Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. David J. Schlanger J.D.	Executive Chairman	1959
Mr. Peter Anevski CPA	CEO & Director	1967
Mr. Mark S. Livingston CPA	Chief Financial Officer	1966
Ms. Melissa B. Cummings	Chief Operating Officer	1970
Ms. Allison Swartz	Executive VP, General Counsel & Secretary	1990
Mr. Geoffrey Clapp	Chief Product Officer	1974
Mr. Steven Leist	Chief Technology Officer	NA
Mr. James Hart	Vice President of Investor Relations	NA
Ms. Risa Fisher	Chief Marketing Officer	NA
Ms. Cassandra Pratt	Chief Human Resources Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 04, 2026	Allison Swartz	N/A	Sale	599.00	$17.54	$10.51K
Mar 03, 2026	Allison Swartz	N/A	Sale	4.66K	$17.40	$81.03K
Mar 02, 2026	Allison Swartz	N/A	Sale	2.20K	$17.27	$37.98K
Dec 04, 2025	Allison Swartz	N/A	Sale	530.00	$24.59	$13.03K
Dec 02, 2025	Mark S Livingston	N/A	Sale	213.00	$25.50	$5.43K
Nov 17, 2025	Mark S Livingston	N/A	Sale	21.30K	$25.50	$543.23K
Nov 13, 2025	Peter Anevski	N/A	Purchase	79.50K	$24.29	$1.93M
Sep 04, 2025	Allison Swartz	N/A	Sale	599.00	$23.53	$14.09K
Aug 28, 2025	Allison Swartz	N/A	Sale	2.40K	$22.96	$55.06K
Aug 28, 2025	Allison Swartz	N/A	Sale	2.40K	$22.96	$55.06K
Aug 11, 2025	Kevin K Gordon	N/A	Sale	2.50K	$22.04	$55.10K
Jun 11, 2025	Cheryl Scott	N/A	Sale	2.68K	$22.07	$59.04K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	12.00M	Mar 31, 2026	15.32%	$0.00	-7.41%
Vanguard Group Inc	9.63M	Dec 31, 2025	12.30%	$0.00	-4.68%
FMR Inc	6.50M	Mar 31, 2026	8.30%	$0.01	-1.01%
Vanguard Portfolio Management, LLC	5.29M	Mar 31, 2026	6.76%	$0.00	0.00%
Vanguard Capital Management, LLC	3.48M	Mar 31, 2026	4.44%	$0.00	0.00%
State Street Corp	3.08M	Mar 31, 2026	3.93%	$0.00	4.30%
Ameriprise Financial Inc	2.83M	Mar 31, 2026	3.61%	$0.01	24.02%
Fort Washington Investment Advisors Inc	2.69M	Mar 31, 2026	3.44%	$0.25	46.85%
Morgan Stanley - Brokerage Accounts	2.29M	Mar 31, 2026	2.92%	$0.00	77.80%
Wellington Management Company LLP	2.29M	Mar 31, 2026	2.92%	$0.01	1.97%
Soleus Capital Management, L.P.	2.07M	Mar 31, 2026	2.64%	$1.42	0.00%
Geode Capital Management, LLC	2.04M	Mar 31, 2026	2.61%	$0.00	3.59%
Dimensional Fund Advisors, Inc.	1.57M	Mar 31, 2026	2.01%	$0.01	-8.10%
Baillie Gifford & Co Limited.	1.22M	Mar 31, 2026	1.56%	$0.02	-3.32%
Bank of America Corp	1.19M	Mar 31, 2026	1.52%	$0.00	75.30%
Loomis, Sayles & Company LP	988.39K	Mar 31, 2026	1.26%	$0.02	27.44%
CenterBook Partners LP	877.58K	Mar 31, 2026	1.12%	$0.80	51.79%
Allianz Asset Management AG	855.45K	Mar 31, 2026	1.09%	$0.02	-0.72%
Northern Trust Corp	818.18K	Mar 31, 2026	1.04%	$0.00	0.78%
Renaissance Technologies Corp	812.07K	Mar 31, 2026	1.04%	$0.02	-0.77%
Shares Statistics

▼
Shares Outstanding: 78.33M
Shares Float: 71.61M
% Insiders: 193.60%
% Institutions: 11,188.40%
Short % Float: 8.04%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	4.86M	6.20%	▲ 0.04%	May 29, 2026
2	Small Company Equity - FTWA	2.60M	3.32%	▲ 51.39%	Mar 31, 2026
3	Fort Washington Small Company Equity	2.60M	3.32%	▲ 51.39%	Mar 31, 2026
4	Vanguard Total Stock Mkt Idx Inv	2.45M	3.13%	▲ 0.00%	Apr 30, 2026
5	Touchstone Small Company A	1.96M	2.51%	▲ 40.52%	Mar 31, 2026
6	Vanguard Small Cap Index	1.79M	2.29%	▲ 0.09%	Apr 30, 2026
7	iShares Russell 2000 ETF	1.79M	2.29%	▲ 0.93%	May 29, 2026
8	Fidelity Small Cap Growth	1.68M	2.14%	▲ 2.75%	Mar 31, 2026
9	CT (Lux) American Smaller Com 9U USD	1.45M	1.85%	▼ 4.74%	Apr 30, 2026
10	Vanguard Small Cap Growth Index Inv	999.56K	1.28%	▼ 0.08%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $2.20B
Trailing P/E: 39.81
Forward P/E: 15.17
Financial Highlights

▼
Market Cap: $2.40B
EBITDA: $109.51M
P/E Ratio: $39.81
Book Value: $5.66
Earnings/Share: $0.77
Profit Margin: 5.24%
Operating Margin: 10.77%
ROA (TTM): 9.12%
ROE (TTM): 14.94%
Revenue (TTM): $1.29B
Revenue/Share (TTM): $15.30
Earnings Growth (YOY): 70.60%
Revenue Growth (YOY): 1.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$112.24M	$N/A	$742.44M	$226.39M	$516.04M
2024-12-31	$162.31M	$N/A	$607.10M	$185.04M	$422.06M
2023-12-31	$97.30M	$N/A	$756.62M	$203.19M	$553.43M
2022-12-31	$120.08M	$N/A	$542.99M	$166.02M	$376.97M
2021-12-31	$91.41M	$N/A	$358.07M	$106.24M	$251.82M
2020-12-31	$70.31M	$N/A	$253.93M	$86.98M	$166.95M
2019-12-31	$80.38M	$N/A	$150.43M	$36.16M	$114.27M
2018-12-31	$127.00K	$N/A	$41.32M	$30.20M	$11.12M
2017-12-31	$4.69M	$N/A	$34.96M	$24.27M	$10.69M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.73x	0.01x	0.30x	N/A	0.04x
2024-12-31	2.80x	0.01x	0.30x	N/A	0.03x
2023-12-31	3.44x	0.00x	0.27x	N/A	0.03x
2022-12-31	2.72x	0.00x	0.31x	28.67x	0.05x
2021-12-31	2.62x	0.00x	0.30x	70.15x	0.04x
2020-12-31	2.45x	0.01x	0.34x	68.99x	0.12x
2019-12-31	3.66x	0.00x	0.24x	166.84x	0.00x
2018-12-31	0.81x	0.02x	0.73x	-6.95x	-0.16x
2017-12-31	0.94x	0.49x	0.69x	-14.87x	-0.55x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PGNY",
        "Type": "Common Stock",
        "Name": "Progyny Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002H1K1H1",
        "ISIN": "US74340E1038",
        "LEI": null,
        "PrimaryTicker": "PGNY.US",
        "CUSIP": "74340E103",
        "CIK": "0001551306",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-10-25",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Healthcare Plans",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Progyny, Inc., a benefits management company, provides fertility, family building, and women's health benefits solutions in the United States. It offers fertility benefits solutions, such as differentiated benefits plan design that includes smart cycle treatment bundle; personalized concierge-style member support services; and a selective network of fertility specialists. The company also offers Progyny Rx, an integrated pharmacy benefits solution that provides access to the medications needed during their treatment and offers care management services, as well as pregnancy and postpartum, menopause and midlife, benefit and leave navigation, and parent and child wellbeing solutions. In addition, it provides assistance service program where various services can be offered through a reimbursement program, including adoption, surrogacy, doula, and travel reimbursement when travel is required to receive medical services. The company was formerly known as Auxogyn, Inc. and changed its name to Progyny, Inc. in 2015. Progyny, Inc. was incorporated in 2008 and is headquartered in New York, New York.",
        "Address": "1359 Broadway, New York, NY, United States, 10018",
        "AddressData": {
            "Street": "1359 Broadway",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10018"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David J. Schlanger J.D.",
                "Title": "Executive Chairman",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Peter  Anevski CPA",
                "Title": "CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Mark S. Livingston CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Melissa B. Cummings",
                "Title": "Chief Operating Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Allison  Swartz",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Geoffrey  Clapp",
                "Title": "Chief Product Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Steven  Leist",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James  Hart",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Risa  Fisher",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Cassandra  Pratt",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 888 3124",
        "WebURL": "https://www.progyny.com",
        "LogoURL": "/img/logos/US/PGNY.png",
        "FullTimeEmployees": 835,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 2400887040,
        "MarketCapitalizationMln": 2400.887,
        "EBITDA": 109509000,
        "PERatio": 39.8052,
        "PEGRatio": null,
        "WallStreetTargetPrice": 30.0909,
        "BookValue": 5.658,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.77,
        "EPSEstimateCurrentYear": 2.0554,
        "EPSEstimateNextYear": 2.2478,
        "EPSEstimateNextQuarter": 0.4783,
        "EPSEstimateCurrentQuarter": 0.4358,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0524,
        "OperatingMarginTTM": 0.1077,
        "ReturnOnAssetsTTM": 0.0912,
        "ReturnOnEquityTTM": 0.1494,
        "RevenueTTM": 1293127040,
        "RevenuePerShareTTM": 15.302,
        "QuarterlyRevenueGrowthYOY": 0.014,
        "GrossProfitTTM": 311760000,
        "DilutedEpsTTM": 0.77,
        "QuarterlyEarningsGrowthYOY": 0.706
    },
    "Valuation": {
        "TrailingPE": 39.8052,
        "ForwardPE": 15.1745,
        "PriceSalesTTM": 1.8567,
        "PriceBookMRQ": 5.4647,
        "EnterpriseValue": 2199027140,
        "EnterpriseValueRevenue": 1.7006,
        "EnterpriseValueEbitda": 21.5995
    },
    "SharesStats": {
        "SharesOutstanding": 78332370,
        "SharesFloat": 71611453,
        "PercentInsiders": 1.936,
        "PercentInstitutions": 111.884,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0804
    },
    "Technicals": {
        "Beta": 1.016,
        "52WeekHigh": 31.36,
        "52WeekLow": 16.1,
        "50DayMA": 25.341,
        "200DayMA": 22.5386,
        "SharesShort": 4493605,
        "SharesShortPriorMonth": 4805181,
        "ShortRatio": 3.06,
        "ShortPercent": 0.0804
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.8,
        "TargetPrice": 30.0909,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.3174,
                "totalAssets": 0.0036,
                "currentShares": 11998467,
                "change": -960152,
                "change_p": -7.4094
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 12.2981,
                "totalAssets": 0.0036,
                "currentShares": 9633382,
                "change": -472765,
                "change_p": -4.678
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 8.299,
                "totalAssets": 0.0058,
                "currentShares": 6500819,
                "change": -66091,
                "change_p": -1.0064
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.7559,
                "totalAssets": 0.0047,
                "currentShares": 5292028,
                "change": 5292028,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4443,
                "totalAssets": 0.0015,
                "currentShares": 3481339,
                "change": 3481339,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.9323,
                "totalAssets": 0.0018,
                "currentShares": 3080293,
                "change": 127107,
                "change_p": 4.3041
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 3.6068,
                "totalAssets": 0.0111,
                "currentShares": 2825331,
                "change": 547282,
                "change_p": 24.0242
            },
            {
                "name": "Fort Washington Investment Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 3.4384,
                "totalAssets": 0.2529,
                "currentShares": 2693393,
                "change": 859289,
                "change_p": 46.8506
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.9204,
                "totalAssets": 0.0023,
                "currentShares": 2287617,
                "change": 1000986,
                "change_p": 77.799
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 2.9201,
                "totalAssets": 0.0073,
                "currentShares": 2287381,
                "change": 44113,
                "change_p": 1.9665
            },
            {
                "name": "Soleus Capital Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 2.6388,
                "totalAssets": 1.4214,
                "currentShares": 2067000,
                "change": 2067000,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6081,
                "totalAssets": 0.0022,
                "currentShares": 2042965,
                "change": 70746,
                "change_p": 3.5871
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.0087,
                "totalAssets": 0.0056,
                "currentShares": 1573425,
                "change": -138614,
                "change_p": -8.0964
            },
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-03-31",
                "totalShares": 1.5584,
                "totalAssets": 0.0212,
                "currentShares": 1220729,
                "change": -41962,
                "change_p": -3.3232
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.5204,
                "totalAssets": 0.0015,
                "currentShares": 1190996,
                "change": 511609,
                "change_p": 75.3045
            },
            {
                "name": "Loomis, Sayles & Company LP",
                "date": "2026-03-31",
                "totalShares": 1.2618,
                "totalAssets": 0.0226,
                "currentShares": 988390,
                "change": 212810,
                "change_p": 27.4388
            },
            {
                "name": "CenterBook Partners LP",
                "date": "2026-03-31",
                "totalShares": 1.1203,
                "totalAssets": 0.8006,
                "currentShares": 877577,
                "change": 299406,
                "change_p": 51.785
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 1.0921,
                "totalAssets": 0.0152,
                "currentShares": 855446,
                "change": -6233,
                "change_p": -0.7234
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0445,
                "totalAssets": 0.0018,
                "currentShares": 818176,
                "change": 6300,
                "change_p": 0.776
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.0367,
                "totalAssets": 0.0216,
                "currentShares": 812067,
                "change": -6300,
                "change_p": -0.7698
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 6.2038,
                "totalAssets": 0.12,
                "currentShares": 4859571,
                "change": 1845,
                "change_p": 0.038
            },
            {
                "name": "Small Company Equity - FTWA",
                "date": "2026-03-31",
                "totalShares": 3.3209,
                "totalAssets": 2.3254,
                "currentShares": 2601303,
                "change": 882978,
                "change_p": 51.386
            },
            {
                "name": "Fort Washington Small Company Equity",
                "date": "2026-03-31",
                "totalShares": 3.3209,
                "totalAssets": 2.3254,
                "currentShares": 2601303,
                "change": 882978,
                "change_p": 51.386
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.1254,
                "totalAssets": 0.0021,
                "currentShares": 2448165,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Touchstone Small Company A",
                "date": "2026-03-31",
                "totalShares": 2.5051,
                "totalAssets": 2.2299,
                "currentShares": 1962275,
                "change": 565855,
                "change_p": 40.5218
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.2869,
                "totalAssets": 0.0185,
                "currentShares": 1791393,
                "change": 1550,
                "change_p": 0.0866
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.2858,
                "totalAssets": 0.056,
                "currentShares": 1790504,
                "change": 16536,
                "change_p": 0.9321
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 2.1396,
                "totalAssets": 0.3847,
                "currentShares": 1676019,
                "change": 44778,
                "change_p": 2.745
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-04-30",
                "totalShares": 1.8472,
                "totalAssets": 1.4938,
                "currentShares": 1446992,
                "change": -71996,
                "change_p": -4.7397
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.276,
                "totalAssets": 0.0423,
                "currentShares": 999560,
                "change": -784,
                "change_p": -0.0784
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2025-12-31",
                "totalShares": 1.2087,
                "totalAssets": 0.5094,
                "currentShares": 946800,
                "change": -15300,
                "change_p": -1.5903
            },
            {
                "name": "FIAM Small Cap Core CIT Cl B",
                "date": "2026-03-31",
                "totalShares": 1.2087,
                "totalAssets": 0.3481,
                "currentShares": 946800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1546,
                "totalAssets": 0.0183,
                "currentShares": 904448,
                "change": 8544,
                "change_p": 0.9537
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-03-31",
                "totalShares": 1.0843,
                "totalAssets": 0.3844,
                "currentShares": 849341,
                "change": 35260,
                "change_p": 4.3313
            },
            {
                "name": "CT American Smaller Coms(US) InstAccGBP",
                "date": "2026-04-30",
                "totalShares": 1.0435,
                "totalAssets": 1.4402,
                "currentShares": 817362,
                "change": 25233,
                "change_p": 3.1855
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.941,
                "totalAssets": 0.0432,
                "currentShares": 737134,
                "change": 806,
                "change_p": 0.1095
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.9395,
                "totalAssets": 0.12,
                "currentShares": 735924,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.908,
                "totalAssets": 0.2421,
                "currentShares": 711294,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-04-30",
                "totalShares": 0.888,
                "totalAssets": 0.0054,
                "currentShares": 695601,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.783,
                "totalAssets": 0.1072,
                "currentShares": 613310,
                "change": -3995,
                "change_p": -0.6472
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Allison Swartz",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 599,
            "transactionPrice": 17.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130626000037/xslF345X05/wk-form4_1772832993.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Allison Swartz",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 4657,
            "transactionPrice": 17.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130626000031/xslF345X05/wk-form4_1772663514.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Allison Swartz",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 2199,
            "transactionPrice": 17.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130626000031/xslF345X05/wk-form4_1772663514.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Allison Swartz",
            "transactionDate": "2025-12-04",
            "transactionCode": "S",
            "transactionAmount": 530,
            "transactionPrice": 24.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000209/xslF345X05/wk-form4_1765228985.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Mark S Livingston",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 213,
            "transactionPrice": 25.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000207/xslF345X05/wk-form4_1764883061.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Mark S Livingston",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 21303,
            "transactionPrice": 25.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000201/xslF345X05/wk-form4_1763589831.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Peter Anevski",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 79500,
            "transactionPrice": 24.29,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000197/xslF345X05/wk-form4_1763385719.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Allison Swartz",
            "transactionDate": "2025-09-04",
            "transactionCode": "S",
            "transactionAmount": 599,
            "transactionPrice": 23.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000182/xslF345X05/wk-form4_1757104783.xml"
        },
        {
            "date": "2025-08-28",
            "ownerCik": null,
            "ownerName": "Allison Swartz",
            "transactionDate": "2025-08-28",
            "transactionCode": "S",
            "transactionAmount": 2398,
            "transactionPrice": 22.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000171/xslF345X05/wk-form4_1756847040.xml"
        },
        {
            "date": "2025-08-28",
            "ownerCik": null,
            "ownerName": "Allison Swartz",
            "transactionDate": "2025-08-28",
            "transactionCode": "S",
            "transactionAmount": 2398,
            "transactionPrice": 22.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000171/xslF345X05/wk-form4_1756847040.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Kevin K Gordon",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 22.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1218483/000155130625000169/xslF345X05/wk-form4_1755123168.xml"
        },
        {
            "date": "2025-06-11",
            "ownerCik": null,
            "ownerName": "Cheryl Scott",
            "transactionDate": "2025-06-11",
            "transactionCode": "S",
            "transactionAmount": 2675,
            "transactionPrice": 22.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1551306/000155130625000146/xslF345X05/wk-form4_1749762427.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "84.7553",
                "shares": 84755300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "89.4646",
                "shares": 89464600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "95.4484",
                "shares": 95448400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "100.7481",
                "shares": 100748100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "100.0597",
                "shares": 100059700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "100.3213",
                "shares": 100321300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "99.0212",
                "shares": 99021200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "64.1921",
                "shares": 64192100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "70.5927",
                "shares": 70592700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "84.7553",
                "shares": 84755300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "89.4646",
                "shares": 89464600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "90.2263",
                "shares": 90226300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "89.6387",
                "shares": 89638700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "89.3079",
                "shares": 89307900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "95.4484",
                "shares": 95448400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "93.8218",
                "shares": 93821800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "97.8396",
                "shares": 97839600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "101.0529",
                "shares": 101052900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "100.7481",
                "shares": 100748100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "100.8796",
                "shares": 100879600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "100.6159",
                "shares": 100615900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "100.1660",
                "shares": 100166000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "100.0597",
                "shares": 100059700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "99.8198",
                "shares": 99819800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "99.6728",
                "shares": 99672800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "99.9357",
                "shares": 99935700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "100.3213",
                "shares": 100321300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "100.3703",
                "shares": 100370300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "99.8081",
                "shares": 99808100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "100.1065",
                "shares": 100106500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "99.0212",
                "shares": 99021200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "98.9696",
                "shares": 98969600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "85.2812",
                "shares": 85281200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "99.6652",
                "shares": 99665200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "64.1921",
                "shares": 64192100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "82.1748",
                "shares": 82174800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "81.5617",
                "shares": 81561700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "81.5617",
                "shares": 81561700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "70.5927",
                "shares": 70592700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "81.5617",
