Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Michael Lohscheller	CEO & Director	1968
Mr. Jean-François Mady	Chief Financial Officer	1971
Mr. Jonas Engström	Chief Operating Officer	1976
Mr. Gerry Yang	Chief Technology Officer	NA
Ms. Anna Gavrilova	Head of Investor Relations	NA
Ms. Anna Rudensjo	Chief Legal Officer & General Counsel	NA
Mr. Theo Kjellberg	Head of Corporate Communications Global	NA
Mr. Michael Manske	Chief Communications Officer and Head of Communications & Marketing Global	NA
Ms. Nina Henricsson	Chief Human Resources Officer	NA
Mr. Marius Hayler	Head of Norway & Nordic Region	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Sumitomo Mitsui Financial Group Inc	10.34M	Mar 31, 2026	11.18%	$3.86	0.00%
Banco Bilbao Vizcaya Argentaria SA	7.76M	Mar 31, 2026	8.38%	$0.94	0.00%
Natixis SA	7.76M	Mar 31, 2026	8.38%	$0.51	0.00%
Bank Of Tokyo Mitsubishi Ltd	4.40M	Mar 31, 2026	4.75%	$2.66	0.00%
Crédit Agricole S.A.	4.40M	Mar 31, 2026	4.75%	$0.21	0.00%
BlackRock Inc	1.06M	Mar 31, 2026	1.15%	$0.00	199.62%
Swedbank AB	391.81K	Mar 31, 2026	0.42%	$0.01	0.00%
State Street Corp	263.70K	Mar 31, 2026	0.29%	$0.00	160.11%
UBS Group AG	259.32K	Mar 31, 2026	0.28%	$0.00	85.70%
Fjarde AP-fonden	145.59K	Mar 31, 2026	0.16%	$0.01	0.00%
Deutsche Bank AG	114.22K	Mar 31, 2026	0.12%	$0.00	204.33%
Saba Capital Management, LP	106.46K	Mar 31, 2026	0.12%	$0.05	0.00%
Swiss National Bank	88.89K	Mar 31, 2026	0.10%	$0.00	195.39%
Geode Capital Management, LLC	69.52K	Mar 31, 2026	0.08%	$0.00	115.91%
UBS Asset Mgmt Americas Inc	49.86K	Mar 31, 2026	0.05%	$0.00	103.91%
California State Teachers Retirement Sys	46.55K	Mar 31, 2026	0.05%	$0.00	184.49%
Legal & General Group PLC	41.03K	Mar 31, 2026	0.04%	$0.00	123.36%
Northern Trust Corp	40.45K	Mar 31, 2026	0.04%	$0.00	158.45%
Livforsakringsaktiebolaget Skandia	37.29K	Mar 31, 2026	0.04%	$0.18	133.24%
Nuveen, LLC	33.67K	Mar 31, 2026	0.04%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 143.91M
Shares Float: 29.33M
% Insiders: 8,271.00%
% Institutions: 1,929.80%
Short % Float: 13.43%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	State St Gb All Cp Eq ex-US Idx SL Cl I	681.74K	0.02%	▲ 0.00%	Nov 30, 2025
2	iShares Core MSCI EAFE ETF	337.19K	0.36%	▲ 8.71%	May 29, 2026
3	iShares MSCI EAFE Small-Cap ETF	241.65K	0.26%	▲ 35.39%	May 29, 2026
4	State St Gb Sm Cp Eq ex-US Idx NL Cl A	146.42K	0.16%	▲ 20.59%	May 31, 2026
5	Xtrackers MSCI Eur Small Cap ETF 1C	95.88K	0.10%	▼ 10.72%	Apr 30, 2026
6	iShares Core MSCI EAFE IMI ETF	54.98K	0.06%	▲ 0.00%	May 29, 2026
7	iShares Self-Driving EV and Tech ETF	44.86K	0.05%	▲ 0.00%	May 29, 2026
8	BlackRock MSCI ACWI ex-U.S. IMI Idx M	44.18K	0.05%	▲ 210.70%	Mar 31, 2026
9	BlackRock MSCI ACWI ex-US IMI Idx NL R	36.38K	0.04%	▲ 233.84%	Mar 31, 2026
10	CREF Total Global Stock Account R3	33.67K	0.04%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $7.93B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $2.60B
EBITDA: $-922.46M
Book Value: $-55.37
Earnings/Share: $-24.52
Profit Margin: -77.08%
Operating Margin: -32.34%
ROA (TTM): -14.66%
ROE (TTM): -397.73%
Revenue (TTM): $3.06B
Revenue/Share (TTM): $33.06
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 45.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.18B	$N/A	$3.93B	$9.05B	$-5.12B
2024-12-31	$739.24M	$N/A	$4.05B	$7.38B	$-3.33B
2023-12-31	$768.93M	$N/A	$4.13B	$5.38B	$-1.25B
2022-12-31	$973.88M	$N/A	$3.94B	$4.08B	$-133.34M
2021-12-31	$756.68M	$N/A	$3.31B	$3.19B	$122.50M
2020-12-31	$316.42M	$N/A	$2.55B	$1.97B	$580.71M
2019-12-31	$236.20M	$N/A	$1.55B	$957.19M	$591.16M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.43x	-1.25x	2.30x	-5.29x	-3.31x
2024-12-31	0.48x	-1.49x	1.82x	-5.41x	-2.98x
2023-12-31	0.65x	-2.87x	1.30x	-7.40x	-2.35x
2022-12-31	0.68x	-10.57x	1.03x	-11.80x	-6.14x
2021-12-31	0.53x	6.19x	0.96x	-21.25x	-1.06x
2020-12-31	0.63x	0.65x	0.77x	-16.62x	-1.65x
2019-12-31	0.56x	0.91x	0.62x	-9.06x	-3.61x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "PSNY",
        "Type": "Common Stock",
        "Name": "Polestar Automotive Holding UK PLC Class A ADS",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0147QHGX5",
        "ISIN": "US7311052010",
        "LEI": null,
        "PrimaryTicker": "PSNY.US",
        "CUSIP": "731105201",
        "CIK": "0001884082",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-06-24",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Auto Manufacturers",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Automobiles & Components",
        "GicIndustry": "Automobiles",
        "GicSubIndustry": "Automobile Manufacturers",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Polestar Automotive Holding UK PLC engages in the research and development, marketing, commercialization, and sale of battery electric vehicles in Europe, North America, the Asia-Pacific, the Middle East, and internationally. The company offers battery electric vehicles, including Polestar 2 (PS2); Polestar 3 (PS3); Polestar 4 (PS4); Polestar 5 (PS5); and Polestar 6 (PS6), a roadster. It also provides licenses and royalties; software and performance engineered kits; and carbon credits. In addition, the company is involved in vehicle leasing activity. Polestar Automotive Holding UK PLC was founded in 2017 and is headquartered in Gothenburg, Sweden.",
        "Address": "Assar Gabrielssons V\u00e4G 9, Gothenburg, Sweden, 405 31",
        "AddressData": {
            "Street": "Assar Gabrielssons V\u00e4G 9",
            "City": "Gothenburg",
            "Country": "Sweden",
            "ZIP": "405 31"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael  Lohscheller",
                "Title": "CEO & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Jean-Fran\u00e7ois  Mady",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Jonas  Engstr\u00f6m",
                "Title": "Chief Operating Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Gerry  Yang",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anna  Gavrilova",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anna  Rudensjo",
                "Title": "Chief Legal Officer & General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Theo  Kjellberg",
                "Title": "Head of Corporate Communications Global",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Manske",
                "Title": "Chief Communications Officer and Head of Communications & Marketing Global",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Nina  Henricsson",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Marius  Hayler",
                "Title": "Head of Norway & Nordic Region",
                "YearBorn": "NA"
            }
        ],
        "Phone": "46 5 51 28 49 479",
        "WebURL": "https://www.polestar.com",
        "LogoURL": "/img/logos/US/PSNY.png",
        "FullTimeEmployees": 1686,
        "UpdatedAt": "2026-07-10"
    },
    "Highlights": {
        "MarketCapitalization": 2602474496,
        "MarketCapitalizationMln": 2602.4745,
        "EBITDA": -922459008,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 17.5,
        "BookValue": -55.373,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -24.52,
        "EPSEstimateCurrentYear": -8.2557,
        "EPSEstimateNextYear": -6.3625,
        "EPSEstimateNextQuarter": -1.684,
        "EPSEstimateCurrentQuarter": -1.956,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.7708,
        "OperatingMarginTTM": -0.3234,
        "ReturnOnAssetsTTM": -0.1466,
        "ReturnOnEquityTTM": -3.9773,
        "RevenueTTM": 3058108928,
        "RevenuePerShareTTM": 33.059,
        "QuarterlyRevenueGrowthYOY": 0.454,
        "GrossProfitTTM": -34059000,
        "DilutedEpsTTM": -24.52,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.8861,
        "PriceBookMRQ": 1.7263,
        "EnterpriseValue": 7933803708,
        "EnterpriseValueRevenue": 2.5949,
        "EnterpriseValueEbitda": -11.1131
    },
    "SharesStats": {
        "SharesOutstanding": 143907518,
        "SharesFloat": 29325670,
        "PercentInsiders": 82.71,
        "PercentInstitutions": 19.298000000000002,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1343
    },
    "Technicals": {
        "Beta": 1.712,
        "52WeekHigh": 42.6,
        "52WeekLow": 11.75,
        "50DayMA": 20.119,
        "200DayMA": 20.0558,
        "SharesShort": 2064020,
        "SharesShortPriorMonth": 2255578,
        "ShortRatio": 14.47,
        "ShortPercent": 0.1343
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:30",
        "LastSplitDate": "2025-12-09",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 2.6,
        "TargetPrice": 17.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 3,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Sumitomo Mitsui Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 11.1792,
                "totalAssets": 3.8586,
                "currentShares": 10341261,
                "change": 10341261,
                "change_p": 0
            },
            {
                "name": "Banco Bilbao Vizcaya Argentaria SA",
                "date": "2026-03-31",
                "totalShares": 8.3844,
                "totalAssets": 0.9424,
                "currentShares": 7755946,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Natixis SA",
                "date": "2026-03-31",
                "totalShares": 8.3844,
                "totalAssets": 0.5108,
                "currentShares": 7755946,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bank Of Tokyo Mitsubishi Ltd",
                "date": "2026-03-31",
                "totalShares": 4.7512,
                "totalAssets": 2.6634,
                "currentShares": 4395036,
                "change": 4395036,
                "change_p": 0
            },
            {
                "name": "Cr\u00e9dit Agricole S.A.",
                "date": "2026-03-31",
                "totalShares": 4.7512,
                "totalAssets": 0.2126,
                "currentShares": 4395036,
                "change": 4395036,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.1467,
                "totalAssets": 0.0003,
                "currentShares": 1060710,
                "change": 706688,
                "change_p": 199.617
            },
            {
                "name": "Swedbank AB",
                "date": "2026-03-31",
                "totalShares": 0.4236,
                "totalAssets": 0.0076,
                "currentShares": 391809,
                "change": -12,
                "change_p": -0.0031
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.2851,
                "totalAssets": 0.0002,
                "currentShares": 263701,
                "change": 162322,
                "change_p": 160.114
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.2803,
                "totalAssets": 0.0007,
                "currentShares": 259319,
                "change": 119677,
                "change_p": 85.7027
            },
            {
                "name": "Fjarde AP-fonden",
                "date": "2026-03-31",
                "totalShares": 0.1574,
                "totalAssets": 0.0146,
                "currentShares": 145586,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 0.1235,
                "totalAssets": 0.0007,
                "currentShares": 114223,
                "change": 76690,
                "change_p": 204.3269
            },
            {
                "name": "Saba Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.1151,
                "totalAssets": 0.0542,
                "currentShares": 106457,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Swiss National Bank",
                "date": "2026-03-31",
                "totalShares": 0.0961,
                "totalAssets": 0.0009,
                "currentShares": 88893,
