MBC.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. R. David Banyard Jr.	CEO, President & Director	1969
Mr. Kurt W. Wanninger	Executive VP & COO	1961
Ms. Andrean Renee Horton Esq.	Executive VP, Chief Legal Officer & Secretary	1974
Ms. Andrea H. Simon	Non Executive Advisor	1976
Mr. Mark A. Young	VP, Interim CFO & Chief Accounting Officer	1977
Farand Pawlak CPA	Vice President of Investor Relations & External Communications	NA
Mr. Bruce A. Kendrick	Executive VP & Chief Human Resources Officer	1967
Ms. Dana Hudson	Executive VP & Chief Growth Officer	NA
Mr. Rob Andersen	Executive VP and Chief Commercial Officer of Dealer, Builder Direct & Distributor	NA
Mr. Nathaniel Leonard	Executive Vice President of Corporate Strategy & Development	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Feb 28, 2025	Robert Crisci	N/A	Purchase	20.00K	$14.08	$281.60K	SEC
Feb 24, 2025	Juliana L Chugg	N/A	Purchase	6.99K	$14.17	$99.03K	SEC
Sep 13, 2024	Mark A Young	N/A	Sale	4.72K	$16.33	$77.00K	SEC
Sep 11, 2024	Ann F Hackett	N/A	Sale	17.59K	$15.95	$280.54K	SEC
Sep 09, 2024	Ann F Hackett	N/A	Sale	502.00	$15.99	$8.03K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	31.55M	Jun 30, 2026	15.54%	$0.00	1.57%
Pzena Investment Management, LLC	15.33M	Jun 30, 2026	7.55%	$0.46	24.85%
Coliseum Capital Management LLC	13.20M	Jun 30, 2026	6.50%	$11.69	3.98%
Gates Capital Management Inc	13.19M	Jun 30, 2026	6.50%	$3.26	27.45%
FMR Inc	10.37M	Jun 30, 2026	5.11%	$0.00	129.11%
Redwood Capital Management, LLC	9.82M	Jun 30, 2026	4.84%	$10.90	492.05%
Dimensional Fund Advisors, Inc.	9.20M	Jun 30, 2026	4.53%	$0.02	-23.04%
Vanguard Capital Management, LLC	8.83M	Jun 30, 2026	4.35%	$0.00	-0.58%
State Street Corp	8.20M	Jun 30, 2026	4.04%	$0.00	5.44%
Pertento Partners LLP	5.97M	Jun 30, 2026	2.94%	$3.31	20.21%
Geode Capital Management, LLC	5.13M	Jun 30, 2026	2.53%	$0.00	3.11%
Sixth Street Partners Management Company, L.P.	4.91M	Jun 30, 2026	2.42%	$8.72	0.00%
Diameter Capital Partners LP	4.78M	Jun 30, 2026	2.35%	$3.97	209.23%
Atlas FRM LLC	4.62M	Jun 30, 2026	2.28%	$2.04	63.73%
Paradigm Capital Management, Inc.	4.62M	Jun 30, 2026	2.28%	$1.29	326.83%
Vanguard Portfolio Management, LLC	4.14M	Jun 30, 2026	2.04%	$0.00	5.94%
ACK Asset Management LLC	3.70M	Jun 30, 2026	1.82%	$4.45	0.00%
Monarch Alternative Capital LP	3.70M	Jun 30, 2026	1.82%	$5.38	85.00%
UBS Asset Mgmt Americas Inc	3.13M	Jun 30, 2026	1.54%	$0.01	-5.66%
Charles Schwab Investment Management Inc	3.10M	Jun 30, 2026	1.53%	$0.00	-26.02%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	12.20M	6.01%	▲ 0.07%	Oct 28, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	6.15M	3.03%	▲ 0.00%	Sep 30, 2026
3	Fidelity Value	6.12M	3.02%	▲ 0.00%	Aug 31, 2026
4	iShares Russell 2000 ETF	5.09M	2.51%	▼ 0.41%	Oct 29, 2026
5	DFA US Small Cap Value I	2.51M	1.24%	▲ 7.62%	Aug 31, 2026
6	Fidelity Small Cap Index	2.22M	1.10%	▲ 0.80%	Jul 31, 2026
7	iShares Russell 2000 Value ETF	1.90M	0.94%	▼ 0.31%	Oct 28, 2026
8	State Street SPDR Port S&P 600 Sm CpETF	1.86M	0.92%	▲ 0.00%	Oct 29, 2026
9	iShares S&P Small-Cap 600 Value ETF	1.68M	0.83%	▲ 0.00%	Oct 29, 2026
10	Fidelity Value Strategies	1.51M	0.75%	▲ 1.96%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.44B
EBITDA: $165.50M
Book Value: $9.68
Earnings/Share: $-0.71
Profit Margin: -3.49%
Operating Margin: 2.28%
ROA (TTM): 1.04%
ROE (TTM): -5.82%
Revenue (TTM): $2.78B
Revenue/Share (TTM): $20.74
Earnings Growth (YOY): -36.40%
Revenue Growth (YOY): 11.50%
Valuation Metrics

Enterprise Value: $2.85B
Trailing P/E: 0.00
Forward P/E: 43.10
Shares Statistics

Shares Outstanding: 203.49M
Shares Float: 175.10M
% Insiders: 1.59%
% Institutions: 110.60%
Shares Short: 22.49M
Shares Short (Prior Month): 17.54M
Short Ratio: 6.35
Short % Float: 12.37%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.73B
Cost of Goods Sold
adjust
$-1.91B
Gross Profit
subtotal
$827.60M
SG&A
adjust
$-667.80M
Other Operating Expense
adjust
$-25.60M
Operating Income
subtotal
$134.20M
Other / Non-Operating Items
adjust
$-107.50M
Net Income
subtotal
$26.70M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MBC",
        "Type": "Common Stock",
        "Name": "MasterBrand Inc.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01B9G42Y3",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "MBC.US",
        "CUSIP": null,
        "CIK": "0001941365",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-12-15",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Furnishings, Fixtures & Appliances",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Building Products",
        "GicSubIndustry": "Building Products",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "MasterBrand, Inc. engages in the manufacture and sale of residential cabinets in the United States, Canada, and Mexico. The company offers a range of residential cabinetry products, such as stock, semi-custom, and premium cabinetry for the kitchen, bathroom, and other parts of the home. It sells its products to remodeling and new construction markets through dealers, retailers, and builders. MasterBrand, Inc. was founded in 1954 and is headquartered in Beachwood, Ohio.",
        "Address": "3300 Enterprise Parkway, Beachwood, OH, United States, 44122",
        "AddressData": {
            "Street": "3300 Enterprise Parkway",
            "City": "Beachwood",
            "State": "OH",
            "Country": "United States",
            "ZIP": "44122"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. R. David Banyard Jr.",
                "Title": "CEO, President & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Kurt W. Wanninger",
                "Title": "Executive VP & COO",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Andrean Renee Horton Esq.",
                "Title": "Executive VP, Chief Legal Officer & Secretary",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Andrea H. Simon",
                "Title": "Non Executive Advisor",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Mark A. Young",
                "Title": "VP, Interim CFO & Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Farand  Pawlak CPA",
                "Title": "Vice President of Investor Relations & External Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bruce A. Kendrick",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Dana  Hudson",
                "Title": "Executive VP & Chief Growth Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rob  Andersen",
                "Title": "Executive VP and Chief Commercial Officer of Dealer, Builder Direct & Distributor",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nathaniel  Leonard",
                "Title": "Executive Vice President of Corporate Strategy & Development",
                "YearBorn": "NA"
            }
        ],
        "Phone": "877 622 4782",
        "WebURL": "https://www.masterbrand.com",
        "LogoURL": "",
        "FullTimeEmployees": 12633,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 1440712704,
        "MarketCapitalizationMln": 1440.7127,
        "EBITDA": 165500000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 9.6333,
        "BookValue": 9.679,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.71,
        "EPSEstimateCurrentYear": -0.0367,
        "EPSEstimateNextYear": 0.22,
        "EPSEstimateNextQuarter": 0.18,
        "EPSEstimateCurrentQuarter": 0.07,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0349,
        "OperatingMarginTTM": 0.0228,
        "ReturnOnAssetsTTM": 0.0104,
        "ReturnOnEquityTTM": -0.0582,
        "RevenueTTM": 2776699904,
        "RevenuePerShareTTM": 20.737,
        "QuarterlyRevenueGrowthYOY": 0.115,
        "GrossProfitTTM": 745800000,
        "DilutedEpsTTM": -0.71,
        "QuarterlyEarningsGrowthYOY": -0.364
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 43.1034,
        "PriceSalesTTM": 0.5189,
        "PriceBookMRQ": 0.7122,
        "EnterpriseValue": 2850249476,
        "EnterpriseValueRevenue": 1.0265,
        "EnterpriseValueEbitda": 38.5169
    },
    "SharesStats": {
        "SharesOutstanding": 203490490,
        "SharesFloat": 175097462,
        "PercentInsiders": 1.5859999999999999,
        "PercentInstitutions": 110.60399999999998,
        "SharesShort": 22489292,
        "SharesShortPriorMonth": 17541938,
        "ShortRatio": 6.35,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1237
    },
    "Technicals": {
        "Beta": 1.45,
        "52WeekHigh": 13.955,
        "52WeekLow": 6.17,
        "50DayMA": 7.228,
        "200DayMA": 8.7757,
        "SharesShort": 22489292,
        "SharesShortPriorMonth": 17541938,
        "ShortRatio": 6.35,
        "ShortPercent": 0.1237
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 9.6333,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 15.5427,
                "totalAssets": 0.0048,
                "currentShares": 31554598,
                "change": 486233,
                "change_p": 1.565
            },
            {
                "name": "Pzena Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 7.5508,
                "totalAssets": 0.463,
                "currentShares": 15329483,
                "change": 3051125,
                "change_p": 24.8496
            },
            {
                "name": "Coliseum Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 6.5019,
                "totalAssets": 11.6867,
                "currentShares": 13200117,
                "change": 505407,
                "change_p": 3.9812
            },
            {
                "name": "Gates Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 6.4953,
                "totalAssets": 3.2613,
                "currentShares": 13186754,
                "change": 2839890,
                "change_p": 27.4469
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 5.1083,
                "totalAssets": 0.0046,
                "currentShares": 10370825,
                "change": 5844336,
                "change_p": 129.1141
            },
            {
                "name": "Redwood Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.8379,
                "totalAssets": 10.8974,
                "currentShares": 9821896,
                "change": 8162929,
                "change_p": 492.0489
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.5294,
                "totalAssets": 0.0172,
                "currentShares": 9195469,
                "change": -2752882,
                "change_p": -23.0398
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3516,
                "totalAssets": 0.0019,
                "currentShares": 8834686,
                "change": -51819,
                "change_p": -0.5831
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 4.037,
                "totalAssets": 0.0025,
                "currentShares": 8195786,
                "change": 422728,
                "change_p": 5.4384
            },
            {
                "name": "Pertento Partners LLP",
                "date": "2026-06-30",
                "totalShares": 2.9397,
                "totalAssets": 3.3102,
                "currentShares": 5968072,
                "change": 1003251,
                "change_p": 20.2072
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5275,
                "totalAssets": 0.0028,
                "currentShares": 5131400,
                "change": 154756,
                "change_p": 3.1096
            },
            {
                "name": "Sixth Street Partners Management Company, L.P.",
                "date": "2026-06-30",
                "totalShares": 2.4162,
                "totalAssets": 8.7151,
                "currentShares": 4905383,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Diameter Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 2.3542,
                "totalAssets": 3.9657,
                "currentShares": 4779445,
                "change": 3233874,
                "change_p": 209.2349
            },
            {
                "name": "Atlas FRM LLC",
                "date": "2026-06-30",
                "totalShares": 2.2778,
                "totalAssets": 2.0379,
                "currentShares": 4624400,
                "change": 1800000,
                "change_p": 63.7303
            },
            {
                "name": "Paradigm Capital Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.275,
                "totalAssets": 1.2932,
                "currentShares": 4618700,
                "change": 3536609,
                "change_p": 326.831
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.0413,
                "totalAssets": 0.0019,
                "currentShares": 4144271,
                "change": 232471,
                "change_p": 5.9428
            },
            {
                "name": "ACK Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.8225,
                "totalAssets": 4.4461,
                "currentShares": 3700000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Monarch Alternative Capital LP",
                "date": "2026-06-30",
                "totalShares": 1.8225,
                "totalAssets": 5.3837,
                "currentShares": 3700000,
                "change": 1700000,
                "change_p": 85
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-06-30",
                "totalShares": 1.5434,
                "totalAssets": 0.0059,
                "currentShares": 3133352,
                "change": -187853,
                "change_p": -5.6562
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.5262,
                "totalAssets": 0.0042,
                "currentShares": 3098412,
                "change": -1089691,
                "change_p": -26.0187
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-10-28",
                "totalShares": 6.008,
                "totalAssets": 0.0804,
                "currentShares": 12197375,
                "change": 8384,
                "change_p": 0.0688
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0276,
                "totalAssets": 0.0019,
                "currentShares": 6146594,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Value",
                "date": "2026-08-31",
                "totalShares": 3.0162,
                "totalAssets": 0.4822,
                "currentShares": 6123400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.5093,
                "totalAssets": 0.0476,
                "currentShares": 5094350,
                "change": -20746,
                "change_p": -0.4056
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.2359,
                "totalAssets": 0.1046,
                "currentShares": 2509149,
                "change": 177590,
                "change_p": 7.6168
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0952,
                "totalAssets": 0.0538,
                "currentShares": 2223406,
                "change": 17676,
                "change_p": 0.8014
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.9359,
                "totalAssets": 0.0937,
                "currentShares": 1900060,
                "change": -5824,
                "change_p": -0.3056
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-10-29",
                "totalShares": 0.9159,
                "totalAssets": 0.0821,
                "currentShares": 1859420,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.8291,
                "totalAssets": 0.1554,
                "currentShares": 1683219,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Value Strategies",
                "date": "2026-08-31",
                "totalShares": 0.7454,
                "totalAssets": 0.4757,
                "currentShares": 1513300,
                "change": 29100,
                "change_p": 1.9607
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-09-30",
                "totalShares": 0.6703,
                "totalAssets": 0.0912,
                "currentShares": 1360790,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity US All Cap Series F",
                "date": "2026-06-30",
                "totalShares": 0.6149,
                "totalAssets": 0.552,
                "currentShares": 1248300,
                "change": 514500,
                "change_p": 70.1145
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-09-24",
                "totalShares": 0.5855,
                "totalAssets": 0.1043,
                "currentShares": 1188742,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5814,
                "totalAssets": 0.0467,
                "currentShares": 1180415,
                "change": 11567,
                "change_p": 0.9896
            },
            {
                "name": "Fidelity Mid Cap Value",
                "date": "2026-08-31",
                "totalShares": 0.5609,
                "totalAssets": 0.3799,
                "currentShares": 1138800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Mid-Cap Stock",
                "date": "2026-08-31",
                "totalShares": 0.5495,
                "totalAssets": 0.103,
                "currentShares": 1115600,
                "change": 200800,
                "change_p": 21.9502
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 600\u2122 Sm CpValETF",
                "date": "2026-10-29",
                "totalShares": 0.5378,
                "totalAssets": 0.1555,
                "currentShares": 1091882,
                "change": 31428,
                "change_p": 2.9636
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.5306,
                "totalAssets": 0.0346,
                "currentShares": 1077168,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares US Home Construction ETF",
                "date": "2026-10-29",
                "totalShares": 0.5121,
                "totalAssets": 0.3163,
                "currentShares": 1039685,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VT De Lisle America B USD",
                "date": "2026-09-30",
                "totalShares": 0.5041,
                "totalAssets": 0.8868,