                "shares": 81561700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "5.6917",
                "shares": 5691700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "5.6901",
                "shares": 5690100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.37,
                "epsDifference": 0.05,
                "surprisePercent": 13.5135
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.37,
                "epsDifference": 0.03,
                "surprisePercent": 8.1081
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.08,
                "epsDifference": 0.1,
                "surprisePercent": 125
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.03,
                "epsDifference": 0.1,
                "surprisePercent": 333.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.02,
                "epsDifference": 0.07,
                "surprisePercent": 350
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.04,
                "epsDifference": 0.11,
                "surprisePercent": 275
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.06,
                "epsDifference": 0.11,
                "surprisePercent": 183.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.09,
                "epsDifference": 0.1,
                "surprisePercent": 111.1111
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.09,
                "epsDifference": 0.06,
                "surprisePercent": 66.6667
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2020-03-31": {
                "reportDate": "2020-05-12",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2019-09-30": {
                "reportDate": "2019-12-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2019-06-30": {
                "reportDate": "2019-08-02",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0936",
                "earningsEstimateAvg": "2.2478",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.4700",
                "earningsEstimateYearAgoEps": "2.0554",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0936",
                "revenueEstimateAvg": "1504857390.00",
                "revenueEstimateLow": "1440000000.00",
                "revenueEstimateHigh": "1569574000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0877",
                "epsTrendCurrent": "2.2478",
                "epsTrend7daysAgo": "2.2064",
                "epsTrend30daysAgo": "2.2064",
                "epsTrend60daysAgo": "2.1016",
                "epsTrend90daysAgo": "2.1016",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0875",
                "earningsEstimateAvg": "2.0554",
                "earningsEstimateLow": "2.0200",
                "earningsEstimateHigh": "2.0910",
                "earningsEstimateYearAgoEps": "1.8900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0875",
                "revenueEstimateAvg": "1383501400.00",
                "revenueEstimateLow": "1372515000.00",
                "revenueEstimateHigh": "1399888110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0736",
                "epsTrendCurrent": "2.0554",
                "epsTrend7daysAgo": "2.0587",
                "epsTrend30daysAgo": "2.0587",
                "epsTrend60daysAgo": "1.8915",
                "epsTrend90daysAgo": "1.8915",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1619",
                "earningsEstimateAvg": "0.5229",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1619",
                "revenueEstimateAvg": "350187010.00",
                "revenueEstimateLow": "339500000.00",
                "revenueEstimateHigh": "358412000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1176",
                "epsTrendCurrent": "0.5229",
                "epsTrend7daysAgo": "0.5234",
                "epsTrend30daysAgo": "0.5234",
                "epsTrend60daysAgo": "0.4953",
                "epsTrend90daysAgo": "0.4953",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0794",
                "earningsEstimateAvg": "0.5181",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0794",
                "revenueEstimateAvg": "348708400.00",
                "revenueEstimateLow": "345326000.00",
                "revenueEstimateHigh": "352879970.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0476",
                "epsTrendCurrent": "0.5181",
                "epsTrend7daysAgo": "0.5206",
                "epsTrend30daysAgo": "0.5206",
                "epsTrend60daysAgo": "0.4783",
                "epsTrend90daysAgo": "0.4783",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0920",
                "earningsEstimateAvg": "0.4358",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0920",
                "revenueEstimateAvg": "326512600.00",
                "revenueEstimateLow": "322352000.00",
                "revenueEstimateHigh": "330480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0076",
                "epsTrendCurrent": "0.4358",
                "epsTrend7daysAgo": "0.4358",
                "epsTrend30daysAgo": "0.4358",
                "epsTrend60daysAgo": "0.4952",
                "epsTrend90daysAgo": "0.4932",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1074",
                "earningsEstimateAvg": "1.8161",
                "earningsEstimateLow": "1.7900",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1074",
                "revenueEstimateAvg": "1277751230.00",
                "revenueEstimateLow": "1266128000.00",
                "revenueEstimateHigh": "1296425000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0947",
                "epsTrendCurrent": "1.8161",
                "epsTrend7daysAgo": "1.8161",
                "epsTrend30daysAgo": "1.8149",
                "epsTrend60daysAgo": "1.8061",
                "epsTrend90daysAgo": "1.8071",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0250",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0250",
                "revenueEstimateAvg": "299226990.00",
                "revenueEstimateLow": "292714000.00",
                "revenueEstimateHigh": "304200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3883",
                "epsTrend30daysAgo": "0.3650",
                "epsTrend60daysAgo": "0.3667",
                "epsTrend90daysAgo": "0.3667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0039",
                "earningsEstimateAvg": "0.4283",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0039",
                "revenueEstimateAvg": "320115130.00",
                "revenueEstimateLow": "311000000.00",
                "revenueEstimateHigh": "327880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0527",
                "epsTrendCurrent": "0.4283",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4150",
                "epsTrend60daysAgo": "0.4150",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1428",
                "earningsEstimateAvg": "0.4457",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1428",
                "revenueEstimateAvg": "307820620.00",
                "revenueEstimateLow": "300000000.00",
                "revenueEstimateHigh": "314574000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.4457",
                "epsTrend7daysAgo": "0.4433",
                "epsTrend30daysAgo": "0.4425",
                "epsTrend60daysAgo": "0.3975",
                "epsTrend90daysAgo": "0.3833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.5269",
                "earningsEstimateAvg": "1.5667",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.5269",
                "revenueEstimateAvg": "1146587860.00",
                "revenueEstimateLow": "1140900000.00",
                "revenueEstimateHigh": "1151740190.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0533",
                "epsTrendCurrent": "1.5667",
                "epsTrend7daysAgo": "1.5667",
                "epsTrend30daysAgo": "1.5657",
                "epsTrend60daysAgo": "1.5629",
                "epsTrend90daysAgo": "1.5629",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1880",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "296880000.00",
                "revenueEstimateLow": "290000000.00",
                "revenueEstimateHigh": "302300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "305420000.00",
                "revenueEstimateLow": "300720000.00",
                "revenueEstimateHigh": "309400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2780",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2780",
                "revenueEstimateAvg": "289460000.00",
                "revenueEstimateLow": "287000000.00",
                "revenueEstimateHigh": "291200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.9670",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.9670",
                "revenueEstimateAvg": "1092520000.00",
                "revenueEstimateLow": "1088790000.00",
                "revenueEstimateHigh": "1096300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3880",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "271190000.00",
                "revenueEstimateLow": "269050000.00",
                "revenueEstimateHigh": "273100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "261910000.00",
                "revenueEstimateLow": "260000000.00",
                "revenueEstimateHigh": "263350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3430",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "246400000.00",
                "revenueEstimateLow": "245000000.00",
                "revenueEstimateHigh": "248430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4310",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.5760",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5760",
                "revenueEstimateAvg": "784280000.00",
                "revenueEstimateLow": "782000000.00",
                "revenueEstimateHigh": "786500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5670",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.7060",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7060",
                "revenueEstimateAvg": "194540000.00",
                "revenueEstimateLow": "192000000.00",
                "revenueEstimateHigh": "196070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7890",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.7890",
                "revenueEstimateAvg": "190510000.00",
                "revenueEstimateLow": "189350000.00",
                "revenueEstimateHigh": "192000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4810",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.9330",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9330",
                "revenueEstimateAvg": "172217000.00",
                "revenueEstimateLow": "165990000.00",
                "revenueEstimateHigh": "170000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4100",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "508410000.00",
                "revenueEstimateLow": "503990000.00",
                "revenueEstimateHigh": "511000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4740",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "125450000.00",
                "revenueEstimateLow": "125000000.00",
                "revenueEstimateHigh": "126370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3550",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "128651000.00",
                "revenueEstimateLow": "129000000.00",
                "revenueEstimateHigh": "129980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "122133000.00",
                "revenueEstimateLow": "120500000.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.2730",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2730",
                "revenueEstimateAvg": "342450000.00",
                "revenueEstimateLow": "341000000.00",
                "revenueEstimateHigh": "343450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4910",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "92590000.00",
                "revenueEstimateLow": "91100000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5130",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "48260000.00",
                "revenueEstimateLow": "45000000.00",
                "revenueEstimateHigh": "51500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "71800000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "83010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "230770000.00",
                "revenueEstimateLow": "230620000.00",
                "revenueEstimateHigh": "231000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "60770000.00",
                "revenueEstimateLow": "60500000.00",
                "revenueEstimateHigh": "61000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.29
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.96
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.64
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.62
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.3
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.66
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.12
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "698337000.00",
                    "intangibleAssets": "5970999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11788000.00",
                    "totalLiab": "258993000.00",
                    "totalStockholderEquity": "439344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73887000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "227059000.00",
                    "otherLiab": null,
                    "goodWill": "19879000.00",
                    "otherAssets": null,
                    "cash": "132645999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105365999.00",
                    "shortTermDebt": "4029000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27280000.00",
                    "otherStockholderEquity": "211999000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93504000.00",
                    "netReceivables": "263613000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "157826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196786000.00",
                    "capitalLeaseObligations": "23251000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698337000.00",
                    "cashAndShortTermInvestments": "226150000.00",
                    "propertyPlantAndEquipmentGross": "59984000.00",
                    "propertyPlantAndEquipmentNet": "59984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265809000.00",
                    "netInvestedCapital": "439344000.00",
                    "commonStockSharesOutstanding": "84755262.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "742435000.00",
                    "intangibleAssets": "6216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21392000.00",
                    "totalLiab": "226391000.00",
                    "totalStockholderEquity": "516044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74594000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "202827000.00",
                    "otherLiab": null,
                    "goodWill": "19978000.00",
                    "otherAssets": null,
                    "cash": "112238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202391000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84512000.00",
                    "shortTermDebt": "3726000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27726000.00",
                    "otherStockholderEquity": "312710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "551775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "197858000.00",
                    "netReceivables": "220287000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "124071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190660000.00",
                    "capitalLeaseObligations": "27726000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "742435000.00",
                    "cashAndShortTermInvestments": "310096000.00",
                    "propertyPlantAndEquipmentGross": "67261000.00",
                    "propertyPlantAndEquipmentNet": "54917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349384000.00",
                    "netInvestedCapital": "516044000.00",
                    "commonStockSharesOutstanding": "89464571.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "795227000.00",
                    "intangibleAssets": "6428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24304000.00",
                    "totalLiab": "235223000.00",
                    "totalStockholderEquity": "560004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83984000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "190342000.00",
                    "otherLiab": null,
                    "goodWill": "19964000.00",
                    "otherAssets": null,
                    "cash": "133982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210493000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105832000.00",
                    "shortTermDebt": "3420000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28150000.00",
                    "otherStockholderEquity": "369234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "622013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "211225000.00",
                    "netReceivables": "252502000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "123089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11526999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173213999.00",
                    "capitalLeaseObligations": "24730000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795227000.00",
                    "cashAndShortTermInvestments": "345207000.00",
                    "propertyPlantAndEquipmentGross": "50422000.00",
                    "propertyPlantAndEquipmentNet": "50422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "411520000.00",
                    "netInvestedCapital": "560004000.00",
                    "commonStockSharesOutstanding": "90226278.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "760950000.00",
                    "intangibleAssets": "6644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17457000.00",
                    "totalLiab": "245928000.00",
                    "totalStockholderEquity": "515022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79906000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "176478000.00",
                    "otherLiab": null,
                    "goodWill": "19963000.00",
                    "otherAssets": null,
                    "cash": "132506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107001000.00",
                    "shortTermDebt": "3124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25505000.00",
                    "otherStockholderEquity": "338317000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "594402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "172586000.00",
                    "netReceivables": "271853000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "140517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166548000.00",
                    "capitalLeaseObligations": "25505000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760950000.00",
                    "cashAndShortTermInvestments": "305092000.00",
                    "propertyPlantAndEquipmentGross": "46366000.00",
                    "propertyPlantAndEquipmentNet": "46366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "373979000.00",
                    "netInvestedCapital": "515022000.00",
                    "commonStockSharesOutstanding": "89638677.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "730285000.00",
                    "intangibleAssets": "6753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11826000.00",
                    "totalLiab": "263126000.00",
                    "totalStockholderEquity": "467159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91415000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "159366000.00",
                    "otherLiab": null,
                    "goodWill": "19651000.00",
                    "otherAssets": null,
                    "cash": "109239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-83241000.00",
                    "shortTermDebt": "2898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25998000.00",
                    "otherStockholderEquity": "307674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "567692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "146884000.00",
                    "netReceivables": "299743000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "145713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162593000.00",
                    "capitalLeaseObligations": "25998000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730285000.00",
                    "cashAndShortTermInvestments": "256123000.00",
                    "propertyPlantAndEquipmentGross": "42689000.00",
                    "propertyPlantAndEquipmentNet": "42689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330564000.00",
                    "netInvestedCapital": "467159000.00",
                    "commonStockSharesOutstanding": "89307934.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "607102000.00",
                    "intangibleAssets": "1303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9443000.00",
                    "totalLiab": "185040000.00",
                    "totalStockholderEquity": "422062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70671000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "144307000.00",
                    "otherLiab": null,
                    "goodWill": "15534000.00",
                    "otherAssets": null,
                    "cash": "162314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143042000.00",
                    "shortTermDebt": "2859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19272000.00",
                    "otherStockholderEquity": "277707000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65640000.00",
                    "netReceivables": "235324000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "95097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134381000.00",
                    "capitalLeaseObligations": "19272000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "607102000.00",
                    "cashAndShortTermInvestments": "227954000.00",
                    "propertyPlantAndEquipmentGross": "38002000.00",
                    "propertyPlantAndEquipmentNet": "29634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "304094000.00",
                    "netInvestedCapital": "422062000.00",
                    "commonStockSharesOutstanding": "95448357.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "659972000.00",
                    "intangibleAssets": "1448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29858000.00",
                    "totalLiab": "225096000.00",
                    "totalStockholderEquity": "434876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78008000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "133775000.00",
                    "otherLiab": null,
                    "goodWill": "15796000.00",
                    "otherAssets": null,
                    "cash": "91480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-74855000.00",
                    "shortTermDebt": "2872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16625000.00",
                    "otherStockholderEquity": "300762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "546302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144240000.00",
                    "netReceivables": "280724000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "130463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113670000.00",
                    "capitalLeaseObligations": "16625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "659972000.00",
                    "cashAndShortTermInvestments": "235720000.00",
                    "propertyPlantAndEquipmentGross": "29367000.00",
                    "propertyPlantAndEquipmentNet": "29367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "337831000.00",
                    "netInvestedCapital": "434876000.00",
                    "commonStockSharesOutstanding": "93821812.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "698632000.00",
                    "intangibleAssets": "1479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26259000.00",
                    "totalLiab": "242439000.00",
                    "totalStockholderEquity": "456193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70826000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "123354000.00",
                    "otherLiab": null,
                    "goodWill": "15606000.00",
                    "otherAssets": "1.00",
                    "cash": "94960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-75094000.00",
                    "shortTermDebt": "2802000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19866000.00",
                    "otherStockholderEquity": "330805000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "582243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "167228000.00",
                    "netReceivables": "293796000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "151747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116389000.00",
                    "capitalLeaseObligations": "17064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698632000.00",
                    "cashAndShortTermInvestments": "262188000.00",
                    "propertyPlantAndEquipmentGross": "28443000.00",