                "change": 58800,
                "change_p": 195.3943
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0752,
                "totalAssets": 0.0001,
                "currentShares": 69520,
                "change": 37321,
                "change_p": 115.9073
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-03-31",
                "totalShares": 0.0539,
                "totalAssets": 0.0002,
                "currentShares": 49856,
                "change": 25406,
                "change_p": 103.91
            },
            {
                "name": "California State Teachers Retirement Sys",
                "date": "2026-03-31",
                "totalShares": 0.0503,
                "totalAssets": 0.0009,
                "currentShares": 46546,
                "change": 30185,
                "change_p": 184.4936
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 0.0444,
                "totalAssets": 0.0002,
                "currentShares": 41026,
                "change": 22658,
                "change_p": 123.3558
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.0437,
                "totalAssets": 0.0001,
                "currentShares": 40448,
                "change": 24798,
                "change_p": 158.4537
            },
            {
                "name": "Livforsakringsaktiebolaget Skandia",
                "date": "2026-03-31",
                "totalShares": 0.0403,
                "totalAssets": 0.1793,
                "currentShares": 37286,
                "change": 21300,
                "change_p": 133.2416
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0364,
                "totalAssets": 0.0002,
                "currentShares": 33669,
                "change": 33669,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "State St Gb All Cp Eq ex-US Idx SL Cl I",
                "date": "2025-11-30",
                "totalShares": 0.0246,
                "totalAssets": 0.0006,
                "currentShares": 681738,
                "change": 681738,
                "change_p": 0
            },
            {
                "name": "iShares Core MSCI EAFE ETF",
                "date": "2026-05-29",
                "totalShares": 0.3645,
                "totalAssets": 0.0042,
                "currentShares": 337192,
                "change": 27003,
                "change_p": 8.7053
            },
            {
                "name": "iShares MSCI EAFE Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.2612,
                "totalAssets": 0.0374,
                "currentShares": 241648,
                "change": 63163,
                "change_p": 35.3884
            },
            {
                "name": "State St Gb Sm Cp Eq ex-US Idx NL Cl A",
                "date": "2026-05-31",
                "totalShares": 0.1583,
                "totalAssets": 0.0199,
                "currentShares": 146417,
                "change": 25000,
                "change_p": 20.5902
            },
            {
                "name": "Xtrackers MSCI Eur Small Cap ETF 1C",
                "date": "2026-04-30",
                "totalShares": 0.1037,
                "totalAssets": 0.0514,
                "currentShares": 95881,
                "change": -11515,
                "change_p": -10.722
            },
            {
                "name": "iShares Core MSCI EAFE IMI ETF",
                "date": "2026-05-29",
                "totalShares": 0.0594,
                "totalAssets": 0.0081,
                "currentShares": 54981,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Self-Driving EV and Tech ETF",
                "date": "2026-05-29",
                "totalShares": 0.0485,
                "totalAssets": 0.6381,
                "currentShares": 44856,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock MSCI ACWI ex-U.S. IMI Idx M",
                "date": "2026-03-31",
                "totalShares": 0.0478,
                "totalAssets": 0.002,
                "currentShares": 44182,
                "change": 29962,
                "change_p": 210.7032
            },
            {
                "name": "BlackRock MSCI ACWI ex-US IMI Idx NL R",
                "date": "2026-03-31",
                "totalShares": 0.0393,
                "totalAssets": 0.002,
                "currentShares": 36375,
                "change": 25479,
                "change_p": 233.8381
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-04-30",
                "totalShares": 0.0364,
                "totalAssets": 0.0004,
                "currentShares": 33669,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust NASDAQ\u00ae Cln Edge\u00ae GrnEngyETF",
                "date": "2026-05-31",
                "totalShares": 0.0342,
                "totalAssets": 0.0817,
                "currentShares": 31674,
                "change": 117,
                "change_p": 0.3708
            },
            {
                "name": "iShares MSCI World Small Cap ETF USD Acc",
                "date": "2026-05-29",
                "totalShares": 0.0333,
                "totalAssets": 0.0085,
                "currentShares": 30825,
                "change": 372,
                "change_p": 1.2216
            },
            {
                "name": "KLP AksjeNorden Indeks P",
                "date": "2026-05-31",
                "totalShares": 0.0319,
                "totalAssets": 0.0802,
                "currentShares": 29480,
                "change": 9100,
                "change_p": 44.6516
            },
            {
                "name": "Vanguard Global Small-Cap Idx USD Acc",
                "date": "2026-04-30",
                "totalShares": 0.0314,
                "totalAssets": 0.0075,
                "currentShares": 29036,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "KLP AksjeGlobal Small Cap Indeks S",
                "date": "2026-05-31",
                "totalShares": 0.0302,
                "totalAssets": 0.0264,
                "currentShares": 27945,
                "change": 17800,
                "change_p": 175.4559
            },
            {
                "name": "Fidelity Total International Index",
                "date": "2026-04-30",
                "totalShares": 0.0264,
                "totalAssets": 0.0019,
                "currentShares": 24404,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT EAFE Small Cap Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.0262,
                "totalAssets": 0.0233,
                "currentShares": 24244,
                "change": 17487,
                "change_p": 258.7983
            },
            {
                "name": "NT Dev Intl SM Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.024,
                "totalAssets": 0.0211,
                "currentShares": 22226,
                "change": 16064,
                "change_p": 260.6946
            },
            {
                "name": "L&G Global Small Cap Eq Idx C GBP Acc",
                "date": "2026-03-31",
                "totalShares": 0.0193,
                "totalAssets": 0.0087,
                "currentShares": 17814,
                "change": 5831,
                "change_p": 48.6606
            },
            {
                "name": "NT ACWI ex US IMI Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.0191,
                "totalAssets": 0.0021,
                "currentShares": 17626,
                "change": 12713,
                "change_p": 258.7625
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "93.0000",
                "shares": 93000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "70.0000",
                "shares": 70000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "70.0000",
                "shares": 70000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "68.0000",
                "shares": 68000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "64.0000",
                "shares": 64000000
            }
        ],
        "quarterly": [
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "70.0000",
                "shares": 70000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "70.0000",
                "shares": 70000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "70.0000",
                "shares": 70000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "70.0000",
                "shares": 70000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "68.0000",
                "shares": 68000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "70.0000",
                "shares": 70000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "65.0000",
                "shares": 65000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "65.0000",
                "shares": 65000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "64.0000",
                "shares": 64000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-17",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -1.68,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -1.956,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -3.142,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.13,
                "epsDifference": 0.13,
                "surprisePercent": 100
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.12,
                "epsDifference": -0.37,
                "surprisePercent": -308.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": -0.1475,
                "epsDifference": -0.5725,
                "surprisePercent": -388.1356
            },
            "2024-12-31": {
                "reportDate": "2025-01-16",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1355,
                "epsEstimate": -0.1483,
                "epsDifference": 0.0128,
                "surprisePercent": 8.6312
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.1483,
                "epsDifference": -0.0117,
                "surprisePercent": -7.8894
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -10.85,
                "epsEstimate": -4.59,
                "epsDifference": -6.26,
                "surprisePercent": -136.3834
            },
            "2024-03-31": {
                "reportDate": "2024-06-28",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.1578,
                "epsDifference": -0.0122,
                "surprisePercent": -7.7313
            },
            "2023-09-30": {
                "reportDate": "2023-11-16",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.1,
                "epsEstimate": -4.2,
                "epsDifference": 2.1,
                "surprisePercent": 50
            },
            "2023-06-30": {
                "reportDate": "2023-08-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.16,
                "epsEstimate": -4.47,
                "epsDifference": 1.31,
                "surprisePercent": 29.3065
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-11",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.1419,
                "epsDifference": 0.0019,
                "surprisePercent": 1.339
            },
            "2022-06-30": {
                "reportDate": "2022-09-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1154,
                "epsEstimate": -0.1154,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-06-24",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0964,
                "epsEstimate": -0.1,
                "epsDifference": 0.0036,
                "surprisePercent": 3.6
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-17",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-16",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2293",
                "earningsEstimateAvg": "-6.3625",
                "earningsEstimateLow": "-6.3625",
