ONON.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. David Allemann	Co-Founder, Co-CEO & Executive Co-Chairman	1971
Mr. Caspar Coppetti	Co-Founder, Co-CEO & Executive Co-Chairman	1977
Mr. Scott Maguire	President & COO	NA
Mr. Olivier Bernhard	Co-Founder & Executive Director	1969
Mr. Frank Sluis	Chief Financial Officer	NA
Mr. Narek Verdian	Chief Technology Officer	NA
Liv Radlinger	Head of Investor Relations	NA
Ms. Julie Pender	General Counsel & Company Secretary	NA
Mr. Alex Griffin	Chief Marketing Officer	NA
Ms. Katarina Berg	Chief Human Resources Officer	1968
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 20, 2026	Martin Hoffmann	N/A	Sale	4.15K	$36.56	$151.72K	SEC
Apr 13, 2026	Martin Hoffmann	N/A	Sale	4.15K	$33.95	$140.89K	SEC
Apr 06, 2026	Martin Hoffmann	N/A	Sale	4.15K	$33.58	$139.36K	SEC
Mar 23, 2026	Martin Hoffmann	N/A	Sale	4.15K	$39.79	$165.13K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Morgan Stanley - Brokerage Accounts	20.45M	Jun 30, 2026	6.12%	$0.04	-8.99%
BAMCO Inc	16.93M	Jun 30, 2026	5.07%	$0.90	74.27%
FMR Inc	16.04M	Jun 30, 2026	4.80%	$0.02	-33.39%
Lone Pine Capital LLC	13.28M	Jun 30, 2026	3.97%	$2.88	0.00%
PLATINUM PARAMOUNT INVESTMENT LTD.	11.31M	Jun 30, 2026	3.38%	$56.94	0.00%
Sinvest Investments II Ltd.	8.40M	Jun 30, 2026	2.51%	$100.00	0.00%
Sands Capital Management, LLC	7.49M	Jun 30, 2026	2.24%	$0.98	18.33%
Citadel Advisors Llc	7.10M	Jun 30, 2026	2.12%	$0.03	84.56%
BlackRock Inc	5.54M	Jun 30, 2026	1.66%	$0.00	-3.94%
Jane Street Group LLC	5.24M	Jun 30, 2026	1.57%	$0.02	0.27%
UBS Group AG	5.03M	Jun 30, 2026	1.51%	$0.02	-31.55%
Marshall Wace Asset Management Ltd	3.49M	Jun 30, 2026	1.05%	$0.10	176.33%
The Goldman Sachs Group Inc	3.38M	Jun 30, 2026	1.01%	$0.01	30.18%
Ameriprise Financial Inc	3.21M	Jun 30, 2026	0.96%	$0.02	23.57%
NORGES BANK	3.18M	Jun 30, 2026	0.95%	$0.01	14.85%
Ilex Capital Partners (Uk) LLP	3.03M	Jun 30, 2026	0.91%	$2.20	-54.02%
Wellington Management Company LLP	2.75M	Jun 30, 2026	0.82%	$0.02	2.32%
State Street Corp	2.45M	Jun 30, 2026	0.73%	$0.00	-3.28%
Pertento Partners LLP	2.23M	Jun 30, 2026	0.67%	$4.25	614.13%
ClearBridge Advisors, LLC	2.10M	Jun 30, 2026	0.63%	$0.06	6.48%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Baron Partners Retail	8.76M	2.62%	▼ 1.23%	Sep 30, 2026
2	Baron Focused Growth Retail	5.61M	1.68%	▲ 23.50%	Sep 30, 2026
3	MS INVF Global Opportunity Z	4.39M	1.31%	▼ 4.26%	Jun 30, 2026
4	Fidelity Growth Company Fund	3.48M	1.04%	▼ 31.86%	Aug 31, 2026
5	Sands Capital Global Growth A USD Acc	1.52M	0.46%	▼ 2.06%	Sep 30, 2026
6	iShares Russell Mid-Cap Growth ETF	1.28M	0.38%	▼ 0.07%	Oct 29, 2026
7	Nomura Mid Cap Growth A	1.25M	0.38%	▲ 6.89%	Aug 31, 2026
8	Baron Asset Retail	1.05M	0.31%	▼ 8.72%	Sep 30, 2026
9	Morgan Stanley Inst Global Opp I	1.04M	0.31%	▼ 10.66%	Jun 30, 2026
10	Hartford Growth Opportunities Y	1.01M	0.30%	▼ 1.06%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $12.91B
EBITDA: $490.40M
P/E Ratio: $25.75
PEG Ratio: $0.59
Book Value: $6.94
Earnings/Share: $1.50
Profit Margin: 12.30%
Operating Margin: 14.02%
ROA (TTM): 9.58%
ROE (TTM): 23.95%
Revenue (TTM): $3.22B
Revenue/Share (TTM): $9.72
Earnings Growth (YOY): 81.10%
Revenue Growth (YOY): 13.50%
Valuation Metrics

Enterprise Value: $11.35B
Trailing P/E: 25.75
Forward P/E: 19.12
Shares Statistics

Shares Outstanding: 301.72M
Shares Float: 248.72M
% Insiders: 24.22%
% Institutions: 73.15%
Shares Short: 32.91M
Shares Short (Prior Month): 23.00M
Short Ratio: 2.62
Short % Float: 13.10%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.01B
Cost of Goods Sold
adjust
$-1.12B
Gross Profit
subtotal
$1.89B
SG&A
adjust
$-557.10M
Other Operating Expense
adjust
$-959.60M
Operating Income
subtotal
$377.00M
Other / Non-Operating Items
adjust
$-173.30M
Net Income
subtotal
$203.70M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ONON",
        "Type": "Common Stock",
        "Name": "On Holding Ltd",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00LQK89F6",
        "ISIN": "CH1134540470",
        "LEI": null,
        "PrimaryTicker": "ONON.US",
        "CUSIP": null,
        "CIK": "0001858985",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-09-15",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Footwear & Accessories",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Textiles, Apparel & Luxury Goods",
        "GicSubIndustry": "Footwear",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "On Holding AG, together with its subsidiaries, develops and distributes performance sports products under the On brand in Switzerland, the rest of Europe, the Middle East, Africa, the United States, the rest of the Americas, and the Asia-Pacific. The company offers athletic footwear, apparel, and accessories for performance running, performance outdoor, performance all day, performance training, performance tennis, and young movers. It sells its products to athletes and active customers through wholesale and direct-to-consumer channels; run specialty, general sporting goods, outdoor, luxury, street fashion, and lifestyle retailers; owned retail stores; and e-commerce platforms. On Holding AG was founded in 2010 and is headquartered in Zurich, Switzerland.",
        "Address": "FOerrlibuckstrasse 190, Zurich, Switzerland, 8005",
        "AddressData": {
            "Street": "FOerrlibuckstrasse 190",
            "City": "Zurich",
            "Country": "Switzerland",
            "ZIP": "8005"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David  Allemann",
                "Title": "Co-Founder, Co-CEO & Executive Co-Chairman",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Caspar  Coppetti",
                "Title": "Co-Founder, Co-CEO & Executive Co-Chairman",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Scott  Maguire",
                "Title": "President & COO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Olivier  Bernhard",
                "Title": "Co-Founder & Executive Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Frank  Sluis",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Narek  Verdian",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Liv  Radlinger",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Julie  Pender",
                "Title": "General Counsel & Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alex  Griffin",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Katarina  Berg",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1968"
            }
        ],
        "Phone": "41 44 225 15 55",
        "WebURL": "https://www.on.com",
        "LogoURL": "/img/logos/US/ONON.png",
        "FullTimeEmployees": 3963,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 12907370496,
        "MarketCapitalizationMln": 12907.3705,
        "EBITDA": 490400000,
        "PERatio": 25.7467,
        "PEGRatio": 0.5866,
        "WallStreetTargetPrice": 44.1939,
        "BookValue": 6.9381,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.5,
        "EPSEstimateCurrentYear": 1.4324,
        "EPSEstimateNextYear": 1.7008,
        "EPSEstimateNextQuarter": 0.4017,
        "EPSEstimateCurrentQuarter": 0.3388,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.123,
        "OperatingMarginTTM": 0.1402,
        "ReturnOnAssetsTTM": 0.0958,
        "ReturnOnEquityTTM": 0.2395,
        "RevenueTTM": 3220400128,
        "RevenuePerShareTTM": 9.715,
        "QuarterlyRevenueGrowthYOY": 0.135,
        "GrossProfitTTM": 2087600000,
        "DilutedEpsTTM": 1.5,
        "QuarterlyEarningsGrowthYOY": 0.811
    },
    "Valuation": {
        "TrailingPE": 25.7467,
        "ForwardPE": 19.1205,
        "PriceSalesTTM": 4.008,
        "PriceBookMRQ": 5.2645,
        "EnterpriseValue": 11346247806,
        "EnterpriseValueRevenue": 2.8844,
        "EnterpriseValueEbitda": 15.6433
    },
    "SharesStats": {
        "SharesOutstanding": 301715535,
        "SharesFloat": 248715898,
        "PercentInsiders": 24.218,
        "PercentInstitutions": 73.149,
        "SharesShort": 32914464,
        "SharesShortPriorMonth": 22998830,
        "ShortRatio": 2.62,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.131
    },
    "Technicals": {
        "Beta": 2.079,
        "52WeekHigh": 51.0796,
        "52WeekLow": 26.365,
        "50DayMA": 30.9832,
        "200DayMA": 36.5166,
        "SharesShort": 32914464,
        "SharesShortPriorMonth": 22998830,
        "ShortRatio": 2.62,
        "ShortPercent": 0.131
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.2903,
        "TargetPrice": 44.1939,
        "StrongBuy": 17,
        "Buy": 8,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 6.118,
                "totalAssets": 0.0383,
                "currentShares": 20447122,
                "change": -2019240,
                "change_p": -8.9878
            },
            {
                "name": "BAMCO Inc",
                "date": "2026-06-30",
                "totalShares": 5.0655,
                "totalAssets": 0.8998,
                "currentShares": 16929770,
                "change": 7215165,
                "change_p": 74.2713
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 4.7991,
                "totalAssets": 0.0247,
                "currentShares": 16039135,
                "change": -8040302,
                "change_p": -33.3907
            },
            {
                "name": "Lone Pine Capital LLC",
                "date": "2026-06-30",
                "totalShares": 3.9735,
                "totalAssets": 2.8756,
                "currentShares": 13280030,
                "change": 13280030,
                "change_p": 0
            },
            {
                "name": "PLATINUM PARAMOUNT INVESTMENT LTD.",
                "date": "2026-06-30",
                "totalShares": 3.3847,
                "totalAssets": 56.9369,
                "currentShares": 11312048,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sinvest Investments II Ltd.",
                "date": "2026-06-30",
                "totalShares": 2.5134,
                "totalAssets": 100,
                "currentShares": 8400000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sands Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2396,
                "totalAssets": 0.9846,
                "currentShares": 7485043,
                "change": 1159496,
                "change_p": 18.3304
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 2.1244,
                "totalAssets": 0.0287,
                "currentShares": 7100157,
                "change": 3253000,
                "change_p": 84.5559
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.6564,
                "totalAssets": 0.0029,
                "currentShares": 5535923,
                "change": -227339,
                "change_p": -3.9446
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.5688,
                "totalAssets": 0.0154,
                "currentShares": 5243115,
                "change": 14309,
                "change_p": 0.2737
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.5062,
                "totalAssets": 0.0227,
                "currentShares": 5034071,
                "change": -2320806,
                "change_p": -31.5547
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 1.0451,
                "totalAssets": 0.0977,
                "currentShares": 3492787,
                "change": 2228779,
                "change_p": 176.3263
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.0108,
                "totalAssets": 0.0104,
                "currentShares": 3378086,
                "change": 783189,
                "change_p": 30.1819
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 0.9617,
                "totalAssets": 0.0228,
                "currentShares": 3214087,
                "change": 612999,
                "change_p": 23.567
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 0.9525,
                "totalAssets": 0.0112,
                "currentShares": 3183343,
                "change": 411698,
                "change_p": 14.8539
            },
            {
                "name": "Ilex Capital Partners (Uk) LLP",
                "date": "2026-06-30",
                "totalShares": 0.9061,
                "totalAssets": 2.1991,
                "currentShares": 3028301,
                "change": -3557699,
                "change_p": -54.0191
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.8233,
                "totalAssets": 0.0168,
                "currentShares": 2751615,
                "change": 62404,
                "change_p": 2.3205
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.7318,
                "totalAssets": 0.0026,
                "currentShares": 2445694,
                "change": -82826,
                "change_p": -3.2757
            },
            {
                "name": "Pertento Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.6668,
                "totalAssets": 4.2545,
                "currentShares": 2228412,
                "change": 1916366,
                "change_p": 614.1293
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6273,
                "totalAssets": 0.0614,
                "currentShares": 2096535,
                "change": 127652,
                "change_p": 6.4835
            }
        ],
        "Funds": [
            {
                "name": "Baron Partners Retail",
                "date": "2026-09-30",
                "totalShares": 2.6218,
                "totalAssets": 1.6618,
                "currentShares": 8762386,
                "change": -109310,
                "change_p": -1.2321
            },
            {
                "name": "Baron Focused Growth Retail",
                "date": "2026-09-30",
                "totalShares": 1.6797,
                "totalAssets": 3.2622,
                "currentShares": 5613742,
                "change": 1068195,
                "change_p": 23.4998
            },
            {
                "name": "MS INVF Global Opportunity Z",
                "date": "2026-06-30",
                "totalShares": 1.3127,
                "totalAssets": 1.2101,
                "currentShares": 4387289,
                "change": -195183,
                "change_p": -4.2593
            },
            {
                "name": "Fidelity Growth Company Fund",
                "date": "2026-08-31",
                "totalShares": 1.0426,
                "totalAssets": 0.1016,
                "currentShares": 3484584,
                "change": -1629300,
                "change_p": -31.8603
            },
            {
                "name": "Sands Capital Global Growth A USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.4553,
                "totalAssets": 1.4372,
                "currentShares": 1521578,
                "change": -32059,
                "change_p": -2.0635
            },
            {
                "name": "iShares Russell Mid-Cap Growth ETF",
                "date": "2026-10-29",
                "totalShares": 0.3818,
                "totalAssets": 0.2184,
                "currentShares": 1276182,
                "change": -908,
                "change_p": -0.0711
            },
            {
                "name": "Nomura Mid Cap Growth A",
                "date": "2026-08-31",
                "totalShares": 0.3751,
                "totalAssets": 1.3411,
                "currentShares": 1253794,
                "change": 80845,
                "change_p": 6.8925
            },
            {
                "name": "Baron Asset Retail",
                "date": "2026-09-30",
                "totalShares": 0.3133,
                "totalAssets": 0.8772,
                "currentShares": 1047000,
                "change": -100000,
                "change_p": -8.7184
            },
            {
                "name": "Morgan Stanley Inst Global Opp I",
                "date": "2026-06-30",
                "totalShares": 0.3097,
                "totalAssets": 1.2098,
                "currentShares": 1035125,
                "change": -123550,
                "change_p": -10.663
            },
            {
                "name": "Hartford Growth Opportunities Y",
                "date": "2026-09-30",
                "totalShares": 0.3018,
                "totalAssets": 0.433,
                "currentShares": 1008713,
                "change": -10765,
                "change_p": -1.0559
            },
            {
                "name": "Fidelity Growth Company K6",
                "date": "2026-08-31",
                "totalShares": 0.3004,
                "totalAssets": 0.1018,
                "currentShares": 1004125,
                "change": -402800,
                "change_p": -28.6298
            },
            {
                "name": "PGIM Jennison Mid-Cap Growth Z",
                "date": "2026-09-30",
                "totalShares": 0.2998,
                "totalAssets": 1.8051,
                "currentShares": 1002078,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MS INVF Europe Opportunity Z",
                "date": "2026-07-31",
                "totalShares": 0.2897,
                "totalAssets": 4.4919,
                "currentShares": 968346,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-10-23",
                "totalShares": 0.2843,
                "totalAssets": 0.0542,
                "currentShares": 950028,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Old Westbury Large Cap Strategies",
                "date": "2026-07-31",
                "totalShares": 0.2829,
                "totalAssets": 0.3768,
                "currentShares": 945551,
                "change": -101000,
                "change_p": -9.6507
            },
            {
                "name": "Morgan Stanley Inst Intl Advtg I",
                "date": "2026-06-30",
                "totalShares": 0.2666,
                "totalAssets": 1.4614,
                "currentShares": 890981,
                "change": -49976,
                "change_p": -5.3112
            },
            {
                "name": "Fidelity Mid Cap Index",
                "date": "2026-08-31",
                "totalShares": 0.2577,
                "totalAssets": 0.0462,
                "currentShares": 861388,
                "change": 4843,
                "change_p": 0.5654
            },
            {
                "name": "iShares Russell 1000 Growth ETF",
                "date": "2026-10-23",
                "totalShares": 0.2543,
                "totalAssets": 0.0226,
                "currentShares": 849955,
                "change": -1008,
                "change_p": -0.1185
            },
            {
                "name": "Fidelity Series Growth Company",
                "date": "2026-08-31",
                "totalShares": 0.2512,
                "totalAssets": 0.098,
                "currentShares": 839606,
                "change": -425400,
                "change_p": -33.6283
            },
            {
                "name": "Federated Hermes MDT Mid Cap Growth A",
                "date": "2026-06-30",
                "totalShares": 0.2197,
                "totalAssets": 0.3805,
                "currentShares": 734145,
                "change": 7989,
                "change_p": 1.1002
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Martin Hoffmann",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 4150,
            "transactionPrice": 36.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1858985/000186021826000019/xslF345X06/form4-04212026_010458.xml"
        },
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Martin Hoffmann",
            "transactionDate": "2026-04-13",
            "transactionCode": "S",
            "transactionAmount": 4150,
            "transactionPrice": 33.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1858985/000186021826000017/xslF345X06/form4-04152026_100446.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Martin Hoffmann",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 4150,
            "transactionPrice": 33.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1858985/000186021826000015/xslF345X06/form4-04072026_060401.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Martin Hoffmann",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 4150,
            "transactionPrice": 39.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1858985/000186021826000004/xslF345X06/form4-03242026_080345.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "335.8841",
                "shares": 335884100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "334.1903",
                "shares": 334190300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "338.8889",
                "shares": 338888900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "319.3262",
                "shares": 319326200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "316.5201",
                "shares": 316520100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "311.6317",
                "shares": 311631700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "269.9782",
                "shares": 269978200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "335.8841",
                "shares": 335884100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "335.6059",
                "shares": 335605900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "334.1903",
                "shares": 334190300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "333.9503",
                "shares": 333950300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "338.8889",
                "shares": 338888900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "338.8889",
                "shares": 338888900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "338.8889",
                "shares": 338888900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "338.8889",
                "shares": 338888900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "327.3042",
                "shares": 327304200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "326.7326",
