LBRT
Liberty Energy Inc.

LBRT.US libertyenergy.com
Energy · Oil & Gas Equipment & Services
22.02
+0.62 (+2.90%)
USD · NYSE
52-week range
9.84
34.23
Trading at 50% of the 52-week range
Market Cap
3.36B
P/E Ratio
27.82
Forward P/E
32.89
Book Value
12.03
Div. Yield
1.72%
% Institutions
113.31%
% Insiders
1.99%
1 Year

+114.1%
3 Year

+27.2%
10 Year

+38.7%
Description
Liberty Energy Inc.,an integrated energy services and technology company, provides hydraulic fracturing services and related technologies onshore oil, natural gas, and enhanced geothermal exploration and production companies in North America. It offers wireline services, proppant delivery solutions, field gas processing and treating, compressed natural gas (CNG) delivery, data analytics, related goods comprising sand mine operations, and technologies; and proppant handling equipment and logistics software. As of as of December 31, 2025, the company owned and operated a fleet of approximately 40 active hydraulic fracturing; and two sand mines in the Permian Basin. It also provides services primarily in the Permian Basin, the Williston Basin, the Haynesville Shale, the Eagle Ford Shale, the Denver-Julesburg Basin, the Western Canadian Sedimentary Basin, the Powder River Basin, and the Appalachian Basin, as well as in the Anadarko Basin, the Uinta Basin, the San Juan Basin, and the Beetaloo Basin. The company was formerly known as Liberty Oilfield Services Inc. and changed its name to Liberty Energy Inc. in April 2022. Liberty Energy Inc. was founded in 2011 and is headquartered in Denver, Colorado.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Ron Gusek	President, CEO & Director	1972
Mr. Michael Stock	CFO & Treasurer	1962
Mr. Ryan T. Gosney	Chief Accounting Officer & Vice President of Finance	1973
Mr. R. Sean Elliott	Chief Legal Officer & Corporate Secretary	1975
Mr. Jim Brady	Founder & Senior VP of Operations	NA
Ms. Anjali Ramnath Voria	Director of Investor Relations	NA
Ms. Tracee Quinnell	Vice President of Human Resources	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 17, 2026	Arjun N Murti	N/A	Purchase	9.70K	$25.79	$250.06K
Feb 06, 2026	Michael Stock	N/A	Sale	25.00K	$25.38	$634.50K
Feb 06, 2026	R Sean Elliott	N/A	Sale	25.00K	$25.40	$635.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	25.71M	Mar 31, 2026	15.75%	$0.01	5.47%
Vanguard Portfolio Management, LLC	10.52M	Mar 31, 2026	6.45%	$0.02	0.00%
Dimensional Fund Advisors, Inc.	9.42M	Jun 30, 2026	5.77%	$0.04	2.05%
Vanguard Capital Management, LLC	6.99M	Mar 31, 2026	4.29%	$0.01	0.00%
American Century Companies Inc	6.93M	Jun 30, 2026	4.25%	$0.08	-10.03%
State Street Corp	6.88M	Mar 31, 2026	4.21%	$0.01	0.02%
Arrowstreet Capital Limited Partnership	4.43M	Mar 31, 2026	2.72%	$0.07	901.18%
Franklin Templeton Inc	3.97M	Mar 31, 2026	2.43%	$0.03	-16.85%
Geode Capital Management, LLC	3.91M	Mar 31, 2026	2.40%	$0.01	3.05%
T. Rowe Price Investment Management,Inc.	3.81M	Mar 31, 2026	2.33%	$0.08	8.01%
Frontier Capital Management CO Inc	3.72M	Jun 30, 2026	2.28%	$0.91	49.17%
Delaware Management Holdings Inc	3.40M	Mar 31, 2026	2.09%	$0.17	-0.55%
Van Eck Associates Corporation	3.30M	Mar 31, 2026	2.02%	$0.07	35.70%
Charles Schwab Investment Management Inc	3.03M	Mar 31, 2026	1.86%	$0.01	-5.76%
Ensign Peak Advisors Inc	2.71M	Mar 31, 2026	1.66%	$0.15	-5.87%
Millennium Management LLC	2.61M	Jun 30, 2026	1.60%	$0.02	76.94%
JPMorgan Chase & Co	2.48M	Mar 31, 2026	1.52%	$0.00	160.62%
Fuller & Thaler Asset Management Inc	2.48M	Mar 31, 2026	1.52%	$0.24	0.00%
Eventide Asset Management, LLC	2.31M	Jun 30, 2026	1.42%	$0.81	-3.68%
D. E. Shaw & Co LP	2.11M	Jun 30, 2026	1.29%	$0.03	-6.61%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	9.95M	6.10%	▲ 0.03%	Aug 31, 2026
2	Avantis US Small Cap Value ETF	5.40M	3.31%	▲ 0.08%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	4.93M	3.02%	▲ 0.32%	Jul 31, 2026
4	iShares Russell 2000 ETF	4.12M	2.53%	▼ 0.57%	Aug 31, 2026
5	Vanguard Small Cap Index	3.57M	2.18%	▲ 0.26%	Jul 31, 2026
6	VanEck Oil Services ETF	2.44M	1.50%	▲ 2.17%	Aug 29, 2026
7	DFA US Small Cap Value I	2.07M	1.27%	▲ 1.96%	Jul 31, 2026
8	Vanguard MStar Small Cap Growth Indx Inv	2.06M	1.26%	▲ 0.07%	Jul 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	1.88M	1.15%	▲ 0.25%	Jul 31, 2026
10	FullerThaler Behavioral Small-Cap Growth	1.83M	1.12%	▲ 5.89%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.36B
EBITDA: $530.75M
P/E Ratio: $27.82
Book Value: $12.03
Dividend/Share: $0.35
Dividend Yield: 1.72%
Earnings/Share: $0.74
Profit Margin: 2.92%
Operating Margin: 1.62%
ROA (TTM): 0.93%
ROE (TTM): 6.12%
Revenue (TTM): $4.20B
Revenue/Share (TTM): $25.86
Earnings Growth (YOY): -39.50%
Revenue Growth (YOY): 14.00%
Valuation Metrics

Enterprise Value: $4.38B
Trailing P/E: 27.82
Forward P/E: 32.89
Shares Statistics

Shares Outstanding: 163.19M
Shares Float: 160.18M
% Insiders: 1.99%
% Institutions: 113.31%
Short % Float: 13.65%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$4.01B
Cost of Goods Sold
adjust
$-3.55B
Gross Profit
subtotal
$457.92M
SG&A
adjust
$-247.44M
Other Operating Expense
adjust
$-129.20M
Operating Income
subtotal
$81.29M
Other / Non-Operating Items
adjust
$66.59M
Net Income
subtotal
$147.87M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LBRT",
        "Type": "Common Stock",
        "Name": "Liberty Energy Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GK831B6",
        "ISIN": "US53115L1044",
        "LEI": null,
        "PrimaryTicker": "LBRT.US",
        "CUSIP": "53115L104",
        "CIK": "0001694028",
        "EmployerIdNumber": "81-4891595",
        "FiscalYearEnd": "December",
        "IPODate": "2018-01-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Energy Equipment & Services",
        "GicSubIndustry": "Oil & Gas Equipment & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Liberty Energy Inc.,an integrated energy services and technology company, provides hydraulic fracturing services and related technologies onshore oil, natural gas, and enhanced geothermal exploration and production companies in North America. It offers wireline services, proppant delivery solutions, field gas processing and treating, compressed natural gas (CNG) delivery, data analytics, related goods comprising sand mine operations, and technologies; and proppant handling equipment and logistics software. As of as of December 31, 2025, the company owned and operated a fleet of approximately 40 active hydraulic fracturing; and two sand mines in the Permian Basin. It also provides services primarily in the Permian Basin, the Williston Basin, the Haynesville Shale, the Eagle Ford Shale, the Denver-Julesburg Basin, the Western Canadian Sedimentary Basin, the Powder River Basin, and the Appalachian Basin, as well as in the Anadarko Basin, the Uinta Basin, the San Juan Basin, and the Beetaloo Basin. The company was formerly known as Liberty Oilfield Services Inc. and changed its name to Liberty Energy Inc. in April 2022. Liberty Energy Inc. was founded in 2011 and is headquartered in Denver, Colorado.",
        "Address": "950 17th Street, Denver, CO, United States, 80202",
        "AddressData": {
            "Street": "950 17th Street",
            "City": "Denver",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80202"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ron  Gusek",
                "Title": "President, CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Michael  Stock",
                "Title": "CFO & Treasurer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Ryan T. Gosney",
                "Title": "Chief Accounting Officer & Vice President of Finance",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. R. Sean Elliott",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jim  Brady",
                "Title": "Founder & Senior VP of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anjali Ramnath Voria",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Tracee  Quinnell",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            }
        ],
        "Phone": "303 515 2800",
        "WebURL": "https://www.libertyenergy.com",
        "LogoURL": "/img/logos/US/LBRT.png",
        "FullTimeEmployees": 5800,
        "UpdatedAt": "2026-09-07"
    },
    "Highlights": {
        "MarketCapitalization": 3360111360,
        "MarketCapitalizationMln": 3360.1114,
        "EBITDA": 530747008,
        "PERatio": 27.8243,
        "PEGRatio": null,
        "WallStreetTargetPrice": 28.625,
        "BookValue": 12.033,
        "DividendShare": 0.35,
        "DividendYield": 0.0172,
        "EarningsShare": 0.74,
        "EPSEstimateCurrentYear": 0.2548,
        "EPSEstimateNextYear": 0.2912,
        "EPSEstimateNextQuarter": 0.1337,
        "EPSEstimateCurrentQuarter": 0.0833,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0292,
        "OperatingMarginTTM": 0.0162,
        "ReturnOnAssetsTTM": 0.0093,
        "ReturnOnEquityTTM": 0.0612,
        "RevenueTTM": 4195913984,
        "RevenuePerShareTTM": 25.861,
        "QuarterlyRevenueGrowthYOY": 0.14,
        "GrossProfitTTM": 777456000,
        "DilutedEpsTTM": 0.74,
        "QuarterlyEarningsGrowthYOY": -0.395
    },
    "Valuation": {
        "TrailingPE": 27.8243,
        "ForwardPE": 32.8947,
        "PriceSalesTTM": 0.8008,
        "PriceBookMRQ": 1.6936,
        "EnterpriseValue": 4383583058,
        "EnterpriseValueRevenue": 1.0447,
        "EnterpriseValueEbitda": 6.6474
    },
    "SharesStats": {
        "SharesOutstanding": 163191416,
        "SharesFloat": 160177271,
        "PercentInsiders": 1.994,
        "PercentInstitutions": 113.306,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1365
    },
    "Technicals": {
        "Beta": 0.615,
        "52WeekHigh": 34.2263,
        "52WeekLow": 9.8386,
        "50DayMA": 21.4424,
        "200DayMA": 24.7543,
        "SharesShort": 15933927,
        "SharesShortPriorMonth": 14971944,
        "ShortRatio": 2.86,
        "ShortPercent": 0.1365
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.36,
        "ForwardAnnualDividendYield": 0.0175,
        "PayoutRatio": 0.0257,
        "DividendDate": "2026-09-18",
        "ExDividendDate": "2026-09-04",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.7143,
        "TargetPrice": 28.625,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 8,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.7542,
                "totalAssets": 0.0129,
                "currentShares": 25709507,
                "change": 1333723,
                "change_p": 5.4715
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.4476,
                "totalAssets": 0.0158,
                "currentShares": 10521868,
                "change": 10521868,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 5.7741,
                "totalAssets": 0.0447,
                "currentShares": 9422892,
                "change": 189224,
                "change_p": 2.0493
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.285,
                "totalAssets": 0.005,
                "currentShares": 6992802,
                "change": 6992802,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 4.245,
                "totalAssets": 0.0802,
                "currentShares": 6927445,
                "change": -771887,
                "change_p": -10.0254
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.214,
                "totalAssets": 0.0068,
                "currentShares": 6876807,
                "change": 1126,
                "change_p": 0.0164
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.7153,
                "totalAssets": 0.0691,
                "currentShares": 4431125,
                "change": 3988535,
                "change_p": 901.1806
            },
            {
                "name": "Franklin Templeton Inc",
                "date": "2026-03-31",
                "totalShares": 2.4309,
                "totalAssets": 0.028,
                "currentShares": 3967022,
                "change": -803945,
                "change_p": -16.8508
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3975,
                "totalAssets": 0.007,
                "currentShares": 3912445,
                "change": 115727,
                "change_p": 3.0481
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 2.3324,
                "totalAssets": 0.0755,
                "currentShares": 3806233,
                "change": 282237,
                "change_p": 8.009
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-06-30",
                "totalShares": 2.2799,
                "totalAssets": 0.9083,
                "currentShares": 3720666,
                "change": 1226444,
                "change_p": 49.1714
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 2.0855,
                "totalAssets": 0.1679,
                "currentShares": 3403311,
                "change": -18992,
                "change_p": -0.5549
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 2.0239,
                "totalAssets": 0.0714,
                "currentShares": 3302846,
                "change": 868990,
                "change_p": 35.7042
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.8555,
                "totalAssets": 0.0133,
                "currentShares": 3028089,
                "change": -185096,
                "change_p": -5.7605
            },
            {
                "name": "Ensign Peak Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 1.6582,
                "totalAssets": 0.1452,
                "currentShares": 2706076,
                "change": -168784,
                "change_p": -5.871
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.6017,
                "totalAssets": 0.0248,
                "currentShares": 2613776,
                "change": 1136561,
                "change_p": 76.9394
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.5185,
                "totalAssets": 0.0046,
                "currentShares": 2478039,
                "change": 1527197,
                "change_p": 160.6152
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.5185,
                "totalAssets": 0.2403,
                "currentShares": 2478018,
                "change": 2478018,
                "change_p": 0
            },
            {
                "name": "Eventide Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.4184,
                "totalAssets": 0.8102,
                "currentShares": 2314729,
                "change": -88369,
                "change_p": -3.6773
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 1.292,
                "totalAssets": 0.0263,
                "currentShares": 2108368,
                "change": -149169,
                "change_p": -6.6076
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 6.0957,
                "totalAssets": 0.1796,
                "currentShares": 9947663,
                "change": 3064,
                "change_p": 0.0308
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 3.3089,
                "totalAssets": 0.342,
                "currentShares": 5399876,
                "change": 4356,
                "change_p": 0.0807
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.0196,
                "totalAssets": 0.004,
                "currentShares": 4927783,
                "change": 15903,
                "change_p": 0.3238
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.5258,
                "totalAssets": 0.1016,
                "currentShares": 4121933,
                "change": -23467,
                "change_p": -0.5661
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.1848,
                "totalAssets": 0.036,
                "currentShares": 3565467,
                "change": 9330,
                "change_p": 0.2624
            },
            {
                "name": "VanEck Oil Services ETF",
                "date": "2026-08-29",
                "totalShares": 1.4953,
                "totalAssets": 2.3598,
                "currentShares": 2440144,
                "change": 51940,
                "change_p": 2.1749
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 1.2663,
                "totalAssets": 0.1906,
                "currentShares": 2066428,
                "change": 39668,
                "change_p": 1.9572
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.2609,
                "totalAssets": 0.0862,
                "currentShares": 2057732,
                "change": 1479,
                "change_p": 0.0719
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1509,
                "totalAssets": 0.0367,
                "currentShares": 1878240,
                "change": 4752,
                "change_p": 0.2536
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Growth",
                "date": "2026-06-30",
                "totalShares": 1.1224,
                "totalAssets": 0.7028,
                "currentShares": 1831650,
                "change": 101944,
                "change_p": 5.8937
            },
            {
                "name": "FullerThaler Beh Small-Cap Growth SMA",
                "date": "2026-06-30",
                "totalShares": 1.1224,
                "totalAssets": 0.7028,
                "currentShares": 1831650,
                "change": 1831650,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-07-31",
                "totalShares": 1.1145,
                "totalAssets": 0.9642,
                "currentShares": 1818693,
                "change": 185968,
                "change_p": 11.39
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0729,
                "totalAssets": 0.1313,
                "currentShares": 1750844,
                "change": 179637,
                "change_p": 11.4331
            },
            {
                "name": "Columbia Small Cap Growth",
                "date": "2026-06-30",
                "totalShares": 1.0005,
                "totalAssets": 1.1045,
                "currentShares": 1632725,
                "change": 486008,
                "change_p": 42.3826
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Gr R6",
                "date": "2026-03-31",
                "totalShares": 0.98,
                "totalAssets": 1.074,
                "currentShares": 1599200,
                "change": 1599200,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9415,
                "totalAssets": 0.1796,
                "currentShares": 1536408,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Eventide Gilead N",
                "date": "2026-06-30",
                "totalShares": 0.9064,
                "totalAssets": 1.1377,
                "currentShares": 1479224,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8939,
                "totalAssets": 0.3493,
                "currentShares": 1458715,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco OFI Small Cap Growth",
                "date": "2026-06-30",
                "totalShares": 0.875,
                "totalAssets": 0.4426,
                "currentShares": 1427954,
                "change": 1427954,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-07-31",
                "totalShares": 0.8595,
                "totalAssets": 0.1474,
                "currentShares": 1402702,
                "change": 90223,
                "change_p": 6.8742
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Arjun N Murti",
            "transactionDate": "2026-02-17",
            "transactionCode": "P",
            "transactionAmount": 9696,
            "transactionPrice": 25.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1630788/000162828026009859/xslF345X05/wk-form4_1771538301.xml"
        },
        {
            "date": "2026-02-06",
            "ownerCik": null,
            "ownerName": "Michael Stock",
            "transactionDate": "2026-02-06",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 25.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1694028/000162828026006575/xslF345X05/wk-form4_1770685192.xml"
        },
        {
            "date": "2026-02-06",
            "ownerCik": null,
            "ownerName": "R Sean Elliott",
            "transactionDate": "2026-02-06",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 25.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1419734/000162828026006577/xslF345X05/wk-form4_1770685249.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "167.6630",
                "shares": 167663000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "166.0270",
                "shares": 166027000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "167.1630",
                "shares": 167163000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "172.6610",
                "shares": 172661000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "185.9040",
                "shares": 185904000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "181.7840",
                "shares": 181784000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "91.0260",
                "shares": 91026000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "79.1820",
                "shares": 79182000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "116.1090",
                "shares": 116109000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "68.9751",
                "shares": 68975100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.0892",
                "shares": 56089200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "67.7949",
                "shares": 67794900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "167.6630",
                "shares": 167663000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "166.2550",
                "shares": 166255000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "166.0270",
                "shares": 166027000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "165.0660",
                "shares": 165066000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "164.2430",
                "shares": 164243000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "165.7840",
                "shares": 165784000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "167.1630",
                "shares": 167163000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "168.5950",
                "shares": 168595000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "169.6690",
                "shares": 169669000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "171.4410",
                "shares": 171441000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "172.6610",
                "shares": 172661000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "173.9840",
                "shares": 173984000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "176.2250",
                "shares": 176225000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "181.0880",
                "shares": 181088000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "185.9040",
                "shares": 185904000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "189.9070",
                "shares": 189907000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "190.4410",
                "shares": 190441000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "183.9990",
                "shares": 183999000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "181.7840",
                "shares": 181784000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "178.3110",
                "shares": 178311000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "172.5230",
                "shares": 172523000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "163.2070",
                "shares": 163207000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "91.0260",
                "shares": 91026000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "84.9370",
                "shares": 84937000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "83.2920",
                "shares": 83292000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "114.9520",
                "shares": 114952000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "79.1820",
                "shares": 79182000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "113.0640",
                "shares": 113064000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "114.3380",
                "shares": 114338000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "114.1710",
                "shares": 114171000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "116.1090",
                "shares": 116109000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "118.4700",
                "shares": 118470000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "118.6379",
                "shares": 118637900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "69.9713",
                "shares": 69971300
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "68.9751",
                "shares": 68975100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "62.5322",
                "shares": 62532200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "56.0892",
                "shares": 56089200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "56.0892",
                "shares": 56089200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.0892",
                "shares": 56089200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "56.0892",
                "shares": 56089200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "67.7949",
                "shares": 67794900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "118.1954",
                "shares": 118195400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "67.7949",
                "shares": 67794900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-15",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.14,
                "epsDifference": 0.2,
                "surprisePercent": 142.8571
            },
            "2025-12-31": {
                "reportDate": "2026-01-28",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.17,
                "epsDifference": 0.22,
                "surprisePercent": 129.4118
            },
            "2025-09-30": {
                "reportDate": "2025-10-16",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2025-03-31": {
                "reportDate": "2025-04-16",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2024-12-31": {
                "reportDate": "2025-01-29",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-10-16",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.56,
                "epsDifference": -0.11,
                "surprisePercent": -19.6429
            },
            "2024-06-30": {
                "reportDate": "2024-07-17",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.61,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-04-17",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.55,
                "epsDifference": -0.08,
                "surprisePercent": -14.5455
            },
            "2023-12-31": {
                "reportDate": "2024-01-24",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.58,
                "epsDifference": -0.05,
                "surprisePercent": -8.6207
            },
            "2023-09-30": {
                "reportDate": "2023-10-18",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.76,
                "epsDifference": 0.08,
                "surprisePercent": 10.5263
            },
            "2023-06-30": {
                "reportDate": "2023-07-19",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.91,
                "epsDifference": -0.06,
                "surprisePercent": -6.5934
            },
            "2023-03-31": {
                "reportDate": "2023-04-19",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.83,
                "epsDifference": 0.08,
                "surprisePercent": 9.6386
            },
            "2022-12-31": {
                "reportDate": "2023-01-25",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.75,
                "epsDifference": 0.32,
                "surprisePercent": 42.6667
            },
            "2022-09-30": {
                "reportDate": "2022-10-19",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.64,
                "epsDifference": 0.3,
                "surprisePercent": 46.875
            },
            "2022-06-30": {
                "reportDate": "2022-07-25",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.17,
                "epsDifference": 0.4,
                "surprisePercent": 235.2941
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.15,
                "epsDifference": 0.18,
                "surprisePercent": 120
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.17,
                "epsDifference": -0.15,
                "surprisePercent": -88.2353
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.11,
                "epsDifference": -0.13,
                "surprisePercent": -118.1818
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.11,
                "epsDifference": -0.19,
                "surprisePercent": -172.7273
            },
            "2021-03-31": {
                "reportDate": "2021-04-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.22,
                "epsDifference": 0.05,
                "surprisePercent": 22.7273
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.36,
                "epsDifference": -0.08,
                "surprisePercent": -22.2222
            },
            "2020-09-30": {
                "reportDate": "2020-10-27",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.45,
                "epsDifference": 0.12,
                "surprisePercent": 26.6667
            },
            "2020-06-30": {
                "reportDate": "2020-07-28",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.49,
                "epsDifference": 0.08,
                "surprisePercent": 16.3265
            },
            "2020-03-31": {
                "reportDate": "2020-04-28",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.09,
                "surprisePercent": 180
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.08,
                "epsDifference": -0.11,
                "surprisePercent": -137.5
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.27,
                "epsDifference": -0.09,
                "surprisePercent": -33.3333
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.22,
                "epsDifference": -0.04,
                "surprisePercent": -18.1818
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.32,
                "epsDifference": -0.19,
                "surprisePercent": -59.375
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.58,
                "epsDifference": -0.27,
                "surprisePercent": -46.5517
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.59,
                "epsDifference": -0.14,
                "surprisePercent": -23.7288
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.48,
                "epsDifference": -0.25,
                "surprisePercent": -52.0833
            },
            "2017-12-31": {
                "reportDate": "2018-03-12",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.52,
                "epsDifference": -0.22,
                "surprisePercent": -42.3077
            },
            "2017-09-30": {
                "reportDate": "2017-11-29",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6038,
                "epsEstimate": 0,
                "epsDifference": 0.6038,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-21",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0,
                "epsDifference": 0.34,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-23",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0,
                "epsDifference": 0.07,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1429",
                "earningsEstimateAvg": "0.2912",
                "earningsEstimateLow": "0.1277",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.2548",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1429",
                "revenueEstimateAvg": "4978736630.00",
                "revenueEstimateLow": "4776159250.00",
                "revenueEstimateHigh": "5229378000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0873",
                "epsTrendCurrent": "0.2912",
                "epsTrend7daysAgo": "0.3213",
                "epsTrend30daysAgo": "0.3363",
                "epsTrend60daysAgo": "0.7541",
                "epsTrend90daysAgo": "0.5476",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6988",
                "earningsEstimateAvg": "0.2548",
                "earningsEstimateLow": "0.1440",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6988",
                "revenueEstimateAvg": "4578819680.00",
                "revenueEstimateLow": "4439000000.00",
                "revenueEstimateHigh": "4689903000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.2548",
                "epsTrend7daysAgo": "0.2505",
                "epsTrend30daysAgo": "0.2221",
                "epsTrend60daysAgo": "0.2867",
                "epsTrend90daysAgo": "0.2979",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "3.0310",
                "earningsEstimateAvg": "0.1219",
                "earningsEstimateLow": "0.0740",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.0310",
                "revenueEstimateAvg": "1221108770.00",
                "revenueEstimateLow": "1176472320.00",
                "revenueEstimateHigh": "1288100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2889",
                "epsTrendCurrent": "0.1219",
                "epsTrend7daysAgo": "0.1080",
                "epsTrend30daysAgo": "0.0980",
                "epsTrend60daysAgo": "0.1260",
                "epsTrend90daysAgo": "0.1194",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3059",
                "earningsEstimateAvg": "0.0833",
                "earningsEstimateLow": "0.0519",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3059",
                "revenueEstimateAvg": "1094447750.00",
                "revenueEstimateLow": "1046109000.00",
                "revenueEstimateHigh": "1113900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0498",
                "epsTrendCurrent": "0.0833",
                "epsTrend7daysAgo": "0.0783",
                "epsTrend30daysAgo": "0.0702",
                "epsTrend60daysAgo": "0.0776",
                "epsTrend90daysAgo": "-0.0529",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-4.3883",
                "earningsEstimateAvg": "-0.1355",
                "earningsEstimateLow": "-0.2620",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-4.3883",
                "revenueEstimateAvg": "958794400.00",
                "revenueEstimateLow": "933500000.00",
                "revenueEstimateHigh": "995829000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0191",
                "epsTrendCurrent": "-0.1355",
                "epsTrend7daysAgo": "-0.1337",
                "epsTrend30daysAgo": "-0.1489",
                "epsTrend60daysAgo": "-0.1788",
                "epsTrend90daysAgo": "-0.2130",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.0402",
                "earningsEstimateAvg": "-0.0659",
                "earningsEstimateLow": "-0.0830",
                "earningsEstimateHigh": "-0.0497",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0402",
                "revenueEstimateAvg": "3846041200.00",
                "revenueEstimateLow": "3798000000.00",
                "revenueEstimateHigh": "3901000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1087",
                "epsTrendCurrent": "-0.0659",
                "epsTrend7daysAgo": "-0.0789",
                "epsTrend30daysAgo": "-0.0868",
                "epsTrend60daysAgo": "-0.0941",
                "epsTrend90daysAgo": "-0.0960",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.1421",
                "earningsEstimateAvg": "-0.0640",
                "earningsEstimateLow": "-0.0803",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.1421",
                "revenueEstimateAvg": "965908520.00",
                "revenueEstimateLow": "939000000.00",
                "revenueEstimateHigh": "1001000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1517",
                "epsTrendCurrent": "-0.0640",
                "epsTrend7daysAgo": "-0.0509",
                "epsTrend30daysAgo": "-0.0377",
                "epsTrend60daysAgo": "-0.0356",