                    "propertyPlantAndEquipmentNet": "28443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "356868000.00",
                    "netInvestedCapital": "456193000.00",
                    "commonStockSharesOutstanding": "97839576.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "794304000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12472000.00",
                    "totalLiab": "222700000.00",
                    "totalStockholderEquity": "571604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73240000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "106869000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": null,
                    "cash": "114959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205919000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-95670000.00",
                    "shortTermDebt": "2508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19289000.00",
                    "otherStockholderEquity": "461976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "681512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "256872000.00",
                    "netReceivables": "297209000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "130171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112792000.00",
                    "capitalLeaseObligations": "16781000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "794304000.00",
                    "cashAndShortTermInvestments": "371831000.00",
                    "propertyPlantAndEquipmentGross": "27415000.00",
                    "propertyPlantAndEquipmentNet": "27415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "475593000.00",
                    "netInvestedCapital": "571604000.00",
                    "commonStockSharesOutstanding": "101052933.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "756620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27451000.00",
                    "totalLiab": "203191000.00",
                    "totalStockholderEquity": "553429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58375000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "89971000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": null,
                    "cash": "97296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185950000.00",
                    "currentDeferredRevenue": "57192000.00",
                    "netDebt": "-77906000.00",
                    "shortTermDebt": "2149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19390000.00",
                    "otherStockholderEquity": "460630000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "273791000.00",
                    "netReceivables": "241869000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "125426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116213000.00",
                    "capitalLeaseObligations": "19390000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "756620000.00",
                    "cashAndShortTermInvestments": "371087000.00",
                    "propertyPlantAndEquipmentGross": "33119000.00",
                    "propertyPlantAndEquipmentNet": "27818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454457000.00",
                    "netInvestedCapital": "553429000.00",
                    "commonStockSharesOutstanding": "100748054.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "726512000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6954000.00",
                    "totalLiab": "211119000.00",
                    "totalStockholderEquity": "515393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61379000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "76501000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": null,
                    "cash": "158075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193419000.00",
                    "currentDeferredRevenue": "-1790000.00",
                    "netDebt": "-140375000.00",
                    "shortTermDebt": "1790000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17700000.00",
                    "otherStockholderEquity": "437035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "611272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177477000.00",
                    "netReceivables": "268766000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "132040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115240000.00",
                    "capitalLeaseObligations": "17700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726512000.00",
                    "cashAndShortTermInvestments": "335552000.00",
                    "propertyPlantAndEquipmentGross": "27744000.00",
                    "propertyPlantAndEquipmentNet": "27744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "417853000.00",
                    "netInvestedCapital": "515393000.00",
                    "commonStockSharesOutstanding": "100879576.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "681537000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13677000.00",
                    "totalLiab": "212038000.00",
                    "totalStockholderEquity": "469499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63740000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "60603000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "80579000.00",
                    "cash": "170570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193900000.00",
                    "currentDeferredRevenue": "-1451000.00",
                    "netDebt": "-152432000.00",
                    "shortTermDebt": "1451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18138000.00",
                    "otherStockholderEquity": "407805000.00",
                    "propertyPlantEquipment": "9497000.00",
                    "totalCurrentAssets": "561130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "457619000.00",
                    "shortTermInvestments": "111925000.00",
                    "netReceivables": "264958000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "130160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "60603000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120407000.00",
                    "capitalLeaseObligations": "18138000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18138000.00",
                    "nonCurrentLiabilitiesTotal": "18138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "408814000.00",
                    "liabilitiesAndStockholdersEquity": "681537000.00",
                    "cashAndShortTermInvestments": "282495000.00",
                    "propertyPlantAndEquipmentGross": "27948000.00",
                    "propertyPlantAndEquipmentNet": "27948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "367230000.00",
                    "netInvestedCapital": "469499000.00",
                    "commonStockSharesOutstanding": "100615919.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "649724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5945000.00",
                    "totalLiab": "225323000.00",
                    "totalStockholderEquity": "424401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61244000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "45612000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "83010000.00",
                    "cash": "155320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206867000.00",
                    "currentDeferredRevenue": "-1231000.00",
                    "netDebt": "-136864000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18456000.00",
                    "otherStockholderEquity": "378056000.00",
                    "propertyPlantEquipment": "8883000.00",
                    "totalCurrentAssets": "527079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "412521000.00",
                    "shortTermInvestments": "52569000.00",
                    "netReceivables": "313245000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "145623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "45612000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3773000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122645000.00",
                    "capitalLeaseObligations": "18456000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18456000.00",
                    "nonCurrentLiabilitiesTotal": "18456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "379065000.00",
                    "liabilitiesAndStockholdersEquity": "649724000.00",
                    "cashAndShortTermInvestments": "207889000.00",
                    "propertyPlantAndEquipmentGross": "27755000.00",
                    "propertyPlantAndEquipmentNet": "27755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320212000.00",
                    "netInvestedCapital": "424401000.00",
                    "commonStockSharesOutstanding": "100166008.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "542986000.00",
                    "intangibleAssets": "99000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4489000.00",
                    "totalLiab": "166018000.00",
                    "totalStockholderEquity": "376968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49018000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "27934000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "81877000.00",
                    "cash": "120078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-112365000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7713000.00",
                    "otherStockholderEquity": "348524000.00",
                    "propertyPlantEquipment": "8371000.00",
                    "totalCurrentAssets": "433856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "364989000.00",
                    "shortTermInvestments": "69222000.00",
                    "netReceivables": "240067000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "109287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "27934000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109130000.00",
                    "capitalLeaseObligations": "6482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6482000.00",
                    "nonCurrentLiabilitiesTotal": "6482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "349533000.00",
                    "liabilitiesAndStockholdersEquity": "542986000.00",
                    "cashAndShortTermInvestments": "189300000.00",
                    "propertyPlantAndEquipmentGross": "15274000.00",
                    "propertyPlantAndEquipmentNet": "15274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274320000.00",
                    "netInvestedCapital": "376968000.00",
                    "commonStockSharesOutstanding": "100059687.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "510444000.00",
                    "intangibleAssets": "223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2838000.00",
                    "totalLiab": "163588000.00",
                    "totalStockholderEquity": "346856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52705000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "24526000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "82142000.00",
                    "cash": "72520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-65800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6720000.00",
                    "otherStockholderEquity": "322116000.00",
                    "propertyPlantEquipment": "14333000.00",
                    "totalCurrentAssets": "401866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "334753000.00",
                    "shortTermInvestments": "68473000.00",
                    "netReceivables": "258035000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "104163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24526000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108578000.00",
                    "capitalLeaseObligations": "6720000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6720000.00",
                    "nonCurrentLiabilitiesTotal": "6720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "323125000.00",
                    "liabilitiesAndStockholdersEquity": "510444000.00",
                    "cashAndShortTermInvestments": "140993000.00",
                    "propertyPlantAndEquipmentGross": "14333000.00",
                    "propertyPlantAndEquipmentNet": "14333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244998000.00",
                    "netInvestedCapital": "346856000.00",
                    "commonStockSharesOutstanding": "99819801.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "462876000.00",
                    "intangibleAssets": "348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4129000.00",
                    "totalLiab": "151852000.00",
                    "totalStockholderEquity": "311024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52242000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "11315000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "80635000.00",
                    "cash": "54730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47775000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6955000.00",
                    "otherStockholderEquity": "299682000.00",
                    "propertyPlantEquipment": "6276000.00",
                    "totalCurrentAssets": "356378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "298796000.00",
                    "shortTermInvestments": "67655000.00",
                    "netReceivables": "229864000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "92655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "11315000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106498000.00",
                    "capitalLeaseObligations": "6955000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6955000.00",
                    "nonCurrentLiabilitiesTotal": "6955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300691000.00",
                    "liabilitiesAndStockholdersEquity": "462876000.00",
                    "cashAndShortTermInvestments": "122385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211481000.00",
                    "netInvestedCapital": "311024000.00",
                    "commonStockSharesOutstanding": "99672769.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "415525000.00",
                    "intangibleAssets": "473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5230000.00",
                    "totalLiab": "135906000.00",
                    "totalStockholderEquity": "279619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44040000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "2547000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "80736000.00",
                    "cash": "38821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31632000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7189000.00",
                    "otherStockholderEquity": "277074000.00",
                    "propertyPlantEquipment": "5827000.00",
                    "totalCurrentAssets": "309026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "267266000.00",
                    "shortTermInvestments": "66855000.00",
                    "netReceivables": "198120000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "84677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2547000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106499000.00",
                    "capitalLeaseObligations": "7189000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7189000.00",
                    "nonCurrentLiabilitiesTotal": "7189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "278083000.00",
                    "liabilitiesAndStockholdersEquity": "415525000.00",
                    "cashAndShortTermInvestments": "105676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180309000.00",
                    "netInvestedCapital": "279619000.00",
                    "commonStockSharesOutstanding": "99935735.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "358065000.00",
                    "intangibleAssets": "599000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4564000.00",
                    "totalLiab": "106243000.00",
                    "totalStockholderEquity": "251822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36194000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-2424000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "74215000.00",
                    "cash": "91413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98824000.00",
                    "currentDeferredRevenue": "34022000.00",
                    "netDebt": "-82763000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8650000.00",
                    "otherStockholderEquity": "254330000.00",
                    "propertyPlantEquipment": "12832000.00",
                    "totalCurrentAssets": "258539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "239343000.00",
                    "shortTermInvestments": "28005000.00",
                    "netReceivables": "134557000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "61399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99526000.00",
                    "capitalLeaseObligations": "8650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7419000.00",
                    "nonCurrentLiabilitiesTotal": "7419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255339000.00",
                    "liabilitiesAndStockholdersEquity": "358065000.00",
                    "cashAndShortTermInvestments": "119418000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159715000.00",
                    "netInvestedCapital": "251822000.00",
                    "commonStockSharesOutstanding": "100321297.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "336682000.00",
                    "intangibleAssets": "723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4933000.00",
                    "totalLiab": "112569000.00",
                    "totalStockholderEquity": "224113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49059000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-17504000.00",
                    "otherLiab": "438000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "56929000.00",
                    "cash": "92224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104484000.00",
                    "currentDeferredRevenue": "-1231000.00",
                    "netDebt": "-84577000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7647000.00",
                    "otherStockholderEquity": "241920000.00",
                    "propertyPlantEquipment": "12726000.00",
                    "totalCurrentAssets": "254424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "211510000.00",
                    "shortTermInvestments": "22086000.00",
                    "netReceivables": "135181000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "55425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-17504000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82258000.00",
                    "capitalLeaseObligations": "7647000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "438000.00",
                    "nonCurrentLiabilitiesTotal": "8085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242929000.00",
                    "liabilitiesAndStockholdersEquity": "336682000.00",
                    "cashAndShortTermInvestments": "114310000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149940000.00",
                    "netInvestedCapital": "224113000.00",
                    "commonStockSharesOutstanding": "100370331.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "312075000.00",
                    "intangibleAssets": "848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3756000.00",
                    "totalLiab": "107534000.00",
                    "totalStockholderEquity": "204541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44107000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-34300000.00",
                    "otherLiab": "876000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "48684000.00",
                    "cash": "48747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98785000.00",
                    "currentDeferredRevenue": "-1231000.00",
                    "netDebt": "-40874000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7873000.00",
                    "otherStockholderEquity": "239102000.00",
                    "propertyPlantEquipment": "12172000.00",
                    "totalCurrentAssets": "238491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191813000.00",
                    "shortTermInvestments": "45221000.00",
                    "netReceivables": "140767000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73584000.00",
                    "capitalLeaseObligations": "7873000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "876000.00",
                    "nonCurrentLiabilitiesTotal": "8749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240111000.00",
                    "liabilitiesAndStockholdersEquity": "312075000.00",
                    "cashAndShortTermInvestments": "93968000.00",
                    "propertyPlantAndEquipmentGross": "12172000.00",
                    "propertyPlantAndEquipmentNet": "12172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139706000.00",
                    "netInvestedCapital": "204541000.00",
                    "commonStockSharesOutstanding": "99808085.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "294588000.00",
                    "intangibleAssets": "973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4218000.00",
                    "totalLiab": "109970000.00",
                    "totalStockholderEquity": "184618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43692000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53027000.00",
                    "otherLiab": "876000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "41897000.00",
                    "cash": "29820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100998000.00",
                    "currentDeferredRevenue": "-1231000.00",
                    "netDebt": "-21724000.00",
                    "shortTermDebt": "3123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8096000.00",
                    "otherStockholderEquity": "237686000.00",
                    "propertyPlantEquipment": "3583000.00",
                    "totalCurrentAssets": "227799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "171765000.00",
                    "shortTermInvestments": "77095000.00",
                    "netReceivables": "116666000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-53027000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66789000.00",
                    "capitalLeaseObligations": "8096000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8972000.00",
                    "nonCurrentLiabilitiesTotal": "8972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238695000.00",
                    "liabilitiesAndStockholdersEquity": "294588000.00",
                    "cashAndShortTermInvestments": "106915000.00",
                    "propertyPlantAndEquipmentGross": "12039000.00",
                    "propertyPlantAndEquipmentNet": "12039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126801000.00",
                    "netInvestedCapital": "184618000.00",
                    "commonStockSharesOutstanding": "100106497.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "253927000.00",
                    "intangibleAssets": "1213000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5259000.00",
                    "totalLiab": "86980000.00",
                    "totalStockholderEquity": "166947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33041000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68193000.00",
                    "otherLiab": "876000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "8218000.00",
                    "cash": "70305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77786000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-60756000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9549000.00",
                    "otherStockholderEquity": "235130000.00",
                    "propertyPlantEquipment": "3400000.00",
                    "totalCurrentAssets": "190222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "153854000.00",
                    "shortTermInvestments": "38994000.00",
                    "netReceivables": "75664000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68193000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63705000.00",
                    "capitalLeaseObligations": "8318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9194000.00",
                    "nonCurrentLiabilitiesTotal": "9194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236139000.00",
                    "liabilitiesAndStockholdersEquity": "253927000.00",
                    "cashAndShortTermInvestments": "109299000.00",
                    "propertyPlantAndEquipmentGross": "12068000.00",
                    "propertyPlantAndEquipmentNet": "12068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112436000.00",
                    "netInvestedCapital": "166947000.00",
                    "commonStockSharesOutstanding": "99021233.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "202051000.00",
                    "intangibleAssets": "1483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1328000.00",
                    "totalLiab": "74783000.00",
                    "totalStockholderEquity": "127268000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31956000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105883000.00",