                "shares": 326732600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "319.3262",
                "shares": 319326200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "323.7703",
                "shares": 323770300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "323.3159",
                "shares": 323315900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "322.3981",
                "shares": 322398100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "316.5201",
                "shares": 316520100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "318.3222",
                "shares": 318322200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "318.3222",
                "shares": 318322200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "284.3517",
                "shares": 284351700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "311.6317",
                "shares": 311631700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "324.8250",
                "shares": 324825000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "305.7261",
                "shares": 305726100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "269.9782",
                "shares": 269978200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "269.9782",
                "shares": 269978200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "269.9782",
                "shares": 269978200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "259.1475",
                "shares": 259147499.99999997
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "259.1475",
                "shares": 259147499.99999997
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.37,
                "epsEstimate": 0.27,
                "epsDifference": 0.1,
                "surprisePercent": 37.037
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": 0.25,
                "epsEstimate": 0.2122,
                "epsDifference": 0.0378,
                "surprisePercent": 17.8134
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.43,
                "epsEstimate": 0.27,
                "epsDifference": 0.16,
                "surprisePercent": 59.2593
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": -0.09,
                "epsEstimate": 0.21,
                "epsDifference": -0.3,
                "surprisePercent": -142.8571
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.21,
                "epsEstimate": 0.22,
                "epsDifference": -0.01,
                "surprisePercent": -4.5455
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.33,
                "epsEstimate": 0.1795,
                "epsDifference": 0.1505,
                "surprisePercent": 83.844
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.16,
                "epsEstimate": 0.2,
                "epsDifference": -0.04,
                "surprisePercent": -20
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.33,
                "epsEstimate": 0.15,
                "epsDifference": 0.18,
                "surprisePercent": 120
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": -0.06,
                "epsEstimate": 0.11,
                "epsDifference": -0.17,
                "surprisePercent": -154.5455
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.22,
                "epsEstimate": 0.15,
                "epsDifference": 0.07,
                "surprisePercent": 46.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-15",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.01,
                "epsEstimate": 0.12,
                "epsDifference": -0.11,
                "surprisePercent": -91.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-16",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.14,
                "epsEstimate": -0.15,
                "epsDifference": 0.29,
                "surprisePercent": 193.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": -0.0415,
                "epsEstimate": 0.02,
                "epsDifference": -0.0615,
                "surprisePercent": -307.5
            },
            "2022-09-30": {
                "reportDate": "2022-12-16",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": 0.0772,
                "epsEstimate": 0.11,
                "epsDifference": -0.0328,
                "surprisePercent": -29.8182
            },
            "2022-06-30": {
                "reportDate": "2022-08-16",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.14,
                "epsEstimate": 0.04,
                "epsDifference": 0.1,
                "surprisePercent": 250
            },
            "2022-03-31": {
                "reportDate": "2022-05-18",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.0504,
                "epsEstimate": -0.04,
                "epsDifference": 0.0904,
                "surprisePercent": 226
            },
            "2021-12-31": {
                "reportDate": "2022-03-18",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": -0.6,
                "epsEstimate": 0.02,
                "epsDifference": -0.62,
                "surprisePercent": -3100
            },
            "2021-09-30": {
                "reportDate": "2021-11-16",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CHF",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": 0.0465,
                "epsEstimate": 0,
                "epsDifference": 0.0465,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": -0.0387,
                "epsEstimate": 0,
                "epsDifference": -0.0387,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": -0.0095,
                "epsEstimate": 0,
                "epsDifference": -0.0095,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-09-30",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": -0.0673,
                "epsEstimate": 0,
                "epsDifference": -0.0673,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "CHF",
                "epsActual": -0.0663,
                "epsEstimate": 0,
                "epsDifference": -0.0663,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1873",
                "earningsEstimateAvg": "1.7008",
                "earningsEstimateLow": "1.5800",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "1.4324",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.1873",
                "revenueEstimateAvg": "4178635100.00",
                "revenueEstimateLow": "3525000000.00",
                "revenueEstimateHigh": "4358000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "30.00",
                "revenueEstimateGrowth": "0.1892",
                "epsTrendCurrent": "1.7008",
                "epsTrend7daysAgo": "1.7013",
                "epsTrend30daysAgo": "1.7037",
                "epsTrend60daysAgo": "1.6794",
                "epsTrend90daysAgo": "1.7367",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "14.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7905",
                "earningsEstimateAvg": "1.4324",
                "earningsEstimateLow": "1.3673",
                "earningsEstimateHigh": "1.5435",
                "earningsEstimateYearAgoEps": "0.8000",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "0.7905",
                "revenueEstimateAvg": "3513834430.00",
                "revenueEstimateLow": "3415000000.00",
                "revenueEstimateHigh": "3551000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "30.00",
                "revenueEstimateGrowth": "0.1658",
                "epsTrendCurrent": "1.4324",
                "epsTrend7daysAgo": "1.4289",
                "epsTrend30daysAgo": "1.4218",
                "epsTrend60daysAgo": "1.4123",
                "epsTrend90daysAgo": "1.4141",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0761",
                "earningsEstimateAvg": "0.3973",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.0761",
                "revenueEstimateAvg": "931055100.00",
                "revenueEstimateLow": "874000000.00",
                "revenueEstimateHigh": "954000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "0.3973",
                "epsTrend7daysAgo": "0.3951",
                "epsTrend30daysAgo": "0.3892",
                "epsTrend60daysAgo": "0.3885",
                "epsTrend90daysAgo": "0.3981",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "4.7641",
                "earningsEstimateAvg": "0.3388",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "4.7641",
                "revenueEstimateAvg": "879566990.00",
                "revenueEstimateLow": "838269000.00",
                "revenueEstimateHigh": "899600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.3388",
                "epsTrend7daysAgo": "0.3370",
                "epsTrend30daysAgo": "0.3374",
                "epsTrend60daysAgo": "0.3351",
                "epsTrend90daysAgo": "0.3351",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2766",
                "earningsEstimateAvg": "0.2681",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2766",
                "revenueEstimateAvg": "822811200.00",
                "revenueEstimateLow": "795200000.00",
                "revenueEstimateHigh": "845000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1324",
                "epsTrendCurrent": "0.2681",
                "epsTrend7daysAgo": "0.2651",
                "epsTrend30daysAgo": "0.2659",
                "epsTrend60daysAgo": "0.2779",
                "epsTrend90daysAgo": "0.2840",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2244",
                "earningsEstimateAvg": "0.7523",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.9700",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.2244",
                "revenueEstimateAvg": "2999760480.00",
                "revenueEstimateLow": "2980000000.00",
                "revenueEstimateHigh": "3040428000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.2939",
                "epsTrendCurrent": "0.7523",
                "epsTrend7daysAgo": "0.7534",
                "epsTrend30daysAgo": "0.7539",
                "epsTrend60daysAgo": "0.7570",
                "epsTrend90daysAgo": "0.7598",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.6788",
                "earningsEstimateAvg": "0.2686",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.6788",
                "revenueEstimateAvg": "763842110.00",
                "revenueEstimateLow": "737900000.00",
                "revenueEstimateHigh": "793092370.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2014",
                "epsTrendCurrent": "0.2686",
                "epsTrend7daysAgo": "0.2668",
                "epsTrend30daysAgo": "0.2757",
                "epsTrend60daysAgo": "0.2748",
                "epsTrend90daysAgo": "0.2844",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5052",
                "earningsEstimateAvg": "0.2107",
                "earningsEstimateLow": "0.1145",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.5052",
                "revenueEstimateAvg": "704080970.00",
                "revenueEstimateLow": "686000000.00",
                "revenueEstimateHigh": "727000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2402",
                "epsTrendCurrent": "0.2107",
                "epsTrend7daysAgo": "0.2098",
                "epsTrend30daysAgo": "0.2143",
                "epsTrend60daysAgo": "0.2248",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3289",
                "earningsEstimateAvg": "0.2215",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.3289",
                "revenueEstimateAvg": "680496520.00",
                "revenueEstimateLow": "647600000.00",
                "revenueEstimateHigh": "700254040.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3390",
                "epsTrendCurrent": "0.2215",
                "epsTrend7daysAgo": "0.2193",
                "epsTrend30daysAgo": "0.2215",
                "epsTrend60daysAgo": "0.2133",
                "epsTrend90daysAgo": "0.2064",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.3080",
                "earningsEstimateAvg": "0.8078",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "1.3080",
                "revenueEstimateAvg": "2305350480.00",
                "revenueEstimateLow": "2277914000.00",
                "revenueEstimateHigh": "2330000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.2864",
                "epsTrendCurrent": "0.8078",
                "epsTrend7daysAgo": "0.8077",
                "epsTrend30daysAgo": "0.7997",
                "epsTrend60daysAgo": "0.8011",
                "epsTrend90daysAgo": "0.8014",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "704580000.00",
                "revenueEstimateLow": "693060000.00",
                "revenueEstimateHigh": "720350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.3230",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "648290000.00",
                "revenueEstimateLow": "630310000.00",
                "revenueEstimateHigh": "665020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.3170",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "548650000.00",
                "revenueEstimateLow": "545910000.00",
                "revenueEstimateHigh": "556370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "2059500000.00",
                "revenueEstimateLow": "2007570000.00",
                "revenueEstimateHigh": "2314470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.5140",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.4430",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "-0.6100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.4430",
                "revenueEstimateAvg": "1218870000.00",
                "revenueEstimateLow": "1213510000.00",
                "revenueEstimateHigh": "1238530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.6240",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "758250000.00",
                "revenueEstimateLow": "730920000.00",
                "revenueEstimateHigh": "772330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.76
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.8
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.96
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.31
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.2261
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.5522
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.0468
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.0663
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CHF",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "CHF",
                    "totalAssets": "3242900000.00",
                    "intangibleAssets": "54000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206700000.00",
                    "totalLiab": "1331500000.00",
                    "totalStockholderEquity": "1911400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "511100000.00",
                    "commonStock": "34100000.00",
                    "capitalStock": "34100000.00",
                    "retainedEarnings": "658300000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "1205600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "810000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-643100000.00",
                    "shortTermDebt": "87900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562500000.00",
                    "otherStockholderEquity": "734200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2293000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33800000.00",
                    "netReceivables": "374000000.00",
                    "longTermDebt": null,
                    "inventory": "472900000.00",
                    "accountsPayable": "211000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "484800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "187900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "949900000.00",
                    "capitalLeaseObligations": "562500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5700000.00",
                    "nonCurrentLiabilitiesTotal": "521500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3242900000.00",
                    "cashAndShortTermInvestments": "1239400000.00",
                    "propertyPlantAndEquipmentGross": "1075800000.00",
                    "propertyPlantAndEquipmentNet": "706200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1483000000.00",
                    "netInvestedCapital": "1911400000.00",
                    "commonStockSharesOutstanding": "335884104.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "CHF",
                    "totalAssets": "2954848179.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "223630075.00",
                    "totalLiab": "1188340096.00",
                    "totalStockholderEquity": "1766508082.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "392623820.00",
                    "commonStock": "33998151.00",
                    "capitalStock": "34100000.00",
                    "retainedEarnings": "484448739.00",
                    "otherLiab": null,
                    "goodWill": "53938416.00",
                    "otherAssets": null,
                    "cash": "1017352323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686543326.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-419244073.00",
                    "shortTermDebt": "136590815.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "598108250.00",
                    "otherStockholderEquity": "732106832.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2047167313.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "71500000.00",
                    "netReceivables": "401397535.00",
                    "longTermDebt": null,
                    "inventory": "404787380.00",
                    "accountsPayable": "157328691.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "515954358.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907680865.00",
                    "capitalLeaseObligations": "541900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5800000.00",
                    "nonCurrentLiabilitiesTotal": "501796770.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2954848179.00",
                    "cashAndShortTermInvestments": "1017352323.00",
                    "propertyPlantAndEquipmentGross": "672200000.00",
                    "propertyPlantAndEquipmentNet": "670192308.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1364700000.00",
                    "netInvestedCapital": "1771800000.00",
                    "commonStockSharesOutstanding": "335605940.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "CHF",
                    "totalAssets": "2838621028.00",
                    "intangibleAssets": "54261571.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217546856.00",
                    "totalLiab": "1204366614.00",
                    "totalStockholderEquity": "1634254414.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432190413.00",
                    "commonStock": "34138737.00",
                    "capitalStock": "34100000.00",
                    "retainedEarnings": "383034635.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "1021058610.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725222921.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-439398592.00",
                    "shortTermDebt": "138056655.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "581660018.00",
                    "otherStockholderEquity": "-73383268.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1964629295.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59200000.00",
                    "netReceivables": "305746935.00",
                    "longTermDebt": null,
                    "inventory": "420276894.00",
                    "accountsPayable": "154975853.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1290464310.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873991732.00",
                    "capitalLeaseObligations": "521500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2800000.00",
                    "nonCurrentLiabilitiesTotal": "479143691.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2838621028.00",
                    "cashAndShortTermInvestments": "1021058610.00",
                    "propertyPlantAndEquipmentGross": "943600000.00",
                    "propertyPlantAndEquipmentNet": "643630337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1238000000.00",
                    "netInvestedCapital": "1632400000.00",
                    "commonStockSharesOutstanding": "334190346.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "CHF",
                    "totalAssets": "2751600000.00",
                    "intangibleAssets": "54600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165300000.00",
                    "totalLiab": "1210300000.00",
                    "totalStockholderEquity": "1541300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "516900000.00",
                    "commonStock": "34000000.00",
                    "capitalStock": "34000000.00",
                    "retainedEarnings": "313600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "961800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "748600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-457900000.00",
                    "shortTermDebt": "76100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503900000.00",
                    "otherStockholderEquity": "-26700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1911700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63100000.00",
                    "netReceivables": "340900000.00",
                    "longTermDebt": null,
                    "inventory": "380600000.00",
                    "accountsPayable": "155600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1220399999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839900000.00",