                "epsTrend90daysAgo": "0.0683",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.7787",
                "earningsEstimateAvg": "0.1350",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.7787",
                "revenueEstimateAvg": "1003648010.00",
                "revenueEstimateLow": "970800000.00",
                "revenueEstimateHigh": "1035200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1347",
                "epsTrendCurrent": "0.1350",
                "epsTrend7daysAgo": "0.1390",
                "epsTrend30daysAgo": "0.1507",
                "epsTrend60daysAgo": "0.1590",
                "epsTrend90daysAgo": "0.1583",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.9368",
                "earningsEstimateAvg": "0.0299",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.4726",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.9368",
                "revenueEstimateAvg": "948461690.00",
                "revenueEstimateLow": "864700000.00",
                "revenueEstimateHigh": "974500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1162",
                "epsTrendCurrent": "0.0299",
                "epsTrend7daysAgo": "0.0471",
                "epsTrend30daysAgo": "0.0681",
                "epsTrend60daysAgo": "0.0694",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4223",
                "earningsEstimateAvg": "1.8126",
                "earningsEstimateLow": "1.5200",
                "earningsEstimateHigh": "2.9500",
                "earningsEstimateYearAgoEps": "3.1378",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4223",
                "revenueEstimateAvg": "4366854520.00",
                "revenueEstimateLow": "4309000000.00",
                "revenueEstimateHigh": "4557000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0803",
                "epsTrendCurrent": "1.8126",
                "epsTrend7daysAgo": "1.8176",
                "epsTrend30daysAgo": "1.8537",
                "epsTrend60daysAgo": "1.8697",
                "epsTrend90daysAgo": "1.8707",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3100",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3100",
                "revenueEstimateAvg": "1148670000.00",
                "revenueEstimateLow": "1106000000.00",
                "revenueEstimateHigh": "1219600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "1163540000.00",
                "revenueEstimateLow": "1053700000.00",
                "revenueEstimateHigh": "1206600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0830",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "1078860000.00",
                "revenueEstimateLow": "1053000000.00",
                "revenueEstimateHigh": "1097600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1450",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2910",
                "earningsEstimateAvg": "3.2400",
                "earningsEstimateLow": "3.1200",
                "earningsEstimateHigh": "3.4400",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2910",
                "revenueEstimateAvg": "4755370000.00",
                "revenueEstimateLow": "4666100000.00",
                "revenueEstimateHigh": "4847000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "3.2400",
                "epsTrend7daysAgo": "3.2500",
                "epsTrend30daysAgo": "3.2400",
                "epsTrend60daysAgo": "3.2400",
                "epsTrend90daysAgo": "3.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "1123250000.00",
                "revenueEstimateLow": "1068000000.00",
                "revenueEstimateHigh": "1186310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.6360",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.6360",
                "revenueEstimateAvg": "1269010000.00",
                "revenueEstimateLow": "1197100000.00",
                "revenueEstimateHigh": "1302000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3460",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": "27.0000",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "27.0000",
                "revenueEstimateAvg": "1249500000.00",
                "revenueEstimateLow": "1207900000.00",
                "revenueEstimateHigh": "1305700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.5760",
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.9650",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.1300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.9650",
                "revenueEstimateAvg": "4149230000.00",
                "revenueEstimateLow": "4077490000.00",
                "revenueEstimateHigh": "4185100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.6790",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "3.6250",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "3.6250",
                "revenueEstimateAvg": "1051290000.00",
                "revenueEstimateLow": "985170000.00",
                "revenueEstimateHigh": "1106100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.6080",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.6130",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.6130",
                "revenueEstimateAvg": "875160000.00",
                "revenueEstimateLow": "838400000.00",
                "revenueEstimateHigh": "923160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4770",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0590",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0590",
                "revenueEstimateAvg": "741070000.00",
                "revenueEstimateLow": "712400000.00",
                "revenueEstimateHigh": "758570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3420",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.1200",
                "earningsEstimateAvg": "-0.8100",
                "earningsEstimateLow": "-1.0100",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": "-0.9200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "2470530000.00",
                "revenueEstimateLow": "2436500000.00",
                "revenueEstimateHigh": "2596000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "1.5580",
                "epsTrendCurrent": "-0.8100",
                "epsTrend7daysAgo": "-0.8000",
                "epsTrend30daysAgo": "-0.7900",
                "epsTrend60daysAgo": "-0.7900",
                "epsTrend90daysAgo": "-0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.7420",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7420",
                "revenueEstimateAvg": "617580000.00",
                "revenueEstimateLow": "592000000.00",
                "revenueEstimateHigh": "650900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "3.1870",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "598530000.00",
                "revenueEstimateLow": "546200000.00",
                "revenueEstimateHigh": "653700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "5.0600",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-8.3330",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-8.3330",
                "revenueEstimateAvg": "497490000.00",
                "revenueEstimateLow": "455000000.00",
                "revenueEstimateHigh": "546800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-3.0480",
                "earningsEstimateAvg": "-1.2900",
                "earningsEstimateLow": "-1.7100",
                "earningsEstimateHigh": "-0.9000",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-3.0480",
                "revenueEstimateAvg": "897270000.00",
                "revenueEstimateLow": "850300000.00",
                "revenueEstimateHigh": "912000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.5490",
                "epsTrendCurrent": "-1.2900",
                "epsTrend7daysAgo": "-1.2900",
                "epsTrend30daysAgo": "-1.2800",
                "epsTrend60daysAgo": "-1.2900",
                "epsTrend90daysAgo": "-1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-3.8000",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-3.8000",
                "revenueEstimateAvg": "126290000.00",
                "revenueEstimateLow": "55110000.00",
                "revenueEstimateHigh": "154000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.7550",
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4300",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.3750",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-2.3750",
                "revenueEstimateAvg": "99540000.00",
                "revenueEstimateLow": "53610000.00",
                "revenueEstimateHigh": "142000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.1940",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-1.1940",
                "revenueEstimateAvg": "419260000.00",
                "revenueEstimateLow": "375550000.00",
                "revenueEstimateHigh": "443800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.1560",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.5960",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.8300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.5960",
                "revenueEstimateAvg": "2018050000.00",
                "revenueEstimateLow": "1974800000.00",
                "revenueEstimateHigh": "2080180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0640",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.4490",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.4490",
                "revenueEstimateAvg": "515250000.00",
                "revenueEstimateLow": "490010000.00",
                "revenueEstimateHigh": "543100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.5920",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5920",
                "revenueEstimateAvg": "536950000.00",
                "revenueEstimateLow": "512100000.00",
                "revenueEstimateHigh": "553000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.1450",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.4170",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.4170",
                "revenueEstimateAvg": "496610000.00",
                "revenueEstimateLow": "481000000.00",
                "revenueEstimateHigh": "515000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.2840",
                "earningsEstimateAvg": "2.0100",
                "earningsEstimateLow": "1.8700",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.2840",
                "revenueEstimateAvg": "2179560000.00",
                "revenueEstimateLow": "2170400000.00",
                "revenueEstimateHigh": "2196100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4630",
                "epsTrendCurrent": "2.0100",
                "epsTrend7daysAgo": "2.0100",
                "epsTrend30daysAgo": "2.0300",
                "epsTrend60daysAgo": "2.0400",
                "epsTrend90daysAgo": "2.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "592490000.00",
                "revenueEstimateLow": "555000000.00",
                "revenueEstimateHigh": "653800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "628084000.00",
                "revenueEstimateLow": "529000000.00",
                "revenueEstimateHigh": "628100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "491000000.00",
                "revenueEstimateLow": "470000000.00",
                "revenueEstimateHigh": "508200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.15
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.15
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.63
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 3.13
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.61
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.03
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.14
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.5
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.12
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.3138
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4488096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56482000.00",
                    "totalLiab": "2524342000.00",
                    "totalStockholderEquity": "1963754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256914000.00",
                    "commonStock": "1632000.00",
                    "capitalStock": "1632000.00",
                    "retainedEarnings": "1148516000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "555359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "788742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1057742000.00",
                    "shortTermDebt": "114565000.00",
                    "shortLongTermDebt": "11906000.00",
                    "shortLongTermDebtTotal": "1613101000.00",
                    "otherStockholderEquity": "832973000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1566676000.00",
                    "longTermInvestments": "191330000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "769467000.00",
                    "longTermDebt": "1279941000.00",
                    "inventory": "185368000.00",
                    "accountsPayable": "417263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2921420000.00",
                    "capitalLeaseObligations": "321254000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1735600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4488096000.00",
                    "cashAndShortTermInvestments": "555359000.00",
                    "propertyPlantAndEquipmentGross": "4669265000.00",
                    "propertyPlantAndEquipmentNet": "2640609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "777934000.00",
                    "netInvestedCapital": "3255601000.00",
                    "commonStockSharesOutstanding": "167663000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4443482000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66634000.00",
                    "totalLiab": "2495110000.00",
                    "totalStockholderEquity": "1948372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264586000.00",
                    "commonStock": "1621000.00",
                    "capitalStock": "1621000.00",
                    "retainedEarnings": "1120082000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "699146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "924006000.00",
                    "shortTermDebt": "117650000.00",
                    "shortLongTermDebt": "7143000.00",
                    "shortLongTermDebtTotal": "1623152000.00",
                    "otherStockholderEquity": "842359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1680474000.00",
                    "longTermInvestments": "87029000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "729435000.00",
                    "longTermDebt": "1271350000.00",
                    "inventory": "185259000.00",
                    "accountsPayable": "377597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2763008000.00",
                    "capitalLeaseObligations": "344659000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1735277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4443482000.00",
                    "cashAndShortTermInvestments": "699146000.00",
                    "propertyPlantAndEquipmentGross": "4528313000.00",
                    "propertyPlantAndEquipmentNet": "2525585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "920641000.00",
                    "netInvestedCapital": "3226865000.00",
                    "commonStockSharesOutstanding": "166255000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3558305000.00",
                    "intangibleAssets": "12600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56921000.00",
                    "totalLiab": "1479416000.00",
                    "totalStockholderEquity": "2078889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "598658000.00",
                    "commonStock": "1620000.00",
                    "capitalStock": "1620000.00",
                    "retainedEarnings": "1112747000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "845813000.00",
                    "shortTermDebt": "121695000.00",
                    "shortLongTermDebt": "5097000.00",
                    "shortLongTermDebtTotal": "873367000.00",
                    "otherStockholderEquity": "978384000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "877970000.00",
                    "longTermInvestments": "70840000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "605370000.00",
                    "longTermDebt": "241510000.00",
                    "inventory": "188125000.00",
                    "accountsPayable": "598658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2680335000.00",
                    "capitalLeaseObligations": "371679000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "759063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3558305000.00",
                    "cashAndShortTermInvestments": "27554000.00",
                    "propertyPlantAndEquipmentGross": "4429702000.00",
                    "propertyPlantAndEquipmentNet": "2461637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157617000.00",
                    "netInvestedCapital": "2325496000.00",
                    "commonStockSharesOutstanding": "166027000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3503385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122733000.00",
                    "totalLiab": "1433720000.00",
                    "totalStockholderEquity": "2069665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209571000.00",
                    "commonStock": "1620000.00",
                    "capitalStock": "1620000.00",
                    "retainedEarnings": "1113968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677203000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "612530000.00",
                    "shortTermDebt": "117530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "625984000.00",
                    "otherStockholderEquity": "970123000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "894408000.00",
                    "longTermInvestments": "148820000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "573801000.00",
                    "longTermDebt": "253000000.00",
                    "inventory": "184420000.00",
                    "accountsPayable": "350102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2608977000.00",
                    "capitalLeaseObligations": "372984000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "756517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3503385000.00",
                    "cashAndShortTermInvestments": "13454000.00",
                    "propertyPlantAndEquipmentGross": "4253312000.00",
                    "propertyPlantAndEquipmentNet": "2324229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "217205000.00",
                    "netInvestedCapital": "2322665000.00",
                    "commonStockSharesOutstanding": "165066000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3441048000.00",
                    "intangibleAssets": "12600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93213000.00",
                    "totalLiab": "1406065000.00",
                    "totalStockholderEquity": "2034983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "279816000.00",
                    "commonStock": "1620000.00",
                    "capitalStock": "1620000.00",
                    "retainedEarnings": "1084192000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "793378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "497321000.00",
                    "shortTermDebt": "109105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "516884000.00",
                    "otherStockholderEquity": "962840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "921377000.00",
                    "longTermInvestments": "86041000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "607333000.00",
                    "longTermDebt": "160000000.00",
                    "inventory": "201268000.00",
                    "accountsPayable": "404457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2519671000.00",
                    "capitalLeaseObligations": "356884000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3441048000.00",
                    "cashAndShortTermInvestments": "19563000.00",
                    "propertyPlantAndEquipmentGross": "4185032000.00",
                    "propertyPlantAndEquipmentNet": "2305699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127999000.00",
                    "netInvestedCapital": "2194983000.00",
                    "commonStockSharesOutstanding": "164243000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3355822000.00",
                    "intangibleAssets": "12600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87271000.00",
                    "totalLiab": "1381710000.00",
                    "totalStockholderEquity": "1974112000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227070000.00",
                    "commonStock": "1608000.00",
                    "capitalStock": "1608000.00",
                    "retainedEarnings": "1026519000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "716559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "539424000.00",
                    "shortTermDebt": "103281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "563524000.00",
                    "otherStockholderEquity": "965665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "858510000.00",
                    "longTermInvestments": "69369000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "544274000.00",
                    "longTermDebt": "210000000.00",
                    "inventory": "202865000.00",
                    "accountsPayable": "369112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2497312000.00",
                    "capitalLeaseObligations": "353524000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "665151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3355822000.00",
                    "cashAndShortTermInvestments": "24100000.00",
                    "propertyPlantAndEquipmentGross": "4227902000.00",
                    "propertyPlantAndEquipmentNet": "2296561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141951000.00",
                    "netInvestedCapital": "2184112000.00",
                    "commonStockSharesOutstanding": "165784000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3296394000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85214000.00",
                    "totalLiab": "1317525000.00",
                    "totalStockholderEquity": "1978869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206713000.00",
                    "commonStock": "1619000.00",
                    "capitalStock": "1619000.00",
                    "retainedEarnings": "1019517000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "666523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "513622000.00",
                    "shortTermDebt": "95218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "533606000.00",
                    "otherStockholderEquity": "977484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "848523000.00",
                    "longTermInvestments": "81036000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "539856000.00",
                    "longTermDebt": "190500000.00",
                    "inventory": "203469000.00",
                    "accountsPayable": "314123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2447871000.00",
                    "capitalLeaseObligations": "343106000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "651002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3296394000.00",
                    "cashAndShortTermInvestments": "19984000.00",
                    "propertyPlantAndEquipmentGross": "4164984000.00",
                    "propertyPlantAndEquipmentNet": "2247433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182000000.00",
                    "netInvestedCapital": "2169369000.00",
                    "commonStockSharesOutstanding": "167163000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3272884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107889000.00",
                    "totalLiab": "1303886000.00",
                    "totalStockholderEquity": "1968998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240641000.00",
                    "commonStock": "1634000.00",
                    "capitalStock": "1634000.00",
                    "retainedEarnings": "980914000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "748571000.00",
                    "currentDeferredRevenue": "-347074000.00",
                    "netDebt": "448060000.00",
                    "shortTermDebt": "93052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471072000.00",
                    "otherStockholderEquity": "996336000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "922520000.00",
                    "longTermInvestments": "34757000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "594056000.00",
                    "longTermDebt": "123000000.00",
                    "inventory": "197563000.00",
                    "accountsPayable": "347074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2350364000.00",
                    "capitalLeaseObligations": "348072000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3272884000.00",
                    "cashAndShortTermInvestments": "23012000.00",
                    "propertyPlantAndEquipmentGross": "4015347000.00",
                    "propertyPlantAndEquipmentNet": "2191971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173949000.00",
                    "netInvestedCapital": "2091998000.00",
                    "commonStockSharesOutstanding": "168595000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3241355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90246000.00",
                    "totalLiab": "1304460000.00",
                    "totalStockholderEquity": "1936895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286791000.00",
                    "commonStock": "1653000.00",
                    "capitalStock": "1653000.00",
                    "retainedEarnings": "918836000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "743897000.00",
                    "currentDeferredRevenue": "-658845000.00",
                    "netDebt": "438258000.00",
                    "shortTermDebt": "85052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468301000.00",
                    "otherStockholderEquity": "1027939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1002312000.00",
                    "longTermInvestments": "37485000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "675637000.00",
                    "longTermDebt": "147000000.00",
                    "inventory": "206386000.00",
                    "accountsPayable": "348273000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2239043000.00",
                    "capitalLeaseObligations": "321301000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "560563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3241355000.00",
                    "cashAndShortTermInvestments": "30043000.00",
                    "propertyPlantAndEquipmentGross": "3795570000.00",
                    "propertyPlantAndEquipmentNet": "2077180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258415000.00",
                    "netInvestedCapital": "2083895000.00",
                    "commonStockSharesOutstanding": "169669000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3097619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "94952000.00",
                    "totalLiab": "1213135000.00",
                    "totalStockholderEquity": "1884484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234895000.00",
                    "commonStock": "1652000.00",
                    "capitalStock": "1652000.00",
                    "retainedEarnings": "822256000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "23788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662365000.00",
                    "currentDeferredRevenue": "-315998000.00",
                    "netDebt": "423643000.00",
                    "shortTermDebt": "74028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447431000.00",
                    "otherStockholderEquity": "1070383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "978008000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "649208000.00",
                    "longTermDebt": "166000000.00",
                    "inventory": "210060000.00",
                    "accountsPayable": "315998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2119611000.00",
                    "capitalLeaseObligations": "281431000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3097619000.00",
                    "cashAndShortTermInvestments": "23788000.00",
                    "propertyPlantAndEquipmentGross": "3589021000.00",
                    "propertyPlantAndEquipmentNet": "1978672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315643000.00",
                    "netInvestedCapital": "2050484000.00",
                    "commonStockSharesOutstanding": "171441000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3033557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124135000.00",
                    "totalLiab": "1192149000.00",
                    "totalStockholderEquity": "1841408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266236000.00",
                    "commonStock": "1666000.00",
                    "capitalStock": "1666000.00",
                    "retainedEarnings": "752328000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "639424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "368525000.00",
                    "shortTermDebt": "67395000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "405309000.00",
                    "otherStockholderEquity": "1093498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "954254000.00",
                    "longTermInvestments": "31646000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "587470000.00",
                    "longTermDebt": "140000000.00",
                    "inventory": "205865000.00",
                    "accountsPayable": "293733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2079303000.00",
                    "capitalLeaseObligations": "265309000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552724999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3033557000.00",
                    "cashAndShortTermInvestments": "36784000.00",
                    "propertyPlantAndEquipmentGross": "3422012000.00",
                    "propertyPlantAndEquipmentNet": "1920327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "314830000.00",
                    "netInvestedCapital": "1981408000.00",
                    "commonStockSharesOutstanding": "172661000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3089123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "100848000.00",
                    "totalLiab": "1300561000.00",
                    "totalStockholderEquity": "1788562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268018000.00",
                    "commonStock": "1686000.00",
                    "capitalStock": "1686000.00",
                    "retainedEarnings": "671924000.00",
                    "otherLiab": "115882000.00",
                    "goodWill": null,
                    "otherAssets": "174587000.00",
                    "cash": "26603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "793809000.00",
                    "currentDeferredRevenue": "16774000.00",
                    "netDebt": "419916000.00",
                    "shortTermDebt": "55649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "446519000.00",
                    "otherStockholderEquity": "1123967000.00",
                    "propertyPlantEquipment": "1846912000.00",
                    "totalCurrentAssets": "1067624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1788562000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "728426000.00",
                    "longTermDebt": "223000000.00",
                    "inventory": "211747000.00",
                    "accountsPayable": "358595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2021499000.00",
                    "capitalLeaseObligations": "223519000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "506751999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3089123000.00",
                    "cashAndShortTermInvestments": "26603000.00",
                    "propertyPlantAndEquipmentGross": "3260033000.00",
                    "propertyPlantAndEquipmentNet": "1846912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273815000.00",
                    "netInvestedCapital": "2011562000.00",
                    "commonStockSharesOutstanding": "173984000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2924502000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121985000.00",
                    "totalLiab": "1250561000.00",
                    "totalStockholderEquity": "1673941000.00",
                    "deferredLongTermLiab": "1067000.00",
                    "otherCurrentLiab": "265340000.00",
                    "commonStock": "1704000.00",
                    "capitalStock": "1704000.00",
                    "retainedEarnings": "531974000.00",
                    "otherLiab": "115909000.00",
                    "goodWill": null,
                    "otherAssets": "154532000.00",
                    "cash": "31667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744230000.00",
                    "currentDeferredRevenue": "19335000.00",
                    "netDebt": "397296000.00",
                    "shortTermDebt": "38541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "428963000.00",
                    "otherStockholderEquity": "1146130000.00",
                    "propertyPlantEquipment": "1546187000.00",
                    "totalCurrentAssets": "1073915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1673941000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "719194000.00",
                    "longTermDebt": "288000000.00",
                    "inventory": "201069000.00",
                    "accountsPayable": "368723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1704000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "531974000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1850587000.00",
                    "capitalLeaseObligations": "140963000.00",
                    "longTermDebtTotal": "288000000.00",
                    "nonCurrentLiabilitiesOther": "217264000.00",
                    "nonCurrentLiabilitiesTotal": "506330999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1146130000.00",
                    "liabilitiesAndStockholdersEquity": "2924502000.00",
                    "cashAndShortTermInvestments": "31667000.00",
                    "propertyPlantAndEquipmentGross": "1546187000.00",
                    "propertyPlantAndEquipmentNet": "1696055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329685000.00",
                    "netInvestedCapital": "1961941000.00",
                    "commonStockSharesOutstanding": "176225000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2760622000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "119970000.00",
                    "totalLiab": "1170503000.00",
                    "totalStockholderEquity": "1590119000.00",
                    "deferredLongTermLiab": "1044000.00",
                    "otherCurrentLiab": "239748000.00",
                    "commonStock": "1739000.00",
                    "capitalStock": "1739000.00",
                    "retainedEarnings": "388064000.00",
                    "otherLiab": "115886000.00",
                    "goodWill": null,
                    "otherAssets": "125146000.00",
                    "cash": "20876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "754777000.00",
                    "currentDeferredRevenue": "3419000.00",
                    "netDebt": "316130000.00",
                    "shortTermDebt": "37166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "337006000.00",
                    "otherStockholderEquity": "1208183000.00",