                    "otherLiab": "617000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "592000.00",
                    "cash": "53965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53965000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "233125000.00",
                    "propertyPlantEquipment": "3506000.00",
                    "totalCurrentAssets": "184590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113905000.00",
                    "shortTermInvestments": "50995000.00",
                    "netReceivables": "78302000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "42210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "617000.00",
                    "nonCurrentLiabilitiesTotal": "617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202051000.00",
                    "cashAndShortTermInvestments": "104960000.00",
                    "propertyPlantAndEquipmentGross": "3506000.00",
                    "propertyPlantAndEquipmentNet": "3506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110424000.00",
                    "netInvestedCapital": "127268000.00",
                    "commonStockSharesOutstanding": "98969588.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "177554000.00",
                    "intangibleAssets": "1754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3333000.00",
                    "totalLiab": "57995000.00",
                    "totalStockholderEquity": "119559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25733000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111238000.00",
                    "otherLiab": "327000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "611000.00",
                    "cash": "49392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-49392000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "230783000.00",
                    "propertyPlantEquipment": "3604000.00",
                    "totalCurrentAssets": "159705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105925000.00",
                    "shortTermInvestments": "41984000.00",
                    "netReceivables": "64996000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "31935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "327000.00",
                    "nonCurrentLiabilitiesTotal": "327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177554000.00",
                    "cashAndShortTermInvestments": "91376000.00",
                    "propertyPlantAndEquipmentGross": "3604000.00",
                    "propertyPlantAndEquipmentNet": "3604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102037000.00",
                    "netInvestedCapital": "119559000.00",
                    "commonStockSharesOutstanding": "85281151.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "180145000.00",
                    "intangibleAssets": "2025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4442000.00",
                    "totalLiab": "59056000.00",
                    "totalStockholderEquity": "121089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19618000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109426000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "629000.00",
                    "cash": "91634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-91634000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "230507000.00",
                    "propertyPlantEquipment": "3673000.00",
                    "totalCurrentAssets": "161938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107184000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65862000.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "39438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1009000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231516000.00",
                    "liabilitiesAndStockholdersEquity": "180145000.00",
                    "cashAndShortTermInvestments": "91634000.00",
                    "propertyPlantAndEquipmentGross": "3673000.00",
                    "propertyPlantAndEquipmentNet": "3673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102882000.00",
                    "netInvestedCapital": "121089000.00",
                    "commonStockSharesOutstanding": "99665158.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "150434000.00",
                    "intangibleAssets": "2375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5003000.00",
                    "totalLiab": "36163000.00",
                    "totalStockholderEquity": "114271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16775000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113483000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "652000.00",
                    "cash": "80382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80382000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "227746000.00",
                    "propertyPlantEquipment": "3083000.00",
                    "totalCurrentAssets": "132444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100016000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47059000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1009000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228755000.00",
                    "liabilitiesAndStockholdersEquity": "150434000.00",
                    "cashAndShortTermInvestments": "80382000.00",
                    "propertyPlantAndEquipmentGross": "3083000.00",
                    "propertyPlantAndEquipmentNet": "3083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64192100.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "totalAssets": "72551000.00",
                    "intangibleAssets": "2746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2674000.00",
                    "totalLiab": "57564000.00",
                    "totalStockholderEquity": "14987000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "34079000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109081000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "3614000.00",
                    "cash": "7664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7664000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17830000.00",
                    "propertyPlantEquipment": "973000.00",
                    "totalCurrentAssets": "53338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-105876000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44337000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "23485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1008000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18838000.00",
                    "liabilitiesAndStockholdersEquity": "72551000.00",
                    "cashAndShortTermInvestments": "7664000.00",
                    "propertyPlantAndEquipmentGross": "973000.00",
                    "propertyPlantAndEquipmentNet": "973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82174794.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "63082000.00",
                    "intangibleAssets": "3117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1273000.00",
                    "totalLiab": "40577000.00",
                    "totalStockholderEquity": "22505000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "13945000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100813000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "1557000.00",
                    "cash": "298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40577000.00",
                    "currentDeferredRevenue": "13362000.00",
                    "netDebt": "2825000.00",
                    "shortTermDebt": "3123000.00",
                    "shortLongTermDebt": "3123000.00",
                    "shortLongTermDebtTotal": "3123000.00",
                    "otherStockholderEquity": "123310000.00",
                    "propertyPlantEquipment": "716000.00",
                    "totalCurrentAssets": "45812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-104511000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44241000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "23509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12180000.00",
                    "liabilitiesAndStockholdersEquity": "63082000.00",
                    "cashAndShortTermInvestments": "298000.00",
                    "propertyPlantAndEquipmentGross": "716000.00",
                    "propertyPlantAndEquipmentNet": "716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81561714.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "57510000.00",
                    "intangibleAssets": "3488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1273000.00",
                    "totalLiab": "43348000.00",
                    "totalStockholderEquity": "14162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17808000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102333000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "272000.00",
                    "cash": "364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43348000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6220000.00",
                    "shortTermDebt": "6584000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6584000.00",
                    "otherStockholderEquity": "10255000.00",
                    "propertyPlantEquipment": "761000.00",
                    "totalCurrentAssets": "41109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-107443000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39472000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11139000.00",
                    "liabilitiesAndStockholdersEquity": "57510000.00",
                    "cashAndShortTermInvestments": "364000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81561714.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "41324000.00",
                    "intangibleAssets": "3859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1085000.00",
                    "totalLiab": "30202000.00",
                    "totalStockholderEquity": "11122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14371000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104854000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": null,
                    "cash": "127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30202000.00",
                    "currentDeferredRevenue": "9386000.00",
                    "netDebt": "126000.00",
                    "shortTermDebt": "253000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253000.00",
                    "otherStockholderEquity": "9738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23325000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41324000.00",
                    "cashAndShortTermInvestments": "127000.00",
                    "propertyPlantAndEquipmentGross": "776000.00",
                    "propertyPlantAndEquipmentNet": "776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70592652.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81561714.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5691670.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "10690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-4691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "4691000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-114844000.00",
                    "shortTermInvestments": "9382000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-4691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10690000.00",
                    "cashAndShortTermInvestments": "4691000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5690110.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "742435000.00",
                    "intangibleAssets": "6216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21392000.00",
                    "totalLiab": "226391000.00",
                    "totalStockholderEquity": "516044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74594000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "202827000.00",
                    "otherLiab": null,
                    "goodWill": "19978000.00",
                    "otherAssets": null,
                    "cash": "112238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202391000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84512000.00",
                    "shortTermDebt": "3726000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27726000.00",
                    "otherStockholderEquity": "312710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "551775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "197858000.00",
                    "netReceivables": "220287000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "124071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190660000.00",
                    "capitalLeaseObligations": "27726000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "742435000.00",
                    "cashAndShortTermInvestments": "310096000.00",
                    "propertyPlantAndEquipmentGross": "67261000.00",
                    "propertyPlantAndEquipmentNet": "54917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349384000.00",
                    "netInvestedCapital": "516044000.00",
                    "commonStockSharesOutstanding": "89464571.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "607102000.00",
                    "intangibleAssets": "1303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9443000.00",
                    "totalLiab": "185040000.00",
                    "totalStockholderEquity": "422062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70671000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "144307000.00",
                    "otherLiab": null,
                    "goodWill": "15534000.00",
                    "otherAssets": null,
                    "cash": "162314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143042000.00",
                    "shortTermDebt": "2859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19272000.00",
                    "otherStockholderEquity": "277707000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65640000.00",
                    "netReceivables": "235324000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "95097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134381000.00",
                    "capitalLeaseObligations": "19272000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "607102000.00",
                    "cashAndShortTermInvestments": "227954000.00",
                    "propertyPlantAndEquipmentGross": "38002000.00",
                    "propertyPlantAndEquipmentNet": "29634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "304094000.00",
                    "netInvestedCapital": "422062000.00",
                    "commonStockSharesOutstanding": "95448357.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "756620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27451000.00",
                    "totalLiab": "203191000.00",
                    "totalStockholderEquity": "553429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58375000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "89971000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": null,
                    "cash": "97296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185950000.00",
                    "currentDeferredRevenue": "57192000.00",
                    "netDebt": "-77906000.00",
                    "shortTermDebt": "2149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19390000.00",
                    "otherStockholderEquity": "460630000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "273791000.00",
                    "netReceivables": "241869000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "125426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116213000.00",
                    "capitalLeaseObligations": "19390000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "756620000.00",
                    "cashAndShortTermInvestments": "371087000.00",
                    "propertyPlantAndEquipmentGross": "33119000.00",
                    "propertyPlantAndEquipmentNet": "27818000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454457000.00",
                    "netInvestedCapital": "553429000.00",
                    "commonStockSharesOutstanding": "100672399.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "542986000.00",
                    "intangibleAssets": "99000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4489000.00",
                    "totalLiab": "166018000.00",
                    "totalStockholderEquity": "376968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49018000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "27934000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "81877000.00",
                    "cash": "120078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-112365000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7713000.00",
                    "otherStockholderEquity": "348524000.00",
                    "propertyPlantEquipment": "8371000.00",
                    "totalCurrentAssets": "433856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "364989000.00",
                    "shortTermInvestments": "69222000.00",
                    "netReceivables": "240067000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "109287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "27934000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109130000.00",
                    "capitalLeaseObligations": "6482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6482000.00",
                    "nonCurrentLiabilitiesTotal": "6482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "349533000.00",
                    "liabilitiesAndStockholdersEquity": "542986000.00",
                    "cashAndShortTermInvestments": "189300000.00",
                    "propertyPlantAndEquipmentGross": "15274000.00",
                    "propertyPlantAndEquipmentNet": "15274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "274320000.00",
                    "netInvestedCapital": "376968000.00",
                    "commonStockSharesOutstanding": "99957173.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "358065000.00",
                    "intangibleAssets": "599000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4564000.00",
                    "totalLiab": "106243000.00",
                    "totalStockholderEquity": "251822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36194000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-2424000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "74215000.00",
                    "cash": "91413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98824000.00",
                    "currentDeferredRevenue": "34022000.00",
                    "netDebt": "-82763000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8650000.00",
                    "otherStockholderEquity": "254330000.00",
                    "propertyPlantEquipment": "12832000.00",
                    "totalCurrentAssets": "258539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "239343000.00",
                    "shortTermInvestments": "28005000.00",
                    "netReceivables": "134557000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "61399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99526000.00",
                    "capitalLeaseObligations": "8650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7419000.00",
                    "nonCurrentLiabilitiesTotal": "7419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255339000.00",
                    "liabilitiesAndStockholdersEquity": "358065000.00",
                    "cashAndShortTermInvestments": "119418000.00",
                    "propertyPlantAndEquipmentGross": "12832000.00",
                    "propertyPlantAndEquipmentNet": "12832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159715000.00",
                    "netInvestedCapital": "251822000.00",
                    "commonStockSharesOutstanding": "100358047.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "253927000.00",
                    "intangibleAssets": "1213000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5259000.00",
                    "totalLiab": "86980000.00",
                    "totalStockholderEquity": "166947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33041000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-68193000.00",
                    "otherLiab": "876000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "8218000.00",
                    "cash": "70305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77786000.00",
                    "currentDeferredRevenue": "-1231000.00",
                    "netDebt": "-60756000.00",
                    "shortTermDebt": "1231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9549000.00",
                    "otherStockholderEquity": "235130000.00",
                    "propertyPlantEquipment": "3400000.00",
                    "totalCurrentAssets": "190222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "153854000.00",
                    "shortTermInvestments": "38994000.00",
                    "netReceivables": "75664000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68193000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63705000.00",
                    "capitalLeaseObligations": "8318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9194000.00",
                    "nonCurrentLiabilitiesTotal": "9194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236139000.00",
                    "liabilitiesAndStockholdersEquity": "253927000.00",
                    "cashAndShortTermInvestments": "109299000.00",
                    "propertyPlantAndEquipmentGross": "12068000.00",
                    "propertyPlantAndEquipmentNet": "12068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112436000.00",
                    "netInvestedCapital": "166947000.00",
                    "commonStockSharesOutstanding": "99055526.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "150434000.00",
                    "intangibleAssets": "2375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5003000.00",
                    "totalLiab": "36163000.00",
                    "totalStockholderEquity": "114271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16775000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-113483000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "652000.00",
                    "cash": "80382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80382000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "227746000.00",
                    "propertyPlantEquipment": "3083000.00",
                    "totalCurrentAssets": "132444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100016000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47059000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-150434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1009000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228755000.00",
                    "liabilitiesAndStockholdersEquity": "150434000.00",
                    "cashAndShortTermInvestments": "80382000.00",
                    "propertyPlantAndEquipmentGross": "3083000.00",
                    "propertyPlantAndEquipmentNet": "3083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96281000.00",
                    "netInvestedCapital": "114271000.00",
                    "commonStockSharesOutstanding": "83572222.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "41324000.00",
                    "intangibleAssets": "3859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1085000.00",
                    "totalLiab": "30202000.00",
                    "totalStockholderEquity": "11122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14371000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "106238000.00",
                    "retainedEarnings": "-104854000.00",
                    "otherLiab": null,
                    "goodWill": "11880000.00",
                    "otherAssets": "272000.00",
                    "cash": "127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30202000.00",
                    "currentDeferredRevenue": "9386000.00",
                    "netDebt": "126000.00",
                    "shortTermDebt": "253000.00",
                    "shortLongTermDebt": "253000.00",
                    "shortLongTermDebtTotal": "253000.00",
                    "otherStockholderEquity": "9738000.00",
                    "propertyPlantEquipment": "776000.00",
                    "totalCurrentAssets": "24537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-110854000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23325000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10620000.00",
                    "liabilitiesAndStockholdersEquity": "41324000.00",
                    "cashAndShortTermInvestments": "127000.00",
                    "propertyPlantAndEquipmentGross": "776000.00",
                    "propertyPlantAndEquipmentNet": "776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5665000.00",
                    "netInvestedCapital": "-94862000.00",
                    "commonStockSharesOutstanding": "81561714.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "34961000.00",
                    "intangibleAssets": "5342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "706000.00",
                    "totalLiab": "24271000.00",
