Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Ben Kohn	CEO, President & Director	NA
Mr. Marc B. Crossman	Principal Accounting Officer, CFO & COO	1972
Mr. Chris Riley	General Counsel & Secretary	1968
Mr. David Miller	President of Playboy, Media & Brand	1977
Mr. Matthew Chesler C.F.A.	Investor Relation Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 24, 2026	Bernhard L Kohn III	N/A	Sale	18.50K	$1.83	$33.86K
Apr 24, 2026	Christopher Riley	N/A	Sale	8.92K	$1.82	$16.23K
Nov 21, 2025	Tracey E Edmonds	N/A	Sale	75.00K	$1.65	$123.75K
May 23, 2025	Bernhard L Kohn III	N/A	Sale	27.40K	$1.43	$39.18K
May 23, 2025	Christopher Riley	N/A	Sale	9.59K	$1.43	$13.71K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Fortress Investment Group LLC	16.59M	Mar 31, 2026	14.31%	$6.40	0.00%
CRCM LP	4.35M	Mar 31, 2026	3.75%	$4.68	17.78%
Vanguard Capital Management, LLC	2.98M	Mar 31, 2026	2.57%	$0.00	0.00%
Vanguard Group Inc	2.74M	Dec 31, 2025	2.37%	$0.00	2.00%
Marshall Wace Asset Management Ltd	1.81M	Mar 31, 2026	1.56%	$0.00	191.57%
BBFIT INVESTMENTS PTE Ltd.	1.22M	Mar 31, 2026	1.05%	$0.22	0.00%
Millennium Management LLC	1.12M	Mar 31, 2026	0.96%	$0.00	498.10%
Geode Capital Management, LLC	781.90K	Mar 31, 2026	0.67%	$0.00	5.17%
Sfmg LLC	690.00K	Mar 31, 2026	0.60%	$0.07	53.33%
BlackRock Inc	596.59K	Mar 31, 2026	0.51%	$0.00	1.82%
Two Sigma Investments LLC	448.72K	Mar 31, 2026	0.39%	$0.00	192.46%
Renaissance Technologies Corp	425.36K	Mar 31, 2026	0.37%	$0.00	-18.38%
Vanguard Fiduciary Trust Co	386.05K	Mar 31, 2026	0.33%	$0.00	0.00%
SEI Investments Co	379.79K	Mar 31, 2026	0.33%	$0.00	0.00%
State Street Corp	313.05K	Mar 31, 2026	0.27%	$0.00	0.00%
The Goldman Sachs Group Inc	290.62K	Mar 31, 2026	0.25%	$0.00	-21.50%
Susquehanna International Group, LLP	257.41K	Mar 31, 2026	0.22%	$0.00	149.75%
Qube Research & Technologies	255.53K	Mar 31, 2026	0.22%	$0.00	34.22%
Squarepoint Ops LLC	244.30K	Mar 31, 2026	0.21%	$0.00	-21.85%
Centiva Capital LP	206.21K	Mar 31, 2026	0.18%	$0.00	159.92%
Shares Statistics

▼
Shares Outstanding: 115.60M
Shares Float: 62.43M
% Insiders: 1,686.50%
% Institutions: 4,653.80%
Short % Float: 4.76%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	2.20M	1.90%	▲ 0.00%	Apr 30, 2026
2	Vanguard Institutional Extnd Mkt Idx Tr	734.93K	0.63%	▲ 5.54%	Apr 30, 2026
3	Fidelity Extended Market Index	346.16K	0.30%	▼ 0.36%	Apr 30, 2026
4	Pleiades Small Cap Equity A	189.90K	0.16%	▲ 0.00%	Mar 31, 2026
5	Extended Equity Market Fund B	168.60K	0.15%	▲ 0.00%	Dec 31, 2025
6	Blackrock Extended Mkt Fund CF	168.60K	0.15%	▲ 0.00%	Apr 30, 2026
7	Extended Equity Market Fund E	168.60K	0.15%	▲ 0.00%	Dec 31, 2025
8	iShares Micro-Cap ETF	160.28K	0.14%	▲ 0.00%	May 29, 2026
9	BlackRock Extended Equity Market Fund K	143.55K	0.12%	▼ 0.73%	Mar 31, 2026
10	Fidelity Total Market Index	115.92K	0.10%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $281.90M
Trailing P/E: 0.00
Forward P/E: 58.14
Financial Highlights

▼
Market Cap: $134.09M
EBITDA: $-648.00K
PEG Ratio: $2.28
Book Value: $0.29
Earnings/Share: $-0.06
Profit Margin: -6.21%
Operating Margin: -5.21%
ROA (TTM): -0.86%
ROE (TTM): -37.16%
Revenue (TTM): $122.29M
Revenue/Share (TTM): $1.16
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 4.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$37.80M	$N/A	$292.37M	$274.21M	$18.38M
2024-12-31	$30.90M	$N/A	$284.70M	$292.64M	$-7.73M
2023-12-31	$28.12M	$N/A	$334.25M	$288.57M	$45.89M
2022-12-31	$31.82M	$N/A	$587.66M	$432.62M	$155.25M
2021-12-31	$69.25M	$N/A	$935.41M	$513.12M	$422.49M
2020-12-31	$13.43M	$N/A	$412.13M	$329.32M	$83.02M
2019-12-31	$27.74M	$N/A	$418.65M	$333.56M	$85.30M
2018-12-31	$26.84M	$N/A	$397.59M	$305.98M	$91.82M
2010-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.03x	9.88x	0.94x	-0.72x	67.80x
2024-12-31	1.03x	-23.70x	1.03x	-2.15x	-4.76x
2023-12-31	1.18x	4.30x	0.86x	-8.17x	-1.20x
2022-12-31	1.30x	1.28x	0.74x	-16.71x	-5.74x
2021-12-31	1.18x	0.56x	0.55x	-5.17x	-5.82x
2020-12-31	0.87x	1.99x	0.80x	1.01x	10.39x
2019-12-31	0.88x	0.20x	0.80x	N/A	7.79x
2018-12-31	0.87x	0.06x	0.77x	N/A	0.26x
2010-12-31	N/A	N/A	N/A	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PLBY",
        "Type": "Common Stock",
        "Name": "Plby Group Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00TYN9Y68",
        "ISIN": "US72814P1093",
        "LEI": null,
        "PrimaryTicker": "PLBY.US",
        "CUSIP": "72814P109",
        "CIK": "0001803914",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-08-31",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Leisure",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Textiles, Apparel & Luxury Goods",
        "GicSubIndustry": "Apparel, Accessories & Luxury Goods",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Playboy, Inc. operates as a pleasure and leisure company in the United States, Australia, China, the United Kingdom, and internationally. The company operates through two segments: Direct-to-Consumer and Licensing. It offers sexual wellness products, such as lingerie, bedroom accessories, intimacy products, and other adult products; apparel and accessories products; and beauty and grooming products, such as skincare, haircare, bath and body, cosmetics, and fragrance. The company also owns and operates digital commerce retail platforms, such as playboy.com under license agreements; Honey Birdette retail stores; and collaborates with nightlife, hospitality, digital casino, and online gaming industries. In addition, it licenses Playboy name, Rabbit Head Design, and other trademarks and related properties; and programming content to cable television operators and direct-to-home satellite television operators. Further, the company business covers the subscription sale of playboyplus.com and playboy.tv, which are online content platforms. It offers its products under its flagship brand Playboy. The company was formerly known as PLBY Group, Inc. and changed its name to Playboy, Inc. in June 2025. Playboy, Inc. is headquartered in Los Angeles, California.",
        "Address": "10960 Wilshire Boulevard, Los Angeles, CA, United States, 90024",
        "AddressData": {
            "Street": "10960 Wilshire Boulevard",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90024"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ben  Kohn",
                "Title": "CEO, President & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marc B. Crossman",
                "Title": "Principal Accounting Officer, CFO & COO",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Chris  Riley",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. David  Miller",
                "Title": "President of Playboy, Media & Brand",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Matthew  Chesler C.F.A.",
                "Title": "Investor Relation Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "310 424 1800",
        "WebURL": "https://playboy.com",
        "LogoURL": "/img/logos/US/PLBY.png",
        "FullTimeEmployees": 199,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 134090472,
        "MarketCapitalizationMln": 134.0905,
        "EBITDA": -648000,
        "PERatio": null,
        "PEGRatio": 2.2771,
        "WallStreetTargetPrice": 2.8333,
        "BookValue": 0.29,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.06,
        "EPSEstimateCurrentYear": -0.0033,
        "EPSEstimateNextYear": 0.06,
        "EPSEstimateNextQuarter": 0.0067,
        "EPSEstimateCurrentQuarter": 0.0067,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0621,
        "OperatingMarginTTM": -0.0521,
        "ReturnOnAssetsTTM": -0.0086,
        "ReturnOnEquityTTM": -0.3716,
        "RevenueTTM": 122289000,
        "RevenuePerShareTTM": 1.158,
        "QuarterlyRevenueGrowthYOY": 0.047,
        "GrossProfitTTM": 86721000,
        "DilutedEpsTTM": -0.06,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 58.1395,
        "PriceSalesTTM": 1.0965,
        "PriceBookMRQ": 4.0215,
        "EnterpriseValue": 281895476,
        "EnterpriseValueRevenue": 2.3099,
        "EnterpriseValueEbitda": 34.1647
    },
    "SharesStats": {
        "SharesOutstanding": 115595238,
        "SharesFloat": 62428548,
        "PercentInsiders": 16.865,
        "PercentInstitutions": 46.538000000000004,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0476
    },
    "Technicals": {
        "Beta": 1.865,
        "52WeekHigh": 2.75,
        "52WeekLow": 1.12,
        "50DayMA": 1.4177,
        "200DayMA": 1.6402,
        "SharesShort": 2964217,
        "SharesShortPriorMonth": 2187462,
        "ShortRatio": 2.95,
        "ShortPercent": 0.0476
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.5,
        "TargetPrice": 2.8333,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Fortress Investment Group LLC",
                "date": "2026-03-31",
                "totalShares": 14.3054,
                "totalAssets": 6.4035,
                "currentShares": 16589531,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CRCM LP",
                "date": "2026-03-31",
                "totalShares": 3.7472,
                "totalAssets": 4.6765,
                "currentShares": 4345517,
                "change": 656065,
                "change_p": 17.7822
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5702,
                "totalAssets": 0.0001,
                "currentShares": 2980638,
                "change": 2980638,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.3651,
                "totalAssets": 0.0001,
                "currentShares": 2742771,
                "change": 53864,
                "change_p": 2.0032
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.5635,
                "totalAssets": 0.0027,
                "currentShares": 1813093,
                "change": 1191259,
                "change_p": 191.5719
            },
            {
                "name": "BBFIT INVESTMENTS PTE Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.0537,
                "totalAssets": 0.2206,
                "currentShares": 1221901,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.9649,
                "totalAssets": 0.0007,
                "currentShares": 1118972,
                "change": 931883,
                "change_p": 498.0961
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6742,
                "totalAssets": 0.0001,
                "currentShares": 781895,
                "change": 38417,
                "change_p": 5.1672
            },
            {
                "name": "Sfmg LLC",
                "date": "2026-03-31",
                "totalShares": 0.595,
                "totalAssets": 0.071,
                "currentShares": 690000,
                "change": 240000,
                "change_p": 53.3333
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.5144,
                "totalAssets": 0,
                "currentShares": 596586,
                "change": 10653,
                "change_p": 1.8181
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.3869,
                "totalAssets": 0.0006,
                "currentShares": 448720,
                "change": 295291,
                "change_p": 192.461
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.3668,
                "totalAssets": 0.001,
                "currentShares": 425359,
                "change": -95767,
                "change_p": -18.3769
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.3329,
                "totalAssets": 0.0002,
                "currentShares": 386046,
                "change": 386046,
                "change_p": 0
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-03-31",
                "totalShares": 0.3275,
                "totalAssets": 0.0005,
                "currentShares": 379790,
                "change": 379790,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.2699,
                "totalAssets": 0,
                "currentShares": 313051,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.2506,
                "totalAssets": 0.0001,
                "currentShares": 290624,
                "change": -79604,
                "change_p": -21.5013
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.222,
                "totalAssets": 0,
                "currentShares": 257405,
                "change": 154339,
                "change_p": 149.7477
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.2203,
                "totalAssets": 0.0004,
                "currentShares": 255529,
                "change": 65144,
                "change_p": 34.217
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-03-31",
                "totalShares": 0.2107,
                "totalAssets": 0.0004,
                "currentShares": 244295,
                "change": -68284,
                "change_p": -21.8454
            },
            {
                "name": "Centiva Capital LP",
                "date": "2026-03-31",
                "totalShares": 0.1778,
                "totalAssets": 0.0023,
                "currentShares": 206213,
                "change": 126876,
                "change_p": 159.9203
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.8988,
                "totalAssets": 0.0002,
                "currentShares": 2202007,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.6337,
                "totalAssets": 0.0013,
                "currentShares": 734925,
                "change": 38592,
                "change_p": 5.5422
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.2985,
                "totalAssets": 0.0014,
                "currentShares": 346155,
                "change": -1264,
                "change_p": -0.3638
            },
            {
                "name": "Pleiades Small Cap Equity A",
                "date": "2026-03-31",
                "totalShares": 0.1637,
                "totalAssets": 0.02,
                "currentShares": 189895,
                "change": 189895,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1454,
                "totalAssets": 0.0016,
                "currentShares": 168596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.1454,
                "totalAssets": 0.0014,
                "currentShares": 168596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.1454,
                "totalAssets": 0.0016,
                "currentShares": 168596,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.1382,
                "totalAssets": 0.0152,
                "currentShares": 160278,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-03-31",
                "totalShares": 0.1238,
                "totalAssets": 0.0013,
                "currentShares": 143554,
                "change": -1052,
                "change_p": -0.7275
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-04-30",
                "totalShares": 0.1,
                "totalAssets": 0.0002,
                "currentShares": 115919,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-04-30",
                "totalShares": 0.0843,
                "totalAssets": 0.0002,
                "currentShares": 97807,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-04-30",
                "totalShares": 0.0806,
                "totalAssets": 0.0014,
                "currentShares": 93458,
                "change": 1264,
                "change_p": 1.371
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-04-30",
                "totalShares": 0.0664,
                "totalAssets": 0.0005,
                "currentShares": 76954,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-03-31",
                "totalShares": 0.0661,
                "totalAssets": 0.0013,
                "currentShares": 76663,
                "change": 8971,
                "change_p": 13.2527
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-03-31",
                "totalShares": 0.0661,
                "totalAssets": 0.0013,
                "currentShares": 76663,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.0537,
                "totalAssets": 0.0014,
                "currentShares": 62247,
                "change": -1449,
                "change_p": -2.2749
            },
            {
                "name": "Vanguard Instl Ttl Stck Mkt Index Trust",
                "date": "2026-04-30",
                "totalShares": 0.0463,
                "totalAssets": 0.0002,
                "currentShares": 53640,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool G",
                "date": "2026-04-30",
                "totalShares": 0.0438,
                "totalAssets": 0.0002,
                "currentShares": 50746,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2026-03-31",
                "totalShares": 0.0421,
                "totalAssets": 0.0014,
                "currentShares": 48770,
                "change": -1398,
                "change_p": -2.7866
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.0402,
                "totalAssets": 0.0001,
                "currentShares": 46584,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-24",
            "ownerCik": null,
            "ownerName": "Bernhard L Kohn III",
            "transactionDate": "2026-04-24",
            "transactionCode": "S",
            "transactionAmount": 18502,
            "transactionPrice": 1.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1803914/000162828026027289/xslF345X06/wk-form4_1777079151.xml"
        },
        {
            "date": "2026-04-24",
            "ownerCik": null,
            "ownerName": "Christopher Riley",
            "transactionDate": "2026-04-24",
            "transactionCode": "S",
            "transactionAmount": 8916,
            "transactionPrice": 1.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1449659/000162828026027288/xslF345X06/wk-form4_1777079146.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Tracey E Edmonds",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 75000,
            "transactionPrice": 1.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1803914/000162828025054018/xslF345X05/wk-form4_1764107462.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Bernhard L Kohn III",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 27400,
            "transactionPrice": 1.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1803914/000180391425000091/xslF345X05/wk-form4_1748464519.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Christopher Riley",
            "transactionDate": "2025-05-23",
            "transactionCode": "S",
            "transactionAmount": 9590,
            "transactionPrice": 1.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1449659/000180391425000093/xslF345X05/wk-form4_1748464547.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "100.0000",
                "shares": 100000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.0000",
                "shares": 76000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "71.0000",
                "shares": 71000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.0000",
                "shares": 22000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "114.0000",
                "shares": 114000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "100.0000",
                "shares": 100000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "113.0000",
                "shares": 113000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "94.0000",
                "shares": 94000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "93.0000",
                "shares": 93000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.0000",
                "shares": 76000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "73.0000",
                "shares": 73000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "73.0000",
                "shares": 73000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "71.0000",
                "shares": 71000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "74.0000",
                "shares": 74000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "75.0000",
                "shares": 75000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "65.0000",
                "shares": 65000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "47.0000",
                "shares": 47000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "48.0000",
                "shares": 48000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.0000",
                "shares": 22000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "22.0000",
                "shares": 22000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "22.0000",
                "shares": 22000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.005,
                "epsDifference": -0.035,
                "surprisePercent": -700
            },
            "2025-12-31": {
                "reportDate": "2026-03-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.0133,
                "epsDifference": 0.0167,
                "surprisePercent": 125.5639
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0041,
                "epsEstimate": -0.03,
                "epsDifference": 0.0341,
                "surprisePercent": 113.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-03-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4525,
                "epsEstimate": -0.13,
                "epsDifference": -0.3225,
                "surprisePercent": -248.0769
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.13,
                "epsDifference": -0.1,
                "surprisePercent": -76.9231
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.1,
                "epsDifference": -0.13,
                "surprisePercent": -130
            },
            "2023-12-31": {
                "reportDate": "2024-01-09",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.12,
                "epsDifference": 0.07,
                "surprisePercent": 58.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.13,
                "epsDifference": -0.07,
                "surprisePercent": -53.8462
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.78,
                "epsEstimate": -0.16,
                "epsDifference": -1.62,
                "surprisePercent": -1012.5
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.17,
                "epsDifference": -0.41,
                "surprisePercent": -241.1765
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.65,
                "epsEstimate": -0.14,
                "epsDifference": -5.51,
                "surprisePercent": -3935.7143
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.12,
                "epsDifference": -0.06,
                "surprisePercent": -50
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": -0.05,
                "epsDifference": 0.17,
                "surprisePercent": 340
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.19,
                "surprisePercent": -190
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.04,
                "epsDifference": -0.14,
                "surprisePercent": -350
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.01,
                "epsDifference": -0.2,
                "surprisePercent": -2000
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.1575,
                "epsDifference": -0.0125,