                    "propertyPlantEquipment": "1430979000.00",
                    "totalCurrentAssets": "1070192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1590119000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "732671000.00",
                    "longTermDebt": "210000000.00",
                    "inventory": "196675000.00",
                    "accountsPayable": "412498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1739000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "388064000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1690430000.00",
                    "capitalLeaseObligations": "127006000.00",
                    "longTermDebtTotal": "210000000.00",
                    "nonCurrentLiabilitiesOther": "181242000.00",
                    "nonCurrentLiabilitiesTotal": "415725999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1208183000.00",
                    "liabilitiesAndStockholdersEquity": "2760622000.00",
                    "cashAndShortTermInvestments": "20876000.00",
                    "propertyPlantAndEquipmentGross": "1430979000.00",
                    "propertyPlantAndEquipmentNet": "1565284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315415000.00",
                    "netInvestedCapital": "1800119000.00",
                    "commonStockSharesOutstanding": "181088000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2575932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112531000.00",
                    "totalLiab": "1078626000.00",
                    "totalStockholderEquity": "1495017000.00",
                    "deferredLongTermLiab": "1044000.00",
                    "otherCurrentLiab": "276819000.00",
                    "commonStock": "1791000.00",
                    "capitalStock": "1791000.00",
                    "retainedEarnings": "234525000.00",
                    "otherLiab": "119918000.00",
                    "goodWill": null,
                    "otherAssets": "117892000.00",
                    "cash": "43676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649497000.00",
                    "currentDeferredRevenue": "3859000.00",
                    "netDebt": "305242000.00",
                    "shortTermDebt": "39707000.00",
                    "shortLongTermDebt": "1020000.00",
                    "shortLongTermDebtTotal": "348918000.00",
                    "otherStockholderEquity": "1266097000.00",
                    "propertyPlantEquipment": "1362364000.00",
                    "totalCurrentAssets": "956673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1495017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "586012000.00",
                    "longTermDebt": "217426000.00",
                    "inventory": "214454000.00",
                    "accountsPayable": "326818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2289000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1791000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "234525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1619259000.00",
                    "capitalLeaseObligations": "130472000.00",
                    "longTermDebtTotal": "217426000.00",
                    "nonCurrentLiabilitiesOther": "210659000.00",
                    "nonCurrentLiabilitiesTotal": "429129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1266097000.00",
                    "liabilitiesAndStockholdersEquity": "2575932000.00",
                    "cashAndShortTermInvestments": "43676000.00",
                    "propertyPlantAndEquipmentGross": "1501367000.00",
                    "propertyPlantAndEquipmentNet": "1501367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "307176000.00",
                    "netInvestedCapital": "1713463000.00",
                    "commonStockSharesOutstanding": "185904000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2525158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95204000.00",
                    "totalLiab": "1117720000.00",
                    "totalStockholderEquity": "1404740000.00",
                    "deferredLongTermLiab": "563000.00",
                    "otherCurrentLiab": "286504000.00",
                    "commonStock": "1825000.00",
                    "capitalStock": "1825000.00",
                    "retainedEarnings": "90779000.00",
                    "otherLiab": "71351000.00",
                    "goodWill": null,
                    "otherAssets": "98931000.00",
                    "cash": "24045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "704857000.00",
                    "currentDeferredRevenue": "976000.00",
                    "netDebt": "356364000.00",
                    "shortTermDebt": "38897000.00",
                    "shortLongTermDebt": "1016000.00",
                    "shortLongTermDebtTotal": "380409000.00",
                    "otherStockholderEquity": "1320731000.00",
                    "propertyPlantEquipment": "1430166000.00",
                    "totalCurrentAssets": "996061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1404740000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "691165000.00",
                    "longTermDebt": "252682000.00",
                    "inventory": "185647000.00",
                    "accountsPayable": "378480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1825000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "90779000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98669000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529097000.00",
                    "capitalLeaseObligations": "126711000.00",
                    "longTermDebtTotal": "252682000.00",
                    "nonCurrentLiabilitiesOther": "159618000.00",
                    "nonCurrentLiabilitiesTotal": "412863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1320731000.00",
                    "liabilitiesAndStockholdersEquity": "2525158000.00",
                    "cashAndShortTermInvestments": "24045000.00",
                    "propertyPlantAndEquipmentGross": "1430166000.00",
                    "propertyPlantAndEquipmentNet": "1430166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291204000.00",
                    "netInvestedCapital": "1658438000.00",
                    "commonStockSharesOutstanding": "189907000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2335133000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71757000.00",
                    "totalLiab": "1005117000.00",
                    "totalStockholderEquity": "1327569000.00",
                    "deferredLongTermLiab": "563000.00",
                    "otherCurrentLiab": "269645000.00",
                    "commonStock": "1872000.00",
                    "capitalStock": "1872000.00",
                    "retainedEarnings": "-56174000.00",
                    "otherLiab": "42451000.00",
                    "goodWill": null,
                    "otherAssets": "93204000.00",
                    "cash": "41476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "622072000.00",
                    "currentDeferredRevenue": "1554000.00",
                    "netDebt": "338587000.00",
                    "shortTermDebt": "39469000.00",
                    "shortLongTermDebt": "1013000.00",
                    "shortLongTermDebtTotal": "380063000.00",
                    "otherStockholderEquity": "1384134000.00",
                    "propertyPlantEquipment": "1401005000.00",
                    "totalCurrentAssets": "840924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1327569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "564039000.00",
                    "longTermDebt": "252937000.00",
                    "inventory": "163652000.00",
                    "accountsPayable": "311404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2447000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2263000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1872000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-56174000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494209000.00",
                    "capitalLeaseObligations": "126113000.00",
                    "longTermDebtTotal": "252937000.00",
                    "nonCurrentLiabilitiesOther": "129545000.00",
                    "nonCurrentLiabilitiesTotal": "383044999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1384134000.00",
                    "liabilitiesAndStockholdersEquity": "2335133000.00",
                    "cashAndShortTermInvestments": "41476000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1401005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218852000.00",
                    "netInvestedCapital": "1581519000.00",
                    "commonStockSharesOutstanding": "190441000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2190880000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74302000.00",
                    "totalLiab": "957214000.00",
                    "totalStockholderEquity": "1231261000.00",
                    "deferredLongTermLiab": "563000.00",
                    "otherCurrentLiab": "247087000.00",
                    "commonStock": "1861000.00",
                    "capitalStock": "1861000.00",
                    "retainedEarnings": "-161330000.00",
                    "otherLiab": "42283000.00",
                    "goodWill": null,
                    "otherAssets": "83383000.00",
                    "cash": "32925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "623200000.00",
                    "currentDeferredRevenue": "1670000.00",
                    "netDebt": "299650000.00",
                    "shortTermDebt": "40844000.00",
                    "shortLongTermDebt": "1010000.00",
                    "shortLongTermDebtTotal": "332575000.00",
                    "otherStockholderEquity": "1389987000.00",
                    "propertyPlantEquipment": "1218959000.00",
                    "totalCurrentAssets": "761561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1231261000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "514613000.00",
                    "longTermDebt": "211192000.00",
                    "inventory": "139721000.00",
                    "accountsPayable": "333599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2405000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1861000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-161330000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1429319000.00",
                    "capitalLeaseObligations": "120373000.00",
                    "longTermDebtTotal": "211192000.00",
                    "nonCurrentLiabilitiesOther": "118871000.00",
                    "nonCurrentLiabilitiesTotal": "334014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1389987000.00",
                    "liabilitiesAndStockholdersEquity": "2190880000.00",
                    "cashAndShortTermInvestments": "32925000.00",
                    "propertyPlantAndEquipmentGross": "1218959000.00",
                    "propertyPlantAndEquipmentNet": "1345936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138361000.00",
                    "netInvestedCapital": "1443463000.00",
                    "commonStockSharesOutstanding": "183999000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2040660000.00",
                    "intangibleAssets": "7100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68332000.00",
                    "totalLiab": "810221000.00",
                    "totalStockholderEquity": "1213242000.00",
                    "deferredLongTermLiab": "563000.00",
                    "otherCurrentLiab": "235115000.00",
                    "commonStock": "1860000.00",
                    "capitalStock": "1860000.00",
                    "retainedEarnings": "-155954000.00",
                    "otherLiab": "38118000.00",
                    "goodWill": null,
                    "otherAssets": "82896000.00",
                    "cash": "19998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569247000.00",
                    "currentDeferredRevenue": "4552000.00",
                    "netDebt": "223637000.00",
                    "shortTermDebt": "40779000.00",
                    "shortLongTermDebt": "1007000.00",
                    "shortLongTermDebtTotal": "243635000.00",
                    "otherStockholderEquity": "1367642000.00",
                    "propertyPlantEquipment": "1327387000.00",
                    "totalCurrentAssets": "630377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1213242000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "407454000.00",
                    "longTermDebt": "121445000.00",
                    "inventory": "134593000.00",
                    "accountsPayable": "288801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17197000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1860000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-155954000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1410283000.00",
                    "capitalLeaseObligations": "121183000.00",
                    "longTermDebtTotal": "121445000.00",
                    "nonCurrentLiabilitiesOther": "118966000.00",
                    "nonCurrentLiabilitiesTotal": "240974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1367642000.00",
                    "liabilitiesAndStockholdersEquity": "2040660000.00",
                    "cashAndShortTermInvestments": "19998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1327387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61130000.00",
                    "netInvestedCapital": "1335694000.00",
                    "commonStockSharesOutstanding": "181784000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1966092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85567000.00",
                    "totalLiab": "774238000.00",
                    "totalStockholderEquity": "1179701000.00",
                    "deferredLongTermLiab": "765000.00",
                    "otherCurrentLiab": "230872000.00",
                    "commonStock": "1802000.00",
                    "capitalStock": "1802000.00",
                    "retainedEarnings": "-100365000.00",
                    "otherLiab": "49107000.00",
                    "goodWill": null,
                    "otherAssets": "72866000.00",
                    "cash": "34705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509052000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "230557000.00",
                    "shortTermDebt": "49183000.00",
                    "shortLongTermDebt": "379000.00",
                    "shortLongTermDebtTotal": "265262000.00",
                    "otherStockholderEquity": "1278073000.00",
                    "propertyPlantEquipment": "1221661000.00",
                    "totalCurrentAssets": "671565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1179701000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "434498000.00",
                    "longTermDebt": "121125000.00",
                    "inventory": "116795000.00",
                    "accountsPayable": "228997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12153000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1802000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-100365000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1294527000.00",
                    "capitalLeaseObligations": "143758000.00",
                    "longTermDebtTotal": "121125000.00",
                    "nonCurrentLiabilitiesOther": "143296000.00",
                    "nonCurrentLiabilitiesTotal": "265186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1278073000.00",
                    "liabilitiesAndStockholdersEquity": "1966092000.00",
                    "cashAndShortTermInvestments": "34705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1221661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162513000.00",
                    "netInvestedCapital": "1301205000.00",
                    "commonStockSharesOutstanding": "178311000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1975127000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62717000.00",
                    "totalLiab": "745693000.00",
                    "totalStockholderEquity": "1216812000.00",
                    "deferredLongTermLiab": "764000.00",
                    "otherCurrentLiab": "256682000.00",
                    "commonStock": "1802000.00",
                    "capitalStock": "1802000.00",
                    "retainedEarnings": "-61475000.00",
                    "otherLiab": "54053000.00",
                    "goodWill": null,
                    "otherAssets": "75145000.00",
                    "cash": "30710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491144000.00",
                    "currentDeferredRevenue": "-265304000.00",
                    "netDebt": "221372000.00",
                    "shortTermDebt": "51586000.00",
                    "shortLongTermDebt": "375000.00",
                    "shortLongTermDebtTotal": "252082000.00",
                    "otherStockholderEquity": "1274031000.00",
                    "propertyPlantEquipment": "1231291000.00",
                    "totalCurrentAssets": "668691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1216812000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "455249000.00",
                    "longTermDebt": "105221000.00",
                    "inventory": "120015000.00",
                    "accountsPayable": "182876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12622000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1802000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61475000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1306436000.00",
                    "capitalLeaseObligations": "146486000.00",
                    "longTermDebtTotal": "105221000.00",
                    "nonCurrentLiabilitiesOther": "148564000.00",
                    "nonCurrentLiabilitiesTotal": "254548999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1274031000.00",
                    "liabilitiesAndStockholdersEquity": "1975127000.00",
                    "cashAndShortTermInvestments": "30710000.00",
                    "propertyPlantAndEquipmentGross": "1231291000.00",
                    "propertyPlantAndEquipmentNet": "1231291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177547000.00",
                    "netInvestedCapital": "1322408000.00",
                    "commonStockSharesOutstanding": "172523000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1916775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47887000.00",
                    "totalLiab": "639040000.00",
                    "totalStockholderEquity": "1204552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166193000.00",
                    "commonStock": "1795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10915000.00",
                    "otherLiab": "84668000.00",
                    "goodWill": null,
                    "otherAssets": "121463000.00",
                    "cash": "69534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393549000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133846000.00",
                    "shortTermDebt": "42557000.00",
                    "shortLongTermDebt": "370000.00",
                    "shortLongTermDebtTotal": "203380000.00",
                    "otherStockholderEquity": "1212354000.00",
                    "propertyPlantEquipment": "1105938000.00",
                    "totalCurrentAssets": "583223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1204552000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "336464000.00",
                    "longTermDebt": "105317000.00",
                    "inventory": "129338000.00",
                    "accountsPayable": "184799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "73183000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1795000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-10915000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333552000.00",
                    "capitalLeaseObligations": "97693000.00",
                    "longTermDebtTotal": "105317000.00",
                    "nonCurrentLiabilitiesOther": "130422000.00",
                    "nonCurrentLiabilitiesTotal": "245491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1212354000.00",
                    "liabilitiesAndStockholdersEquity": "1916775000.00",
                    "cashAndShortTermInvestments": "69534000.00",
                    "propertyPlantAndEquipmentGross": "1212089000.00",
                    "propertyPlantAndEquipmentNet": "1212089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189674000.00",
                    "netInvestedCapital": "1310239000.00",
                    "commonStockSharesOutstanding": "163207000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1889942000.00",
                    "intangibleAssets": "54000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40930000.00",
                    "totalLiab": "579899000.00",
                    "totalStockholderEquity": "1150637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118383000.00",
                    "commonStock": "1795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23288000.00",
                    "otherLiab": "56594000.00",
                    "goodWill": null,
                    "otherAssets": "201859000.00",
                    "cash": "68978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142606000.00",
                    "shortTermDebt": "44425000.00",
                    "shortLongTermDebt": "364000.00",
                    "shortLongTermDebtTotal": "211584000.00",
                    "otherStockholderEquity": "1125554000.00",
                    "propertyPlantEquipment": "1120950000.00",
                    "totalCurrentAssets": "567133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1150637000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "338657000.00",
                    "longTermDebt": "105411000.00",
                    "inventory": "118568000.00",
                    "accountsPayable": "193338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "159406000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1795000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23288000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1322809000.00",
                    "capitalLeaseObligations": "105809000.00",
                    "longTermDebtTotal": "105411000.00",
                    "nonCurrentLiabilitiesOther": "107024000.00",
                    "nonCurrentLiabilitiesTotal": "223753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1125554000.00",
                    "liabilitiesAndStockholdersEquity": "1889942000.00",
                    "cashAndShortTermInvestments": "68978000.00",
                    "propertyPlantAndEquipmentGross": "1235561000.00",
                    "propertyPlantAndEquipmentNet": "1235561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210987000.00",
                    "netInvestedCapital": "1256412000.00",
                    "commonStockSharesOutstanding": "91026000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1058747000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31431000.00",
                    "totalLiab": "382452000.00",
                    "totalStockholderEquity": "507602000.00",
                    "deferredLongTermLiab": "2673000.00",
                    "otherCurrentLiab": "54027000.00",
                    "commonStock": "1130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60317000.00",
                    "otherLiab": "50185000.00",
                    "goodWill": null,
                    "otherAssets": "29188000.00",
                    "cash": "84819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123412000.00",
                    "shortTermDebt": "41979000.00",
                    "shortLongTermDebt": "358000.00",
                    "shortLongTermDebtTotal": "208231000.00",
                    "otherStockholderEquity": "446155000.00",
                    "propertyPlantEquipment": "582865000.00",
                    "totalCurrentAssets": "337644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "507602000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "144405000.00",
                    "longTermDebt": "105504000.00",
                    "inventory": "76989000.00",
                    "accountsPayable": "70009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "168693000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-581220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1130000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "60317000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721103000.00",
                    "capitalLeaseObligations": "102369000.00",
                    "longTermDebtTotal": "105504000.00",
                    "nonCurrentLiabilitiesOther": "108260000.00",
                    "nonCurrentLiabilitiesTotal": "216437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "446155000.00",
                    "liabilitiesAndStockholdersEquity": "1058747000.00",
                    "cashAndShortTermInvestments": "84819000.00",
                    "propertyPlantAndEquipmentGross": "691915000.00",
                    "propertyPlantAndEquipmentNet": "691915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171629000.00",
                    "netInvestedCapital": "613464000.00",
                    "commonStockSharesOutstanding": "84937000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1051120000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25500000.00",
                    "totalLiab": "331163000.00",
                    "totalStockholderEquity": "531831000.00",
                    "deferredLongTermLiab": "14887000.00",
                    "otherCurrentLiab": "36858000.00",
                    "commonStock": "1129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94817000.00",
                    "otherLiab": "60565000.00",
                    "goodWill": null,
                    "otherAssets": "30704000.00",
                    "cash": "124504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100952000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81855000.00",
                    "shortTermDebt": "36713000.00",
                    "shortLongTermDebt": "353000.00",
                    "shortLongTermDebtTotal": "206359000.00",
                    "otherStockholderEquity": "435885000.00",
                    "propertyPlantEquipment": "720726000.00",
                    "totalCurrentAssets": "299690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "531831000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68519000.00",
                    "longTermDebt": "105596000.00",
                    "inventory": "81167000.00",
                    "accountsPayable": "27381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "188126000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-539377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1129000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "94817000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751430000.00",
                    "capitalLeaseObligations": "100410000.00",
                    "longTermDebtTotal": "105596000.00",
                    "nonCurrentLiabilitiesOther": "109728000.00",
                    "nonCurrentLiabilitiesTotal": "230211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435885000.00",
                    "liabilitiesAndStockholdersEquity": "1051119999.00",
                    "cashAndShortTermInvestments": "124504000.00",
                    "propertyPlantAndEquipmentGross": "720726000.00",
                    "propertyPlantAndEquipmentNet": "720726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "198738000.00",
                    "netInvestedCapital": "637780000.00",
                    "commonStockSharesOutstanding": "83292000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1298552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38201000.00",
                    "totalLiab": "517099000.00",
                    "totalStockholderEquity": "555371000.00",
                    "deferredLongTermLiab": "28913000.00",
                    "otherCurrentLiab": "132746999.00",
                    "commonStock": "1126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140581000.00",
                    "otherLiab": "71499000.00",
                    "goodWill": null,
                    "otherAssets": "32042000.00",
                    "cash": "56531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "148186000.00",
                    "shortTermDebt": "42385000.00",
                    "shortLongTermDebt": "414000.00",
                    "shortLongTermDebtTotal": "204717000.00",
                    "otherStockholderEquity": "413664000.00",
                    "propertyPlantEquipment": "748537000.00",
                    "totalCurrentAssets": "517973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "555371000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "335625000.00",
                    "longTermDebt": "105625000.00",
                    "inventory": "87616000.00",
                    "accountsPayable": "108136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "226082000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-497172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "140581000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780579000.00",
                    "capitalLeaseObligations": "98678000.00",
                    "longTermDebtTotal": "126650000.00",
                    "nonCurrentLiabilitiesOther": "99293000.00",
                    "nonCurrentLiabilitiesTotal": "233831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "413664000.00",
                    "liabilitiesAndStockholdersEquity": "1298552000.00",
                    "cashAndShortTermInvestments": "56531000.00",
                    "propertyPlantAndEquipmentGross": "748537000.00",
                    "propertyPlantAndEquipmentNet": "748537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234705000.00",
                    "netInvestedCapital": "661410000.00",
                    "commonStockSharesOutstanding": "114952000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1283429000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34827000.00",
                    "totalLiab": "561923000.00",
                    "totalStockholderEquity": "554827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108954000.00",
                    "commonStock": "1126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "143105000.00",
                    "otherLiab": "68140000.00",
                    "goodWill": null,
                    "otherAssets": "34339000.00",
                    "cash": "112690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "94540000.00",
                    "shortTermDebt": "39928000.00",
                    "shortLongTermDebt": "409000.00",
                    "shortLongTermDebtTotal": "207230000.00",
                    "otherStockholderEquity": "410596000.00",
                    "propertyPlantEquipment": "760116000.00",
                    "totalCurrentAssets": "488974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "554827000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "252910000.00",
                    "longTermDebt": "105731000.00",
                    "inventory": "88547000.00",
                    "accountsPayable": "117613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "226665000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-455687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "143105000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794455000.00",
                    "capitalLeaseObligations": "101090000.00",
                    "longTermDebtTotal": "130615000.00",
                    "nonCurrentLiabilitiesOther": "73365000.00",
                    "nonCurrentLiabilitiesTotal": "295428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "410596000.00",
                    "liabilitiesAndStockholdersEquity": "1343415000.00",
                    "cashAndShortTermInvestments": "112690000.00",
                    "propertyPlantAndEquipmentGross": "760116000.00",
                    "propertyPlantAndEquipmentNet": "760116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79182000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1295230000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23015000.00",
                    "totalLiab": "491765000.00",
                    "totalStockholderEquity": "529076000.00",
                    "deferredLongTermLiab": "19560000.00",
                    "otherCurrentLiab": "125581000.00",
                    "commonStock": "1126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "159448000.00",
                    "otherLiab": "59866000.00",
                    "goodWill": null,
                    "otherAssets": "44963000.00",
                    "cash": "139995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253980000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75304000.00",
                    "shortTermDebt": "37380000.00",
                    "shortLongTermDebt": "401000.00",
                    "shortLongTermDebtTotal": "215299000.00",
                    "otherStockholderEquity": "368502000.00",
                    "propertyPlantEquipment": "753928000.00",
                    "totalCurrentAssets": "496339000.00",
                    "longTermInvestments": "11115000.00",
                    "netTangibleAssets": "529076000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246344000.00",
                    "longTermDebt": "105837000.00",
                    "inventory": "86985000.00",
                    "accountsPayable": "91019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "274389000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-416545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "159448000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798891000.00",
                    "capitalLeaseObligations": "109061000.00",
                    "longTermDebtTotal": "137657000.00",
                    "nonCurrentLiabilitiesOther": "112388000.00",
                    "nonCurrentLiabilitiesTotal": "237785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "368502000.00",
                    "liabilitiesAndStockholdersEquity": "1295230000.00",
                    "cashAndShortTermInvestments": "139995000.00",
                    "propertyPlantAndEquipmentGross": "753928000.00",
                    "propertyPlantAndEquipmentNet": "753928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113064000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1303375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20332000.00",
                    "totalLiab": "510929000.00",
                    "totalStockholderEquity": "471547000.00",
                    "deferredLongTermLiab": "33915000.00",
                    "otherCurrentLiab": "127496000.00",
                    "commonStock": "1126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "152322000.00",
                    "otherLiab": "53989000.00",
                    "goodWill": null,
                    "otherAssets": "33570000.00",
                    "cash": "32503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "188839000.00",
                    "shortTermDebt": "35098000.00",
                    "shortLongTermDebt": "397000.00",
                    "shortLongTermDebtTotal": "221342000.00",
                    "otherStockholderEquity": "318099000.00",
                    "propertyPlantEquipment": "768179000.00",
                    "totalCurrentAssets": "486025000.00",
                    "longTermInvestments": "15601000.00",
                    "netTangibleAssets": "471547000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "346381000.00",
                    "longTermDebt": "106375000.00",
                    "inventory": "86809000.00",
                    "accountsPayable": "108102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "320899000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-377288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "152322000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817350000.00",
                    "capitalLeaseObligations": "114570000.00",