                    "capitalLeaseObligations": "503900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "800000.00",
                    "nonCurrentLiabilitiesTotal": "461700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2751600000.00",
                    "cashAndShortTermInvestments": "1024900000.00",
                    "propertyPlantAndEquipmentGross": "615100000.00",
                    "propertyPlantAndEquipmentNet": "615100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1163100000.00",
                    "netInvestedCapital": "1541200000.00",
                    "commonStockSharesOutstanding": "333950277.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "CHF",
                    "totalAssets": "2543600000.00",
                    "intangibleAssets": "53500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78400000.00",
                    "totalLiab": "1146600000.00",
                    "totalStockholderEquity": "1397000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342100000.00",
                    "commonStock": "33700000.00",
                    "capitalStock": "33700000.00",
                    "retainedEarnings": "194700000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "846600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "685900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-348800000.00",
                    "shortTermDebt": "70900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "497800000.00",
                    "otherStockholderEquity": "-26600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1731900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51900000.00",
                    "netReceivables": "394600000.00",
                    "longTermDebt": null,
                    "inventory": "360400000.00",
                    "accountsPayable": "160700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1195200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811700000.00",
                    "capitalLeaseObligations": "497800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "600000.00",
                    "nonCurrentLiabilitiesTotal": "460700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2543600000.00",
                    "cashAndShortTermInvestments": "898500000.00",
                    "propertyPlantAndEquipmentGross": "849800000.00",
                    "propertyPlantAndEquipmentNet": "604000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1046000000.00",
                    "netInvestedCapital": "1397000000.00",
                    "commonStockSharesOutstanding": "338888888.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "CHF",
                    "totalAssets": "2418800000.00",
                    "intangibleAssets": "56400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124600000.00",
                    "totalLiab": "961400000.00",
                    "totalStockholderEquity": "1457400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "370300000.00",
                    "commonStock": "33700000.00",
                    "capitalStock": "33700000.00",
                    "retainedEarnings": "235600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "871800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "643400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-533800000.00",
                    "shortTermDebt": "57300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "338000000.00",
                    "otherStockholderEquity": "-26600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1800300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41900000.00",
                    "netReceivables": "362700000.00",
                    "longTermDebt": null,
                    "inventory": "399300000.00",
                    "accountsPayable": "162000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1214700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618500000.00",
                    "capitalLeaseObligations": "338000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "800000.00",
                    "nonCurrentLiabilitiesTotal": "318000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2418800000.00",
                    "cashAndShortTermInvestments": "913700000.00",
                    "propertyPlantAndEquipmentGross": "441100000.00",
                    "propertyPlantAndEquipmentNet": "441100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1156900000.00",
                    "netInvestedCapital": "1457400000.00",
                    "commonStockSharesOutstanding": "338888888.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "CHF",
                    "totalAssets": "2376700000.00",
                    "intangibleAssets": "56500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126400000.00",
                    "totalLiab": "984900000.00",
                    "totalStockholderEquity": "1391800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329800000.00",
                    "commonStock": "33700000.00",
                    "capitalStock": "33700000.00",
                    "retainedEarnings": "232800000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "924300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-576700000.00",
                    "shortTermDebt": "59100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347600000.00",
                    "otherStockholderEquity": "730100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1759700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43700000.00",
                    "netReceivables": "246100000.00",
                    "longTermDebt": null,
                    "inventory": "419200000.00",
                    "accountsPayable": "166500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "395199999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617000000.00",
                    "capitalLeaseObligations": "347600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1700000.00",
                    "nonCurrentLiabilitiesTotal": "324500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2376700000.00",
                    "cashAndShortTermInvestments": "968000000.00",
                    "propertyPlantAndEquipmentGross": "657000000.00",
                    "propertyPlantAndEquipmentNet": "450800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1099300000.00",
                    "netInvestedCapital": "1391800000.00",
                    "commonStockSharesOutstanding": "338888888.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CHF",
                    "totalAssets": "2105100000.00",
                    "intangibleAssets": "60300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99000000.00",
                    "totalLiab": "839700000.00",
                    "totalStockholderEquity": "1265400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395500000.00",
                    "commonStock": "33700000.00",
                    "capitalStock": "33700000.00",
                    "retainedEarnings": "89400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "749000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "535000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-467200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281800000.00",
                    "otherStockholderEquity": "-26800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1554700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37300000.00",
                    "netReceivables": "320500000.00",
                    "longTermDebt": null,
                    "inventory": "348900000.00",
                    "accountsPayable": "129300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1169100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "550400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "281800000.00",
                    "nonCurrentLiabilitiesTotal": "304700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2105100000.00",
                    "cashAndShortTermInvestments": "786300000.00",
                    "propertyPlantAndEquipmentGross": "430900000.00",
                    "propertyPlantAndEquipmentNet": "430900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1019700000.00",
                    "netInvestedCapital": "1265300000.00",
                    "commonStockSharesOutstanding": "338888888.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "CHF",
                    "totalAssets": "2045800000.00",
                    "intangibleAssets": "59900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114300000.00",
                    "totalLiab": "814800000.00",
                    "totalStockholderEquity": "1231000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "287893712.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "107200000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": "1.00",
                    "cash": "652400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "504100000.00",
                    "currentDeferredRevenue": "19130112.00",
                    "netDebt": "-312900000.00",
                    "shortTermDebt": "55100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339500000.00",
                    "otherStockholderEquity": "730200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1501500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19500000.00",
                    "netReceivables": "314000000.00",
                    "longTermDebt": "3700000.00",
                    "inventory": "401300000.00",
                    "accountsPayable": "148200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "360100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544300000.00",
                    "capitalLeaseObligations": "339500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-100000.00",
                    "nonCurrentLiabilitiesTotal": "310700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2045800000.00",
                    "cashAndShortTermInvestments": "671900000.00",
                    "propertyPlantAndEquipmentGross": "586900000.00",
                    "propertyPlantAndEquipmentNet": "430800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "997400000.00",
                    "netInvestedCapital": "1234700000.00",
                    "commonStockSharesOutstanding": "327304152.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CHF",
                    "totalAssets": "1886900000.00",
                    "intangibleAssets": "63100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120100000.00",
                    "totalLiab": "704100000.00",
                    "totalStockholderEquity": "1182800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297469889.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "28000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "584600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409100000.00",
                    "currentDeferredRevenue": "19130112.00",
                    "netDebt": "-311700000.00",
                    "shortTermDebt": "73916348.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272900000.00",
                    "otherStockholderEquity": "-26700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1360100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31500000.00",
                    "netReceivables": "290100000.00",
                    "longTermDebt": null,
                    "inventory": "365300000.00",
                    "accountsPayable": "92500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1148000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54355672.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "272800000.00",
                    "nonCurrentLiabilitiesTotal": "295000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1886900000.00",
                    "cashAndShortTermInvestments": "584600000.00",
                    "propertyPlantAndEquipmentGross": "408700000.00",
                    "propertyPlantAndEquipmentNet": "409344328.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "951000000.00",
                    "netInvestedCapital": "1182800000.00",
                    "commonStockSharesOutstanding": "326732600.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "CHF",
                    "totalAssets": "1593000000.00",
                    "intangibleAssets": "62800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77600000.00",
                    "totalLiab": "518500000.00",
                    "totalStockholderEquity": "1074500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178292040.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "-21000000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "494600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305600000.00",
                    "currentDeferredRevenue": "23507962.00",
                    "netDebt": "-265600000.00",
                    "shortTermDebt": "38700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "229000000.00",
                    "otherStockholderEquity": "730200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1151300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17800000.00",
                    "netReceivables": "204800000.00",
                    "longTermDebt": null,
                    "inventory": "356500000.00",
                    "accountsPayable": "65099999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "331800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69395803.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "441700000.00",
                    "capitalLeaseObligations": "229000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-100000.00",
                    "nonCurrentLiabilitiesTotal": "212900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1593000000.00",
                    "cashAndShortTermInvestments": "512400000.00",
                    "propertyPlantAndEquipmentGross": "417500000.00",
                    "propertyPlantAndEquipmentNet": "307704197.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "845700000.00",
                    "netInvestedCapital": "1074500000.00",
                    "commonStockSharesOutstanding": "319326209.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CHF",
                    "totalAssets": "1705400000.00",
                    "intangibleAssets": "65599999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84000000.00",
                    "totalLiab": "611900000.00",
                    "totalStockholderEquity": "1093500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237500000.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "-36600000.00",
                    "otherLiab": "31500000.00",
                    "goodWill": "1.00",
                    "otherAssets": "70800000.00",
                    "cash": "432000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372600000.00",
                    "currentDeferredRevenue": "-47836545.00",
                    "netDebt": "-224200000.00",
                    "shortTermDebt": "47836545.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207800000.00",
                    "otherStockholderEquity": "-26400000.00",
                    "propertyPlantEquipment": "319700000.00",
                    "totalCurrentAssets": "1249300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1027900000.00",
                    "shortTermInvestments": "51900000.00",
                    "netReceivables": "256899999.00",
                    "longTermDebt": null,
                    "inventory": "424500000.00",
                    "accountsPayable": "99800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1123000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "207800000.00",
                    "nonCurrentLiabilitiesTotal": "239300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1705400000.00",
                    "cashAndShortTermInvestments": "483900000.00",
                    "propertyPlantAndEquipmentGross": "319700000.00",
                    "propertyPlantAndEquipmentNet": "319700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "876700000.00",
                    "netInvestedCapital": "1093600000.00",
                    "commonStockSharesOutstanding": "323770274.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CHF",
                    "totalAssets": "1537100000.00",
                    "intangibleAssets": "65599999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95400000.00",
                    "totalLiab": "510400000.00",
                    "totalStockholderEquity": "1026700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153300000.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "-56400000.00",
                    "otherLiab": "40400000.00",
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "337100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329100000.00",
                    "currentDeferredRevenue": "175000000.00",
                    "netDebt": "-172800000.00",
                    "shortTermDebt": "23400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164300000.00",
                    "otherStockholderEquity": "730500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1155600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34500000.00",
                    "netReceivables": "252700000.00",
                    "longTermDebt": null,
                    "inventory": "435900000.00",
                    "accountsPayable": "90000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "319100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381500000.00",
                    "capitalLeaseObligations": "164300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-200000.00",
                    "nonCurrentLiabilitiesTotal": "181300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1537100000.00",
                    "cashAndShortTermInvestments": "371600000.00",
                    "propertyPlantAndEquipmentGross": "319500000.00",
                    "propertyPlantAndEquipmentNet": "237500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "826500000.00",
                    "netInvestedCapital": "1026800000.00",
                    "commonStockSharesOutstanding": "323315850.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CHF",
                    "totalAssets": "1544300000.00",
                    "intangibleAssets": "69100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92400000.00",
                    "totalLiab": "525600000.00",
                    "totalStockholderEquity": "1018700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189400000.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "-98500000.00",
                    "otherLiab": "177600000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "361300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348000000.00",
                    "currentDeferredRevenue": "-35475539.00",
                    "netDebt": "-212300000.00",
                    "shortTermDebt": "35475539.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149000000.00",
                    "otherStockholderEquity": "-26100000.00",
                    "propertyPlantEquipment": "242900000.00",
                    "totalCurrentAssets": "1192200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "949600000.00",
                    "shortTermInvestments": "34800000.00",
                    "netReceivables": "238500000.00",
                    "longTermDebt": null,
                    "inventory": "465200000.00",
                    "accountsPayable": "130699999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1109800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "148800000.00",
                    "nonCurrentLiabilitiesTotal": "177600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1544300000.00",
                    "cashAndShortTermInvestments": "396100000.00",
                    "propertyPlantAndEquipmentGross": "242900000.00",
                    "propertyPlantAndEquipmentNet": "242900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "844200000.00",
                    "netInvestedCapital": "1018900000.00",
                    "commonStockSharesOutstanding": "322398060.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "CHF",
                    "totalAssets": "1382400000.00",
                    "intangibleAssets": "68500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84000000.00",
                    "totalLiab": "412900000.00",
                    "totalStockholderEquity": "969500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96200000.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "-109100000.00",
                    "otherLiab": "31400000.00",
                    "goodWill": "1800000.00",
                    "otherAssets": "31800000.00",
                    "cash": "371000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-210600000.00",
                    "shortTermDebt": "21600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160400000.00",
                    "otherStockholderEquity": "730800000.00",
                    "propertyPlantEquipment": "228800000.00",
                    "totalCurrentAssets": "1051500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "899200000.00",
                    "shortTermInvestments": "26300000.00",
                    "netReceivables": "174600000.00",
                    "longTermDebt": null,
                    "inventory": "395600000.00",
                    "accountsPayable": "111000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "314300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330900000.00",
                    "capitalLeaseObligations": "160400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-100000.00",
                    "nonCurrentLiabilitiesTotal": "170200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1382400000.00",
                    "cashAndShortTermInvestments": "397300000.00",
                    "propertyPlantAndEquipmentGross": "228800000.00",
                    "propertyPlantAndEquipmentNet": "228800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "808800000.00",
