOtherIncomeExpenseNet": "-14788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221163000.00",
                    "minorityInterest": null,
                    "netIncome": "294119000.00",
                    "sellingGeneralAdministrative": "20424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144030000.00",
                    "reconciledDepreciation": "72203000.00",
                    "ebit": "28483000.00",
                    "ebitda": "100686000.00",
                    "depreciationAndAmortization": "72203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45699000.00",
                    "otherOperatingExpenses": "288235000.00",
                    "interestExpense": "37596000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2113000.00",
                    "totalRevenue": "339092000.00",
                    "totalOperatingExpenses": "93173000.00",
                    "costOfRevenue": "195062000.00",
                    "totalOtherIncomeExpenseNet": "175464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43152000.00",
                    "minorityInterest": null,
                    "netIncome": "52544000.00",
                    "sellingGeneralAdministrative": "25833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144448000.00",
                    "reconciledDepreciation": "85750000.00",
                    "ebit": "60545000.00",
                    "ebitda": "146295000.00",
                    "depreciationAndAmortization": "85750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41548000.00",
                    "otherOperatingExpenses": "297938000.00",
                    "interestExpense": "45753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2275000.00",
                    "totalRevenue": "341823000.00",
                    "totalOperatingExpenses": "100563000.00",
                    "costOfRevenue": "197375000.00",
                    "totalOtherIncomeExpenseNet": "30175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8368000.00",
                    "minorityInterest": null,
                    "netIncome": "9481000.00",
                    "sellingGeneralAdministrative": "19226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186819000.00",
                    "reconciledDepreciation": "87610000.00",
                    "ebit": "-7043000.00",
                    "ebitda": "80567000.00",
                    "depreciationAndAmortization": "87610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12187000.00",
                    "otherOperatingExpenses": "348144000.00",
                    "interestExpense": "54866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2446000.00",
                    "totalRevenue": "428437000.00",
                    "totalOperatingExpenses": "106526000.00",
                    "costOfRevenue": "241618000.00",
                    "totalOtherIncomeExpenseNet": "-52154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7098000.00",
                    "minorityInterest": null,
                    "netIncome": "130481000.00",
                    "sellingGeneralAdministrative": "20154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165414000.00",
                    "reconciledDepreciation": "85847000.00",
                    "ebit": "28470000.00",
                    "ebitda": "114317000.00",
                    "depreciationAndAmortization": "85847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49351000.00",
                    "otherOperatingExpenses": "333691000.00",
                    "interestExpense": "53604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2221000.00",
                    "totalRevenue": "392881000.00",
                    "totalOperatingExpenses": "106224000.00",
                    "costOfRevenue": "227467000.00",
                    "totalOtherIncomeExpenseNet": "-33555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18835000.00",
                    "minorityInterest": null,
                    "netIncome": "34783000.00",
                    "sellingGeneralAdministrative": "27151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145914000.00",
                    "reconciledDepreciation": "85565000.00",
                    "ebit": "46616000.00",
                    "ebitda": "132181000.00",
                    "depreciationAndAmortization": "85565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23160000.00",
                    "otherOperatingExpenses": "321648000.00",
                    "interestExpense": "50598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2196000.00",
                    "totalRevenue": "359334000.00",
                    "totalOperatingExpenses": "108228000.00",
                    "costOfRevenue": "213420000.00",
                    "totalOtherIncomeExpenseNet": "-10429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29892000.00",
                    "minorityInterest": null,
                    "netIncome": "237525000.00",
                    "sellingGeneralAdministrative": "23944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145333000.00",
                    "reconciledDepreciation": "92510000.00",
                    "ebit": "14186000.00",
                    "ebitda": "106696000.00",
                    "depreciationAndAmortization": "92510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5434000.00",
                    "otherOperatingExpenses": "284671000.00",
                    "interestExpense": "52703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4250000.00",
                    "totalRevenue": "330047000.00",
                    "totalOperatingExpenses": "99957000.00",
                    "costOfRevenue": "184714000.00",
                    "totalOtherIncomeExpenseNet": "-35326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128001000.00",
                    "minorityInterest": null,
                    "netIncome": "-32756000.00",
                    "sellingGeneralAdministrative": "22293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198046000.00",
                    "reconciledDepreciation": "97578000.00",
                    "ebit": "-84166000.00",
                    "ebitda": "13412000.00",
                    "depreciationAndAmortization": "97578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97526000.00",
                    "otherOperatingExpenses": "309384000.00",
                    "interestExpense": "72273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "674000.00",
                    "totalRevenue": "387470000.00",
                    "totalOperatingExpenses": "119960000.00",
                    "costOfRevenue": "189424000.00",
                    "totalOtherIncomeExpenseNet": "-41457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18060000.00",