                "earningsEstimateHigh": "-6.3625",
                "earningsEstimateYearAgoEps": "-8.2557",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2293",
                "revenueEstimateAvg": "5284787860.00",
                "revenueEstimateLow": "4423775710.00",
                "revenueEstimateHigh": "6145800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4237",
                "epsTrendCurrent": "-6.3625",
                "epsTrend7daysAgo": "-7.9737",
                "epsTrend30daysAgo": "-7.9737",
                "epsTrend60daysAgo": "-7.9737",
                "epsTrend90daysAgo": "-7.9737",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3791",
                "earningsEstimateAvg": "-8.2557",
                "earningsEstimateLow": "-9.6024",
                "earningsEstimateHigh": "-6.9090",
                "earningsEstimateYearAgoEps": "-13.2957",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3791",
                "revenueEstimateAvg": "3712051590.00",
                "revenueEstimateLow": "3711803180.00",
                "revenueEstimateHigh": "3712300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2139",
                "epsTrendCurrent": "-8.2557",
                "epsTrend7daysAgo": "-9.6024",
                "epsTrend30daysAgo": "-11.6601",
                "epsTrend60daysAgo": "-11.6601",
                "epsTrend90daysAgo": "-11.6601",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-1.6940",
                "earningsEstimateLow": "-1.6940",
                "earningsEstimateHigh": "-1.6940",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "995800000.00",
                "revenueEstimateLow": "995800000.00",
                "revenueEstimateHigh": "995800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3313",
                "epsTrendCurrent": "-1.6940",
                "epsTrend7daysAgo": "-1.6940",
                "epsTrend30daysAgo": "-1.6940",
                "epsTrend60daysAgo": "-1.6940",
                "epsTrend90daysAgo": "-1.6940",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.6840",
                "earningsEstimateLow": "-1.6840",
                "earningsEstimateHigh": "-1.6840",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "878100000.00",
                "revenueEstimateLow": "878100000.00",
                "revenueEstimateHigh": "878100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.6840",
                "epsTrend7daysAgo": "-1.6840",
                "epsTrend30daysAgo": "-1.6840",
                "epsTrend60daysAgo": "-1.6840",
                "epsTrend90daysAgo": "-1.6840",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.9560",
                "earningsEstimateLow": "-1.9560",
                "earningsEstimateHigh": "-1.9560",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "749300000.00",
                "revenueEstimateLow": "749300000.00",
                "revenueEstimateHigh": "749300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2324",
                "epsTrendCurrent": "-1.9560",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4921",
                "earningsEstimateAvg": "-22.0616",
                "earningsEstimateLow": "-29.1000",
                "earningsEstimateHigh": "-15.0231",
                "earningsEstimateYearAgoEps": "-29.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2419",
                "revenueEstimateAvg": "2983080100.00",
                "revenueEstimateLow": "2980200000.00",
                "revenueEstimateHigh": "2985960210.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4664",
                "epsTrendCurrent": "-22.0616",
                "epsTrend7daysAgo": "-22.0616",
                "epsTrend30daysAgo": "-22.0616",
                "epsTrend60daysAgo": "-22.0616",
                "epsTrend90daysAgo": "-22.0616",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1270",
                "earningsEstimateLow": "-0.1270",
                "earningsEstimateHigh": "-0.1270",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "850000000.00",
                "revenueEstimateLow": "850000000.00",
                "revenueEstimateHigh": "850000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1270",
                "epsTrend7daysAgo": "-0.1070",
                "epsTrend30daysAgo": "-0.1070",
                "epsTrend60daysAgo": "-0.1135",
                "epsTrend90daysAgo": "-0.1135",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1230",
                "earningsEstimateLow": "-0.1230",
                "earningsEstimateHigh": "-0.1230",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.2703",
                "epsTrendCurrent": "-0.1230",
                "epsTrend7daysAgo": "-0.1315",
                "epsTrend30daysAgo": "-0.1315",
                "epsTrend60daysAgo": "-0.1315",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "676622900.00",
                "revenueEstimateLow": "649145810.00",
                "revenueEstimateHigh": "704100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9593",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2886",
                "earningsEstimateAvg": "-0.5524",
                "earningsEstimateLow": "-0.6360",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": "-0.7765",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2886",
                "revenueEstimateAvg": "1993122820.00",
                "revenueEstimateLow": "1922000000.00",
                "revenueEstimateHigh": "2064068450.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1617",
                "epsTrendCurrent": "-0.5524",
                "epsTrend7daysAgo": "-0.5524",
                "epsTrend30daysAgo": "-0.5491",
                "epsTrend60daysAgo": "-0.5491",
                "epsTrend90daysAgo": "-0.5491",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1975",
                "earningsEstimateAvg": "-0.1210",
                "earningsEstimateLow": "-0.1210",
                "earningsEstimateHigh": "-0.1210",
                "earningsEstimateYearAgoEps": "-0.1508",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1975",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.2910",
                "epsTrendCurrent": "-0.1210",
                "epsTrend7daysAgo": "-0.1255",
                "epsTrend30daysAgo": "-0.1255",
                "epsTrend60daysAgo": "-0.1255",
                "epsTrend90daysAgo": "-0.1517",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "572646000.00",
                "revenueEstimateLow": "634300000.00",
                "revenueEstimateHigh": "766020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1640",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "-12.0000",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-12.0000",
                "revenueEstimateAvg": "345347000.00",
                "revenueEstimateLow": "354360000.00",
                "revenueEstimateHigh": "733000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3680",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6090",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6090",
                "revenueEstimateAvg": "2377660000.00",
                "revenueEstimateLow": "2425100000.00",
                "revenueEstimateHigh": "2877020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "613182000.00",
                "revenueEstimateLow": "640000000.00",
                "revenueEstimateHigh": "813700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "743150000.00",
                "revenueEstimateLow": "685000000.00",
                "revenueEstimateHigh": "801300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "589350000.00",
                "revenueEstimateLow": "570000000.00",
                "revenueEstimateHigh": "608700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2461900000.00",
                "revenueEstimateLow": "2416400000.00",
                "revenueEstimateHigh": "2528000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.5600",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.21
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -11.3155
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -5.57
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.4818
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.82
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "totalAssets": "3929815000.00",
                    "intangibleAssets": "647940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164720000.00",
                    "totalLiab": "9052036000.00",
                    "totalStockholderEquity": "-5122221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "975632000.00",
                    "commonStock": "27817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9268835000.00",
                    "otherLiab": null,
                    "goodWill": "52386000.00",
                    "otherAssets": null,
                    "cash": "1159300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6208281000.00",
                    "currentDeferredRevenue": "53245000.00",
                    "netDebt": "5331329000.00",
                    "shortTermDebt": "3897885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6490629000.00",
                    "otherStockholderEquity": "4133458000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2688673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "511574000.00",
                    "longTermDebt": null,
                    "inventory": "853079000.00",
                    "accountsPayable": "1107162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14661000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2843755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3929815000.00",
                    "cashAndShortTermInvestments": "1159300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "393528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92504164.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3929815000.00",
                    "intangibleAssets": "647940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73368000.00",
                    "totalLiab": "9052036000.00",
                    "totalStockholderEquity": "-5122221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203170000.00",
                    "commonStock": null,
                    "capitalStock": "27817000.00",
                    "retainedEarnings": "-9268835000.00",
                    "otherLiab": null,
                    "goodWill": "52386000.00",
                    "otherAssets": null,
                    "cash": "1159300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6208281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5200605000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3860675000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2688673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341881000.00",
                    "longTermDebt": "2499230000.00",
                    "inventory": "853079000.00",
                    "accountsPayable": "1107162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241142000.00",
                    "capitalLeaseObligations": "130724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40807000.00",
                    "nonCurrentLiabilitiesTotal": "2843755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1073182000.00",
                    "propertyPlantAndEquipmentNet": "393528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3519608000.00",
                    "netInvestedCapital": "1237684000.00",
                    "commonStockSharesOutstanding": "2775124914.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3929815000.00",
                    "intangibleAssets": "647940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334413000.00",