                    "longTermDebtTotal": "142218000.00",
                    "nonCurrentLiabilitiesOther": "99943000.00",
                    "nonCurrentLiabilitiesTotal": "240232999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "318099000.00",
                    "liabilitiesAndStockholdersEquity": "1303375000.00",
                    "cashAndShortTermInvestments": "32503000.00",
                    "propertyPlantAndEquipmentGross": "768179000.00",
                    "propertyPlantAndEquipmentNet": "768179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114338000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1268856000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24839000.00",
                    "totalLiab": "513374000.00",
                    "totalStockholderEquity": "449967000.00",
                    "deferredLongTermLiab": "27020000.00",
                    "otherCurrentLiab": "124232000.00",
                    "commonStock": "1123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133877000.00",
                    "otherLiab": "47094000.00",
                    "goodWill": null,
                    "otherAssets": "28538000.00",
                    "cash": "58688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160687000.00",
                    "shortTermDebt": "27504000.00",
                    "shortLongTermDebt": "392000.00",
                    "shortLongTermDebtTotal": "219375000.00",
                    "otherStockholderEquity": "314967000.00",
                    "propertyPlantEquipment": "761206000.00",
                    "totalCurrentAssets": "479112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "449967000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "321237000.00",
                    "longTermDebt": "106041000.00",
                    "inventory": "74348000.00",
                    "accountsPayable": "122673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "305515000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-340332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "133877000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789744000.00",
                    "capitalLeaseObligations": "112942000.00",
                    "longTermDebtTotal": "144063000.00",
                    "nonCurrentLiabilitiesOther": "105904000.00",
                    "nonCurrentLiabilitiesTotal": "238965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "314967000.00",
                    "liabilitiesAndStockholdersEquity": "1268856000.00",
                    "cashAndShortTermInvestments": "58688000.00",
                    "propertyPlantAndEquipmentGross": "761206000.00",
                    "propertyPlantAndEquipmentNet": "761206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114171000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1116501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49924000.00",
                    "totalLiab": "375687000.00",
                    "totalStockholderEquity": "433069000.00",
                    "deferredLongTermLiab": "32994000.00",
                    "otherCurrentLiab": "138861000.00",
                    "commonStock": "1136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119274000.00",
                    "otherLiab": "49812000.00",
                    "goodWill": null,
                    "otherAssets": "28227000.00",
                    "cash": "103312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3212000.00",
                    "shortTermDebt": "385000.00",
                    "shortLongTermDebt": "385000.00",
                    "shortLongTermDebtTotal": "106524000.00",
                    "otherStockholderEquity": "312659000.00",
                    "propertyPlantEquipment": "627053000.00",
                    "totalCurrentAssets": "461221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "433069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247961000.00",
                    "longTermDebt": "106139000.00",
                    "inventory": "60024000.00",
                    "accountsPayable": "80490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "307745000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1136000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "119274000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "655280000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "106139000.00",
                    "nonCurrentLiabilitiesOther": "16800000.00",
                    "nonCurrentLiabilitiesTotal": "155951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312659000.00",
                    "liabilitiesAndStockholdersEquity": "1116501000.00",
                    "cashAndShortTermInvestments": "103312000.00",
                    "propertyPlantAndEquipmentGross": "627053000.00",
                    "propertyPlantAndEquipmentNet": "627053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116109000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1101033000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33356000.00",
                    "totalLiab": "357437000.00",
                    "totalStockholderEquity": "416745000.00",
                    "deferredLongTermLiab": "44042000.00",
                    "otherCurrentLiab": "107646000.00",
                    "commonStock": "1153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103820000.00",
                    "otherLiab": "46333000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15030000.00",
                    "cash": "87077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204837000.00",
                    "currentDeferredRevenue": "750000.00",
                    "netDebt": "20007000.00",
                    "shortTermDebt": "817000.00",
                    "shortLongTermDebt": "817000.00",
                    "shortLongTermDebtTotal": "107084000.00",
                    "otherStockholderEquity": "311772000.00",
                    "propertyPlantEquipment": "583942000.00",
                    "totalCurrentAssets": "502061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "416745000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "325792000.00",
                    "longTermDebt": "106267000.00",
                    "inventory": "55836000.00",
                    "accountsPayable": "95624000.00",
                    "totalPermanentEquity": "401322000.00",
                    "noncontrollingInterestInConsolidatedEntity": "326851000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-286346000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1153000.00",
                    "preferredStockTotalEquity": "482000.00",
                    "retainedEarningsTotalEquity": "103820000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "106267000.00",
                    "nonCurrentLiabilitiesOther": "2291000.00",
                    "nonCurrentLiabilitiesTotal": "152600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "311772000.00",
                    "liabilitiesAndStockholdersEquity": "1101033000.00",
                    "cashAndShortTermInvestments": "87077000.00",
                    "propertyPlantAndEquipmentGross": "583942000.00",
                    "propertyPlantAndEquipmentNet": "583942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118470000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1091557000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29237000.00",
                    "totalLiab": "352061000.00",
                    "totalStockholderEquity": "423940000.00",
                    "deferredLongTermLiab": "37243000.00",
                    "otherCurrentLiab": "108190000.00",
                    "commonStock": "1182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73270000.00",
                    "otherLiab": "39534000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11751000.00",
                    "cash": "83331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205697000.00",
                    "currentDeferredRevenue": "3844000.00",
                    "netDebt": "23874000.00",
                    "shortTermDebt": "375000.00",
                    "shortLongTermDebt": "375000.00",
                    "shortLongTermDebtTotal": "107205000.00",
                    "otherStockholderEquity": "349488000.00",
                    "propertyPlantEquipment": "561014000.00",
                    "totalCurrentAssets": "518792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "423940000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "343850000.00",
                    "longTermDebt": "106830000.00",
                    "inventory": "62374000.00",
                    "accountsPayable": "93288000.00",
                    "totalPermanentEquity": "401322000.00",
                    "noncontrollingInterestInConsolidatedEntity": "315556000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-255548000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1182000.00",
                    "preferredStockTotalEquity": "482000.00",
                    "retainedEarningsTotalEquity": "73270000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "106830000.00",
                    "nonCurrentLiabilitiesOther": "2291000.00",
                    "nonCurrentLiabilitiesTotal": "146363999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "349488000.00",
                    "liabilitiesAndStockholdersEquity": "1091557000.00",
                    "cashAndShortTermInvestments": "83331000.00",
                    "propertyPlantAndEquipmentGross": "561014000.00",
                    "propertyPlantAndEquipmentNet": "561014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118637877.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1038926000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26847000.00",
                    "totalLiab": "388006000.00",
                    "totalStockholderEquity": "372822000.00",
                    "deferredLongTermLiab": "28796000.00",
                    "otherCurrentLiab": "103776000.00",
                    "commonStock": "1182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23675000.00",
                    "otherLiab": "31087000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11113000.00",
                    "cash": "98070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250153000.00",
                    "currentDeferredRevenue": "6784000.00",
                    "netDebt": "9205000.00",
                    "shortTermDebt": "370000.00",
                    "shortLongTermDebt": "370000.00",
                    "shortLongTermDebtTotal": "107275000.00",
                    "otherStockholderEquity": "347965000.00",
                    "propertyPlantEquipment": "549297000.00",
                    "totalCurrentAssets": "478516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "372822000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "293527000.00",
                    "longTermDebt": "106905000.00",
                    "inventory": "60072000.00",
                    "accountsPayable": "139084000.00",
                    "totalPermanentEquity": "401322000.00",
                    "noncontrollingInterestInConsolidatedEntity": "278098000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-226090000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1182000.00",
                    "preferredStockTotalEquity": "482000.00",
                    "retainedEarningsTotalEquity": "23675000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "106905000.00",
                    "nonCurrentLiabilitiesOther": "2291000.00",
                    "nonCurrentLiabilitiesTotal": "137991999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347965000.00",
                    "liabilitiesAndStockholdersEquity": "1038925999.00",
                    "cashAndShortTermInvestments": "98070000.00",
                    "propertyPlantAndEquipmentGross": "549297000.00",
                    "propertyPlantAndEquipmentNet": "549297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69971274.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "852103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21396000.00",
                    "totalLiab": "416851000.00",
                    "totalStockholderEquity": "435252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144417000.00",
                    "commonStock": "392766000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42486000.00",
                    "goodWill": null,
                    "otherAssets": "5298000.00",
                    "cash": "16321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220505000.00",
                    "currentDeferredRevenue": "9231000.00",
                    "netDebt": "180036000.00",
                    "shortTermDebt": "11000.00",
                    "shortLongTermDebt": "11000.00",
                    "shortLongTermDebtTotal": "196357000.00",
                    "otherStockholderEquity": "198453000.00",
                    "propertyPlantEquipment": "494776000.00",
                    "totalCurrentAssets": "352029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "392766000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "258788000.00",
                    "longTermDebt": "196346000.00",
                    "inventory": "55524000.00",
                    "accountsPayable": "66846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-198453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392766000.00",
                    "preferredStockTotalEquity": "42486000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852103000.00",
                    "cashAndShortTermInvestments": "16321000.00",
                    "propertyPlantAndEquipmentGross": "494776000.00",
                    "propertyPlantAndEquipmentNet": "494776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68975123.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "821086000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23162000.00",
                    "totalLiab": "443427000.00",
                    "totalStockholderEquity": "377659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119722000.00",
                    "commonStock": "335895000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41764000.00",
                    "goodWill": null,
                    "otherAssets": "6090000.00",
                    "cash": "21145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222286000.00",
                    "currentDeferredRevenue": "10000000.00",
                    "netDebt": "200045000.00",
                    "shortTermDebt": "49000.00",
                    "shortLongTermDebt": "49000.00",
                    "shortLongTermDebtTotal": "221190000.00",
                    "otherStockholderEquity": "173231000.00",
                    "propertyPlantEquipment": "461020000.00",
                    "totalCurrentAssets": "353976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335895000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "267829000.00",
                    "longTermDebt": "221141000.00",
                    "inventory": "41840000.00",
                    "accountsPayable": "92515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-173231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "335895000.00",
                    "preferredStockTotalEquity": "41764000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "821086000.00",
                    "cashAndShortTermInvestments": "21145000.00",
                    "propertyPlantAndEquipmentGross": "461020000.00",
                    "propertyPlantAndEquipmentNet": "461020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62532161.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "739230000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16932000.00",
                    "totalLiab": "362627000.00",
                    "totalStockholderEquity": "376603000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117266000.00",
                    "commonStock": "274636000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "101967000.00",
                    "goodWill": null,
                    "otherAssets": "2381000.00",
                    "cash": "609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "153360000.00",
                    "shortTermDebt": "14542000.00",
                    "shortLongTermDebt": "153969000.00",
                    "shortLongTermDebtTotal": "153969000.00",
                    "otherStockholderEquity": "149417000.00",
                    "propertyPlantEquipment": "444200000.00",
                    "totalCurrentAssets": "292649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "274636000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "236332000.00",
                    "longTermDebt": "139427000.00",
                    "inventory": "38776000.00",
                    "accountsPayable": "91392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274636000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739230000.00",
                    "cashAndShortTermInvestments": "609000.00",
                    "propertyPlantAndEquipmentGross": "444200000.00",
                    "propertyPlantAndEquipmentNet": "444200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56089198.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "584065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14165000.00",
                    "totalLiab": "307177000.00",
                    "totalStockholderEquity": "276888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110725000.00",
                    "commonStock": "236691000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "40197000.00",
                    "goodWill": null,
                    "otherAssets": "208000.00",
                    "cash": "12826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214981000.00",
                    "currentDeferredRevenue": "927000.00",
                    "netDebt": "93088000.00",
                    "shortTermDebt": "13718000.00",
                    "shortLongTermDebt": "105914000.00",
                    "shortLongTermDebtTotal": "105914000.00",
                    "otherStockholderEquity": "131896000.00",
                    "propertyPlantEquipment": "399513000.00",
                    "totalCurrentAssets": "184344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236691000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "125250000.00",
                    "longTermDebt": "92196000.00",
                    "inventory": "32103000.00",
                    "accountsPayable": "90538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "236691000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584065000.00",
                    "cashAndShortTermInvestments": "12826000.00",
                    "propertyPlantAndEquipmentGross": "399513000.00",
                    "propertyPlantAndEquipmentNet": "399513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56089198.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "451845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5903000.00",
                    "totalLiab": "222873000.00",
                    "totalStockholderEquity": "228972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76086999.00",
                    "commonStock": "228972000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "399000.00",
                    "cash": "11484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92440000.00",
                    "shortTermDebt": "12846000.00",
                    "shortLongTermDebt": "12727000.00",
                    "shortLongTermDebtTotal": "103924000.00",
                    "otherStockholderEquity": "117779000.00",
                    "propertyPlantEquipment": "277355000.00",
                    "totalCurrentAssets": "174091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "228972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "128560000.00",
                    "longTermDebt": "91078000.00",
                    "inventory": "28144000.00",
                    "accountsPayable": "42862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228972000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451845000.00",
                    "cashAndShortTermInvestments": "11484000.00",
                    "propertyPlantAndEquipmentGross": "277355000.00",
                    "propertyPlantAndEquipmentNet": "277355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56089198.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "368915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2938000.00",
                    "totalLiab": "175382000.00",
                    "totalStockholderEquity": "193533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27438000.00",
                    "commonStock": "193533000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105362000.00",
                    "shortTermDebt": "12219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107206000.00",
                    "otherStockholderEquity": "107175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83985000.00",
                    "longTermDebt": null,
                    "inventory": "27730000.00",
                    "accountsPayable": "27438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "193533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368915000.00",
                    "cashAndShortTermInvestments": "1844000.00",
                    "propertyPlantAndEquipmentGross": "252248000.00",
                    "propertyPlantAndEquipmentNet": "252248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56089198.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67794887.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "134051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "134051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134051000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118195409.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "296971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2914000.00",
                    "totalLiab": "162920000.00",
                    "totalStockholderEquity": "134051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24086000.00",
                    "commonStock": "134051000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115876000.00",
                    "shortTermDebt": "22792000.00",
                    "shortLongTermDebt": "17267000.00",
                    "shortLongTermDebtTotal": "110232000.00",
                    "otherStockholderEquity": "77057000.00",
                    "propertyPlantEquipment": "189787000.00",
                    "totalCurrentAssets": "107184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134051000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87813000.00",
                    "longTermDebt": "87440000.00",
                    "inventory": "16457000.00",
                    "accountsPayable": "28602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "134051000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "296971000.00",
                    "cashAndShortTermInvestments": "-5644000.00",
                    "propertyPlantAndEquipmentGross": "189787000.00",
                    "propertyPlantAndEquipmentNet": "189787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67794887.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3558305000.00",
                    "intangibleAssets": "12600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56921000.00",
                    "totalLiab": "1479416000.00",
                    "totalStockholderEquity": "2078889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5097000.00",
                    "commonStock": "1620000.00",
                    "capitalStock": "1620000.00",
                    "retainedEarnings": "1112747000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "845813000.00",
                    "shortTermDebt": "121695000.00",
                    "shortLongTermDebt": "5097000.00",
                    "shortLongTermDebtTotal": "873367000.00",
                    "otherStockholderEquity": "978384000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "877970000.00",
                    "longTermInvestments": "70840000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "605370000.00",
                    "longTermDebt": "241510000.00",
                    "inventory": "188125000.00",
                    "accountsPayable": "598658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2680335000.00",
                    "capitalLeaseObligations": "371679000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "759063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3558305000.00",
                    "cashAndShortTermInvestments": "27554000.00",
                    "propertyPlantAndEquipmentGross": "4429702000.00",
                    "propertyPlantAndEquipmentNet": "2461637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157617000.00",
                    "netInvestedCapital": "2325496000.00",
                    "commonStockSharesOutstanding": "166027000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3296394000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85214000.00",
                    "totalLiab": "1317525000.00",
                    "totalStockholderEquity": "1978869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "247489000.00",
                    "commonStock": "1619000.00",
                    "capitalStock": "1619000.00",
                    "retainedEarnings": "1019517000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "666523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "513622000.00",
                    "shortTermDebt": "95218000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "533606000.00",
                    "otherStockholderEquity": "977484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "848523000.00",
                    "longTermInvestments": "81036000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "539856000.00",
                    "longTermDebt": "190500000.00",
                    "inventory": "203469000.00",
                    "accountsPayable": "314123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2447871000.00",
                    "capitalLeaseObligations": "343106000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "651002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3296394000.00",
                    "cashAndShortTermInvestments": "19984000.00",
                    "propertyPlantAndEquipmentGross": "4164984000.00",
                    "propertyPlantAndEquipmentNet": "2247433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182000000.00",
                    "netInvestedCapital": "2169369000.00",
                    "commonStockSharesOutstanding": "169398000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3033557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124135000.00",
                    "totalLiab": "1192149000.00",
                    "totalStockholderEquity": "1841408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266236000.00",
                    "commonStock": "1666000.00",
                    "capitalStock": "1666000.00",
                    "retainedEarnings": "752328000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "639424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "368525000.00",
                    "shortTermDebt": "67395000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "405309000.00",
                    "otherStockholderEquity": "1093498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "954254000.00",
                    "longTermInvestments": "31646000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "587470000.00",
                    "longTermDebt": "140000000.00",
                    "inventory": "205865000.00",
                    "accountsPayable": "293733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2079303000.00",
                    "capitalLeaseObligations": "265309000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552724999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3033557000.00",
                    "cashAndShortTermInvestments": "36784000.00",
                    "propertyPlantAndEquipmentGross": "3422012000.00",
                    "propertyPlantAndEquipmentNet": "1920327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "314830000.00",
                    "netInvestedCapital": "1981408000.00",
                    "commonStockSharesOutstanding": "176360000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2575932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112531000.00",
                    "totalLiab": "1078626000.00",
                    "totalStockholderEquity": "1495017000.00",
                    "deferredLongTermLiab": "1044000.00",
                    "otherCurrentLiab": "276819000.00",
                    "commonStock": "1791000.00",
                    "capitalStock": "1791000.00",
                    "retainedEarnings": "234525000.00",
                    "otherLiab": "119918000.00",
                    "goodWill": null,
                    "otherAssets": "117892000.00",
                    "cash": "43676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649497000.00",
                    "currentDeferredRevenue": "3859000.00",
                    "netDebt": "305242000.00",
                    "shortTermDebt": "39707000.00",
                    "shortLongTermDebt": "1020000.00",
                    "shortLongTermDebtTotal": "348918000.00",
                    "otherStockholderEquity": "1266097000.00",
                    "propertyPlantEquipment": "1362364000.00",
                    "totalCurrentAssets": "956673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1495017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "586012000.00",
                    "longTermDebt": "217426000.00",
                    "inventory": "214454000.00",
                    "accountsPayable": "326818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2289000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1791000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "234525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1619259000.00",
                    "capitalLeaseObligations": "130472000.00",
                    "longTermDebtTotal": "217426000.00",
                    "nonCurrentLiabilitiesOther": "210659000.00",
                    "nonCurrentLiabilitiesTotal": "429129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1266097000.00",
                    "liabilitiesAndStockholdersEquity": "2575932000.00",
                    "cashAndShortTermInvestments": "43676000.00",
                    "propertyPlantAndEquipmentGross": "1501367000.00",
                    "propertyPlantAndEquipmentNet": "1501367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "307176000.00",
                    "netInvestedCapital": "1713463000.00",
                    "commonStockSharesOutstanding": "189349000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2040660000.00",
                    "intangibleAssets": "7100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68332000.00",
                    "totalLiab": "810221000.00",
                    "totalStockholderEquity": "1213242000.00",
                    "deferredLongTermLiab": "563000.00",
                    "otherCurrentLiab": "235115000.00",
                    "commonStock": "1860000.00",
                    "capitalStock": "1860000.00",
                    "retainedEarnings": "-155954000.00",
                    "otherLiab": "38118000.00",
                    "goodWill": null,
                    "otherAssets": "82896000.00",
                    "cash": "19998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569247000.00",
                    "currentDeferredRevenue": "4552000.00",
                    "netDebt": "223637000.00",
                    "shortTermDebt": "40779000.00",
                    "shortLongTermDebt": "1007000.00",
                    "shortLongTermDebtTotal": "243635000.00",
                    "otherStockholderEquity": "1367642000.00",
                    "propertyPlantEquipment": "1327387000.00",
                    "totalCurrentAssets": "630377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1213242000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "407454000.00",
                    "longTermDebt": "121445000.00",
                    "inventory": "134593000.00",
                    "accountsPayable": "288801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17197000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1860000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-155954000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1410283000.00",
                    "capitalLeaseObligations": "121183000.00",
                    "longTermDebtTotal": "121445000.00",
                    "nonCurrentLiabilitiesOther": "118966000.00",
                    "nonCurrentLiabilitiesTotal": "240974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1367642000.00",
                    "liabilitiesAndStockholdersEquity": "2040660000.00",
                    "cashAndShortTermInvestments": "19998000.00",
                    "propertyPlantAndEquipmentGross": "1327387000.00",
                    "propertyPlantAndEquipmentNet": "1327387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61130000.00",
                    "netInvestedCapital": "1335694000.00",
                    "commonStockSharesOutstanding": "174019000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1889942000.00",
                    "intangibleAssets": "54000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40930000.00",
                    "totalLiab": "579899000.00",
                    "totalStockholderEquity": "1150637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118383000.00",
                    "commonStock": "1795000.00",
                    "capitalStock": "1795000.00",
                    "retainedEarnings": "23288000.00",
                    "otherLiab": "56594000.00",
                    "goodWill": null,
                    "otherAssets": "201859000.00",
                    "cash": "68978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142606000.00",
                    "shortTermDebt": "44425000.00",
                    "shortLongTermDebt": "364000.00",
                    "shortLongTermDebtTotal": "211584000.00",
                    "otherStockholderEquity": "1125554000.00",
                    "propertyPlantEquipment": "1120950000.00",
                    "totalCurrentAssets": "567133000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1150637000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "338657000.00",
                    "longTermDebt": "105411000.00",
                    "inventory": "118568000.00",
                    "accountsPayable": "193338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "159406000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1795000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23288000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1322809000.00",
                    "capitalLeaseObligations": "105809000.00",
                    "longTermDebtTotal": "105411000.00",
                    "nonCurrentLiabilitiesOther": "107024000.00",
                    "nonCurrentLiabilitiesTotal": "223753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1125554000.00",
                    "liabilitiesAndStockholdersEquity": "1889942000.00",
                    "cashAndShortTermInvestments": "68978000.00",
                    "propertyPlantAndEquipmentGross": "1235561000.00",
                    "propertyPlantAndEquipmentNet": "1235561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "210987000.00",
                    "netInvestedCapital": "1256412000.00",
                    "commonStockSharesOutstanding": "85242000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1283429000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34827000.00",
                    "totalLiab": "561923000.00",
                    "totalStockholderEquity": "554827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108954000.00",
                    "commonStock": "1126000.00",
                    "capitalStock": "1126000.00",
                    "retainedEarnings": "143105000.00",
                    "otherLiab": "68140000.00",
                    "goodWill": null,
                    "otherAssets": "34339000.00",