                    "minorityInterest": null,
                    "netIncome": "4475000.00",
                    "sellingGeneralAdministrative": "20123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192200000.00",
                    "reconciledDepreciation": "105657000.00",
                    "ebit": "33704000.00",
                    "ebitda": "139361000.00",
                    "depreciationAndAmortization": "105657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52211000.00",
                    "otherOperatingExpenses": "307778000.00",
                    "interestExpense": "77117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2030000.00",
                    "totalRevenue": "373921000.00",
                    "totalOperatingExpenses": "126057000.00",
                    "costOfRevenue": "181721000.00",
                    "totalOtherIncomeExpenseNet": "-58033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24589000.00",
                    "minorityInterest": null,
                    "netIncome": "-3567000.00",
                    "sellingGeneralAdministrative": "36814000.00",
                    "sellingAndMarketingExpenses": "17508000.00",
                    "grossProfit": "180986000.00",
                    "reconciledDepreciation": "106243000.00",
                    "ebit": "48184000.00",
                    "ebitda": "154427000.00",
                    "depreciationAndAmortization": "106243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46520000.00",
                    "otherOperatingExpenses": "296472000.00",
                    "interestExpense": "72773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2003000.00",
                    "totalRevenue": "356820000.00",
                    "totalOperatingExpenses": "120638000.00",
                    "costOfRevenue": "175834000.00",
                    "totalOtherIncomeExpenseNet": "-57385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42397000.00",
                    "minorityInterest": null,
                    "netIncome": "-17576000.00",
                    "sellingGeneralAdministrative": "9112000.00",
                    "sellingAndMarketingExpenses": "9989000.00",
                    "grossProfit": "195699000.00",
                    "reconciledDepreciation": "110503000.00",
                    "ebit": "-5089000.00",
                    "ebitda": "105414000.00",
                    "depreciationAndAmortization": "110503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28528000.00",
                    "otherOperatingExpenses": "305844000.00",
                    "interestExpense": "79702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5147000.00",
                    "totalRevenue": "373374000.00",
                    "totalOperatingExpenses": "128169000.00",
                    "costOfRevenue": "177675000.00",
                    "totalOtherIncomeExpenseNet": "-70925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11931000.00",
                    "minorityInterest": null,
                    "netIncome": "-17910000.00",
                    "sellingGeneralAdministrative": "9434000.00",
                    "sellingAndMarketingExpenses": "9993000.00",
                    "grossProfit": "237266000.00",
                    "reconciledDepreciation": "110729000.00",
                    "ebit": "57957000.00",
                    "ebitda": "168686000.00",
                    "depreciationAndAmortization": "110729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61703000.00",
                    "otherOperatingExpenses": "322123000.00",
                    "interestExpense": "81419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2128000.00",
                    "totalRevenue": "401284000.00",
                    "totalOperatingExpenses": "158105000.00",
                    "costOfRevenue": "164018000.00",
                    "totalOtherIncomeExpenseNet": "-76364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27712000.00",
                    "minorityInterest": null,
                    "netIncome": "-30283000.00",
                    "sellingGeneralAdministrative": "8872000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "212002000.00",
                    "reconciledDepreciation": "109009000.00",
                    "ebit": "48415000.00",
                    "ebitda": "157424000.00",
                    "depreciationAndAmortization": "109009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48134000.00",
                    "otherOperatingExpenses": "285531000.00",
                    "interestExpense": "77903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2498000.00",
                    "totalRevenue": "344094000.00",
                    "totalOperatingExpenses": "153439000.00",
                    "costOfRevenue": "132092000.00",
                    "totalOtherIncomeExpenseNet": "-71424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178139000.00",
                    "minorityInterest": null,
                    "netIncome": "-182188000.00",
                    "sellingGeneralAdministrative": "31033000.00",
                    "sellingAndMarketingExpenses": "13137000.00",
                    "grossProfit": "196607000.00",
                    "reconciledDepreciation": "112365000.00",
                    "ebit": "45357000.00",
                    "ebitda": "157722000.00",
                    "depreciationAndAmortization": "112365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18271000.00",
                    "otherOperatingExpenses": "267644000.00",
                    "interestExpense": "77057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5559000.00",
                    "totalRevenue": "320899000.00",
                    "totalOperatingExpenses": "143352000.00",
                    "costOfRevenue": "124292000.00",
                    "totalOtherIncomeExpenseNet": "-160104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52819000.00",
                    "minorityInterest": null,
                    "netIncome": "-51677000.00",
                    "sellingGeneralAdministrative": "8923000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "208494000.00",
                    "reconciledDepreciation": "109426000.00",
                    "ebit": "50631000.00",
                    "ebitda": "160057000.00",
                    "depreciationAndAmortization": "109426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17505000.00",
                    "otherOperatingExpenses": "282092000.00",
                    "interestExpense": "75727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1234000.00",
                    "totalRevenue": "339646000.00",
                    "totalOperatingExpenses": "150940000.00",