                    "totalLiab": "9052036000.00",
                    "totalStockholderEquity": "-5122221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1078601000.00",
                    "commonStock": "27817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9268835000.00",
                    "otherLiab": null,
                    "goodWill": "52386000.00",
                    "otherAssets": null,
                    "cash": "1159300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6208281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5455962000.00",
                    "shortTermDebt": "4022518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6615262000.00",
                    "otherStockholderEquity": "4133457999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2688673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341881000.00",
                    "longTermDebt": null,
                    "inventory": "853079000.00",
                    "accountsPayable": "1107162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14661000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2843755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3929815000.00",
                    "cashAndShortTermInvestments": "1159300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "393528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114513401.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3642703000.00",
                    "intangibleAssets": "784348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "270284000.00",
                    "totalLiab": "7908706000.00",
                    "totalStockholderEquity": "-4266003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1189439000.00",
                    "commonStock": "21258000.00",
                    "capitalStock": "21258000.00",
                    "retainedEarnings": "-8104683000.00",
                    "otherLiab": null,
                    "goodWill": "53318000.00",
                    "otherAssets": null,
                    "cash": "718625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5202238000.00",
                    "currentDeferredRevenue": "37328000.00",
                    "netDebt": "4926928000.00",
                    "shortTermDebt": "3212383000.00",
                    "shortLongTermDebt": "3197844000.00",
                    "shortLongTermDebtTotal": "5645553000.00",
                    "otherStockholderEquity": "3845698000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2214015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "419405000.00",
                    "longTermDebt": "2382881000.00",
                    "inventory": "805701000.00",
                    "accountsPayable": "757741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1428688000.00",
                    "capitalLeaseObligations": "64828000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94363000.00",
                    "nonCurrentLiabilitiesTotal": "2706468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3642703000.00",
                    "cashAndShortTermInvestments": "718625000.00",
                    "propertyPlantAndEquipmentGross": "795912000.00",
                    "propertyPlantAndEquipmentNet": "343613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2988223000.00",
                    "netInvestedCapital": "1314722000.00",
                    "commonStockSharesOutstanding": "70494933.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3642703000.00",
                    "intangibleAssets": "837666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "353486000.00",
                    "totalLiab": "7908705999.00",
                    "totalStockholderEquity": "-4266002999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1232114000.00",
                    "commonStock": "21258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8104683000.00",
                    "otherLiab": null,
                    "goodWill": "43793000.00",
                    "otherAssets": null,
                    "cash": "718625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5202238000.00",
                    "currentDeferredRevenue": "54993000.00",
                    "netDebt": "4926928000.00",
                    "shortTermDebt": "3212383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5645553000.00",
                    "otherStockholderEquity": "3845698000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2214015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "336203000.00",
                    "longTermDebt": null,
                    "inventory": "805701000.00",
                    "accountsPayable": "757741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28275999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1428688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2706467999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3642703000.00",
                    "cashAndShortTermInvestments": "718625000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "424391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70494933.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4054350000.00",
                    "intangibleAssets": "997056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289480000.00",
                    "totalLiab": "7382910000.00",
                    "totalStockholderEquity": "-3328560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1113640000.00",
                    "commonStock": "21169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6911604000.00",
                    "otherLiab": null,
                    "goodWill": "43793000.00",
                    "otherAssets": null,
                    "cash": "739237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4740934000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4379554000.00",
                    "shortTermDebt": "2733380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5118791000.00",
                    "otherStockholderEquity": "3625027000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2298327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190249000.00",
                    "longTermDebt": null,
                    "inventory": "1079361000.00",
                    "accountsPayable": "893914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63151999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1756023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2641976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4054350000.00",
                    "cashAndShortTermInvestments": "739237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "593880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70346179.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3832251000.00",
                    "intangibleAssets": "1412692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "987564000.00",
                    "totalLiab": "5653569000.00",
                    "totalStockholderEquity": "-1821318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1065757000.00",
                    "commonStock": "21169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5412129000.00",
                    "otherLiab": null,
                    "goodWill": "45507000.00",
                    "otherAssets": null,
                    "cash": "668911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3194298000.00",
                    "currentDeferredRevenue": "91294000.00",
                    "netDebt": "3239576000.00",
                    "shortTermDebt": "1646158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4025718000.00",
                    "otherStockholderEquity": "3621261000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1840540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184065000.00",
                    "longTermDebt": null,
                    "inventory": "714029000.00",
                    "accountsPayable": "482383000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49832999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "531227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1991711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2601875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3832251000.00",
                    "cashAndShortTermInvestments": "668911000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "626381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4882510000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70345152.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3939320000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1240317000.00",
                    "totalLiab": "5481957000.00",
                    "totalStockholderEquity": "-1542637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2798704000.00",
                    "commonStock": "-1542637000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "784021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2798704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1899232000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2683253000.00",
                    "otherStockholderEquity": "-1542637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2024338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1914982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1914982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2683253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3939320000.00",
                    "cashAndShortTermInvestments": "784021000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-774366000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70340344.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4132107000.00",
                    "intangibleAssets": "1429304000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "375593000.00",
                    "totalLiab": "5378235000.00",
                    "totalStockholderEquity": "-1246128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "899394000.00",
                    "commonStock": "21168000.00",
                    "capitalStock": "-21168000.00",
                    "retainedEarnings": "-4855044000.00",
                    "otherLiab": null,
                    "goodWill": "48061000.00",
                    "otherAssets": null,
                    "cash": "768927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3487848000.00",
                    "currentDeferredRevenue": "128477000.00",
                    "netDebt": "2806217000.00",
                    "shortTermDebt": "2111461000.00",
                    "shortLongTermDebt": "2111461000.00",
                    "shortLongTermDebtTotal": "3575144000.00",
                    "otherStockholderEquity": "3632754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2259153000.00",
                    "longTermInvestments": "2414000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "349106000.00",
                    "longTermDebt": "1463683000.00",
                    "inventory": "939359000.00",
                    "accountsPayable": "368145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1872954000.00",
                    "capitalLeaseObligations": "73986000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-2263705000.00",
                    "nonCurrentLiabilitiesTotal": "1890387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4132107000.00",
                    "cashAndShortTermInvestments": "768927000.00",
                    "propertyPlantAndEquipmentGross": "389733000.00",
                    "propertyPlantAndEquipmentNet": "389733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1228695000.00",