                    "cash": "112690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "94540000.00",
                    "shortTermDebt": "39928000.00",
                    "shortLongTermDebt": "409000.00",
                    "shortLongTermDebtTotal": "207230000.00",
                    "otherStockholderEquity": "410596000.00",
                    "propertyPlantEquipment": "760116000.00",
                    "totalCurrentAssets": "488974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "554827000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "252910000.00",
                    "longTermDebt": "105731000.00",
                    "inventory": "88547000.00",
                    "accountsPayable": "117613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "226665000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "143105000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794455000.00",
                    "capitalLeaseObligations": "101090000.00",
                    "longTermDebtTotal": "130615000.00",
                    "nonCurrentLiabilitiesOther": "73365000.00",
                    "nonCurrentLiabilitiesTotal": "295428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "410596000.00",
                    "liabilitiesAndStockholdersEquity": "1343415000.00",
                    "cashAndShortTermInvestments": "112690000.00",
                    "propertyPlantAndEquipmentGross": "760116000.00",
                    "propertyPlantAndEquipmentNet": "760116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222479000.00",
                    "netInvestedCapital": "660967000.00",
                    "commonStockSharesOutstanding": "105256000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1116501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49924000.00",
                    "totalLiab": "375687000.00",
                    "totalStockholderEquity": "433069000.00",
                    "deferredLongTermLiab": "32994000.00",
                    "otherCurrentLiab": "138861000.00",
                    "commonStock": "1136000.00",
                    "capitalStock": "1136000.00",
                    "retainedEarnings": "119274000.00",
                    "otherLiab": "49812000.00",
                    "goodWill": null,
                    "otherAssets": "28227000.00",
                    "cash": "103312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3212000.00",
                    "shortTermDebt": "385000.00",
                    "shortLongTermDebt": "385000.00",
                    "shortLongTermDebtTotal": "106524000.00",
                    "otherStockholderEquity": "312659000.00",
                    "propertyPlantEquipment": "627053000.00",
                    "totalCurrentAssets": "461221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "433069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247961000.00",
                    "longTermDebt": "106139000.00",
                    "inventory": "60024000.00",
                    "accountsPayable": "80490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "307745000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1136000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "119274000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "655280000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "106139000.00",
                    "nonCurrentLiabilitiesOther": "16800000.00",
                    "nonCurrentLiabilitiesTotal": "155951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312659000.00",
                    "liabilitiesAndStockholdersEquity": "1116501000.00",
                    "cashAndShortTermInvestments": "103312000.00",
                    "propertyPlantAndEquipmentGross": "627053000.00",
                    "propertyPlantAndEquipmentNet": "627053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241485000.00",
                    "netInvestedCapital": "539593000.00",
                    "commonStockSharesOutstanding": "117838000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "852103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21396000.00",
                    "totalLiab": "416851000.00",
                    "totalStockholderEquity": "435252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144417000.00",
                    "commonStock": "392766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42486000.00",
                    "otherLiab": "42486000.00",
                    "goodWill": null,
                    "otherAssets": "5298000.00",
                    "cash": "16321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220505000.00",
                    "currentDeferredRevenue": "9231000.00",
                    "netDebt": "180036000.00",
                    "shortTermDebt": "11000.00",
                    "shortLongTermDebt": "11000.00",
                    "shortLongTermDebtTotal": "196357000.00",
                    "otherStockholderEquity": "198453000.00",
                    "propertyPlantEquipment": "494776000.00",
                    "totalCurrentAssets": "352029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "392766000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "258788000.00",
                    "longTermDebt": "196346000.00",
                    "inventory": "55524000.00",
                    "accountsPayable": "66846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-198453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392766000.00",
                    "preferredStockTotalEquity": "42486000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "196346000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852103000.00",
                    "cashAndShortTermInvestments": "16321000.00",
                    "propertyPlantAndEquipmentGross": "494776000.00",
                    "propertyPlantAndEquipmentNet": "494776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131524000.00",
                    "netInvestedCapital": "589123000.00",
                    "commonStockSharesOutstanding": "68975123.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "451845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5903000.00",
                    "totalLiab": "222873000.00",
                    "totalStockholderEquity": "228972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76086999.00",
                    "commonStock": "228972000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "399000.00",
                    "cash": "11484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92440000.00",
                    "shortTermDebt": "12846000.00",
                    "shortLongTermDebt": "12727000.00",
                    "shortLongTermDebtTotal": "103924000.00",
                    "otherStockholderEquity": "117779000.00",
                    "propertyPlantEquipment": "277355000.00",
                    "totalCurrentAssets": "174091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "228972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "128560000.00",
                    "longTermDebt": "91078000.00",
                    "inventory": "28144000.00",
                    "accountsPayable": "42862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "228972000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277754000.00",
                    "capitalLeaseObligations": "119000.00",
                    "longTermDebtTotal": "91078000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451845000.00",
                    "cashAndShortTermInvestments": "11484000.00",
                    "propertyPlantAndEquipmentGross": "277355000.00",
                    "propertyPlantAndEquipmentNet": "277355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56089198.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "296971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2914000.00",
                    "totalLiab": "162920000.00",
                    "totalStockholderEquity": "134051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24086000.00",
                    "commonStock": "134051000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115876000.00",
                    "shortTermDebt": "22792000.00",
                    "shortLongTermDebt": "17267000.00",
                    "shortLongTermDebtTotal": "110232000.00",
                    "otherStockholderEquity": "77057000.00",
                    "propertyPlantEquipment": "189787000.00",
                    "totalCurrentAssets": "107184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134051000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87813000.00",
                    "longTermDebt": "87321000.00",
                    "inventory": "16457000.00",
                    "accountsPayable": "28602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "134051000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87440000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87439999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "296971000.00",
                    "cashAndShortTermInvestments": "-5644000.00",
                    "propertyPlantAndEquipmentGross": "189787000.00",
                    "propertyPlantAndEquipmentNet": "189787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118195409.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "investments": "-5779000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-227263000.00",
                    "netBorrowings": "-14197000.00",
                    "totalCashFromFinancingActivities": "-48582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43121000.00",
                    "changeInCash": "-143787000.00",
                    "beginPeriodCashFlow": "699146000.00",
                    "endPeriodCashFlow": "555359000.00",
                    "totalCashFromOperatingActivities": "133042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114213000.00",
                    "otherCashflowsFromInvestingActivities": "2379000.00",
                    "dividendsPaid": "15701000.00",
                    "changeToInventory": "-273000.00",
                    "changeToAccountReceivables": "-40506000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-18684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6871000.00",
                    "stockBasedCompensation": "9973000.00",
                    "otherNonCashItems": "-35647000.00",
                    "freeCashFlow": "-90821000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "investments": "-3917000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137343000.00",
                    "netBorrowings": "1046439000.00",
                    "totalCashFromFinancingActivities": "800629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22558000.00",
                    "changeInCash": "671592000.00",
                    "beginPeriodCashFlow": "27554000.00",
                    "endPeriodCashFlow": "699146000.00",
                    "totalCashFromOperatingActivities": "8400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114059000.00",
                    "otherCashflowsFromInvestingActivities": "23572000.00",
                    "dividendsPaid": "14618000.00",
                    "changeToInventory": "2799000.00",
                    "changeToAccountReceivables": "-124914000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-231192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112734000.00",
                    "stockBasedCompensation": "8026000.00",
                    "otherNonCashItems": "-32814000.00",
                    "freeCashFlow": "-148598000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "investments": "70133000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132710000.00",
                    "netBorrowings": "-33152000.00",
                    "totalCashFromFinancingActivities": "-48957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13690000.00",
                    "changeInCash": "14100000.00",
                    "beginPeriodCashFlow": "13454000.00",
                    "endPeriodCashFlow": "27554000.00",
                    "totalCashFromOperatingActivities": "195435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120243000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14578000.00",
                    "changeToInventory": "-4860000.00",
                    "changeToAccountReceivables": "-30623000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36398000.00",
                    "stockBasedCompensation": "8440000.00",
                    "otherNonCashItems": "-37973000.00",
                    "freeCashFlow": "-9952000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-17",
                    "currency_symbol": "USD",
                    "investments": "-113034000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113034000.00",
                    "netBorrowings": "73111000.00",
                    "totalCashFromFinancingActivities": "55495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43055000.00",
                    "changeInCash": "-6109000.00",
                    "beginPeriodCashFlow": "19563000.00",
                    "endPeriodCashFlow": "13454000.00",
                    "totalCashFromOperatingActivities": "51456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122981000.00",
                    "otherCashflowsFromInvestingActivities": "5631000.00",
                    "dividendsPaid": "12956000.00",
                    "changeToInventory": "15849000.00",
                    "changeToAccountReceivables": "30180000.00",
                    "salePurchaseOfStock": "24882000.00",
                    "otherCashflowsFromFinancingActivities": "-4660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96018000.00",
                    "stockBasedCompensation": "7301000.00",
                    "otherNonCashItems": "-60669000.00",
                    "freeCashFlow": "-67209000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "investments": "-83118000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83118000.00",
                    "netBorrowings": "-66520000.00",
                    "totalCashFromFinancingActivities": "-92234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71016000.00",
                    "changeInCash": "-4537000.00",
                    "beginPeriodCashFlow": "24100000.00",
                    "endPeriodCashFlow": "19563000.00",
                    "totalCashFromOperatingActivities": "170589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129366000.00",
                    "otherCashflowsFromInvestingActivities": "3465000.00",
                    "dividendsPaid": "13753000.00",
                    "changeToInventory": "1715000.00",
                    "changeToAccountReceivables": "-60978000.00",
                    "salePurchaseOfStock": "-924000.00",
                    "otherCashflowsFromFinancingActivities": "-11037000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21932000.00",
                    "stockBasedCompensation": "8101000.00",
                    "otherNonCashItems": "-59826000.00",
                    "freeCashFlow": "33078000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "investments": "-106175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106175000.00",
                    "netBorrowings": "1855000.00",
                    "totalCashFromFinancingActivities": "-81849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20111000.00",
                    "changeInCash": "4116000.00",
                    "beginPeriodCashFlow": "19984000.00",
                    "endPeriodCashFlow": "24100000.00",
                    "totalCashFromOperatingActivities": "192118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127742000.00",
                    "otherCashflowsFromInvestingActivities": "13052000.00",
                    "dividendsPaid": "13191000.00",
                    "changeToInventory": "-682000.00",
                    "changeToAccountReceivables": "-4183000.00",
                    "salePurchaseOfStock": "-23958000.00",
                    "otherCashflowsFromFinancingActivities": "-46555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39802000.00",
                    "stockBasedCompensation": "18080000.00",
                    "otherNonCashItems": "-13617000.00",
                    "freeCashFlow": "58188000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "investments": "-188148000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188148000.00",
                    "netBorrowings": "51644000.00",
                    "totalCashFromFinancingActivities": "8099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51893000.00",
                    "changeInCash": "-3028000.00",
                    "beginPeriodCashFlow": "23012000.00",
                    "endPeriodCashFlow": "19984000.00",
                    "totalCashFromOperatingActivities": "177292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132163999.00",
                    "otherCashflowsFromInvestingActivities": "36277000.00",
                    "dividendsPaid": "13002000.00",
                    "changeToInventory": "-6210000.00",
                    "changeToAccountReceivables": "51942000.00",
                    "salePurchaseOfStock": "-30156000.00",
                    "otherCashflowsFromFinancingActivities": "-387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1088000.00",
                    "stockBasedCompensation": "10094000.00",
                    "otherNonCashItems": "-41696999.00",
                    "freeCashFlow": "-26200000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-17",
                    "currency_symbol": "USD",
                    "investments": "-162835000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162835000.00",
                    "netBorrowings": "-38005000.00",
                    "totalCashFromFinancingActivities": "-88816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73804000.00",
                    "changeInCash": "-7031000.00",
                    "beginPeriodCashFlow": "30043000.00",
                    "endPeriodCashFlow": "23012000.00",
                    "totalCashFromOperatingActivities": "244495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126395000.00",
                    "otherCashflowsFromInvestingActivities": "-12300000.00",
                    "dividendsPaid": "11441000.00",
                    "changeToInventory": "8848000.00",
                    "changeToAccountReceivables": "79770000.00",
                    "salePurchaseOfStock": "-39351000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26635000.00",
                    "stockBasedCompensation": "8121000.00",
                    "otherNonCashItems": "17661000.00",
                    "freeCashFlow": "77904000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-18",
                    "currency_symbol": "USD",
                    "investments": "-150137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108421000.00",
                    "changeInCash": "6255000.00",
                    "beginPeriodCashFlow": "23788000.00",
                    "endPeriodCashFlow": "30043000.00",
                    "totalCashFromOperatingActivities": "248191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123305000.00",
                    "otherCashflowsFromInvestingActivities": "-16056000.00",
                    "dividendsPaid": "12225000.00",
                    "changeToInventory": "2032000.00",
                    "changeToAccountReceivables": "-24126000.00",
                    "salePurchaseOfStock": "-29576000.00",
                    "otherCashflowsFromFinancingActivities": "-19767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13912000.00",
                    "stockBasedCompensation": "6870000.00",
                    "otherNonCashItems": "2553000.00",
                    "freeCashFlow": "112226000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-18",
                    "currency_symbol": "USD",
                    "investments": "-141993000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-141993000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81892000.00",
                    "changeInCash": "-12996000.00",
                    "beginPeriodCashFlow": "36784000.00",
                    "endPeriodCashFlow": "23788000.00",
                    "totalCashFromOperatingActivities": "159396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123186000.00",
                    "otherCashflowsFromInvestingActivities": "2993000.00",
                    "dividendsPaid": "11642000.00",
                    "changeToInventory": "-4604000.00",
                    "changeToAccountReceivables": "-48124000.00",
                    "salePurchaseOfStock": "-30167000.00",
                    "otherCashflowsFromFinancingActivities": "-5170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "144986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52368000.00",
                    "stockBasedCompensation": "7327000.00",
                    "otherNonCashItems": "6686000.00",
                    "freeCashFlow": "14410000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-143893000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-140975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92383000.00",
                    "changeInCash": "10181000.00",
                    "beginPeriodCashFlow": "26603000.00",
                    "endPeriodCashFlow": "36784000.00",
                    "totalCashFromOperatingActivities": "294742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118421000.00",
                    "otherCashflowsFromInvestingActivities": "14476000.00",
                    "dividendsPaid": "11673000.00",
                    "changeToInventory": "-575000.00",
                    "changeToAccountReceivables": "126584000.00",
                    "salePurchaseOfStock": "-39079000.00",
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47640000.00",
                    "stockBasedCompensation": "9288000.00",
                    "otherNonCashItems": "11266000.00",
                    "freeCashFlow": "156656000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-19",
                    "currency_symbol": "USD",
                    "investments": "-172139000.00",
                    "changeToLiabilities": "45973000.00",
                    "totalCashflowsFromInvestingActivities": "-172139000.00",
                    "netBorrowings": "-70413000.00",
                    "totalCashFromFinancingActivities": "-108133000.00",
                    "changeToOperatingActivities": "-16044000.00",
                    "netIncome": "148608000.00",
                    "changeInCash": "-5064000.00",
                    "beginPeriodCashFlow": "31667000.00",
                    "endPeriodCashFlow": "26603000.00",
                    "totalCashFromOperatingActivities": "275453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108997000.00",
                    "otherCashflowsFromInvestingActivities": "11552000.00",
                    "dividendsPaid": "8441000.00",
                    "changeToInventory": "-10945000.00",
                    "changeToAccountReceivables": "-3905000.00",
                    "salePurchaseOfStock": "-29279000.00",
                    "otherCashflowsFromFinancingActivities": "348000000.00",
                    "changeToNetincome": "2769000.00",
                    "capitalExpenditures": "172931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15079000.00",
                    "stockBasedCompensation": "8595000.00",
                    "otherNonCashItems": "-2018000.00",
                    "freeCashFlow": "102522000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-21",
                    "currency_symbol": "USD",
                    "investments": "-226642000.00",
                    "changeToLiabilities": "-22985000.00",
                    "totalCashflowsFromInvestingActivities": "-226642000.00",
                    "netBorrowings": "78000000.00",
                    "totalCashFromFinancingActivities": "-3112000.00",
                    "changeToOperatingActivities": "-16044000.00",
                    "netIncome": "152671000.00",
                    "changeInCash": "10791000.00",
                    "beginPeriodCashFlow": "20876000.00",
                    "endPeriodCashFlow": "31667000.00",
                    "totalCashFromOperatingActivities": "240449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "833456000.00",
                    "otherCashflowsFromInvestingActivities": "-67499000.00",
                    "dividendsPaid": "8793000.00",
                    "changeToInventory": "-6384000.00",
                    "changeToAccountReceivables": "-3905000.00",
                    "salePurchaseOfStock": "-60094000.00",
                    "otherCashflowsFromFinancingActivities": "-9320000.00",
                    "changeToNetincome": "6106000.00",
                    "capitalExpenditures": "159143000",
                    "changeReceivables": "25050000.00",
                    "cashFlowsOtherOperating": "87167000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10695000.00",
                    "changeInWorkingCapital": "-16693000.00",
                    "stockBasedCompensation": "7965000.00",
                    "otherNonCashItems": "-1731000.00",
                    "freeCashFlow": "81306000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "investments": "-129654000.00",
                    "changeToLiabilities": "82438000.00",
                    "totalCashflowsFromInvestingActivities": "-129654000.00",
                    "netBorrowings": "-11282000.00",
                    "totalCashFromFinancingActivities": "-97095000.00",
                    "changeToOperatingActivities": "-15166000.00",
                    "netIncome": "162746000.00",
                    "changeInCash": "-22800000.00",
                    "beginPeriodCashFlow": "43676000.00",
                    "endPeriodCashFlow": "20876000.00",
                    "totalCashFromOperatingActivities": "203939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "888416000.00",
                    "otherCashflowsFromInvestingActivities": "3484000.00",
                    "dividendsPaid": "8777000.00",
                    "changeToInventory": "17790000.00",
                    "changeToAccountReceivables": "-147972000.00",
                    "salePurchaseOfStock": "-74648000.00",
                    "otherCashflowsFromFinancingActivities": "240211000.00",
                    "changeToNetincome": "7665000.00",
                    "capitalExpenditures": "133138000",
                    "changeReceivables": "-147972000.00",
                    "cashFlowsOtherOperating": "80096000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22810000.00",
                    "changeInWorkingCapital": "-62661000.00",
                    "stockBasedCompensation": "7178000.00",
                    "otherNonCashItems": "-846223000.00",
                    "freeCashFlow": "70801000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "-116781000.00",
                    "changeToLiabilities": "-83307000.00",
                    "totalCashflowsFromInvestingActivities": "-116781000.00",
                    "netBorrowings": "-35467000.00",
                    "totalCashFromFinancingActivities": "-101412000.00",
                    "changeToOperatingActivities": "-27844000.00",
                    "netIncome": "153180000.00",
                    "changeInCash": "19631000.00",
                    "beginPeriodCashFlow": "24045000.00",
                    "endPeriodCashFlow": "43676000.00",
                    "totalCashFromOperatingActivities": "237754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171061000.00",
                    "otherCashflowsFromInvestingActivities": "8164000.00",
                    "dividendsPaid": "9016000.00",
                    "changeToInventory": "-28517000.00",
                    "changeToAccountReceivables": "-10556000.00",
                    "salePurchaseOfStock": "-55219000.00",
                    "otherCashflowsFromFinancingActivities": "170416000.00",
                    "changeToNetincome": "-7357000.00",
                    "capitalExpenditures": "132360000",
                    "changeReceivables": "94639000.00",
                    "cashFlowsOtherOperating": "109116000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19561000.00",
                    "changeInWorkingCapital": "-39484000.00",
                    "stockBasedCompensation": "5982000.00",
                    "otherNonCashItems": "-83155000.00",
                    "freeCashFlow": "105394000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-21",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "84869000.00",
                    "totalCashflowsFromInvestingActivities": "-101051000.00",
                    "netBorrowings": "-892000.00",
                    "totalCashFromFinancingActivities": "-73116000.00",
                    "changeToOperatingActivities": "-29470000.00",
                    "netIncome": "146953000.00",
                    "changeInCash": "-17431000.00",
                    "beginPeriodCashFlow": "41476000.00",
                    "endPeriodCashFlow": "24045000.00",
                    "totalCashFromOperatingActivities": "156981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82848000.00",
                    "otherCashflowsFromInvestingActivities": "7176000.00",
                    "dividendsPaid": "70128000.00",
                    "changeToInventory": "-27263000.00",
                    "changeToAccountReceivables": "-129598999.00",
                    "salePurchaseOfStock": "-70094000.00",
                    "otherCashflowsFromFinancingActivities": "-489000.00",
                    "changeToNetincome": "1722000.00",
                    "capitalExpenditures": "102223000",
                    "changeReceivables": "-129599000.00",
                    "cashFlowsOtherOperating": "79989000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17186000.00",
                    "changeInWorkingCapital": "-104749000.00",
                    "stockBasedCompensation": "6112000.00",
                    "otherNonCashItems": "31933000.00",
                    "freeCashFlow": "54758000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "10841000.00",
                    "totalCashflowsFromInvestingActivities": "-141967000.00",
                    "netBorrowings": "41563000.00",
                    "totalCashFromFinancingActivities": "29800000.00",
                    "changeToOperatingActivities": "1540000.00",
                    "netIncome": "105156000.00",
                    "changeInCash": "8551000.00",
                    "beginPeriodCashFlow": "32925000.00",
                    "endPeriodCashFlow": "41476000.00",
                    "totalCashFromOperatingActivities": "121077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78433000.00",
                    "otherCashflowsFromInvestingActivities": "6703000.00",
                    "dividendsPaid": "148000.00",
                    "changeToInventory": "-24179000.00",
                    "changeToAccountReceivables": "-50778000.00",
                    "salePurchaseOfStock": "-9676000.00",
                    "otherCashflowsFromFinancingActivities": "-461000.00",
                    "changeToNetincome": "1911000.00",
                    "capitalExpenditures": "133748000",
                    "changeReceivables": "-50778000.00",
                    "cashFlowsOtherOperating": "78279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8910000.00",
                    "changeInWorkingCapital": "-64438000.00",
                    "stockBasedCompensation": "4201000.00",
                    "otherNonCashItems": "1606000.00",
                    "freeCashFlow": "-12671000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-25",
                    "currency_symbol": "USD",
                    "investments": "-90857000.00",
                    "changeToLiabilities": "44800000.00",
                    "totalCashflowsFromInvestingActivities": "-90857000.00",
                    "netBorrowings": "89338000.00",
                    "totalCashFromFinancingActivities": "88958000.00",
                    "changeToOperatingActivities": "-3100000.00",
                    "netIncome": "-5376000.00",
                    "changeInCash": "12927000.00",
                    "beginPeriodCashFlow": "19998000.00",
                    "endPeriodCashFlow": "32925000.00",
                    "totalCashFromOperatingActivities": "14552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75622000.00",
                    "otherCashflowsFromInvestingActivities": "-795000.00",
                    "dividendsPaid": "148000.00",
                    "changeToInventory": "-5030000.00",
                    "changeToAccountReceivables": "-106389000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "614000.00",
                    "changeToNetincome": "11485000.00",
                    "capitalExpenditures": "90989000",
                    "changeReceivables": "-106389000.00",
                    "cashFlowsOtherOperating": "74830000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12653000.00",
                    "changeInWorkingCapital": "-71576000.00",
                    "stockBasedCompensation": "6813000.00",
                    "otherNonCashItems": "15882000.00",
                    "freeCashFlow": "-76437000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-13106000.00",
                    "changeToLiabilities": "28055000.00",
                    "totalCashflowsFromInvestingActivities": "-67175000.00",
                    "netBorrowings": "-1557000.00",
                    "totalCashFromFinancingActivities": "-3093000.00",
                    "changeToOperatingActivities": "-1811000.00",
                    "netIncome": "-55589000.00",
                    "changeInCash": "-14707000.00",
                    "beginPeriodCashFlow": "34705000.00",
                    "endPeriodCashFlow": "19998000.00",
                    "totalCashFromOperatingActivities": "55325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72624000.00",
                    "otherCashflowsFromInvestingActivities": "-13106000.00",
                    "dividendsPaid": "168000.00",
                    "changeToInventory": "-17734000.00",
                    "changeToAccountReceivables": "31140000.00",
                    "salePurchaseOfStock": "168000.00",
                    "otherCashflowsFromFinancingActivities": "-3416999.00",
                    "changeToNetincome": "5665000.00",
                    "capitalExpenditures": "75786000",
                    "changeReceivables": "31140000.00",
                    "cashFlowsOtherOperating": "64403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14943000.00",
                    "changeInWorkingCapital": "44027000.00",
                    "stockBasedCompensation": "4855000.00",
                    "otherNonCashItems": "-4692000.00",
                    "freeCashFlow": "-20461000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-53424000.00",
                    "changeToLiabilities": "3135000.00",
                    "totalCashflowsFromInvestingActivities": "-53424000.00",
                    "netBorrowings": "13482000.00",
                    "totalCashFromFinancingActivities": "13324000.00",
                    "changeToOperatingActivities": "-9758000.00",
                    "netIncome": "-38890000.00",
                    "changeInCash": "3995000.00",
                    "beginPeriodCashFlow": "30710000.00",
                    "endPeriodCashFlow": "34705000.00",
                    "totalCashFromOperatingActivities": "44576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67277000.00",
                    "otherCashflowsFromInvestingActivities": "1723000.00",
                    "dividendsPaid": "168000.00",
                    "changeToInventory": "3708000.00",
                    "changeToAccountReceivables": "20157000.00",
                    "salePurchaseOfStock": "3418000.00",
                    "otherCashflowsFromFinancingActivities": "3418000.00",
                    "changeToNetincome": "-195000.00",
                    "capitalExpenditures": "55147000",
                    "changeReceivables": "20157000.00",
                    "cashFlowsOtherOperating": "52222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4476000.00",
                    "changeInWorkingCapital": "16892000.00",