                    "netInvestedCapital": "969600000.00",
                    "commonStockSharesOutstanding": "316520137.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-16",
                    "currency_symbol": "CHF",
                    "totalAssets": "1372243000.00",
                    "intangibleAssets": "55184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11465000.00",
                    "totalLiab": "436356000.00",
                    "totalStockholderEquity": "935887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174287000.00",
                    "commonStock": "33454000.00",
                    "capitalStock": "33454000.00",
                    "retainedEarnings": "-137113000.00",
                    "otherLiab": "27591000.00",
                    "goodWill": "1791000.00",
                    "otherAssets": "-1000.00",
                    "cash": "557671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236054000.00",
                    "currentDeferredRevenue": "-20396303.00",
                    "netDebt": "-364016000.00",
                    "shortTermDebt": "17324000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193655000.00",
                    "otherStockholderEquity": "-26142000.00",
                    "propertyPlantEquipment": "415983000.00",
                    "totalCurrentAssets": "1060188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "904433000.00",
                    "shortTermInvestments": "58666000.00",
                    "netReceivables": "188069000.00",
                    "longTermDebt": null,
                    "inventory": "216713000.00",
                    "accountsPayable": "44443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1065688000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-295580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "345994000.00",
                    "nonCurrentLiabilitiesTotal": "200302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1372243000.00",
                    "cashAndShortTermInvestments": "616337000.00",
                    "propertyPlantAndEquipmentGross": "415983000.00",
                    "propertyPlantAndEquipmentNet": "238605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "839873000.00",
                    "netInvestedCapital": "960929000.00",
                    "commonStockSharesOutstanding": "318322189.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CHF",
                    "totalAssets": "1372243000.00",
                    "intangibleAssets": "55184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11465000.00",
                    "totalLiab": "436356000.00",
                    "totalStockholderEquity": "935887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174287000.00",
                    "commonStock": "33454000.00",
                    "capitalStock": "33454000.00",
                    "retainedEarnings": "-137113000.00",
                    "otherLiab": "23971000.00",
                    "goodWill": "1791000.00",
                    "otherAssets": "16475000.00",
                    "cash": "557671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-364016000.00",
                    "shortTermDebt": "17324000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193655000.00",
                    "otherStockholderEquity": "-26142000.00",
                    "propertyPlantEquipment": "238605000.00",
                    "totalCurrentAssets": "1060188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "878912000.00",
                    "shortTermInvestments": "58666000.00",
                    "netReceivables": "188069000.00",
                    "longTermDebt": null,
                    "inventory": "216713000.00",
                    "accountsPayable": "44443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1065688000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312055000.00",
                    "capitalLeaseObligations": "193655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1372243000.00",
                    "cashAndShortTermInvestments": "616337000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "238605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "824134000.00",
                    "netInvestedCapital": "935887000.00",
                    "commonStockSharesOutstanding": "318322189.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CHF",
                    "totalAssets": "1303454000.00",
                    "intangibleAssets": "57662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58743000.00",
                    "totalLiab": "425137000.00",
                    "totalStockholderEquity": "878317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186992000.00",
                    "commonStock": "33454000.00",
                    "capitalStock": "33454000.00",
                    "retainedEarnings": "-186261000.00",
                    "otherLiab": "18379000.00",
                    "goodWill": null,
                    "otherAssets": "3859000.00",
                    "cash": "626254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237647000.00",
                    "currentDeferredRevenue": "-55911379.00",
                    "netDebt": "-457143000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169111000.00",
                    "otherStockholderEquity": "-25836000.00",
                    "propertyPlantEquipment": "226995000.00",
                    "totalCurrentAssets": "1014938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "820655000.00",
                    "shortTermInvestments": "36934000.00",
                    "netReceivables": "130556000.00",
                    "longTermDebt": null,
                    "inventory": "162451000.00",
                    "accountsPayable": "42713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1056960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169149000.00",
                    "nonCurrentLiabilitiesTotal": "187490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1303454000.00",
                    "cashAndShortTermInvestments": "663188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "226995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "777291000.00",
                    "netInvestedCapital": "878317000.00",
                    "commonStockSharesOutstanding": "284351686.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "CHF",
                    "totalAssets": "1236500000.00",
                    "intangibleAssets": "55700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54300000.00",
                    "totalLiab": "388100000.00",
                    "totalStockholderEquity": "848400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143100000.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33454000.00",
                    "retainedEarnings": "-189600000.00",
                    "otherLiab": "15906000.00",
                    "goodWill": "1791000.00",
                    "otherAssets": "2170000.00",
                    "cash": "653100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205000000.00",
                    "currentDeferredRevenue": "3672000.00",
                    "netDebt": "-472300000.00",
                    "shortTermDebt": "13600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180800000.00",
                    "otherStockholderEquity": "731900000.00",
                    "propertyPlantEquipment": "212289000.00",
                    "totalCurrentAssets": "964600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "790915000.00",
                    "shortTermInvestments": "23700000.00",
                    "netReceivables": "99300000.00",
                    "longTermDebt": null,
                    "inventory": "134199999.00",
                    "accountsPayable": "45900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "272600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271900000.00",
                    "capitalLeaseObligations": "180859000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "183100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1236500000.00",
                    "cashAndShortTermInvestments": "676800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "212289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "759590000.00",
                    "netInvestedCapital": "848380000.00",
                    "commonStockSharesOutstanding": "311631667.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CHF",
                    "totalAssets": "1259525000.00",
                    "intangibleAssets": "58375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40052000.00",
                    "totalLiab": "362942000.00",
                    "totalStockholderEquity": "896583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122407000.00",
                    "commonStock": "33454000.00",
                    "capitalStock": "33454000.00",
                    "retainedEarnings": "-3143000.00",
                    "otherLiab": "12973000.00",
                    "goodWill": null,
                    "otherAssets": "3586000.00",
                    "cash": "672221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189138000.00",
                    "currentDeferredRevenue": "21331000.00",
                    "netDebt": "-511390000.00",
                    "shortTermDebt": "19787000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160831000.00",
                    "otherStockholderEquity": "754383000.00",
                    "propertyPlantEquipment": "193383000.00",
                    "totalCurrentAssets": "1004181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "838208000.00",
                    "shortTermInvestments": "41433000.00",
                    "netReceivables": "105190000.00",
                    "longTermDebt": null,
                    "inventory": "145285000.00",
                    "accountsPayable": "50131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111888999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "160831000.00",
                    "nonCurrentLiabilitiesTotal": "173804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1259525000.00",
                    "cashAndShortTermInvestments": "713654000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "815043000.00",
                    "netInvestedCapital": "896583000.00",
                    "commonStockSharesOutstanding": "324825000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CHF",
                    "totalAssets": "635694000.00",
                    "intangibleAssets": "56144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29557000.00",
                    "totalLiab": "367129000.00",
                    "totalStockholderEquity": "268565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84314000.00",
                    "commonStock": "2242000.00",
                    "capitalStock": "2242000.00",
                    "retainedEarnings": "-23956000.00",
                    "otherLiab": "13556000.00",
                    "goodWill": "1791000.00",
                    "otherAssets": "3596000.00",
                    "cash": "106649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196725000.00",
                    "currentDeferredRevenue": "66491000.00",
                    "netDebt": "61139000.00",
                    "shortTermDebt": "10940000.00",
                    "shortLongTermDebt": "99000.00",
                    "shortLongTermDebtTotal": "167788000.00",
                    "otherStockholderEquity": "175224000.00",
                    "propertyPlantEquipment": "182205000.00",
                    "totalCurrentAssets": "391958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "210630000.00",
                    "shortTermInvestments": "24859000.00",
                    "netReceivables": "84031000.00",
                    "longTermDebt": null,
                    "inventory": "146862000.00",
                    "accountsPayable": "75390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115055000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2242000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243736000.00",
                    "capitalLeaseObligations": "167689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "170404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "635694000.00",
                    "cashAndShortTermInvestments": "131508000.00",
                    "propertyPlantAndEquipmentGross": "182204000.00",
                    "propertyPlantAndEquipmentNet": "182204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195233000.00",
                    "netInvestedCapital": "268664000.00",
                    "commonStockSharesOutstanding": "305726141.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CHF",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-100506000.00",
                    "totalLiab": "-245093000.00",
                    "totalStockholderEquity": "245093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49655000.00",
                    "commonStock": "2242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23956000.00",
                    "otherLiab": "13556000.00",
                    "goodWill": null,
                    "otherAssets": "3596000.00",
                    "cash": "100506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196725000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-100506000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "115055000.00",
                    "propertyPlantEquipment": "182205000.00",
                    "totalCurrentAssets": "100506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190426000.00",
                    "shortTermInvestments": "201012000.00",
                    "netReceivables": "110175000.00",
                    "longTermDebt": null,
                    "inventory": "146862000.00",
                    "accountsPayable": "75390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "245093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-100506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-100506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-245093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245093000.00",
                    "cashAndShortTermInvestments": "100506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "269978156.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CHF",
                    "totalAssets": "382569000.00",
                    "intangibleAssets": "52876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19978000.00",
                    "totalLiab": "137476000.00",
                    "totalStockholderEquity": "245093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33097000.00",
                    "commonStock": "2172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30377000.00",
                    "otherLiab": null,
                    "goodWill": "1791000.00",
                    "otherAssets": null,
                    "cash": "90642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86363000.00",
                    "currentDeferredRevenue": "31829000.00",
                    "netDebt": "-66914000.00",
                    "shortTermDebt": "4554000.00",
                    "shortLongTermDebt": "246000.00",
                    "shortLongTermDebtTotal": "23728000.00",
                    "otherStockholderEquity": "175225000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17135000.00",
                    "netReceivables": "51631000.00",
                    "longTermDebt": null,
                    "inventory": "102878000.00",
                    "accountsPayable": "41543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "273298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100305000.00",
                    "capitalLeaseObligations": "23482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382569000.00",
                    "cashAndShortTermInvestments": "107777000.00",
                    "propertyPlantAndEquipmentGross": "39723000.00",
                    "propertyPlantAndEquipmentNet": "39723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195901000.00",
                    "netInvestedCapital": "245339000.00",
                    "commonStockSharesOutstanding": "269978156.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CHF",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "269978156.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CHF",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "259147499.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CHF",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17866000.00",
                    "totalLiab": "-64414000.00",
                    "totalStockholderEquity": "64414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-17866000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58503000.00",
                    "shortTermInvestments": "35732000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-17866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-64414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64414000.00",
                    "cashAndShortTermInvestments": "17866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "259147499.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "CHF",
                    "totalAssets": "2838621028.00",
                    "intangibleAssets": "54261571.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217546856.00",
                    "totalLiab": "1204366614.00",
                    "totalStockholderEquity": "1634254414.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "432190413.00",
                    "commonStock": "34138737.00",
                    "capitalStock": "34100000.00",
                    "retainedEarnings": "383034635.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "1021058610.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725222921.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-439398592.00",
                    "shortTermDebt": "138056655.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "581660018.00",
                    "otherStockholderEquity": "-73383268.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1964629295.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59200000.00",
                    "netReceivables": "305746935.00",
                    "longTermDebt": null,
                    "inventory": "420276894.00",
                    "accountsPayable": "154975853.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1290464310.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873991732.00",
                    "capitalLeaseObligations": "521500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2800000.00",
                    "nonCurrentLiabilitiesTotal": "479143691.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2838621028.00",
                    "cashAndShortTermInvestments": "1021058610.00",
                    "propertyPlantAndEquipmentGross": "943600000.00",
                    "propertyPlantAndEquipmentNet": "643630337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1238000000.00",
                    "netInvestedCapital": "1632400000.00",
                    "commonStockSharesOutstanding": "333858452.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "CHF",
                    "totalAssets": "2376700000.00",
                    "intangibleAssets": "56500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126400000.00",
                    "totalLiab": "984900000.00",
                    "totalStockholderEquity": "1391800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329800000.00",
                    "commonStock": "33700000.00",
                    "capitalStock": "33700000.00",
                    "retainedEarnings": "232800000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "924300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-576700000.00",
                    "shortTermDebt": "59100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347600000.00",
                    "otherStockholderEquity": "730100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1759700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43700000.00",
                    "netReceivables": "246100000.00",
                    "longTermDebt": null,
                    "inventory": "419200000.00",
                    "accountsPayable": "166500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "395199999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617000000.00",
                    "capitalLeaseObligations": "347600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1700000.00",
                    "nonCurrentLiabilitiesTotal": "324500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2376700000.00",
                    "cashAndShortTermInvestments": "968000000.00",
                    "propertyPlantAndEquipmentGross": "657000000.00",
                    "propertyPlantAndEquipmentNet": "450800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1099300000.00",
                    "netInvestedCapital": "1391800000.00",
                    "commonStockSharesOutstanding": "338888888.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "CHF",
                    "totalAssets": "1593000000.00",
                    "intangibleAssets": "62800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77600000.00",
                    "totalLiab": "518500000.00",
                    "totalStockholderEquity": "1074500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178292040.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "-21000000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": "-149623.00",
                    "cash": "494600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305600000.00",
                    "currentDeferredRevenue": "23507962.00",
                    "netDebt": "-265600000.00",
                    "shortTermDebt": "38700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "229000000.00",