                "currentShares": 1023420,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-02-28",
            "ownerCik": null,
            "ownerName": "Robert Crisci",
            "transactionDate": "2025-02-28",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 14.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699417/000194136525000031/xslF345X05/wk-form4_1741087796.xml"
        },
        {
            "date": "2025-02-24",
            "ownerCik": null,
            "ownerName": "Juliana L Chugg",
            "transactionDate": "2025-02-24",
            "transactionCode": "P",
            "transactionAmount": 6989,
            "transactionPrice": 14.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1393486/000194136525000018/xslF345X05/wk-form4_1740578273.xml"
        },
        {
            "date": "2024-09-13",
            "ownerCik": null,
            "ownerName": "Mark A Young",
            "transactionDate": "2024-09-13",
            "transactionCode": "S",
            "transactionAmount": 4715,
            "transactionPrice": 16.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1630133/000194136524000106/xslF345X05/wk-form4_1726782503.xml"
        },
        {
            "date": "2024-09-11",
            "ownerCik": null,
            "ownerName": "Ann F Hackett",
            "transactionDate": "2024-09-11",
            "transactionCode": "S",
            "transactionAmount": 17589,
            "transactionPrice": 15.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1188662/000194136524000104/xslF345X05/wk-form4_1726090967.xml"
        },
        {
            "date": "2024-09-09",
            "ownerCik": null,
            "ownerName": "Ann F Hackett",
            "transactionDate": "2024-09-09",
            "transactionCode": "S",
            "transactionAmount": 502,
            "transactionPrice": 15.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1188662/000194136524000104/xslF345X05/wk-form4_1726090967.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "153.6000",
                "shares": 153600000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "126.8000",
                "shares": 126800000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "131.2000",
                "shares": 131199999.99999999
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "129.9000",
                "shares": 129900000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "129.1000",
                "shares": 129100000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "128.0000",
                "shares": 128000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "128.0000",
                "shares": 128000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "153.6000",
                "shares": 153600000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "127.5000",
                "shares": 127500000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "126.8000",
                "shares": 126800000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "129.5000",
                "shares": 129500000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "129.1000",
                "shares": 129100000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "130.7000",
                "shares": 130699999.99999999
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "131.2000",
                "shares": 131199999.99999999
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "130.8000",
                "shares": 130800000.00000001
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "130.7000",
                "shares": 130699999.99999999
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "130.5000",
                "shares": 130500000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "129.9000",
                "shares": 129900000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "130.3000",
                "shares": 130300000.00000001
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "129.9000",
                "shares": 129900000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "129.5000",
                "shares": 129500000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "129.1000",
                "shares": 129100000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "128.0202",
                "shares": 128020199.99999999
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "128.0202",
                "shares": 128020199.99999999
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "128.0202",
                "shares": 128020199.99999999
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "128.0000",
                "shares": 128000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "128.0202",
                "shares": 128020199.99999999
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "128.0202",
                "shares": 128020199.99999999
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "128.0202",
                "shares": 128020199.99999999
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.33,
                "epsEstimate": 0.03,
                "epsDifference": 0.3,
                "surprisePercent": 1000
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.04,
                "epsDifference": 0.1,
                "surprisePercent": 250
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.14,
                "epsDifference": -0.16,
                "surprisePercent": -114.2857
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.36,
                "epsDifference": -0.03,
                "surprisePercent": -8.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.34,
                "epsDifference": 0.06,
                "surprisePercent": 17.6471
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.23,
                "epsDifference": -0.05,
                "surprisePercent": -21.7391
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.385,
                "epsDifference": -0.175,
                "surprisePercent": -45.4545
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.34,
                "epsDifference": 0.06,
                "surprisePercent": 17.6471
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.43,
                "epsDifference": 0.02,
                "surprisePercent": 4.6512
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.25,
                "epsDifference": 0.04,
                "surprisePercent": 16
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.27,
                "epsDifference": 0.07,
                "surprisePercent": 25.9259
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.34,
                "epsDifference": 0.12,
                "surprisePercent": 35.2941
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.31,
                "epsDifference": 0.11,
                "surprisePercent": 35.4839
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.14,
                "epsDifference": 0.14,
                "surprisePercent": 100
            },
            "2022-12-31": {
                "reportDate": "2023-03-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2022-09-30": {
                "reportDate": "2022-11-21",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0,
                "epsDifference": 0.37,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-09-29",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0,
                "epsDifference": 0.69,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "6.9995",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.0367",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.9995",
                "revenueEstimateAvg": "4161233330.00",
                "revenueEstimateLow": "4136000000.00",
                "revenueEstimateHigh": "4183700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1908",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2550",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.0403",
                "earningsEstimateAvg": "-0.0367",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0403",
                "revenueEstimateAvg": "3494366670.00",
                "revenueEstimateLow": "3480000000.00",
                "revenueEstimateHigh": "3502000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2778",
                "epsTrendCurrent": "-0.0367",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.9091",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9091",
                "revenueEstimateAvg": "1055266670.00",
                "revenueEstimateLow": "1042800000.00",
                "revenueEstimateHigh": "1062300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5099",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0433",
                "epsTrend30daysAgo": "0.0433",
                "epsTrend60daysAgo": "0.0550",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.8250",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8250",
                "revenueEstimateAvg": "803400000.00",
                "revenueEstimateLow": "803400000.00",
                "revenueEstimateHigh": "803400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0992",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.1150",
                "epsTrend60daysAgo": "0.1650",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.1944",
                "earningsEstimateAvg": "-0.0350",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1944",
                "revenueEstimateAvg": "591350000.00",
                "revenueEstimateLow": "562000000.00",
                "revenueEstimateHigh": "620700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1044",
                "epsTrendCurrent": "-0.0350",
                "epsTrend7daysAgo": "-0.0350",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2336",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2336",
                "revenueEstimateAvg": "2698000000.00",
                "revenueEstimateLow": "2698000000.00",
                "revenueEstimateHigh": "2698000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0009",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.1200",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "678600000.00",
                "revenueEstimateLow": "678600000.00",
                "revenueEstimateHigh": "678600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2444",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2444",
                "revenueEstimateAvg": "683300000.00",
                "revenueEstimateLow": "683300000.00",
                "revenueEstimateHigh": "683300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0101",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3850",
                "epsTrend30daysAgo": "0.3850",
                "epsTrend60daysAgo": "0.4150",
                "epsTrend90daysAgo": "0.4150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2241",
                "earningsEstimateAvg": "0.2250",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2241",
                "revenueEstimateAvg": "660750000.00",
                "revenueEstimateLow": "644500000.00",
                "revenueEstimateHigh": "677000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0355",
                "epsTrendCurrent": "0.2250",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0235",
                "earningsEstimateAvg": "1.5250",
                "earningsEstimateLow": "1.5100",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0235",
                "revenueEstimateAvg": "2755500000.00",
                "revenueEstimateLow": "2750000000.00",
                "revenueEstimateHigh": "2761000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0107",
                "epsTrendCurrent": "1.5250",
                "epsTrend7daysAgo": "1.5250",
                "epsTrend30daysAgo": "1.5250",
                "epsTrend60daysAgo": "1.5250",
                "epsTrend90daysAgo": "1.4850",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2610",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2610",
                "revenueEstimateAvg": "724700000.00",
                "revenueEstimateLow": "724700000.00",
                "revenueEstimateHigh": "724700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0240",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0240",
                "revenueEstimateAvg": "674200000.00",
                "revenueEstimateLow": "674200000.00",
                "revenueEstimateHigh": "674200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0710",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0710",
                "revenueEstimateAvg": "638100000.00",
                "revenueEstimateLow": "629000000.00",
                "revenueEstimateHigh": "629000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2870",
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "1.4500",
                "earningsEstimateYearAgoEps": "2.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2870",
                "revenueEstimateAvg": "2716000000.00",
                "revenueEstimateLow": "2716000000.00",
                "revenueEstimateHigh": "2716000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1710",
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "686600000.00",
                "revenueEstimateLow": "686600000.00",
                "revenueEstimateHigh": "686600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "695100000.00",
                "revenueEstimateLow": "710000000.00",
                "revenueEstimateHigh": "710000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "629000000.00",
                "revenueEstimateLow": "629000000.00",
                "revenueEstimateHigh": "629000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.2200",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3260300000.00",
                "revenueEstimateLow": "3260300000.00",
                "revenueEstimateHigh": "3260300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.2200",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.44
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.89
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.35
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.5
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.58
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4479600000.00",
                    "intangibleAssets": "888600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137300000.00",
                    "totalLiab": "2510900000.00",
                    "totalStockholderEquity": "1968700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "279100000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "1284100000.00",
                    "otherLiab": null,
                    "goodWill": "1318500000.00",
                    "otherAssets": "1000000.00",
                    "cash": "241600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "603700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1448200000.00",
                    "shortTermDebt": "75100000.00",
                    "shortLongTermDebt": "18800000.00",
                    "shortLongTermDebtTotal": "1689800000.00",
                    "otherStockholderEquity": "686100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1061700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247200000.00",
                    "longTermDebt": "1371500000.00",
                    "inventory": "435600000.00",
                    "accountsPayable": "249500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3416900000.00",
                    "capitalLeaseObligations": "299500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21600000.00",
                    "nonCurrentLiabilitiesTotal": "1907200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4479600000.00",
                    "cashAndShortTermInvestments": "241600000.00",
                    "propertyPlantAndEquipmentGross": "1793400000.00",
                    "propertyPlantAndEquipmentNet": "1115200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "458000000.00",
                    "netInvestedCapital": "3359000000.00",
                    "commonStockSharesOutstanding": "153600000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3116700000.00",
                    "intangibleAssets": "540800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107100000.00",
                    "totalLiab": "1796200000.00",
                    "totalStockholderEquity": "1320500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154500000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1341700000.00",
                    "otherLiab": null,
                    "goodWill": "1127100000.00",
                    "otherAssets": null,
                    "cash": "138400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1141900000.00",
                    "shortTermDebt": "24300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1280300000.00",
                    "otherStockholderEquity": "-17000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "734900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217700000.00",
                    "longTermDebt": "1084900000.00",
                    "inventory": "271700000.00",
                    "accountsPayable": "175100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2381800000.00",
                    "capitalLeaseObligations": "195400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16100000.00",
                    "nonCurrentLiabilitiesTotal": "1442300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3116700000.00",
                    "cashAndShortTermInvestments": "138400000.00",
                    "propertyPlantAndEquipmentGross": "1342500000.00",
                    "propertyPlantAndEquipmentNet": "676700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "381000000.00",
                    "netInvestedCapital": "2405400000.00",
                    "commonStockSharesOutstanding": "127500000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3100400000.00",
                    "intangibleAssets": "547700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93100000.00",