                    "netInvestedCapital": "4821272000.00",
                    "commonStockSharesOutstanding": "2110200402.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4386464000.00",
                    "intangibleAssets": "1485406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181785000.00",
                    "totalLiab": "5015397000.00",
                    "totalStockholderEquity": "-628933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "743519000.00",
                    "commonStock": "21168000.00",
                    "capitalStock": "21168000.00",
                    "retainedEarnings": "-4195176000.00",
                    "otherLiab": null,
                    "goodWill": "44300000.00",
                    "otherAssets": null,
                    "cash": "951088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4501037000.00",
                    "currentDeferredRevenue": "119711000.00",
                    "netDebt": "2018445000.00",
                    "shortTermDebt": "2943534000.00",
                    "shortLongTermDebt": "2895004000.00",
                    "shortLongTermDebtTotal": "2969533000.00",
                    "otherStockholderEquity": "3587872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2479296000.00",
                    "longTermInvestments": "2225000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "340816000.00",
                    "longTermDebt": null,
                    "inventory": "1005607000.00",
                    "accountsPayable": "728433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1907168000.00",
                    "capitalLeaseObligations": "74529000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "270660000.00",
                    "nonCurrentLiabilitiesTotal": "514360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4386464000.00",
                    "cashAndShortTermInvestments": "951088000.00",
                    "propertyPlantAndEquipmentGross": "353601000.00",
                    "propertyPlantAndEquipmentNet": "353601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2021741000.00",
                    "netInvestedCapital": "2266071000.00",
                    "commonStockSharesOutstanding": "70338951.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4255245000.00",
                    "intangibleAssets": "1419347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173950000.00",
                    "totalLiab": "4726000000.00",
                    "totalStockholderEquity": "-470755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "599960000.00",
                    "commonStock": "21167000.00",
                    "capitalStock": "21167000.00",
                    "retainedEarnings": "-4039810000.00",
                    "otherLiab": "577985000.00",
                    "goodWill": "46970000.00",
                    "otherAssets": "22156000.00",
                    "cash": "1057412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4072222000.00",
                    "currentDeferredRevenue": "104489000.00",
                    "netDebt": "1448755000.00",
                    "shortTermDebt": "2430374000.00",
                    "shortLongTermDebt": "2402716000.00",
                    "shortLongTermDebtTotal": "2506167000.00",
                    "otherStockholderEquity": "3586888000.00",
                    "propertyPlantEquipment": "357578000.00",
                    "totalCurrentAssets": "2406946000.00",
                    "longTermInvestments": "2248000.00",
                    "netTangibleAssets": "-1937072000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "308085000.00",
                    "longTermDebt": null,
                    "inventory": "867499000.00",
                    "accountsPayable": "921632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1848299000.00",
                    "capitalLeaseObligations": "103451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "415614000.00",
                    "nonCurrentLiabilitiesTotal": "653778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4255245000.00",
                    "cashAndShortTermInvestments": "1057412000.00",
                    "propertyPlantAndEquipmentGross": "357578000.00",
                    "propertyPlantAndEquipmentNet": "357578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1665276000.00",
                    "netInvestedCapital": "1931961000.00",
                    "commonStockSharesOutstanding": "70332527.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3983470000.00",
                    "intangibleAssets": "1432263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180141000.00",
                    "totalLiab": "4124460000.00",
                    "totalStockholderEquity": "-140990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "692290000.00",
                    "commonStock": "21165000.00",
                    "capitalStock": "21165000.00",
                    "retainedEarnings": "-3735752000.00",
                    "otherLiab": null,
                    "goodWill": "46690000.00",
                    "otherAssets": null,
                    "cash": "884271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3200535000.00",
                    "currentDeferredRevenue": "90983000.00",
                    "netDebt": "881128000.00",
                    "shortTermDebt": "1415499000.00",
                    "shortLongTermDebt": "1392511000.00",
                    "shortLongTermDebtTotal": "1765399000.00",
                    "otherStockholderEquity": "3585391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2148100000.00",
                    "longTermInvestments": "2345000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236660000.00",
                    "longTermDebt": "372888000.00",
                    "inventory": "847028000.00",
                    "accountsPayable": "1008905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1835370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "407427000.00",
                    "nonCurrentLiabilitiesTotal": "923925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3983470000.00",
                    "cashAndShortTermInvestments": "884271000.00",
                    "propertyPlantAndEquipmentGross": "338809000.00",
                    "propertyPlantAndEquipmentNet": "338809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1052435000.00",
                    "netInvestedCapital": "1624409000.00",
                    "commonStockSharesOutstanding": "70331417.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3983470000.00",
                    "intangibleAssets": "1432263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118865000.00",
                    "totalLiab": "4124460000.00",
                    "totalStockholderEquity": "-140990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "708136000.00",
                    "commonStock": "21165000.00",
                    "capitalStock": "21156000.00",
                    "retainedEarnings": "-3735752000.00",
                    "otherLiab": "738036000.00",
                    "goodWill": "46690000.00",
                    "otherAssets": "13061000.00",
                    "cash": "884271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3200535000.00",
                    "currentDeferredRevenue": "90983000.00",
                    "netDebt": "881128000.00",
                    "shortTermDebt": "1392511000.00",
                    "shortLongTermDebt": "1328752000.00",
                    "shortLongTermDebtTotal": "1765399000.00",
                    "otherStockholderEquity": "3585391000.00",
                    "propertyPlantEquipment": "350246000.00",
                    "totalCurrentAssets": "2148100000.00",
                    "longTermInvestments": "2333000.00",
                    "netTangibleAssets": "-1530120000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "236660000.00",
                    "longTermDebt": "43643000.00",
                    "inventory": "847028000.00",
                    "accountsPayable": "1008905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1835370000.00",
                    "capitalLeaseObligations": "123791000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "737998000.00",
                    "nonCurrentLiabilitiesTotal": "923925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3983470000.00",
                    "cashAndShortTermInvestments": "884271000.00",
                    "propertyPlantAndEquipmentGross": "354791000.00",
                    "propertyPlantAndEquipmentNet": "338809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1071804000.00",
                    "netInvestedCapital": "1195408000.00",
                    "commonStockSharesOutstanding": "2109378547.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3649462000.00",
                    "intangibleAssets": "1256371000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96680000.00",
                    "totalLiab": "3512782000.00",
                    "totalStockholderEquity": "136680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "628892000.00",
                    "commonStock": "21090000.00",
                    "capitalStock": "21090000.00",
                    "retainedEarnings": "-3464333000.00",
                    "otherLiab": "638454000.00",
                    "goodWill": "43506000.00",
                    "otherAssets": "2211000.00",
                    "cash": "988259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2812336000.00",
                    "currentDeferredRevenue": "92703000.00",
                    "netDebt": "276237000.00",
                    "shortTermDebt": "1202504000.00",
                    "shortLongTermDebt": "1185568000.00",
                    "shortLongTermDebtTotal": "1264496000.00",
                    "otherStockholderEquity": "3581360000.00",
                    "propertyPlantEquipment": "344890000.00",
                    "totalCurrentAssets": "2000299000.00",
                    "longTermInvestments": "2185000.00",
                    "netTangibleAssets": "-1163197000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "228788000.00",
                    "longTermDebt": null,
                    "inventory": "686572000.00",
                    "accountsPayable": "883015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1649163000.00",
                    "capitalLeaseObligations": "78928000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "534970000.00",
                    "nonCurrentLiabilitiesTotal": "700446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3649462000.00",
                    "cashAndShortTermInvestments": "988259000.00",
                    "propertyPlantAndEquipmentGross": "344890000.00",
                    "propertyPlantAndEquipmentNet": "344890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-812037000.00",
                    "netInvestedCapital": "1322248000.00",
                    "commonStockSharesOutstanding": "70319575.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3620869000.00",
                    "intangibleAssets": "1328815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112431000.00",
                    "totalLiab": "3790820000.00",
                    "totalStockholderEquity": "-169951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "747055000.00",
                    "commonStock": "21090000.00",
                    "capitalStock": "21090000.00",
                    "retainedEarnings": "-3763720000.00",
                    "otherLiab": "1180027000.00",
                    "goodWill": "46963000.00",
                    "otherAssets": "6313000.00",