                    "costOfRevenue": "131152000.00",
                    "totalOtherIncomeExpenseNet": "-65650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25554000.00",
                    "minorityInterest": null,
                    "netIncome": "-27761000.00",
                    "sellingGeneralAdministrative": "7600000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "218730000.00",
                    "reconciledDepreciation": "108512000.00",
                    "ebit": "66283000.00",
                    "ebitda": "174795000.00",
                    "depreciationAndAmortization": "108512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36503000.00",
                    "otherOperatingExpenses": "281534000.00",
                    "interestExpense": "70346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1533000.00",
                    "totalRevenue": "348245000.00",
                    "totalOperatingExpenses": "152019000.00",
                    "costOfRevenue": "129515000.00",
                    "totalOtherIncomeExpenseNet": "-59244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52998000.00",
                    "minorityInterest": null,
                    "netIncome": "-54627000.00",
                    "sellingGeneralAdministrative": "6614000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "177257000.00",
                    "reconciledDepreciation": "109456000.00",
                    "ebit": "49798000.00",
                    "ebitda": "159254000.00",
                    "depreciationAndAmortization": "109456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23220000.00",
                    "otherOperatingExpenses": "275206000.00",
                    "interestExpense": "83908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-595000.00",
                    "totalRevenue": "326393000.00",
                    "totalOperatingExpenses": "126070000.00",
                    "costOfRevenue": "149136000.00",
                    "totalOtherIncomeExpenseNet": "-69408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22210000.00",
                    "minorityInterest": null,
                    "netIncome": "-20482000.00",
                    "sellingGeneralAdministrative": "36668000.00",
                    "sellingAndMarketingExpenses": "20056000.00",
                    "grossProfit": "46611000.00",
                    "reconciledDepreciation": "110768000.00",
                    "ebit": "34304000.00",
                    "ebitda": "145072000.00",
                    "depreciationAndAmortization": "110768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36116000.00",
                    "otherOperatingExpenses": "172805000.00",
                    "interestExpense": "56514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5594000.00",
                    "totalRevenue": "199999000.00",
                    "totalOperatingExpenses": "19417000.00",
                    "costOfRevenue": "153388000.00",
                    "totalOtherIncomeExpenseNet": "-58326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-132465000.00",
                    "minorityInterest": null,
                    "netIncome": "-122480000.00",
                    "sellingGeneralAdministrative": "8718000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "197624000.00",
                    "reconciledDepreciation": "111105000.00",
                    "ebit": "-57925000.00",
                    "ebitda": "53180000.00",
                    "depreciationAndAmortization": "111105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68170000.00",
                    "otherOperatingExpenses": "261442000.00",
                    "interestExpense": "74540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "528000.00",
                    "totalRevenue": "310311000.00",
                    "totalOperatingExpenses": "148755000.00",
                    "costOfRevenue": "112687000.00",
                    "totalOtherIncomeExpenseNet": "-65581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19054000.00",
                    "minorityInterest": null,
                    "netIncome": "-4129000.00",
                    "sellingGeneralAdministrative": "10092000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "201505000.00",
                    "reconciledDepreciation": "112344000.00",
                    "ebit": "45374000.00",
                    "ebitda": "157718000.00",
                    "depreciationAndAmortization": "112344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44564000.00",
                    "otherOperatingExpenses": "264911000.00",
                    "interestExpense": "70682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "720000.00",
                    "totalRevenue": "313254000.00",
                    "totalOperatingExpenses": "153162000.00",
                    "costOfRevenue": "111749000.00",
                    "totalOtherIncomeExpenseNet": "-63618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25372000.00",
                    "minorityInterest": null,
                    "netIncome": "-29339000.00",
                    "sellingGeneralAdministrative": "11243000.00",
                    "sellingAndMarketingExpenses": "6000000.00",
                    "grossProfit": "156785000.00",
                    "reconciledDepreciation": "109137000.00",
                    "ebit": "41710000.00",
                    "ebitda": "150847000.00",
                    "depreciationAndAmortization": "109137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34238000.00",
                    "otherOperatingExpenses": "249112000.00",
                    "interestExpense": "67082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-173000.00",
                    "totalRevenue": "283350000.00",
                    "totalOperatingExpenses": "122547000.00",
                    "costOfRevenue": "126565000.00",
                    "totalOtherIncomeExpenseNet": "-59610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-157321000.00",
                    "minorityInterest": null,
                    "netIncome": "-151677000.00",
                    "sellingGeneralAdministrative": "2690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23077000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-222546000.00",
                    "ebitda": "-120769000.00",
                    "depreciationAndAmortization": "101777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64868000.00",
                    "otherOperatingExpenses": "126884000.00",
                    "interestExpense": "70596000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-273000.00",
                    "totalRevenue": "143427000.00",
                    "totalOperatingExpenses": "6534000.00",