                    "totalLiab": "1755800000.00",
                    "totalStockholderEquity": "1344600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187700000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1357100000.00",
                    "otherLiab": null,
                    "goodWill": "1127500000.00",
                    "otherAssets": "37100000.00",
                    "cash": "183300000.00",
                    "cashAndEquivalents": "183300000.00",
                    "totalCurrentLiabilities": "415700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1165900000.00",
                    "shortTermDebt": "24300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1349200000.00",
                    "otherStockholderEquity": "-14600000.00",
                    "propertyPlantEquipment": "692200000.00",
                    "totalCurrentAssets": "695900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150400000.00",
                    "longTermDebt": "974500000.00",
                    "inventory": "269100000.00",
                    "accountsPayable": "203700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404500000.00",
                    "capitalLeaseObligations": "199500000.00",
                    "longTermDebtTotal": "974500000.00",
                    "nonCurrentLiabilitiesOther": "14900000.00",
                    "nonCurrentLiabilitiesTotal": "1340100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55800000.00",
                    "liabilitiesAndStockholdersEquity": "3100400000.00",
                    "cashAndShortTermInvestments": "183300000.00",
                    "propertyPlantAndEquipmentGross": "1348400000.00",
                    "propertyPlantAndEquipmentNet": "692200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280200000.00",
                    "netInvestedCapital": "2319100000.00",
                    "commonStockSharesOutstanding": "126800000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3001900000.00",
                    "intangibleAssets": "553300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84400000.00",
                    "totalLiab": "1618400000.00",
                    "totalStockholderEquity": "1383500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167700000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1399100000.00",
                    "otherLiab": null,
                    "goodWill": "1126900000.00",
                    "otherAssets": "37300000.00",
                    "cash": "114800000.00",
                    "cashAndEquivalents": "114800000.00",
                    "totalCurrentLiabilities": "369900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "961400000.00",
                    "shortTermDebt": "19700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1076200000.00",
                    "otherStockholderEquity": "-12000000.00",
                    "propertyPlantEquipment": "594400000.00",
                    "totalCurrentAssets": "690000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218400000.00",
                    "longTermDebt": "954100000.00",
                    "inventory": "272400000.00",
                    "accountsPayable": "182500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2311900000.00",
                    "capitalLeaseObligations": "122100000.00",
                    "longTermDebtTotal": "954100000.00",
                    "nonCurrentLiabilitiesOther": "15900000.00",
                    "nonCurrentLiabilitiesTotal": "1248500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54900000.00",
                    "liabilitiesAndStockholdersEquity": "3001900000.00",
                    "cashAndShortTermInvestments": "114800000.00",
                    "propertyPlantAndEquipmentGross": "1241300000.00",
                    "propertyPlantAndEquipmentNet": "594400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320100000.00",
                    "netInvestedCapital": "2337600000.00",
                    "commonStockSharesOutstanding": "129500000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2957400000.00",
                    "intangibleAssets": "560500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73800000.00",
                    "totalLiab": "1596400000.00",
                    "totalStockholderEquity": "1361000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172600000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1381000000.00",
                    "otherLiab": null,
                    "goodWill": "1127600000.00",
                    "otherAssets": "33500000.00",
                    "cash": "120100000.00",
                    "cashAndEquivalents": "120100000.00",
                    "totalCurrentLiabilities": "368600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "954800000.00",
                    "shortTermDebt": "19300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1074900000.00",
                    "otherStockholderEquity": "-16200000.00",
                    "propertyPlantEquipment": "546100000.00",
                    "totalCurrentAssets": "689700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218800000.00",
                    "longTermDebt": "998700000.00",
                    "inventory": "277000000.00",
                    "accountsPayable": "176700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2267700000.00",
                    "capitalLeaseObligations": "76200000.00",
                    "longTermDebtTotal": "998700000.00",
                    "nonCurrentLiabilitiesOther": "13700000.00",
                    "nonCurrentLiabilitiesTotal": "1227800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50500000.00",
                    "liabilitiesAndStockholdersEquity": "2957400000.00",
                    "cashAndShortTermInvestments": "120100000.00",
                    "propertyPlantAndEquipmentGross": "1181500000.00",
                    "propertyPlantAndEquipmentNet": "546100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "321100000.00",
                    "netInvestedCapital": "2359700000.00",
                    "commonStockSharesOutstanding": "129100000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2955800000.00",
                    "intangibleAssets": "565300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65800000.00",
                    "totalLiab": "1649100000.00",
                    "totalStockholderEquity": "1306700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152100000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1343700000.00",
                    "otherLiab": null,
                    "goodWill": "1126100000.00",
                    "otherAssets": "36100000.00",
                    "cash": "113500000.00",
                    "cashAndEquivalents": "113500000.00",
                    "totalCurrentLiabilities": "362500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1016100000.00",
                    "shortTermDebt": "19200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1129600000.00",
                    "otherStockholderEquity": "-15100000.00",
                    "propertyPlantEquipment": "539200000.00",
                    "totalCurrentAssets": "689100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "221100000.00",
                    "longTermDebt": "1058200000.00",
                    "inventory": "288700000.00",
                    "accountsPayable": "182400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2266700000.00",
                    "capitalLeaseObligations": "71400000.00",
                    "longTermDebtTotal": "1058200000.00",
                    "nonCurrentLiabilitiesOther": "15100000.00",
                    "nonCurrentLiabilitiesTotal": "1286600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44800000.00",
                    "liabilitiesAndStockholdersEquity": "2955800000.00",
                    "cashAndShortTermInvestments": "113500000.00",
                    "propertyPlantAndEquipmentGross": "1159000000.00",
                    "propertyPlantAndEquipmentNet": "539200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "326600000.00",
                    "netInvestedCapital": "2364900000.00",
                    "commonStockSharesOutstanding": "130700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2929800000.00",
                    "intangibleAssets": "571300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62700000.00",
                    "totalLiab": "1635100000.00",
                    "totalStockholderEquity": "1294700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181000000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1330400000.00",
                    "otherLiab": null,
                    "goodWill": "1125800000.00",
                    "otherAssets": "34100000.00",
                    "cash": "120600000.00",
                    "cashAndEquivalents": "120600000.00",
                    "totalCurrentLiabilities": "395400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "961700000.00",
                    "shortTermDebt": "19500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1082300000.00",
                    "otherStockholderEquity": "-4300000.00",
                    "propertyPlantEquipment": "547900000.00",
                    "totalCurrentAssets": "650700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191000000.00",
                    "longTermDebt": "1007800000.00",
                    "inventory": "276400000.00",
                    "accountsPayable": "180700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2279100000.00",
                    "capitalLeaseObligations": "74500000.00",
                    "longTermDebtTotal": "1007800000.00",
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "1239700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39700000.00",
                    "liabilitiesAndStockholdersEquity": "2929800000.00",
                    "cashAndShortTermInvestments": "120600000.00",
                    "propertyPlantAndEquipmentGross": "1154100000.00",
                    "propertyPlantAndEquipmentNet": "547900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "255300000.00",
                    "netInvestedCapital": "2302500000.00",
                    "commonStockSharesOutstanding": "131200000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2960200000.00",
                    "intangibleAssets": "577900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63000000.00",
                    "totalLiab": "1672600000.00",
                    "totalStockholderEquity": "1287600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173400000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1316400000.00",
                    "otherLiab": null,
                    "goodWill": "1129400000.00",
                    "otherAssets": "38000000.00",
                    "cash": "108400000.00",
                    "cashAndEquivalents": "108400000.00",
                    "totalCurrentLiabilities": "378400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1027400000.00",
                    "shortTermDebt": "16800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1135800000.00",
                    "otherStockholderEquity": "-3300000.00",
                    "propertyPlantEquipment": "528000000.00",
                    "totalCurrentAssets": "686900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "216100000.00",
                    "longTermDebt": "1062300000.00",
                    "inventory": "299400000.00",
                    "accountsPayable": "175300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2273300000.00",
                    "capitalLeaseObligations": "73500000.00",
                    "longTermDebtTotal": "1062300000.00",
                    "nonCurrentLiabilitiesOther": "13700000.00",
                    "nonCurrentLiabilitiesTotal": "1294200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34600000.00",
                    "liabilitiesAndStockholdersEquity": "2960200000.00",
                    "cashAndShortTermInvestments": "108400000.00",
                    "propertyPlantAndEquipmentGross": "1121300000.00",
                    "propertyPlantAndEquipmentNet": "528000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308500000.00",
                    "netInvestedCapital": "2349900000.00",
                    "commonStockSharesOutstanding": "130800000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2427100000.00",
                    "intangibleAssets": "326800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72400000.00",
                    "totalLiab": "1168000000.00",
                    "totalStockholderEquity": "1259100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127600000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1287300000.00",
                    "otherLiab": null,
                    "goodWill": "924000000.00",
                    "otherAssets": null,
                    "cash": "189400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332200000.00",
                    "currentDeferredRevenue": "15300000.00",
                    "netDebt": "559000000.00",
                    "shortTermDebt": "15700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "748400000.00",
                    "otherStockholderEquity": "-8800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "745300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "213500000.00",
                    "longTermDebt": "688900000.00",
                    "inventory": "270000000.00",
                    "accountsPayable": "173600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681800000.00",
                    "capitalLeaseObligations": "59500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13000000.00",
                    "nonCurrentLiabilitiesTotal": "835800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2427100000.00",
                    "cashAndShortTermInvestments": "189400000.00",
                    "propertyPlantAndEquipmentGross": "981500000.00",
                    "propertyPlantAndEquipmentNet": "400200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "413100000.00",
                    "netInvestedCapital": "1948000000.00",
                    "commonStockSharesOutstanding": "130700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2400100000.00",
                    "intangibleAssets": "330900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76500000.00",
                    "totalLiab": "1171100000.00",
                    "totalStockholderEquity": "1229000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111600000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1242000000.00",
                    "otherLiab": null,
                    "goodWill": "924300000.00",
                    "otherAssets": null,
                    "cash": "153700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340400000.00",
                    "currentDeferredRevenue": "22000000.00",
                    "netDebt": "616400000.00",
                    "shortTermDebt": "43200000.00",
                    "shortLongTermDebt": "26900000.00",
                    "shortLongTermDebtTotal": "770100000.00",
                    "otherStockholderEquity": "-10800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "702500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "224400000.00",
                    "longTermDebt": "681100000.00",
                    "inventory": "247900000.00",
                    "accountsPayable": "163600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1697600000.00",
                    "capitalLeaseObligations": "62100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13600000.00",
                    "nonCurrentLiabilitiesTotal": "830700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2400100000.00",
                    "cashAndShortTermInvestments": "153700000.00",
                    "propertyPlantAndEquipmentGross": "991700000.00",
                    "propertyPlantAndEquipmentNet": "413200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362100000.00",
                    "netInvestedCapital": "1937000000.00",
                    "commonStockSharesOutstanding": "130500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2381700000.00",
                    "intangibleAssets": "335500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75700000.00",
                    "totalLiab": "1187900000.00",
                    "totalStockholderEquity": "1193800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145800000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1204500000.00",
                    "otherLiab": null,
                    "goodWill": "925100000.00",
                    "otherAssets": "1.00",
                    "cash": "148700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349400000.00",
                    "currentDeferredRevenue": "18500000.00",
                    "netDebt": "621500000.00",
                    "shortTermDebt": "33700000.00",
                    "shortLongTermDebt": "17600000.00",
                    "shortLongTermDebtTotal": "770200000.00",
                    "otherStockholderEquity": "-8300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "677200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203000000.00",
                    "longTermDebt": "690200000.00",
                    "inventory": "249800000.00",
                    "accountsPayable": "151400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1704500000.00",
                    "capitalLeaseObligations": "62400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10500000.00",
                    "nonCurrentLiabilitiesTotal": "838500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2381700000.00",
                    "cashAndShortTermInvestments": "148700000.00",
                    "propertyPlantAndEquipmentGross": "984400000.00",
                    "propertyPlantAndEquipmentNet": "416700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "327800000.00",