                    "totalStockholderEquity": "10690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9084000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104556000.00",
                    "otherLiab": "4869000.00",
                    "goodWill": "11880000.00",
                    "otherAssets": "372000.00",
                    "cash": "4691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17770000.00",
                    "currentDeferredRevenue": "7134000.00",
                    "netDebt": "497000.00",
                    "shortTermDebt": "3556000.00",
                    "shortLongTermDebt": "3556000.00",
                    "shortLongTermDebtTotal": "5188000.00",
                    "otherStockholderEquity": "6933000.00",
                    "propertyPlantEquipment": "597000.00",
                    "totalCurrentAssets": "16770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-114844000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11373000.00",
                    "longTermDebt": "1632000.00",
                    "inventory": null,
                    "accountsPayable": "5130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1632000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6931000.00",
                    "liabilitiesAndStockholdersEquity": "34961000.00",
                    "cashAndShortTermInvestments": "4691000.00",
                    "propertyPlantAndEquipmentGross": "597000.00",
                    "propertyPlantAndEquipmentNet": "597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1000000.00",
                    "netInvestedCapital": "-92434000.00",
                    "commonStockSharesOutstanding": "5690110.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "102941000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "96594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24232000.00",
                    "changeInCash": "20407999.00",
                    "beginPeriodCashFlow": "112238000.00",
                    "endPeriodCashFlow": "132645999.00",
                    "totalCashFromOperatingActivities": "45949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1483000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47773000.00",
                    "salePurchaseOfStock": "-118607000.00",
                    "otherCashflowsFromFinancingActivities": "-4844000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5414000.00",
                    "stockBasedCompensation": "19721000.00",
                    "otherNonCashItems": "5917000.00",
                    "freeCashFlow": "39602000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "13870000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8256000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12485000.00",
                    "changeInCash": "-21744000.00",
                    "beginPeriodCashFlow": "133982000.00",
                    "endPeriodCashFlow": "112238000.00",
                    "totalCashFromOperatingActivities": "54203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1367000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27038000.00",
                    "salePurchaseOfStock": "-81657000.00",
                    "otherCashflowsFromFinancingActivities": "-7028000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8796000.00",
                    "stockBasedCompensation": "34799000.00",
                    "otherNonCashItems": "4902000.00",
                    "freeCashFlow": "48589000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-42744000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13864000.00",
                    "changeInCash": "1476000.00",
                    "beginPeriodCashFlow": "132506000.00",
                    "endPeriodCashFlow": "133982000.00",
                    "totalCashFromOperatingActivities": "50671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15011000.00",
                    "salePurchaseOfStock": "3583000.00",
                    "otherCashflowsFromFinancingActivities": "-5712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-790000.00",
                    "stockBasedCompensation": "32173000.00",
                    "otherNonCashItems": "4148000.00",
                    "freeCashFlow": "45987000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-29915000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29915000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17112000.00",
                    "changeInCash": "23303000.00",
                    "beginPeriodCashFlow": "114239000.00",
                    "endPeriodCashFlow": "137542000.00",
                    "totalCashFromOperatingActivities": "55510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1205000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22566000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "519000.00",
                    "stockBasedCompensation": "32383000.00",
                    "otherNonCashItems": "4279000.00",
                    "freeCashFlow": "50241000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-94610000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94610000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15059000.00",
                    "changeInCash": "-53075000.00",
                    "beginPeriodCashFlow": "162314000.00",
                    "endPeriodCashFlow": "109239000.00",
                    "totalCashFromOperatingActivities": "49808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1108000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-69732000.00",
                    "salePurchaseOfStock": "-3583000.00",
                    "otherCashflowsFromFinancingActivities": "-3583000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5726000.00",
                    "stockBasedCompensation": "32512000.00",
                    "otherNonCashItems": "6844000.00",
                    "freeCashFlow": "46965000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "74990000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74990000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10532000.00",
                    "changeInCash": "70834000.00",
                    "beginPeriodCashFlow": "91480000.00",
                    "endPeriodCashFlow": "162314000.00",
                    "totalCashFromOperatingActivities": "52164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "868000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41705000.00",
                    "salePurchaseOfStock": "-55102000.00",
                    "otherCashflowsFromFinancingActivities": "-1612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23992000.00",
                    "stockBasedCompensation": "30859000.00",
                    "otherNonCashItems": "6720000.00",
                    "freeCashFlow": "50269000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "15362000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10421000.00",
                    "changeInCash": "-3480000.00",
                    "beginPeriodCashFlow": "94960000.00",
                    "endPeriodCashFlow": "91480000.00",
                    "totalCashFromOperatingActivities": "44515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "837000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9917000.00",
                    "salePurchaseOfStock": "-61453000.00",
                    "otherCashflowsFromFinancingActivities": "-2217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11192000.00",
                    "stockBasedCompensation": "33183000.00",
                    "otherNonCashItems": "6437000.00",
                    "freeCashFlow": "42721000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "86096000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "86096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-162789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16485000.00",
                    "changeInCash": "-19999000.00",
                    "beginPeriodCashFlow": "114959000.00",
                    "endPeriodCashFlow": "94960000.00",
                    "totalCashFromOperatingActivities": "56694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "754000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1378000.00",
                    "salePurchaseOfStock": "-159959000.00",
                    "otherCashflowsFromFinancingActivities": "-2830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2458000.00",
                    "stockBasedCompensation": "33036000.00",
                    "otherNonCashItems": "1316000.00",
                    "freeCashFlow": "55828000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "19344000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16898000.00",
                    "changeInCash": "17663000.00",
                    "beginPeriodCashFlow": "97296000.00",
                    "endPeriodCashFlow": "114959000.00",
                    "totalCashFromOperatingActivities": "25732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "716000.00",
                    "otherCashflowsFromInvestingActivities": "20194000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-60118000.00",
                    "salePurchaseOfStock": "-23764000.00",
                    "otherCashflowsFromFinancingActivities": "-4959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27033000.00",
                    "stockBasedCompensation": "31052000.00",
                    "otherNonCashItems": "1222000.00",
                    "freeCashFlow": "24882000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-93414000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13470000.00",
                    "changeInCash": "-60779000.00",
                    "beginPeriodCashFlow": "158075000.00",
                    "endPeriodCashFlow": "97296000.00",
                    "totalCashFromOperatingActivities": "37659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "634000.00",
                    "otherCashflowsFromInvestingActivities": "-92733000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1074000.00",
                    "changeToAccountReceivables": "22023000.00",
                    "salePurchaseOfStock": "-6696000.00",
                    "otherCashflowsFromFinancingActivities": "-6696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6260000.00",
                    "stockBasedCompensation": "28799000.00",
                    "otherNonCashItems": "3133000.00",
                    "freeCashFlow": "36978000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-64315000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2362000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15898000.00",
                    "changeInCash": "-12495000.00",
                    "beginPeriodCashFlow": "170570000.00",
                    "endPeriodCashFlow": "158075000.00",
                    "totalCashFromOperatingActivities": "54182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "579000.00",
                    "otherCashflowsFromInvestingActivities": "-63362000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4581000.00",
                    "changeToAccountReceivables": "-9075000.00",
                    "salePurchaseOfStock": "-3078000.00",
                    "otherCashflowsFromFinancingActivities": "-3078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2552000.00",
                    "stockBasedCompensation": "31251000.00",
                    "otherNonCashItems": "3968000.00",
                    "freeCashFlow": "53229000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-58164000.00",
                    "changeToLiabilities": "-13514000.00",
                    "totalCashflowsFromInvestingActivities": "-58923000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1839000.00",
                    "changeToOperatingActivities": "-5295000.00",
                    "netIncome": "14991000.00",
                    "changeInCash": "15250000.00",
                    "beginPeriodCashFlow": "155320000.00",
                    "endPeriodCashFlow": "170570000.00",
                    "totalCashFromOperatingActivities": "76012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "527000.00",
                    "otherCashflowsFromInvestingActivities": "-58164000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5655000.00",
                    "changeToAccountReceivables": "43736000.00",
                    "salePurchaseOfStock": "-3611000.00",
                    "otherCashflowsFromFinancingActivities": "-3611000.00",
                    "changeToNetincome": "37645000.00",
                    "capitalExpenditures": "759000",
                    "changeReceivables": "43736000.00",
                    "cashFlowsOtherOperating": "-7373000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15250000.00",
                    "changeInWorkingCapital": "22849000.00",
                    "stockBasedCompensation": "31753000.00",
                    "otherNonCashItems": "3721000.00",
                    "freeCashFlow": "75253000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "17378000.00",
                    "changeToLiabilities": "48196000.00",
                    "totalCashflowsFromInvestingActivities": "16127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1846000.00",
                    "changeToOperatingActivities": "10516000.00",
                    "netIncome": "17678000.00",
                    "changeInCash": "35242000.00",
                    "beginPeriodCashFlow": "120078000.00",
                    "endPeriodCashFlow": "155320000.00",
                    "totalCashFromOperatingActivities": "20961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "541000.00",
                    "otherCashflowsFromInvestingActivities": "502000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-78422000.00",
                    "salePurchaseOfStock": "-3815000.00",
                    "otherCashflowsFromFinancingActivities": "-3815000.00",
                    "changeToNetincome": "34203000.00",
                    "capitalExpenditures": "1251000",
                    "changeReceivables": "-78422000.00",
                    "cashFlowsOtherOperating": "-1235000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35242000.00",
                    "changeInWorkingCapital": "-31461000.00",
                    "stockBasedCompensation": "30808000.00",
                    "otherNonCashItems": "4742000.00",
                    "freeCashFlow": "19710000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-452000.00",
                    "changeToLiabilities": "1799000.00",
                    "totalCashflowsFromInvestingActivities": "-1173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2786000.00",
                    "changeToOperatingActivities": "-4711000.00",
                    "netIncome": "3408000.00",
                    "changeInCash": "47558000.00",
                    "beginPeriodCashFlow": "72520000.00",
                    "endPeriodCashFlow": "120078000.00",
                    "totalCashFromOperatingActivities": "51517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "446000.00",
                    "otherCashflowsFromInvestingActivities": "-452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13859000.00",
                    "salePurchaseOfStock": "-4132000.00",
                    "otherCashflowsFromFinancingActivities": "-4132000.00",
                    "changeToNetincome": "33533000.00",
                    "capitalExpenditures": "721000",
                    "changeReceivables": "13859000.00",
                    "cashFlowsOtherOperating": "-1528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47558000.00",
                    "changeInWorkingCapital": "14130000.00",
                    "stockBasedCompensation": "29297000.00",
                    "otherNonCashItems": "4109000.00",
                    "freeCashFlow": "50796000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-636000.00",
                    "changeToLiabilities": "11632000.00",
                    "totalCashflowsFromInvestingActivities": "-1876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1228000.00",
                    "changeToOperatingActivities": "2191000.00",
                    "netIncome": "13211000.00",
                    "changeInCash": "17790000.00",
                    "beginPeriodCashFlow": "54730000.00",
                    "endPeriodCashFlow": "72520000.00",
                    "totalCashFromOperatingActivities": "20894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "405000.00",
                    "otherCashflowsFromInvestingActivities": "-636000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31758000.00",
                    "salePurchaseOfStock": "-2322000.00",
                    "otherCashflowsFromFinancingActivities": "-2322000.00",
                    "changeToNetincome": "25213000.00",
                    "capitalExpenditures": "1240000",
                    "changeReceivables": "-31758000.00",
                    "cashFlowsOtherOperating": "1452000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17790000.00",
                    "changeInWorkingCapital": "-17935000.00",
                    "stockBasedCompensation": "23297000.00",
                    "otherNonCashItems": "3588000.00",
                    "freeCashFlow": "19654000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-769000.00",
                    "changeToLiabilities": "17006000.00",
                    "totalCashflowsFromInvestingActivities": "-1259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2078000.00",
                    "changeToOperatingActivities": "10193000.00",
                    "netIncome": "8768000.00",
                    "changeInCash": "15909000.00",
                    "beginPeriodCashFlow": "38821000.00",
                    "endPeriodCashFlow": "54730000.00",
                    "totalCashFromOperatingActivities": "19246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "386000.00",
                    "otherCashflowsFromInvestingActivities": "-769000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35560000.00",
                    "salePurchaseOfStock": "-2647000.00",
                    "otherCashflowsFromFinancingActivities": "-2078000.00",
                    "changeToNetincome": "27555000.00",
                    "capitalExpenditures": "490000",
                    "changeReceivables": "-35560000.00",
                    "cashFlowsOtherOperating": "1091000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15909000.00",
                    "changeInWorkingCapital": "-17463000.00",
                    "stockBasedCompensation": "23654000.00",
                    "otherNonCashItems": "3816000.00",
                    "freeCashFlow": "18756000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-38768000.00",
                    "changeToLiabilities": "29660000.00",
                    "totalCashflowsFromInvestingActivities": "-39558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1772000.00",
                    "changeToOperatingActivities": "4451000.00",
                    "netIncome": "4971000.00",
                    "changeInCash": "-52592000.00",
                    "beginPeriodCashFlow": "91413000.00",
                    "endPeriodCashFlow": "38821000.00",
                    "totalCashFromOperatingActivities": "-11262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "364000.00",
                    "otherCashflowsFromInvestingActivities": "-38768000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-65845000.00",
                    "salePurchaseOfStock": "-2988000.00",
                    "otherCashflowsFromFinancingActivities": "-2988000.00",
                    "changeToNetincome": "21626000.00",
                    "capitalExpenditures": "790000",
                    "changeReceivables": "-65845000.00",
                    "cashFlowsOtherOperating": "-2038000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52592000.00",
                    "changeInWorkingCapital": "-38223000.00",
                    "stockBasedCompensation": "24500000.00",
                    "otherNonCashItems": "2281000.00",
                    "freeCashFlow": "-12052000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-5700000.00",
                    "changeToLiabilities": "6166000.00",
                    "totalCashflowsFromInvestingActivities": "-6312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3314000.00",
                    "changeToOperatingActivities": "-12932000.00",
                    "netIncome": "15080000.00",
                    "changeInCash": "-811000.00",
                    "beginPeriodCashFlow": "92224000.00",
                    "endPeriodCashFlow": "91413000.00",
                    "totalCashFromOperatingActivities": "8815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316000.00",
                    "otherCashflowsFromInvestingActivities": "-5700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10644000.00",
                    "changeToAccountReceivables": "-1938000.00",
                    "salePurchaseOfStock": "1546000.00",
                    "otherCashflowsFromFinancingActivities": "-4860000.00",
                    "changeToNetincome": "2123000.00",
                    "capitalExpenditures": "612000",
                    "changeReceivables": "-1938000.00",
                    "cashFlowsOtherOperating": "-2027000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-811000.00",
                    "changeInWorkingCapital": "-8704000.00",
                    "stockBasedCompensation": "15008000.00",
                    "otherNonCashItems": "2562000.00",
                    "freeCashFlow": "8203000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "23092000.00",
                    "changeToLiabilities": "583000.00",
                    "totalCashflowsFromInvestingActivities": "22374000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3060000.00",
                    "changeToOperatingActivities": "1463000.00",
                    "netIncome": "16796000.00",
                    "changeInCash": "43477000.00",
                    "beginPeriodCashFlow": "48747000.00",
                    "endPeriodCashFlow": "92224000.00",
                    "totalCashFromOperatingActivities": "24163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267000.00",
                    "otherCashflowsFromInvestingActivities": "23092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2475000.00",
                    "changeToAccountReceivables": "3170000.00",
                    "salePurchaseOfStock": "-3815000.00",
                    "otherCashflowsFromFinancingActivities": "-3815000.00",
                    "changeToNetincome": "1884000.00",
                    "capitalExpenditures": "718000",
                    "changeReceivables": "3170000.00",
                    "cashFlowsOtherOperating": "-2089000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43477000.00",
                    "changeInWorkingCapital": "5216000.00",
                    "stockBasedCompensation": "7147000.00",
                    "otherNonCashItems": "2416000.00",
                    "freeCashFlow": "23445000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "31654000.00",
                    "changeToLiabilities": "-2706000.00",
                    "totalCashflowsFromInvestingActivities": "31224000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4824000.00",
                    "changeToOperatingActivities": "582000.00",
                    "netIncome": "18727000.00",
                    "changeInCash": "18927000.00",
                    "beginPeriodCashFlow": "29820000.00",
                    "endPeriodCashFlow": "48747000.00",
                    "totalCashFromOperatingActivities": "-7473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "296000.00",
                    "otherCashflowsFromInvestingActivities": "31654000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "569000.00",
                    "changeToAccountReceivables": "-26388000.00",
                    "salePurchaseOfStock": "-5768000.00",
                    "otherCashflowsFromFinancingActivities": "-5768000.00",
                    "changeToNetincome": "2016000.00",
                    "capitalExpenditures": "430000",
                    "changeReceivables": "-26388000.00",
                    "cashFlowsOtherOperating": "458000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18927000.00",
                    "changeInWorkingCapital": "-28512000.00",
                    "stockBasedCompensation": "6517000.00",
                    "otherNonCashItems": "2306000.00",
                    "freeCashFlow": "-7903000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-38151000.00",
                    "changeToLiabilities": "23210000.00",
                    "totalCashflowsFromInvestingActivities": "-38520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2497000.00",
                    "changeToOperatingActivities": "10466000.00",
                    "netIncome": "15166000.00",
                    "changeInCash": "-40485000.00",
                    "beginPeriodCashFlow": "70305000.00",
                    "endPeriodCashFlow": "29820000.00",
                    "totalCashFromOperatingActivities": "532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "422000.00",
                    "otherCashflowsFromInvestingActivities": "-38151000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10459000.00",
                    "changeToAccountReceivables": "-43520000.00",
                    "salePurchaseOfStock": "-3523000.00",
                    "otherCashflowsFromFinancingActivities": "-3523000.00",
                    "changeToNetincome": "4201000.00",
                    "capitalExpenditures": "369000",
                    "changeReceivables": "-43520000.00",