                    "otherStockholderEquity": "730200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1151300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17800000.00",
                    "netReceivables": "204800000.00",
                    "longTermDebt": null,
                    "inventory": "356500000.00",
                    "accountsPayable": "65099999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "331800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "441700000.00",
                    "capitalLeaseObligations": "229000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-100000.00",
                    "nonCurrentLiabilitiesTotal": "212900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1593000000.00",
                    "cashAndShortTermInvestments": "512400000.00",
                    "propertyPlantAndEquipmentGross": "417500000.00",
                    "propertyPlantAndEquipmentNet": "307500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "845700000.00",
                    "netInvestedCapital": "1074500000.00",
                    "commonStockSharesOutstanding": "323257314.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "CHF",
                    "totalAssets": "1382400000.00",
                    "intangibleAssets": "68500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84000000.00",
                    "totalLiab": "412900000.00",
                    "totalStockholderEquity": "969500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96200000.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33500000.00",
                    "retainedEarnings": "-109100000.00",
                    "otherLiab": "31400000.00",
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "371000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-210600000.00",
                    "shortTermDebt": "21600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160400000.00",
                    "otherStockholderEquity": "730800000.00",
                    "propertyPlantEquipment": "228800000.00",
                    "totalCurrentAssets": "1051500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "899200000.00",
                    "shortTermInvestments": "26300000.00",
                    "netReceivables": "174600000.00",
                    "longTermDebt": null,
                    "inventory": "395600000.00",
                    "accountsPayable": "111000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "314300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330900000.00",
                    "capitalLeaseObligations": "160400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-100000.00",
                    "nonCurrentLiabilitiesTotal": "170200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1382400000.00",
                    "cashAndShortTermInvestments": "397300000.00",
                    "propertyPlantAndEquipmentGross": "228800000.00",
                    "propertyPlantAndEquipmentNet": "228800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "808800000.00",
                    "netInvestedCapital": "969600000.00",
                    "commonStockSharesOutstanding": "319782887.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "CHF",
                    "totalAssets": "1236500000.00",
                    "intangibleAssets": "55700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54300000.00",
                    "totalLiab": "388100000.00",
                    "totalStockholderEquity": "848400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143100000.00",
                    "commonStock": "33500000.00",
                    "capitalStock": "33454000.00",
                    "retainedEarnings": "-189600000.00",
                    "otherLiab": "15906000.00",
                    "goodWill": "1791000.00",
                    "otherAssets": "2170000.00",
                    "cash": "653100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205000000.00",
                    "currentDeferredRevenue": "3672000.00",
                    "netDebt": "-472300000.00",
                    "shortTermDebt": "13600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180800000.00",
                    "otherStockholderEquity": "731900000.00",
                    "propertyPlantEquipment": "212289000.00",
                    "totalCurrentAssets": "964600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "790915000.00",
                    "shortTermInvestments": "23700000.00",
                    "netReceivables": "99300000.00",
                    "longTermDebt": null,
                    "inventory": "134199999.00",
                    "accountsPayable": "45900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "272600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271900000.00",
                    "capitalLeaseObligations": "180859000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "183100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1236500000.00",
                    "cashAndShortTermInvestments": "676800000.00",
                    "propertyPlantAndEquipmentGross": "212289000.00",
                    "propertyPlantAndEquipmentNet": "212289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "759590000.00",
                    "netInvestedCapital": "848380000.00",
                    "commonStockSharesOutstanding": "311407369.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CHF",
                    "totalAssets": "382569000.00",
                    "intangibleAssets": "52876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27249000.00",
                    "totalLiab": "137476000.00",
                    "totalStockholderEquity": "245093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33097000.00",
                    "commonStock": "2172000.00",
                    "capitalStock": "2172000.00",
                    "retainedEarnings": "-27715000.00",
                    "otherLiab": "31939000.00",
                    "goodWill": "1791000.00",
                    "otherAssets": "5915000.00",
                    "cash": "90642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86363000.00",
                    "currentDeferredRevenue": "31829000.00",
                    "netDebt": "-66914000.00",
                    "shortTermDebt": "4554000.00",
                    "shortLongTermDebt": "246000.00",
                    "shortLongTermDebtTotal": "23728000.00",
                    "otherStockholderEquity": "175225000.00",
                    "propertyPlantEquipment": "39723000.00",
                    "totalCurrentAssets": "282264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190426000.00",
                    "shortTermInvestments": "9864000.00",
                    "netReceivables": "51631000.00",
                    "longTermDebt": null,
                    "inventory": "102878000.00",
                    "accountsPayable": "41543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100305000.00",
                    "capitalLeaseObligations": "23482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382569000.00",
                    "cashAndShortTermInvestments": "100506000.00",
                    "propertyPlantAndEquipmentGross": "39723000.00",
                    "propertyPlantAndEquipmentNet": "39723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195901000.00",
                    "netInvestedCapital": "245339000.00",
                    "commonStockSharesOutstanding": "305726141.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CHF",
                    "totalAssets": "143628000.00",
                    "intangibleAssets": "4120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16331000.00",
                    "totalLiab": "79214000.00",
                    "totalStockholderEquity": "64414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27244000.00",
                    "commonStock": "1874000.00",
                    "capitalStock": "1874000.00",
                    "retainedEarnings": "-191000.00",
                    "otherLiab": "10597000.00",
                    "goodWill": "1791000.00",
                    "otherAssets": "1848000.00",
                    "cash": "11929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65304000.00",
                    "currentDeferredRevenue": "24719000.00",
                    "netDebt": "8268000.00",
                    "shortTermDebt": "16884000.00",
                    "shortLongTermDebt": "14835000.00",
                    "shortLongTermDebtTotal": "20197000.00",
                    "otherStockholderEquity": "42256000.00",
                    "propertyPlantEquipment": "15711000.00",
                    "totalCurrentAssets": "120158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "58503000.00",
                    "shortTermInvestments": "5937000.00",
                    "netReceivables": "41421000.00",
                    "longTermDebt": "200000.00",
                    "inventory": "44540000.00",
                    "accountsPayable": "16414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20474999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1874000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23470000.00",
                    "capitalLeaseObligations": "5162000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "13910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143628000.00",
                    "cashAndShortTermInvestments": "17866000.00",
                    "propertyPlantAndEquipmentGross": "15710000.00",
                    "propertyPlantAndEquipmentNet": "15710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54854000.00",
                    "netInvestedCapital": "79449000.00",
                    "commonStockSharesOutstanding": "305726141.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CHF",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "CHF",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28500000.00",
                    "netBorrowings": "-20100000.00",
                    "totalCashFromFinancingActivities": "-22400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105000000.00",
                    "changeInCash": "185200000.00",
                    "beginPeriodCashFlow": "1020400000.00",
                    "endPeriodCashFlow": "1205600000.00",
                    "totalCashFromOperatingActivities": "225900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36500000.00",
                    "otherCashflowsFromInvestingActivities": "-3300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-58600000.00",
                    "changeToAccountReceivables": "31200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5399999.00",
                    "stockBasedCompensation": "12200000.00",
                    "otherNonCashItems": "66800000.00",
                    "freeCashFlow": "200700000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "CHF",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19117112.00",
                    "netBorrowings": "-15700000.00",
                    "totalCashFromFinancingActivities": "-15232351.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105604159.00",
                    "changeInCash": "-13903933.00",
                    "beginPeriodCashFlow": "1031256257.00",
                    "endPeriodCashFlow": "1017352323.00",
                    "totalCashFromOperatingActivities": "23615256.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36394075.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "21672876.00",
                    "changeToAccountReceivables": "-94563259.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16050195.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17072504",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122063278.00",
                    "stockBasedCompensation": "16200000.00",
                    "otherNonCashItems": "3680299.00",
                    "freeCashFlow": "6542751.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "CHF",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28444410.00",
                    "netBorrowings": "-18600000.00",
                    "totalCashFromFinancingActivities": "-14244058.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68574927.00",
                    "changeInCash": "62280668.00",
                    "beginPeriodCashFlow": "958777941.00",
                    "endPeriodCashFlow": "1021058610.00",
                    "totalCashFromOperatingActivities": "106670380.00",
                    "issuanceOfCapitalStock": "4000000.00",
                    "depreciation": "34500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-43019250.00",
                    "changeToAccountReceivables": "33977477.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26554155",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29053460.00",
                    "stockBasedCompensation": "16900000.00",
                    "otherNonCashItems": "106582807.00",
                    "freeCashFlow": "80116224.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "CHF",
                    "investments": "-20600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20600000.00",
                    "netBorrowings": "-16600000.00",
                    "totalCashFromFinancingActivities": "-21300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118800000.00",
                    "changeInCash": "115200000.00",
                    "beginPeriodCashFlow": "846600000.00",
                    "endPeriodCashFlow": "961800000.00",
                    "totalCashFromOperatingActivities": "157300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32200000.00",
                    "otherCashflowsFromInvestingActivities": "-1700000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21300000.00",
                    "changeToAccountReceivables": "-7800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13100000.00",
                    "stockBasedCompensation": "24500000.00",
                    "otherNonCashItems": "-4900000.00",
                    "freeCashFlow": "136800000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "CHF",
                    "investments": "-17300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17300000.00",
                    "netBorrowings": "-20700000.00",
                    "totalCashFromFinancingActivities": "-25000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40900000.00",
                    "changeInCash": "-25200000.00",
                    "beginPeriodCashFlow": "871800000.00",
                    "endPeriodCashFlow": "846600000.00",
                    "totalCashFromOperatingActivities": "101200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32400000.00",
                    "otherCashflowsFromInvestingActivities": "-1300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25800000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9600000.00",
                    "stockBasedCompensation": "13600000.00",
                    "otherNonCashItems": "112100000.00",
                    "freeCashFlow": "83800000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "CHF",
                    "investments": "-12100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12100000.00",
                    "netBorrowings": "-14000000.00",
                    "totalCashFromFinancingActivities": "-12000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56700000.00",
                    "changeInCash": "-52500000.00",
                    "beginPeriodCashFlow": "924300000.00",
                    "endPeriodCashFlow": "871800000.00",
                    "totalCashFromOperatingActivities": "-12100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28300000.00",
                    "otherCashflowsFromInvestingActivities": "-800000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8000000.00",
                    "changeToAccountReceivables": "-124700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123800000.00",
                    "stockBasedCompensation": "11600000.00",
                    "otherNonCashItems": "7900000.00",
                    "freeCashFlow": "-24200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "CHF",
                    "investments": "-19700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19700000.00",
                    "netBorrowings": "-13900000.00",
                    "totalCashFromFinancingActivities": "-15600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89600000.00",
                    "changeInCash": "175300000.00",
                    "beginPeriodCashFlow": "749000000.00",
                    "endPeriodCashFlow": "924300000.00",
                    "totalCashFromOperatingActivities": "168800000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28700000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-43400000.00",
                    "changeToAccountReceivables": "88400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66100000.00",
                    "stockBasedCompensation": "15100000.00",
                    "otherNonCashItems": "-32700000.00",
                    "freeCashFlow": "149000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CHF",
                    "investments": "-19200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19200000.00",
                    "netBorrowings": "-13700000.00",
                    "totalCashFromFinancingActivities": "-14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30500000.00",
                    "changeInCash": "96600000.00",
                    "beginPeriodCashFlow": "652400000.00",
                    "endPeriodCashFlow": "749000000.00",
                    "totalCashFromOperatingActivities": "158300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27400000.00",
                    "otherCashflowsFromInvestingActivities": "-1400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "32400000.00",
                    "changeToAccountReceivables": "-20500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50500000.00",
                    "stockBasedCompensation": "19500000.00",
                    "otherNonCashItems": "31300000.00",
                    "freeCashFlow": "139100000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "CHF",
                    "investments": "-16900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30800000.00",
                    "changeInCash": "67800000.00",
                    "beginPeriodCashFlow": "584600000.00",
                    "endPeriodCashFlow": "652400000.00",
                    "totalCashFromOperatingActivities": "102500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26400000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-38300000.00",
                    "changeToAccountReceivables": "-26100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16100000.00",
                    "stockBasedCompensation": "13100000.00",
                    "otherNonCashItems": "4200000.00",
                    "freeCashFlow": "85600000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CHF",
                    "investments": "-9100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91400000.00",
                    "changeInCash": "90000000.00",
                    "beginPeriodCashFlow": "494600000.00",
                    "endPeriodCashFlow": "584600000.00",
                    "totalCashFromOperatingActivities": "81000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22100000.00",
                    "otherCashflowsFromInvestingActivities": "-1100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "21500000.00",
                    "changeToAccountReceivables": "-71900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9100000.00",
                    "stockBasedCompensation": "9800000.00",
                    "otherNonCashItems": "-75800000.00",
                    "freeCashFlow": "71900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "CHF",
                    "investments": "-18000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26700000.00",
                    "changeInCash": "62600000.00",
                    "beginPeriodCashFlow": "432000000.00",
                    "endPeriodCashFlow": "494600000.00",
                    "totalCashFromOperatingActivities": "121400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20400000.00",
                    "otherCashflowsFromInvestingActivities": "-1700000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "28700000.00",
                    "changeToAccountReceivables": "38200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54500000.00",
                    "stockBasedCompensation": "12500000.00",
                    "otherNonCashItems": "78900000.00",
                    "freeCashFlow": "103300000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CHF",
                    "investments": "-8100000.00",
                    "changeToLiabilities": "9000000.00",
                    "totalCashflowsFromInvestingActivities": "-8100000.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "-6900000.00",
                    "changeToOperatingActivities": "15600000.00",
                    "netIncome": "58600000.00",
                    "changeInCash": "94900000.00",
                    "beginPeriodCashFlow": "337100000.00",
                    "endPeriodCashFlow": "432000000.00",
                    "totalCashFromOperatingActivities": "107400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16500000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "21300000.00",
                    "changeToAccountReceivables": "-800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-900000.00",
                    "changeToNetincome": "-12800000.00",
                    "capitalExpenditures": "8100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45100000.00",
                    "stockBasedCompensation": "6300000.00",
                    "otherNonCashItems": "-29700000.00",
                    "freeCashFlow": "99300000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CHF",