                    "stockBasedCompensation": "4245000.00",
                    "otherNonCashItems": "-703000.00",
                    "freeCashFlow": "-10571000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "investments": "-42108000.00",
                    "changeToLiabilities": "110680000.00",
                    "totalCashflowsFromInvestingActivities": "-42108000.00",
                    "netBorrowings": "-2175000.00",
                    "totalCashFromFinancingActivities": "-4909000.00",
                    "changeToOperatingActivities": "-12618000.00",
                    "netIncome": "-50560000.00",
                    "changeInCash": "-38824000.00",
                    "beginPeriodCashFlow": "69534000.00",
                    "endPeriodCashFlow": "30710000.00",
                    "totalCashFromOperatingActivities": "8038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63642000.00",
                    "otherCashflowsFromInvestingActivities": "392000.00",
                    "dividendsPaid": "168000.00",
                    "changeToInventory": "-89000.00",
                    "changeToAccountReceivables": "-120362000.00",
                    "salePurchaseOfStock": "-3384000.00",
                    "otherCashflowsFromFinancingActivities": "-2560000.00",
                    "changeToNetincome": "17194000.00",
                    "capitalExpenditures": "42500000",
                    "changeReceivables": "-120362000.00",
                    "cashFlowsOtherOperating": "47577000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38979000.00",
                    "changeInWorkingCapital": "-22542000.00",
                    "stockBasedCompensation": "5899000.00",
                    "otherNonCashItems": "1729000.00",
                    "freeCashFlow": "-34462000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "investments": "-23787000.00",
                    "changeToLiabilities": "22166000.00",
                    "totalCashflowsFromInvestingActivities": "-23787000.00",
                    "netBorrowings": "-438000.00",
                    "totalCashFromFinancingActivities": "-3266000.00",
                    "changeToOperatingActivities": "17375000.00",
                    "netIncome": "-34205000.00",
                    "changeInCash": "556000.00",
                    "beginPeriodCashFlow": "68978000.00",
                    "endPeriodCashFlow": "69534000.00",
                    "totalCashFromOperatingActivities": "27528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63037000.00",
                    "otherCashflowsFromInvestingActivities": "1574000.00",
                    "dividendsPaid": "202000.00",
                    "changeToInventory": "-10497000.00",
                    "changeToAccountReceivables": "-21077000.00",
                    "salePurchaseOfStock": "-202000.00",
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": "-5418000.00",
                    "capitalExpenditures": "25361000",
                    "changeReceivables": "-21077000.00",
                    "cashFlowsOtherOperating": "80401000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "475000.00",
                    "changeInWorkingCapital": "7967000.00",
                    "stockBasedCompensation": "4947000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "2167000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-18998000.00",
                    "changeToLiabilities": "67533000.00",
                    "totalCashflowsFromInvestingActivities": "-18998000.00",
                    "netBorrowings": "-12163000.00",
                    "totalCashFromFinancingActivities": "-12262000.00",
                    "changeToOperatingActivities": "-2490000.00",
                    "netIncome": "-37030000.00",
                    "changeInCash": "-15841000.00",
                    "beginPeriodCashFlow": "84819000.00",
                    "endPeriodCashFlow": "68978000.00",
                    "totalCashFromOperatingActivities": "15356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46813000.00",
                    "otherCashflowsFromInvestingActivities": "1867000.00",
                    "dividendsPaid": "169000.00",
                    "changeToInventory": "-8651000.00",
                    "changeToAccountReceivables": "-41141000.00",
                    "salePurchaseOfStock": "-585000.00",
                    "otherCashflowsFromFinancingActivities": "-6270000.00",
                    "changeToNetincome": "648000.00",
                    "capitalExpenditures": "20865000",
                    "changeReceivables": "-41141000.00",
                    "cashFlowsOtherOperating": "44697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15841000.00",
                    "changeInWorkingCapital": "15251000.00",
                    "stockBasedCompensation": "4245000.00",
                    "otherNonCashItems": "-5456000.00",
                    "freeCashFlow": "-5446000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "-11274000.00",
                    "changeToLiabilities": "59828000.00",
                    "totalCashflowsFromInvestingActivities": "-11274000.00",
                    "netBorrowings": "-438000.00",
                    "totalCashFromFinancingActivities": "-1786000.00",
                    "changeToOperatingActivities": "-5140000.00",
                    "netIncome": "-34502000.00",
                    "changeInCash": "-39685000.00",
                    "beginPeriodCashFlow": "124504000.00",
                    "endPeriodCashFlow": "84819000.00",
                    "totalCashFromOperatingActivities": "-26625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45178000.00",
                    "otherCashflowsFromInvestingActivities": "1038000.00",
                    "dividendsPaid": "4262000.00",
                    "changeToInventory": "4178000.00",
                    "changeToAccountReceivables": "-75885000.00",
                    "salePurchaseOfStock": "403000.00",
                    "otherCashflowsFromFinancingActivities": "549000.00",
                    "changeToNetincome": "-6321000.00",
                    "capitalExpenditures": "12312000",
                    "changeReceivables": "-75885000.00",
                    "cashFlowsOtherOperating": "40038000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39685000.00",
                    "changeInWorkingCapital": "-17019000.00",
                    "stockBasedCompensation": "4487000.00",
                    "otherNonCashItems": "-10226000.00",
                    "freeCashFlow": "-38937000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-24919000.00",
                    "changeToLiabilities": "-165432000.00",
                    "totalCashflowsFromInvestingActivities": "-24919000.00",
                    "netBorrowings": "2033000.00",
                    "totalCashFromFinancingActivities": "-3508000.00",
                    "changeToOperatingActivities": "13960000.00",
                    "netIncome": "-45771000.00",
                    "changeInCash": "67973000.00",
                    "beginPeriodCashFlow": "56531000.00",
                    "endPeriodCashFlow": "124504000.00",
                    "totalCashFromOperatingActivities": "96400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46412000.00",
                    "otherCashflowsFromInvestingActivities": "146000.00",
                    "dividendsPaid": "172000.00",
                    "changeToInventory": "6353000.00",
                    "changeToAccountReceivables": "264950000.00",
                    "salePurchaseOfStock": "-403000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-4400000.00",
                    "capitalExpenditures": "25065000",
                    "changeReceivables": "264950000.00",
                    "cashFlowsOtherOperating": "60206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67973000.00",
                    "changeInWorkingCapital": "119459000.00",
                    "stockBasedCompensation": "4283000.00",
                    "otherNonCashItems": "-12469000.00",
                    "freeCashFlow": "71335000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "investments": "-45078000.00",
                    "changeToLiabilities": "22789000.00",
                    "totalCashflowsFromInvestingActivities": "-45078000.00",
                    "netBorrowings": "-2908000.00",
                    "totalCashFromFinancingActivities": "-11312000.00",
                    "changeToOperatingActivities": "7450000.00",
                    "netIncome": "1720000.00",
                    "changeInCash": "-56159000.00",
                    "beginPeriodCashFlow": "112690000.00",
                    "endPeriodCashFlow": "56531000.00",
                    "totalCashFromOperatingActivities": "231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45349000.00",
                    "otherCashflowsFromInvestingActivities": "317000.00",
                    "dividendsPaid": "4090000.00",
                    "changeToInventory": "257000.00",
                    "changeToAccountReceivables": "-85238000.00",
                    "salePurchaseOfStock": "-1532000.00",
                    "otherCashflowsFromFinancingActivities": "-4314000.00",
                    "changeToNetincome": "7219000.00",
                    "capitalExpenditures": "45395000",
                    "changeReceivables": "-85238000.00",
                    "cashFlowsOtherOperating": "52239000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56159000.00",
                    "changeInWorkingCapital": "-55265000.00",
                    "stockBasedCompensation": "4124000.00",
                    "otherNonCashItems": "8464000.00",
                    "freeCashFlow": "-45164000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-36653000.00",
                    "changeToLiabilities": "-9354000.00",
                    "totalCashflowsFromInvestingActivities": "-36653000.00",
                    "netBorrowings": "-2076000.00",
                    "totalCashFromFinancingActivities": "-6677000.00",
                    "changeToOperatingActivities": "-20943000.00",
                    "netIncome": "-12148000.00",
                    "changeInCash": "-27305000.00",
                    "beginPeriodCashFlow": "139995000.00",
                    "endPeriodCashFlow": "112690000.00",
                    "totalCashFromOperatingActivities": "16024999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44430000.00",
                    "otherCashflowsFromInvestingActivities": "285000.00",
                    "dividendsPaid": "4150000.00",
                    "changeToInventory": "-2865000.00",
                    "changeToAccountReceivables": "3495000.00",
                    "salePurchaseOfStock": "-1549000.00",
                    "otherCashflowsFromFinancingActivities": "-451000.00",
                    "changeToNetincome": "21529000.00",
                    "capitalExpenditures": "36938000",
                    "changeReceivables": "3495000.00",
                    "cashFlowsOtherOperating": "21079000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27305000.00",
                    "changeInWorkingCapital": "-29939000.00",
                    "stockBasedCompensation": "3599000.00",
                    "otherNonCashItems": "-532000.00",
                    "freeCashFlow": "-20913000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-27630000.00",
                    "changeToLiabilities": "-21603000.00",
                    "totalCashflowsFromInvestingActivities": "-27630000.00",
                    "netBorrowings": "-4585000.00",
                    "totalCashFromFinancingActivities": "-12240000.00",
                    "changeToOperatingActivities": "-3672000.00",
                    "netIncome": "10998000.00",
                    "changeInCash": "107492000.00",
                    "beginPeriodCashFlow": "32503000.00",
                    "endPeriodCashFlow": "139995000.00",
                    "totalCashFromOperatingActivities": "147362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42324000.00",
                    "otherCashflowsFromInvestingActivities": "197000.00",
                    "dividendsPaid": "3741000.00",
                    "changeToInventory": "-826000.00",
                    "changeToAccountReceivables": "104524000.00",
                    "salePurchaseOfStock": "-3357000.00",
                    "otherCashflowsFromFinancingActivities": "-3914000.00",
                    "changeToNetincome": "6366000.00",
                    "capitalExpenditures": "27827000",
                    "changeReceivables": "104524000.00",
                    "cashFlowsOtherOperating": "39510000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "107492000.00",
                    "changeInWorkingCapital": "78383000.00",
                    "stockBasedCompensation": "3542000.00",
                    "otherNonCashItems": "13358000.00",
                    "freeCashFlow": "119535000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-63880000.00",
                    "changeToLiabilities": "8660000.00",
                    "totalCashflowsFromInvestingActivities": "-63880000.00",
                    "netBorrowings": "-3512000.00",
                    "totalCashFromFinancingActivities": "-10524000.00",
                    "changeToOperatingActivities": "-2326000.00",
                    "netIncome": "22032000.00",
                    "changeInCash": "-26185000.00",
                    "beginPeriodCashFlow": "58688000.00",
                    "endPeriodCashFlow": "32503000.00",
                    "totalCashFromOperatingActivities": "48219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40368000.00",
                    "otherCashflowsFromInvestingActivities": "195000.00",
                    "dividendsPaid": "3470000.00",
                    "changeToInventory": "-12461000.00",
                    "changeToAccountReceivables": "-40745000.00",
                    "salePurchaseOfStock": "-1039000.00",
                    "otherCashflowsFromFinancingActivities": "-3542000.00",
                    "changeToNetincome": "10609000.00",
                    "capitalExpenditures": "64075000",
                    "changeReceivables": "-40745000.00",
                    "cashFlowsOtherOperating": "41084000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26185000.00",
                    "changeInWorkingCapital": "-46938000.00",
                    "stockBasedCompensation": "3571000.00",
                    "otherNonCashItems": "25862000.00",
                    "freeCashFlow": "-15856000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-66184000.00",
                    "changeToLiabilities": "44683000.00",
                    "totalCashflowsFromInvestingActivities": "-66184000.00",
                    "netBorrowings": "-3720000.00",
                    "totalCashFromFinancingActivities": "-27934000.00",
                    "changeToOperatingActivities": "20477000.00",
                    "netIncome": "18121000.00",
                    "changeInCash": "-44624000.00",
                    "beginPeriodCashFlow": "103312000.00",
                    "endPeriodCashFlow": "58688000.00",
                    "totalCashFromOperatingActivities": "49494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38387000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": "3415000.00",
                    "changeToInventory": "-14324000.00",
                    "changeToAccountReceivables": "-73276000.00",
                    "salePurchaseOfStock": "-18398000.00",
                    "otherCashflowsFromFinancingActivities": "-2401000.00",
                    "changeToNetincome": "4103000.00",
                    "capitalExpenditures": "66333000",
                    "changeReceivables": "-73276000.00",
                    "cashFlowsOtherOperating": "53843000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44624000.00",
                    "changeInWorkingCapital": "-28531000.00",
                    "stockBasedCompensation": "2880000.00",
                    "otherNonCashItems": "21517000.00",
                    "freeCashFlow": "-16839000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20340000.00",
                    "totalCashflowsFromInvestingActivities": "-71551000.00",
                    "netBorrowings": "-908000.00",
                    "totalCashFromFinancingActivities": "-39845000.00",
                    "changeToOperatingActivities": "-1072000.00",
                    "netIncome": "18986000.00",
                    "changeInCash": "16235000.00",
                    "beginPeriodCashFlow": "87077000.00",
                    "endPeriodCashFlow": "103312000.00",
                    "totalCashFromOperatingActivities": "127913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34183000.00",
                    "otherCashflowsFromInvestingActivities": "205000.00",
                    "dividendsPaid": "3457000.00",
                    "changeToInventory": "-909000.00",
                    "changeToAccountReceivables": "78982000.00",
                    "salePurchaseOfStock": "-28981000.00",
                    "otherCashflowsFromFinancingActivities": "-6539000.00",
                    "changeToNetincome": "1962000.00",
                    "capitalExpenditures": "71756000",
                    "changeReceivables": "78982000.00",
                    "cashFlowsOtherOperating": "33411000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16235000.00",
                    "changeInWorkingCapital": "56961000.00",
                    "stockBasedCompensation": "2328000.00",
                    "otherNonCashItems": "12541000.00",
                    "freeCashFlow": "55875000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11233000.00",
                    "totalCashflowsFromInvestingActivities": "-46098000.00",
                    "netBorrowings": "-437000.00",
                    "totalCashFromFinancingActivities": "-64582000.00",
                    "changeToOperatingActivities": "-7611000.00",
                    "netIncome": "34093000.00",
                    "changeInCash": "3746000.00",
                    "beginPeriodCashFlow": "83331000.00",
                    "endPeriodCashFlow": "87077000.00",
                    "totalCashFromOperatingActivities": "114144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32305000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "3450000.00",
                    "changeToInventory": "6538000.00",
                    "changeToAccountReceivables": "18058000.00",
                    "salePurchaseOfStock": "-53922000.00",
                    "otherCashflowsFromFinancingActivities": "-6773000.00",
                    "changeToNetincome": "9426000.00",
                    "capitalExpenditures": "46218000",
                    "changeReceivables": "18117000.00",
                    "cashFlowsOtherOperating": "24635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3746000.00",
                    "changeInWorkingCapital": "5752000.00",
                    "stockBasedCompensation": "1926000.00",
                    "otherNonCashItems": "35195000.00",
                    "freeCashFlow": "68208000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1748000.00",
                    "totalCashflowsFromInvestingActivities": "-83109000.00",
                    "netBorrowings": "-720000.00",
                    "totalCashFromFinancingActivities": "-10129000.00",
                    "changeToOperatingActivities": "-3161000.00",
                    "netIncome": "49595000.00",
                    "changeInCash": "-14739000.00",
                    "beginPeriodCashFlow": "98070000.00",
                    "endPeriodCashFlow": "83331000.00",
                    "totalCashFromOperatingActivities": "78499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30606000.00",
                    "otherCashflowsFromInvestingActivities": "2767000.00",
                    "dividendsPaid": "5861000.00",
                    "changeToInventory": "-5691000.00",
                    "changeToAccountReceivables": "-50323000.00",
                    "salePurchaseOfStock": "-9409000.00",
                    "otherCashflowsFromFinancingActivities": "-9691000.00",
                    "changeToNetincome": "13517000.00",
                    "capitalExpenditures": "85876000",
                    "changeReceivables": "-50323000.00",
                    "cashFlowsOtherOperating": "27445000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14739000.00",
                    "changeInWorkingCapital": "-60923000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "50774000.00",
                    "freeCashFlow": "-7377000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6523000.00",
                    "totalCashflowsFromInvestingActivities": "-54734000.00",
                    "netBorrowings": "-91097000.00",
                    "totalCashFromFinancingActivities": "105781000.00",
                    "changeToOperatingActivities": "-20927000.00",
                    "netIncome": "23675000.00",
                    "changeInCash": "81749000.00",
                    "beginPeriodCashFlow": "16321000.00",
                    "endPeriodCashFlow": "98070000.00",
                    "totalCashFromOperatingActivities": "30702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28016000.00",
                    "otherCashflowsFromInvestingActivities": "251000.00",
                    "dividendsPaid": "5861000.00",
                    "changeToInventory": "-4548000.00",
                    "changeToAccountReceivables": "-34739000.00",
                    "salePurchaseOfStock": "-25897000.00",
                    "otherCashflowsFromFinancingActivities": "-7399000.00",
                    "changeToNetincome": "80000.00",
                    "capitalExpenditures": "54985000",
                    "changeReceivables": "-34798000.00",
                    "cashFlowsOtherOperating": "7148000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "81749000.00",
                    "changeInWorkingCapital": "-53691000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32702000.00",
                    "freeCashFlow": "-24283000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "112896000.00",
                    "totalCashflowsFromInvestingActivities": "-58746000.00",
                    "netBorrowings": "155943000.00",
                    "totalCashFromFinancingActivities": "-26080000.00",
                    "changeToOperatingActivities": "-12611000.00",
                    "netIncome": "57681000.00",
                    "changeInCash": "-4824000.00",
                    "beginPeriodCashFlow": "21145000.00",
                    "endPeriodCashFlow": "16321000.00",
                    "totalCashFromOperatingActivities": "80002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25642000.00",
                    "otherCashflowsFromInvestingActivities": "697000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13684000.00",
                    "changeToAccountReceivables": "8956000.00",
                    "salePurchaseOfStock": "39794000.00",
                    "otherCashflowsFromFinancingActivities": "-794000.00",
                    "changeToNetincome": "107338000.00",
                    "capitalExpenditures": "59443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4113000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "792000.00",
                    "freeCashFlow": "20559000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "115542000.00",
                    "totalCashflowsFromInvestingActivities": "-46410000.00",
                    "netBorrowings": "71059000.00",
                    "totalCashFromFinancingActivities": "-2600000.00",
                    "changeToOperatingActivities": "-3888000.00",
                    "netIncome": "63663000.00",
                    "changeInCash": "20536000.00",
                    "beginPeriodCashFlow": "609000.00",
                    "endPeriodCashFlow": "21145000.00",
                    "totalCashFromOperatingActivities": "69546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24164000.00",
                    "otherCashflowsFromInvestingActivities": "790000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3064000.00",
                    "changeToAccountReceivables": "-31413000.00",
                    "salePurchaseOfStock": "-62739000.00",
                    "otherCashflowsFromFinancingActivities": "-10920000.00",
                    "changeToNetincome": "21000.00",
                    "capitalExpenditures": "47200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19701000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1420000.00",
                    "freeCashFlow": "22346000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26203000.00",
                    "totalCashflowsFromInvestingActivities": "-80265000.00",
                    "netBorrowings": "108000000.00",
                    "totalCashFromFinancingActivities": "106776000.00",
                    "changeToOperatingActivities": "-3913000.00",
                    "netIncome": "39035000.00",
                    "changeInCash": "-12217000.00",
                    "beginPeriodCashFlow": "12826000.00",
                    "endPeriodCashFlow": "609000.00",
                    "totalCashFromOperatingActivities": "-38728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17521000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6932000.00",
                    "changeToAccountReceivables": "-111082000.00",
                    "salePurchaseOfStock": "230174000.00",
                    "otherCashflowsFromFinancingActivities": "58776000.00",
                    "changeToNetincome": "269000.00",
                    "capitalExpenditures": "80266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95724000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39475000.00",
                    "freeCashFlow": "-118994000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "70675000.00",
                    "totalCashflowsFromInvestingActivities": "-124622000.00",
                    "netBorrowings": "1881000.00",
                    "totalCashFromFinancingActivities": "41675000.00",
                    "changeToOperatingActivities": "-8071000.00",
                    "netIncome": "8122000.00",
                    "changeInCash": "1342000.00",
                    "beginPeriodCashFlow": "11484000.00",
                    "endPeriodCashFlow": "12826000.00",
                    "totalCashFromOperatingActivities": "84289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14146000.00",
                    "otherCashflowsFromInvestingActivities": "263000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3959000.00",
                    "changeToAccountReceivables": "3310000.00",
                    "salePurchaseOfStock": "39794000.00",
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": "-43000.00",
                    "capitalExpenditures": "124885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61955000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "-40596000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38573000.00",
                    "totalCashflowsFromInvestingActivities": "-4341000.00",
                    "netBorrowings": "-6525000.00",
                    "totalCashFromFinancingActivities": "36505000.00",
                    "changeToOperatingActivities": "-3388000.00",
                    "netIncome": "-4419000.00",
                    "changeInCash": "9640000.00",
                    "beginPeriodCashFlow": "1844000.00",
                    "endPeriodCashFlow": "11484000.00",
                    "totalCashFromOperatingActivities": "-22524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11161000.00",
                    "otherCashflowsFromInvestingActivities": "59845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-414000.00",
                    "changeToAccountReceivables": "-46307000.00",
                    "salePurchaseOfStock": "155481000.00",
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": "-2673000.00",
                    "capitalExpenditures": "64186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26692000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2574000.00",
                    "freeCashFlow": "-86710000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15944000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17505000.00",
                    "changeInCash": "-18160000.00",
                    "beginPeriodCashFlow": "20004000.00",
                    "endPeriodCashFlow": "1844000.00",
                    "totalCashFromOperatingActivities": "-11339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10864000.00",
                    "otherCashflowsFromInvestingActivities": "-15944000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5372000.00",
                    "changeToAccountReceivables": "-25540000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4801000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "103000.00",
                    "freeCashFlow": "-27381000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16788000.00",
                    "changeInCash": "11215000.00",
                    "beginPeriodCashFlow": "8789000.00",
                    "endPeriodCashFlow": "20004000.00",
                    "totalCashFromOperatingActivities": "-3681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9753000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6745000.00",
                    "changeToAccountReceivables": "10152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3231000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "123000.00",
                    "freeCashFlow": "-78207000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21848000.00",
                    "changeInCash": "13493000.00",
                    "beginPeriodCashFlow": "-4704000.00",
                    "endPeriodCashFlow": "8789000.00",
                    "totalCashFromOperatingActivities": "-3164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9584000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "844000.00",
                    "changeToAccountReceivables": "16423000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8795000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "305000.00",
                    "freeCashFlow": "-4704000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-47038000.00",
                    "totalCashflowsFromInvestingActivities": "-1055000.00",
                    "netBorrowings": "21535000.00",
                    "totalCashFromFinancingActivities": "-7083000.00",
                    "changeToOperatingActivities": "-109000.00",
                    "netIncome": "-10287000.00",
                    "changeInCash": "-7083000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9624000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5163000.00",
                    "changeToAccountReceivables": "-2084000.00",
                    "salePurchaseOfStock": "155481000.00",
                    "otherCashflowsFromFinancingActivities": "-1055000.00",
                    "changeToNetincome": "12355000.00",
                    "capitalExpenditures": "1055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "788000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8013000.00",
                    "freeCashFlow": "7083000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "investments": "150972000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-435037000.00",
                    "netBorrowings": "-24706000.00",
                    "totalCashFromFinancingActivities": "-167545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147872000.00",
                    "changeInCash": "7570000.00",
                    "beginPeriodCashFlow": "19984000.00",
                    "endPeriodCashFlow": "27554000.00",
                    "totalCashFromOperatingActivities": "609598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500332000.00",
                    "otherCashflowsFromInvestingActivities": "24692000.00",
                    "dividendsPaid": "54478000.00",
                    "changeToInventory": "12022000.00",
                    "changeToAccountReceivables": "-65604000.00",
                    "salePurchaseOfStock": "-24882000.00",
                    "otherCashflowsFromFinancingActivities": "-63479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "595493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "143000.00",
                    "stockBasedCompensation": "41922000.00",
                    "otherNonCashItems": "-135308000.00",
                    "freeCashFlow": "14105000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "investments": "-643113000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-643113000.00",
                    "netBorrowings": "198000.00",
                    "totalCashFromFinancingActivities": "-202705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "316010000.00",
                    "changeInCash": "-16800000.00",
                    "beginPeriodCashFlow": "36784000.00",
                    "endPeriodCashFlow": "19984000.00",
                    "totalCashFromOperatingActivities": "829374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "505050000.00",
                    "otherCashflowsFromInvestingActivities": "23977000.00",
                    "dividendsPaid": "48310000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "59462000.00",
                    "salePurchaseOfStock": "-129250000.00",
                    "otherCashflowsFromFinancingActivities": "-25343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "651034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10733000.00",
                    "stockBasedCompensation": "32412000.00",
                    "otherNonCashItems": "-14797000.00",
                    "freeCashFlow": "178340000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-645216000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-672328000.00",
                    "netBorrowings": "-97108000.00",
                    "totalCashFromFinancingActivities": "-349315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "556317000.00",
                    "changeInCash": "-6892000.00",
                    "beginPeriodCashFlow": "43676000.00",
                    "endPeriodCashFlow": "36784000.00",
                    "totalCashFromOperatingActivities": "1014583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "421514000.00",
                    "otherCashflowsFromInvestingActivities": "26909000.00",
                    "dividendsPaid": "37684000.00",
                    "changeToInventory": "-114000.00",
                    "changeToAccountReceivables": "-243000.00",
                    "salePurchaseOfStock": "-203100000.00",
                    "otherCashflowsFromFinancingActivities": "-11423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "603298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114977000.00",
                    "stockBasedCompensation": "33026000.00",
                    "otherNonCashItems": "31417000.00",
                    "freeCashFlow": "411285000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "investments": "-15000000.00",
                    "changeToLiabilities": "57203000.00",
                    "totalCashflowsFromInvestingActivities": "-450656000.00",
                    "netBorrowings": "94542000.00",
                    "totalCashFromFinancingActivities": "-55770000.00",
                    "changeToOperatingActivities": "-58874000.00",
                    "netIncome": "400302000.00",
                    "changeInCash": "23678000.00",
                    "beginPeriodCashFlow": "19998000.00",
                    "endPeriodCashFlow": "43676000.00",
                    "totalCashFromOperatingActivities": "530364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "323028000.00",
                    "otherCashflowsFromInvestingActivities": "16249000.00",
                    "dividendsPaid": "9164000.00",
                    "changeToInventory": "-84989000.00",
                    "changeToAccountReceivables": "-192127000.00",
                    "salePurchaseOfStock": "-125313000.00",
                    "otherCashflowsFromFinancingActivities": "703404000.00",
                    "changeToNetincome": "7761000.00",
                    "capitalExpenditures": "459320000",
                    "changeReceivables": "-192127000.00",