                    "cashFlowsOtherOperating": "1053000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40485000.00",
                    "changeInWorkingCapital": "-19257000.00",
                    "stockBasedCompensation": "5034000.00",
                    "otherNonCashItems": "2537000.00",
                    "freeCashFlow": "163000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "11887000.00",
                    "changeToLiabilities": "1289000.00",
                    "totalCashflowsFromInvestingActivities": "11887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2084000.00",
                    "changeToOperatingActivities": "-1636000.00",
                    "netIncome": "38859000.00",
                    "changeInCash": "16340000.00",
                    "beginPeriodCashFlow": "53965000.00",
                    "endPeriodCashFlow": "70305000.00",
                    "totalCashFromOperatingActivities": "6537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "464000.00",
                    "otherCashflowsFromInvestingActivities": "27979000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1564000.00",
                    "changeToAccountReceivables": "-384000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2511000.00",
                    "changeToNetincome": "-32055000.00",
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-731000.00",
                    "stockBasedCompensation": "4160000.00",
                    "otherNonCashItems": "1872000.00",
                    "freeCashFlow": "6440000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-9148000.00",
                    "changeToLiabilities": "10886000.00",
                    "totalCashflowsFromInvestingActivities": "-9148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1608000.00",
                    "changeToOperatingActivities": "8848000.00",
                    "netIncome": "4822000.00",
                    "changeInCash": "4573000.00",
                    "beginPeriodCashFlow": "49392000.00",
                    "endPeriodCashFlow": "53965000.00",
                    "totalCashFromOperatingActivities": "15329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "462000.00",
                    "otherCashflowsFromInvestingActivities": "14000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8498000.00",
                    "changeToAccountReceivables": "-14552000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2323000.00",
                    "changeToNetincome": "4330000.00",
                    "capitalExpenditures": "149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5182000.00",
                    "stockBasedCompensation": "3071000.00",
                    "otherNonCashItems": "1792000.00",
                    "freeCashFlow": "15180000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-42077000.00",
                    "changeToLiabilities": "-7526000.00",
                    "totalCashflowsFromInvestingActivities": "-42077000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2363000.00",
                    "changeToOperatingActivities": "6650000.00",
                    "netIncome": "-1064000.00",
                    "changeInCash": "-42242000.00",
                    "beginPeriodCashFlow": "91634000.00",
                    "endPeriodCashFlow": "49392000.00",
                    "totalCashFromOperatingActivities": "2197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "460000.00",
                    "otherCashflowsFromInvestingActivities": "-41979000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-346000.00",
                    "salePurchaseOfStock": "-4096000.00",
                    "otherCashflowsFromFinancingActivities": "-4096000.00",
                    "changeToNetincome": "4771000.00",
                    "capitalExpenditures": "98000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1222000.00",
                    "stockBasedCompensation": "3541000.00",
                    "otherNonCashItems": "482000.00",
                    "freeCashFlow": "2099000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-41979000.00",
                    "changeToLiabilities": "20359000.00",
                    "totalCashflowsFromInvestingActivities": "-693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-194000.00",
                    "changeToOperatingActivities": "3817000.00",
                    "netIncome": "4057000.00",
                    "changeInCash": "11252000.00",
                    "beginPeriodCashFlow": "80382000.00",
                    "endPeriodCashFlow": "91634000.00",
                    "totalCashFromOperatingActivities": "12140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "520000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20054000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-194000.00",
                    "changeToNetincome": "3441000.00",
                    "capitalExpenditures": "693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4122000.00",
                    "stockBasedCompensation": "2049000.00",
                    "otherNonCashItems": "1276000.00",
                    "freeCashFlow": "11447000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-10",
                    "currency_symbol": "USD",
                    "investments": "-2278000.00",
                    "changeToLiabilities": "-3323000.00",
                    "totalCashflowsFromInvestingActivities": "-2278000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80485000.00",
                    "changeToOperatingActivities": "-3113000.00",
                    "netIncome": "-4400000.00",
                    "changeInCash": "72718000.00",
                    "beginPeriodCashFlow": "7664000.00",
                    "endPeriodCashFlow": "80382000.00",
                    "totalCashFromOperatingActivities": "-5489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "540000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "78385000.00",
                    "changeToInventory": "-3400000.00",
                    "changeToAccountReceivables": "-2998000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "2103000.00",
                    "changeToNetincome": "7806000.00",
                    "capitalExpenditures": "2278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9434000.00",
                    "stockBasedCompensation": "1852000.00",
                    "otherNonCashItems": "7882000.00",
                    "freeCashFlow": "-7767000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "investments": "-420000.00",
                    "changeToLiabilities": "-720000.00",
                    "totalCashflowsFromInvestingActivities": "-420000.00",
                    "netBorrowings": "-3123000.00",
                    "totalCashFromFinancingActivities": "1907000.00",
                    "changeToOperatingActivities": "1439000.00",
                    "netIncome": "-8210000.00",
                    "changeInCash": "7366000.00",
                    "beginPeriodCashFlow": "298000.00",
                    "endPeriodCashFlow": "7664000.00",
                    "totalCashFromOperatingActivities": "5879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "535000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1956000.00",
                    "changeToAccountReceivables": "-326000.00",
                    "salePurchaseOfStock": "-182000.00",
                    "otherCashflowsFromFinancingActivities": "2089000.00",
                    "changeToNetincome": "13161000.00",
                    "capitalExpenditures": "420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "393000.00",
                    "stockBasedCompensation": "1680000.00",
                    "otherNonCashItems": "11456000.00",
                    "freeCashFlow": "5459000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-133000.00",
                    "changeToLiabilities": "4166000.00",
                    "totalCashflowsFromInvestingActivities": "-133000.00",
                    "netBorrowings": "-3461000.00",
                    "totalCashFromFinancingActivities": "-4180000.00",
                    "changeToOperatingActivities": "1063000.00",
                    "netIncome": "1520000.00",
                    "changeInCash": "-66000.00",
                    "beginPeriodCashFlow": "364000.00",
                    "endPeriodCashFlow": "298000.00",
                    "totalCashFromOperatingActivities": "4247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "549000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4172000.00",
                    "changeToAccountReceivables": "-5422000.00",
                    "salePurchaseOfStock": "31000.00",
                    "otherCashflowsFromFinancingActivities": "-719000.00",
                    "changeToNetincome": "2371000.00",
                    "capitalExpenditures": "133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-193000.00",
                    "stockBasedCompensation": "1012000.00",
                    "otherNonCashItems": "1295000.00",
                    "freeCashFlow": "4114000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "75000.00",
                    "changeToLiabilities": "3378000.00",
                    "totalCashflowsFromInvestingActivities": "75000.00",
                    "netBorrowings": "6331000.00",
                    "totalCashFromFinancingActivities": "6333000.00",
                    "changeToOperatingActivities": "2498000.00",
                    "netIncome": "2521000.00",
                    "changeInCash": "237000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "364000.00",
                    "totalCashFromOperatingActivities": "-6171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "510000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8163000.00",
                    "changeToAccountReceivables": "-16596000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "1518000.00",
                    "capitalExpenditures": "125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10720000.00",
                    "stockBasedCompensation": "517000.00",
                    "otherNonCashItems": "1001000.00",
                    "freeCashFlow": "-6296000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1525000.00",
                    "changeInCash": "-45000.00",
                    "beginPeriodCashFlow": "172000.00",
                    "endPeriodCashFlow": "127000.00",
                    "totalCashFromOperatingActivities": "4096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "488000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1524000.00",
                    "changeToAccountReceivables": "2564000.00",
                    "salePurchaseOfStock": "-3640000.00",
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3607000.00",
                    "stockBasedCompensation": "693000.00",
                    "otherNonCashItems": "1380000.00",
                    "freeCashFlow": "3918000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-213000.00",
                    "totalCashflowsFromInvestingActivities": "-35000.00",
                    "netBorrowings": "1569000.00",
                    "totalCashFromFinancingActivities": "402000.00",
                    "changeToOperatingActivities": "1051000.00",
                    "netIncome": "-1136000.00",
                    "changeInCash": "-181000.00",
                    "beginPeriodCashFlow": "353000.00",
                    "endPeriodCashFlow": "172000.00",
                    "totalCashFromOperatingActivities": "-548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "474000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2319000.00",
                    "salePurchaseOfStock": "-1205000.00",
                    "otherCashflowsFromFinancingActivities": "38000.00",
                    "changeToNetincome": "1595000.00",
                    "capitalExpenditures": "36000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1481000.00",
                    "stockBasedCompensation": "796000.00",
                    "otherNonCashItems": "1194000.00",
                    "freeCashFlow": "-584000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3164000.00",
                    "totalCashflowsFromInvestingActivities": "-115000.00",
                    "netBorrowings": "-1693000.00",
                    "totalCashFromFinancingActivities": "-4185000.00",
                    "changeToOperatingActivities": "-194000.00",
                    "netIncome": "-831000.00",
                    "changeInCash": "-1238000.00",
                    "beginPeriodCashFlow": "1591000.00",
                    "endPeriodCashFlow": "353000.00",
                    "totalCashFromOperatingActivities": "3062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "473000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "227000.00",
                    "changeToNetincome": "1092000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-871000.00",
                    "stockBasedCompensation": "585000.00",
                    "otherNonCashItems": "3706000.00",
                    "freeCashFlow": "2947000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4941000.00",
                    "totalCashflowsFromInvestingActivities": "2177000.00",
                    "netBorrowings": "-939000.00",
                    "totalCashFromFinancingActivities": "-939000.00",
                    "changeToOperatingActivities": "3338000.00",
                    "netIncome": "4153000.00",
                    "changeInCash": "-3100000.00",
                    "beginPeriodCashFlow": "4691000.00",
                    "endPeriodCashFlow": "1591000.00",
                    "totalCashFromOperatingActivities": "-4338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "448000.00",
                    "otherCashflowsFromInvestingActivities": "2427000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12344000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-748000.00",
                    "changeToNetincome": "-4914000.00",
                    "capitalExpenditures": "250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9006000.00",
                    "stockBasedCompensation": "923000.00",
                    "otherNonCashItems": "-856000.00",
                    "freeCashFlow": "-4588000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-131263000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159013000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99362000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58520000.00",
                    "changeInCash": "-48121000.00",
                    "beginPeriodCashFlow": "162314000.00",
                    "endPeriodCashFlow": "114193000.00",
                    "totalCashFromOperatingActivities": "210192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4948000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5117000.00",
                    "salePurchaseOfStock": "-81657000.00",
                    "otherCashflowsFromFinancingActivities": "-18935000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2799000.00",
                    "stockBasedCompensation": "131867000.00",
                    "otherNonCashItems": "20173000.00",
                    "freeCashFlow": "191782000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "195792000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "195792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-309880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54336000.00",
                    "changeInCash": "65018000.00",
                    "beginPeriodCashFlow": "97296000.00",
                    "endPeriodCashFlow": "162314000.00",
                    "totalCashFromOperatingActivities": "179105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3175000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9874000.00",
                    "salePurchaseOfStock": "-300278000.00",
                    "otherCashflowsFromFinancingActivities": "-12001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11775000.00",
                    "stockBasedCompensation": "128130000.00",
                    "otherNonCashItems": "15695000.00",
                    "freeCashFlow": "173700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-108284000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62037000.00",
                    "changeInCash": "-22782000.00",
                    "beginPeriodCashFlow": "120078000.00",
                    "endPeriodCashFlow": "97296000.00",
                    "totalCashFromOperatingActivities": "188814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2281000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12569000.00",
                    "changeToAccountReceivables": "-21738000.00",
                    "salePurchaseOfStock": "-17200000.00",
                    "otherCashflowsFromFinancingActivities": "-17200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17424000.00",
                    "stockBasedCompensation": "122611000.00",
                    "otherNonCashItems": "15564000.00",
                    "freeCashFlow": "185170000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-43866000.00",
                    "changeToLiabilities": "60836000.00",
                    "totalCashflowsFromInvestingActivities": "-43866000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7864000.00",
                    "changeToOperatingActivities": "12124000.00",
                    "netIncome": "30358000.00",
                    "changeInCash": "28665000.00",
                    "beginPeriodCashFlow": "91413000.00",
                    "endPeriodCashFlow": "120078000.00",
                    "totalCashFromOperatingActivities": "80395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1601000.00",
                    "otherCashflowsFromInvestingActivities": "-40625000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-119304000.00",
                    "salePurchaseOfStock": "-12089000.00",
                    "otherCashflowsFromFinancingActivities": "-12089000.00",
                    "changeToNetincome": "107927000.00",
                    "capitalExpenditures": "3241000",
                    "changeReceivables": "-119304000.00",
                    "cashFlowsOtherOperating": "-1023000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28665000.00",
                    "changeInWorkingCapital": "-59491000.00",
                    "stockBasedCompensation": "100748000.00",
                    "otherNonCashItems": "13794000.00",
                    "freeCashFlow": "77154000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "10895000.00",
                    "changeToLiabilities": "17840000.00",
                    "totalCashflowsFromInvestingActivities": "8766000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-13695000.00",
                    "changeToOperatingActivities": "-421000.00",
                    "netIncome": "65769000.00",
                    "changeInCash": "21108000.00",
                    "beginPeriodCashFlow": "70305000.00",
                    "endPeriodCashFlow": "91413000.00",
                    "totalCashFromOperatingActivities": "26037000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1301000.00",
                    "otherCashflowsFromInvestingActivities": "10895000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2859000.00",
                    "changeToAccountReceivables": "-68676000.00",
                    "salePurchaseOfStock": "-17966000.00",
                    "otherCashflowsFromFinancingActivities": "-17966000.00",
                    "changeToNetincome": "10224000.00",
                    "capitalExpenditures": "2129000",
                    "changeReceivables": "-68676000.00",
                    "cashFlowsOtherOperating": "-2605000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21108000.00",
                    "changeInWorkingCapital": "-51257000.00",
                    "stockBasedCompensation": "33706000.00",
                    "otherNonCashItems": "9821000.00",
                    "freeCashFlow": "23908000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-38994000.00",
                    "changeToLiabilities": "42408000.00",
                    "totalCashflowsFromInvestingActivities": "-40031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6249000.00",
                    "changeToOperatingActivities": "17679000.00",
                    "netIncome": "46459000.00",
                    "changeInCash": "-10077000.00",
                    "beginPeriodCashFlow": "80382000.00",
                    "endPeriodCashFlow": "70305000.00",
                    "totalCashFromOperatingActivities": "36203000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1906000.00",
                    "otherCashflowsFromInvestingActivities": "-38994000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17074000.00",
                    "changeToAccountReceivables": "-35336000.00",
                    "salePurchaseOfStock": "-8930000.00",
                    "otherCashflowsFromFinancingActivities": "-8930000.00",
                    "changeToNetincome": "-19513000.00",
                    "capitalExpenditures": "1037000",
                    "changeReceivables": "-35336000.00",
                    "cashFlowsOtherOperating": "279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10077000.00",
                    "changeInWorkingCapital": "7351000.00",
                    "stockBasedCompensation": "12821000.00",
                    "otherNonCashItems": "5637000.00",
                    "freeCashFlow": "35166000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-10",
                    "currency_symbol": "USD",
                    "investments": "-2756000.00",
                    "changeToLiabilities": "3501000.00",
                    "totalCashflowsFromInvestingActivities": "-2756000.00",
                    "netBorrowings": "-253000.00",
                    "totalCashFromFinancingActivities": "84545000.00",
                    "changeToOperatingActivities": "1887000.00",
                    "netIncome": "-8569000.00",
                    "changeInCash": "80255000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "80382000.00",
                    "totalCashFromOperatingActivities": "-1534000.00",
                    "issuanceOfCapitalStock": "78385000.00",
                    "depreciation": "2133000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2267000.00",
                    "changeToAccountReceivables": "-25342000.00",
                    "salePurchaseOfStock": "-185000.00",
                    "otherCashflowsFromFinancingActivities": "3763000.00",
                    "changeToNetincome": "24856000.00",
                    "capitalExpenditures": "2956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19954000.00",
                    "stockBasedCompensation": "5061000.00",
                    "otherNonCashItems": "19783000.00",
                    "freeCashFlow": "-4490000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "1902000.00",
                    "changeToLiabilities": "10448000.00",
                    "totalCashflowsFromInvestingActivities": "1902000.00",
                    "netBorrowings": "-5098000.00",
                    "totalCashFromFinancingActivities": "-8738000.00",
                    "changeToOperatingActivities": "2682000.00",
                    "netIncome": "661000.00",
                    "changeInCash": "-4564000.00",
                    "beginPeriodCashFlow": "4691000.00",
                    "endPeriodCashFlow": "127000.00",
                    "totalCashFromOperatingActivities": "2272000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1883000.00",
                    "otherCashflowsFromInvestingActivities": "2481000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2582000.00",
                    "changeToAccountReceivables": "-12776000.00",
                    "salePurchaseOfStock": "-3705000.00",
                    "otherCashflowsFromFinancingActivities": "-2435000.00",
                    "changeToNetincome": "-701000.00",
                    "capitalExpenditures": "579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "354000.00",
                    "stockBasedCompensation": "2997000.00",
                    "otherNonCashItems": "-1846000.00",
                    "freeCashFlow": "1693000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-612000.00",
                    "changeToLiabilities": "-909000.00",
                    "totalCashflowsFromInvestingActivities": "-612000.00",
                    "netBorrowings": "-3259000.00",
                    "totalCashFromFinancingActivities": "11766000.00",
                    "changeToOperatingActivities": "1528000.00",
                    "netIncome": "-12452000.00",
                    "changeInCash": "1680000.00",
                    "beginPeriodCashFlow": "3011000.00",
                    "endPeriodCashFlow": "4691000.00",
                    "totalCashFromOperatingActivities": "-9474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1559000.00",
                    "otherCashflowsFromInvestingActivities": "2481000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1807000.00",
                    "changeToAccountReceivables": "-2044000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15025000.00",
                    "changeToNetincome": "2644000.00",
                    "capitalExpenditures": "612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1425000.00",
                    "stockBasedCompensation": "1559000.00",
                    "otherNonCashItems": "1288000.00",
                    "freeCashFlow": "-10086000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36883000.00",
                    "minorityInterest": null,