                "surprisePercent": -7.9365
            },
            "2020-12-31": {
                "reportDate": "2021-03-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.13,
                "epsDifference": -0.27,
                "surprisePercent": -207.6923
            },
            "2020-09-30": {
                "reportDate": "2020-12-02",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-29",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "2.3333",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.0033",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "19.0180",
                "revenueEstimateAvg": "134618670.00",
                "revenueEstimateLow": "132000000.00",
                "revenueEstimateHigh": "139100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.1033",
                "epsTrend30daysAgo": "0.1033",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.5714",
                "earningsEstimateAvg": "-0.0033",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9744",
                "revenueEstimateAvg": "127359000.00",
                "revenueEstimateLow": "125577000.00",
                "revenueEstimateHigh": "129600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0532",
                "epsTrendCurrent": "-0.0033",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0733",
                "epsTrend90daysAgo": "0.0733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0033",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "30345330.00",
                "revenueEstimateLow": "29536000.00",
                "revenueEstimateHigh": "31100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0466",
                "epsTrendCurrent": "0.0033",
                "epsTrend7daysAgo": "0.0167",
                "epsTrend30daysAgo": "0.0167",
                "epsTrend60daysAgo": "0.0150",
                "epsTrend90daysAgo": "0.0150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "-0.0033",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9584",
                "revenueEstimateAvg": "29689330.00",
                "revenueEstimateLow": "29168000.00",
                "revenueEstimateHigh": "30600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0548",
                "epsTrendCurrent": "-0.0033",
                "epsTrend7daysAgo": "0.0067",
                "epsTrend30daysAgo": "0.0067",
                "epsTrend60daysAgo": "0.0050",
                "epsTrend90daysAgo": "0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0067",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0667",
                "revenueEstimateAvg": "30714670.00",
                "revenueEstimateLow": "29800000.00",
                "revenueEstimateHigh": "31500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0637",
                "epsTrendCurrent": "0.0067",
                "epsTrend7daysAgo": "0.0050",
                "epsTrend30daysAgo": "0.0050",
                "epsTrend60daysAgo": "0.0050",
                "epsTrend90daysAgo": "0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1533",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-1.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8526",
                "revenueEstimateAvg": "119524330.00",
                "revenueEstimateLow": "119073000.00",
                "revenueEstimateHigh": "120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0292",
                "epsTrendCurrent": "-0.1533",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1950",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.8766",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9556",
                "revenueEstimateAvg": "29512000.00",
                "revenueEstimateLow": "29424000.00",
                "revenueEstimateHigh": "29600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.2942",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0233",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8261",
                "revenueEstimateAvg": "26764000.00",
                "revenueEstimateLow": "24700000.00",
                "revenueEstimateHigh": "29000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0755",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0350",
                "epsTrend30daysAgo": "-0.0350",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5652",
                "revenueEstimateAvg": "26700000.00",
                "revenueEstimateLow": "26400000.00",
                "revenueEstimateHigh": "27000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0572",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.7233",
                "earningsEstimateAvg": "-1.0100",
                "earningsEstimateLow": "-1.0100",
                "earningsEstimateHigh": "-1.0100",
                "earningsEstimateYearAgoEps": "-2.5300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6008",
                "revenueEstimateAvg": "79450000.00",
                "revenueEstimateLow": "78600000.00",
                "revenueEstimateHigh": "80300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4442",
                "epsTrendCurrent": "-1.0100",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.7000",
                "epsTrend60daysAgo": "-0.7000",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3500",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3500",
                "revenueEstimateAvg": "12900000.00",
                "revenueEstimateLow": "12900000.00",
                "revenueEstimateHigh": "12900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6124",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1350",
                "epsTrend30daysAgo": "-0.1350",
                "epsTrend60daysAgo": "-0.0750",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.9270",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-1.7800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9270",
                "revenueEstimateAvg": "24885000.00",
                "revenueEstimateLow": "28100000.00",
                "revenueEstimateHigh": "37790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4900",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.8280",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.5800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8280",
                "revenueEstimateAvg": "28319000.00",
                "revenueEstimateLow": "31210000.00",
                "revenueEstimateHigh": "32900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4990",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5220",
                "earningsEstimateAvg": "-2.8000",
                "earningsEstimateLow": "-2.8900",
                "earningsEstimateHigh": "-2.7200",
                "earningsEstimateYearAgoEps": "-5.8600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5220",
                "revenueEstimateAvg": "152500000.00",
                "revenueEstimateLow": "151100000.00",
                "revenueEstimateHigh": "153290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4290",
                "epsTrendCurrent": "-2.8000",
                "epsTrend7daysAgo": "-2.8000",
                "epsTrend30daysAgo": "-2.8000",
                "epsTrend60daysAgo": "-2.8000",
                "epsTrend90daysAgo": "-2.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.9770",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-5.6500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9770",
                "revenueEstimateAvg": "32480000.00",
                "revenueEstimateLow": "30700000.00",
                "revenueEstimateHigh": "35950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.5300",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "48840000.00",
                "revenueEstimateLow": "41120000.00",
                "revenueEstimateHigh": "56200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2530",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-2.4170",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.4170",
                "revenueEstimateAvg": "56480000.00",
                "revenueEstimateLow": "50900000.00",
                "revenueEstimateHigh": "59300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1860",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-7.7610",
                "earningsEstimateAvg": "-5.8700",
                "earningsEstimateLow": "-6.0300",
                "earningsEstimateHigh": "-5.7800",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-7.7610",
                "revenueEstimateAvg": "273960000.00",
                "revenueEstimateLow": "272200000.00",
                "revenueEstimateHigh": "278600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "-5.8700",
                "epsTrend7daysAgo": "-5.8700",
                "epsTrend30daysAgo": "-5.8600",
                "epsTrend60daysAgo": "-5.8000",
                "epsTrend90daysAgo": "-5.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "69040000.00",
                "revenueEstimateLow": "64410000.00",
                "revenueEstimateHigh": "71800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "70920000.00",
                "revenueEstimateLow": "68440000.00",
                "revenueEstimateHigh": "75300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.7060",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7060",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "67610000.00",
                "revenueEstimateHigh": "69600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7810",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.6570",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "-1.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6570",
                "revenueEstimateAvg": "235250000.00",
                "revenueEstimateLow": "230400000.00",
                "revenueEstimateHigh": "242200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5930",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "57660000.00",
                "revenueEstimateLow": "54510000.00",
                "revenueEstimateHigh": "59400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "46900000.00",
                "revenueEstimateLow": "45000000.00",
                "revenueEstimateHigh": "50500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "42680000.00",
                "revenueEstimateLow": "37500000.00",
                "revenueEstimateHigh": "39400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.0100",
                "earningsEstimateLow": "-1.0900",
                "earningsEstimateHigh": "-0.9300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "147662000.00",
                "revenueEstimateLow": "137140000.00",
                "revenueEstimateHigh": "147660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.0100",
                "epsTrend7daysAgo": "-1.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.03
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.1459
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.0625
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.61
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -5.93
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.65
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.18
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "285782000.00",
                    "intangibleAssets": "155991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11305000.00",
                    "totalLiab": "251702000.00",
                    "totalStockholderEquity": "33487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32400000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-710879000.00",
                    "otherLiab": null,
                    "goodWill": "38016000.00",
                    "otherAssets": null,
                    "cash": "30267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59692000.00",
                    "currentDeferredRevenue": "8026999.00",
                    "netDebt": "147705000.00",
                    "shortTermDebt": "7264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177972000.00",
                    "otherStockholderEquity": "770478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6465000.00",
                    "longTermDebt": "157497000.00",
                    "inventory": "11421000.00",
                    "accountsPayable": "12001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "792999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226323999.00",
                    "capitalLeaseObligations": "20475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2359000.00",
                    "nonCurrentLiabilitiesTotal": "192010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285782000.00",
                    "cashAndShortTermInvestments": "30267000.00",
                    "propertyPlantAndEquipmentGross": "37237000.00",
                    "propertyPlantAndEquipmentNet": "19334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-234000.00",
                    "netInvestedCapital": "190984000.00",
                    "commonStockSharesOutstanding": "114184037.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "292372000.00",
                    "intangibleAssets": "155882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8440000.00",
                    "totalLiab": "274205000.00",
                    "totalStockholderEquity": "18375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31919000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-706916000.00",
                    "otherLiab": null,
                    "goodWill": "37467000.00",
                    "otherAssets": null,
                    "cash": "37801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63794000.00",
                    "currentDeferredRevenue": "11015000.00",
                    "netDebt": "158544000.00",
                    "shortTermDebt": "8930000.00",
                    "shortLongTermDebt": "1524000.00",
                    "shortLongTermDebtTotal": "196345000.00",
                    "otherStockholderEquity": "751996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6293000.00",
                    "longTermDebt": "172645000.00",
                    "inventory": "12934000.00",
                    "accountsPayable": "11930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226904000.00",
                    "capitalLeaseObligations": "22176000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2326000.00",
                    "nonCurrentLiabilitiesTotal": "210411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "292372000.00",
                    "cashAndShortTermInvestments": "37801000.00",
                    "propertyPlantAndEquipmentGross": "38184000.00",
                    "propertyPlantAndEquipmentNet": "20246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1674000.00",
                    "netInvestedCapital": "192544000.00",
                    "commonStockSharesOutstanding": "114803733.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "278311000.00",
                    "intangibleAssets": "155906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10198000.00",
                    "totalLiab": "274746000.00",
                    "totalStockholderEquity": "3773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28933000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-710273000.00",
                    "otherLiab": null,
                    "goodWill": "37257000.00",
                    "otherAssets": null,
                    "cash": "27563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55479000.00",
                    "currentDeferredRevenue": "9445000.00",
                    "netDebt": "172075000.00",
                    "shortTermDebt": "8801000.00",
                    "shortLongTermDebt": "1524000.00",
                    "shortLongTermDebtTotal": "199638000.00",
                    "otherStockholderEquity": "740968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5534000.00",
                    "longTermDebt": "175271000.00",
                    "inventory": "7980000.00",
                    "accountsPayable": "8300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "966999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227035999.00",
                    "capitalLeaseObligations": "22843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1678000.00",
                    "nonCurrentLiabilitiesTotal": "219267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278311000.00",
                    "cashAndShortTermInvestments": "27563000.00",
                    "propertyPlantAndEquipmentGross": "37910000.00",
                    "propertyPlantAndEquipmentNet": "20342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4204000.00",
                    "netInvestedCapital": "180568000.00",
                    "commonStockSharesOutstanding": "112540226.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "264062000.00",
                    "intangibleAssets": "156008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7983000.00",
                    "totalLiab": "281760000.00",
                    "totalStockholderEquity": "-17490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24095000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-710733000.00",
                    "otherLiab": null,
                    "goodWill": "36985000.00",
                    "otherAssets": null,
                    "cash": "19624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52373000.00",
                    "currentDeferredRevenue": "5016000.00",
                    "netDebt": "181096000.00",
                    "shortTermDebt": "8139000.00",
                    "shortLongTermDebt": "1143000.00",
                    "shortLongTermDebtTotal": "200720000.00",
                    "otherStockholderEquity": "720436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4643000.00",
                    "longTermDebt": "176313000.00",
                    "inventory": "7222000.00",
                    "accountsPayable": "7378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224590000.00",
                    "capitalLeaseObligations": "23264000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1506000.00",
                    "nonCurrentLiabilitiesTotal": "229387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264062000.00",
                    "cashAndShortTermInvestments": "19624000.00",
                    "propertyPlantAndEquipmentGross": "37443000.00",
                    "propertyPlantAndEquipmentNet": "20262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12901000.00",
                    "netInvestedCapital": "159966000.00",
                    "commonStockSharesOutstanding": "94397910.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "270575000.00",
                    "intangibleAssets": "155791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7695000.00",
                    "totalLiab": "282162000.00",
                    "totalStockholderEquity": "-11379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22858000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-702718000.00",
                    "otherLiab": null,
                    "goodWill": "36124000.00",
                    "otherAssets": null,
                    "cash": "23719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53983000.00",
                    "currentDeferredRevenue": "6188000.00",
                    "netDebt": "176592000.00",
                    "shortTermDebt": "7506000.00",
                    "shortLongTermDebt": "762000.00",
                    "shortLongTermDebtTotal": "200311000.00",
                    "otherStockholderEquity": "719526000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5940000.00",
                    "longTermDebt": "175572000.00",
                    "inventory": "8114000.00",
                    "accountsPayable": "9805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225107000.00",
                    "capitalLeaseObligations": "23977000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1411000.00",
                    "nonCurrentLiabilitiesTotal": "228179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270575000.00",
                    "cashAndShortTermInvestments": "23719000.00",
                    "propertyPlantAndEquipmentGross": "41251000.00",
                    "propertyPlantAndEquipmentNet": "22595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8515000.00",
                    "netInvestedCapital": "164955000.00",
                    "commonStockSharesOutstanding": "92653367.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "284704000.00",
                    "intangibleAssets": "155973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8836000.00",
                    "totalLiab": "292643000.00",
                    "totalStockholderEquity": "-7731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21128000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-693637000.00",
                    "otherLiab": null,
                    "goodWill": "36007000.00",
                    "otherAssets": "-30774000.00",
                    "cash": "30904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55844000.00",
                    "currentDeferredRevenue": "9693000.00",
                    "netDebt": "171138000.00",
                    "shortTermDebt": "7005000.00",
                    "shortLongTermDebt": "381000.00",
                    "shortLongTermDebtTotal": "202042000.00",
                    "otherStockholderEquity": "713352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8842000.00",
                    "longTermDebt": "176194000.00",
                    "inventory": "8922000.00",
                    "accountsPayable": "10672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257974000.00",
                    "capitalLeaseObligations": "25467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1837000.00",
                    "nonCurrentLiabilitiesTotal": "236799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284704000.00",
                    "cashAndShortTermInvestments": "30904000.00",
                    "propertyPlantAndEquipmentGross": "42519000.00",
                    "propertyPlantAndEquipmentNet": "24339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1660000.00",
                    "netInvestedCapital": "168844000.00",
                    "commonStockSharesOutstanding": "83893637.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "271544000.00",
                    "intangibleAssets": "145816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74307000.00",
                    "totalLiab": "287499000.00",
                    "totalStockholderEquity": "-15747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42219000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-680997000.00",
                    "otherLiab": null,
                    "goodWill": "16084000.00",
                    "otherAssets": null,
                    "cash": "9540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62689000.00",
                    "currentDeferredRevenue": "5551000.00",
                    "netDebt": "201295000.00",
                    "shortTermDebt": "3481000.00",
                    "shortLongTermDebt": "304000.00",