                    "netInvestedCapital": "1901600000.00",
                    "commonStockSharesOutstanding": "129900000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2378300000.00",
                    "intangibleAssets": "338500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58500000.00",
                    "totalLiab": "1221800000.00",
                    "totalStockholderEquity": "1156500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140700000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1168400000.00",
                    "otherLiab": "106200000.00",
                    "goodWill": "924600000.00",
                    "otherAssets": "28100000.00",
                    "cash": "122500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "648800000.00",
                    "shortTermDebt": "23600000.00",
                    "shortLongTermDebt": "8200000.00",
                    "shortLongTermDebtTotal": "771300000.00",
                    "otherStockholderEquity": "-5800000.00",
                    "propertyPlantEquipment": "403100000.00",
                    "totalCurrentAssets": "684000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-106600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "233600000.00",
                    "longTermDebt": "699300000.00",
                    "inventory": "269400000.00",
                    "accountsPayable": "179700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694300000.00",
                    "capitalLeaseObligations": "63800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9900000.00",
                    "nonCurrentLiabilitiesTotal": "853900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2378300000.00",
                    "cashAndShortTermInvestments": "122500000.00",
                    "propertyPlantAndEquipmentGross": "403100000.00",
                    "propertyPlantAndEquipmentNet": "403100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "316100000.00",
                    "netInvestedCapital": "707500000.00",
                    "commonStockSharesOutstanding": "130300000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2424000000.00",
                    "intangibleAssets": "342900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62700000.00",
                    "totalLiab": "1316400000.00",
                    "totalStockholderEquity": "1107600000.00",
                    "deferredLongTermLiab": "85200000.00",
                    "otherCurrentLiab": "132300000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1108700000.00",
                    "otherLiab": "105800000.00",
                    "goodWill": "925200000.00",
                    "otherAssets": "26100000.00",
                    "cash": "110200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "767000000.00",
                    "shortTermDebt": "41000000.00",
                    "shortLongTermDebt": "26900000.00",
                    "shortLongTermDebtTotal": "877200000.00",
                    "otherStockholderEquity": "1500000.00",
                    "propertyPlantEquipment": "341900000.00",
                    "totalCurrentAssets": "728200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-160500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "235700000.00",
                    "longTermDebt": "788300000.00",
                    "inventory": "319600000.00",
                    "accountsPayable": "182200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1108700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1695800000.00",
                    "capitalLeaseObligations": "62000000.00",
                    "longTermDebtTotal": "788300000.00",
                    "nonCurrentLiabilitiesOther": "8300000.00",
                    "nonCurrentLiabilitiesTotal": "942000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8900000.00",
                    "liabilitiesAndStockholdersEquity": "2424000000.00",
                    "cashAndShortTermInvestments": "110200000.00",
                    "propertyPlantAndEquipmentGross": "401600000.00",
                    "propertyPlantAndEquipmentNet": "401600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "353800000.00",
                    "netInvestedCapital": "815200000.00",
                    "commonStockSharesOutstanding": "129900000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2508100000.00",
                    "intangibleAssets": "345300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66400000.00",
                    "totalLiab": "1461700000.00",
                    "totalStockholderEquity": "1046400000.00",
                    "deferredLongTermLiab": "84400000.00",
                    "otherCurrentLiab": "120500000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1057500000.00",
                    "otherLiab": null,
                    "goodWill": "923800000.00",
                    "otherAssets": null,
                    "cash": "116300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "888300000.00",
                    "shortTermDebt": "36600000.00",
                    "shortLongTermDebt": "22200000.00",
                    "shortLongTermDebtTotal": "1004600000.00",
                    "otherStockholderEquity": "2100000.00",
                    "propertyPlantEquipment": "344000000.00",
                    "totalCurrentAssets": "810600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-222700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "278300000.00",
                    "longTermDebt": "917400000.00",
                    "inventory": "349600000.00",
                    "accountsPayable": "202800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1057500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1697500000.00",
                    "capitalLeaseObligations": "65000000.00",
                    "longTermDebtTotal": "917400000.00",
                    "nonCurrentLiabilitiesOther": "71100000.00",
                    "nonCurrentLiabilitiesTotal": "1072900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4900000.00",
                    "liabilitiesAndStockholdersEquity": "2508100000.00",
                    "cashAndShortTermInvestments": "116300000.00",
                    "propertyPlantAndEquipmentGross": "406800000.00",
                    "propertyPlantAndEquipmentNet": "406800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421800000.00",
                    "netInvestedCapital": "939600000.00",
                    "commonStockSharesOutstanding": "129500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2529400000.00",
                    "intangibleAssets": "349800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66200000.00",
                    "totalLiab": "1520200000.00",
                    "totalStockholderEquity": "1009200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146200000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1022500000.00",
                    "otherLiab": "106900000.00",
                    "goodWill": "924200000.00",
                    "otherAssets": "20500000.00",
                    "cash": "101100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "411100000.00",
                    "currentDeferredRevenue": "87300000.00",
                    "netDebt": "932500000.00",
                    "shortTermDebt": "31400000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1033600000.00",
                    "otherStockholderEquity": "-100001.00",
                    "propertyPlantEquipment": "404900000.00",
                    "totalCurrentAssets": "830000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-264800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "289600000.00",
                    "longTermDebt": "961500000.00",
                    "inventory": "373100000.00",
                    "accountsPayable": "219200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14499999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1699400000.00",
                    "capitalLeaseObligations": "54600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7400000.00",
                    "nonCurrentLiabilitiesTotal": "1109100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2529400000.00",
                    "cashAndShortTermInvestments": "101100000.00",
                    "propertyPlantAndEquipmentGross": "404900000.00",
                    "propertyPlantAndEquipmentNet": "404900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "418900000.00",
                    "netInvestedCapital": "979000000.00",
                    "commonStockSharesOutstanding": "129100000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3278100000.00",
                    "intangibleAssets": "374300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64500000.00",
                    "totalLiab": "573400000.00",
                    "totalStockholderEquity": "2704700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171400000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "2325500000.00",
                    "otherLiab": "115200000.00",
                    "goodWill": "924300000.00",
                    "otherAssets": "642400000.00",
                    "cash": "134000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-76600000.00",
                    "shortTermDebt": "14100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57400000.00",
                    "otherStockholderEquity": "393500000.00",
                    "propertyPlantEquipment": "396400000.00",
                    "totalCurrentAssets": "940700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1406100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "326000000.00",
                    "longTermDebt": null,
                    "inventory": "416200000.00",
                    "accountsPayable": "209900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "642400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2337400000.00",
                    "capitalLeaseObligations": "57400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9400000.00",
                    "nonCurrentLiabilitiesTotal": "178000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3278100000.00",
                    "cashAndShortTermInvestments": "134000000.00",
                    "propertyPlantAndEquipmentGross": "396400000.00",
                    "propertyPlantAndEquipmentNet": "396400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "545300000.00",
                    "netInvestedCapital": "2704700000.00",
                    "commonStockSharesOutstanding": "128020187.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3195200000.00",
                    "intangibleAssets": "380500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63300000.00",
                    "totalLiab": "581800000.00",
                    "totalStockholderEquity": "2613400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2273400000.00",
                    "otherLiab": null,
                    "goodWill": "925900000.00",
                    "otherAssets": "597000000.00",
                    "cash": "125800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-49100000.00",
                    "shortTermDebt": "13300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76700000.00",
                    "otherStockholderEquity": "342599999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "896800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "332400000.00",
                    "longTermDebt": null,
                    "inventory": "375300000.00",
                    "accountsPayable": "236700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2599999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "597000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2298400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3195200000.00",
                    "cashAndShortTermInvestments": "125800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "395000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128020187.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3195200000.00",
                    "intangibleAssets": "380500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63300000.00",
                    "totalLiab": "581800000.00",
                    "totalStockholderEquity": "2453800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2273400000.00",
                    "otherLiab": null,
                    "goodWill": "925900000.00",
                    "otherAssets": null,
                    "cash": "-141400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141400000.00",
                    "shortTermDebt": "13300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63400000.00",
                    "otherStockholderEquity": "342600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "282800000.00",
                    "netReceivables": "332400000.00",
                    "longTermDebt": null,
                    "inventory": "375300000.00",
                    "accountsPayable": "236700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2453800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-141400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-141400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2453800000.00",
                    "cashAndShortTermInvestments": "141400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "395000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128020187.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3004900000.00",
                    "intangibleAssets": "415700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59000000.00",
                    "totalLiab": "551100000.00",
                    "totalStockholderEquity": "2453800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122100000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "2185500000.00",
                    "otherLiab": null,
                    "goodWill": "926200000.00",
                    "otherAssets": null,
                    "cash": "141400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-78200000.00",
                    "shortTermDebt": "13200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63200000.00",
                    "otherStockholderEquity": "272199999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "810000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "282800000.00",
                    "netReceivables": "305300000.00",
                    "longTermDebt": null,
                    "inventory": "304300000.00",
                    "accountsPayable": "203900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3899999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "453100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2194900000.00",
                    "capitalLeaseObligations": "63200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29200000.00",
                    "nonCurrentLiabilitiesTotal": "187000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3004900000.00",
                    "cashAndShortTermInvestments": "141400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "399900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "445900000.00",
                    "netInvestedCapital": "2453800000.00",
                    "commonStockSharesOutstanding": "128000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-26",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128020187.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-27",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128020187.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128020187.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3100400000.00",
                    "intangibleAssets": "547700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93100000.00",
                    "totalLiab": "1755800000.00",
                    "totalStockholderEquity": "1344600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187700000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1357100000.00",
                    "otherLiab": null,
                    "goodWill": "1127500000.00",
                    "otherAssets": "37100000.00",
                    "cash": "183300000.00",
                    "cashAndEquivalents": "183300000.00",
                    "totalCurrentLiabilities": "415700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1165900000.00",
                    "shortTermDebt": "24300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1349200000.00",
                    "otherStockholderEquity": "-14600000.00",
                    "propertyPlantEquipment": "692200000.00",
                    "totalCurrentAssets": "695900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150400000.00",
                    "longTermDebt": "974500000.00",
                    "inventory": "269100000.00",
                    "accountsPayable": "203700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404500000.00",
                    "capitalLeaseObligations": "199500000.00",
                    "longTermDebtTotal": "974500000.00",
                    "nonCurrentLiabilitiesOther": "14900000.00",
                    "nonCurrentLiabilitiesTotal": "1340100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55800000.00",
                    "liabilitiesAndStockholdersEquity": "3100400000.00",
                    "cashAndShortTermInvestments": "183300000.00",
                    "propertyPlantAndEquipmentGross": "1348400000.00",
                    "propertyPlantAndEquipmentNet": "692200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280200000.00",
                    "netInvestedCapital": "2319100000.00",
                    "commonStockSharesOutstanding": "129199999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2929800000.00",
                    "intangibleAssets": "571300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62700000.00",
                    "totalLiab": "1635100000.00",