                    "costOfRevenue": "120350000.00",
                    "totalOtherIncomeExpenseNet": "-92453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28053000.00",
                    "minorityInterest": null,
                    "netIncome": "-29057000.00",
                    "sellingGeneralAdministrative": "2587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-91885000.00",
                    "ebitda": "9905000.00",
                    "depreciationAndAmortization": "101790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16873000.00",
                    "otherOperatingExpenses": "128601000.00",
                    "interestExpense": "63832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1004000.00",
                    "totalRevenue": "147895000.00",
                    "totalOperatingExpenses": "6664000.00",
                    "costOfRevenue": "121937000.00",
                    "totalOtherIncomeExpenseNet": "-44926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37556000.00",
                    "minorityInterest": null,
                    "netIncome": "-37779000.00",
                    "sellingGeneralAdministrative": "2684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21632000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-98729000.00",
                    "ebitda": "277000.00",
                    "depreciationAndAmortization": "99006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22027000.00",
                    "otherOperatingExpenses": "125240000.00",
                    "interestExpense": "61173000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "140757000.00",
                    "totalOperatingExpenses": "6115000.00",
                    "costOfRevenue": "119125000.00",
                    "totalOtherIncomeExpenseNet": "-59583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-165452000.00",
                    "minorityInterest": null,
                    "netIncome": "-169242000.00",
                    "sellingGeneralAdministrative": "2827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14367000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-224159000.00",
                    "ebitda": "-131231000.00",
                    "depreciationAndAmortization": "92928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36750000.00",
                    "otherOperatingExpenses": "125778000.00",
                    "interestExpense": "58707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1581000.00",
                    "totalRevenue": "133945000.00",
                    "totalOperatingExpenses": "6200000.00",
                    "costOfRevenue": "119578000.00",
                    "totalOtherIncomeExpenseNet": "-202202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1573000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "3086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14177000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11320000.00",
                    "ebitda": "100083000.00",
                    "depreciationAndAmortization": "88763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11320000.00",
                    "otherOperatingExpenses": "123215000.00",
                    "interestExpense": "70617000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1573000.00",
                    "totalRevenue": "132316000.00",
                    "totalOperatingExpenses": "5076000.00",
                    "costOfRevenue": "118139000.00",
                    "totalOtherIncomeExpenseNet": "-12893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "2095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7119000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47988000.00",
                    "ebitda": "127234000.00",
                    "depreciationAndAmortization": "79246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47988000.00",
                    "otherOperatingExpenses": "121647000.00",
                    "interestExpense": "56245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149000.00",
                    "totalRevenue": "109536000.00",
                    "totalOperatingExpenses": "4992000.00",
                    "costOfRevenue": "116655000.00",
                    "totalOtherIncomeExpenseNet": "-47839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4182000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "2278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53479000.00",
                    "ebitda": "133190000.00",
                    "depreciationAndAmortization": "79711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53479000.00",
                    "otherOperatingExpenses": "118879000.00",
                    "interestExpense": "55197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4182000.00",
                    "totalRevenue": "106156000.00",
                    "totalOperatingExpenses": "4750000.00",
                    "costOfRevenue": "114129000.00",
                    "totalOtherIncomeExpenseNet": "-57661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-518000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "2192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-480000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49869000.00",
                    "ebitda": "122941000.00",
                    "depreciationAndAmortization": "73072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49869000.00",
                    "otherOperatingExpenses": "105954000.00",
                    "interestExpense": "49763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-518000.00",
                    "totalRevenue": "100539000.00",
                    "totalOperatingExpenses": "4935000.00",
                    "costOfRevenue": "101019000.00",
                    "totalOtherIncomeExpenseNet": "-50387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "1752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18633000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42762000.00",
                    "ebitda": "103154000.00",
                    "depreciationAndAmortization": "60392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42762000.00",
                    "otherOperatingExpenses": "78463000.00",
                    "interestExpense": "34895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "93814000.00",
                    "totalOperatingExpenses": "3282000.00",
                    "costOfRevenue": "75181000.00",
                    "totalOtherIncomeExpenseNet": "-42552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1685000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "1707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23471000.00",
                    "ebitda": "74328000.00",