                    "netIncome": "24232000.00",
                    "sellingGeneralAdministrative": "30808000.00",
                    "sellingAndMarketingExpenses": "16884000.00",
                    "grossProfit": "83071000.00",
                    "reconciledDepreciation": "1483000.00",
                    "ebit": "36883000.00",
                    "ebitda": "38366000.00",
                    "depreciationAndAmortization": "1483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35379000.00",
                    "otherOperatingExpenses": "293125000.00",
                    "interestExpense": null,
                    "taxProvision": "12651000.00",
                    "interestIncome": "1504000.00",
                    "netInterestIncome": "1504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12651000.00",
                    "totalRevenue": "328504000.00",
                    "totalOperatingExpenses": "47692000.00",
                    "costOfRevenue": "245433000.00",
                    "totalOtherIncomeExpenseNet": "1504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24232000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17854000.00",
                    "minorityInterest": null,
                    "netIncome": "12485000.00",
                    "sellingGeneralAdministrative": "44772000.00",
                    "sellingAndMarketingExpenses": "17987000.00",
                    "grossProfit": "76881000.00",
                    "reconciledDepreciation": "1367000.00",
                    "ebit": "17854000.00",
                    "ebitda": "19221000.00",
                    "depreciationAndAmortization": "1367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15222000.00",
                    "otherOperatingExpenses": "303181000.00",
                    "interestExpense": null,
                    "taxProvision": "5369000.00",
                    "interestIncome": "2632000.00",
                    "netInterestIncome": "2632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5369000.00",
                    "totalRevenue": "318403000.00",
                    "totalOperatingExpenses": "61659000.00",
                    "costOfRevenue": "241522000.00",
                    "totalOtherIncomeExpenseNet": "2632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23964000.00",
                    "minorityInterest": null,
                    "netIncome": "13864000.00",
                    "sellingGeneralAdministrative": "32273000.00",
                    "sellingAndMarketingExpenses": "17935000.00",
                    "grossProfit": "72835000.00",
                    "reconciledDepreciation": "1268000.00",
                    "ebit": "23964000.00",
                    "ebitda": "25232000.00",
                    "depreciationAndAmortization": "1268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21527000.00",
                    "otherOperatingExpenses": "291819000.00",
                    "interestExpense": null,
                    "taxProvision": "10100000.00",
                    "interestIncome": "2437000.00",
                    "netInterestIncome": "2437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10100000.00",
                    "totalRevenue": "313346000.00",
                    "totalOperatingExpenses": "51308000.00",
                    "costOfRevenue": "240511000.00",
                    "totalOtherIncomeExpenseNet": "2437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13864000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27077000.00",
                    "minorityInterest": null,
                    "netIncome": "17112000.00",
                    "sellingGeneralAdministrative": "36210000.00",
                    "sellingAndMarketingExpenses": "18405000.00",
                    "grossProfit": "78973000.00",
                    "reconciledDepreciation": "1205000.00",
                    "ebit": "27077000.00",
                    "ebitda": "28282000.00",
                    "depreciationAndAmortization": "1205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24358000.00",
                    "otherOperatingExpenses": "308516000.00",
                    "interestExpense": null,
                    "taxProvision": "9965000.00",
                    "interestIncome": "2719000.00",
                    "netInterestIncome": "2719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9965000.00",
                    "totalRevenue": "332874000.00",
                    "totalOperatingExpenses": "54615000.00",
                    "costOfRevenue": "253901000.00",
                    "totalOtherIncomeExpenseNet": "2719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17112000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26537000.00",
                    "minorityInterest": null,
                    "netIncome": "15059000.00",
                    "sellingGeneralAdministrative": "33839000.00",
                    "sellingAndMarketingExpenses": "17786000.00",
                    "grossProfit": "75795000.00",
                    "reconciledDepreciation": "1108000.00",
                    "ebit": "26537000.00",
                    "ebitda": "27645000.00",
                    "depreciationAndAmortization": "1108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24170000.00",
                    "otherOperatingExpenses": "299868000.00",
                    "interestExpense": null,
                    "taxProvision": "11478000.00",
                    "interestIncome": "2367000.00",
                    "netInterestIncome": "2367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11478000.00",
                    "totalRevenue": "324038000.00",
                    "totalOperatingExpenses": "51625000.00",
                    "costOfRevenue": "248243000.00",
                    "totalOtherIncomeExpenseNet": "2367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15059000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17658000.00",
                    "minorityInterest": null,
                    "netIncome": "10532000.00",
                    "sellingGeneralAdministrative": "32029000.00",
                    "sellingAndMarketingExpenses": "15616000.00",
                    "grossProfit": "63432000.00",
                    "reconciledDepreciation": "868000.00",
                    "ebit": "17658000.00",
                    "ebitda": "18526000.00",
                    "depreciationAndAmortization": "868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15787000.00",
                    "otherOperatingExpenses": "282644000.00",
                    "interestExpense": null,
                    "taxProvision": "7126000.00",
                    "interestIncome": "1871000.00",
                    "netInterestIncome": "1871000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7126000.00",
                    "totalRevenue": "298431000.00",
                    "totalOperatingExpenses": "47645000.00",
                    "costOfRevenue": "234999000.00",
                    "totalOtherIncomeExpenseNet": "1871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10532000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17962000.00",
                    "minorityInterest": null,
                    "netIncome": "10421000.00",
                    "sellingGeneralAdministrative": "30329000.00",
                    "sellingAndMarketingExpenses": "16457000.00",
                    "grossProfit": "59244000.00",
                    "reconciledDepreciation": "837000.00",
                    "ebit": "17962000.00",
                    "ebitda": "18799000.00",
                    "depreciationAndAmortization": "837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12458000.00",
                    "otherOperatingExpenses": "274167000.00",
                    "interestExpense": null,
                    "taxProvision": "7541000.00",
                    "interestIncome": "5504000.00",
                    "netInterestIncome": "5504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7541000.00",
                    "totalRevenue": "286625000.00",
                    "totalOperatingExpenses": "46786000.00",
                    "costOfRevenue": "227381000.00",
                    "totalOtherIncomeExpenseNet": "5504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10421000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25067000.00",
                    "minorityInterest": null,
                    "netIncome": "16485000.00",
                    "sellingGeneralAdministrative": "31173000.00",
                    "sellingAndMarketingExpenses": "16421000.00",
                    "grossProfit": "68281000.00",
                    "reconciledDepreciation": "754000.00",
                    "ebit": "25067000.00",
                    "ebitda": "25821000.00",
                    "depreciationAndAmortization": "754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20687000.00",
                    "otherOperatingExpenses": "283400000.00",
                    "interestExpense": null,
                    "taxProvision": "8582000.00",
                    "interestIncome": "816000.00",
                    "netInterestIncome": "816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8582000.00",
                    "totalRevenue": "304087000.00",
                    "totalOperatingExpenses": "47594000.00",
                    "costOfRevenue": "235806000.00",
                    "totalOtherIncomeExpenseNet": "4380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22515000.00",
                    "minorityInterest": null,
                    "netIncome": "16898000.00",
                    "sellingGeneralAdministrative": "28429000.00",
                    "sellingAndMarketingExpenses": "15454000.00",
                    "grossProfit": "62406000.00",
                    "reconciledDepreciation": "716000.00",
                    "ebit": "22515000.00",
                    "ebitda": "23231000.00",
                    "depreciationAndAmortization": "716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18523000.00",
                    "otherOperatingExpenses": "259555000.00",
                    "interestExpense": null,
                    "taxProvision": "5617000.00",
                    "interestIncome": "632000.00",
                    "netInterestIncome": "632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5617000.00",
                    "totalRevenue": "278078000.00",
                    "totalOperatingExpenses": "43883000.00",
                    "costOfRevenue": "215672000.00",
                    "totalOtherIncomeExpenseNet": "3992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16898000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16262000.00",
                    "minorityInterest": null,
                    "netIncome": "13470000.00",
                    "sellingGeneralAdministrative": "28183000.00",
                    "sellingAndMarketingExpenses": "14911000.00",
                    "grossProfit": "56894000.00",
                    "reconciledDepreciation": "634000.00",
                    "ebit": "16262000.00",
                    "ebitda": "16896000.00",
                    "depreciationAndAmortization": "634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13800000.00",
                    "otherOperatingExpenses": "256140000.00",
                    "interestExpense": null,
                    "taxProvision": "2792000.00",
                    "interestIncome": null,
                    "netInterestIncome": "742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2792000.00",
                    "totalRevenue": "269940000.00",
                    "totalOperatingExpenses": "43094000.00",
                    "costOfRevenue": "213046000.00",
                    "totalOtherIncomeExpenseNet": "2462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13470000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20931000.00",
                    "minorityInterest": null,
                    "netIncome": "15898000.00",
                    "sellingGeneralAdministrative": "29524000.00",
                    "sellingAndMarketingExpenses": "14911000.00",
                    "grossProfit": "62624000.00",
                    "reconciledDepreciation": "579000.00",
                    "ebit": "20931000.00",
                    "ebitda": "21510000.00",
                    "depreciationAndAmortization": "579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18189000.00",
                    "otherOperatingExpenses": "262702000.00",
                    "interestExpense": null,
                    "taxProvision": "5033000.00",
                    "interestIncome": "1034000.00",
                    "netInterestIncome": "1034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5033000.00",
                    "totalRevenue": "280891000.00",
                    "totalOperatingExpenses": "44435000.00",
                    "costOfRevenue": "218267000.00",
                    "totalOtherIncomeExpenseNet": "2742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15898000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17167000.00",
                    "minorityInterest": null,
                    "netIncome": "14991000.00",
                    "sellingGeneralAdministrative": "30073000.00",
                    "sellingAndMarketingExpenses": "15384000.00",
                    "grossProfit": "60641000.00",
                    "reconciledDepreciation": "527000.00",
                    "ebit": "17167000.00",
                    "ebitda": "17694000.00",
                    "depreciationAndAmortization": "527000.00",
                    "nonOperatingIncomeNetOther": "1277000.00",
                    "operatingIncome": "15184000.00",
                    "otherOperatingExpenses": "264189000.00",
                    "interestExpense": "706000.00",
                    "taxProvision": "2176000.00",
                    "interestIncome": "706000.00",
                    "netInterestIncome": "706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2176000.00",
                    "totalRevenue": "279373000.00",
                    "totalOperatingExpenses": "45457000.00",
                    "costOfRevenue": "218732000.00",
                    "totalOtherIncomeExpenseNet": "1983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14991000.00",
                    "netIncomeApplicableToCommonShares": "14991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16331000.00",
                    "minorityInterest": null,
                    "netIncome": "17678000.00",
                    "sellingGeneralAdministrative": "29347000.00",
                    "sellingAndMarketingExpenses": "14282000.00",
                    "grossProfit": "58640000.00",
                    "reconciledDepreciation": "541000.00",
                    "ebit": "16331000.00",
                    "ebitda": "16872000.00",
                    "depreciationAndAmortization": "541000.00",
                    "nonOperatingIncomeNetOther": "498000.00",
                    "operatingIncome": "15011000.00",
                    "otherOperatingExpenses": "243383000.00",
                    "interestExpense": "1320000.00",
                    "taxProvision": "-1347000.00",
                    "interestIncome": "822000.00",
                    "netInterestIncome": "822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1347000.00",
                    "totalRevenue": "258394000.00",
                    "totalOperatingExpenses": "43629000.00",
                    "costOfRevenue": "199754000.00",
                    "totalOtherIncomeExpenseNet": "1320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17678000.00",
                    "netIncomeApplicableToCommonShares": "17678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4141000.00",
                    "minorityInterest": null,
                    "netIncome": "3408000.00",
                    "sellingGeneralAdministrative": "28208000.00",
                    "sellingAndMarketingExpenses": "12980000.00",
                    "grossProfit": "44494000.00",
                    "reconciledDepreciation": "446000.00",
                    "ebit": "4141000.00",
                    "ebitda": "4587000.00",
                    "depreciationAndAmortization": "446000.00",
                    "nonOperatingIncomeNetOther": "275000.00",
                    "operatingIncome": "3306000.00",
                    "otherOperatingExpenses": "211015000.00",
                    "interestExpense": "560000.00",
                    "taxProvision": "733000.00",
                    "interestIncome": "560000.00",
                    "netInterestIncome": "560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "733000.00",
                    "totalRevenue": "214321000.00",
                    "totalOperatingExpenses": "41188000.00",
                    "costOfRevenue": "169827000.00",
                    "totalOtherIncomeExpenseNet": "835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3408000.00",
                    "netIncomeApplicableToCommonShares": "3408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11539000.00",
                    "minorityInterest": null,
                    "netIncome": "13211000.00",
                    "sellingGeneralAdministrative": "23574000.00",
                    "sellingAndMarketingExpenses": "11166000.00",
                    "grossProfit": "45995000.00",
                    "reconciledDepreciation": "405000.00",
                    "ebit": "11539000.00",
                    "ebitda": "11944000.00",
                    "depreciationAndAmortization": "405000.00",
                    "nonOperatingIncomeNetOther": "82000.00",
                    "operatingIncome": "11255000.00",
                    "otherOperatingExpenses": "194116000.00",
                    "interestExpense": "202000.00",
                    "taxProvision": "-1672000.00",
                    "interestIncome": "202000.00",
                    "netInterestIncome": "202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1672000.00",
                    "totalRevenue": "205371000.00",
                    "totalOperatingExpenses": "34740000.00",
                    "costOfRevenue": "159376000.00",
                    "totalOtherIncomeExpenseNet": "284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13211000.00",
                    "netIncomeApplicableToCommonShares": "13211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8903000.00",
                    "minorityInterest": null,
                    "netIncome": "8768000.00",
                    "sellingGeneralAdministrative": "23553000.00",
                    "sellingAndMarketingExpenses": "11496000.00",
                    "grossProfit": "43887000.00",
                    "reconciledDepreciation": "386000.00",
                    "ebit": "8903000.00",
                    "ebitda": "9289000.00",
                    "depreciationAndAmortization": "386000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "8838000.00",
                    "otherOperatingExpenses": "186166000.00",
                    "interestExpense": "40000.00",
                    "taxProvision": "135000.00",
                    "interestIncome": null,
                    "netInterestIncome": "40000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135000.00",
                    "totalRevenue": "195004000.00",
                    "totalOperatingExpenses": "35049000.00",
                    "costOfRevenue": "151117000.00",
                    "totalOtherIncomeExpenseNet": "65000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8768000.00",
                    "netIncomeApplicableToCommonShares": "8768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142000.00",
                    "minorityInterest": null,
                    "netIncome": "4971000.00",
                    "sellingGeneralAdministrative": "22992000.00",
                    "sellingAndMarketingExpenses": "10015000.00",
                    "grossProfit": "32949000.00",
                    "reconciledDepreciation": "364000.00",
                    "ebit": "-142000.00",
                    "ebitda": "222000.00",
                    "depreciationAndAmortization": "364000.00",
                    "nonOperatingIncomeNetOther": "-96000.00",
                    "operatingIncome": "-58000.00",
                    "otherOperatingExpenses": "172275000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": "-5113000.00",
                    "interestIncome": null,
                    "netInterestIncome": "12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5113000.00",
                    "totalRevenue": "172217000.00",
                    "totalOperatingExpenses": "33007000.00",
                    "costOfRevenue": "139268000.00",
                    "totalOtherIncomeExpenseNet": "-84000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4971000.00",
                    "netIncomeApplicableToCommonShares": "4971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-398000.00",
                    "minorityInterest": null,
                    "netIncome": "15080000.00",
                    "sellingGeneralAdministrative": "17607000.00",
                    "sellingAndMarketingExpenses": "7696000.00",
                    "grossProfit": "25115000.00",
                    "reconciledDepreciation": "316000.00",
                    "ebit": "-398000.00",
                    "ebitda": "-82000.00",
                    "depreciationAndAmortization": "316000.00",
                    "nonOperatingIncomeNetOther": "-293000.00",
                    "operatingIncome": "-188000.00",
                    "otherOperatingExpenses": "127741000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": "-15478000.00",
                    "interestIncome": null,
                    "netInterestIncome": "83000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15478000.00",
                    "totalRevenue": "127553000.00",
                    "totalOperatingExpenses": "25303000.00",
                    "costOfRevenue": "102438000.00",
                    "totalOtherIncomeExpenseNet": "-210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15080000.00",
                    "netIncomeApplicableToCommonShares": "15080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9117000.00",
                    "minorityInterest": null,
                    "netIncome": "16796000.00",
                    "sellingGeneralAdministrative": "14986000.00",
                    "sellingAndMarketingExpenses": "4441000.00",
                    "grossProfit": "28492000.00",
                    "reconciledDepreciation": "267000.00",
                    "ebit": "9117000.00",
                    "ebitda": "9384000.00",
                    "depreciationAndAmortization": "267000.00",
                    "nonOperatingIncomeNetOther": "-92000.00",
                    "operatingIncome": "9065000.00",
                    "otherOperatingExpenses": "113219000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": "-7679000.00",
                    "interestIncome": null,
                    "netInterestIncome": "144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7679000.00",
                    "totalRevenue": "122284000.00",
                    "totalOperatingExpenses": "19427000.00",
                    "costOfRevenue": "93792000.00",
                    "totalOtherIncomeExpenseNet": "52000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16796000.00",
                    "netIncomeApplicableToCommonShares": "16796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11920000.00",
                    "minorityInterest": null,
                    "netIncome": "18727000.00",
                    "sellingGeneralAdministrative": "13937000.00",
                    "sellingAndMarketingExpenses": "4028000.00",
                    "grossProfit": "29621000.00",
                    "reconciledDepreciation": "296000.00",
                    "ebit": "11920000.00",
                    "ebitda": "12216000.00",
                    "depreciationAndAmortization": "296000.00",
                    "nonOperatingIncomeNetOther": "12000.00",
                    "operatingIncome": "11656000.00",
                    "otherOperatingExpenses": "116995000.00",
                    "interestExpense": "252000.00",
                    "taxProvision": "-6807000.00",
                    "interestIncome": null,
                    "netInterestIncome": "252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6807000.00",
                    "totalRevenue": "128651000.00",
                    "totalOperatingExpenses": "17965000.00",
                    "costOfRevenue": "99030000.00",
                    "totalOtherIncomeExpenseNet": "264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18727000.00",
                    "netIncomeApplicableToCommonShares": "18727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11796000.00",
                    "minorityInterest": null,
                    "netIncome": "15166000.00",
                    "sellingGeneralAdministrative": "13086000.00",
                    "sellingAndMarketingExpenses": "4014000.00",
                    "grossProfit": "28907000.00",
                    "reconciledDepreciation": "422000.00",
                    "ebit": "11807000.00",
                    "ebitda": "12229000.00",
                    "depreciationAndAmortization": "422000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "11807000.00",
                    "otherOperatingExpenses": "110326000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": "-3370000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3370000.00",
                    "totalRevenue": "122133000.00",
                    "totalOperatingExpenses": "17100000.00",