                    "totalStockholderEquity": "1294700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181000000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1330400000.00",
                    "otherLiab": null,
                    "goodWill": "1125800000.00",
                    "otherAssets": "34100000.00",
                    "cash": "120600000.00",
                    "cashAndEquivalents": "120600000.00",
                    "totalCurrentLiabilities": "395400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "961700000.00",
                    "shortTermDebt": "19500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1082300000.00",
                    "otherStockholderEquity": "-4300000.00",
                    "propertyPlantEquipment": "547900000.00",
                    "totalCurrentAssets": "650700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191000000.00",
                    "longTermDebt": "1007800000.00",
                    "inventory": "276400000.00",
                    "accountsPayable": "180700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2279100000.00",
                    "capitalLeaseObligations": "74500000.00",
                    "longTermDebtTotal": "1007800000.00",
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "1239700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39700000.00",
                    "liabilitiesAndStockholdersEquity": "2929800000.00",
                    "cashAndShortTermInvestments": "120600000.00",
                    "propertyPlantAndEquipmentGross": "1154100000.00",
                    "propertyPlantAndEquipmentNet": "547900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "255300000.00",
                    "netInvestedCapital": "2302500000.00",
                    "commonStockSharesOutstanding": "130900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2381700000.00",
                    "intangibleAssets": "335500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75700000.00",
                    "totalLiab": "1187900000.00",
                    "totalStockholderEquity": "1193800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145800000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1204500000.00",
                    "otherLiab": null,
                    "goodWill": "925100000.00",
                    "otherAssets": "1.00",
                    "cash": "148700000.00",
                    "cashAndEquivalents": "148700000.00",
                    "totalCurrentLiabilities": "349400000.00",
                    "currentDeferredRevenue": "18500000.00",
                    "netDebt": "621500000.00",
                    "shortTermDebt": "33700000.00",
                    "shortLongTermDebt": "17600000.00",
                    "shortLongTermDebtTotal": "770200000.00",
                    "otherStockholderEquity": "-8300000.00",
                    "propertyPlantEquipment": "416700000.00",
                    "totalCurrentAssets": "677200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203000000.00",
                    "longTermDebt": "690200000.00",
                    "inventory": "249800000.00",
                    "accountsPayable": "151400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1704500000.00",
                    "capitalLeaseObligations": "62400000.00",
                    "longTermDebtTotal": "690200000.00",
                    "nonCurrentLiabilitiesOther": "10500000.00",
                    "nonCurrentLiabilitiesTotal": "838500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17800000.00",
                    "liabilitiesAndStockholdersEquity": "2381700000.00",
                    "cashAndShortTermInvestments": "148700000.00",
                    "propertyPlantAndEquipmentGross": "984400000.00",
                    "propertyPlantAndEquipmentNet": "416700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "327800000.00",
                    "netInvestedCapital": "1901600000.00",
                    "commonStockSharesOutstanding": "129900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2529400000.00",
                    "intangibleAssets": "349800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66200000.00",
                    "totalLiab": "1520200000.00",
                    "totalStockholderEquity": "1009200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146200000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": "1300000.00",
                    "retainedEarnings": "1022500000.00",
                    "otherLiab": "106900000.00",
                    "goodWill": "924200000.00",
                    "otherAssets": "20500000.00",
                    "cash": "101100000.00",
                    "cashAndEquivalents": "101100000.00",
                    "totalCurrentLiabilities": "411100000.00",
                    "currentDeferredRevenue": "87300000.00",
                    "netDebt": "932500000.00",
                    "shortTermDebt": "31400000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "1033600000.00",
                    "otherStockholderEquity": "-100001.00",
                    "propertyPlantEquipment": "404900000.00",
                    "totalCurrentAssets": "830000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-264800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "289600000.00",
                    "longTermDebt": "961500000.00",
                    "inventory": "373100000.00",
                    "accountsPayable": "219200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14499999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-66800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1699400000.00",
                    "capitalLeaseObligations": "54600000.00",
                    "longTermDebtTotal": "961500000.00",
                    "nonCurrentLiabilitiesOther": "7400000.00",
                    "nonCurrentLiabilitiesTotal": "1109100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "2529400000.00",
                    "cashAndShortTermInvestments": "101100000.00",
                    "propertyPlantAndEquipmentGross": "404900000.00",
                    "propertyPlantAndEquipmentNet": "404900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "418900000.00",
                    "netInvestedCapital": "979000000.00",
                    "commonStockSharesOutstanding": "129100000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3004900000.00",
                    "intangibleAssets": "415700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59000000.00",
                    "totalLiab": "551100000.00",
                    "totalStockholderEquity": "2453800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122100000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "2185500000.00",
                    "otherLiab": "127900000.00",
                    "goodWill": "926200000.00",
                    "otherAssets": "453100000.00",
                    "cash": "141400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28200000.00",
                    "shortTermDebt": "13200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113200000.00",
                    "otherStockholderEquity": "272199999.00",
                    "propertyPlantEquipment": "399900000.00",
                    "totalCurrentAssets": "810000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1111900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "305300000.00",
                    "longTermDebt": null,
                    "inventory": "304300000.00",
                    "accountsPayable": "203900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3899999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2194900000.00",
                    "capitalLeaseObligations": "63200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29200000.00",
                    "nonCurrentLiabilitiesTotal": "187000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3004900000.00",
                    "cashAndShortTermInvestments": "141400000.00",
                    "propertyPlantAndEquipmentGross": "399900000.00",
                    "propertyPlantAndEquipmentNet": "399900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "445900000.00",
                    "netInvestedCapital": "2453800000.00",
                    "commonStockSharesOutstanding": "128020187.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2712600000.00",
                    "intangibleAssets": "433300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56600000.00",
                    "totalLiab": "498200000.00",
                    "totalStockholderEquity": "2214400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143200000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "2002900000.00",
                    "otherLiab": "157800000.00",
                    "goodWill": "926100000.00",
                    "otherAssets": "294100000.00",
                    "cash": "154300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-113700000.00",
                    "shortTermDebt": "12300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40600000.00",
                    "otherStockholderEquity": "219200000.00",
                    "propertyPlantEquipment": "368500000.00",
                    "totalCurrentAssets": "690600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "855000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "233800000.00",
                    "longTermDebt": null,
                    "inventory": "245900000.00",
                    "accountsPayable": "156600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2022000000.00",
                    "capitalLeaseObligations": "40600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39600000.00",
                    "nonCurrentLiabilitiesTotal": "186100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2712600000.00",
                    "cashAndShortTermInvestments": "154300000.00",
                    "propertyPlantAndEquipmentGross": "368500000.00",
                    "propertyPlantAndEquipmentNet": "368500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "378500000.00",
                    "netInvestedCapital": "2214400000.00",
                    "commonStockSharesOutstanding": "128020187.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128020187.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-340400000.00",
                    "netBorrowings": "305000000.00",
                    "totalCashFromFinancingActivities": "303000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57600000.00",
                    "changeInCash": "103200000.00",
                    "beginPeriodCashFlow": "138400000.00",
                    "endPeriodCashFlow": "241600000.00",
                    "totalCashFromOperatingActivities": "138800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34400000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10300000.00",
                    "changeToAccountReceivables": "61300000.00",
                    "salePurchaseOfStock": "6700000.00",
                    "otherCashflowsFromFinancingActivities": "-8700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "150600000.00",
                    "stockBasedCompensation": "12700000.00",
                    "otherNonCashItems": "-1300000.00",
                    "freeCashFlow": "128600000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000000.00",
                    "netBorrowings": "110000000.00",
                    "totalCashFromFinancingActivities": "101600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15400000.00",
                    "changeInCash": "-44900000.00",
                    "beginPeriodCashFlow": "183300000.00",
                    "endPeriodCashFlow": "138400000.00",
                    "totalCashFromOperatingActivities": "-133000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22700000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2800000.00",
                    "changeToAccountReceivables": "-67600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151100000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "-146200000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34300000.00",
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "14100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42000000.00",
                    "changeInCash": "68500000.00",
                    "beginPeriodCashFlow": "114800000.00",
                    "endPeriodCashFlow": "183300000.00",
                    "totalCashFromOperatingActivities": "86900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23100000.00",
                    "otherCashflowsFromInvestingActivities": "3800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3600000.00",
                    "changeToAccountReceivables": "50600000.00",
                    "salePurchaseOfStock": "-18100000.00",
                    "otherCashflowsFromFinancingActivities": "-5900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79000000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "52500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-15800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15800000.00",
                    "netBorrowings": "-45000000.00",
                    "totalCashFromFinancingActivities": "-45800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18100000.00",
                    "changeInCash": "-5300000.00",
                    "beginPeriodCashFlow": "120100000.00",
                    "endPeriodCashFlow": "114800000.00",
                    "totalCashFromOperatingActivities": "55400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23400000.00",
                    "otherCashflowsFromInvestingActivities": "3700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4200000.00",
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10800000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "-1300000.00",
                    "freeCashFlow": "39500000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-14500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14500000.00",
                    "netBorrowings": "-60000000.00",
                    "totalCashFromFinancingActivities": "-67500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37300000.00",
                    "changeInCash": "6600000.00",
                    "beginPeriodCashFlow": "113500000.00",
                    "endPeriodCashFlow": "120100000.00",
                    "totalCashFromOperatingActivities": "84800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24200000.00",
                    "otherCashflowsFromInvestingActivities": "3600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12400000.00",
                    "changeToAccountReceivables": "3100000.00",
                    "salePurchaseOfStock": "-6700000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15100000.00",
                    "stockBasedCompensation": "5700000.00",
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "66700000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-9800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9800000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "33500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13300000.00",
                    "changeInCash": "-7500000.00",
                    "beginPeriodCashFlow": "121600000.00",
                    "endPeriodCashFlow": "114100000.00",
                    "totalCashFromOperatingActivities": "-31400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12200000.00",
                    "changeToAccountReceivables": "-30000000.00",
                    "salePurchaseOfStock": "-11400000.00",
                    "otherCashflowsFromFinancingActivities": "-5100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76700000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "4100000.00",
                    "freeCashFlow": "-41200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-38900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38900000.00",
                    "netBorrowings": "-53400000.00",
                    "totalCashFromFinancingActivities": "-61700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14000000.00",
                    "changeInCash": "12200000.00",
                    "beginPeriodCashFlow": "109400000.00",
                    "endPeriodCashFlow": "121600000.00",
                    "totalCashFromOperatingActivities": "115100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24100000.00",
                    "otherCashflowsFromInvestingActivities": "6200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21800000.00",
                    "changeToAccountReceivables": "24000000.00",
                    "salePurchaseOfStock": "-6100000.00",
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57700000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "14200000.00",
                    "freeCashFlow": "68800000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-530000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-530000000.00",
                    "netBorrowings": "375000000.00",
                    "totalCashFromFinancingActivities": "371600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29100000.00",
                    "changeInCash": "-80000000.00",
                    "beginPeriodCashFlow": "189400000.00",
                    "endPeriodCashFlow": "109400000.00",
                    "totalCashFromOperatingActivities": "80800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20100000.00",
                    "otherCashflowsFromInvestingActivities": "-513700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11800000.00",
                    "changeToAccountReceivables": "8900000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-1600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21000000.00",
                    "stockBasedCompensation": "5700000.00",
                    "otherNonCashItems": "4900000.00",