                    "shortLongTermDebtTotal": "210835000.00",
                    "otherStockholderEquity": "689951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6337000.00",
                    "longTermDebt": "199705000.00",
                    "inventory": "69000.00",
                    "accountsPayable": "11438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181291000.00",
                    "capitalLeaseObligations": "10826000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "825000.00",
                    "nonCurrentLiabilitiesTotal": "224810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271544000.00",
                    "cashAndShortTermInvestments": "9540000.00",
                    "propertyPlantAndEquipmentGross": "21699000.00",
                    "propertyPlantAndEquipmentNet": "9354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27564000.00",
                    "netInvestedCapital": "184262000.00",
                    "commonStockSharesOutstanding": "74589372.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "301789000.00",
                    "intangibleAssets": "157166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12267000.00",
                    "totalLiab": "286312000.00",
                    "totalStockholderEquity": "15685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15591000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-646976000.00",
                    "otherLiab": null,
                    "goodWill": "54456000.00",
                    "otherAssets": null,
                    "cash": "16850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52862000.00",
                    "currentDeferredRevenue": "9583000.00",
                    "netDebt": "206468000.00",
                    "shortTermDebt": "6742000.00",
                    "shortLongTermDebt": "304000.00",
                    "shortLongTermDebtTotal": "223318000.00",
                    "otherStockholderEquity": "688449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7986000.00",
                    "longTermDebt": "195948000.00",
                    "inventory": "10355000.00",
                    "accountsPayable": "14023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254331000.00",
                    "capitalLeaseObligations": "27066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "970000.00",
                    "nonCurrentLiabilitiesTotal": "233450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "301789000.00",
                    "cashAndShortTermInvestments": "16850000.00",
                    "propertyPlantAndEquipmentGross": "48700000.00",
                    "propertyPlantAndEquipmentNet": "31837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5404000.00",
                    "netInvestedCapital": "211937000.00",
                    "commonStockSharesOutstanding": "73040566.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "309140000.00",
                    "intangibleAssets": "157105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12819000.00",
                    "totalLiab": "279801000.00",
                    "totalStockholderEquity": "29547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16088000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-630261000.00",
                    "otherLiab": null,
                    "goodWill": "53971000.00",
                    "otherAssets": "1.00",
                    "cash": "19341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47693000.00",
                    "currentDeferredRevenue": "6566000.00",
                    "netDebt": "203123000.00",
                    "shortTermDebt": "7285000.00",
                    "shortLongTermDebt": "304000.00",
                    "shortLongTermDebtTotal": "222464000.00",
                    "otherStockholderEquity": "686444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15715000.00",
                    "longTermDebt": "193053000.00",
                    "inventory": "8870000.00",
                    "accountsPayable": "10013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252395000.00",
                    "capitalLeaseObligations": "29107000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "957000.00",
                    "nonCurrentLiabilitiesTotal": "232108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309140000.00",
                    "cashAndShortTermInvestments": "19341000.00",
                    "propertyPlantAndEquipmentGross": "51259000.00",
                    "propertyPlantAndEquipmentNet": "35569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9052000.00",
                    "netInvestedCapital": "222904000.00",
                    "commonStockSharesOutstanding": "72677664.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "334254000.00",
                    "intangibleAssets": "157901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17902000.00",
                    "totalLiab": "288569000.00",
                    "totalStockholderEquity": "45893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19488000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-613814000.00",
                    "otherLiab": null,
                    "goodWill": "54899000.00",
                    "otherAssets": null,
                    "cash": "28120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58931000.00",
                    "currentDeferredRevenue": "9205000.00",
                    "netDebt": "193875000.00",
                    "shortTermDebt": "7259000.00",
                    "shortLongTermDebt": "304000.00",
                    "shortLongTermDebtTotal": "221995000.00",
                    "otherStockholderEquity": "684610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "142000.00",
                    "netReceivables": "10675000.00",
                    "longTermDebt": "190115000.00",
                    "inventory": "13000000.00",
                    "accountsPayable": "14500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264557000.00",
                    "capitalLeaseObligations": "31576000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "957000.00",
                    "nonCurrentLiabilitiesTotal": "229638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334254000.00",
                    "cashAndShortTermInvestments": "28120000.00",
                    "propertyPlantAndEquipmentGross": "53149000.00",
                    "propertyPlantAndEquipmentNet": "38798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10766000.00",
                    "netInvestedCapital": "236312000.00",
                    "commonStockSharesOutstanding": "73676424.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "359771000.00",
                    "intangibleAssets": "163329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33326000.00",
                    "totalLiab": "322165000.00",
                    "totalStockholderEquity": "37814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38317000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-620033000.00",
                    "otherLiab": null,
                    "goodWill": "53720000.00",
                    "otherAssets": null,
                    "cash": "20028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72807000.00",
                    "currentDeferredRevenue": "6432000.00",
                    "netDebt": "200877000.00",
                    "shortTermDebt": "7210000.00",
                    "shortLongTermDebt": "304000.00",
                    "shortLongTermDebtTotal": "220905000.00",
                    "otherStockholderEquity": "685135000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "170000.00",
                    "netReceivables": "6744000.00",
                    "longTermDebt": "187905000.00",
                    "inventory": "13997000.00",
                    "accountsPayable": "17055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285676000.00",
                    "capitalLeaseObligations": "32696000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1036000.00",
                    "nonCurrentLiabilitiesTotal": "249358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "359771000.00",
                    "cashAndShortTermInvestments": "20028000.00",
                    "propertyPlantAndEquipmentGross": "55492000.00",
                    "propertyPlantAndEquipmentNet": "43065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1288000.00",
                    "netInvestedCapital": "226023000.00",
                    "commonStockSharesOutstanding": "73891105.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "382538000.00",
                    "intangibleAssets": "163871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1801000.00",
                    "totalLiab": "329976000.00",
                    "totalStockholderEquity": "52770000.00",
                    "deferredLongTermLiab": "14313000.00",
                    "otherCurrentLiab": "47750000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-604959000.00",
                    "otherLiab": "43533000.00",
                    "goodWill": "54283000.00",
                    "otherAssets": "26031000.00",
                    "cash": "34404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73654000.00",
                    "currentDeferredRevenue": "6445000.00",
                    "netDebt": "185092000.00",
                    "shortTermDebt": "6707000.00",
                    "shortLongTermDebt": "304000.00",
                    "shortLongTermDebtTotal": "219496000.00",
                    "otherStockholderEquity": "683835000.00",
                    "propertyPlantEquipment": "14981000.00",
                    "totalCurrentAssets": "95466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-165592000.00",
                    "shortTermInvestments": "142000.00",
                    "netReceivables": "17087000.00",
                    "longTermDebt": "186487000.00",
                    "inventory": "14061000.00",
                    "accountsPayable": "12752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-604959000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287072000.00",
                    "capitalLeaseObligations": "32705000.00",
                    "longTermDebtTotal": "186487000.00",
                    "nonCurrentLiabilitiesOther": "28316000.00",
                    "nonCurrentLiabilitiesTotal": "256322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688280000.00",
                    "liabilitiesAndStockholdersEquity": "382538000.00",
                    "cashAndShortTermInvestments": "34404000.00",
                    "propertyPlantAndEquipmentGross": "14981000.00",
                    "propertyPlantAndEquipmentNet": "42887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21812000.00",
                    "netInvestedCapital": "239561000.00",
                    "commonStockSharesOutstanding": "74916379.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "521013000.00",
                    "intangibleAssets": "235906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17744000.00",
                    "totalLiab": "337933000.00",
                    "totalStockholderEquity": "183288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30264000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-471076000.00",
                    "otherLiab": null,
                    "goodWill": "121841000.00",
                    "otherAssets": null,
                    "cash": "24737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64200000.00",
                    "currentDeferredRevenue": "5476000.00",
                    "netDebt": "212879000.00",
                    "shortTermDebt": "11533000.00",
                    "shortLongTermDebt": "1600000.00",
                    "shortLongTermDebtTotal": "237616000.00",
                    "otherStockholderEquity": "680198000.00",
                    "propertyPlantEquipment": "18151000.00",
                    "totalCurrentAssets": "76183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-52826000.00",
                    "shortTermInvestments": "157000.00",
                    "netReceivables": "15117000.00",
                    "longTermDebt": "148370000.00",
                    "inventory": "18585000.00",
                    "accountsPayable": "12748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-471076000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444830000.00",
                    "capitalLeaseObligations": "45529000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42117000.00",
                    "nonCurrentLiabilitiesTotal": "273733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "684643000.00",
                    "liabilitiesAndStockholdersEquity": "521013000.00",
                    "cashAndShortTermInvestments": "24737000.00",
                    "propertyPlantAndEquipmentGross": "18151000.00",
                    "propertyPlantAndEquipmentNet": "58440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11983000.00",
                    "netInvestedCapital": "333258000.00",
                    "commonStockSharesOutstanding": "65159155.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "587660000.00",
                    "intangibleAssets": "236137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51518000.00",
                    "totalLiab": "432616000.00",
                    "totalStockholderEquity": "155252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54925000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-433396000.00",
                    "otherLiab": "47585000.00",
                    "goodWill": "123217000.00",
                    "otherAssets": "31344000.00",
                    "cash": "31815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92915000.00",
                    "currentDeferredRevenue": "10480000.00",
                    "netDebt": "233432000.00",
                    "shortTermDebt": "8327999.00",
                    "shortLongTermDebt": "2050000.00",
                    "shortLongTermDebtTotal": "265247000.00",
                    "otherStockholderEquity": "612788000.00",
                    "propertyPlantEquipment": "17375000.00",
                    "totalCurrentAssets": "120718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "155044000.00",
                    "shortTermInvestments": "205000.00",
                    "netReceivables": "16773000.00",
                    "longTermDebt": "191125000.00",
                    "inventory": "20612000.00",
                    "accountsPayable": "13630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-433396000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15136999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466941999.00",
                    "capitalLeaseObligations": "46655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39099000.00",
                    "nonCurrentLiabilitiesTotal": "339700999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "617233000.00",
                    "liabilitiesAndStockholdersEquity": "587660000.00",
                    "cashAndShortTermInvestments": "31815000.00",
                    "propertyPlantAndEquipmentGross": "17375000.00",
                    "propertyPlantAndEquipmentNet": "41886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20049000.00",
                    "netInvestedCapital": "348427000.00",
                    "commonStockSharesOutstanding": "47258177.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "575188000.00",
                    "intangibleAssets": "237840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20276000.00",
                    "totalLiab": "424755000.00",
                    "totalStockholderEquity": "150641000.00",
                    "deferredLongTermLiab": "39700000.00",
                    "otherCurrentLiab": "20823000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-423161000.00",
                    "otherLiab": "96551000.00",
                    "goodWill": "119103000.00",
                    "otherAssets": "35539000.00",
                    "cash": "60062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76924000.00",
                    "currentDeferredRevenue": "15165000.00",
                    "netDebt": "212734000.00",
                    "shortTermDebt": "21516000.00",
                    "shortLongTermDebt": "2300000.00",
                    "shortLongTermDebtTotal": "272796000.00",
                    "otherStockholderEquity": "602563000.00",
                    "propertyPlantEquipment": "16254000.00",
                    "totalCurrentAssets": "128053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-206510000.00",
                    "shortTermInvestments": "675000.00",
                    "netReceivables": "13933000.00",
                    "longTermDebt": "214862000.00",
                    "inventory": "33782000.00",
                    "accountsPayable": "15305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-423161000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "447135000.00",
                    "capitalLeaseObligations": "46026000.00",
                    "longTermDebtTotal": "214862000.00",
                    "nonCurrentLiabilitiesOther": "19136000.00",
                    "nonCurrentLiabilitiesTotal": "347831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "607008000.00",
                    "liabilitiesAndStockholdersEquity": "575188000.00",
                    "cashAndShortTermInvestments": "60062000.00",
                    "propertyPlantAndEquipmentGross": "16254000.00",
                    "propertyPlantAndEquipmentNet": "56400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51129000.00",
                    "netInvestedCapital": "367803000.00",
                    "commonStockSharesOutstanding": "46889983.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "907292000.00",
                    "intangibleAssets": "412563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18226000.00",
                    "totalLiab": "487612000.00",
                    "totalStockholderEquity": "419888000.00",
                    "deferredLongTermLiab": "85573000.00",
                    "otherCurrentLiab": "22776000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-158464000.00",
                    "otherLiab": "150735000.00",
                    "goodWill": "259156000.00",
                    "otherAssets": "36581000.00",
                    "cash": "44613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76108000.00",
                    "currentDeferredRevenue": "9226000.00",
                    "netDebt": "238899000.00",
                    "shortTermDebt": "22743000.00",
                    "shortLongTermDebt": "3235000.00",
                    "shortLongTermDebtTotal": "283512000.00",
                    "otherStockholderEquity": "596792000.00",
                    "propertyPlantEquipment": "69634000.00",
                    "totalCurrentAssets": "131100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-250089000.00",
                    "shortTermInvestments": "883000.00",
                    "netReceivables": "31139000.00",
                    "longTermDebt": "224709000.00",
                    "inventory": "37122000.00",
                    "accountsPayable": "17095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-158464000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776192000.00",
                    "capitalLeaseObligations": "45814000.00",
                    "longTermDebtTotal": "224709000.00",
                    "nonCurrentLiabilitiesOther": "42807000.00",
                    "nonCurrentLiabilitiesTotal": "411504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "601237000.00",
                    "liabilitiesAndStockholdersEquity": "907292000.00",
                    "cashAndShortTermInvestments": "44613000.00",
                    "propertyPlantAndEquipmentGross": "29642000.00",
                    "propertyPlantAndEquipmentNet": "69634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54992000.00",
                    "netInvestedCapital": "647832000.00",
                    "commonStockSharesOutstanding": "46604046.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "907564000.00",
                    "intangibleAssets": "423060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20492000.00",
                    "totalLiab": "464320000.00",
                    "totalStockholderEquity": "443452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43439000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-150149000.00",
                    "otherLiab": "121531000.00",
                    "goodWill": "277046000.00",
                    "otherAssets": "-44000.00",
                    "cash": "32945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83840000.00",
                    "currentDeferredRevenue": "8451000.00",
                    "netDebt": "238731000.00",
                    "shortTermDebt": "12727000.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "271676000.00",
                    "otherStockholderEquity": "589812000.00",
                    "propertyPlantEquipment": "26811000.00",
                    "totalCurrentAssets": "109005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20228000.00",
                    "shortTermInvestments": "782000.00",
                    "netReceivables": "16789000.00",
                    "longTermDebt": "225176000.00",
                    "inventory": "38779000.00",
                    "accountsPayable": "15050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-150149000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798603000.00",
                    "capitalLeaseObligations": "43280000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "96000.00",
                    "nonCurrentLiabilitiesTotal": "380480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "594257000.00",
                    "liabilitiesAndStockholdersEquity": "907564000.00",
                    "cashAndShortTermInvestments": "32945000.00",
                    "propertyPlantAndEquipmentGross": "26811000.00",
                    "propertyPlantAndEquipmentNet": "64070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25165000.00",
                    "netInvestedCapital": "671848000.00",
                    "commonStockSharesOutstanding": "47585644.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "935407000.00",
                    "intangibleAssets": "7671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15550000.00",
                    "totalLiab": "513124000.00",
                    "totalStockholderEquity": "422491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68016000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-155692000.00",
                    "otherLiab": "133760000.00",
                    "goodWill": "270577000.00",
                    "otherAssets": "42313000.00",
                    "cash": "69245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117788000.00",
                    "currentDeferredRevenue": "11036000.00",
                    "netDebt": "204836000.00",
                    "shortTermDebt": "12505000.00",