                    "depreciationAndAmortization": "50857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23471000.00",
                    "otherOperatingExpenses": "56652000.00",
                    "interestExpense": "34264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1685000.00",
                    "totalRevenue": "79281000.00",
                    "totalOperatingExpenses": "4606000.00",
                    "costOfRevenue": "52046000.00",
                    "totalOtherIncomeExpenseNet": "-25156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-399000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "1708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19488000.00",
                    "ebitda": "55832000.00",
                    "depreciationAndAmortization": "36344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19488000.00",
                    "otherOperatingExpenses": "22719000.00",
                    "interestExpense": "21291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-399000.00",
                    "totalRevenue": "71876000.00",
                    "totalOperatingExpenses": "3743000.00",
                    "costOfRevenue": "18976000.00",
                    "totalOtherIncomeExpenseNet": "-19887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-219000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "1245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37957000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15631000.00",
                    "ebitda": "42201000.00",
                    "depreciationAndAmortization": "26570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15631000.00",
                    "otherOperatingExpenses": "16921000.00",
                    "interestExpense": "17610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-219000.00",
                    "totalRevenue": "52181000.00",
                    "totalOperatingExpenses": "2697000.00",
                    "costOfRevenue": "14224000.00",
                    "totalOtherIncomeExpenseNet": "-15850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "2341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24594000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9010000.00",
                    "ebitda": "28195000.00",
                    "depreciationAndAmortization": "19185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9010000.00",
                    "otherOperatingExpenses": "16488000.00",
                    "interestExpense": "12739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "165000.00",
                    "totalRevenue": "38741000.00",
                    "totalOperatingExpenses": "2341000.00",
                    "costOfRevenue": "14147000.00",
                    "totalOtherIncomeExpenseNet": "-8845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20593000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9467000.00",
                    "ebitda": "23013000.00",
                    "depreciationAndAmortization": "13546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9467000.00",
                    "otherOperatingExpenses": "9618000.00",
                    "interestExpense": "9566000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "28745000.00",
                    "totalOperatingExpenses": "1466000.00",
                    "costOfRevenue": "8152000.00",
                    "totalOtherIncomeExpenseNet": "-9363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1662000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14831000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6420000.00",
                    "ebitda": "15549000.00",
                    "depreciationAndAmortization": "9129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6420000.00",
                    "otherOperatingExpenses": "4295000.00",
                    "interestExpense": "5420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1662000.00",
                    "totalRevenue": "18322000.00",
                    "totalOperatingExpenses": "804000.00",
                    "costOfRevenue": "3491000.00",
                    "totalOtherIncomeExpenseNet": "-8082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13696000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5820000.00",
                    "ebitda": "13641000.00",
                    "depreciationAndAmortization": "7821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5820000.00",
                    "otherOperatingExpenses": "2826000.00",
                    "interestExpense": "3828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15847000.00",
                    "totalOperatingExpenses": "675000.00",
                    "costOfRevenue": "2151000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111421000.00",
                    "minorityInterest": null,
                    "netIncome": "111421000.00",
                    "sellingGeneralAdministrative": "34925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-42168000.00",
                    "reconciledDepreciation": "124075000.00",
                    "ebit": "145940000.00",
                    "ebitda": "274437000.00",
                    "depreciationAndAmortization": "128497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51404000.00",
                    "otherOperatingExpenses": "247765000.00",
                    "interestExpense": "34519000.00",
                    "taxProvision": null,
                    "interestIncome": "34519000.00",
                    "netInterestIncome": "-34519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "299169000.00",
                    "totalOperatingExpenses": "-93572000.00",
                    "costOfRevenue": "341337000.00",
                    "totalOtherIncomeExpenseNet": "60017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111421000.00",
                    "netIncomeApplicableToCommonShares": "111421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13658000.00",
                    "minorityInterest": null,
                    "netIncome": "13658000.00",
                    "sellingGeneralAdministrative": "33172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194120000.00",
                    "reconciledDepreciation": "111144000.00",
                    "ebit": "50758000.00",
                    "ebitda": "164706000.00",
                    "depreciationAndAmortization": "113948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "226974000.00",
                    "interestExpense": "37100000.00",
                    "taxProvision": null,
                    "interestIncome": "37100000.00",
                    "netInterestIncome": "-37100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "273974000.00",