                    "freeCashFlow": "64500000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-4900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45300000.00",
                    "changeInCash": "35700000.00",
                    "beginPeriodCashFlow": "153700000.00",
                    "endPeriodCashFlow": "189400000.00",
                    "totalCashFromOperatingActivities": "77400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17200000.00",
                    "otherCashflowsFromInvestingActivities": "6400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22300000.00",
                    "changeToAccountReceivables": "10500000.00",
                    "salePurchaseOfStock": "-4900000.00",
                    "otherCashflowsFromFinancingActivities": "-15800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": "6800000.00",
                    "otherNonCashItems": "7900000.00",
                    "freeCashFlow": "66100000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-7000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37500000.00",
                    "changeInCash": "5000000.00",
                    "beginPeriodCashFlow": "148700000.00",
                    "endPeriodCashFlow": "153700000.00",
                    "totalCashFromOperatingActivities": "18700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15900000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1600000.00",
                    "changeToAccountReceivables": "-21700000.00",
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-5500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38700000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "11700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-35800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36100000.00",
                    "changeInCash": "26200000.00",
                    "beginPeriodCashFlow": "122500000.00",
                    "endPeriodCashFlow": "148700000.00",
                    "totalCashFromOperatingActivities": "69100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17800000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19700000.00",
                    "changeToAccountReceivables": "28000000.00",
                    "salePurchaseOfStock": "-6400000.00",
                    "otherCashflowsFromFinancingActivities": "-2400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8400000.00",
                    "stockBasedCompensation": "4600000.00",
                    "otherNonCashItems": "7900000.00",
                    "freeCashFlow": "33200000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-9900000.00",
                    "changeToLiabilities": "-3200000.00",
                    "totalCashflowsFromInvestingActivities": "-9900000.00",
                    "netBorrowings": "-108500000.00",
                    "totalCashFromFinancingActivities": "-120100000.00",
                    "changeToOperatingActivities": "15900000.00",
                    "netIncome": "59700000.00",
                    "changeInCash": "12300000.00",
                    "beginPeriodCashFlow": "110200000.00",
                    "endPeriodCashFlow": "122500000.00",
                    "totalCashFromOperatingActivities": "142500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15500000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "49900000.00",
                    "changeToAccountReceivables": "1500000.00",
                    "salePurchaseOfStock": "-11500000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "2500000.00",
                    "capitalExpenditures": "10000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64100000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "-1100000.00",
                    "freeCashFlow": "132500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-8500000.00",
                    "changeToLiabilities": "-9800000.00",
                    "totalCashflowsFromInvestingActivities": "-8500000.00",
                    "netBorrowings": "-124800000.00",
                    "totalCashFromFinancingActivities": "-129300000.00",
                    "changeToOperatingActivities": "9700000.00",
                    "netIncome": "51200000.00",
                    "changeInCash": "-6100000.00",
                    "beginPeriodCashFlow": "116300000.00",
                    "endPeriodCashFlow": "110200000.00",
                    "totalCashFromOperatingActivities": "131900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "30700000.00",
                    "changeToAccountReceivables": "44500000.00",
                    "salePurchaseOfStock": "-4100000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "-8100000.00",
                    "capitalExpenditures": "8500000",
                    "changeReceivables": "44500000.00",
                    "cashFlowsOtherOperating": "7200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5900000.00",
                    "changeInWorkingCapital": "62200000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "123400000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2700000.00",
                    "changeToLiabilities": "-31500000.00",
                    "totalCashflowsFromInvestingActivities": "-2700000.00",
                    "netBorrowings": "-39600000.00",
                    "totalCashFromFinancingActivities": "-42700000.00",
                    "changeToOperatingActivities": "9700000.00",
                    "netIncome": "35000000.00",
                    "changeInCash": "15200000.00",
                    "beginPeriodCashFlow": "101100000.00",
                    "endPeriodCashFlow": "116300000.00",
                    "totalCashFromOperatingActivities": "62100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15300000.00",
                    "otherCashflowsFromInvestingActivities": "-2700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23300000.00",
                    "changeToAccountReceivables": "14100000.00",
                    "salePurchaseOfStock": "-2800000.00",
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": "4900000.00",
                    "capitalExpenditures": "2900000",
                    "changeReceivables": "14100000.00",
                    "cashFlowsOtherOperating": "500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16700000.00",
                    "changeInWorkingCapital": "16800000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "-9900000.00",
                    "freeCashFlow": "59200000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-23700000.00",
                    "changeToLiabilities": "11500000.00",
                    "totalCashflowsFromInvestingActivities": "-23700000.00",
                    "netBorrowings": "929900000.00",
                    "totalCashFromFinancingActivities": "-128000000.00",
                    "changeToOperatingActivities": "-30300000.00",
                    "netIncome": "15400000.00",
                    "changeInCash": "-32900000.00",
                    "beginPeriodCashFlow": "134000000.00",
                    "endPeriodCashFlow": "101100000.00",
                    "totalCashFromOperatingActivities": "117700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15600000.00",
                    "otherCashflowsFromInvestingActivities": "-23700000.00",
                    "dividendsPaid": "940000000.00",
                    "changeToInventory": "43000000.00",
                    "changeToAccountReceivables": "36400000.00",
                    "salePurchaseOfStock": "-107800000.00",
                    "otherCashflowsFromFinancingActivities": "3236000000.00",
                    "changeToNetincome": "18400000.00",
                    "capitalExpenditures": "23700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68300000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "23100000.00",
                    "freeCashFlow": "94000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-10100000.00",
                    "changeToLiabilities": "-26600000.00",
                    "totalCashflowsFromInvestingActivities": "-10100000.00",
                    "netBorrowings": "-65900000.00",
                    "totalCashFromFinancingActivities": "-17700000.00",
                    "changeToOperatingActivities": "11700000.00",
                    "netIncome": "52100000.00",
                    "changeInCash": "8200000.00",
                    "beginPeriodCashFlow": "125800000.00",
                    "endPeriodCashFlow": "134000000.00",
                    "totalCashFromOperatingActivities": "41800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "940000000.00",
                    "changeToInventory": "-41900000.00",
                    "changeToAccountReceivables": "4400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48200000.00",
                    "changeToNetincome": "26300000.00",
                    "capitalExpenditures": "10100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52100000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "11200000.00",
                    "freeCashFlow": "31700000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-11100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41000000.00",
                    "changeInCash": "-13100000.00",
                    "beginPeriodCashFlow": "138900000.00",
                    "endPeriodCashFlow": "125800000.00",
                    "totalCashFromOperatingActivities": "79000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-38400000.00",
                    "changeToAccountReceivables": "-9000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "67900000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-11000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46900000.00",
                    "changeInCash": "-2500000.00",
                    "beginPeriodCashFlow": "141400000.00",
                    "endPeriodCashFlow": "138900000.00",
                    "totalCashFromOperatingActivities": "-2900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-32800000.00",
                    "changeToAccountReceivables": "-18300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67100000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "-13900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35200000.00",
                    "changeInCash": "-3600000.00",
                    "beginPeriodCashFlow": "145000000.00",
                    "endPeriodCashFlow": "141400000.00",
                    "totalCashFromOperatingActivities": "62300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14900000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4800000.00",
                    "changeToAccountReceivables": "-6300000.00",
                    "salePurchaseOfStock": "-31100000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10700000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "38400000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47400000.00",
                    "changeInCash": "-3400000.00",
                    "beginPeriodCashFlow": "148400000.00",
                    "endPeriodCashFlow": "145000000.00",
                    "totalCashFromOperatingActivities": "9900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-22200000.00",
                    "changeToAccountReceivables": "-25500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42500000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "-12600000.00",
                    "freeCashFlow": "700000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50000000.00",
                    "changeInCash": "-2950000.00",
                    "beginPeriodCashFlow": "151350000.00",
                    "endPeriodCashFlow": "148400000.00",
                    "totalCashFromOperatingActivities": "38000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-15750000.00",
                    "changeToAccountReceivables": "-20200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46250000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "15650000.00",
                    "freeCashFlow": "28750000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50000000.00",
                    "changeInCash": "-2950000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-2950000.00",
                    "totalCashFromOperatingActivities": "38000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-15750000.00",
                    "changeToAccountReceivables": "-20200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46250000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "15650000.00",
                    "freeCashFlow": "28750000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74400000.00",
                    "netBorrowings": "-35000000.00",
                    "totalCashFromFinancingActivities": "-65700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26700000.00",
                    "changeInCash": "62300000.00",
                    "beginPeriodCashFlow": "121600000.00",
                    "endPeriodCashFlow": "183900000.00",
                    "totalCashFromOperatingActivities": "195700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93500000.00",
                    "otherCashflowsFromInvestingActivities": "3800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8000000.00",
                    "changeToAccountReceivables": "24000000.00",
                    "salePurchaseOfStock": "-18100000.00",
                    "otherCashflowsFromFinancingActivities": "-12600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28200000.00",
                    "stockBasedCompensation": "16100000.00",
                    "otherNonCashItems": "18400000.00",
                    "freeCashFlow": "117500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-580800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-580800000.00",
                    "netBorrowings": "307500000.00",
                    "totalCashFromFinancingActivities": "269600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125900000.00",
                    "changeInCash": "-27100000.00",
                    "beginPeriodCashFlow": "148700000.00",
                    "endPeriodCashFlow": "121600000.00",
                    "totalCashFromOperatingActivities": "292000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77300000.00",
                    "otherCashflowsFromInvestingActivities": "14600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10700000.00",
                    "changeToAccountReceivables": "21700000.00",
                    "salePurchaseOfStock": "-6500000.00",
                    "otherCashflowsFromFinancingActivities": "-31400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40200000.00",
                    "stockBasedCompensation": "21900000.00",
                    "otherNonCashItems": "22100000.00",
                    "freeCashFlow": "211100000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-56900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56900000.00",
                    "netBorrowings": "-272500000.00",
                    "totalCashFromFinancingActivities": "-299900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "182000000.00",
                    "changeInCash": "47600000.00",
                    "beginPeriodCashFlow": "101100000.00",
                    "endPeriodCashFlow": "148700000.00",
                    "totalCashFromOperatingActivities": "405600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64300000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "123600000.00",
                    "changeToAccountReceivables": "88100000.00",
                    "salePurchaseOfStock": "-22000000.00",
                    "otherCashflowsFromFinancingActivities": "-5400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151500000.00",
                    "stockBasedCompensation": "17800000.00",
                    "otherNonCashItems": "-4300000.00",
                    "freeCashFlow": "348300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-55900000.00",
                    "changeToLiabilities": "18300000.00",
                    "totalCashflowsFromInvestingActivities": "-55900000.00",
                    "netBorrowings": "729400000.00",
                    "totalCashFromFinancingActivities": "-215300000.00",
                    "changeToOperatingActivities": "-18600000.00",
                    "netIncome": "155400000.00",
                    "changeInCash": "-40300000.00",
                    "beginPeriodCashFlow": "141400000.00",
                    "endPeriodCashFlow": "101100000.00",
                    "totalCashFromOperatingActivities": "235600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64500000.00",
                    "otherCashflowsFromInvestingActivities": "-55900000.00",
                    "dividendsPaid": "940000000.00",
                    "changeToInventory": "-70100000.00",
                    "changeToAccountReceivables": "13500000.00",
                    "salePurchaseOfStock": "-249600000.00",
                    "otherCashflowsFromFinancingActivities": "975000000.00",
                    "changeToNetincome": "72600000.00",
                    "capitalExpenditures": "55900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56900000.00",
                    "stockBasedCompensation": "10900000.00",
                    "otherNonCashItems": "59400000.00",
                    "freeCashFlow": "179700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-51500000.00",
                    "changeToLiabilities": "44700000.00",
                    "totalCashflowsFromInvestingActivities": "-51500000.00",
                    "netBorrowings": "-153400000.00",
                    "totalCashFromFinancingActivities": "-109700000.00",
                    "changeToOperatingActivities": "-11800000.00",
                    "netIncome": "182600000.00",
                    "changeInCash": "-12900000.00",
                    "beginPeriodCashFlow": "154300000.00",
                    "endPeriodCashFlow": "141400000.00",