                    "shortLongTermDebt": "2808000.00",
                    "shortLongTermDebtTotal": "274081000.00",
                    "otherStockholderEquity": "581904000.00",
                    "propertyPlantEquipment": "26445000.00",
                    "totalCurrentAssets": "138882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-257154000.00",
                    "shortTermInvestments": "1302000.00",
                    "netReceivables": "14206000.00",
                    "longTermDebt": "226042000.00",
                    "inventory": "39881000.00",
                    "accountsPayable": "20577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-155692000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "453086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "796525000.00",
                    "capitalLeaseObligations": "45231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20000.00",
                    "nonCurrentLiabilitiesTotal": "395336000.00",
                    "negativeGoodwill": null,
                    "warrants": "208000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586349000.00",
                    "liabilitiesAndStockholdersEquity": "935407000.00",
                    "cashAndShortTermInvestments": "69245000.00",
                    "propertyPlantAndEquipmentGross": "26445000.00",
                    "propertyPlantAndEquipmentNet": "65191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21094000.00",
                    "netInvestedCapital": "651341000.00",
                    "commonStockSharesOutstanding": "43765515.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "849402000.00",
                    "intangibleAssets": "418057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12553000.00",
                    "totalLiab": "451782000.00",
                    "totalStockholderEquity": "397828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53498999.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-99628000.00",
                    "otherLiab": "134061000.00",
                    "goodWill": "236925000.00",
                    "otherAssets": "35974000.00",
                    "cash": "70064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91214000.00",
                    "currentDeferredRevenue": "11079000.00",
                    "netDebt": "159242000.00",
                    "shortTermDebt": "2799000.00",
                    "shortLongTermDebt": "2799000.00",
                    "shortLongTermDebtTotal": "229306000.00",
                    "otherStockholderEquity": "501173000.00",
                    "propertyPlantEquipment": "26104000.00",
                    "totalCurrentAssets": "128930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-257362000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10648000.00",
                    "longTermDebt": "226507000.00",
                    "inventory": "35665000.00",
                    "accountsPayable": "18615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-99628000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "720472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6948000.00",
                    "nonCurrentLiabilitiesTotal": "360568000.00",
                    "negativeGoodwill": null,
                    "warrants": "208000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "505618000.00",
                    "liabilitiesAndStockholdersEquity": "849402000.00",
                    "cashAndShortTermInvestments": "70064000.00",
                    "propertyPlantAndEquipmentGross": "26104000.00",
                    "propertyPlantAndEquipmentNet": "26104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41128000.00",
                    "netInvestedCapital": "627134000.00",
                    "commonStockSharesOutstanding": "41877232.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "704782000.00",
                    "intangibleAssets": "342787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13312000.00",
                    "totalLiab": "331226000.00",
                    "totalStockholderEquity": "373764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21736000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-91929000.00",
                    "otherLiab": "121848000.00",
                    "goodWill": "16814000.00",
                    "otherAssets": "25000.00",
                    "cash": "255529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49940000.00",
                    "currentDeferredRevenue": "10644000.00",
                    "netDebt": "-93998000.00",
                    "shortTermDebt": "2093000.00",
                    "shortLongTermDebt": "2093000.00",
                    "shortLongTermDebtTotal": "161531000.00",
                    "otherStockholderEquity": "465689000.00",
                    "propertyPlantEquipment": "20925000.00",
                    "totalCurrentAssets": "294777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14139000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7673000.00",
                    "longTermDebt": "159438000.00",
                    "inventory": "18263000.00",
                    "accountsPayable": "15467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-91929000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "409980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5160000.00",
                    "nonCurrentLiabilitiesTotal": "281286000.00",
                    "negativeGoodwill": null,
                    "warrants": "208000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "470134000.00",
                    "liabilitiesAndStockholdersEquity": "704782000.00",
                    "cashAndShortTermInvestments": "255529000.00",
                    "propertyPlantAndEquipmentGross": "20925000.00",
                    "propertyPlantAndEquipmentNet": "20925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244837000.00",
                    "netInvestedCapital": "535296000.00",
                    "commonStockSharesOutstanding": "36736446.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "502748000.00",
                    "intangibleAssets": "342989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13724000.00",
                    "totalLiab": "323851000.00",
                    "totalStockholderEquity": "179105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21369000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83013000.00",
                    "otherLiab": "113303000.00",
                    "goodWill": "19235000.00",
                    "otherAssets": "19382000.00",
                    "cash": "72379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57541000.00",
                    "currentDeferredRevenue": "20085000.00",
                    "netDebt": "85516000.00",
                    "shortTermDebt": "4888000.00",
                    "shortLongTermDebt": "4888000.00",
                    "shortLongTermDebtTotal": "157895000.00",
                    "otherStockholderEquity": "262115000.00",
                    "propertyPlantEquipment": "8093000.00",
                    "totalCurrentAssets": "112558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-183119000.00",
                    "shortTermInvestments": "58679991.00",
                    "netReceivables": "9145000.00",
                    "longTermDebt": "153007000.00",
                    "inventory": "17310000.00",
                    "accountsPayable": "11199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1062294.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4077000.00",
                    "nonCurrentLiabilitiesTotal": "266310000.00",
                    "negativeGoodwill": null,
                    "warrants": "208000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6062048.00",
                    "liabilitiesAndStockholdersEquity": "502748000.00",
                    "cashAndShortTermInvestments": "72379000.00",
                    "propertyPlantAndEquipmentGross": "5203000.00",
                    "propertyPlantAndEquipmentNet": "8093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55508000.00",
                    "netInvestedCapital": "337000000.00",
                    "commonStockSharesOutstanding": "29823273.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "412127000.00",
                    "intangibleAssets": "339032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7371000.00",
                    "totalLiab": "329108000.00",
                    "totalStockholderEquity": "83019000.00",
                    "deferredLongTermLiab": "700000.00",
                    "otherCurrentLiab": "19774000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78016000.00",
                    "otherLiab": "121123000.00",
                    "goodWill": "504000.00",
                    "otherAssets": "20172000.00",
                    "cash": "13430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151500000.00",
                    "shortTermDebt": "10700000.00",
                    "shortLongTermDebt": "10700000.00",
                    "shortLongTermDebtTotal": "164930000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5203000.00",
                    "totalCurrentAssets": "47216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-256517000.00",
                    "shortTermInvestments": "58679991.00",
                    "netReceivables": "11046000.00",
                    "longTermDebt": "154230000.00",
                    "inventory": "11788000.00",
                    "accountsPayable": "8678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2214000.00",
                    "nonCurrentLiabilitiesTotal": "275145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412127000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5203000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6747000.00",
                    "netInvestedCapital": "247949000.00",
                    "commonStockSharesOutstanding": "33560980.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "413562000.00",
                    "intangibleAssets": "338904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14165000.00",
                    "totalLiab": "330731000.00",
                    "totalStockholderEquity": "83039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36808000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77504000.00",
                    "otherLiab": "111034000.00",
                    "goodWill": "504000.00",
                    "otherAssets": "19093000.00",
                    "cash": "15872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157837000.00",
                    "shortTermDebt": "17552000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173709000.00",
                    "otherStockholderEquity": "160507000.00",
                    "propertyPlantEquipment": "5222000.00",
                    "totalCurrentAssets": "49839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-256369000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7843000.00",
                    "longTermDebt": null,
                    "inventory": "11959000.00",
                    "accountsPayable": "9180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "413562000.00",
                    "cashAndShortTermInvestments": "15872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33560980.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "408833000.00",
                    "intangibleAssets": "338865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5580000.00",
                    "totalLiab": "327670000.00",
                    "totalStockholderEquity": "81371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32807001.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78770000.00",
                    "otherLiab": "114013000.00",
                    "goodWill": "504000.00",
                    "otherAssets": "19092000.00",
                    "cash": "22151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151525999.00",
                    "shortTermDebt": "16297999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173676999.00",
                    "otherStockholderEquity": "160105000.00",
                    "propertyPlantEquipment": "5612000.00",
                    "totalCurrentAssets": "44760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-257998000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7518000.00",
                    "longTermDebt": null,
                    "inventory": "9511000.00",
                    "accountsPayable": "7173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408833000.00",
                    "cashAndShortTermInvestments": "22151000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22199098.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "181326.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3940000.00",
                    "totalLiab": "157029.00",
                    "totalStockholderEquity": "24297.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "436.00",
                    "commonStock": "144.00",
                    "capitalStock": null,
                    "retainedEarnings": "-703.00",
                    "otherLiab": "114013000.00",
                    "goodWill": null,
                    "otherAssets": "19092000.00",
                    "cash": "25000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157029.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131593.00",
                    "shortTermDebt": "156593.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156593.00",
                    "otherStockholderEquity": "24856.00",
                    "propertyPlantEquipment": "5612000.00",
                    "totalCurrentAssets": "25000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-254188000.00",
                    "shortTermInvestments": "55488000.00",
                    "netReceivables": "7518000.00",
                    "longTermDebt": null,
                    "inventory": "9511000.00",
                    "accountsPayable": "7173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85302000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156326.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156326.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181326.00",
                    "cashAndShortTermInvestments": "25000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21987790.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "418651000.00",
                    "intangibleAssets": "338986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7576000.00",
                    "totalLiab": "333557000.00",
                    "totalStockholderEquity": "85302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36608000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72745000.00",
                    "otherLiab": null,
                    "goodWill": "504000.00",
                    "otherAssets": null,
                    "cash": "27744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61149000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146748000.00",
                    "shortTermDebt": "16682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174492000.00",
                    "otherStockholderEquity": "158011000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6764000.00",
                    "longTermDebt": null,
                    "inventory": "11750000.00",
                    "accountsPayable": "7859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418651000.00",
                    "cashAndShortTermInvestments": "27744000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3898656.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3880296.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3819036.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3819036.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "292372000.00",
                    "intangibleAssets": "155882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8440000.00",
                    "totalLiab": "274205000.00",
                    "totalStockholderEquity": "18375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31919000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-706916000.00",
                    "otherLiab": null,
                    "goodWill": "37467000.00",
                    "otherAssets": null,
                    "cash": "37801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63794000.00",
                    "currentDeferredRevenue": "11015000.00",
                    "netDebt": "158544000.00",
                    "shortTermDebt": "8930000.00",
                    "shortLongTermDebt": "1524000.00",
                    "shortLongTermDebtTotal": "196345000.00",
                    "otherStockholderEquity": "751996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6293000.00",
                    "longTermDebt": "172645000.00",
                    "inventory": "12934000.00",
                    "accountsPayable": "11930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226904000.00",
                    "capitalLeaseObligations": "22176000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2326000.00",
                    "nonCurrentLiabilitiesTotal": "210411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "292372000.00",
                    "cashAndShortTermInvestments": "37801000.00",
                    "propertyPlantAndEquipmentGross": "38184000.00",
                    "propertyPlantAndEquipmentNet": "20246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1674000.00",
                    "netInvestedCapital": "192544000.00",
                    "commonStockSharesOutstanding": "100264706.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "284704000.00",
                    "intangibleAssets": "155973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8836000.00",
                    "totalLiab": "292643000.00",
                    "totalStockholderEquity": "-7731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21128000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-693637000.00",
                    "otherLiab": null,
                    "goodWill": "36007000.00",
                    "otherAssets": "-30774000.00",
                    "cash": "30904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55844000.00",
                    "currentDeferredRevenue": "9693000.00",
                    "netDebt": "171138000.00",
                    "shortTermDebt": "7005000.00",
                    "shortLongTermDebt": "381000.00",
                    "shortLongTermDebtTotal": "202042000.00",
                    "otherStockholderEquity": "713352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8842000.00",
                    "longTermDebt": "176194000.00",
                    "inventory": "8922000.00",
                    "accountsPayable": "10672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257974000.00",
                    "capitalLeaseObligations": "25467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1837000.00",
                    "nonCurrentLiabilitiesTotal": "236799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284704000.00",
                    "cashAndShortTermInvestments": "30904000.00",
                    "propertyPlantAndEquipmentGross": "42519000.00",
                    "propertyPlantAndEquipmentNet": "24339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1660000.00",
                    "netInvestedCapital": "168844000.00",
                    "commonStockSharesOutstanding": "76048609.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "334254000.00",
                    "intangibleAssets": "157901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17902000.00",
                    "totalLiab": "288569000.00",
                    "totalStockholderEquity": "45893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19488000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-613814000.00",
                    "otherLiab": null,
                    "goodWill": "54899000.00",
                    "otherAssets": null,
                    "cash": "28120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58931000.00",
                    "currentDeferredRevenue": "9205000.00",
                    "netDebt": "193875000.00",
                    "shortTermDebt": "7259000.00",
                    "shortLongTermDebt": "304000.00",
                    "shortLongTermDebtTotal": "221995000.00",
                    "otherStockholderEquity": "684610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10675000.00",
                    "longTermDebt": "190115000.00",
                    "inventory": "13000000.00",
                    "accountsPayable": "14500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264557000.00",
                    "capitalLeaseObligations": "31576000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "957000.00",
                    "nonCurrentLiabilitiesTotal": "229638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334254000.00",
                    "cashAndShortTermInvestments": "28120000.00",
                    "propertyPlantAndEquipmentGross": "53149000.00",
                    "propertyPlantAndEquipmentNet": "38798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10766000.00",
                    "netInvestedCapital": "236312000.00",
                    "commonStockSharesOutstanding": "71319437.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "587660000.00",
                    "intangibleAssets": "236137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51518000.00",
                    "totalLiab": "432616000.00",
                    "totalStockholderEquity": "155252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54925000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-433396000.00",
                    "otherLiab": "47585000.00",
                    "goodWill": "123217000.00",
                    "otherAssets": "31344000.00",
                    "cash": "31815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92915000.00",
                    "currentDeferredRevenue": "10480000.00",
                    "netDebt": "233432000.00",
                    "shortTermDebt": "8327999.00",
                    "shortLongTermDebt": "2050000.00",
                    "shortLongTermDebtTotal": "265247000.00",
                    "otherStockholderEquity": "612788000.00",
                    "propertyPlantEquipment": "17375000.00",
                    "totalCurrentAssets": "120718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "155044000.00",
                    "shortTermInvestments": "205000.00",
                    "netReceivables": "16773000.00",
                    "longTermDebt": "191125000.00",
                    "inventory": "20612000.00",
                    "accountsPayable": "13630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-433396000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15136999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466941999.00",
                    "capitalLeaseObligations": "46655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39099000.00",