                    "cash": "1381637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2550320000.00",
                    "currentDeferredRevenue": "82210000.00",
                    "netDebt": "-481966000.00",
                    "shortTermDebt": "839198000.00",
                    "shortLongTermDebt": "821835000.00",
                    "shortLongTermDebtTotal": "899671000.00",
                    "otherStockholderEquity": "3578804000.00",
                    "propertyPlantEquipment": "369450000.00",
                    "totalCurrentAssets": "1866969000.00",
                    "longTermInvestments": "2359000.00",
                    "netTangibleAssets": "-1545729000.00",
                    "shortTermInvestments": "1258000.00",
                    "netReceivables": "109881000.00",
                    "longTermDebt": null,
                    "inventory": "263020000.00",
                    "accountsPayable": "953582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1753900000.00",
                    "capitalLeaseObligations": "77836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1081964000.00",
                    "nonCurrentLiabilitiesTotal": "1240500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3620869000.00",
                    "cashAndShortTermInvestments": "1381637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "369450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-683351000.00",
                    "netInvestedCapital": "651884000.00",
                    "commonStockSharesOutstanding": "70301160.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "801724477.00",
                    "intangibleAssets": "1328815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-756697408.00",
                    "totalLiab": "117649812.00",
                    "totalStockholderEquity": "684074665.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89599812.00",
                    "commonStock": "800002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115927335.00",
                    "otherLiab": "1180027000.00",
                    "goodWill": "46963000.00",
                    "otherAssets": "6313000.00",
                    "cash": "350209.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89649812.00",
                    "currentDeferredRevenue": "82210000.00",
                    "netDebt": "2149791.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2500000.00",
                    "otherStockholderEquity": "-122496000.00",
                    "propertyPlantEquipment": "369450000.00",
                    "totalCurrentAssets": "1587801.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1545729000.00",
                    "shortTermInvestments": "1515870000.00",
                    "netReceivables": "109881000.00",
                    "longTermDebt": null,
                    "inventory": "263020000.00",
                    "accountsPayable": "953582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800136676.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800136676.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "801724477.00",
                    "cashAndShortTermInvestments": "350209.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "369450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70509835.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3309693000.00",
                    "intangibleAssets": "1315074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56504000.00",
                    "totalLiab": "3187197000.00",
                    "totalStockholderEquity": "122496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "598664000.00",
                    "commonStock": "1865909000.00",
                    "capitalStock": "1865909000.00",
                    "retainedEarnings": "-1761860000.00",
                    "otherLiab": "79906000.00",
                    "goodWill": "53282000.00",
                    "otherAssets": "5532000.00",
                    "cash": "756677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3040716000.00",
                    "currentDeferredRevenue": "94783000.00",
                    "netDebt": "68729000.00",
                    "shortTermDebt": "758831000.00",
                    "shortLongTermDebt": "748548000.00",
                    "shortLongTermDebtTotal": "825406000.00",
                    "otherStockholderEquity": "35231000.00",
                    "propertyPlantEquipment": "328819000.00",
                    "totalCurrentAssets": "1606986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1245860000.00",
                    "shortTermInvestments": "1258000.00",
                    "netReceivables": "246804000.00",
                    "longTermDebt": null,
                    "inventory": "545743000.00",
                    "accountsPayable": "1541974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1702707000.00",
                    "capitalLeaseObligations": "76858000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11764000.00",
                    "nonCurrentLiabilitiesTotal": "146481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3309693000.00",
                    "cashAndShortTermInvestments": "757935000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "328819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1433730000.00",
                    "netInvestedCapital": "871044000.00",
                    "commonStockSharesOutstanding": "70509835.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "802340534.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1812819.00",
                    "totalLiab": "86837724.00",
                    "totalStockholderEquity": "715502810.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56687724.00",
                    "commonStock": "800002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84499190.00",
                    "otherLiab": "79906000.00",
                    "goodWill": null,
                    "otherAssets": "5532000.00",
                    "cash": "488171.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58837724.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1511829.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000000.00",
                    "otherStockholderEquity": "-16784000.00",
                    "propertyPlantEquipment": "328819000.00",
                    "totalCurrentAssets": "2300990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1245860000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246804000.00",
                    "longTermDebt": null,
                    "inventory": "545743000.00",
                    "accountsPayable": "1541974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800039544.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800039544.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "802340534.00",
                    "cashAndShortTermInvestments": "488171.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70509835.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "803223470.00",
                    "intangibleAssets": "1275020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "544517166.00",
                    "totalLiab": "64941408.00",
                    "totalStockholderEquity": "738282061.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1204263591.00",
                    "commonStock": "800002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61719939.00",
                    "otherLiab": "66660000.00",
                    "goodWill": null,
                    "otherAssets": "10677000.00",
                    "cash": "1056834.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36941409.00",
                    "currentDeferredRevenue": "-1231002000.00",
                    "netDebt": "160012166.00",
                    "shortTermDebt": "108622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161069000.00",
                    "otherStockholderEquity": "1927000.00",
                    "propertyPlantEquipment": "204231000.00",
                    "totalCurrentAssets": "3194221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-530820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89397000.00",
                    "longTermDebt": null,
                    "inventory": "395847000.00",
                    "accountsPayable": "1132483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1927000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800029249.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "803223470.00",
                    "cashAndShortTermInvestments": "1056834.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "204231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75409206.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "751744172.00",
                    "intangibleAssets": "1275020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "543842835.00",
                    "totalLiab": "49135704.00",
                    "totalStockholderEquity": "702608468.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1218269296.00",
                    "commonStock": "750002156.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47393688.00",
                    "otherLiab": "66660000.00",
                    "goodWill": null,
                    "otherAssets": "10677000.00",
                    "cash": "1731165.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22885704.00",
                    "currentDeferredRevenue": "-1231002000.00",
                    "netDebt": "159337835.00",
                    "shortTermDebt": "108622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161069000.00",
                    "otherStockholderEquity": "1927000.00",
                    "propertyPlantEquipment": "204231000.00",
                    "totalCurrentAssets": "1742624.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-530820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89397000.00",
                    "longTermDebt": null,
                    "inventory": "395847000.00",
                    "accountsPayable": "1132483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1927000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750001548.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "751744172.00",
                    "cashAndShortTermInvestments": "1731165.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "204231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75409206.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2548564000.00",
                    "intangibleAssets": "1112208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65877000.00",
                    "totalLiab": "1967853000.00",
                    "totalStockholderEquity": "580711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261908000.00",
                    "commonStock": "1318752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-754406000.00",
                    "otherLiab": "37821000.00",
                    "goodWill": "59129000.00",
                    "otherAssets": "3599000.00",
                    "cash": "316424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1868192000.00",
                    "currentDeferredRevenue": "30234000.00",
                    "netDebt": "120093000.00",
                    "shortTermDebt": "374677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436517000.00",
                    "otherStockholderEquity": "16365000.00",
                    "propertyPlantEquipment": "201671000.00",
                    "totalCurrentAssets": "1171957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-590626000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "357125000.00",
                    "longTermDebt": null,