                    "cashFlowsOtherOperating": "342214000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23938000.00",
                    "changeInWorkingCapital": "-277938000.00",
                    "stockBasedCompensation": "23108000.00",
                    "otherNonCashItems": "-1855000.00",
                    "freeCashFlow": "71044000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-13106000.00",
                    "changeToLiabilities": "164036000.00",
                    "totalCashflowsFromInvestingActivities": "-186494000.00",
                    "netBorrowings": "13130000.00",
                    "totalCashFromFinancingActivities": "2056000.00",
                    "changeToOperatingActivities": "-6812000.00",
                    "netIncome": "-187004000.00",
                    "changeInCash": "-48980000.00",
                    "beginPeriodCashFlow": "68978000.00",
                    "endPeriodCashFlow": "19998000.00",
                    "totalCashFromOperatingActivities": "135467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "264281000.00",
                    "otherCashflowsFromInvestingActivities": "12300000.00",
                    "dividendsPaid": "168000.00",
                    "changeToInventory": "-24612000.00",
                    "changeToAccountReceivables": "-90142000.00",
                    "salePurchaseOfStock": "-1330000.00",
                    "otherCashflowsFromFinancingActivities": "267337000.00",
                    "changeToNetincome": "26549000.00",
                    "capitalExpenditures": "198794000",
                    "changeReceivables": "-90142000.00",
                    "cashFlowsOtherOperating": "244603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48971000.00",
                    "changeInWorkingCapital": "46909000.00",
                    "stockBasedCompensation": "19946000.00",
                    "otherNonCashItems": "5295000.00",
                    "freeCashFlow": "-63327000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-100269000.00",
                    "changeToLiabilities": "-15282000.00",
                    "totalCashflowsFromInvestingActivities": "-100269000.00",
                    "netBorrowings": "-13476000.00",
                    "totalCashFromFinancingActivities": "-28868000.00",
                    "changeToOperatingActivities": "13780000.00",
                    "netIncome": "-160674000.00",
                    "changeInCash": "-43712000.00",
                    "beginPeriodCashFlow": "112690000.00",
                    "endPeriodCashFlow": "68978000.00",
                    "totalCashFromOperatingActivities": "85425000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "180084000.00",
                    "otherCashflowsFromInvestingActivities": "3368000.00",
                    "dividendsPaid": "4431000.00",
                    "changeToInventory": "2137000.00",
                    "changeToAccountReceivables": "62686000.00",
                    "salePurchaseOfStock": "-3173000.00",
                    "otherCashflowsFromFinancingActivities": "-11024000.00",
                    "changeToNetincome": "-2854000.00",
                    "capitalExpenditures": "103637000",
                    "changeReceivables": "62686000.00",
                    "cashFlowsOtherOperating": "197180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43712000.00",
                    "changeInWorkingCapital": "63321000.00",
                    "stockBasedCompensation": "17139000.00",
                    "otherNonCashItems": "10558000.00",
                    "freeCashFlow": "-18212000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-194347000.00",
                    "changeToLiabilities": "22386000.00",
                    "totalCashflowsFromInvestingActivities": "-194347000.00",
                    "netBorrowings": "-13893000.00",
                    "totalCashFromFinancingActivities": "-57375000.00",
                    "changeToOperatingActivities": "-6464000.00",
                    "netIncome": "74864000.00",
                    "changeInCash": "9378000.00",
                    "beginPeriodCashFlow": "103312000.00",
                    "endPeriodCashFlow": "112690000.00",
                    "totalCashFromOperatingActivities": "261100000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "165379000.00",
                    "otherCashflowsFromInvestingActivities": "826000.00",
                    "dividendsPaid": "14776000.00",
                    "changeToInventory": "-30476000.00",
                    "changeToAccountReceivables": "-6002000.00",
                    "salePurchaseOfStock": "-18398000.00",
                    "otherCashflowsFromFinancingActivities": "-10308000.00",
                    "changeToNetincome": "42607000.00",
                    "capitalExpenditures": "195173000",
                    "changeReceivables": "-6002000.00",
                    "cashFlowsOtherOperating": "155516000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9378000.00",
                    "changeInWorkingCapital": "-21556000.00",
                    "stockBasedCompensation": "13592000.00",
                    "otherNonCashItems": "5535000.00",
                    "freeCashFlow": "65927000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-255492000.00",
                    "changeToLiabilities": "-26798000.00",
                    "totalCashflowsFromInvestingActivities": "-255492000.00",
                    "netBorrowings": "-93162000.00",
                    "totalCashFromFinancingActivities": "-8775000.00",
                    "changeToOperatingActivities": "-32771000.00",
                    "netIncome": "126349000.00",
                    "changeInCash": "86991000.00",
                    "beginPeriodCashFlow": "16321000.00",
                    "endPeriodCashFlow": "103312000.00",
                    "totalCashFromOperatingActivities": "351258000.00",
                    "issuanceOfCapitalStock": "230174000.00",
                    "depreciation": "125110000.00",
                    "otherCashflowsFromInvestingActivities": "3343000.00",
                    "dividendsPaid": "6907000.00",
                    "changeToInventory": "-4610000.00",
                    "changeToAccountReceivables": "11978000.00",
                    "salePurchaseOfStock": "-108800000.00",
                    "otherCashflowsFromFinancingActivities": "-32195000.00",
                    "changeToNetincome": "24985000.00",
                    "capitalExpenditures": "258835000",
                    "changeReceivables": "11978000.00",
                    "cashFlowsOtherOperating": "92639000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "86991000.00",
                    "changeInWorkingCapital": "-51901000.00",
                    "stockBasedCompensation": "5450000.00",
                    "otherNonCashItems": "131212000.00",
                    "freeCashFlow": "92423000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "investments": "-310043000.00",
                    "changeToLiabilities": "112896000.00",
                    "totalCashflowsFromInvestingActivities": "-310043000.00",
                    "netBorrowings": "155943000.00",
                    "totalCashFromFinancingActivities": "119771000.00",
                    "changeToOperatingActivities": "-12611000.00",
                    "netIncome": "168501000.00",
                    "changeInCash": "4837000.00",
                    "beginPeriodCashFlow": "11484000.00",
                    "endPeriodCashFlow": "16321000.00",
                    "totalCashFromOperatingActivities": "195109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81473000.00",
                    "otherCashflowsFromInvestingActivities": "1751000.00",
                    "dividendsPaid": "372059000.00",
                    "changeToInventory": "-27639000.00",
                    "changeToAccountReceivables": "-130229000.00",
                    "salePurchaseOfStock": "-62739000.00",
                    "otherCashflowsFromFinancingActivities": "46773000.00",
                    "changeToNetincome": "407000.00",
                    "capitalExpenditures": "311794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57583000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2718000.00",
                    "freeCashFlow": "-116685000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-96351000.00",
                    "changeToLiabilities": "38573000.00",
                    "totalCashflowsFromInvestingActivities": "-96351000.00",
                    "netBorrowings": "-6525000.00",
                    "totalCashFromFinancingActivities": "148543000.00",
                    "changeToOperatingActivities": "-3388000.00",
                    "netIncome": "-60560000.00",
                    "changeInCash": "148543000.00",
                    "beginPeriodCashFlow": "-137059000.00",
                    "endPeriodCashFlow": "11484000.00",
                    "totalCashFromOperatingActivities": "-40708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41362000.00",
                    "otherCashflowsFromInvestingActivities": "6077000.00",
                    "dividendsPaid": "6907000.00",
                    "changeToInventory": "-11687000.00",
                    "changeToAccountReceivables": "-42965000.00",
                    "salePurchaseOfStock": "155481000.00",
                    "otherCashflowsFromFinancingActivities": "-413000.00",
                    "changeToNetincome": "-2673000.00",
                    "capitalExpenditures": "102428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19467000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2043000.00",
                    "freeCashFlow": "-143136000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-47038000.00",
                    "totalCashflowsFromInvestingActivities": "-38492000.00",
                    "netBorrowings": "21535000.00",
                    "totalCashFromFinancingActivities": "21485000.00",
                    "changeToOperatingActivities": "-109000.00",
                    "netIncome": "-9061000.00",
                    "changeInCash": "21485000.00",
                    "beginPeriodCashFlow": "10888000.00",
                    "endPeriodCashFlow": "32373000.00",
                    "totalCashFromOperatingActivities": "6119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36436000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11578000.00",
                    "changeToInventory": "3729000.00",
                    "changeToAccountReceivables": "9293000.00",
                    "salePurchaseOfStock": "155481000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "12355000.00",
                    "capitalExpenditures": "38492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12869000.00",
                    "freeCashFlow": "-32373000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52275000.00",
                    "minorityInterest": null,
                    "netIncome": "43121000.00",
                    "sellingGeneralAdministrative": "67169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208341000.00",
                    "reconciledDepreciation": "114213000.00",
                    "ebit": "12716000.00",
                    "ebitda": "126929000.00",
                    "depreciationAndAmortization": "114213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12716000.00",
                    "otherOperatingExpenses": "1175880000.00",
                    "interestExpense": "3354000.00",
                    "taxProvision": "9154000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9154000.00",
                    "totalRevenue": "1188596000.00",
                    "totalOperatingExpenses": "195625000.00",
                    "costOfRevenue": "980255000.00",
                    "totalOtherIncomeExpenseNet": "39559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43121000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31863000.00",
                    "minorityInterest": null,
                    "netIncome": "22558000.00",
                    "sellingGeneralAdministrative": "59543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63308000.00",
                    "reconciledDepreciation": "114059000.00",
                    "ebit": "39594000.00",
                    "ebitda": "153653000.00",
                    "depreciationAndAmortization": "114059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3765000.00",
                    "otherOperatingExpenses": "1017419000.00",
                    "interestExpense": "7731000.00",
                    "taxProvision": "9305000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9305000.00",
                    "totalRevenue": "1021184000.00",
                    "totalOperatingExpenses": "59543000.00",
                    "costOfRevenue": "957876000.00",
                    "totalOtherIncomeExpenseNet": "28098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22558000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17089000.00",
                    "minorityInterest": null,
                    "netIncome": "13690000.00",
                    "sellingGeneralAdministrative": "65033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214112000.00",
                    "reconciledDepreciation": "120243000.00",
                    "ebit": "26788000.00",
                    "ebitda": "147031000.00",
                    "depreciationAndAmortization": "120243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19882000.00",
                    "otherOperatingExpenses": "1018855000.00",
                    "interestExpense": "9699000.00",
                    "taxProvision": "3399000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-9699000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3399000.00",
                    "totalRevenue": "1038737000.00",
                    "totalOperatingExpenses": "194230000.00",
                    "costOfRevenue": "824625000.00",
                    "totalOtherIncomeExpenseNet": "-2793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13690000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55032000.00",
                    "minorityInterest": null,
                    "netIncome": "43055000.00",
                    "sellingGeneralAdministrative": "58284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54655000.00",
                    "reconciledDepreciation": "122981000.00",
                    "ebit": "65934000.00",
                    "ebitda": "188915000.00",
                    "depreciationAndAmortization": "122981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3629000.00",
                    "otherOperatingExpenses": "951026000.00",
                    "interestExpense": "10902000.00",
                    "taxProvision": "11977000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-10902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11977000.00",
                    "totalRevenue": "947397000.00",
                    "totalOperatingExpenses": "58284000.00",
                    "costOfRevenue": "892742000.00",
                    "totalOtherIncomeExpenseNet": "58661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43055000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95153000.00",
                    "minorityInterest": null,
                    "netIncome": "71016000.00",
                    "sellingGeneralAdministrative": "58344000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101048000.00",
                    "reconciledDepreciation": "129366000.00",
                    "ebit": "105315000.00",
                    "ebitda": "234681000.00",
                    "depreciationAndAmortization": "129366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42704000.00",
                    "otherOperatingExpenses": "999817000.00",
                    "interestExpense": "10162000.00",
                    "taxProvision": "24137000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-10162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24137000.00",
                    "totalRevenue": "1042521000.00",
                    "totalOperatingExpenses": "58344000.00",
                    "costOfRevenue": "941473000.00",
                    "totalOtherIncomeExpenseNet": "52449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71016000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27917000.00",
                    "minorityInterest": null,
                    "netIncome": "20111000.00",
                    "sellingGeneralAdministrative": "65775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88103000.00",
                    "reconciledDepreciation": "127742000.00",
                    "ebit": "37460000.00",
                    "ebitda": "165202000.00",
                    "depreciationAndAmortization": "127742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22328000.00",
                    "otherOperatingExpenses": "955133000.00",
                    "interestExpense": "9543000.00",
                    "taxProvision": "7806000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-9543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7806000.00",
                    "totalRevenue": "977461000.00",
                    "totalOperatingExpenses": "65775000.00",
                    "costOfRevenue": "889358000.00",
                    "totalOtherIncomeExpenseNet": "5589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20111000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57968000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51893000.00",
                    "sellingGeneralAdministrative": "56174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69656000.00",
                    "reconciledDepreciation": "132164000.00",
                    "ebit": "66467000.00",
                    "ebitda": "198631000.00",
                    "depreciationAndAmortization": "132164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13482000.00",
                    "otherOperatingExpenses": "930092000.00",
                    "interestExpense": "8499000.00",
                    "taxProvision": "6075000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-8499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6075000.00",
                    "totalRevenue": "943574000.00",
                    "totalOperatingExpenses": "56174000.00",
                    "costOfRevenue": "873918000.00",
                    "totalOtherIncomeExpenseNet": "44486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95962000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "73804000.00",
                    "sellingGeneralAdministrative": "58614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171909000.00",
                    "reconciledDepreciation": "126395000.00",
                    "ebit": "104551000.00",
                    "ebitda": "230946000.00",
                    "depreciationAndAmortization": "126395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113295000.00",
                    "otherOperatingExpenses": "1025282999.00",
                    "interestExpense": "8589000.00",
                    "taxProvision": "22158000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-8589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22158000.00",
                    "totalRevenue": "1138578000.00",
                    "totalOperatingExpenses": "58614000.00",
                    "costOfRevenue": "966669000.00",
                    "totalOtherIncomeExpenseNet": "-17333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73804000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "108421000.00",
                    "sellingGeneralAdministrative": "57700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200781000.00",
                    "reconciledDepreciation": "123305000.00",
                    "ebit": "149034000.00",
                    "ebitda": "272339000.00",
                    "depreciationAndAmortization": "123305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143081000.00",
                    "otherOperatingExpenses": "1016803000.00",
                    "interestExpense": "8063000.00",
                    "taxProvision": "32550000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-8063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32550000.00",
                    "totalRevenue": "1159884000.00",
                    "totalOperatingExpenses": "57700000.00",
                    "costOfRevenue": "959103000.00",
                    "totalOtherIncomeExpenseNet": "-2110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108421000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108370000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "81892000.00",
                    "sellingGeneralAdministrative": "52986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167259000.00",
                    "reconciledDepreciation": "123186000.00",
                    "ebit": "115911000.00",
                    "ebitda": "239097000.00",
                    "depreciationAndAmortization": "123186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114273000.00",
                    "otherOperatingExpenses": "958852000.00",
                    "interestExpense": "7541000.00",
                    "taxProvision": "26478000.00",
                    "interestIncome": "478000.00",
                    "netInterestIncome": "-7063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26478000.00",
                    "totalRevenue": "1073125000.00",
                    "totalOperatingExpenses": "52986000.00",
                    "costOfRevenue": "905866000.00",
                    "totalOtherIncomeExpenseNet": "-5903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81892000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "92383000.00",
                    "sellingGeneralAdministrative": "55296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179286000.00",
                    "reconciledDepreciation": "118421000.00",
                    "ebit": "126304000.00",
                    "ebitda": "244725000.00",
                    "depreciationAndAmortization": "118421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123990000.00",
                    "otherOperatingExpenses": "950968000.00",
                    "interestExpense": "7097000.00",
                    "taxProvision": "26824000.00",
                    "interestIncome": "733000.00",
                    "netInterestIncome": "-6364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26824000.00",
                    "totalRevenue": "1074958000.00",
                    "totalOperatingExpenses": "55296000.00",
                    "costOfRevenue": "895672000.00",
                    "totalOtherIncomeExpenseNet": "-4783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92383000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "198451000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "148608000.00",
                    "sellingGeneralAdministrative": "55040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256661000.00",
                    "reconciledDepreciation": "108997000.00",
                    "ebit": "205758000.00",
                    "ebitda": "314755000.00",
                    "depreciationAndAmortization": "108997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201621000.00",
                    "otherOperatingExpenses": "1014284000.00",
                    "interestExpense": "7307000.00",
                    "taxProvision": "49843000.00",
                    "interestIncome": "531000.00",
                    "netInterestIncome": "-6776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49843000.00",
                    "totalRevenue": "1215905000.00",
                    "totalOperatingExpenses": "55040000.00",
                    "costOfRevenue": "959244000.00",
                    "totalOtherIncomeExpenseNet": "-3170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148608000.00",
                    "netIncomeApplicableToCommonShares": "148608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200003000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "152671000.00",
                    "sellingGeneralAdministrative": "58034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261837000.00",
                    "reconciledDepreciation": "99695000.00",
                    "ebit": "206828000.00",
                    "ebitda": "306523000.00",
                    "depreciationAndAmortization": "99695000.00",
                    "nonOperatingIncomeNetOther": "-6475000.00",
                    "operatingIncome": "203803000.00",
                    "otherOperatingExpenses": "991185000.00",
                    "interestExpense": "6825000.00",
                    "taxProvision": "47332000.00",
                    "interestIncome": "350000.00",
                    "netInterestIncome": "-6475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47332000.00",
                    "totalRevenue": "1194988000.00",
                    "totalOperatingExpenses": "58034000.00",
                    "costOfRevenue": "933151000.00",
                    "totalOtherIncomeExpenseNet": "-3800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152671000.00",
                    "netIncomeApplicableToCommonShares": "152671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217229000.00",
                    "minorityInterest": "91000.00",
                    "netIncome": "162655000.00",
                    "sellingGeneralAdministrative": "53036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "279260000.00",
                    "reconciledDepreciation": "94401000.00",
                    "ebit": "225493000.00",
                    "ebitda": "319894000.00",
                    "depreciationAndAmortization": "94401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228306000.00",
                    "otherOperatingExpenses": "1033771000.00",
                    "interestExpense": "8264000.00",
                    "taxProvision": "54483000.00",
                    "interestIncome": "373000.00",
                    "netInterestIncome": "-7891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54483000.00",
                    "totalRevenue": "1262077000.00",
                    "totalOperatingExpenses": "50954000.00",
                    "costOfRevenue": "982817000.00",
                    "totalOtherIncomeExpenseNet": "-11077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162746000.00",
                    "netIncomeApplicableToCommonShares": "162655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148750000.00",
                    "minorityInterest": "311000.00",
                    "netIncome": "152869000.00",
                    "sellingGeneralAdministrative": "49087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246533000.00",
                    "reconciledDepreciation": "88213000.00",
                    "ebit": "155506000.00",
                    "ebitda": "243719000.00",
                    "depreciationAndAmortization": "88213000.00",
                    "nonOperatingIncomeNetOther": "-58203000.00",
                    "operatingIncome": "214453000.00",
                    "otherOperatingExpenses": "1011139000.00",
                    "interestExpense": "6756000.00",
                    "taxProvision": "-4430000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-6756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4430000.00",
                    "totalRevenue": "1225592000.00",
                    "totalOperatingExpenses": "32080000.00",
                    "costOfRevenue": "979059000.00",
                    "totalOtherIncomeExpenseNet": "-65703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153180000.00",
                    "netIncomeApplicableToCommonShares": "152869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149835000.00",
                    "minorityInterest": "310000.00",
                    "netIncome": "146953000.00",
                    "sellingGeneralAdministrative": "50473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230946000.00",
                    "reconciledDepreciation": "82848000.00",
                    "ebit": "156608000.00",
                    "ebitda": "239456000.00",
                    "depreciationAndAmortization": "82848000.00",
                    "nonOperatingIncomeNetOther": "-33148000.00",
                    "operatingIncome": "180473000.00",
                    "otherOperatingExpenses": "1007774000.00",
                    "interestExpense": "6773000.00",
                    "taxProvision": "2572000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6773000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2572000.00",
                    "totalRevenue": "1188247000.00",
                    "totalOperatingExpenses": "50473000.00",
                    "costOfRevenue": "957301000.00",
                    "totalOtherIncomeExpenseNet": "-30638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147263000.00",
                    "netIncomeApplicableToCommonShares": "146953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105574000.00",
                    "minorityInterest": "183000.00",
                    "netIncome": "105156000.00",
                    "sellingGeneralAdministrative": "42162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151522000.00",
                    "reconciledDepreciation": "77379000.00",
                    "ebit": "110436000.00",
                    "ebitda": "187815000.00",
                    "depreciationAndAmortization": "77379000.00",
                    "nonOperatingIncomeNetOther": "-5030000.00",
                    "operatingIncome": "109360000.00",
                    "otherOperatingExpenses": "833259000.00",
                    "interestExpense": "4862000.00",
                    "taxProvision": "235000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4862000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "942619000.00",
                    "totalOperatingExpenses": "42162000.00",
                    "costOfRevenue": "791097000.00",
                    "totalOtherIncomeExpenseNet": "-3786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105339000.00",
                    "netIncomeApplicableToCommonShares": "105156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4650000.00",
                    "minorityInterest": "-104000.00",
                    "netIncome": "-5376000.00",
                    "sellingGeneralAdministrative": "38318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48163000.00",
                    "reconciledDepreciation": "74588000.00",
                    "ebit": "-326000.00",
                    "ebitda": "74262000.00",
                    "depreciationAndAmortization": "74588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9845000.00",
                    "otherOperatingExpenses": "782925000.00",
                    "interestExpense": "4324000.00",
                    "taxProvision": "830000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "830000.00",
                    "totalRevenue": "792770000.00",
                    "totalOperatingExpenses": "38318000.00",
                    "costOfRevenue": "744607000.00",
                    "totalOtherIncomeExpenseNet": "-14495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5480000.00",
                    "netIncomeApplicableToCommonShares": "-5376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56723000.00",
                    "minorityInterest": "948000.00",
                    "netIncome": "-55589000.00",
                    "sellingGeneralAdministrative": "35363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23252000.00",
                    "reconciledDepreciation": "71635000.00",
                    "ebit": "-52648000.00",
                    "ebitda": "18987000.00",
                    "depreciationAndAmortization": "71635000.00",
                    "nonOperatingIncomeNetOther": "2958000.00",
                    "operatingIncome": "-55864000.00",
                    "otherOperatingExpenses": "739599000.00",
                    "interestExpense": "4075000.00",
                    "taxProvision": "-186000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-186000.00",
                    "totalRevenue": "683735000.00",
                    "totalOperatingExpenses": "32612000.00",
                    "costOfRevenue": "706987000.00",
                    "totalOtherIncomeExpenseNet": "-859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56537000.00",
                    "netIncomeApplicableToCommonShares": "-55589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38626000.00",
                    "minorityInterest": "489000.00",
                    "netIncome": "-38890000.00",
                    "sellingGeneralAdministrative": "32281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5808000.00",
                    "reconciledDepreciation": "65852000.00",
                    "ebit": "-34619000.00",
                    "ebitda": "31233000.00",
                    "depreciationAndAmortization": "65852000.00",
                    "nonOperatingIncomeNetOther": "940000.00",
                    "operatingIncome": "-38089000.00",
                    "otherOperatingExpenses": "691816000.00",
                    "interestExpense": "4007000.00",
                    "taxProvision": "753000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-4007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "753000.00",
                    "totalRevenue": "653727000.00",
                    "totalOperatingExpenses": "32281000.00",
                    "costOfRevenue": "659535000.00",
                    "totalOtherIncomeExpenseNet": "-537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39379000.00",
                    "netIncomeApplicableToCommonShares": "-38890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36466000.00",
                    "minorityInterest": "12622000.00",
                    "netIncome": "-50560000.00",
                    "sellingGeneralAdministrative": "29403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3882000.00",
                    "reconciledDepreciation": "63225000.00",
                    "ebit": "-32699000.00",
                    "ebitda": "30526000.00",
                    "depreciationAndAmortization": "63225000.00",
                    "nonOperatingIncomeNetOther": "-462000.00",
                    "operatingIncome": "-33284999.00",
                    "otherOperatingExpenses": "614573000.00",
                    "interestExpense": "3767000.00",
                    "taxProvision": "16006000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-3767000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16006000.00",
                    "totalRevenue": "581288000.00",
                    "totalOperatingExpenses": "29403000.00",
                    "costOfRevenue": "585170000.00",
                    "totalOtherIncomeExpenseNet": "-3181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52472000.00",
                    "netIncomeApplicableToCommonShares": "-50560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45973000.00",
                    "minorityInterest": "-4411000.00",
                    "netIncome": "-34205000.00",
                    "sellingGeneralAdministrative": "26359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8959000.00",
                    "reconciledDepreciation": "62045000.00",
                    "ebit": "-42219000.00",
                    "ebitda": "19826000.00",
                    "depreciationAndAmortization": "62045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35318000.00",
                    "otherOperatingExpenses": "587350000.00",
                    "interestExpense": "3754000.00",
                    "taxProvision": "-7357000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-3754000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7357000.00",
                    "totalRevenue": "552032000.00",
                    "totalOperatingExpenses": "26359000.00",
                    "costOfRevenue": "560991000.00",
                    "totalOtherIncomeExpenseNet": "-10655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38616000.00",
                    "netIncomeApplicableToCommonShares": "-34205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58014000.00",