                    "nonCurrentLiabilitiesTotal": "339700999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "617233000.00",
                    "liabilitiesAndStockholdersEquity": "587660000.00",
                    "cashAndShortTermInvestments": "31815000.00",
                    "propertyPlantAndEquipmentGross": "17375000.00",
                    "propertyPlantAndEquipmentNet": "41886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20049000.00",
                    "netInvestedCapital": "348427000.00",
                    "commonStockSharesOutstanding": "47420376.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "935407000.00",
                    "intangibleAssets": "7671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15550000.00",
                    "totalLiab": "513124000.00",
                    "totalStockholderEquity": "422491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68016000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-155692000.00",
                    "otherLiab": "133760000.00",
                    "goodWill": "270577000.00",
                    "otherAssets": "42313000.00",
                    "cash": "69245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117788000.00",
                    "currentDeferredRevenue": "11036000.00",
                    "netDebt": "204836000.00",
                    "shortTermDebt": "12505000.00",
                    "shortLongTermDebt": "2808000.00",
                    "shortLongTermDebtTotal": "274081000.00",
                    "otherStockholderEquity": "581904000.00",
                    "propertyPlantEquipment": "26445000.00",
                    "totalCurrentAssets": "138882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-257154000.00",
                    "shortTermInvestments": "1302000.00",
                    "netReceivables": "14206000.00",
                    "longTermDebt": "226042000.00",
                    "inventory": "39881000.00",
                    "accountsPayable": "20577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-155692000.00",
                    "treasuryStock": "-4445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "453086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "796525000.00",
                    "capitalLeaseObligations": "45231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20000.00",
                    "nonCurrentLiabilitiesTotal": "395336000.00",
                    "negativeGoodwill": null,
                    "warrants": "208000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586349000.00",
                    "liabilitiesAndStockholdersEquity": "935407000.00",
                    "cashAndShortTermInvestments": "69245000.00",
                    "propertyPlantAndEquipmentGross": "26445000.00",
                    "propertyPlantAndEquipmentNet": "65191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21094000.00",
                    "netInvestedCapital": "651341000.00",
                    "commonStockSharesOutstanding": "38105736.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "412127000.00",
                    "intangibleAssets": "2377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9779000.00",
                    "totalLiab": "329316000.00",
                    "totalStockholderEquity": "83019000.00",
                    "deferredLongTermLiab": "700000.00",
                    "otherCurrentLiab": "22580000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-78016000.00",
                    "otherLiab": "121123000.00",
                    "goodWill": "504000.00",
                    "otherAssets": "20172000.00",
                    "cash": "13430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53963000.00",
                    "currentDeferredRevenue": "11159000.00",
                    "netDebt": "151500000.00",
                    "shortTermDebt": "10700000.00",
                    "shortLongTermDebt": "10700000.00",
                    "shortLongTermDebtTotal": "164930000.00",
                    "otherStockholderEquity": "161033000.00",
                    "propertyPlantEquipment": "5203000.00",
                    "totalCurrentAssets": "47216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-256517000.00",
                    "shortTermInvestments": "58679991.00",
                    "netReceivables": "12219000.00",
                    "longTermDebt": "154230000.00",
                    "inventory": "11788000.00",
                    "accountsPayable": "8678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1062294.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "356827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364911000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2214000.00",
                    "nonCurrentLiabilitiesTotal": "275353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6062048.00",
                    "liabilitiesAndStockholdersEquity": "412127000.00",
                    "cashAndShortTermInvestments": "13430000.00",
                    "propertyPlantAndEquipmentGross": "5203000.00",
                    "propertyPlantAndEquipmentNet": "5203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6747000.00",
                    "netInvestedCapital": "247949000.00",
                    "commonStockSharesOutstanding": "22199591.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "418651000.00",
                    "intangibleAssets": "338986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7576000.00",
                    "totalLiab": "333557001.00",
                    "totalStockholderEquity": "85301999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36608001.00",
                    "commonStock": "36000.00",
                    "capitalStock": "144.00",
                    "retainedEarnings": "-72745000.00",
                    "otherLiab": "114598000.00",
                    "goodWill": "504000.00",
                    "otherAssets": "-53834000.00",
                    "cash": "27744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61149000.00",
                    "currentDeferredRevenue": "-7859000.00",
                    "netDebt": "146747999.00",
                    "shortTermDebt": "16681999.00",
                    "shortLongTermDebt": "100498.00",
                    "shortLongTermDebtTotal": "174491999.00",
                    "otherStockholderEquity": "158010999.00",
                    "propertyPlantEquipment": "5932000.00",
                    "totalCurrentAssets": "53834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-254188000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6764000.00",
                    "longTermDebt": null,
                    "inventory": "11750000.00",
                    "accountsPayable": "7859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272408001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418651000.00",
                    "cashAndShortTermInvestments": "27744000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100723.00",
                    "netInvestedCapital": "100006.00",
                    "commonStockSharesOutstanding": "7542491.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "397592000.00",
                    "intangibleAssets": "333025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13219000.00",
                    "totalLiab": "305980000.00",
                    "totalStockholderEquity": "91820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43119000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58859000.00",
                    "otherLiab": "87659000.00",
                    "goodWill": "504000.00",
                    "otherAssets": "11983000.00",
                    "cash": "26841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141559000.00",
                    "shortTermDebt": "5805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "168400000.00",
                    "otherStockholderEquity": "150643000.00",
                    "propertyPlantEquipment": "3642000.00",
                    "totalCurrentAssets": "48438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-241709000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8025000.00",
                    "longTermDebt": null,
                    "inventory": "353000.00",
                    "accountsPayable": "6802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "250254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397592000.00",
                    "cashAndShortTermInvestments": "26841000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3819036.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-107323000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14371000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-14297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3963000.00",
                    "changeInCash": "-7634000.00",
                    "beginPeriodCashFlow": "37901000.00",
                    "endPeriodCashFlow": "30267000.00",
                    "totalCashFromOperatingActivities": "-8263000.00",
                    "issuanceOfCapitalStock": "2538000.00",
                    "depreciation": "2309000.00",
                    "otherCashflowsFromInvestingActivities": "15003000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1135000.00",
                    "changeToAccountReceivables": "349000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1835000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6454000.00",
                    "stockBasedCompensation": "1169000.00",
                    "otherNonCashItems": "-1318000.00",
                    "freeCashFlow": "-8895000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "289000.00",
                    "netBorrowings": "-381000.00",
                    "totalCashFromFinancingActivities": "8686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3588000.00",
                    "changeInCash": "10464000.00",
                    "beginPeriodCashFlow": "32357000.00",
                    "endPeriodCashFlow": "42821000.00",
                    "totalCashFromOperatingActivities": "1396000.00",
                    "issuanceOfCapitalStock": "10016000.00",
                    "depreciation": "1989000.00",
                    "otherCashflowsFromInvestingActivities": "567000.00",
                    "dividendsPaid": "460000.00",
                    "changeToInventory": "-5072000.00",
                    "changeToAccountReceivables": "-544000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2969000.00",
                    "stockBasedCompensation": "1213000.00",
                    "otherNonCashItems": "-1778000.00",
                    "freeCashFlow": "1118000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "438000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "438000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "460000.00",
                    "changeInCash": "10613000.00",
                    "beginPeriodCashFlow": "21744000.00",
                    "endPeriodCashFlow": "32357000.00",
                    "totalCashFromOperatingActivities": "10129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2031000.00",
                    "otherCashflowsFromInvestingActivities": "755000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-477000.00",
                    "changeToAccountReceivables": "-212000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6980000.00",
                    "stockBasedCompensation": "1149000.00",
                    "otherNonCashItems": "-418000.00",
                    "freeCashFlow": "9812000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-74000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7679000.00",
                    "changeInCash": "-3927000.00",
                    "beginPeriodCashFlow": "25671000.00",
                    "endPeriodCashFlow": "21744000.00",
                    "totalCashFromOperatingActivities": "-3887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2168000.00",
                    "otherCashflowsFromInvestingActivities": "252000.00",
                    "dividendsPaid": "230000.00",
                    "changeToInventory": "1579000.00",
                    "changeToAccountReceivables": "-509000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4070000.00",
                    "stockBasedCompensation": "1666000.00",
                    "otherNonCashItems": "2761000.00",
                    "freeCashFlow": "-4282000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-34000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-40000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9041000.00",
                    "changeInCash": "-7651000.00",
                    "beginPeriodCashFlow": "33322000.00",
                    "endPeriodCashFlow": "25671000.00",
                    "totalCashFromOperatingActivities": "-7620000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2163000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "995000.00",
                    "changeToAccountReceivables": "3371000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2310000.00",
                    "stockBasedCompensation": "687000.00",
                    "otherNonCashItems": "-625000.00",
                    "freeCashFlow": "-7654000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-190000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "22152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14397000.00",
                    "changeInCash": "21364000.00",
                    "beginPeriodCashFlow": "9640000.00",
                    "endPeriodCashFlow": "31004000.00",
                    "totalCashFromOperatingActivities": "319000.00",
                    "issuanceOfCapitalStock": "22249000.00",
                    "depreciation": "8832000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3559000.00",
                    "changeToAccountReceivables": "-1392000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4900000.00",
                    "stockBasedCompensation": "1970000.00",
                    "otherNonCashItems": "585000.00",
                    "freeCashFlow": "-743000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-456000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-456000.00",
                    "netBorrowings": "-76000.00",
                    "totalCashFromFinancingActivities": "-342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33798000.00",
                    "changeInCash": "-7310000.00",
                    "beginPeriodCashFlow": "16950000.00",
                    "endPeriodCashFlow": "9640000.00",
                    "totalCashFromOperatingActivities": "-6678000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1042000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3254000.00",
                    "changeToAccountReceivables": "1360000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-450000.00",
                    "stockBasedCompensation": "1502000.00",
                    "otherNonCashItems": "25822000.00",
                    "freeCashFlow": "-6634000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "922000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "922000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16652000.00",
                    "changeInCash": "-2137000.00",
                    "beginPeriodCashFlow": "20995000.00",
                    "endPeriodCashFlow": "18858000.00",
                    "totalCashFromOperatingActivities": "-3029000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4253000.00",
                    "otherCashflowsFromInvestingActivities": "1572000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "183000.00",
                    "changeToAccountReceivables": "-162000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2089000.00",
                    "stockBasedCompensation": "2005000.00",
                    "otherNonCashItems": "4475000.00",
                    "freeCashFlow": "-3679000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-594000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16447000.00",
                    "changeInCash": "-10681000.00",
                    "beginPeriodCashFlow": "31676000.00",
                    "endPeriodCashFlow": "20995000.00",
                    "totalCashFromOperatingActivities": "-9751000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4329000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4099000.00",
                    "changeToAccountReceivables": "2072000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5883000.00",
                    "stockBasedCompensation": "1834000.00",
                    "otherNonCashItems": "5384000.00",
                    "freeCashFlow": "-10345000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "12185000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9639000.00",
                    "changeInCash": "9679000.00",
                    "beginPeriodCashFlow": "20028000.00",
                    "endPeriodCashFlow": "29707000.00",
                    "totalCashFromOperatingActivities": "-1922000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "1636000.00",
                    "otherCashflowsFromInvestingActivities": "-22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3663000.00",
                    "changeToAccountReceivables": "-2138000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5946000.00",
                    "stockBasedCompensation": "687000.00",
                    "otherNonCashItems": "18345000.00",
                    "freeCashFlow": "-4032000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "586000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70177000.00",
                    "changeInCash": "-14391000.00",
                    "beginPeriodCashFlow": "36359000.00",
                    "endPeriodCashFlow": "21968000.00",
                    "totalCashFromOperatingActivities": "-14746000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-741000.00",
                    "otherCashflowsFromInvestingActivities": "1271000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3941000.00",
                    "changeToAccountReceivables": "25657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5781000.00",
                    "stockBasedCompensation": "540000.00",
                    "otherNonCashItems": "-80272000.00",
                    "freeCashFlow": "-15431000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "2031000.00",
                    "changeToLiabilities": "4250000.00",
                    "totalCashflowsFromInvestingActivities": "2031000.00",
                    "netBorrowings": "11244000.00",
                    "totalCashFromFinancingActivities": "11244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-133883000.00",
                    "changeInCash": "8138000.00",
                    "beginPeriodCashFlow": "28221000.00",
                    "endPeriodCashFlow": "36359000.00",
                    "totalCashFromOperatingActivities": "-5173000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "947000.00",
                    "otherCashflowsFromInvestingActivities": "932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "415000.00",
                    "changeToAccountReceivables": "-11826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11320000.00",
                    "changeToNetincome": "135248000.00",
                    "capitalExpenditures": "1099000",
                    "changeReceivables": "-11826000.00",
                    "cashFlowsOtherOperating": "-172541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8102000.00",
                    "changeInWorkingCapital": "1193000.00",
                    "stockBasedCompensation": "3151000.00",
                    "otherNonCashItems": "132561000.00",
                    "freeCashFlow": "-4074000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1851000.00",
                    "changeToLiabilities": "-7096000.00",
                    "totalCashflowsFromInvestingActivities": "-1851000.00",
                    "netBorrowings": "-45400000.00",
                    "totalCashFromFinancingActivities": "16090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36308000.00",
                    "changeInCash": "-7213000.00",
                    "beginPeriodCashFlow": "35624000.00",
                    "endPeriodCashFlow": "28411000.00",
                    "totalCashFromOperatingActivities": "-21450000.00",
                    "issuanceOfCapitalStock": "61490000.00",
                    "depreciation": "3037000.00",
                    "otherCashflowsFromInvestingActivities": "-30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1543000.00",
                    "changeToAccountReceivables": "2319000.00",
                    "salePurchaseOfStock": "61490000.00",
                    "otherCashflowsFromFinancingActivities": "61490000.00",
                    "changeToNetincome": "11239000.00",
                    "capitalExpenditures": "1821000",
                    "changeReceivables": "5614000.00",
                    "cashFlowsOtherOperating": "3000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7211000.00",
                    "changeInWorkingCapital": "-2043000.00",
                    "stockBasedCompensation": "5219000.00",
                    "otherNonCashItems": "12011000.00",
                    "freeCashFlow": "-23271000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-2338000.00",
                    "changeToLiabilities": "11882000.00",
                    "totalCashflowsFromInvestingActivities": "-2338000.00",
                    "netBorrowings": "-25512000.00",
                    "totalCashFromFinancingActivities": "-25513000.00",
                    "changeToOperatingActivities": "12734000.00",
                    "netIncome": "-10235000.00",
                    "changeInCash": "-30127000.00",
                    "beginPeriodCashFlow": "65576000.00",
                    "endPeriodCashFlow": "35449000.00",
                    "totalCashFromOperatingActivities": "-2675000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3423000.00",
                    "otherCashflowsFromInvestingActivities": "-394000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": "2806000.00",
                    "changeToAccountReceivables": "-5362000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-10666000.00",
                    "capitalExpenditures": "1944000",
                    "changeReceivables": "-5850000.00",
                    "cashFlowsOtherOperating": "7512000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30526000.00",
                    "changeInWorkingCapital": "13164000.00",
                    "stockBasedCompensation": "4711000.00",
                    "otherNonCashItems": "2098000.00",
                    "freeCashFlow": "-4619000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "16269000.00",
                    "changeToLiabilities": "14135000.00",
                    "totalCashflowsFromInvestingActivities": "16269000.00",
                    "netBorrowings": "-11354000.00",
                    "totalCashFromFinancingActivities": "13621000.00",
                    "changeToOperatingActivities": "-3971000.00",