                    "totalCashFromOperatingActivities": "148200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62200000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "940000000.00",
                    "changeToInventory": "-58500000.00",
                    "changeToAccountReceivables": "-72200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "43200000.00",
                    "changeToNetincome": "1200000.00",
                    "capitalExpenditures": "51600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-111800000.00",
                    "stockBasedCompensation": "9300000.00",
                    "otherNonCashItems": "13600000.00",
                    "freeCashFlow": "96600000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26700000.00",
                    "changeToLiabilities": "32200000.00",
                    "totalCashflowsFromInvestingActivities": "-26700000.00",
                    "netBorrowings": "-230900000.00",
                    "totalCashFromFinancingActivities": "-179200000.00",
                    "changeToOperatingActivities": "21700000.00",
                    "netIncome": "145700000.00",
                    "changeInCash": "-500000.00",
                    "beginPeriodCashFlow": "154800000.00",
                    "endPeriodCashFlow": "154300000.00",
                    "totalCashFromOperatingActivities": "204600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65800000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "940000000.00",
                    "changeToInventory": "-42300000.00",
                    "changeToAccountReceivables": "-25600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51700000.00",
                    "changeToNetincome": "7100000.00",
                    "capitalExpenditures": "27300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": "9700000.00",
                    "otherNonCashItems": "7400000.00",
                    "freeCashFlow": "177300000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-28800000.00",
                    "changeToLiabilities": "-15900000.00",
                    "totalCashflowsFromInvestingActivities": "-28800000.00",
                    "netBorrowings": "-134900000.00",
                    "totalCashFromFinancingActivities": "-83600000.00",
                    "changeToOperatingActivities": "3700000.00",
                    "netIncome": "100700000.00",
                    "changeInCash": "37200000.00",
                    "beginPeriodCashFlow": "117600000.00",
                    "endPeriodCashFlow": "154800000.00",
                    "totalCashFromOperatingActivities": "148600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62300000.00",
                    "otherCashflowsFromInvestingActivities": "2100000.00",
                    "dividendsPaid": "940000000.00",
                    "changeToInventory": "-37900000.00",
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51300000.00",
                    "changeToNetincome": "60800000.00",
                    "capitalExpenditures": "30900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75200000.00",
                    "stockBasedCompensation": "7100000.00",
                    "otherNonCashItems": "60400000.00",
                    "freeCashFlow": "117700000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48500000.00",
                    "minorityInterest": null,
                    "netIncome": "-57600000.00",
                    "sellingGeneralAdministrative": "216700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205500000.00",
                    "reconciledDepreciation": "34400000.00",
                    "ebit": "-27900000.00",
                    "ebitda": "6500000.00",
                    "depreciationAndAmortization": "34400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27800000.00",
                    "otherOperatingExpenses": "843000000.00",
                    "interestExpense": "20800000.00",
                    "taxProvision": "9100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9100000.00",
                    "totalRevenue": "815200000.00",
                    "totalOperatingExpenses": "233300000.00",
                    "costOfRevenue": "609700000.00",
                    "totalOtherIncomeExpenseNet": "-20700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36100000.00",
                    "minorityInterest": null,
                    "netIncome": "-15400000.00",
                    "sellingGeneralAdministrative": "155900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146400000.00",
                    "reconciledDepreciation": "22700000.00",
                    "ebit": "-17700000.00",
                    "ebitda": "5000000.00",
                    "depreciationAndAmortization": "22700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9500000.00",
                    "otherOperatingExpenses": "627500000.00",
                    "interestExpense": "18400000.00",
                    "taxProvision": "-20700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20700000.00",
                    "totalRevenue": "618000000.00",
                    "totalOperatingExpenses": "155900000.00",
                    "costOfRevenue": "471600000.00",
                    "totalOtherIncomeExpenseNet": "-26600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43400000.00",
                    "minorityInterest": null,
                    "netIncome": "-42000000.00",
                    "sellingGeneralAdministrative": "176700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158500000.00",
                    "reconciledDepreciation": "23100000.00",
                    "ebit": "-25800000.00",
                    "ebitda": "-2700000.00",
                    "depreciationAndAmortization": "23100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28400000.00",
                    "otherOperatingExpenses": "673000000.00",
                    "interestExpense": "17600000.00",
                    "taxProvision": "-1400000.00",
                    "interestIncome": "17600000.00",
                    "netInterestIncome": "-17600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1400000.00",
                    "totalRevenue": "644600000.00",
                    "totalOperatingExpenses": "186900000.00",
                    "costOfRevenue": "486100000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42000000.00",
                    "netIncomeApplicableToCommonShares": "-42000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23400000.00",
                    "minorityInterest": null,
                    "netIncome": "18100000.00",
                    "sellingGeneralAdministrative": "167500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209600000.00",
                    "reconciledDepreciation": "23400000.00",
                    "ebit": "41600000.00",
                    "ebitda": "65000000.00",
                    "depreciationAndAmortization": "23400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42100000.00",
                    "otherOperatingExpenses": "656800000.00",
                    "interestExpense": "18200000.00",
                    "taxProvision": "5300000.00",
                    "interestIncome": "18200000.00",
                    "netInterestIncome": "-18200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5300000.00",
                    "totalRevenue": "698900000.00",
                    "totalOperatingExpenses": "167500000.00",
                    "costOfRevenue": "489300000.00",
                    "totalOtherIncomeExpenseNet": "-18700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18100000.00",
                    "netIncomeApplicableToCommonShares": "18100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49000000.00",
                    "minorityInterest": null,
                    "netIncome": "37300000.00",
                    "sellingGeneralAdministrative": "159400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233100000.00",
                    "reconciledDepreciation": "24200000.00",
                    "ebit": "67900000.00",
                    "ebitda": "92100000.00",
                    "depreciationAndAmortization": "24200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73700000.00",
                    "otherOperatingExpenses": "657200000.00",
                    "interestExpense": "18900000.00",
                    "taxProvision": "11700000.00",
                    "interestIncome": "18900000.00",
                    "netInterestIncome": "-18900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11700000.00",
                    "totalRevenue": "730900000.00",
                    "totalOperatingExpenses": "159400000.00",
                    "costOfRevenue": "497800000.00",
                    "totalOtherIncomeExpenseNet": "-24700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37300000.00",
                    "netIncomeApplicableToCommonShares": "37300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17300000.00",
                    "minorityInterest": null,
                    "netIncome": "13300000.00",
                    "sellingGeneralAdministrative": "154000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198700000.00",
                    "reconciledDepreciation": "22800000.00",
                    "ebit": "36700000.00",
                    "ebitda": "59500000.00",
                    "depreciationAndAmortization": "22800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46300000.00",
                    "otherOperatingExpenses": "614000000.00",
                    "interestExpense": "19400000.00",
                    "taxProvision": "4000000.00",
                    "interestIncome": "19400000.00",
                    "netInterestIncome": "-19400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "660300000.00",
                    "totalOperatingExpenses": "152400000.00",
                    "costOfRevenue": "461600000.00",
                    "totalOtherIncomeExpenseNet": "-29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13300000.00",
                    "netIncomeApplicableToCommonShares": "13300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19800000.00",
                    "minorityInterest": null,
                    "netIncome": "14000000.00",
                    "sellingGeneralAdministrative": "113300000.00",
                    "sellingAndMarketingExpenses": "36000000.00",
                    "grossProfit": "199000000.00",
                    "reconciledDepreciation": "24100000.00",
                    "ebit": "39100000.00",
                    "ebitda": "63200000.00",
                    "depreciationAndAmortization": "24100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46700000.00",
                    "otherOperatingExpenses": "621000000.00",
                    "interestExpense": "19300000.00",
                    "taxProvision": "5800000.00",
                    "interestIncome": "17300000.00",
                    "netInterestIncome": "-19300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5800000.00",
                    "totalRevenue": "667700000.00",
                    "totalOperatingExpenses": "152300000.00",
                    "costOfRevenue": "468700000.00",
                    "totalOtherIncomeExpenseNet": "-26900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14000000.00",
                    "netIncomeApplicableToCommonShares": "14000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39400000.00",
                    "minorityInterest": null,
                    "netIncome": "29100000.00",
                    "sellingGeneralAdministrative": "166300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "233700000.00",
                    "reconciledDepreciation": "20100000.00",
                    "ebit": "59400000.00",
                    "ebitda": "79500000.00",
                    "depreciationAndAmortization": "20100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67400000.00",
                    "otherOperatingExpenses": "650700000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": "10300000.00",
                    "interestIncome": "20000000.00",
                    "netInterestIncome": "-20000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10300000.00",
                    "totalRevenue": "718100000.00",
                    "totalOperatingExpenses": "166300000.00",
                    "costOfRevenue": "484400000.00",
                    "totalOtherIncomeExpenseNet": "-28000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29100000.00",
                    "netIncomeApplicableToCommonShares": "29100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60100000.00",
                    "minorityInterest": null,
                    "netIncome": "45300000.00",
                    "sellingGeneralAdministrative": "146700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226500000.00",
                    "reconciledDepreciation": "17200000.00",
                    "ebit": "80700000.00",
                    "ebitda": "97900000.00",
                    "depreciationAndAmortization": "17200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79800000.00",
                    "otherOperatingExpenses": "596700000.00",
                    "interestExpense": "20600000.00",
                    "taxProvision": "14800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14800000.00",
                    "totalRevenue": "676500000.00",
                    "totalOperatingExpenses": "146700000.00",
                    "costOfRevenue": "450000000.00",
                    "totalOtherIncomeExpenseNet": "-19700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49000000.00",
                    "minorityInterest": null,
                    "netIncome": "37500000.00",
                    "sellingGeneralAdministrative": "137800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200500000.00",
                    "reconciledDepreciation": "15900000.00",
                    "ebit": "63100000.00",
                    "ebitda": "79000000.00",
                    "depreciationAndAmortization": "15900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62700000.00",
                    "otherOperatingExpenses": "575400000.00",
                    "interestExpense": "14100000.00",
                    "taxProvision": "11500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11500000.00",
                    "totalRevenue": "638100000.00",
                    "totalOperatingExpenses": "137800000.00",
                    "costOfRevenue": "437600000.00",
                    "totalOtherIncomeExpenseNet": "-13700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43200000.00",
                    "minorityInterest": null,
                    "netIncome": "36100000.00",
                    "sellingGeneralAdministrative": "114900000.00",
                    "sellingAndMarketingExpenses": "37400000.00",
                    "grossProfit": "217800000.00",
                    "reconciledDepreciation": "17800000.00",
                    "ebit": "58500000.00",
                    "ebitda": "76300000.00",
                    "depreciationAndAmortization": "17800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65500000.00",
                    "otherOperatingExpenses": "611600000.00",
                    "interestExpense": "15300000.00",
                    "taxProvision": "7100000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-15300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7100000.00",
                    "totalRevenue": "677100000.00",
                    "totalOperatingExpenses": "152300000.00",
                    "costOfRevenue": "459300000.00",
                    "totalOtherIncomeExpenseNet": "-22300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77900000.00",
                    "minorityInterest": null,
                    "netIncome": "59700000.00",
                    "sellingGeneralAdministrative": "140300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230800000.00",
                    "reconciledDepreciation": "15500000.00",
                    "ebit": "93200000.00",
                    "ebitda": "108700000.00",
                    "depreciationAndAmortization": "15500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90600000.00",
                    "otherOperatingExpenses": "586700000.00",
                    "interestExpense": "15300000.00",
                    "taxProvision": "18200000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-15300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18200000.00",
                    "totalRevenue": "677300000.00",
                    "totalOperatingExpenses": "140200000.00",
                    "costOfRevenue": "446500000.00",
                    "totalOtherIncomeExpenseNet": "-12700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59700000.00",
                    "netIncomeApplicableToCommonShares": "59700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69700000.00",
                    "minorityInterest": null,
                    "netIncome": "51200000.00",
                    "sellingGeneralAdministrative": "141700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229100000.00",
                    "reconciledDepreciation": "15700000.00",
                    "ebit": "86900000.00",
                    "ebitda": "102600000.00",
                    "depreciationAndAmortization": "15700000.00",
                    "nonOperatingIncomeNetOther": "-500000.00",
                    "operatingIncome": "88000000.00",
                    "otherOperatingExpenses": "607100000.00",
                    "interestExpense": "17200000.00",
                    "taxProvision": "18500000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-17200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18500000.00",
                    "totalRevenue": "695100000.00",
                    "totalOperatingExpenses": "141100000.00",
                    "costOfRevenue": "466000000.00",
                    "totalOtherIncomeExpenseNet": "-18300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51200000.00",