                    "totalOperatingExpenses": "147120000.00",
                    "costOfRevenue": "79854000.00",
                    "totalOtherIncomeExpenseNet": "-33342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13658000.00",
                    "netIncomeApplicableToCommonShares": "13658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5269000.00",
                    "minorityInterest": null,
                    "netIncome": "5269000.00",
                    "sellingGeneralAdministrative": "31797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181035000.00",
                    "reconciledDepreciation": "105524000.00",
                    "ebit": "43407000.00",
                    "ebitda": "153494000.00",
                    "depreciationAndAmortization": "110087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35808000.00",
                    "otherOperatingExpenses": "222868000.00",
                    "interestExpense": "38138000.00",
                    "taxProvision": null,
                    "interestIncome": "38695000.00",
                    "netInterestIncome": "-37089000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35808000.00",
                    "totalRevenue": "258676000.00",
                    "totalOperatingExpenses": "145227000.00",
                    "costOfRevenue": "77641000.00",
                    "totalOtherIncomeExpenseNet": "-30539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2254000.00",
                    "netIncomeApplicableToCommonShares": "5269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52233000.00",
                    "minorityInterest": null,
                    "netIncome": "52233000.00",
                    "sellingGeneralAdministrative": "33342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163543000.00",
                    "reconciledDepreciation": "94952000.00",
                    "ebit": "79010000.00",
                    "ebitda": "168373000.00",
                    "depreciationAndAmortization": "89363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35249000.00",
                    "otherOperatingExpenses": "201458000.00",
                    "interestExpense": "26777000.00",
                    "taxProvision": null,
                    "interestIncome": "23114000.00",
                    "netInterestIncome": "-26777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26777000.00",
                    "totalRevenue": "236707000.00",
                    "totalOperatingExpenses": "128294000.00",
                    "costOfRevenue": "73164000.00",
                    "totalOtherIncomeExpenseNet": "16984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52233000.00",
                    "netIncomeApplicableToCommonShares": "52233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5360000.00",
                    "minorityInterest": null,
                    "netIncome": "-5360000.00",
                    "sellingGeneralAdministrative": "38192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147879000.00",
                    "reconciledDepreciation": "87143000.00",
                    "ebit": "10901000.00",
                    "ebitda": "93726000.00",
                    "depreciationAndAmortization": "82825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2775000.00",
                    "otherOperatingExpenses": "209204000.00",
                    "interestExpense": "16261000.00",
                    "taxProvision": null,
                    "interestIncome": "9257000.00",
                    "netInterestIncome": "-16261000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23265000.00",
                    "totalRevenue": "211979000.00",
                    "totalOperatingExpenses": "145104000.00",
                    "costOfRevenue": "64100000.00",
                    "totalOtherIncomeExpenseNet": "-8135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8135000.00",
                    "netIncomeApplicableToCommonShares": "-5360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10174000.00",
                    "minorityInterest": null,
                    "netIncome": "-10174000.00",
                    "sellingGeneralAdministrative": "33141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139079000.00",
                    "reconciledDepreciation": "80695000.00",
                    "ebit": "18183000.00",
                    "ebitda": "98878000.00",
                    "depreciationAndAmortization": "80695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18183000.00",
                    "otherOperatingExpenses": "179650000.00",
                    "interestExpense": "18749000.00",
                    "taxProvision": null,
                    "interestIncome": "18564000.00",
                    "netInterestIncome": "-18749000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9002000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25994000.00",
                    "totalRevenue": "197833000.00",
                    "totalOperatingExpenses": "120896000.00",
                    "costOfRevenue": "58754000.00",
                    "totalOtherIncomeExpenseNet": "-28357000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28357000.00",
                    "netIncomeApplicableToCommonShares": "-10174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63899000.00",
                    "minorityInterest": null,
                    "netIncome": "38399000.00",
                    "sellingGeneralAdministrative": "35361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160314000.00",
                    "reconciledDepreciation": "91281000.00",
                    "ebit": "86616000.00",
                    "ebitda": "177897000.00",
                    "depreciationAndAmortization": "91281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27524000.00",
                    "otherOperatingExpenses": "198966000.00",
                    "interestExpense": "22717000.00",
                    "taxProvision": "1102000.00",
                    "interestIncome": "2486000.00",
                    "netInterestIncome": "-20231000.00",
                    "extraordinaryItems": "-25500000.00",
                    "nonRecurring": "2359000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1102000.00",
                    "totalRevenue": "226490000.00",
                    "totalOperatingExpenses": "132790000.00",
                    "costOfRevenue": "66176000.00",
                    "totalOtherIncomeExpenseNet": "36375000.00",
                    "discontinuedOperations": "-25500000.00",
                    "netIncomeFromContinuingOps": "63899000.00",
                    "netIncomeApplicableToCommonShares": "38399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.35",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83879000.00",