                    "netIncome": "-236883000.00",
                    "changeInCash": "15129000.00",
                    "beginPeriodCashFlow": "50447000.00",
                    "endPeriodCashFlow": "65576000.00",
                    "totalCashFromOperatingActivities": "-13879000.00",
                    "issuanceOfCapitalStock": "24500000.00",
                    "depreciation": "8838000.00",
                    "otherCashflowsFromInvestingActivities": "17196000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3604000.00",
                    "changeToAccountReceivables": "18139000.00",
                    "salePurchaseOfStock": "47437000.00",
                    "otherCashflowsFromFinancingActivities": "22476000.00",
                    "changeToNetincome": "262690000.00",
                    "capitalExpenditures": "927000",
                    "changeReceivables": "4683000.00",
                    "cashFlowsOtherOperating": "9626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "64551000.00",
                    "changeInWorkingCapital": "-7634000.00",
                    "stockBasedCompensation": "4543000.00",
                    "otherNonCashItems": "262993000.00",
                    "freeCashFlow": "-14806000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3478000.00",
                    "changeToLiabilities": "10576000.00",
                    "totalCashflowsFromInvestingActivities": "-3478000.00",
                    "netBorrowings": "-798000.00",
                    "totalCashFromFinancingActivities": "22881000.00",
                    "changeToOperatingActivities": "-2563000.00",
                    "netIncome": "-9489000.00",
                    "changeInCash": "11485000.00",
                    "beginPeriodCashFlow": "38962000.00",
                    "endPeriodCashFlow": "50447000.00",
                    "totalCashFromOperatingActivities": "-7524000.00",
                    "issuanceOfCapitalStock": "23750000.00",
                    "depreciation": "1468000.00",
                    "otherCashflowsFromInvestingActivities": "-404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-250000.00",
                    "changeToAccountReceivables": "-14546000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23679000.00",
                    "changeToNetincome": "881000.00",
                    "capitalExpenditures": "3074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1961000.00",
                    "stockBasedCompensation": "4747000.00",
                    "otherNonCashItems": "-2266000.00",
                    "freeCashFlow": "-10598000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1700000.00",
                    "changeToLiabilities": "-12608000.00",
                    "totalCashflowsFromInvestingActivities": "-1700000.00",
                    "netBorrowings": "-799000.00",
                    "totalCashFromFinancingActivities": "570000.00",
                    "changeToOperatingActivities": "-15147000.00",
                    "netIncome": "5543000.00",
                    "changeInCash": "-36524000.00",
                    "beginPeriodCashFlow": "75486000.00",
                    "endPeriodCashFlow": "38962000.00",
                    "totalCashFromOperatingActivities": "-35531000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5495000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1102000.00",
                    "changeToAccountReceivables": "-1702000.00",
                    "salePurchaseOfStock": "1369000.00",
                    "otherCashflowsFromFinancingActivities": "1369000.00",
                    "changeToNetincome": "6085000.00",
                    "capitalExpenditures": "1700000",
                    "changeReceivables": "-1566000.00",
                    "cashFlowsOtherOperating": "-37592000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36661000.00",
                    "changeInWorkingCapital": "-33356000.00",
                    "stockBasedCompensation": "6539000.00",
                    "otherNonCashItems": "-16944000.00",
                    "freeCashFlow": "-37231000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-4799000.00",
                    "changeToLiabilities": "2056000.00",
                    "totalCashflowsFromInvestingActivities": "-4799000.00",
                    "netBorrowings": "6116000.00",
                    "totalCashFromFinancingActivities": "1395000.00",
                    "changeToOperatingActivities": "-10653000.00",
                    "netIncome": "-56064000.00",
                    "changeInCash": "1292000.00",
                    "beginPeriodCashFlow": "74194000.00",
                    "endPeriodCashFlow": "75486000.00",
                    "totalCashFromOperatingActivities": "5224000.00",
                    "issuanceOfCapitalStock": "27000.00",
                    "depreciation": "9742000.00",
                    "otherCashflowsFromInvestingActivities": "-128000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3788000.00",
                    "changeToAccountReceivables": "-3293000.00",
                    "salePurchaseOfStock": "-4721000.00",
                    "otherCashflowsFromFinancingActivities": "2215000.00",
                    "changeToNetincome": "53766000.00",
                    "capitalExpenditures": "1706000",
                    "changeReceivables": "-4597000.00",
                    "cashFlowsOtherOperating": "10582000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1820000.00",
                    "changeInWorkingCapital": "-4589000.00",
                    "stockBasedCompensation": "54222000.00",
                    "otherNonCashItems": "5350000.00",
                    "freeCashFlow": "3518000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-230625000.00",
                    "changeToLiabilities": "-1874000.00",
                    "totalCashflowsFromInvestingActivities": "-230625000.00",
                    "netBorrowings": "67470000.00",
                    "totalCashFromFinancingActivities": "67610000.00",
                    "changeToOperatingActivities": "-2226000.00",
                    "netIncome": "-7699000.00",
                    "changeInCash": "-183465000.00",
                    "beginPeriodCashFlow": "257659000.00",
                    "endPeriodCashFlow": "74194000.00",
                    "totalCashFromOperatingActivities": "-20348000.00",
                    "issuanceOfCapitalStock": "27000.00",
                    "depreciation": "4182000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2449000.00",
                    "changeToAccountReceivables": "2996000.00",
                    "salePurchaseOfStock": "140000.00",
                    "otherCashflowsFromFinancingActivities": "-1629000.00",
                    "changeToNetincome": "-3024000.00",
                    "capitalExpenditures": "1136000",
                    "changeReceivables": "1122000.00",
                    "cashFlowsOtherOperating": "-8684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-183363000.00",
                    "changeInWorkingCapital": "-13807000.00",
                    "stockBasedCompensation": "365000.00",
                    "otherNonCashItems": "-1249000.00",
                    "freeCashFlow": "-21484000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-11811000.00",
                    "changeToLiabilities": "5990000.00",
                    "totalCashflowsFromInvestingActivities": "-11811000.00",
                    "netBorrowings": "10777000.00",
                    "totalCashFromFinancingActivities": "204406000.00",
                    "changeToOperatingActivities": "2785000.00",
                    "netIncome": "-8916000.00",
                    "changeInCash": "185280000.00",
                    "beginPeriodCashFlow": "72379000.00",
                    "endPeriodCashFlow": "257659000.00",
                    "totalCashFromOperatingActivities": "-7315000.00",
                    "issuanceOfCapitalStock": "202108000.00",
                    "depreciation": "2551000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1310000.00",
                    "changeToAccountReceivables": "-9813000.00",
                    "salePurchaseOfStock": "202895000.00",
                    "otherCashflowsFromFinancingActivities": "362629000.00",
                    "changeToNetincome": "295000.00",
                    "capitalExpenditures": "13552000",
                    "changeReceivables": "-2726000.00",
                    "cashFlowsOtherOperating": "-5795000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "185280000.00",
                    "changeInWorkingCapital": "-7235000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "5924000.00",
                    "freeCashFlow": "-20867000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-25941000.00",
                    "changeToLiabilities": "-1568000.00",
                    "totalCashflowsFromInvestingActivities": "-25941000.00",
                    "netBorrowings": "-3635000.00",
                    "totalCashFromFinancingActivities": "97063000.00",
                    "changeToOperatingActivities": "-10651000.00",
                    "netIncome": "-4997000.00",
                    "changeInCash": "56819000.00",
                    "beginPeriodCashFlow": "15560000.00",
                    "endPeriodCashFlow": "72379000.00",
                    "totalCashFromOperatingActivities": "-14303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1718000.00",
                    "otherCashflowsFromInvestingActivities": "-141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-171000.00",
                    "changeToAccountReceivables": "-694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100698000.00",
                    "changeToNetincome": "3050000.00",
                    "capitalExpenditures": "1111000",
                    "changeReceivables": "-543000.00",
                    "cashFlowsOtherOperating": "-8982000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56819000.00",
                    "changeInWorkingCapital": "-14074000.00",
                    "stockBasedCompensation": "3498000.00",
                    "otherNonCashItems": "-436000.00",
                    "freeCashFlow": "-15414000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-53735960.00",
                    "changeToLiabilities": "3125000.00",
                    "totalCashflowsFromInvestingActivities": "-558000.00",
                    "netBorrowings": "-7356000.00",
                    "totalCashFromFinancingActivities": "59949314.00",
                    "changeToOperatingActivities": "2892000.00",
                    "netIncome": "-512000.00",
                    "changeInCash": "-16782268.00",
                    "beginPeriodCashFlow": "16840000.00",
                    "endPeriodCashFlow": "57732.00",
                    "totalCashFromOperatingActivities": "5711378.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "555000.00",
                    "otherCashflowsFromInvestingActivities": "-141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-171000.00",
                    "changeToAccountReceivables": "-151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-180942.00",
                    "changeToNetincome": "1076000.00",
                    "capitalExpenditures": "410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8093211.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1869833.00",
                    "freeCashFlow": "6185378.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5166000.00",
                    "totalCashflowsFromInvestingActivities": "53735960.00",
                    "netBorrowings": "-7356000.00",
                    "totalCashFromFinancingActivities": "-59856314.00",
                    "changeToOperatingActivities": "-8506000.00",
                    "netIncome": "1266000.00",
                    "changeInCash": "-104784.00",
                    "beginPeriodCashFlow": "340118.00",
                    "endPeriodCashFlow": "235334.00",
                    "totalCashFromOperatingActivities": "-6086764.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-4445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2448000.00",
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-262000.00",
                    "changeToNetincome": "2309000.00",
                    "capitalExpenditures": "473996",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7300724.00",
                    "stockBasedCompensation": "402000.00",
                    "otherNonCashItems": "-2733286.00",
                    "freeCashFlow": "-6560760.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2254000.00",
                    "totalCashflowsFromInvestingActivities": "-58647960.00",
                    "netBorrowings": "-387500.00",
                    "totalCashFromFinancingActivities": "59056314.00",
                    "changeToOperatingActivities": "657000.00",
                    "netIncome": "-19600.00",
                    "changeInCash": "315118.00",
                    "beginPeriodCashFlow": "25000.00",
                    "endPeriodCashFlow": "340118.00",
                    "totalCashFromOperatingActivities": "-93236.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "533000.00",
                    "otherCashflowsFromInvestingActivities": "-4445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1041000.00",
                    "changeToAccountReceivables": "-1252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28498.00",
                    "changeToNetincome": "973000.00",
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70487.00",
                    "stockBasedCompensation": "1345000.00",
                    "otherNonCashItems": "-2903.00",
                    "freeCashFlow": "-93240.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11464000.00",
                    "totalCashflowsFromInvestingActivities": "-413000.00",
                    "netBorrowings": "-775000.00",
                    "totalCashFromFinancingActivities": "-775000.00",
                    "changeToOperatingActivities": "-928000.00",
                    "netIncome": "-2409000.00",
                    "changeInCash": "-12443000.00",
                    "beginPeriodCashFlow": "28707000.00",
                    "endPeriodCashFlow": "16264000.00",
                    "totalCashFromOperatingActivities": "-11255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "641000.00",
                    "otherCashflowsFromInvestingActivities": "-4445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1198000.00",
                    "changeToAccountReceivables": "800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48500.00",
                    "changeToNetincome": "907000.00",
                    "capitalExpenditures": "413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1070000.00",
                    "stockBasedCompensation": "749000.00",
                    "otherNonCashItems": "-11306000.00",
                    "freeCashFlow": "-11668000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6018000.00",
                    "changeInCash": "4136000.00",
                    "beginPeriodCashFlow": "24571000.00",
                    "endPeriodCashFlow": "28707000.00",
                    "totalCashFromOperatingActivities": "8124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "663000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53000.00",
                    "changeToAccountReceivables": "64000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "669000.00",
                    "stockBasedCompensation": "713000.00",
                    "otherNonCashItems": "12097000.00",
                    "freeCashFlow": "7814000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3361000.00",
                    "changeInCash": "962000.00",
                    "beginPeriodCashFlow": "23609000.00",
                    "endPeriodCashFlow": "24571000.00",
                    "totalCashFromOperatingActivities": "3061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1061000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "69000.00",
                    "changeToAccountReceivables": "532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2587000.00",
                    "stockBasedCompensation": "627000.00",
                    "otherNonCashItems": "7321000.00",
                    "freeCashFlow": "1716000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1134500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7098500.00",
                    "changeInCash": "-5468000.00",
                    "beginPeriodCashFlow": "29077000.00",
                    "endPeriodCashFlow": "23609000.00",
                    "totalCashFromOperatingActivities": "-3048500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "684500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-43500.00",
                    "changeToAccountReceivables": "992500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1134500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183500.00",
                    "stockBasedCompensation": "3014000.00",
                    "otherNonCashItems": "535000.00",
                    "freeCashFlow": "-4333500.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1134500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7098500.00",
                    "changeInCash": "-5468000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5468000.00",
                    "totalCashFromOperatingActivities": "-3048500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "684500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-43500.00",
                    "changeToAccountReceivables": "992500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1134500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183500.00",
                    "stockBasedCompensation": "3014000.00",
                    "otherNonCashItems": "535000.00",
                    "freeCashFlow": "-4333500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "550000.00",
                    "netBorrowings": "-381000.00",
                    "totalCashFromFinancingActivities": "8589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12672000.00",
                    "changeInCash": "9499000.00",
                    "beginPeriodCashFlow": "33322000.00",
                    "endPeriodCashFlow": "42821000.00",
                    "totalCashFromOperatingActivities": "18000.00",
                    "issuanceOfCapitalStock": "10270000.00",
                    "depreciation": "8351000.00",
                    "otherCashflowsFromInvestingActivities": "1574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2975000.00",
                    "changeToAccountReceivables": "2106000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3569000.00",
                    "stockBasedCompensation": "4715000.00",
                    "otherNonCashItems": "-60000.00",
                    "freeCashFlow": "-1006000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-318000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-318000.00",
                    "netBorrowings": "-228000.00",
                    "totalCashFromFinancingActivities": "21595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79397000.00",
                    "changeInCash": "1646000.00",
                    "beginPeriodCashFlow": "31676000.00",
                    "endPeriodCashFlow": "33322000.00",
                    "totalCashFromOperatingActivities": "-19139000.00",
                    "issuanceOfCapitalStock": "22249000.00",
                    "depreciation": "14044000.00",
                    "otherCashflowsFromInvestingActivities": "1944000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4587000.00",
                    "changeToAccountReceivables": "1878000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1983000.00",
                    "stockBasedCompensation": "7311000.00",
                    "otherNonCashItems": "35952000.00",
                    "freeCashFlow": "-21401000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "-1572000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12951000.00",
                    "netBorrowings": "-33800000.00",
                    "totalCashFromFinancingActivities": "26184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-186448000.00",
                    "changeInCash": "-3948000.00",
                    "beginPeriodCashFlow": "35624000.00",
                    "endPeriodCashFlow": "31676000.00",
                    "totalCashFromOperatingActivities": "-43291000.00",
                    "issuanceOfCapitalStock": "61490000.00",
                    "depreciation": "12841000.00",
                    "otherCashflowsFromInvestingActivities": "1181000.00",
                    "dividendsPaid": "21418000.00",
                    "changeToInventory": "-469000.00",
                    "changeToAccountReceivables": "5342000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15147000.00",
                    "stockBasedCompensation": "9597000.00",
                    "otherNonCashItems": "153905000.00",
                    "freeCashFlow": "-46838000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "8753000.00",
                    "changeToLiabilities": "801000.00",
                    "totalCashflowsFromInvestingActivities": "8753000.00",
                    "netBorrowings": "-38464000.00",
                    "totalCashFromFinancingActivities": "11559000.00",
                    "changeToOperatingActivities": "-8947000.00",
                    "netIncome": "-250691000.00",
                    "changeInCash": "-39862000.00",
                    "beginPeriodCashFlow": "75486000.00",
                    "endPeriodCashFlow": "35624000.00",
                    "totalCashFromOperatingActivities": "-59434000.00",
                    "issuanceOfCapitalStock": "48250000.00",
                    "depreciation": "18160000.00",
                    "otherCashflowsFromInvestingActivities": "16178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1069000.00",
                    "changeToAccountReceivables": "228000.00",
                    "salePurchaseOfStock": "50174000.00",
                    "otherCashflowsFromFinancingActivities": "47523000.00",
                    "changeToNetincome": "264194000.00",
                    "capitalExpenditures": "7425000",
                    "changeReceivables": "-4299000.00",
                    "cashFlowsOtherOperating": "-58046000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39297000.00",
                    "changeInWorkingCapital": "-32932000.00",
                    "stockBasedCompensation": "20540000.00",
                    "otherNonCashItems": "248307000.00",
                    "freeCashFlow": "-66859000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-273176000.00",
                    "changeToLiabilities": "3577000.00",
                    "totalCashflowsFromInvestingActivities": "-273176000.00",
                    "netBorrowings": "72249000.00",
                    "totalCashFromFinancingActivities": "370474000.00",
                    "changeToOperatingActivities": "-20745000.00",
                    "netIncome": "-77676000.00",