                    "netIncomeApplicableToCommonShares": "51200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47900000.00",
                    "minorityInterest": null,
                    "netIncome": "35000000.00",
                    "sellingGeneralAdministrative": "135700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198200000.00",
                    "reconciledDepreciation": "15300000.00",
                    "ebit": "65300000.00",
                    "ebitda": "80600000.00",
                    "depreciationAndAmortization": "15300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62900000.00",
                    "otherOperatingExpenses": "613800000.00",
                    "interestExpense": "17400000.00",
                    "taxProvision": "12900000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-17400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12900000.00",
                    "totalRevenue": "676700000.00",
                    "totalOperatingExpenses": "135300000.00",
                    "costOfRevenue": "478500000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35000000.00",
                    "netIncomeApplicableToCommonShares": "35000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19400000.00",
                    "minorityInterest": null,
                    "netIncome": "15400000.00",
                    "sellingGeneralAdministrative": "121600000.00",
                    "sellingAndMarketingExpenses": "39700000.00",
                    "grossProfit": "208600000.00",
                    "reconciledDepreciation": "15600000.00",
                    "ebit": "19399999.00",
                    "ebitda": "34999999.00",
                    "depreciationAndAmortization": "15600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47300000.00",
                    "otherOperatingExpenses": "737100000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": "4000000.00",
                    "interestIncome": "5600000.00",
                    "netInterestIncome": "3400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000000.00",
                    "totalRevenue": "784400000.00",
                    "totalOperatingExpenses": "161300000.00",
                    "costOfRevenue": "575800000.00",
                    "totalOtherIncomeExpenseNet": "-27900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15400000.00",
                    "netIncomeApplicableToCommonShares": "15400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78200000.00",
                    "minorityInterest": null,
                    "netIncome": "52100000.00",
                    "sellingGeneralAdministrative": "176200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "260200000.00",
                    "reconciledDepreciation": "18500000.00",
                    "ebit": "78200000.00",
                    "ebitda": "96100000.00",
                    "depreciationAndAmortization": "17900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84000000.00",
                    "otherOperatingExpenses": "774400000.00",
                    "interestExpense": null,
                    "taxProvision": "26100000.00",
                    "interestIncome": "4200000.00",
                    "netInterestIncome": "4200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26100000.00",
                    "totalRevenue": "858400000.00",
                    "totalOperatingExpenses": "176200000.00",
                    "costOfRevenue": "598200000.00",
                    "totalOtherIncomeExpenseNet": "-5800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52100000.00",
                    "netIncomeApplicableToCommonShares": "52100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54000000.00",
                    "minorityInterest": null,
                    "netIncome": "40900000.00",
                    "sellingGeneralAdministrative": "166000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244000000.00",
                    "reconciledDepreciation": "15200000.00",
                    "ebit": "54000000.00",
                    "ebitda": "69200000.00",
                    "depreciationAndAmortization": "15200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78200000.00",
                    "otherOperatingExpenses": "777400000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "13100000.00",
                    "interestIncome": "1900000.00",
                    "netInterestIncome": "1900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13100000.00",
                    "totalRevenue": "855600000.00",
                    "totalOperatingExpenses": "165800000.00",
                    "costOfRevenue": "611600000.00",
                    "totalOtherIncomeExpenseNet": "-24200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61700000.00",
                    "minorityInterest": null,
                    "netIncome": "46900000.00",
                    "sellingGeneralAdministrative": "145100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206100000.00",
                    "reconciledDepreciation": "15200000.00",
                    "ebit": "61700000.00",
                    "ebitda": "76900000.00",
                    "depreciationAndAmortization": "15200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61000000.00",
                    "otherOperatingExpenses": "716100000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": "14800000.00",
                    "interestIncome": "1100000.00",
                    "netInterestIncome": "1100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14800000.00",
                    "totalRevenue": "777100000.00",
                    "totalOperatingExpenses": "145100000.00",
                    "costOfRevenue": "571000000.00",
                    "totalOtherIncomeExpenseNet": "700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46300000.00",
                    "minorityInterest": null,
                    "netIncome": "35200000.00",
                    "sellingGeneralAdministrative": "136700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183300000.00",
                    "reconciledDepreciation": "14900000.00",
                    "ebit": "46300000.00",
                    "ebitda": "61200000.00",
                    "depreciationAndAmortization": "14900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46600000.00",
                    "otherOperatingExpenses": "698200000.00",
                    "interestExpense": "1300000.00",
                    "taxProvision": "11100000.00",
                    "interestIncome": "1300000.00",
                    "netInterestIncome": "1300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11100000.00",
                    "totalRevenue": "744800000.00",
                    "totalOperatingExpenses": "136700000.00",
                    "costOfRevenue": "561500000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63000000.00",
                    "minorityInterest": null,
                    "netIncome": "47400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63500000.00",
                    "ebitda": "78800000.00",
                    "depreciationAndAmortization": "15300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61600000.00",
                    "otherOperatingExpenses": "654800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15600000.00",
                    "totalRevenue": "716500000.00",
                    "totalOperatingExpenses": "138100000.00",
                    "costOfRevenue": "516800000.00",
                    "totalOtherIncomeExpenseNet": "1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64500000.00",
                    "minorityInterest": null,
                    "netIncome": "50000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65150000.00",
                    "ebitda": "81450000.00",
                    "depreciationAndAmortization": "16300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63600000.00",
                    "otherOperatingExpenses": "633500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14500000.00",
                    "totalRevenue": "697000000.00",
                    "totalOperatingExpenses": "134550000.00",
                    "costOfRevenue": "498850000.00",
                    "totalOtherIncomeExpenseNet": "900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64500000.00",
                    "minorityInterest": null,
                    "netIncome": "50000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65150000.00",
                    "ebitda": "81450000.00",
                    "depreciationAndAmortization": "16300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63600000.00",
                    "otherOperatingExpenses": "633500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14500000.00",
                    "totalRevenue": "697000000.00",
                    "totalOperatingExpenses": "134550000.00",
                    "costOfRevenue": "498850000.00",
                    "totalOtherIncomeExpenseNet": "900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46300000.00",
                    "minorityInterest": null,
                    "netIncome": "26700000.00",
                    "sellingGeneralAdministrative": "667800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "827600000.00",
                    "reconciledDepreciation": "93500000.00",
                    "ebit": "120400000.00",
                    "ebitda": "213900000.00",
                    "depreciationAndAmortization": "93500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134200000.00",
                    "otherOperatingExpenses": "2600500000.00",
                    "interestExpense": "74100000.00",
                    "taxProvision": "19600000.00",
                    "interestIncome": "74100000.00",
                    "netInterestIncome": "-74100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19600000.00",
                    "totalRevenue": "2734700000.00",
                    "totalOperatingExpenses": "693400000.00",
                    "costOfRevenue": "1907100000.00",
                    "totalOtherIncomeExpenseNet": "-87900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26700000.00",
                    "netIncomeApplicableToCommonShares": "26700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168300000.00",
                    "minorityInterest": null,
                    "netIncome": "125900000.00",
                    "sellingGeneralAdministrative": "607200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "859700000.00",
                    "reconciledDepreciation": "77300000.00",
                    "ebit": "242300000.00",
                    "ebitda": "319600000.00",
                    "depreciationAndAmortization": "77300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "256600000.00",
                    "otherOperatingExpenses": "2443800000.00",
                    "interestExpense": "74000000.00",
                    "taxProvision": "42400000.00",
                    "interestIncome": "72000000.00",
                    "netInterestIncome": "-74000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42400000.00",
                    "totalRevenue": "2700400000.00",
                    "totalOperatingExpenses": "603100000.00",
                    "costOfRevenue": "1840700000.00",
                    "totalOtherIncomeExpenseNet": "-88300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125900000.00",
                    "netIncomeApplicableToCommonShares": "125900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238700000.00",
                    "minorityInterest": null,
                    "netIncome": "182000000.00",
                    "sellingGeneralAdministrative": "532800000.00",
                    "sellingAndMarketingExpenses": "37400000.00",
                    "grossProfit": "875900000.00",
                    "reconciledDepreciation": "62700000.00",
                    "ebit": "303900000.00",
                    "ebitda": "368200000.00",
                    "depreciationAndAmortization": "64300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "308600000.00",
                    "otherOperatingExpenses": "2417600000.00",
                    "interestExpense": "65200000.00",
                    "taxProvision": "56700000.00",
                    "interestIncome": "68400000.00",
                    "netInterestIncome": "-46500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56700000.00",
                    "totalRevenue": "2726200000.00",
                    "totalOperatingExpenses": "567300000.00",
                    "costOfRevenue": "1850300000.00",
                    "totalOtherIncomeExpenseNet": "-69900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182000000.00",
                    "netIncomeApplicableToCommonShares": "182000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213400000.00",
                    "minorityInterest": null,
                    "netIncome": "155400000.00",
                    "sellingGeneralAdministrative": "607500000.00",
                    "sellingAndMarketingExpenses": "39700000.00",
                    "grossProfit": "918800000.00",
                    "reconciledDepreciation": "64500000.00",
                    "ebit": "213400000.00",
                    "ebitda": "277900000.00",
                    "depreciationAndAmortization": "64500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270300000.00",
                    "otherOperatingExpenses": "3005200000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": "58000000.00",
                    "interestIncome": "12900000.00",
                    "netInterestIncome": "10700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000000.00",
                    "totalRevenue": "3275500000.00",
                    "totalOperatingExpenses": "648500000.00",
                    "costOfRevenue": "2356700000.00",
                    "totalOtherIncomeExpenseNet": "-56900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155400000.00",
                    "netIncomeApplicableToCommonShares": "155400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238300000.00",
                    "minorityInterest": null,
                    "netIncome": "182600000.00",
                    "sellingGeneralAdministrative": "484400000.00",
                    "sellingAndMarketingExpenses": "41200000.00",
                    "grossProfit": "763200000.00",
                    "reconciledDepreciation": "62800000.00",
                    "ebit": "238300000.00",
                    "ebitda": "300500000.00",
                    "depreciationAndAmortization": "62200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235600000.00",
                    "otherOperatingExpenses": "2619700000.00",
                    "interestExpense": "4400000.00",
                    "taxProvision": "55700000.00",
                    "interestIncome": "4600000.00",
                    "netInterestIncome": "4600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55700000.00",
                    "totalRevenue": "2855300000.00",
                    "totalOperatingExpenses": "527600000.00",
                    "costOfRevenue": "2092100000.00",
                    "totalOtherIncomeExpenseNet": "2700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182600000.00",
                    "netIncomeApplicableToCommonShares": "182600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196200000.00",
                    "minorityInterest": null,
                    "netIncome": "145700000.00",
                    "sellingGeneralAdministrative": "474200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "687500000.00",
                    "reconciledDepreciation": "66200000.00",
                    "ebit": "196200000.00",
                    "ebitda": "262000000.00",
                    "depreciationAndAmortization": "65800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213900000.00",
                    "otherOperatingExpenses": "2255400000.00",
                    "interestExpense": "16900000.00",
                    "taxProvision": "50500000.00",
                    "interestIncome": "2400000.00",
                    "netInterestIncome": "2400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50500000.00",
                    "totalRevenue": "2469300000.00",
                    "totalOperatingExpenses": "473600000.00",
                    "costOfRevenue": "1781800000.00",
                    "totalOtherIncomeExpenseNet": "-17700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145700000.00",
                    "netIncomeApplicableToCommonShares": "145700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135200000.00",
                    "minorityInterest": null,
                    "netIncome": "100700000.00",
                    "sellingGeneralAdministrative": "477800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "672200000.00",
                    "reconciledDepreciation": "62300000.00",
                    "ebit": "135200000.00",
                    "ebitda": "197500000.00",
                    "depreciationAndAmortization": "62300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194400000.00",
                    "otherOperatingExpenses": "2194300000.00",
                    "interestExpense": "112700000.00",
                    "taxProvision": "34500000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34500000.00",
                    "totalRevenue": "2388700000.00",
                    "totalOperatingExpenses": "477800000.00",
                    "costOfRevenue": "1716500000.00",
                    "totalOtherIncomeExpenseNet": "-59200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100700000.00",
                    "netIncomeApplicableToCommonShares": "100700000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MasterBrand Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