                    "investments": "-11300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11300000.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "-2900000.00",
                    "changeToOperatingActivities": "15600000.00",
                    "netIncome": "3300000.00",
                    "changeInCash": "-24200000.00",
                    "beginPeriodCashFlow": "361300000.00",
                    "endPeriodCashFlow": "337100000.00",
                    "totalCashFromOperatingActivities": "3900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14200000.00",
                    "otherCashflowsFromInvestingActivities": "-900000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4900000.00",
                    "changeToAccountReceivables": "-22700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2400000.00",
                    "changeToNetincome": "-12800000.00",
                    "capitalExpenditures": "11200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49100000.00",
                    "stockBasedCompensation": "6200000.00",
                    "otherNonCashItems": "39300000.00",
                    "freeCashFlow": "-7300000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CHF",
                    "investments": "-9700000.00",
                    "changeToLiabilities": "19300000.00",
                    "totalCashflowsFromInvestingActivities": "-9700000.00",
                    "netBorrowings": "-4900000.00",
                    "totalCashFromFinancingActivities": "-3800000.00",
                    "changeToOperatingActivities": "48900000.00",
                    "netIncome": "44400000.00",
                    "changeInCash": "-9700000.00",
                    "beginPeriodCashFlow": "371000000.00",
                    "endPeriodCashFlow": "361300000.00",
                    "totalCashFromOperatingActivities": "-600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13800000.00",
                    "otherCashflowsFromInvestingActivities": "-1100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-64900000.00",
                    "changeToAccountReceivables": "-61600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1100000.00",
                    "changeToNetincome": "-500000.00",
                    "capitalExpenditures": "9800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58300000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "-9900000.00",
                    "freeCashFlow": "-10400000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "CHF",
                    "investments": "-33610000.00",
                    "changeToLiabilities": "53908000.00",
                    "totalCashflowsFromInvestingActivities": "-33610000.00",
                    "netBorrowings": "-5015000.00",
                    "totalCashFromFinancingActivities": "-3710000.00",
                    "changeToOperatingActivities": "-24116000.00",
                    "netIncome": "-26423000.00",
                    "changeInCash": "-121984000.00",
                    "beginPeriodCashFlow": "492984000.00",
                    "endPeriodCashFlow": "371000000.00",
                    "totalCashFromOperatingActivities": "-69900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12723000.00",
                    "otherCashflowsFromInvestingActivities": "-17042000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-149992000.00",
                    "changeToAccountReceivables": "-3656000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1305000.00",
                    "changeToNetincome": "67656000.00",
                    "capitalExpenditures": "33711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132751000.00",
                    "stockBasedCompensation": "35618000.00",
                    "otherNonCashItems": "38920000.00",
                    "freeCashFlow": "-103611000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CHF",
                    "investments": "-22006000.00",
                    "changeToLiabilities": "13655000.00",
                    "totalCashflowsFromInvestingActivities": "-22000000.00",
                    "netBorrowings": "-3612000.00",
                    "totalCashFromFinancingActivities": "-1200000.00",
                    "changeToOperatingActivities": "-19518000.00",
                    "netIncome": "20600000.00",
                    "changeInCash": "-64700000.00",
                    "beginPeriodCashFlow": "557700000.00",
                    "endPeriodCashFlow": "493000000.00",
                    "totalCashFromOperatingActivities": "-32200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13700000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-48400000.00",
                    "changeToAccountReceivables": "-21500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2400000.00",
                    "changeToNetincome": "10651000.00",
                    "capitalExpenditures": "22000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66800000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "-4700000.00",
                    "freeCashFlow": "-54200000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CHF",
                    "investments": "-10956000.00",
                    "changeToLiabilities": "1559000.00",
                    "totalCashflowsFromInvestingActivities": "-10956000.00",
                    "netBorrowings": "-2386000.00",
                    "totalCashFromFinancingActivities": "1386000.00",
                    "changeToOperatingActivities": "-4831000.00",
                    "netIncome": "49148000.00",
                    "changeInCash": "-42740000.00",
                    "beginPeriodCashFlow": "600411000.00",
                    "endPeriodCashFlow": "557671000.00",
                    "totalCashFromOperatingActivities": "-63102000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10647000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-49372000.00",
                    "changeToAccountReceivables": "-24474000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3772000.00",
                    "changeToNetincome": "-45779000.00",
                    "capitalExpenditures": "10956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77118000.00",
                    "stockBasedCompensation": "587000.00",
                    "otherNonCashItems": "-55409000.00",
                    "freeCashFlow": "-74058000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CHF",
                    "investments": "-16328000.00",
                    "changeToLiabilities": "-3322000.00",
                    "totalCashflowsFromInvestingActivities": "-16300000.00",
                    "netBorrowings": "-4387000.00",
                    "totalCashFromFinancingActivities": "11200000.00",
                    "changeToOperatingActivities": "-19135000.00",
                    "netIncome": "14300000.00",
                    "changeInCash": "-52700000.00",
                    "beginPeriodCashFlow": "653100000.00",
                    "endPeriodCashFlow": "600400000.00",
                    "totalCashFromOperatingActivities": "-63200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9300000.00",
                    "otherCashflowsFromInvestingActivities": "-2200000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25300000.00",
                    "changeToAccountReceivables": "-28900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15600000.00",
                    "changeToNetincome": "-10228000.00",
                    "capitalExpenditures": "16300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76600000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-16400000.00",
                    "freeCashFlow": "-79500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "CHF",
                    "investments": "-16088000.00",
                    "changeToLiabilities": "-4046000.00",
                    "totalCashflowsFromInvestingActivities": "-16088000.00",
                    "netBorrowings": "-6437000.00",
                    "totalCashFromFinancingActivities": "-13576000.00",
                    "changeToOperatingActivities": "4706000.00",
                    "netIncome": "-186979000.00",
                    "changeInCash": "-19041000.00",
                    "beginPeriodCashFlow": "672122000.00",
                    "endPeriodCashFlow": "653081000.00",
                    "totalCashFromOperatingActivities": "25419000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12022000.00",
                    "otherCashflowsFromInvestingActivities": "-3477000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9143000.00",
                    "changeToAccountReceivables": "4225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7139000.00",
                    "changeToNetincome": "186348000.00",
                    "capitalExpenditures": "16088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16379000.00",
                    "stockBasedCompensation": "170418000.00",
                    "otherNonCashItems": "17642000.00",
                    "freeCashFlow": "9331000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CHF",
                    "investments": "-10565000.00",
                    "changeToLiabilities": "-25318000.00",
                    "totalCashflowsFromInvestingActivities": "-10565000.00",
                    "netBorrowings": "-3306000.00",
                    "totalCashFromFinancingActivities": "614375000.00",
                    "changeToOperatingActivities": "-20696000.00",
                    "netIncome": "12992000.00",
                    "changeInCash": "565572000.00",
                    "beginPeriodCashFlow": "106550000.00",
                    "endPeriodCashFlow": "672122000.00",
                    "totalCashFromOperatingActivities": "-38230000.00",
                    "issuanceOfCapitalStock": "618191000.00",
                    "depreciation": "7715000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2874000.00",
                    "changeToAccountReceivables": "-20201000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-510000.00",
                    "changeToNetincome": "4404000.00",
                    "capitalExpenditures": "10562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65692000.00",
                    "stockBasedCompensation": "2127000.00",
                    "otherNonCashItems": "-570000.00",
                    "freeCashFlow": "-48792000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CHF",
                    "investments": "-4271000.00",
                    "changeToLiabilities": "16845500.00",
                    "totalCashflowsFromInvestingActivities": "-4271000.00",
                    "netBorrowings": "-1784000.00",
                    "totalCashFromFinancingActivities": "-3054000.00",
                    "changeToOperatingActivities": "12042500.00",
                    "netIncome": "14210000.00",
                    "changeInCash": "39482000.00",
                    "beginPeriodCashFlow": "67068000.00",
                    "endPeriodCashFlow": "106550000.00",
                    "totalCashFromOperatingActivities": "47231000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6351000.00",
                    "otherCashflowsFromInvestingActivities": "-3445000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-20975000.00",
                    "changeToAccountReceivables": "-9232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1037000.00",
                    "changeToNetincome": "15675500.00",
                    "capitalExpenditures": "4274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25584000.00",
                    "stockBasedCompensation": "-5591000.00",
                    "otherNonCashItems": "-1095000.00",
                    "freeCashFlow": "42957000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CHF",
                    "investments": "-5519000.00",
                    "changeToLiabilities": "-10011000.00",
                    "totalCashflowsFromInvestingActivities": "-5519000.00",
                    "netBorrowings": "-1551000.00",
                    "totalCashFromFinancingActivities": "-1894000.00",
                    "changeToOperatingActivities": "11997000.00",
                    "netIncome": "-10452000.00",
                    "changeInCash": "-23527000.00",
                    "beginPeriodCashFlow": "90595000.00",
                    "endPeriodCashFlow": "67068000.00",
                    "totalCashFromOperatingActivities": "-17474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5325000.00",
                    "otherCashflowsFromInvestingActivities": "-2852000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22813000.00",
                    "changeToAccountReceivables": "-21785000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-414000.00",
                    "changeToNetincome": "30265000.00",
                    "capitalExpenditures": "5319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42612000.00",
                    "stockBasedCompensation": "25482000.00",
                    "otherNonCashItems": "3065000.00",
                    "freeCashFlow": "-22793000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CHF",
                    "investments": "-6674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2563000.00",
                    "changeInCash": "-12170000.00",
                    "beginPeriodCashFlow": "102765000.00",
                    "endPeriodCashFlow": "90595000.00",
                    "totalCashFromOperatingActivities": "-3436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3958000.00",
                    "otherCashflowsFromInvestingActivities": "-2560000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-31585000.00",
                    "changeToAccountReceivables": "1928000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20019000.00",
                    "stockBasedCompensation": "9024000.00",
                    "otherNonCashItems": "6388000.00",
                    "freeCashFlow": "-10111000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CHF",
                    "investments": "-4652000.00",
                    "changeToLiabilities": "2188000.00",
                    "totalCashflowsFromInvestingActivities": "-4652000.00",
                    "netBorrowings": "-766000.00",
                    "totalCashFromFinancingActivities": "-860000.00",
                    "changeToOperatingActivities": "356000.00",
                    "netIncome": "8091000.00",
                    "changeInCash": "-15355000.00",
                    "beginPeriodCashFlow": "118120000.00",
                    "endPeriodCashFlow": "102765000.00",
                    "totalCashFromOperatingActivities": "-9490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3249000.00",
                    "otherCashflowsFromInvestingActivities": "-1814000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13523000.00",
                    "changeToAccountReceivables": "-14704000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94000.00",
                    "changeToNetincome": "4853000.00",
                    "capitalExpenditures": "4626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26799000.00",
                    "stockBasedCompensation": "5334000.00",
                    "otherNonCashItems": "-30000.00",
                    "freeCashFlow": "-14116000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CHF",
                    "investments": null,
                    "changeToLiabilities": "1580000.00",
                    "totalCashflowsFromInvestingActivities": "-3649000.00",
                    "netBorrowings": "-2171500.00",
                    "totalCashFromFinancingActivities": "63564000.00",
                    "changeToOperatingActivities": "2413500.00",
                    "netIncome": "-16526000.00",
                    "changeInCash": "58999500.00",
                    "beginPeriodCashFlow": "59120500.00",
                    "endPeriodCashFlow": "118120000.00",
                    "totalCashFromOperatingActivities": "-901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2442000.00",
                    "otherCashflowsFromInvestingActivities": "-1632000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8098500.00",
                    "changeToAccountReceivables": "-353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63564000.00",
                    "changeToNetincome": "17641000.00",
                    "capitalExpenditures": "2017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6038000.00",
                    "stockBasedCompensation": "20203000.00",
                    "otherNonCashItems": "-982000.00",
                    "freeCashFlow": "-2918000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CHF",
                    "investments": null,
                    "changeToLiabilities": "1580000.00",
                    "totalCashflowsFromInvestingActivities": "-3649000.00",
                    "netBorrowings": "-2171500.00",
                    "totalCashFromFinancingActivities": "63564000.00",
                    "changeToOperatingActivities": "2413500.00",
                    "netIncome": "-16526000.00",
                    "changeInCash": "47191500.00",
                    "beginPeriodCashFlow": "11929000.00",
                    "endPeriodCashFlow": "59120500.00",
                    "totalCashFromOperatingActivities": "-901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2442000.00",
                    "otherCashflowsFromInvestingActivities": "-1632000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8098500.00",
                    "changeToAccountReceivables": "-353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63564000.00",
                    "changeToNetincome": "17641000.00",
                    "capitalExpenditures": "2017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6038000.00",
                    "stockBasedCompensation": "20203000.00",
                    "otherNonCashItems": "-982000.00",
                    "freeCashFlow": "-2918000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "CHF",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75066373.00",
                    "netBorrowings": "-69900000.00",
                    "totalCashFromFinancingActivities": "-54437445.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "194542241.00",
                    "changeInCash": "212111251.00",
                    "beginPeriodCashFlow": "808947359.00",
                    "endPeriodCashFlow": "1021058610.00",
                    "totalCashFromOperatingActivities": "322804504.00",
                    "issuanceOfCapitalStock": "4300000.00",
                    "depreciation": "127400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-78695535.00",
                    "changeToAccountReceivables": "-91779623.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66757497.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69622625",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162834816.00",
                    "stockBasedCompensation": "66600000.00",
                    "otherNonCashItems": "234847775.00",
                    "freeCashFlow": "253181879.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "CHF",
                    "investments": "-64900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64900000.00",
                    "netBorrowings": "-51300000.00",
                    "totalCashFromFinancingActivities": "-55400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "242300000.00",
                    "changeInCash": "429700000.00",
                    "beginPeriodCashFlow": "494600000.00",
                    "endPeriodCashFlow": "924300000.00",
                    "totalCashFromOperatingActivities": "510600000.00",
                    "issuanceOfCapitalStock": "200000.00",
                    "depreciation": "104600000.00",
                    "otherCashflowsFromInvestingActivities": "-4400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27800000.00",
                    "changeToAccountReceivables": "-30100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141800000.00",
                    "stockBasedCompensation": "57500000.00",
                    "otherNonCashItems": "-73000000.00",
                    "freeCashFlow": "445600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "CHF",
                    "investments": "-47100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47100000.00",
                    "netBorrowings": "-25500000.00",
                    "totalCashFromFinancingActivities": "-21800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79600000.00",
                    "changeInCash": "123600000.00",
                    "beginPeriodCashFlow": "371000000.00",
                    "endPeriodCashFlow": "494600000.00",
                    "totalCashFromOperatingActivities": "232100000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "64900000.00",
                    "otherCashflowsFromInvestingActivities": "-4300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": "-46900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7800000.00",
                    "stockBasedCompensation": "27300000.00",
                    "otherNonCashItems": "78600000.00",
                    "freeCashFlow": "184900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "CHF",
                    "investments": "-82900000.00",
                    "changeToLiabilities": "65800000.00",
                    "totalCashflowsFromInvestingActivities": "-82900000.00",
                    "netBorrowings": "-15400000.00",
                    "totalCashFromFinancingActivities": "6300000.00",
                    "changeToOperatingActivities": "-67600000.00",
                    "netIncome": "57700000.00",
                    "changeInCash": "-282100000.00",
                    "beginPeriodCashFlow": "653100000.00",
                    "endPeriodCashFlow": "371000000.00",