                    "minorityInterest": null,
                    "netIncome": "83849000.00",
                    "sellingGeneralAdministrative": "35267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172647000.00",
                    "reconciledDepreciation": "95246000.00",
                    "ebit": "35063000.00",
                    "ebitda": "130309000.00",
                    "depreciationAndAmortization": "95246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33277000.00",
                    "otherOperatingExpenses": "205887000.00",
                    "interestExpense": "24943000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": "2044000.00",
                    "netInterestIncome": "-22899000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "242674000.00",
                    "totalOperatingExpenses": "135860000.00",
                    "costOfRevenue": "70027000.00",
                    "totalOtherIncomeExpenseNet": "50602000.00",
                    "discontinuedOperations": "-25500000.00",
                    "netIncomeFromContinuingOps": "83849000.00",
                    "netIncomeApplicableToCommonShares": "83754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59278000.00",
                    "minorityInterest": null,
                    "netIncome": "61793000.00",
                    "sellingGeneralAdministrative": "46367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184293000.00",
                    "reconciledDepreciation": "91224000.00",
                    "ebit": "-47734000.00",
                    "ebitda": "43490000.00",
                    "depreciationAndAmortization": "91224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14827000.00",
                    "otherOperatingExpenses": "209228000.00",
                    "interestExpense": "30155000.00",
                    "taxProvision": "1324000.00",
                    "interestIncome": "4249000.00",
                    "netInterestIncome": "-25906000.00",
                    "extraordinaryItems": "3839000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1324000.00",
                    "totalRevenue": "251809000.00",
                    "totalOperatingExpenses": "141712000.00",
                    "costOfRevenue": "67516000.00",
                    "totalOtherIncomeExpenseNet": "44451000.00",
                    "discontinuedOperations": "3839000.00",
                    "netIncomeFromContinuingOps": "57954000.00",
                    "netIncomeApplicableToCommonShares": "61778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.67",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87149000.00",
                    "minorityInterest": null,
                    "netIncome": "252722000.00",
                    "sellingGeneralAdministrative": "53984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "163535000.00",
                    "ebitda": "275704000.00",
                    "depreciationAndAmortization": "112169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1295000.00",
                    "otherOperatingExpenses": "209848000.00",
                    "interestExpense": "44135000.00",
                    "taxProvision": "201000.00",
                    "interestIncome": "17906000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "133523000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "201000.00",
                    "totalRevenue": "249692000.00",
                    "totalOperatingExpenses": "140257000.00",
                    "costOfRevenue": "69591000.00",
                    "totalOtherIncomeExpenseNet": "71267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "252722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "587000.00",
                    "minorityInterest": null,
                    "netIncome": "3464000.00",
                    "sellingGeneralAdministrative": "78218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "321564000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30827000.00",
                    "ebitda": "191332000.00",
                    "depreciationAndAmortization": "160505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15209000.00",
                    "otherOperatingExpenses": "357099000.00",
                    "interestExpense": "53686000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1916000.00",
                    "totalRevenue": "450044000.00",
                    "totalOperatingExpenses": "228619000.00",
                    "costOfRevenue": "128480000.00",
                    "totalOtherIncomeExpenseNet": "-60941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "261982000.00",
                    "minorityInterest": null,
                    "netIncome": "486642000.00",
                    "sellingGeneralAdministrative": "85632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "598686000.00",
                    "reconciledDepreciation": null,
                    "ebit": "329342000.00",
                    "ebitda": "660752000.00",
                    "depreciationAndAmortization": "331410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132071000.00",
                    "otherOperatingExpenses": "1161631000.00",
                    "interestExpense": "79953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8970000.00",
                    "totalRevenue": "1379141000.00",
                    "totalOperatingExpenses": "381176000.00",
                    "costOfRevenue": "780455000.00",
                    "totalOtherIncomeExpenseNet": "129911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-210765000.00",
                    "minorityInterest": null,
                    "netIncome": "244048000.00",
                    "sellingGeneralAdministrative": "93511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "577909000.00",
                    "reconciledDepreciation": null,
                    "ebit": "212855000.00",
                    "ebitda": "594165000.00",
                    "depreciationAndAmortization": "381310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73128000.00",
                    "otherOperatingExpenses": "1152069000.00",
                    "interestExpense": "212263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4759000.00",
                    "totalRevenue": "1321837000.00",
                    "totalOperatingExpenses": "408141000.00",
                    "costOfRevenue": "743928000.00",
                    "totalOtherIncomeExpenseNet": "-187537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107859000.00",
                    "minorityInterest": null,
                    "netIncome": "-69338000.00",