                    "inventory": "432531000.00",
                    "accountsPayable": "1145408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1376607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2548564000.00",
                    "cashAndShortTermInvestments": "316424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "201671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31356950.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2548564000.00",
                    "intangibleAssets": "1112208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115308000.00",
                    "totalLiab": "1967853000.00",
                    "totalStockholderEquity": "580711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "348107000.00",
                    "commonStock": "1318752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-754406000.00",
                    "otherLiab": "37821000.00",
                    "goodWill": "59129000.00",
                    "otherAssets": "3599000.00",
                    "cash": "316424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1868192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120093000.00",
                    "shortTermDebt": "374677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436517000.00",
                    "otherStockholderEquity": "16365000.00",
                    "propertyPlantEquipment": "201671000.00",
                    "totalCurrentAssets": "1171957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-590626000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "307694000.00",
                    "longTermDebt": null,
                    "inventory": "432531000.00",
                    "accountsPayable": "1145408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1376607000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2548564000.00",
                    "cashAndShortTermInvestments": "316424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "201671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31356950.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666667.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "591162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-236198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "236198000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "472396000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "591162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-236198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-236198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591162000.00",
                    "cashAndShortTermInvestments": "236198000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666667.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3929815000.00",
                    "intangibleAssets": "647940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40976000.00",
                    "totalLiab": "9052036000.00",
                    "totalStockholderEquity": "-5122221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1149989000.00",
                    "commonStock": "27817000.00",
                    "capitalStock": "27817000.00",
                    "retainedEarnings": "-9268835000.00",
                    "otherLiab": null,
                    "goodWill": "52386000.00",
                    "otherAssets": null,
                    "cash": "1178488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6208281000.00",
                    "currentDeferredRevenue": "53245000.00",
                    "netDebt": "5312141000.00",
                    "shortTermDebt": "3897885000.00",
                    "shortLongTermDebt": "3860675000.00",
                    "shortLongTermDebtTotal": "6490629000.00",
                    "otherStockholderEquity": "4133457999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2688673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "609890000.00",
                    "longTermDebt": "2499230000.00",
                    "inventory": "859319000.00",
                    "accountsPayable": "1107162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14661000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241142000.00",
                    "capitalLeaseObligations": "130724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40807000.00",
                    "nonCurrentLiabilitiesTotal": "2843755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3929815000.00",
                    "cashAndShortTermInvestments": "1178488000.00",
                    "propertyPlantAndEquipmentGross": "1073182000.00",
                    "propertyPlantAndEquipmentNet": "393528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3519608000.00",
                    "netInvestedCapital": "1237684000.00",
                    "commonStockSharesOutstanding": "92504163.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4054350000.00",
                    "intangibleAssets": "997056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60798000.00",
                    "totalLiab": "7382910000.00",
                    "totalStockholderEquity": "-3328560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1020675000.00",
                    "commonStock": "21169000.00",
                    "capitalStock": "21169000.00",
                    "retainedEarnings": "-6911604000.00",
                    "otherLiab": null,
                    "goodWill": "43793000.00",
                    "otherAssets": null,
                    "cash": "739237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4740934000.00",
                    "currentDeferredRevenue": "54993000.00",
                    "netDebt": "4273153000.00",
                    "shortTermDebt": "2626979000.00",
                    "shortLongTermDebt": "2613056000.00",
                    "shortLongTermDebtTotal": "5012390000.00",
                    "otherStockholderEquity": "3625027000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2298327000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "418931000.00",
                    "longTermDebt": "2337493000.00",
                    "inventory": "1079361000.00",
                    "accountsPayable": "893914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1756023000.00",
                    "capitalLeaseObligations": "61841000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100176000.00",
                    "nonCurrentLiabilitiesTotal": "2641976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4054350000.00",
                    "cashAndShortTermInvestments": "739237000.00",
                    "propertyPlantAndEquipmentGross": "969096000.00",
                    "propertyPlantAndEquipmentNet": "593880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2442607000.00",
                    "netInvestedCapital": "1621989000.00",
                    "commonStockSharesOutstanding": "70342833.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4132107000.00",
                    "intangibleAssets": "1364668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "201761000.00",
                    "totalLiab": "5378235000.00",
                    "totalStockholderEquity": "-1246128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "881072001.00",
                    "commonStock": "21168000.00",
                    "capitalStock": "-21168000.00",
                    "retainedEarnings": "-4855044000.00",
                    "otherLiab": null,
                    "goodWill": "48061000.00",
                    "otherAssets": null,
                    "cash": "768927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3487848000.00",
                    "currentDeferredRevenue": "128477000.00",
                    "netDebt": "2806217000.00",
                    "shortTermDebt": "2111460999.00",
                    "shortLongTermDebt": "2111461000.00",
                    "shortLongTermDebtTotal": "3575144000.00",
                    "otherStockholderEquity": "3615154000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2259153000.00",
                    "longTermInvestments": "2414000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "349106000.00",
                    "longTermDebt": "1463683000.00",
                    "inventory": "939359000.00",
                    "accountsPayable": "366838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1872954000.00",
                    "capitalLeaseObligations": "73986000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-2263705000.00",
                    "nonCurrentLiabilitiesTotal": "1890386999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4132107000.00",
                    "cashAndShortTermInvestments": "768927000.00",
                    "propertyPlantAndEquipmentGross": "389733000.00",
                    "propertyPlantAndEquipmentNet": "389733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1228695000.00",
                    "netInvestedCapital": "4821272000.00",
                    "commonStockSharesOutstanding": "2110179073.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3942453000.00",
                    "intangibleAssets": "1350017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229877000.00",
                    "totalLiab": "4075797000.00",
                    "totalStockholderEquity": "-133344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "640986000.00",
                    "commonStock": "21156000.00",
                    "capitalStock": "21156000.00",
                    "retainedEarnings": "-3677813000.00",
                    "otherLiab": "738036000.00",
                    "goodWill": "46460000.00",
                    "otherAssets": "13061000.00",
                    "cash": "973877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3186718000.00",
                    "currentDeferredRevenue": "68101000.00",
                    "netDebt": "478666000.00",
                    "shortTermDebt": "1366098000.00",
                    "shortLongTermDebt": "1328752000.00",
                    "shortLongTermDebtTotal": "1441067000.00",
                    "otherStockholderEquity": "3584232000.00",
                    "propertyPlantEquipment": "350246000.00",
                    "totalCurrentAssets": "2180439000.00",
                    "longTermInvestments": "2333000.00",
                    "netTangibleAssets": "-1530120000.00",
                    "shortTermInvestments": "15000.00",
                    "netReceivables": "318803000.00",
                    "longTermDebt": "43643000.00",
                    "inventory": "657882000.00",
                    "accountsPayable": "1032579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15772999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1762014000.00",
                    "capitalLeaseObligations": "123791000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "737998000.00",
                    "nonCurrentLiabilitiesTotal": "912946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3942453000.00",
                    "cashAndShortTermInvestments": "973877000.00",
                    "propertyPlantAndEquipmentGross": "354791000.00",
                    "propertyPlantAndEquipmentNet": "354791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1071804000.00",
                    "netInvestedCapital": "1195408000.00",
                    "commonStockSharesOutstanding": "70312618.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3309693000.00",
                    "intangibleAssets": "1315074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56504000.00",
                    "totalLiab": "3187197000.00",
                    "totalStockholderEquity": "122496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "598664000.00",