                    "totalCashFromOperatingActivities": "-227000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "46400000.00",
                    "otherCashflowsFromInvestingActivities": "-22600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-273000000.00",
                    "changeToAccountReceivables": "-78600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21700000.00",
                    "changeToNetincome": "22300000.00",
                    "capitalExpenditures": "83000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-353400000.00",
                    "stockBasedCompensation": "38300000.00",
                    "otherNonCashItems": "-36200000.00",
                    "freeCashFlow": "-310000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "CHF",
                    "investments": "-36443000.00",
                    "changeToLiabilities": "4327000.00",
                    "totalCashflowsFromInvestingActivities": "-36400000.00",
                    "netBorrowings": "-13311000.00",
                    "totalCashFromFinancingActivities": "595900000.00",
                    "changeToOperatingActivities": "8095000.00",
                    "netIncome": "-170200000.00",
                    "changeInCash": "562500000.00",
                    "beginPeriodCashFlow": "90600000.00",
                    "endPeriodCashFlow": "653100000.00",
                    "totalCashFromOperatingActivities": "16900000.00",
                    "issuanceOfCapitalStock": "618262000.00",
                    "depreciation": "31400000.00",
                    "otherCashflowsFromInvestingActivities": "-11800000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-31800000.00",
                    "changeToAccountReceivables": "-47000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9100000.00",
                    "changeToNetincome": "222103000.00",
                    "capitalExpenditures": "36200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66400000.00",
                    "stockBasedCompensation": "192400000.00",
                    "otherNonCashItems": "19100000.00",
                    "freeCashFlow": "-19300000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CHF",
                    "investments": "-18624000.00",
                    "changeToLiabilities": "25564000.00",
                    "totalCashflowsFromInvestingActivities": "-18600000.00",
                    "netBorrowings": "-6399000.00",
                    "totalCashFromFinancingActivities": "124800000.00",
                    "changeToOperatingActivities": "-6511000.00",
                    "netIncome": "-27500000.00",
                    "changeInCash": "90500000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "90600000.00",
                    "totalCashFromOperatingActivities": "-14700000.00",
                    "issuanceOfCapitalStock": "133266000.00",
                    "depreciation": "12100000.00",
                    "otherCashflowsFromInvestingActivities": "-7600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-61300000.00",
                    "changeToAccountReceivables": "-13500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2100000.00",
                    "changeToNetincome": "56439000.00",
                    "capitalExpenditures": "18600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55700000.00",
                    "stockBasedCompensation": "48600000.00",
                    "otherNonCashItems": "4700000.00",
                    "freeCashFlow": "-33300000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CHF",
                    "investments": "-9538000.00",
                    "changeToLiabilities": "3154000.00",
                    "totalCashflowsFromInvestingActivities": "-9538000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-690000.00",
                    "changeToOperatingActivities": "-2677000.00",
                    "netIncome": "-1473000.00",
                    "changeInCash": "-15642000.00",
                    "beginPeriodCashFlow": "15762000.00",
                    "endPeriodCashFlow": "120000.00",
                    "totalCashFromOperatingActivities": "-5218000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5342000.00",
                    "otherCashflowsFromInvestingActivities": "-1785000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-12353000.00",
                    "changeToAccountReceivables": "-21481000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-490000.00",
                    "changeToNetincome": "24270000.00",
                    "capitalExpenditures": "9217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33357000.00",
                    "stockBasedCompensation": "18838000.00",
                    "otherNonCashItems": "812000.00",
                    "freeCashFlow": "-14435000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CHF",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125700000.00",
                    "minorityInterest": null,
                    "netIncome": "105000000.00",
                    "sellingGeneralAdministrative": "436300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "555700000.00",
                    "reconciledDepreciation": "36500000.00",
                    "ebit": "119200000.00",
                    "ebitda": "155700000.00",
                    "depreciationAndAmortization": "36500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119400000.00",
                    "otherOperatingExpenses": "730900000.00",
                    "interestExpense": "8300000.00",
                    "taxProvision": "20700000.00",
                    "interestIncome": "11300000.00",
                    "netInterestIncome": "3100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20700000.00",
                    "totalRevenue": "850300000.00",
                    "totalOperatingExpenses": "436300000.00",
                    "costOfRevenue": "294600000.00",
                    "totalOtherIncomeExpenseNet": "6300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118689669.00",
                    "minorityInterest": null,
                    "netIncome": "105604159.00",
                    "sellingGeneralAdministrative": "416900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "546217835.00",
                    "reconciledDepreciation": "35600000.00",
                    "ebit": "126868112.00",
                    "ebitda": "163262187.00",
                    "depreciationAndAmortization": "36394075.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120018667.00",
                    "otherOperatingExpenses": "730437289.00",
                    "interestExpense": "8178443.00",
                    "taxProvision": "12800000.00",
                    "interestIncome": "7000000.00",
                    "netInterestIncome": "-1000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13085509.00",
                    "totalRevenue": "850455957.00",
                    "totalOperatingExpenses": "426199168.00",
                    "costOfRevenue": "304238120.00",
                    "totalOtherIncomeExpenseNet": "-1328997.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70000000.00",
                    "minorityInterest": null,
                    "netIncome": "69100000.00",
                    "sellingGeneralAdministrative": "392800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "475300000.00",
                    "reconciledDepreciation": "34500000.00",
                    "ebit": "70100000.00",
                    "ebitda": "104600000.00",
                    "depreciationAndAmortization": "34500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82500000.00",
                    "otherOperatingExpenses": "661300000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": "900000.00",
                    "interestIncome": "8000000.00",
                    "netInterestIncome": "300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "743800000.00",
                    "totalOperatingExpenses": "392900000.00",
                    "costOfRevenue": "268400000.00",
                    "totalOtherIncomeExpenseNet": "-12500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118600000.00",
                    "minorityInterest": null,
                    "netIncome": "118900000.00",
                    "sellingGeneralAdministrative": "397500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "522200000.00",
                    "reconciledDepreciation": "32200000.00",
                    "ebit": "126700000.00",
                    "ebitda": "158900000.00",
                    "depreciationAndAmortization": "32200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124700000.00",
                    "otherOperatingExpenses": "669700000.00",
                    "interestExpense": "8100000.00",
                    "taxProvision": "-300000.00",
                    "interestIncome": "8100000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "794400000.00",
                    "totalOperatingExpenses": "397600000.00",
                    "costOfRevenue": "272100000.00",
                    "totalOtherIncomeExpenseNet": "-6100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47300000.00",
                    "minorityInterest": null,
                    "netIncome": "-40900000.00",
                    "sellingGeneralAdministrative": "132200000.00",
                    "sellingAndMarketingExpenses": "235800000.00",
                    "grossProfit": "460800000.00",
                    "reconciledDepreciation": "32400000.00",
                    "ebit": "-41300000.00",
                    "ebitda": "-8900000.00",
                    "depreciationAndAmortization": "32400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92800000.00",
                    "otherOperatingExpenses": "656400000.00",
                    "interestExpense": "7353047.00",
                    "taxProvision": "-6400000.00",
                    "interestIncome": "7500000.00",
                    "netInterestIncome": "-200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6400000.00",
                    "totalRevenue": "749200000.00",
                    "totalOperatingExpenses": "368000000.00",
                    "costOfRevenue": "288400000.00",
                    "totalOtherIncomeExpenseNet": "-140100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63900000.00",
                    "minorityInterest": null,
                    "netIncome": "56700000.00",
                    "sellingGeneralAdministrative": "358200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435300000.00",
                    "reconciledDepreciation": "28300000.00",
                    "ebit": "69800000.00",
                    "ebitda": "98100000.00",
                    "depreciationAndAmortization": "28300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77000000.00",
                    "otherOperatingExpenses": "649600000.00",
                    "interestExpense": "5781057.00",
                    "taxProvision": "7200000.00",
                    "interestIncome": "7300000.00",
                    "netInterestIncome": "1400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7200000.00",
                    "totalRevenue": "726600000.00",
                    "totalOperatingExpenses": "358300000.00",
                    "costOfRevenue": "291300000.00",
                    "totalOtherIncomeExpenseNet": "-13100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91500000.00",
                    "minorityInterest": null,
                    "netIncome": "89600000.00",
                    "sellingGeneralAdministrative": "126300000.00",
                    "sellingAndMarketingExpenses": "197500000.00",
                    "grossProfit": "376800000.00",
                    "reconciledDepreciation": "28700000.00",
                    "ebit": "90100000.00",
                    "ebitda": "118800000.00",
                    "depreciationAndAmortization": "28700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53100000.00",
                    "otherOperatingExpenses": "553500000.00",
                    "interestExpense": "6104007.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": "6400000.00",
                    "netInterestIncome": "500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "606600000.00",
                    "totalOperatingExpenses": "323700000.00",
                    "costOfRevenue": "229800000.00",
                    "totalOtherIncomeExpenseNet": "38400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29600000.00",
                    "minorityInterest": null,
                    "netIncome": "30500000.00",
                    "sellingGeneralAdministrative": "126500000.00",
                    "sellingAndMarketingExpenses": "186200000.00",
                    "grossProfit": "385300000.00",
                    "reconciledDepreciation": "27400000.00",
                    "ebit": "36100000.00",
                    "ebitda": "63500000.00",
                    "depreciationAndAmortization": "27400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72600000.00",
                    "otherOperatingExpenses": "563200000.00",
                    "interestExpense": "6305304.00",
                    "taxProvision": "-900000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-900000.00",
                    "totalRevenue": "635800000.00",
                    "totalOperatingExpenses": "312700000.00",
                    "costOfRevenue": "250500000.00",
                    "totalOtherIncomeExpenseNet": "-43000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42700000.00",
                    "minorityInterest": null,
                    "netIncome": "30800000.00",
                    "sellingGeneralAdministrative": "110300000.00",
                    "sellingAndMarketingExpenses": "182600000.00",
                    "grossProfit": "340300000.00",
                    "reconciledDepreciation": "26400000.00",
                    "ebit": "46900000.00",
                    "ebitda": "73300000.00",
                    "depreciationAndAmortization": "26400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47300000.00",
                    "otherOperatingExpenses": "520400000.00",
                    "interestExpense": "5669444.00",
                    "taxProvision": "11800000.00",
                    "interestIncome": "5800000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11800000.00",
                    "totalRevenue": "567700000.00",
                    "totalOperatingExpenses": "293000000.00",
                    "costOfRevenue": "227400000.00",
                    "totalOtherIncomeExpenseNet": "-4600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115800000.00",
                    "minorityInterest": null,
                    "netIncome": "91400000.00",
                    "sellingGeneralAdministrative": "98000000.00",
                    "sellingAndMarketingExpenses": "166800000.00",
                    "grossProfit": "303300000.00",
                    "reconciledDepreciation": "22100000.00",
                    "ebit": "120700000.00",
                    "ebitda": "142800000.00",
                    "depreciationAndAmortization": "22100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38500000.00",
                    "otherOperatingExpenses": "469700000.00",
                    "interestExpense": "5067834.00",
                    "taxProvision": "24400000.00",
                    "interestIncome": "5400000.00",
                    "netInterestIncome": "500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24400000.00",
                    "totalRevenue": "508200000.00",
                    "totalOperatingExpenses": "264800000.00",
                    "costOfRevenue": "204900000.00",
                    "totalOtherIncomeExpenseNet": "77300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "CHF",
                    "researchDevelopment": "8900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44900000.00",
                    "minorityInterest": null,
                    "netIncome": "-26700000.00",
                    "sellingGeneralAdministrative": "286600000.00",
                    "sellingAndMarketingExpenses": "568600000.00",
                    "grossProfit": "270200000.00",
                    "reconciledDepreciation": "20400000.00",
                    "ebit": "40300000.00",
                    "ebitda": "60700000.00",
                    "depreciationAndAmortization": "20400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40700000.00",
                    "otherOperatingExpenses": "406400000.00",
                    "interestExpense": "4338798.00",
                    "taxProvision": "-18200000.00",
                    "interestIncome": "4200000.00",
                    "netInterestIncome": "-300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18200000.00",
                    "totalRevenue": "447100000.00",
                    "totalOperatingExpenses": "229500000.00",
                    "costOfRevenue": "176900000.00",
                    "totalOtherIncomeExpenseNet": "-85600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69300000.00",
                    "minorityInterest": null,
                    "netIncome": "58700000.00",
                    "sellingGeneralAdministrative": "78000000.00",
                    "sellingAndMarketingExpenses": "151900000.00",
                    "grossProfit": "287700000.00",
                    "reconciledDepreciation": "16500000.00",
                    "ebit": "72500000.00",
                    "ebitda": "89000000.00",
                    "depreciationAndAmortization": "16500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57800000.00",
                    "otherOperatingExpenses": "422700000.00",
                    "interestExpense": "3320201.00",
                    "taxProvision": "10600000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-2200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10600000.00",
                    "totalRevenue": "480500000.00",
                    "totalOperatingExpenses": "229900000.00",
                    "costOfRevenue": "192800000.00",
                    "totalOtherIncomeExpenseNet": "11500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58700000.00",
                    "netIncomeApplicableToCommonShares": "58700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6700000.00",
                    "minorityInterest": null,
                    "netIncome": "3300000.00",
                    "sellingGeneralAdministrative": "71200000.00",
                    "sellingAndMarketingExpenses": "144800000.00",
                    "grossProfit": "264500000.00",
                    "reconciledDepreciation": "14200000.00",
                    "ebit": "39300000.00",
                    "ebitda": "53500000.00",
                    "depreciationAndAmortization": "14200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39400000.00",
                    "otherOperatingExpenses": "404900000.00",
                    "interestExpense": "1893661.00",
                    "taxProvision": "-10000000.00",
                    "interestIncome": "4200000.00",
                    "netInterestIncome": "2300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "444300000.00",
                    "totalOperatingExpenses": "225100000.00",
                    "costOfRevenue": "179800000.00",
                    "totalOtherIncomeExpenseNet": "-46100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3300000.00",
                    "netIncomeApplicableToCommonShares": "58700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51500000.00",
                    "minorityInterest": null,
                    "netIncome": "44400000.00",
                    "sellingGeneralAdministrative": "66300000.00",
                    "sellingAndMarketingExpenses": "131500000.00",
                    "grossProfit": "244900000.00",
                    "reconciledDepreciation": "13800000.00",
                    "ebit": "53181861.00",
                    "ebitda": "66981861.00",
                    "depreciationAndAmortization": "13800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42300000.00",
                    "otherOperatingExpenses": "377900000.00",
                    "interestExpense": "1681861.00",
                    "taxProvision": "7100000.00",
                    "interestIncome": "2100000.00",
                    "netInterestIncome": "400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7100000.00",
                    "totalRevenue": "420200000.00",
                    "totalOperatingExpenses": "202600000.00",
                    "costOfRevenue": "175300000.00",
                    "totalOtherIncomeExpenseNet": "9200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44400000.00",
                    "netIncomeApplicableToCommonShares": "44400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24410000.00",
                    "minorityInterest": null,
                    "netIncome": "-26423000.00",
                    "sellingGeneralAdministrative": "199300000.00",
                    "sellingAndMarketingExpenses": "366700000.00",
                    "grossProfit": "214580000.00",
                    "reconciledDepreciation": "12723000.00",
                    "ebit": "14600000.00",
                    "ebitda": "27323000.00",
                    "depreciationAndAmortization": "12723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14700000.00",
                    "otherOperatingExpenses": "352044000.00",
                    "interestExpense": "862978.00",
                    "taxProvision": "2013000.00",
                    "interestIncome": "2426000.00",
                    "netInterestIncome": "1526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2013000.00",
                    "totalRevenue": "366744000.00",
                    "totalOperatingExpenses": "199880000.00",
                    "costOfRevenue": "152164000.00",