                    "sellingGeneralAdministrative": "76706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "756387000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116408000.00",
                    "ebitda": "552892000.00",
                    "depreciationAndAmortization": "436484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178097000.00",
                    "otherOperatingExpenses": "1181950000.00",
                    "interestExpense": "306047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7771000.00",
                    "totalRevenue": "1437395000.00",
                    "totalOperatingExpenses": "500942000.00",
                    "costOfRevenue": "681008000.00",
                    "totalOtherIncomeExpenseNet": "-224267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-283324000.00",
                    "minorityInterest": null,
                    "netIncome": "-316253000.00",
                    "sellingGeneralAdministrative": "31033000.00",
                    "sellingAndMarketingExpenses": "40000000.00",
                    "grossProfit": "821253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "235727000.00",
                    "ebitda": "675486000.00",
                    "depreciationAndAmortization": "439759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119865000.00",
                    "otherOperatingExpenses": "1097491000.00",
                    "interestExpense": "310174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3387000.00",
                    "totalRevenue": "1323151000.00",
                    "totalOperatingExpenses": "595593000.00",
                    "costOfRevenue": "501898000.00",
                    "totalOtherIncomeExpenseNet": "-403189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-198851000.00",
                    "minorityInterest": null,
                    "netIncome": "-176431000.00",
                    "sellingGeneralAdministrative": "72665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "619923000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72509000.00",
                    "ebitda": "515863000.00",
                    "depreciationAndAmortization": "443354000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45196000.00",
                    "otherOperatingExpenses": "937604000.00",
                    "interestExpense": "271360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4518000.00",
                    "totalRevenue": "1094696000.00",
                    "totalOperatingExpenses": "462831000.00",
                    "costOfRevenue": "474773000.00",
                    "totalOtherIncomeExpenseNet": "-240260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-349316000.00",
                    "minorityInterest": null,
                    "netIncome": "-397960000.00",
                    "sellingGeneralAdministrative": "10788000.00",
                    "sellingAndMarketingExpenses": "71711000.00",
                    "grossProfit": "674795000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25797000.00",
                    "ebitda": "421298000.00",
                    "depreciationAndAmortization": "395501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38798000.00",
                    "otherOperatingExpenses": "917847000.00",
                    "interestExpense": "243212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "627000.00",
                    "totalRevenue": "1058574000.00",
                    "totalOperatingExpenses": "534068000.00",
                    "costOfRevenue": "383779000.00",
                    "totalOtherIncomeExpenseNet": "-363339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6124000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "9651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18424000.00",
                    "ebitda": "305277000.00",
                    "depreciationAndAmortization": "323701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162656000.00",
                    "otherOperatingExpenses": "469695000.00",
                    "interestExpense": "231822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6124000.00",
                    "totalRevenue": "448547000.00",
                    "totalOperatingExpenses": "19753000.00",
                    "costOfRevenue": "449942000.00",
                    "totalOtherIncomeExpenseNet": "-168780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2093000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "6412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136725000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12572000.00",
                    "ebitda": "186735000.00",
                    "depreciationAndAmortization": "174163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101352000.00",
                    "otherOperatingExpenses": "174755000.00",
                    "interestExpense": "108060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2093000.00",
                    "totalRevenue": "297152000.00",
                    "totalOperatingExpenses": "14328000.00",
                    "costOfRevenue": "160427000.00",
                    "totalOtherIncomeExpenseNet": "-103445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1393000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "4318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73714000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30717000.00",
                    "ebitda": "80398000.00",
                    "depreciationAndAmortization": "49681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30717000.00",
                    "otherOperatingExpenses": "32791000.00",
                    "interestExpense": "31553000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1393000.00",
                    "totalRevenue": "101655000.00",
                    "totalOperatingExpenses": "4850000.00",
                    "costOfRevenue": "27941000.00",
                    "totalOtherIncomeExpenseNet": "-32110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "339377.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5531252.00",
                    "reconciledDepreciation": null,
                    "ebit": "-455529.00",
                    "ebitda": "2977999.00",
                    "depreciationAndAmortization": "3433528.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "956290.00",
                    "otherOperatingExpenses": "986672.00",
                    "interestExpense": "1411819.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6159392.00",
                    "totalOperatingExpenses": "358532.00",
                    "costOfRevenue": "628140.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Inventrust Properties Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