                    "minorityInterest": "-11201000.00",
                    "netIncome": "-37030000.00",
                    "sellingGeneralAdministrative": "20114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24750000.00",
                    "reconciledDepreciation": "45826000.00",
                    "ebit": "-54366000.00",
                    "ebitda": "-8540000.00",
                    "depreciationAndAmortization": "45826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44864000.00",
                    "otherOperatingExpenses": "302450000.00",
                    "interestExpense": "3646000.00",
                    "taxProvision": "-9783000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-3646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9783000.00",
                    "totalRevenue": "257586000.00",
                    "totalOperatingExpenses": "20114000.00",
                    "costOfRevenue": "282336000.00",
                    "totalOtherIncomeExpenseNet": "-13150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16233000.00",
                    "netIncomeApplicableToCommonShares": "-37030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58997000.00",
                    "minorityInterest": "-14523000.00",
                    "netIncome": "-34502000.00",
                    "sellingGeneralAdministrative": "18807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-36238000.00",
                    "reconciledDepreciation": "44496000.00",
                    "ebit": "-55363000.00",
                    "ebitda": "-10867000.00",
                    "depreciationAndAmortization": "44496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51454000.00",
                    "otherOperatingExpenses": "198949000.00",
                    "interestExpense": "3634000.00",
                    "taxProvision": "-9972000.00",
                    "interestIncome": "39000.00",
                    "netInterestIncome": "-3595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9972000.00",
                    "totalRevenue": "147495000.00",
                    "totalOperatingExpenses": "15216000.00",
                    "costOfRevenue": "183733000.00",
                    "totalOtherIncomeExpenseNet": "-7543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68969000.00",
                    "netIncomeApplicableToCommonShares": "-34502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77198000.00",
                    "minorityInterest": "188126000.00",
                    "netIncome": "-45771000.00",
                    "sellingGeneralAdministrative": "28613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-46087000.00",
                    "reconciledDepreciation": "44931000.00",
                    "ebit": "-73473000.00",
                    "ebitda": "-28542000.00",
                    "depreciationAndAmortization": "44931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73208000.00",
                    "otherOperatingExpenses": "161570000.00",
                    "interestExpense": "3725000.00",
                    "taxProvision": "-11363000.00",
                    "interestIncome": "69000.00",
                    "netInterestIncome": "-3656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11363000.00",
                    "totalRevenue": "88362000.00",
                    "totalOperatingExpenses": "27121000.00",
                    "costOfRevenue": "134449000.00",
                    "totalOtherIncomeExpenseNet": "-3990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65835000.00",
                    "netIncomeApplicableToCommonShares": "-45771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2678000.00",
                    "minorityInterest": "226082000.00",
                    "netIncome": "1720000.00",
                    "sellingGeneralAdministrative": "28613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34797000.00",
                    "reconciledDepreciation": "44831000.00",
                    "ebit": "6736000.00",
                    "ebitda": "51567000.00",
                    "depreciationAndAmortization": "44831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6184000.00",
                    "otherOperatingExpenses": "466160000.00",
                    "interestExpense": "4058000.00",
                    "taxProvision": "261000.00",
                    "interestIncome": "450000.00",
                    "netInterestIncome": "-3608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261000.00",
                    "totalRevenue": "472344000.00",
                    "totalOperatingExpenses": "28613000.00",
                    "costOfRevenue": "437547000.00",
                    "totalOtherIncomeExpenseNet": "-3506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2417000.00",
                    "netIncomeApplicableToCommonShares": "1720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21503000.00",
                    "minorityInterest": "226665000.00",
                    "netIncome": "-12148000.00",
                    "sellingGeneralAdministrative": "26210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9242000.00",
                    "reconciledDepreciation": "44300000.00",
                    "ebit": "-17344000.00",
                    "ebitda": "26956000.00",
                    "depreciationAndAmortization": "44300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15168000.00",
                    "otherOperatingExpenses": "413139000.00",
                    "interestExpense": "3176000.00",
                    "taxProvision": "-3095000.00",
                    "interestIncome": "3176000.00",
                    "netInterestIncome": "-3176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3095000.00",
                    "totalRevenue": "397972000.00",
                    "totalOperatingExpenses": "24410000.00",
                    "costOfRevenue": "388730000.00",
                    "totalOtherIncomeExpenseNet": "-6335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18408000.00",
                    "netIncomeApplicableToCommonShares": "-12148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22844000.00",
                    "minorityInterest": "274389000.00",
                    "netIncome": "10998000.00",
                    "sellingGeneralAdministrative": "25302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51748000.00",
                    "reconciledDepreciation": "42324000.00",
                    "ebit": "27204000.00",
                    "ebitda": "69528000.00",
                    "depreciationAndAmortization": "42324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27746000.00",
                    "otherOperatingExpenses": "487333000.00",
                    "interestExpense": "3726000.00",
                    "taxProvision": "4004000.00",
                    "interestIncome": "3726000.00",
                    "netInterestIncome": "-3726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4004000.00",
                    "totalRevenue": "515079000.00",
                    "totalOperatingExpenses": "24002000.00",
                    "costOfRevenue": "463331000.00",
                    "totalOtherIncomeExpenseNet": "-4902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18840000.00",
                    "netIncomeApplicableToCommonShares": "10998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47606000.00",
                    "minorityInterest": "320899000.00",
                    "netIncome": "22032000.00",
                    "sellingGeneralAdministrative": "23989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75335000.00",
                    "reconciledDepreciation": "40368000.00",
                    "ebit": "52207000.00",
                    "ebitda": "92575000.00",
                    "depreciationAndAmortization": "40368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51746000.00",
                    "otherOperatingExpenses": "490401000.00",
                    "interestExpense": "3597000.00",
                    "taxProvision": "7083000.00",
                    "interestIncome": "3597000.00",
                    "netInterestIncome": "-3597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7083000.00",
                    "totalRevenue": "542147000.00",
                    "totalOperatingExpenses": "23589000.00",
                    "costOfRevenue": "466812000.00",
                    "totalOtherIncomeExpenseNet": "-4140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40523000.00",
                    "netIncomeApplicableToCommonShares": "22032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39969000.00",
                    "minorityInterest": "305515000.00",
                    "netIncome": "18121000.00",
                    "sellingGeneralAdministrative": "22088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67462000.00",
                    "reconciledDepreciation": "38387000.00",
                    "ebit": "44316000.00",
                    "ebitda": "82703000.00",
                    "depreciationAndAmortization": "38387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46474000.00",
                    "otherOperatingExpenses": "488674000.00",
                    "interestExpense": "4182000.00",
                    "taxProvision": "6060000.00",
                    "interestIncome": "4182000.00",
                    "netInterestIncome": "-4182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6060000.00",
                    "totalRevenue": "535148000.00",
                    "totalOperatingExpenses": "20988000.00",
                    "costOfRevenue": "467686000.00",
                    "totalOtherIncomeExpenseNet": "-6505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33909000.00",
                    "netIncomeApplicableToCommonShares": "29952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38083000.00",
                    "minorityInterest": "307745000.00",
                    "netIncome": "18985000.00",
                    "sellingGeneralAdministrative": "25403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61342000.00",
                    "reconciledDepreciation": "34183000.00",
                    "ebit": "41546000.00",
                    "ebitda": "75729000.00",
                    "depreciationAndAmortization": "34183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35939000.00",
                    "otherOperatingExpenses": "437176000.00",
                    "interestExpense": "3463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4147000.00",
                    "totalRevenue": "473115000.00",
                    "totalOperatingExpenses": "25403000.00",
                    "costOfRevenue": "411773000.00",
                    "totalOtherIncomeExpenseNet": "2145000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33936000.00",
                    "netIncomeApplicableToCommonShares": "18985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78597000.00",
                    "minorityInterest": "32275000.00",
                    "netIncome": "34093000.00",
                    "sellingGeneralAdministrative": "24659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107605000.00",
                    "reconciledDepreciation": "32305000.00",
                    "ebit": "82245000.00",
                    "ebitda": "114550000.00",
                    "depreciationAndAmortization": "32305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85146000.00",
                    "otherOperatingExpenses": "473631000.00",
                    "interestExpense": "3648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12229000.00",
                    "totalRevenue": "558777000.00",
                    "totalOperatingExpenses": "22459000.00",
                    "costOfRevenue": "451172000.00",
                    "totalOtherIncomeExpenseNet": "-6549000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "66368000.00",
                    "netIncomeApplicableToCommonShares": "34093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110671000.00",
                    "minorityInterest": "45146000.00",
                    "netIncome": "49595000.00",
                    "sellingGeneralAdministrative": "27313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142009000.00",
                    "reconciledDepreciation": "30606000.00",
                    "ebit": "114211000.00",
                    "ebitda": "144817000.00",
                    "depreciationAndAmortization": "30606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114696000.00",
                    "otherOperatingExpenses": "513388000.00",
                    "interestExpense": "3540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15930000.00",
                    "totalRevenue": "628084000.00",
                    "totalOperatingExpenses": "27313000.00",
                    "costOfRevenue": "486075000.00",
                    "totalOtherIncomeExpenseNet": "-4025000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "94741000.00",
                    "netIncomeApplicableToCommonShares": "49595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62066000.00",
                    "minorityInterest": "21607000.00",
                    "netIncome": "23675000.00",
                    "sellingGeneralAdministrative": "21677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90317000.00",
                    "reconciledDepreciation": "28016000.00",
                    "ebit": "68560000.00",
                    "ebitda": "96576000.00",
                    "depreciationAndAmortization": "28016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68640000.00",
                    "otherOperatingExpenses": "426520000.00",
                    "interestExpense": "6494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8079000.00",
                    "totalRevenue": "495160000.00",
                    "totalOperatingExpenses": "21677000.00",
                    "costOfRevenue": "404843000.00",
                    "totalOtherIncomeExpenseNet": "-6574000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53987000.00",
                    "netIncomeApplicableToCommonShares": "23675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57681000.00",
                    "minorityInterest": "585843000.00",
                    "netIncome": "57681000.00",
                    "sellingGeneralAdministrative": "20738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83926000.00",
                    "reconciledDepreciation": "25642000.00",
                    "ebit": "63028000.00",
                    "ebitda": "88670000.00",
                    "depreciationAndAmortization": "25642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63188000.00",
                    "otherOperatingExpenses": "385695000.00",
                    "interestExpense": "5347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-20295000.00",
                    "totalRevenue": "448883000.00",
                    "totalOperatingExpenses": "20738000.00",
                    "costOfRevenue": "364957000.00",
                    "totalOtherIncomeExpenseNet": "-5507000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "136637000.00",
                    "netIncomeApplicableToCommonShares": "57681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63663000.00",
                    "minorityInterest": "-556196000.00",
                    "netIncome": "63663000.00",
                    "sellingGeneralAdministrative": "22245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89255000.00",
                    "reconciledDepreciation": "24164000.00",
                    "ebit": "66989000.00",
                    "ebitda": "91153000.00",
                    "depreciationAndAmortization": "24164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67010000.00",
                    "otherOperatingExpenses": "374843000.00",
                    "interestExpense": "3326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63663000.00",
                    "totalRevenue": "441853000.00",
                    "totalOperatingExpenses": "22245000.00",
                    "costOfRevenue": "352598000.00",
                    "totalOtherIncomeExpenseNet": "-3347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-29076000.00",
                    "netIncomeApplicableToCommonShares": "63663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39035000.00",
                    "minorityInterest": "278098000.00",
                    "netIncome": "39035000.00",
                    "sellingGeneralAdministrative": "20022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61578000.00",
                    "reconciledDepreciation": "17521000.00",
                    "ebit": "41546000.00",
                    "ebitda": "59067000.00",
                    "depreciationAndAmortization": "17521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41556000.00",
                    "otherOperatingExpenses": "305169000.00",
                    "interestExpense": "2511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39035000.00",
                    "totalRevenue": "346725000.00",
                    "totalOperatingExpenses": "20022000.00",
                    "costOfRevenue": "285147000.00",
                    "totalOtherIncomeExpenseNet": "-2521000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14669000.00",
                    "netIncomeApplicableToCommonShares": "39035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8122000.00",
                    "sellingGeneralAdministrative": "17084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26615000.00",
                    "reconciledDepreciation": "14146000.00",
                    "ebit": "9574000.00",
                    "ebitda": "23720000.00",
                    "depreciationAndAmortization": "14146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9531000.00",
                    "otherOperatingExpenses": "242863000.00",
                    "interestExpense": "1452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1452000.00",
                    "totalRevenue": "252394000.00",
                    "totalOperatingExpenses": "17084000.00",
                    "costOfRevenue": "225779000.00",
                    "totalOtherIncomeExpenseNet": "-1409000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8122000.00",
                    "netIncomeApplicableToCommonShares": "8122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4419000.00",
                    "minorityInterest": "307745000.00",
                    "netIncome": "-4419000.00",
                    "sellingGeneralAdministrative": "13408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7910000.00",
                    "reconciledDepreciation": "11161000.00",
                    "ebit": "-2825000.00",
                    "ebitda": "8336000.00",
                    "depreciationAndAmortization": "11161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5471000.00",
                    "otherOperatingExpenses": "161142000.00",
                    "interestExpense": "1594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "155671000.00",
                    "totalOperatingExpenses": "13408000.00",
                    "costOfRevenue": "147761000.00",
                    "totalOtherIncomeExpenseNet": "1052000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-60560000.00",
                    "netIncomeApplicableToCommonShares": "-60560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17505000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17505000.00",
                    "sellingGeneralAdministrative": "12729000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3403000.00",
                    "reconciledDepreciation": "10864000.00",
                    "ebit": "-16117000.00",
                    "ebitda": "-5253000.00",
                    "depreciationAndAmortization": "10864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16158999.00",
                    "otherOperatingExpenses": "117918000.00",
                    "interestExpense": "1388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "101759000.00",
                    "totalOperatingExpenses": "12729000.00",
                    "costOfRevenue": "105162000.00",
                    "totalOtherIncomeExpenseNet": "-1346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16788000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16788000.00",
                    "sellingGeneralAdministrative": "4967000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10319000.00",
                    "reconciledDepreciation": "9753000.00",
                    "ebit": "-15301000.00",
                    "ebitda": "-5548000.00",
                    "depreciationAndAmortization": "9753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15301000.00",
                    "otherOperatingExpenses": "74449000.00",
                    "interestExpense": "1487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "59148000.00",
                    "totalOperatingExpenses": "4982000.00",
                    "costOfRevenue": "69467000.00",
                    "totalOtherIncomeExpenseNet": "-1487000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21848000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21848000.00",
                    "sellingGeneralAdministrative": "4685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-15506000.00",
                    "reconciledDepreciation": "9584000.00",
                    "ebit": "-20191000.00",
                    "ebitda": "-10607000.00",
                    "depreciationAndAmortization": "9584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20191000.00",
                    "otherOperatingExpenses": "78386000.00",
                    "interestExpense": "1657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "58195000.00",
                    "totalOperatingExpenses": "4685000.00",
                    "costOfRevenue": "73701000.00",
                    "totalOtherIncomeExpenseNet": "-1657000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10287000.00",
                    "minorityInterest": "307745000.00",
                    "netIncome": "-10287000.00",
                    "sellingGeneralAdministrative": "12837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3890000.00",
                    "reconciledDepreciation": "9624000.00",
                    "ebit": "-8947000.00",
                    "ebitda": "677000.00",
                    "depreciationAndAmortization": "9624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8947000.00",
                    "otherOperatingExpenses": "110365000.00",
                    "interestExpense": "1340000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "101418000.00",
                    "totalOperatingExpenses": "12837000.00",
                    "costOfRevenue": "97528000.00",
                    "totalOtherIncomeExpenseNet": "-1340000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9061000.00",
                    "netIncomeApplicableToCommonShares": "-9061000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "195191000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "147872000.00",
                    "sellingGeneralAdministrative": "247436000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457918000.00",
                    "reconciledDepreciation": "500332000.00",
                    "ebit": "235497000.00",
                    "ebitda": "735829000.00",
                    "depreciationAndAmortization": "500332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81285000.00",
                    "otherOperatingExpenses": "3924831000.00",
                    "interestExpense": "40306000.00",
                    "taxProvision": "47319000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-40306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47319000.00",
                    "totalRevenue": "4006116000.00",
                    "totalOperatingExpenses": "376633000.00",
                    "costOfRevenue": "3548198000.00",
                    "totalOtherIncomeExpenseNet": "113906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147872000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "403271000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "316010000.00",
                    "sellingGeneralAdministrative": "225474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "609605000.00",
                    "reconciledDepreciation": "505050000.00",
                    "ebit": "435963000.00",
                    "ebitda": "941013000.00",
                    "depreciationAndAmortization": "505050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "384131000.00",
                    "otherOperatingExpenses": "3931030000.00",
                    "interestExpense": "32692000.00",
                    "taxProvision": "87261000.00",
                    "interestIncome": "478000.00",
                    "netInterestIncome": "-32214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87261000.00",
                    "totalRevenue": "4315161000.00",
                    "totalOperatingExpenses": "225474000.00",
                    "costOfRevenue": "3705556000.00",
                    "totalOtherIncomeExpenseNet": "19140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "316010000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "734890000.00",
                    "minorityInterest": "-402000.00",
                    "netIncome": "556317000.00",
                    "sellingGeneralAdministrative": "221406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "977044000.00",
                    "reconciledDepreciation": "391306000.00",
                    "ebit": "764383000.00",
                    "ebitda": "1185897000.00",
                    "depreciationAndAmortization": "421514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "757720000.00",
                    "otherOperatingExpenses": "3990208000.00",
                    "interestExpense": "29493000.00",
                    "taxProvision": "147228000.00",
                    "interestIncome": "1254000.00",
                    "netInterestIncome": "-27898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178482000.00",
                    "totalRevenue": "4747928000.00",
                    "totalOperatingExpenses": "219324000.00",
                    "costOfRevenue": "3770884000.00",
                    "totalOtherIncomeExpenseNet": "-22830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "617205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "399509000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "399602000.00",
                    "sellingGeneralAdministrative": "180040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "677164000.00",
                    "reconciledDepreciation": "323028000.00",
                    "ebit": "422224000.00",
                    "ebitda": "745252000.00",
                    "depreciationAndAmortization": "323028000.00",
                    "nonOperatingIncomeNetOther": "-96381000.00",
                    "operatingIncome": "514131000.00",
                    "otherOperatingExpenses": "3635097000.00",
                    "interestExpense": "22715000.00",
                    "taxProvision": "-793000.00",
                    "interestIncome": "373000.00",
                    "netInterestIncome": "-22715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-793000.00",
                    "totalRevenue": "4149228000.00",
                    "totalOperatingExpenses": "163033000.00",
                    "costOfRevenue": "3472064000.00",
                    "totalOtherIncomeExpenseNet": "-114622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "400302000.00",
                    "netIncomeApplicableToCommonShares": "399602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-177788000.00",
                    "minorityInterest": "7760000.00",
                    "netIncome": "-179244000.00",
                    "sellingGeneralAdministrative": "123406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-41901000.00",
                    "reconciledDepreciation": "262757000.00",
                    "ebit": "-162185000.00",
                    "ebitda": "100572000.00",
                    "depreciationAndAmortization": "262757000.00",
                    "nonOperatingIncomeNetOther": "3436000.00",
                    "operatingIncome": "-162556000.00",
                    "otherOperatingExpenses": "2633338000.00",
                    "interestExpense": "15603000.00",
                    "taxProvision": "9216000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-15603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9216000.00",
                    "totalRevenue": "2470782000.00",
                    "totalOperatingExpenses": "120655000.00",
                    "costOfRevenue": "2512683000.00",
                    "totalOtherIncomeExpenseNet": "-15232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-187004000.00",
                    "netIncomeApplicableToCommonShares": "-179244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-191531000.00",
                    "minorityInterest": "-45091000.00",
                    "netIncome": "-115583000.00",
                    "sellingGeneralAdministrative": "84098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-72278000.00",
                    "reconciledDepreciation": "180084000.00",
                    "ebit": "-176763000.00",
                    "ebitda": "3321000.00",
                    "depreciationAndAmortization": "180084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-144176000.00",
                    "otherOperatingExpenses": "1109963000.00",
                    "interestExpense": "14768000.00",
                    "taxProvision": "-30857000.00",
                    "interestIncome": "560000.00",
                    "netInterestIncome": "-14505000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30857000.00",
                    "totalRevenue": "965787000.00",
                    "totalOperatingExpenses": "71898000.00",
                    "costOfRevenue": "1038065000.00",
                    "totalOtherIncomeExpenseNet": "-47355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131664000.00",
                    "netIncomeApplicableToCommonShares": "-115583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88916000.00",
                    "minorityInterest": "226665000.00",
                    "netIncome": "39003000.00",
                    "sellingGeneralAdministrative": "97589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203787000.00",
                    "reconciledDepreciation": "165379000.00",
                    "ebit": "106401000.00",
                    "ebitda": "271780000.00",
                    "depreciationAndAmortization": "165379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110698000.00",
                    "otherOperatingExpenses": "1879648000.00",
                    "interestExpense": "17485000.00",
                    "taxProvision": "14052000.00",
                    "interestIncome": "983000.00",
                    "netInterestIncome": "-14681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14052000.00",
                    "totalRevenue": "1990346000.00",
                    "totalOperatingExpenses": "93089000.00",
                    "costOfRevenue": "1786559000.00",
                    "totalOtherIncomeExpenseNet": "-21782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74864000.00",
                    "netIncomeApplicableToCommonShares": "39003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "289418000.00",
                    "minorityInterest": "307745000.00",
                    "netIncome": "126349000.00",
                    "sellingGeneralAdministrative": "99052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "401273000.00",
                    "reconciledDepreciation": "125110000.00",
                    "ebit": "306945000.00",
                    "ebitda": "432055000.00",
                    "depreciationAndAmortization": "125110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "312321000.00",
                    "otherOperatingExpenses": "1842815000.00",
                    "interestExpense": "17145000.00",
                    "taxProvision": "40385000.00",
                    "interestIncome": "17145000.00",
                    "netInterestIncome": "-17145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40385000.00",
                    "totalRevenue": "2155136000.00",
                    "totalOperatingExpenses": "88952000.00",
                    "costOfRevenue": "1753863000.00",
                    "totalOtherIncomeExpenseNet": "-22903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "249033000.00",
                    "netIncomeApplicableToCommonShares": "126349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168501000.00",
                    "minorityInterest": "307745000.00",
                    "netIncome": "168501000.00",
                    "sellingGeneralAdministrative": "80089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261374000.00",
                    "reconciledDepreciation": "81473000.00",
                    "ebit": "181190000.00",
                    "ebitda": "262663000.00",
                    "depreciationAndAmortization": "81473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181285000.00",
                    "otherOperatingExpenses": "1308570000.00",
                    "interestExpense": "12636000.00",
                    "taxProvision": null,
                    "interestIncome": "12636000.00",
                    "netInterestIncome": "-12636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68837000.00",
                    "totalRevenue": "1489855000.00",
                    "totalOperatingExpenses": "80089000.00",
                    "costOfRevenue": "1228481000.00",
                    "totalOtherIncomeExpenseNet": "-12784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168501000.00",
                    "netIncomeApplicableToCommonShares": "168501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60560000.00",
                    "minorityInterest": "307745000.00",
                    "netIncome": "-60560000.00",
                    "sellingGeneralAdministrative": "35789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-54434000.00",
                    "ebitda": "-13072000.00",
                    "depreciationAndAmortization": "41362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57107000.00",
                    "otherOperatingExpenses": "431880000.00",
                    "interestExpense": "6126000.00",
                    "taxProvision": null,
                    "interestIncome": "6126000.00",
                    "netInterestIncome": "-6126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6126000.00",
                    "totalRevenue": "374773000.00",
                    "totalOperatingExpenses": "35789000.00",
                    "costOfRevenue": "396091000.00",
                    "totalOtherIncomeExpenseNet": "-3453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60560000.00",
                    "netIncomeApplicableToCommonShares": "-60560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9061000.00",
                    "minorityInterest": "307745000.00",
                    "netIncome": "-9061000.00",
                    "sellingGeneralAdministrative": "28765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25628000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3560000.00",
                    "ebitda": "32876000.00",
                    "depreciationAndAmortization": "36436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3137000.00",
                    "otherOperatingExpenses": "458541000.00",
                    "interestExpense": "5501000.00",
                    "taxProvision": null,
                    "interestIncome": "5501000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "455404000.00",
                    "totalOperatingExpenses": "28765000.00",
                    "costOfRevenue": "429776000.00",
                    "totalOtherIncomeExpenseNet": "-5924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9061000.00",
                    "netIncomeApplicableToCommonShares": "-9061000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Liberty Energy Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