                    "totalOtherIncomeExpenseNet": "-39110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26423000.00",
                    "netIncomeApplicableToCommonShares": "44400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24700000.00",
                    "minorityInterest": null,
                    "netIncome": "20600000.00",
                    "sellingGeneralAdministrative": "43700000.00",
                    "sellingAndMarketingExpenses": "90800000.00",
                    "grossProfit": "187400000.00",
                    "reconciledDepreciation": "13722000.00",
                    "ebit": "27200000.00",
                    "ebitda": "40900000.00",
                    "depreciationAndAmortization": "13700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40700000.00",
                    "otherOperatingExpenses": "287300000.00",
                    "interestExpense": "2512142.00",
                    "taxProvision": "4116000.00",
                    "interestIncome": "1850000.00",
                    "netInterestIncome": "-615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4100000.00",
                    "totalRevenue": "328000000.00",
                    "totalOperatingExpenses": "146700000.00",
                    "costOfRevenue": "140600000.00",
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20631000.00",
                    "netIncomeApplicableToCommonShares": "20631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58191000.00",
                    "minorityInterest": null,
                    "netIncome": "49148000.00",
                    "sellingGeneralAdministrative": "43735000.00",
                    "sellingAndMarketingExpenses": "90762000.00",
                    "grossProfit": "160838000.00",
                    "reconciledDepreciation": "10647000.00",
                    "ebit": "26341000.00",
                    "ebitda": "37888000.00",
                    "depreciationAndAmortization": "11547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26341000.00",
                    "otherOperatingExpenses": "265321000.00",
                    "interestExpense": "1322000.00",
                    "taxProvision": "9043000.00",
                    "interestIncome": "1114000.00",
                    "netInterestIncome": "-422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9043000.00",
                    "totalRevenue": "291662000.00",
                    "totalOperatingExpenses": "134497000.00",
                    "costOfRevenue": "130824000.00",
                    "totalOtherIncomeExpenseNet": "31850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49148000.00",
                    "netIncomeApplicableToCommonShares": "49148000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19372000.00",
                    "minorityInterest": null,
                    "netIncome": "14344000.00",
                    "sellingGeneralAdministrative": "40544000.00",
                    "sellingAndMarketingExpenses": "75128000.00",
                    "grossProfit": "122074000.00",
                    "reconciledDepreciation": "9308000.00",
                    "ebit": "20873726.00",
                    "ebitda": "30173726.00",
                    "depreciationAndAmortization": "9300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3371000.00",
                    "otherOperatingExpenses": "232310000.00",
                    "interestExpense": "1501726.00",
                    "taxProvision": "5028000.00",
                    "interestIncome": "310000.00",
                    "netInterestIncome": "-1189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5028000.00",
                    "totalRevenue": "235681000.00",
                    "totalOperatingExpenses": "118703000.00",
                    "costOfRevenue": "113607000.00",
                    "totalOtherIncomeExpenseNet": "16001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14344000.00",
                    "netIncomeApplicableToCommonShares": "14344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-191039000.00",
                    "minorityInterest": null,
                    "netIncome": "-186951000.00",
                    "sellingGeneralAdministrative": "39452000.00",
                    "sellingAndMarketingExpenses": "73493000.00",
                    "grossProfit": "111832000.00",
                    "reconciledDepreciation": "12022000.00",
                    "ebit": "-177462000.00",
                    "ebitda": "-165440000.00",
                    "depreciationAndAmortization": "12022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-177461000.00",
                    "otherOperatingExpenses": "368569000.00",
                    "interestExpense": "243000.00",
                    "taxProvision": "-4048000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-1349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4088000.00",
                    "totalRevenue": "191108000.00",
                    "totalOperatingExpenses": "289293000.00",
                    "costOfRevenue": "79276000.00",
                    "totalOtherIncomeExpenseNet": "-13578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-186979000.00",
                    "netIncomeApplicableToCommonShares": "-186978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18192000.00",
                    "minorityInterest": null,
                    "netIncome": "12993000.00",
                    "sellingGeneralAdministrative": "33634000.00",
                    "sellingAndMarketingExpenses": "71414000.00",
                    "grossProfit": "131288000.00",
                    "reconciledDepreciation": "7715000.00",
                    "ebit": "18866000.00",
                    "ebitda": "26581000.00",
                    "depreciationAndAmortization": "7715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23881000.00",
                    "otherOperatingExpenses": "194156000.00",
                    "interestExpense": "674000.00",
                    "taxProvision": "5199000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5199000.00",
                    "totalRevenue": "218037000.00",
                    "totalOperatingExpenses": "107407000.00",
                    "costOfRevenue": "86749000.00",
                    "totalOtherIncomeExpenseNet": "-5689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12993000.00",
                    "netIncomeApplicableToCommonShares": "12993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21982000.00",
                    "minorityInterest": null,
                    "netIncome": "14210000.00",
                    "sellingGeneralAdministrative": "23191000.00",
                    "sellingAndMarketingExpenses": "59775000.00",
                    "grossProfit": "106348000.00",
                    "reconciledDepreciation": "6351000.00",
                    "ebit": "23007000.00",
                    "ebitda": "29358000.00",
                    "depreciationAndAmortization": "6351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23382000.00",
                    "otherOperatingExpenses": "151680000.00",
                    "interestExpense": "1025000.00",
                    "taxProvision": "7772000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-1019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7772000.00",
                    "totalRevenue": "175062000.00",
                    "totalOperatingExpenses": "82966000.00",
                    "costOfRevenue": "68714000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14211000.00",
                    "netIncomeApplicableToCommonShares": "1879500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8734000.00",
                    "minorityInterest": null,
                    "netIncome": "-10452000.00",
                    "sellingGeneralAdministrative": "21433000.00",
                    "sellingAndMarketingExpenses": "44818000.00",
                    "grossProfit": "80832000.00",
                    "reconciledDepreciation": "5325000.00",
                    "ebit": "-8216000.00",
                    "ebitda": "-2891000.00",
                    "depreciationAndAmortization": "5325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10901000.00",
                    "otherOperatingExpenses": "151294000.00",
                    "interestExpense": "518000.00",
                    "taxProvision": "1718000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1718000.00",
                    "totalRevenue": "140393000.00",
                    "totalOperatingExpenses": "91733000.00",
                    "costOfRevenue": "59561000.00",
                    "totalOtherIncomeExpenseNet": "2167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10452000.00",
                    "netIncomeApplicableToCommonShares": "-10452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2787000.00",
                    "minorityInterest": null,
                    "netIncome": "-2563000.00",
                    "sellingGeneralAdministrative": "17505000.00",
                    "sellingAndMarketingExpenses": "39539000.00",
                    "grossProfit": "64279000.00",
                    "reconciledDepreciation": "3958000.00",
                    "ebit": "-1795000.00",
                    "ebitda": "2163000.00",
                    "depreciationAndAmortization": "3958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1789000.00",
                    "otherOperatingExpenses": "126089000.00",
                    "interestExpense": "320000.00",
                    "taxProvision": "-224000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-224000.00",
                    "totalRevenue": "124300000.00",
                    "totalOperatingExpenses": "66068000.00",
                    "costOfRevenue": "60021000.00",
                    "totalOtherIncomeExpenseNet": "-998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2563000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8756000.00",
                    "minorityInterest": null,
                    "netIncome": "8102000.00",
                    "sellingGeneralAdministrative": "15754000.00",
                    "sellingAndMarketingExpenses": "35724000.00",
                    "grossProfit": "70822000.00",
                    "reconciledDepreciation": "3249000.00",
                    "ebit": "14010000.00",
                    "ebitda": "17259000.00",
                    "depreciationAndAmortization": "3249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14010000.00",
                    "otherOperatingExpenses": "116067000.00",
                    "interestExpense": "169000.00",
                    "taxProvision": "654000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "654000.00",
                    "totalRevenue": "130077000.00",
                    "totalOperatingExpenses": "56812000.00",
                    "costOfRevenue": "59255000.00",
                    "totalOtherIncomeExpenseNet": "-5254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8102000.00",
                    "netIncomeApplicableToCommonShares": "8102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15205000.00",
                    "minorityInterest": null,
                    "netIncome": "-16526000.00",
                    "sellingGeneralAdministrative": "13923000.00",
                    "sellingAndMarketingExpenses": "28533500.00",
                    "grossProfit": "48002000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14659500.00",
                    "ebitda": "-12217500.00",
                    "depreciationAndAmortization": "2442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14657500.00",
                    "otherOperatingExpenses": "100116500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1321000.00",
                    "totalRevenue": "85459000.00",
                    "totalOperatingExpenses": "62659500.00",
                    "costOfRevenue": "37457000.00",
                    "totalOtherIncomeExpenseNet": "-547500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-16526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15205000.00",
                    "minorityInterest": null,
                    "netIncome": "-16526000.00",
                    "sellingGeneralAdministrative": "13923000.00",
                    "sellingAndMarketingExpenses": "28533500.00",
                    "grossProfit": "48002000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14659500.00",
                    "ebitda": "-12217500.00",
                    "depreciationAndAmortization": "2442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14659500.00",
                    "otherOperatingExpenses": "100116500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1321000.00",
                    "totalRevenue": "85459000.00",
                    "totalOperatingExpenses": "62659500.00",
                    "costOfRevenue": "37457000.00",
                    "totalOtherIncomeExpenseNet": "-545500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-16526000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205200000.00",
                    "minorityInterest": null,
                    "netIncome": "203700000.00",
                    "sellingGeneralAdministrative": "557100000.00",
                    "sellingAndMarketingExpenses": "959500000.00",
                    "grossProfit": "1893600000.00",
                    "reconciledDepreciation": "127400000.00",
                    "ebit": "227100000.00",
                    "ebitda": "354500000.00",
                    "depreciationAndAmortization": "127400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "377000000.00",
                    "otherOperatingExpenses": "2637000000.00",
                    "interestExpense": "21900000.00",
                    "taxProvision": "1500000.00",
                    "interestIncome": "30900000.00",
                    "netInterestIncome": "1400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1500000.00",
                    "totalRevenue": "3014000000.00",
                    "totalOperatingExpenses": "1516700000.00",
                    "costOfRevenue": "1120300000.00",
                    "totalOtherIncomeExpenseNet": "-171800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "279600000.00",
                    "minorityInterest": null,
                    "netIncome": "242300000.00",
                    "sellingGeneralAdministrative": "461100000.00",
                    "sellingAndMarketingExpenses": "733100000.00",
                    "grossProfit": "1405700000.00",
                    "reconciledDepreciation": "104600000.00",
                    "ebit": "295400000.00",
                    "ebitda": "400000000.00",
                    "depreciationAndAmortization": "104600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211600000.00",
                    "otherOperatingExpenses": "2106700000.00",
                    "interestExpense": "23810111.00",
                    "taxProvision": "37400000.00",
                    "interestIncome": "23500000.00",
                    "netInterestIncome": "400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37400000.00",
                    "totalRevenue": "2318300000.00",
                    "totalOperatingExpenses": "1194100000.00",
                    "costOfRevenue": "912600000.00",
                    "totalOtherIncomeExpenseNet": "68000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "242200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-12",
                    "currency_symbol": "CHF",
                    "researchDevelopment": "8900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69100000.00",
                    "minorityInterest": null,
                    "netIncome": "79600000.00",
                    "sellingGeneralAdministrative": "286600000.00",
                    "sellingAndMarketingExpenses": "568600000.00",
                    "grossProfit": "1067300000.00",
                    "reconciledDepreciation": "64900000.00",
                    "ebit": "179800000.00",
                    "ebitda": "244700000.00",
                    "depreciationAndAmortization": "64900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180200000.00",
                    "otherOperatingExpenses": "1611900000.00",
                    "interestExpense": "10756582.00",
                    "taxProvision": "-10500000.00",
                    "interestIncome": "11500000.00",
                    "netInterestIncome": "200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10500000.00",
                    "totalRevenue": "1792100000.00",
                    "totalOperatingExpenses": "887100000.00",
                    "costOfRevenue": "724800000.00",
                    "totalOtherIncomeExpenseNet": "-111100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-21",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77900000.00",
                    "minorityInterest": null,
                    "netIncome": "57700000.00",
                    "sellingGeneralAdministrative": "233100000.00",
                    "sellingAndMarketingExpenses": "366700000.00",
                    "grossProfit": "684900000.00",
                    "reconciledDepreciation": "46400000.00",
                    "ebit": "82200000.00",
                    "ebitda": "128600000.00",
                    "depreciationAndAmortization": "46400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85100000.00",
                    "otherOperatingExpenses": "1137000000.00",
                    "interestExpense": "6194427.00",
                    "taxProvision": "20200000.00",
                    "interestIncome": "5700000.00",
                    "netInterestIncome": "-700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20200000.00",
                    "totalRevenue": "1222100000.00",
                    "totalOperatingExpenses": "599800000.00",
                    "costOfRevenue": "537200000.00",
                    "totalOtherIncomeExpenseNet": "-7200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57700000.00",
                    "netIncomeApplicableToCommonShares": "57700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-159600000.00",
                    "minorityInterest": null,
                    "netIncome": "-170200000.00",
                    "sellingGeneralAdministrative": "321900000.00",
                    "sellingAndMarketingExpenses": "249500000.00",
                    "grossProfit": "430300000.00",
                    "reconciledDepreciation": "31413000.00",
                    "ebit": "-157200000.00",
                    "ebitda": "-125800000.00",
                    "depreciationAndAmortization": "31400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-141100000.00",
                    "otherOperatingExpenses": "865700000.00",
                    "interestExpense": "3540231.00",
                    "taxProvision": "10640000.00",
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-3549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10600000.00",
                    "totalRevenue": "724600000.00",
                    "totalOperatingExpenses": "571400000.00",
                    "costOfRevenue": "294300000.00",
                    "totalOtherIncomeExpenseNet": "-18500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-170228000.00",
                    "netIncomeApplicableToCommonShares": "-170227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24400000.00",
                    "minorityInterest": null,
                    "netIncome": "-27500000.00",
                    "sellingGeneralAdministrative": "115900000.00",
                    "sellingAndMarketingExpenses": "132300000.00",
                    "grossProfit": "231100000.00",
                    "reconciledDepreciation": "12091000.00",
                    "ebit": "-24100000.00",
                    "ebitda": "-12000000.00",
                    "depreciationAndAmortization": "12100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17100000.00",
                    "otherOperatingExpenses": "442400000.00",
                    "interestExpense": "852299.00",
                    "taxProvision": "3083000.00",
                    "interestIncome": "27000.00",
                    "netInterestIncome": "-912000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "425300000.00",
                    "totalOperatingExpenses": "248200000.00",
                    "costOfRevenue": "194200000.00",
                    "totalOtherIncomeExpenseNet": "-7300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27524000.00",
                    "netIncomeApplicableToCommonShares": "-27524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CHF",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3147000.00",
                    "minorityInterest": null,
                    "netIncome": "-1473000.00",
                    "sellingGeneralAdministrative": "56824000.00",
                    "sellingAndMarketingExpenses": "80604000.00",
                    "grossProfit": "143117000.00",
                    "reconciledDepreciation": "5342000.00",
                    "ebit": "3266000.00",
                    "ebitda": "8608000.00",
                    "depreciationAndAmortization": "5342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5689000.00",
                    "otherOperatingExpenses": "261431000.00",
                    "interestExpense": "629643.00",
                    "taxProvision": "4620000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4620000.00",
                    "totalRevenue": "267120000.00",
                    "totalOperatingExpenses": "137428000.00",
                    "costOfRevenue": "124003000.00",
                    "totalOtherIncomeExpenseNet": "-2542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1473000.00",
                    "netIncomeApplicableToCommonShares": "-1473000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
On Holding Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