                    "changeInCash": "59926000.00",
                    "beginPeriodCashFlow": "15560000.00",
                    "endPeriodCashFlow": "75486000.00",
                    "totalCashFromOperatingActivities": "-36742000.00",
                    "issuanceOfCapitalStock": "302806000.00",
                    "depreciation": "13764000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5098000.00",
                    "changeToAccountReceivables": "-10804000.00",
                    "salePurchaseOfStock": "198314000.00",
                    "otherCashflowsFromFinancingActivities": "92018000.00",
                    "changeToNetincome": "54787000.00",
                    "capitalExpenditures": "17505000",
                    "changeReceivables": "-6744000.00",
                    "cashFlowsOtherOperating": "-12879000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60556000.00",
                    "changeInWorkingCapital": "-29286000.00",
                    "stockBasedCompensation": "58446000.00",
                    "otherNonCashItems": "4700000.00",
                    "freeCashFlow": "-54247000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-15",
                    "currency_symbol": "USD",
                    "investments": "-58647960.00",
                    "changeToLiabilities": "3783000.00",
                    "totalCashflowsFromInvestingActivities": "-5470000.00",
                    "netBorrowings": "-8131000.00",
                    "totalCashFromFinancingActivities": "-8490000.00",
                    "changeToOperatingActivities": "-4300000.00",
                    "netIncome": "-5271000.00",
                    "changeInCash": "-13147000.00",
                    "beginPeriodCashFlow": "28707000.00",
                    "endPeriodCashFlow": "15560000.00",
                    "totalCashFromOperatingActivities": "813000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2259000.00",
                    "otherCashflowsFromInvestingActivities": "-4586000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-209000.00",
                    "changeToAccountReceivables": "-779000.00",
                    "salePurchaseOfStock": "59152812.00",
                    "otherCashflowsFromFinancingActivities": "-359000.00",
                    "changeToNetincome": "5331000.00",
                    "capitalExpenditures": "884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-66003.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57732.00",
                    "changeInWorkingCapital": "-1505000.00",
                    "stockBasedCompensation": "2988000.00",
                    "otherNonCashItems": "-279000.00",
                    "freeCashFlow": "-71000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22589000.00",
                    "totalCashflowsFromInvestingActivities": "-16987000.00",
                    "netBorrowings": "6133000.00",
                    "totalCashFromFinancingActivities": "6061000.00",
                    "changeToOperatingActivities": "-4795000.00",
                    "netIncome": "-23576000.00",
                    "changeInCash": "-5838000.00",
                    "beginPeriodCashFlow": "34545000.00",
                    "endPeriodCashFlow": "28707000.00",
                    "totalCashFromOperatingActivities": "5088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3093000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-71000.00",
                    "changeToAccountReceivables": "2581000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "5267000.00",
                    "capitalExpenditures": "4225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2285000.00",
                    "stockBasedCompensation": "7368000.00",
                    "otherNonCashItems": "20488000.00",
                    "freeCashFlow": "863000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10338000.00",
                    "totalCashflowsFromInvestingActivities": "-2970000.00",
                    "netBorrowings": "30586000.00",
                    "totalCashFromFinancingActivities": "15007000.00",
                    "changeToOperatingActivities": "-441000.00",
                    "netIncome": "1682000.00",
                    "changeInCash": "15153000.00",
                    "beginPeriodCashFlow": "19392000.00",
                    "endPeriodCashFlow": "34545000.00",
                    "totalCashFromOperatingActivities": "3116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4043000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-97000.00",
                    "changeToAccountReceivables": "-338000.00",
                    "salePurchaseOfStock": "-35177000.00",
                    "otherCashflowsFromFinancingActivities": "19598000.00",
                    "changeToNetincome": "8121000.00",
                    "capitalExpenditures": "2970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-876000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1733000.00",
                    "freeCashFlow": "146000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2970000.00",
                    "netBorrowings": "30586000.00",
                    "totalCashFromFinancingActivities": "15007000.00",
                    "changeToOperatingActivities": "-441000.00",
                    "netIncome": "-48500000.00",
                    "changeInCash": "15153000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "19392000.00",
                    "totalCashFromOperatingActivities": "3116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4043000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-97000.00",
                    "changeToAccountReceivables": "-338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": "8121000.00",
                    "capitalExpenditures": "2970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3113000.00",
                    "minorityInterest": null,
                    "netIncome": "-3963000.00",
                    "sellingGeneralAdministrative": "23234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20692000.00",
                    "reconciledDepreciation": "2309000.00",
                    "ebit": "-614000.00",
                    "ebitda": "1695000.00",
                    "depreciationAndAmortization": "2309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1574000.00",
                    "otherOperatingExpenses": "31810000.00",
                    "interestExpense": "2499000.00",
                    "taxProvision": "850000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "850000.00",
                    "totalRevenue": "30236000.00",
                    "totalOperatingExpenses": "22266000.00",
                    "costOfRevenue": "9544000.00",
                    "totalOtherIncomeExpenseNet": "-1539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "938000.00",
                    "minorityInterest": null,
                    "netIncome": "3588000.00",
                    "sellingGeneralAdministrative": "22832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25580000.00",
                    "reconciledDepreciation": "1989000.00",
                    "ebit": "3442000.00",
                    "ebitda": "5431000.00",
                    "depreciationAndAmortization": "1989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2749000.00",
                    "otherOperatingExpenses": "32162000.00",
                    "interestExpense": "2504000.00",
                    "taxProvision": "-2650000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2650000.00",
                    "totalRevenue": "34911000.00",
                    "totalOperatingExpenses": "22831000.00",
                    "costOfRevenue": "9331000.00",
                    "totalOtherIncomeExpenseNet": "-1811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3588000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100000.00",
                    "minorityInterest": null,
                    "netIncome": "460000.00",
                    "sellingGeneralAdministrative": "20434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22040000.00",
                    "reconciledDepreciation": "2031000.00",
                    "ebit": "1826000.00",
                    "ebitda": "3857000.00",
                    "depreciationAndAmortization": "2031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1611000.00",
                    "otherOperatingExpenses": "27383000.00",
                    "interestExpense": "1926000.00",
                    "taxProvision": "-560000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-560000.00",
                    "totalRevenue": "28994000.00",
                    "totalOperatingExpenses": "20429000.00",
                    "costOfRevenue": "6954000.00",
                    "totalOtherIncomeExpenseNet": "-1711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "460000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6790000.00",
                    "minorityInterest": null,
                    "netIncome": "-7679000.00",
                    "sellingGeneralAdministrative": "22366000.00",
                    "sellingAndMarketingExpenses": "22366000.00",
                    "grossProfit": "18409000.00",
                    "reconciledDepreciation": "2168000.00",
                    "ebit": "-4883000.00",
                    "ebitda": "-2715000.00",
                    "depreciationAndAmortization": "2168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5883000.00",
                    "otherOperatingExpenses": "34031000.00",
                    "interestExpense": "1907000.00",
                    "taxProvision": "889000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "889000.00",
                    "totalRevenue": "28148000.00",
                    "totalOperatingExpenses": "24292000.00",
                    "costOfRevenue": "9739000.00",
                    "totalOtherIncomeExpenseNet": "-907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7946000.00",
                    "minorityInterest": null,
                    "netIncome": "-9041000.00",
                    "sellingGeneralAdministrative": "25397000.00",
                    "sellingAndMarketingExpenses": "25397000.00",
                    "grossProfit": "19822000.00",
                    "reconciledDepreciation": "2163000.00",
                    "ebit": "-6058000.00",
                    "ebitda": "-3895000.00",
                    "depreciationAndAmortization": "2163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6260000.00",
                    "otherOperatingExpenses": "35135000.00",
                    "interestExpense": "1888000.00",
                    "taxProvision": "1095000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1095000.00",
                    "totalRevenue": "28875000.00",
                    "totalOperatingExpenses": "26082000.00",
                    "costOfRevenue": "9053000.00",
                    "totalOtherIncomeExpenseNet": "-1686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9041000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13499000.00",
                    "minorityInterest": null,
                    "netIncome": "-12543000.00",
                    "sellingGeneralAdministrative": "47801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50702000.00",
                    "reconciledDepreciation": "8832000.00",
                    "ebit": "-5188000.00",
                    "ebitda": "-1363000.00",
                    "depreciationAndAmortization": "3825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6544000.00",
                    "otherOperatingExpenses": "89855000.00",
                    "interestExpense": "4008000.00",
                    "taxProvision": "898000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "898000.00",
                    "totalRevenue": "83311000.00",
                    "totalOperatingExpenses": "57246000.00",
                    "costOfRevenue": "32609000.00",
                    "totalOtherIncomeExpenseNet": "-6955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33212000.00",
                    "minorityInterest": null,
                    "netIncome": "-33755000.00",
                    "sellingGeneralAdministrative": "15479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9044000.00",
                    "reconciledDepreciation": "-3370000.00",
                    "ebit": "-6435000.00",
                    "ebitda": "-5374334.00",
                    "depreciationAndAmortization": "1060666.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28142000.00",
                    "otherOperatingExpenses": "41006000.00",
                    "interestExpense": "6686000.00",
                    "taxProvision": "586000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "586000.00",
                    "totalRevenue": "12864000.00",
                    "totalOperatingExpenses": "37186000.00",
                    "costOfRevenue": "3820000.00",
                    "totalOtherIncomeExpenseNet": "-5070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33798000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16036000.00",
                    "minorityInterest": null,
                    "netIncome": "-16652000.00",
                    "sellingGeneralAdministrative": "25489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16867000.00",
                    "reconciledDepreciation": "4253000.00",
                    "ebit": "-9448000.00",
                    "ebitda": "-5195000.00",
                    "depreciationAndAmortization": "4253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9203000.00",
                    "otherOperatingExpenses": "34088000.00",
                    "interestExpense": "6588000.00",
                    "taxProvision": "616000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "616000.00",
                    "totalRevenue": "24885000.00",
                    "totalOperatingExpenses": "26070000.00",
                    "costOfRevenue": "8018000.00",
                    "totalOtherIncomeExpenseNet": "-6833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15394000.00",
                    "minorityInterest": null,
                    "netIncome": "-16447000.00",
                    "sellingGeneralAdministrative": "22312000.00",
                    "sellingAndMarketingExpenses": "22312000.00",
                    "grossProfit": "15812000.00",
                    "reconciledDepreciation": "4329000.00",
                    "ebit": "-8966999.00",
                    "ebitda": "-4637999.00",
                    "depreciationAndAmortization": "4329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8917000.00",
                    "otherOperatingExpenses": "37236000.00",
                    "interestExpense": "6427000.00",
                    "taxProvision": "1053000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1053000.00",
                    "totalRevenue": "28319000.00",
                    "totalOperatingExpenses": "24729000.00",
                    "costOfRevenue": "12507000.00",
                    "totalOtherIncomeExpenseNet": "-6477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16447000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94028000.00",
                    "minorityInterest": null,
                    "netIncome": "-3758000.00",
                    "sellingGeneralAdministrative": "32592000.00",
                    "sellingAndMarketingExpenses": "32592000.00",
                    "grossProfit": "47697000.00",
                    "reconciledDepreciation": "1636000.00",
                    "ebit": "-5938000.00",
                    "ebitda": "-1324000.00",
                    "depreciationAndAmortization": "4614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88650000.00",
                    "otherOperatingExpenses": "180587000.00",
                    "interestExpense": "5707000.00",
                    "taxProvision": "-708000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5978000.00",
                    "totalRevenue": "91937000.00",
                    "totalOperatingExpenses": "136347000.00",
                    "costOfRevenue": "44240000.00",
                    "totalOtherIncomeExpenseNet": "-5378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "338000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7979000.00",
                    "minorityInterest": null,
                    "netIncome": "-7165000.00",
                    "sellingGeneralAdministrative": "43484000.00",
                    "sellingAndMarketingExpenses": "123118000.00",
                    "grossProfit": "14994000.00",
                    "reconciledDepreciation": "5992000.00",
                    "ebit": "-1359000.00",
                    "ebitda": "-259000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1587000.00",
                    "otherOperatingExpenses": "17863000.00",
                    "interestExpense": "6620000.00",
                    "taxProvision": "-1442000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-929000.00",
                    "totalRevenue": "16276000.00",
                    "totalOperatingExpenses": "16581000.00",
                    "costOfRevenue": "1282000.00",
                    "totalOtherIncomeExpenseNet": "-6392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16393000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144285000.00",
                    "minorityInterest": null,
                    "netIncome": "-133883000.00",
                    "sellingGeneralAdministrative": "32592000.00",
                    "sellingAndMarketingExpenses": "32592000.00",
                    "grossProfit": "24242000.00",
                    "reconciledDepreciation": "947000.00",
                    "ebit": "-8038085.00",
                    "ebitda": "-7916000.00",
                    "depreciationAndAmortization": "122085.00",
                    "nonOperatingIncomeNetOther": "17678000.00",
                    "operatingIncome": "-156206000.00",
                    "otherOperatingExpenses": "43192000.00",
                    "interestExpense": "5757000.00",
                    "taxProvision": "-9950000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5757000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "148190000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9950000.00",
                    "totalRevenue": "35101000.00",
                    "totalOperatingExpenses": "32333000.00",
                    "costOfRevenue": "10859000.00",
                    "totalOtherIncomeExpenseNet": "-130437000.00",
                    "discontinuedOperations": "452000.00",
                    "netIncomeFromContinuingOps": "-134335000.00",
                    "netIncomeApplicableToCommonShares": "-133883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37978000.00",
                    "minorityInterest": null,
                    "netIncome": "-37680000.00",
                    "sellingGeneralAdministrative": "50927000.00",
                    "sellingAndMarketingExpenses": "50927000.00",
                    "grossProfit": "13426000.00",
                    "reconciledDepreciation": "4266000.00",
                    "ebit": "-23347000.00",
                    "ebitda": "-21858000.00",
                    "depreciationAndAmortization": "1489000.00",
                    "nonOperatingIncomeNetOther": "-4750000.00",
                    "operatingIncome": "-27979000.00",
                    "otherOperatingExpenses": "63182000.00",
                    "interestExpense": "5209000.00",
                    "taxProvision": "-1719000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1670000.00",
                    "totalRevenue": "35203000.00",
                    "totalOperatingExpenses": "41405000.00",
                    "costOfRevenue": "21777000.00",
                    "totalOtherIncomeExpenseNet": "-9999000.00",
                    "discontinuedOperations": "-1372000.00",
                    "netIncomeFromContinuingOps": "-37680000.00",
                    "netIncomeApplicableToCommonShares": "-37680000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19265000.00",
                    "minorityInterest": null,
                    "netIncome": "-10235000.00",
                    "sellingGeneralAdministrative": "46458000.00",
                    "sellingAndMarketingExpenses": "46458000.00",
                    "grossProfit": "24777000.00",
                    "reconciledDepreciation": "3423000.00",
                    "ebit": "-11502000.00",
                    "ebitda": "-9225000.00",
                    "depreciationAndAmortization": "2277000.00",
                    "nonOperatingIncomeNetOther": "-2146000.00",
                    "operatingIncome": "-11756000.00",
                    "otherOperatingExpenses": "56645000.00",
                    "interestExpense": "5280000.00",
                    "taxProvision": "-10637000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6413000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9403000.00",
                    "totalRevenue": "44889000.00",
                    "totalOperatingExpenses": "36533000.00",
                    "costOfRevenue": "20112000.00",
                    "totalOtherIncomeExpenseNet": "-7509000.00",
                    "discontinuedOperations": "-1372000.00",
                    "netIncomeFromContinuingOps": "-10235000.00",
                    "netIncomeApplicableToCommonShares": "-10235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-280536000.00",
                    "minorityInterest": null,
                    "netIncome": "-264697000.00",
                    "sellingGeneralAdministrative": "43692000.00",
                    "sellingAndMarketingExpenses": "43692000.00",
                    "grossProfit": "20404000.00",
                    "reconciledDepreciation": "10161000.00",
                    "ebit": "-14584000.00",
                    "ebitda": "-9196000.00",
                    "depreciationAndAmortization": "5388000.00",
                    "nonOperatingIncomeNetOther": "8430000.00",
                    "operatingIncome": "-284608000.00",
                    "otherOperatingExpenses": "330314000.00",
                    "interestExpense": "4306000.00",
                    "taxProvision": "-44124000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "296063000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-43653000.00",
                    "totalRevenue": "45706000.00",
                    "totalOperatingExpenses": "305012000.00",
                    "costOfRevenue": "25302000.00",
                    "totalOtherIncomeExpenseNet": "4072000.00",
                    "discontinuedOperations": "-1372000.00",
                    "netIncomeFromContinuingOps": "-264697000.00",
                    "netIncomeApplicableToCommonShares": "-264697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8252000.00",
                    "minorityInterest": null,
                    "netIncome": "-8314999.00",
                    "sellingGeneralAdministrative": "38613000.00",
                    "sellingAndMarketingExpenses": "40965000.00",
                    "grossProfit": "28336000.00",