                    "costOfRevenue": "93226000.00",
                    "totalOtherIncomeExpenseNet": "-11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15166000.00",
                    "netIncomeApplicableToCommonShares": "15166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "963000.00",
                    "minorityInterest": null,
                    "netIncome": "38859000.00",
                    "sellingGeneralAdministrative": "14942000.00",
                    "sellingAndMarketingExpenses": "4776000.00",
                    "grossProfit": "20666000.00",
                    "reconciledDepreciation": "464000.00",
                    "ebit": "948000.00",
                    "ebitda": "1412000.00",
                    "depreciationAndAmortization": "464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "948000.00",
                    "otherOperatingExpenses": "99353000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": "-37896000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37896000.00",
                    "totalRevenue": "100301000.00",
                    "totalOperatingExpenses": "19718000.00",
                    "costOfRevenue": "79635000.00",
                    "totalOtherIncomeExpenseNet": "15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39072000.00",
                    "netIncomeApplicableToCommonShares": "38859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4822000.00",
                    "minorityInterest": null,
                    "netIncome": "4822000.00",
                    "sellingGeneralAdministrative": "12653000.00",
                    "sellingAndMarketingExpenses": "3355000.00",
                    "grossProfit": "20836000.00",
                    "reconciledDepreciation": "462000.00",
                    "ebit": "4828000.00",
                    "ebitda": "5290000.00",
                    "depreciationAndAmortization": "462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4828000.00",
                    "otherOperatingExpenses": "94100000.00",
                    "interestExpense": "17000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "98928000.00",
                    "totalOperatingExpenses": "16008000.00",
                    "costOfRevenue": "78092000.00",
                    "totalOtherIncomeExpenseNet": "-6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5355000.00",
                    "netIncomeApplicableToCommonShares": "5355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1064000.00",
                    "minorityInterest": null,
                    "netIncome": "-1064000.00",
                    "sellingGeneralAdministrative": "9419000.00",
                    "sellingAndMarketingExpenses": "3608000.00",
                    "grossProfit": "11955000.00",
                    "reconciledDepreciation": "460000.00",
                    "ebit": "-1072000.00",
                    "ebitda": "-612000.00",
                    "depreciationAndAmortization": "460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1072000.00",
                    "otherOperatingExpenses": "65677000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "64605000.00",
                    "totalOperatingExpenses": "13027000.00",
                    "costOfRevenue": "52650000.00",
                    "totalOtherIncomeExpenseNet": "8000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1812000.00",
                    "netIncomeApplicableToCommonShares": "-1812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3745000.00",
                    "minorityInterest": null,
                    "netIncome": "3629000.00",
                    "sellingGeneralAdministrative": "9904000.00",
                    "sellingAndMarketingExpenses": "3267000.00",
                    "grossProfit": "16602000.00",
                    "reconciledDepreciation": "520000.00",
                    "ebit": "3431000.00",
                    "ebitda": "3951000.00",
                    "depreciationAndAmortization": "520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3431000.00",
                    "otherOperatingExpenses": "77593000.00",
                    "interestExpense": "150000.00",
                    "taxProvision": "116000.00",
                    "interestIncome": "150000.00",
                    "netInterestIncome": "150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116000.00",
                    "totalRevenue": "81024000.00",
                    "totalOperatingExpenses": "13171000.00",
                    "costOfRevenue": "64422000.00",
                    "totalOtherIncomeExpenseNet": "314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4057000.00",
                    "netIncomeApplicableToCommonShares": "4057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4477000.00",
                    "minorityInterest": null,
                    "netIncome": "-4400000.00",
                    "sellingGeneralAdministrative": "7370000.00",
                    "sellingAndMarketingExpenses": "3255000.00",
                    "grossProfit": "11769000.00",
                    "reconciledDepreciation": "539000.00",
                    "ebit": "1144000.00",
                    "ebitda": "1683000.00",
                    "depreciationAndAmortization": "539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1144000.00",
                    "otherOperatingExpenses": "63978000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": "-77000.00",
                    "interestIncome": "136000.00",
                    "netInterestIncome": "136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77000.00",
                    "totalRevenue": "65122000.00",
                    "totalOperatingExpenses": "10625000.00",
                    "costOfRevenue": "53353000.00",
                    "totalOtherIncomeExpenseNet": "-5621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4400000.00",
                    "netIncomeApplicableToCommonShares": "-4400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-12-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8185000.00",
                    "minorityInterest": null,
                    "netIncome": "-8210000.00",
                    "sellingGeneralAdministrative": "6068000.00",
                    "sellingAndMarketingExpenses": "3183000.00",
                    "grossProfit": "12320000.00",
                    "reconciledDepreciation": "535000.00",
                    "ebit": "3069000.00",
                    "ebitda": "3604000.00",
                    "depreciationAndAmortization": "535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3069000.00",
                    "otherOperatingExpenses": "58127000.00",
                    "interestExpense": "28000.00",
                    "taxProvision": "25000.00",
                    "interestIncome": "28000.00",
                    "netInterestIncome": "-28000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "61196000.00",
                    "totalOperatingExpenses": "9251000.00",
                    "costOfRevenue": "48876000.00",
                    "totalOtherIncomeExpenseNet": "-11254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8210000.00",
                    "netIncomeApplicableToCommonShares": "-8210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1584000.00",
                    "minorityInterest": null,
                    "netIncome": "1520000.00",
                    "sellingGeneralAdministrative": "5981000.00",
                    "sellingAndMarketingExpenses": "3117000.00",
                    "grossProfit": "11452000.00",
                    "reconciledDepreciation": "549000.00",
                    "ebit": "1712000.00",
                    "ebitda": "2261000.00",
                    "depreciationAndAmortization": "549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2354000.00",
                    "otherOperatingExpenses": "53814000.00",
                    "interestExpense": "128000.00",
                    "taxProvision": "64000.00",
                    "interestIncome": "166000.00",
                    "netInterestIncome": "-128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "56168000.00",
                    "totalOperatingExpenses": "9098000.00",
                    "costOfRevenue": "44716000.00",
                    "totalOtherIncomeExpenseNet": "-770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1520000.00",
                    "netIncomeApplicableToCommonShares": "5561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2521000.00",
                    "minorityInterest": null,
                    "netIncome": "2521000.00",
                    "sellingGeneralAdministrative": "4508000.00",
                    "sellingAndMarketingExpenses": "2346000.00",
                    "grossProfit": "9964000.00",
                    "reconciledDepreciation": "510000.00",
                    "ebit": "3110000.00",
                    "ebitda": "3620000.00",
                    "depreciationAndAmortization": "510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3110000.00",
                    "otherOperatingExpenses": "44087000.00",
                    "interestExpense": "38000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "38000.00",
                    "netInterestIncome": "-38000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "589000.00",
                    "totalRevenue": "47197000.00",
                    "totalOperatingExpenses": "6854000.00",
                    "costOfRevenue": "37233000.00",
                    "totalOtherIncomeExpenseNet": "-589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2521000.00",
                    "netIncomeApplicableToCommonShares": "31000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2124000.00",
                    "minorityInterest": null,
                    "netIncome": "-1525000.00",
                    "sellingGeneralAdministrative": "3975000.00",
                    "sellingAndMarketingExpenses": "2143000.00",
                    "grossProfit": "5415000.00",
                    "reconciledDepreciation": "488000.00",
                    "ebit": "-703000.00",
                    "ebitda": "-215000.00",
                    "depreciationAndAmortization": "488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-703000.00",
                    "otherOperatingExpenses": "29890000.00",
                    "interestExpense": "38000.00",
                    "taxProvision": "-547000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "52000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-547000.00",
                    "totalRevenue": "29187000.00",
                    "totalOperatingExpenses": "6118000.00",
                    "costOfRevenue": "23772000.00",
                    "totalOtherIncomeExpenseNet": "-1421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1532000.00",
                    "minorityInterest": null,
                    "netIncome": "-1136000.00",
                    "sellingGeneralAdministrative": "3986000.00",
                    "sellingAndMarketingExpenses": "1648000.00",
                    "grossProfit": "5047000.00",
                    "reconciledDepreciation": "474000.00",
                    "ebit": "-587000.00",
                    "ebitda": "-113000.00",
                    "depreciationAndAmortization": "474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-587000.00",
                    "otherOperatingExpenses": "28385000.00",
                    "interestExpense": "27000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-395000.00",
                    "totalRevenue": "27798000.00",
                    "totalOperatingExpenses": "5634000.00",
                    "costOfRevenue": "22751000.00",
                    "totalOtherIncomeExpenseNet": "-945000.00",
                    "discontinuedOperations": "1000.00",
                    "netIncomeFromContinuingOps": "-1137000.00",
                    "netIncomeApplicableToCommonShares": "-1136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1120000.00",
                    "minorityInterest": null,
                    "netIncome": "-831000.00",
                    "sellingGeneralAdministrative": "3624000.00",
                    "sellingAndMarketingExpenses": "1731000.00",
                    "grossProfit": "5038000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-317000.00",
                    "ebitda": "156000.00",
                    "depreciationAndAmortization": "473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-317000.00",
                    "otherOperatingExpenses": "26933000.00",
                    "interestExpense": "344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-289000.00",
                    "totalRevenue": "26157000.00",
                    "totalOperatingExpenses": "5814000.00",
                    "costOfRevenue": "21119000.00",
                    "totalOtherIncomeExpenseNet": "-803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-831000.00",
                    "netIncomeApplicableToCommonShares": "-831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2117000.00",
                    "minorityInterest": null,
                    "netIncome": "-1571000.00",
                    "sellingGeneralAdministrative": "3794000.00",
                    "sellingAndMarketingExpenses": "1763000.00",
                    "grossProfit": "3934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1845000.00",
                    "ebitda": "-1397000.00",
                    "depreciationAndAmortization": "448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1845000.00",
                    "otherOperatingExpenses": "24287000.00",
                    "interestExpense": "88000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-546000.00",
                    "totalRevenue": "22258000.00",
                    "totalOperatingExpenses": "5963000.00",
                    "costOfRevenue": "18324000.00",
                    "totalOtherIncomeExpenseNet": "-272000.00",
                    "discontinuedOperations": "5724000.00",
                    "netIncomeFromContinuingOps": "-1571000.00",
                    "netIncomeApplicableToCommonShares": "4153000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95432000.00",
                    "minorityInterest": null,
                    "netIncome": "58520000.00",
                    "sellingGeneralAdministrative": "147094000.00",
                    "sellingAndMarketingExpenses": "72113000.00",
                    "grossProfit": "304484000.00",
                    "reconciledDepreciation": "4948000.00",
                    "ebit": "95432000.00",
                    "ebitda": "100380000.00",
                    "depreciationAndAmortization": "4948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85277000.00",
                    "otherOperatingExpenses": "1203384000.00",
                    "interestExpense": null,
                    "taxProvision": "36912000.00",
                    "interestIncome": "10155000.00",
                    "netInterestIncome": "10155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36912000.00",
                    "totalRevenue": "1288661000.00",
                    "totalOperatingExpenses": "219207000.00",
                    "costOfRevenue": "984177000.00",
                    "totalOtherIncomeExpenseNet": "10155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58520000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83202000.00",
                    "minorityInterest": null,
                    "netIncome": "54336000.00",
                    "sellingGeneralAdministrative": "121960000.00",
                    "sellingAndMarketingExpenses": "63948000.00",
                    "grossProfit": "253363000.00",
                    "reconciledDepreciation": "3175000.00",
                    "ebit": "83202000.00",
                    "ebitda": "86377000.00",
                    "depreciationAndAmortization": "3175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67455000.00",
                    "otherOperatingExpenses": "1099766000.00",
                    "interestExpense": null,
                    "taxProvision": "28866000.00",
                    "interestIncome": "15747000.00",
                    "netInterestIncome": "15747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28866000.00",
                    "totalRevenue": "1167221000.00",
                    "totalOperatingExpenses": "185908000.00",
                    "costOfRevenue": "913858000.00",
                    "totalOtherIncomeExpenseNet": "15747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54336000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70691000.00",
                    "minorityInterest": null,
                    "netIncome": "62037000.00",
                    "sellingGeneralAdministrative": "117127000.00",
                    "sellingAndMarketingExpenses": "59488000.00",
                    "grossProfit": "238799000.00",
                    "reconciledDepreciation": "2093000.00",
                    "ebit": "70691000.00",
                    "ebitda": "72972000.00",
                    "depreciationAndAmortization": "2281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62184000.00",
                    "otherOperatingExpenses": "1026414000.00",
                    "interestExpense": null,
                    "taxProvision": "6595000.00",
                    "interestIncome": "8507000.00",
                    "netInterestIncome": "3122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8654000.00",
                    "totalRevenue": "1088598000.00",
                    "totalOperatingExpenses": "176615000.00",
                    "costOfRevenue": "849799000.00",
                    "totalOtherIncomeExpenseNet": "8507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24441000.00",
                    "minorityInterest": null,
                    "netIncome": "30358000.00",
                    "sellingGeneralAdministrative": "98327000.00",
                    "sellingAndMarketingExpenses": "45657000.00",
                    "grossProfit": "167325000.00",
                    "reconciledDepreciation": "1601000.00",
                    "ebit": "24441000.00",
                    "ebitda": "26042000.00",
                    "depreciationAndAmortization": "1601000.00",
                    "nonOperatingIncomeNetOther": "286000.00",
                    "operatingIncome": "23341000.00",
                    "otherOperatingExpenses": "763572000.00",
                    "interestExpense": "814000.00",
                    "taxProvision": "-5917000.00",
                    "interestIncome": "814000.00",
                    "netInterestIncome": "814000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5917000.00",
                    "totalRevenue": "786913000.00",
                    "totalOperatingExpenses": "143984000.00",
                    "costOfRevenue": "619588000.00",
                    "totalOtherIncomeExpenseNet": "1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30358000.00",
                    "netIncomeApplicableToCommonShares": "30358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32435000.00",
                    "minorityInterest": null,
                    "netIncome": "65769000.00",
                    "sellingGeneralAdministrative": "59616000.00",
                    "sellingAndMarketingExpenses": "20179000.00",
                    "grossProfit": "112135000.00",
                    "reconciledDepreciation": "1301000.00",
                    "ebit": "32435000.00",
                    "ebitda": "33736000.00",
                    "depreciationAndAmortization": "1301000.00",
                    "nonOperatingIncomeNetOther": "-366000.00",
                    "operatingIncome": "32340000.00",
                    "otherOperatingExpenses": "468281000.00",
                    "interestExpense": "461000.00",
                    "taxProvision": "-33334000.00",
                    "interestIncome": null,
                    "netInterestIncome": "461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33334000.00",
                    "totalRevenue": "500621000.00",
                    "totalOperatingExpenses": "79795000.00",
                    "costOfRevenue": "388486000.00",
                    "totalOtherIncomeExpenseNet": "95000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65769000.00",
                    "netIncomeApplicableToCommonShares": "65769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8679000.00",
                    "minorityInterest": null,
                    "netIncome": "46459000.00",
                    "sellingGeneralAdministrative": "46705000.00",
                    "sellingAndMarketingExpenses": "15006000.00",
                    "grossProfit": "70059000.00",
                    "reconciledDepreciation": "1906000.00",
                    "ebit": "8348000.00",
                    "ebitda": "10254000.00",
                    "depreciationAndAmortization": "1906000.00",
                    "nonOperatingIncomeNetOther": "210000.00",
                    "operatingIncome": "8348000.00",
                    "otherOperatingExpenses": "336510000.00",
                    "interestExpense": "121000.00",
                    "taxProvision": "-37780000.00",
                    "interestIncome": null,
                    "netInterestIncome": "121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37780000.00",
                    "totalRevenue": "344858000.00",
                    "totalOperatingExpenses": "61711000.00",
                    "costOfRevenue": "274799000.00",
                    "totalOtherIncomeExpenseNet": "331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46459000.00",
                    "netIncomeApplicableToCommonShares": "46459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8557000.00",
                    "minorityInterest": null,
                    "netIncome": "-8569000.00",
                    "sellingGeneralAdministrative": "23927000.00",
                    "sellingAndMarketingExpenses": "11901000.00",
                    "grossProfit": "45505000.00",
                    "reconciledDepreciation": "2133000.00",
                    "ebit": "9677000.00",
                    "ebitda": "11810000.00",
                    "depreciationAndAmortization": "2133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9677000.00",
                    "otherOperatingExpenses": "220006000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": "58000.00",
                    "netInterestIncome": "-58000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "229683000.00",
                    "totalOperatingExpenses": "35828000.00",
                    "costOfRevenue": "184178000.00",
                    "totalOtherIncomeExpenseNet": "-18234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8569000.00",
                    "netIncomeApplicableToCommonShares": "-8569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6893000.00",
                    "minorityInterest": null,
                    "netIncome": "661000.00",
                    "sellingGeneralAdministrative": "15601000.00",
                    "sellingAndMarketingExpenses": "7285000.00",
                    "grossProfit": "19434000.00",
                    "reconciledDepreciation": "1883000.00",
                    "ebit": "-3452000.00",
                    "ebitda": "-1569000.00",
                    "depreciationAndAmortization": "1883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3452000.00",
                    "otherOperatingExpenses": "108852000.00",
                    "interestExpense": "497000.00",
                    "taxProvision": "-1777000.00",
                    "interestIncome": "497000.00",
                    "netInterestIncome": "-497000.00",
                    "extraordinaryItems": "5777000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1777000.00",
                    "totalRevenue": "105400000.00",
                    "totalOperatingExpenses": "22886000.00",
                    "costOfRevenue": "85966000.00",
                    "totalOtherIncomeExpenseNet": "-3441000.00",
                    "discontinuedOperations": "5777000.00",
                    "netIncomeFromContinuingOps": "-5116000.00",
                    "netIncomeApplicableToCommonShares": "236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12459000.00",
                    "minorityInterest": null,
                    "netIncome": "-12452000.00",
                    "sellingGeneralAdministrative": "14147000.00",
                    "sellingAndMarketingExpenses": "4258000.00",
                    "grossProfit": "7400000.00",
                    "reconciledDepreciation": "1559000.00",
                    "ebit": "-11005000.00",
                    "ebitda": "-9446000.00",
                    "depreciationAndAmortization": "1559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11005000.00",
                    "otherOperatingExpenses": "59589000.00",
                    "interestExpense": "740000.00",
                    "taxProvision": "-3000.00",
                    "interestIncome": "740000.00",
                    "netInterestIncome": "-740000.00",
                    "extraordinaryItems": "4000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "48584000.00",
                    "totalOperatingExpenses": "18405000.00",
                    "costOfRevenue": "41184000.00",
                    "totalOtherIncomeExpenseNet": "-1454000.00",
                    "discontinuedOperations": "4000.00",
                    "netIncomeFromContinuingOps": "-12456000.00",
                    "netIncomeApplicableToCommonShares": "-13464000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