                    "reconciledDepreciation": "4637000.00",
                    "ebit": "-10277000.00",
                    "ebitda": "-8726000.00",
                    "depreciationAndAmortization": "1551000.00",
                    "nonOperatingIncomeNetOther": "1437000.00",
                    "operatingIncome": "-5576000.00",
                    "otherOperatingExpenses": "53457000.00",
                    "interestExpense": "4083000.00",
                    "taxProvision": "-514000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-140000.00",
                    "totalRevenue": "47881000.00",
                    "totalOperatingExpenses": "33912000.00",
                    "costOfRevenue": "19545000.00",
                    "totalOtherIncomeExpenseNet": "-2676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8315000.00",
                    "netIncomeApplicableToCommonShares": "-8315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2759000.00",
                    "minorityInterest": null,
                    "netIncome": "5543000.00",
                    "sellingGeneralAdministrative": "50528000.00",
                    "sellingAndMarketingExpenses": "31230000.00",
                    "grossProfit": "40478000.00",
                    "reconciledDepreciation": "5495000.00",
                    "ebit": "6809000.00",
                    "ebitda": "12304000.00",
                    "depreciationAndAmortization": "5495000.00",
                    "nonOperatingIncomeNetOther": "-80000.00",
                    "operatingIncome": "6889000.00",
                    "otherOperatingExpenses": "62489000.00",
                    "interestExpense": "4050000.00",
                    "taxProvision": "-2784000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2784000.00",
                    "totalRevenue": "69378000.00",
                    "totalOperatingExpenses": "33589000.00",
                    "costOfRevenue": "28900000.00",
                    "totalOtherIncomeExpenseNet": "-4130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5543000.00",
                    "netIncomeApplicableToCommonShares": "5543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57272000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-56064000.00",
                    "sellingGeneralAdministrative": "77509000.00",
                    "sellingAndMarketingExpenses": "22700000.00",
                    "grossProfit": "51828000.00",
                    "reconciledDepreciation": "9742000.00",
                    "ebit": "-48381000.00",
                    "ebitda": "-45112000.00",
                    "depreciationAndAmortization": "3269000.00",
                    "nonOperatingIncomeNetOther": "2231000.00",
                    "operatingIncome": "-55363000.00",
                    "otherOperatingExpenses": "151062000.00",
                    "interestExpense": "4140000.00",
                    "taxProvision": "99000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4140000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1208000.00",
                    "totalRevenue": "95699000.00",
                    "totalOperatingExpenses": "107191000.00",
                    "costOfRevenue": "43871000.00",
                    "totalOtherIncomeExpenseNet": "-1909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58106000.00",
                    "netIncomeApplicableToCommonShares": "-58106000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9179000.00",
                    "minorityInterest": null,
                    "netIncome": "-7699000.00",
                    "sellingGeneralAdministrative": "37375000.00",
                    "sellingAndMarketingExpenses": "38645000.00",
                    "grossProfit": "33135000.00",
                    "reconciledDepreciation": "2260000.00",
                    "ebit": "-5557000.00",
                    "ebitda": "-3257000.00",
                    "depreciationAndAmortization": "2300000.00",
                    "nonOperatingIncomeNetOther": "-47000.00",
                    "operatingIncome": "-5510000.00",
                    "otherOperatingExpenses": "63866000.00",
                    "interestExpense": "3622000.00",
                    "taxProvision": "-1480000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1480000.00",
                    "totalRevenue": "58356000.00",
                    "totalOperatingExpenses": "38645000.00",
                    "costOfRevenue": "25221000.00",
                    "totalOtherIncomeExpenseNet": "-3669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7699000.00",
                    "netIncomeApplicableToCommonShares": "-7699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6912000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-8915000.00",
                    "sellingGeneralAdministrative": "29616000.00",
                    "sellingAndMarketingExpenses": "29615000.00",
                    "grossProfit": "26176000.00",
                    "reconciledDepreciation": "1034000.00",
                    "ebit": "-4660000.00",
                    "ebitda": "-3860000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": "-1220000.00",
                    "operatingIncome": "-3439000.00",
                    "otherOperatingExpenses": "53290000.00",
                    "interestExpense": "2253000.00",
                    "taxProvision": "2003000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2003000.00",
                    "totalRevenue": "49851000.00",
                    "totalOperatingExpenses": "29615000.00",
                    "costOfRevenue": "23675000.00",
                    "totalOtherIncomeExpenseNet": "-3473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8915000.00",
                    "netIncomeApplicableToCommonShares": "-8915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7091000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-4997000.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "26571000.00",
                    "grossProfit": "22282000.00",
                    "reconciledDepreciation": "728000.00",
                    "ebit": "-3794000.00",
                    "ebitda": "-3066000.00",
                    "depreciationAndAmortization": "728000.00",
                    "nonOperatingIncomeNetOther": "745000.00",
                    "operatingIncome": "-4539000.00",
                    "otherOperatingExpenses": "47219000.00",
                    "interestExpense": "3297000.00",
                    "taxProvision": "-2094000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2094000.00",
                    "totalRevenue": "42680000.00",
                    "totalOperatingExpenses": "26821000.00",
                    "costOfRevenue": "20398000.00",
                    "totalOtherIncomeExpenseNet": "-2552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4997000.00",
                    "netIncomeApplicableToCommonShares": "-4997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3090000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-512000.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "18506000.00",
                    "grossProfit": "23695000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3090000.00",
                    "ebitda": "5026000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4939000.00",
                    "otherOperatingExpenses": "41388000.00",
                    "interestExpense": "3390000.00",
                    "taxProvision": "3602000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3390000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3602000.00",
                    "totalRevenue": "46327000.00",
                    "totalOperatingExpenses": "18756000.00",
                    "costOfRevenue": "22632000.00",
                    "totalOtherIncomeExpenseNet": "1541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-512000.00",
                    "netIncomeApplicableToCommonShares": "-512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "882000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "1266000.00",
                    "sellingGeneralAdministrative": "257000.00",
                    "sellingAndMarketingExpenses": "14460000.00",
                    "grossProfit": "18942000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4299000.00",
                    "ebitda": "4799000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4225000.00",
                    "otherOperatingExpenses": "30779000.00",
                    "interestExpense": "3417000.00",
                    "taxProvision": "-384000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-384000.00",
                    "totalRevenue": "35004000.00",
                    "totalOperatingExpenses": "14717000.00",
                    "costOfRevenue": "16062000.00",
                    "totalOtherIncomeExpenseNet": "-3343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1266000.00",
                    "netIncomeApplicableToCommonShares": "1266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1338000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-3616000.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "12747000.00",
                    "grossProfit": "17716000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4719000.00",
                    "ebitda": "5252000.00",
                    "depreciationAndAmortization": "533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1934000.00",
                    "otherOperatingExpenses": "32623000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2278000.00",
                    "totalRevenue": "34557000.00",
                    "totalOperatingExpenses": "15782000.00",
                    "costOfRevenue": "16841000.00",
                    "totalOtherIncomeExpenseNet": "-3272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3012500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-833000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-2409000.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "12653000.00",
                    "grossProfit": "15603000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2700000.00",
                    "ebitda": "3341000.00",
                    "depreciationAndAmortization": "641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2522000.00",
                    "otherOperatingExpenses": "29252000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1576000.00",
                    "totalRevenue": "31774000.00",
                    "totalOperatingExpenses": "13081000.00",
                    "costOfRevenue": "16171000.00",
                    "totalOtherIncomeExpenseNet": "-3355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5667000.00",
                    "minorityInterest": null,
                    "netIncome": "-6018000.00",
                    "sellingGeneralAdministrative": "255000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "12787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114000.00",
                    "ebitda": "777000.00",
                    "depreciationAndAmortization": "663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3786000.00",
                    "otherOperatingExpenses": "25025000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "351000.00",
                    "totalRevenue": "21239000.00",
                    "totalOperatingExpenses": "16573000.00",
                    "costOfRevenue": "8452000.00",
                    "totalOtherIncomeExpenseNet": "-1881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2711000.00",
                    "minorityInterest": null,
                    "netIncome": "-3361000.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "8186000.00",
                    "grossProfit": "10421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1985000.00",
                    "ebitda": "3046000.00",
                    "depreciationAndAmortization": "1061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1985000.00",
                    "otherOperatingExpenses": "18047000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "650000.00",
                    "totalRevenue": "18782000.00",
                    "totalOperatingExpenses": "9686000.00",
                    "costOfRevenue": "8361000.00",
                    "totalOtherIncomeExpenseNet": "-3512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5174000.00",
                    "minorityInterest": null,
                    "netIncome": "-7098500.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "11907500.00",
                    "grossProfit": "10632000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1525500.00",
                    "ebitda": "-841000.00",
                    "depreciationAndAmortization": "684500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1525500.00",
                    "otherOperatingExpenses": "20590500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1924500.00",
                    "totalRevenue": "19044500.00",
                    "totalOperatingExpenses": "12178000.00",
                    "costOfRevenue": "8412500.00",
                    "totalOtherIncomeExpenseNet": "-3648500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5174000.00",
                    "minorityInterest": null,
                    "netIncome": "-7098500.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "11907500.00",
                    "grossProfit": "10632000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1525500.00",
                    "ebitda": "-841000.00",
                    "depreciationAndAmortization": "684500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1525500.00",
                    "otherOperatingExpenses": "20590500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1924500.00",
                    "totalRevenue": "19044500.00",
                    "totalOperatingExpenses": "12178000.00",
                    "costOfRevenue": "8412500.00",
                    "totalOtherIncomeExpenseNet": "-3648500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13898000.00",
                    "minorityInterest": null,
                    "netIncome": "-12672000.00",
                    "sellingGeneralAdministrative": "91029000.00",
                    "sellingAndMarketingExpenses": "91029000.00",
                    "grossProfit": "85851000.00",
                    "reconciledDepreciation": "8351000.00",
                    "ebit": "-5673000.00",
                    "ebitda": "2678000.00",
                    "depreciationAndAmortization": "8351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5941000.00",
                    "otherOperatingExpenses": "126869000.00",
                    "interestExpense": "8225000.00",
                    "taxProvision": "-1226000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1226000.00",
                    "totalRevenue": "120928000.00",
                    "totalOperatingExpenses": "91792000.00",
                    "costOfRevenue": "35077000.00",
                    "totalOtherIncomeExpenseNet": "-7957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12672000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76249000.00",
                    "minorityInterest": null,
                    "netIncome": "-79397000.00",
                    "sellingGeneralAdministrative": "98716000.00",
                    "sellingAndMarketingExpenses": "98716000.00",
                    "grossProfit": "74355000.00",
                    "reconciledDepreciation": "14044000.00",
                    "ebit": "-52560000.00",
                    "ebitda": "-38516000.00",
                    "depreciationAndAmortization": "14044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50838000.00",
                    "otherOperatingExpenses": "166973000.00",
                    "interestExpense": "23689000.00",
                    "taxProvision": "3148000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3148000.00",
                    "totalRevenue": "116135000.00",
                    "totalOperatingExpenses": "125193000.00",
                    "costOfRevenue": "41780000.00",
                    "totalOtherIncomeExpenseNet": "-25411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-200218000.00",
                    "minorityInterest": null,
                    "netIncome": "-180418000.00",
                    "sellingGeneralAdministrative": "123554000.00",
                    "sellingAndMarketingExpenses": "123118000.00",
                    "grossProfit": "88173000.00",
                    "reconciledDepreciation": "19120000.00",
                    "ebit": "-176925000.00",
                    "ebitda": "-164084000.00",
                    "depreciationAndAmortization": "12841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-190369000.00",
                    "otherOperatingExpenses": "333319000.00",
                    "interestExpense": "23293000.00",
                    "taxProvision": "-24820000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22866000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13770000.00",
                    "totalRevenue": "142950000.00",
                    "totalOperatingExpenses": "278542000.00",
                    "costOfRevenue": "54777000.00",
                    "totalOtherIncomeExpenseNet": "-9849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-223661000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-306395000.00",
                    "minorityInterest": null,
                    "netIncome": "-277704000.00",
                    "sellingGeneralAdministrative": "150535000.00",
                    "sellingAndMarketingExpenses": "150535000.00",
                    "grossProfit": "102591000.00",
                    "reconciledDepreciation": "23716000.00",
                    "ebit": "-47462000.00",
                    "ebitda": "-34741000.00",
                    "depreciationAndAmortization": "12721000.00",
                    "nonOperatingIncomeNetOther": "7641000.00",
                    "operatingIncome": "-296100000.00",
                    "otherOperatingExpenses": "481636000.00",
                    "interestExpense": "17719000.00",
                    "taxProvision": "-58059000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "302476000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-55704000.00",
                    "totalRevenue": "185536000.00",
                    "totalOperatingExpenses": "398691000.00",
                    "costOfRevenue": "82945000.00",
                    "totalOtherIncomeExpenseNet": "-10295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-277704000.00",
                    "netIncomeApplicableToCommonShares": "-277704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80455000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-77676000.00",
                    "sellingGeneralAdministrative": "250000.00",
                    "sellingAndMarketingExpenses": "22700000.00",
                    "grossProfit": "137923000.00",
                    "reconciledDepreciation": "13764000.00",
                    "ebit": "-48250000.00",
                    "ebitda": "-40959000.00",
                    "depreciationAndAmortization": "7291000.00",
                    "nonOperatingIncomeNetOther": "1709000.00",
                    "operatingIncome": "-68852000.00",
                    "otherOperatingExpenses": "315438000.00",
                    "interestExpense": "13312000.00",
                    "taxProvision": "-1472000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2779000.00",
                    "totalRevenue": "246586000.00",
                    "totalOperatingExpenses": "206775000.00",
                    "costOfRevenue": "108663000.00",
                    "totalOtherIncomeExpenseNet": "-11603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79718000.00",
                    "netIncomeApplicableToCommonShares": "-79718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1801000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-5271000.00",
                    "sellingGeneralAdministrative": "1007000.00",
                    "sellingAndMarketingExpenses": "59863000.00",
                    "grossProfit": "74482000.00",
                    "reconciledDepreciation": "2259000.00",
                    "ebit": "13612000.00",
                    "ebitda": "15871000.00",
                    "depreciationAndAmortization": "2259000.00",
                    "nonOperatingIncomeNetOther": "32031.00",
                    "operatingIncome": "13612000.00",
                    "otherOperatingExpenses": "134050000.00",
                    "interestExpense": "13463000.00",
                    "taxProvision": "7072000.00",
                    "interestIncome": "31669.00",
                    "netInterestIncome": "-13463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7072000.00",
                    "totalRevenue": "147662000.00",
                    "totalOperatingExpenses": "60870000.00",
                    "costOfRevenue": "73180000.00",
                    "totalOtherIncomeExpenseNet": "-11811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5271000.00",
                    "netIncomeApplicableToCommonShares": "-5271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18726000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "-23576000.00",
                    "sellingGeneralAdministrative": "1004999.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "44472000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-952000.00",
                    "ebitda": "2141000.00",
                    "depreciationAndAmortization": "3093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6036000.00",
                    "otherOperatingExpenses": "84146000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4850000.00",
                    "totalRevenue": "78110000.00",
                    "totalOperatingExpenses": "50508000.00",
                    "costOfRevenue": "33638000.00",
                    "totalOtherIncomeExpenseNet": "-12690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-23576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3944000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "1682000.00",
                    "sellingGeneralAdministrative": "1311000.00",
                    "sellingAndMarketingExpenses": "30576000.00",
                    "grossProfit": "50266000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18379000.00",
                    "ebitda": "22422000.00",
                    "depreciationAndAmortization": "4043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18379000.00",
                    "otherOperatingExpenses": "87739000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2262000.00",
                    "totalRevenue": "100873000.00",
                    "totalOperatingExpenses": "37132000.00",
                    "costOfRevenue": "50607000.00",
                    "totalOtherIncomeExpenseNet": "-14435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "-208000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "4900000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-48500000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