                    "commonStock": "1865909000.00",
                    "capitalStock": "1865909000.00",
                    "retainedEarnings": "-1761860000.00",
                    "otherLiab": "79906000.00",
                    "goodWill": "53282000.00",
                    "otherAssets": "5532000.00",
                    "cash": "756677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3040716000.00",
                    "currentDeferredRevenue": "94783000.00",
                    "netDebt": "68729000.00",
                    "shortTermDebt": "758831000.00",
                    "shortLongTermDebt": "748548000.00",
                    "shortLongTermDebtTotal": "825406000.00",
                    "otherStockholderEquity": "35231000.00",
                    "propertyPlantEquipment": "328819000.00",
                    "totalCurrentAssets": "1606986000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-1245860000.00",
                    "shortTermInvestments": "1258000.00",
                    "netReceivables": "246804000.00",
                    "longTermDebt": null,
                    "inventory": "545743000.00",
                    "accountsPayable": "1541974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1702707000.00",
                    "capitalLeaseObligations": "76858000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11764000.00",
                    "nonCurrentLiabilitiesTotal": "146481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3309693000.00",
                    "cashAndShortTermInvestments": "757935000.00",
                    "propertyPlantAndEquipmentGross": "422243000.00",
                    "propertyPlantAndEquipmentNet": "328819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1433730000.00",
                    "netInvestedCapital": "871044000.00",
                    "commonStockSharesOutstanding": "70509835.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2548564000.00",
                    "intangibleAssets": "1112208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65877000.00",
                    "totalLiab": "1967853000.00",
                    "totalStockholderEquity": "580711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261908000.00",
                    "commonStock": "1318752000.00",
                    "capitalStock": "1318752000.00",
                    "retainedEarnings": "-754406000.00",
                    "otherLiab": "37821000.00",
                    "goodWill": "59129000.00",
                    "otherAssets": "3599000.00",
                    "cash": "316424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1868192000.00",
                    "currentDeferredRevenue": "30234000.00",
                    "netDebt": "120093000.00",
                    "shortTermDebt": "374677000.00",
                    "shortLongTermDebt": "363490000.00",
                    "shortLongTermDebtTotal": "436517000.00",
                    "otherStockholderEquity": "16365000.00",
                    "propertyPlantEquipment": "201671000.00",
                    "totalCurrentAssets": "1171957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-590626000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "357125000.00",
                    "longTermDebt": null,
                    "inventory": "432531000.00",
                    "accountsPayable": "1145408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1376607000.00",
                    "capitalLeaseObligations": "73027000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "312000.00",
                    "nonCurrentLiabilitiesTotal": "99661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2548564000.00",
                    "cashAndShortTermInvestments": "316424000.00",
                    "propertyPlantAndEquipmentGross": "254054000.00",
                    "propertyPlantAndEquipmentNet": "201671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-696235000.00",
                    "netInvestedCapital": "944201000.00",
                    "commonStockSharesOutstanding": "56047233.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1548350000.00",
                    "intangibleAssets": "844263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223179000.00",
                    "totalLiab": "957188000.00",
                    "totalStockholderEquity": "591162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88214000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-274169000.00",
                    "otherLiab": "3374000.00",
                    "goodWill": "51834000.00",
                    "otherAssets": "4535000.00",
                    "cash": "236198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "941595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "310066000.00",
                    "shortTermDebt": "535622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546264000.00",
                    "otherStockholderEquity": "879232000.00",
                    "propertyPlantEquipment": "120243000.00",
                    "totalCurrentAssets": "527475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-304935000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45391000.00",
                    "longTermDebt": null,
                    "inventory": "22707000.00",
                    "accountsPayable": "317759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13901000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1548350000.00",
                    "cashAndShortTermInvestments": "236198000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "120243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6666667.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99501500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "502820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-582076000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-208668500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10195500.00",
                    "otherCashflowsFromInvestingActivities": "-64161000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26470000.00",
                    "changeToAccountReceivables": "7606000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "502820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35340500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18864000.00",
                    "stockBasedCompensation": "4574500.00",
                    "otherNonCashItems": "377501500.00",
                    "freeCashFlow": "-244009000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-799000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99501500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "502820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-582076000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-208668500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10195500.00",
                    "otherCashflowsFromInvestingActivities": "-64161000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26470000.00",
                    "changeToAccountReceivables": "7606000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "502820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35340500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18864000.00",
                    "stockBasedCompensation": "4574500.00",
                    "otherNonCashItems": "377501500.00",
                    "freeCashFlow": "-244009000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160837500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "343727500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-596539500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "768927000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-248826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16166500.00",
                    "otherCashflowsFromInvestingActivities": "-116821500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "172584500.00",
                    "changeToAccountReceivables": "-74633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "343727500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97951500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "233595500.00",
                    "freeCashFlow": "-292842000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160837500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "343727500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-596539500.00",
                    "changeInCash": "-500900000.00",
                    "beginPeriodCashFlow": "500900000.00",
                    "endPeriodCashFlow": "768927000.00",
                    "totalCashFromOperatingActivities": "-248826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16166500.00",
                    "otherCashflowsFromInvestingActivities": "-116821500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "172584500.00",
                    "changeToAccountReceivables": "-74633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "343727500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97951500.00",
                    "stockBasedCompensation": "4920500.00",
                    "otherNonCashItems": "233595500.00",
                    "freeCashFlow": "-292842000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28738500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "489536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-755206000.00",
                    "changeInCash": "-668911000.00",
                    "beginPeriodCashFlow": "668911000.00",
                    "endPeriodCashFlow": "500900000.00",
                    "totalCashFromOperatingActivities": "-410773500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16674000.00",
                    "otherCashflowsFromInvestingActivities": "3266500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-209429000.00",
                    "changeToAccountReceivables": "-15269000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "489536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-224698000.00",
                    "stockBasedCompensation": "4920500.00",
                    "otherNonCashItems": "547536000.00",
                    "freeCashFlow": "-442778500.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-166295000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166295000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-269576000.00",
                    "changeInCash": "-115110000.00",
                    "beginPeriodCashFlow": "784021000.00",
                    "endPeriodCashFlow": "668911000.00",
                    "totalCashFromOperatingActivities": "62956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1784000.00",
                    "otherCashflowsFromInvestingActivities": "-166295000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "163488000.00",
                    "changeToAccountReceivables": "115560000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "279048000.00",
                    "stockBasedCompensation": "1358000.00",
                    "otherNonCashItems": "55268000.00",
                    "freeCashFlow": "-122479999.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-188042000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188042000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "463516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-274302000.00",
                    "changeInCash": "15094000.00",
                    "beginPeriodCashFlow": "768927000.00",
                    "endPeriodCashFlow": "784021000.00",
                    "totalCashFromOperatingActivities": "-229075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24155000.00",
                    "otherCashflowsFromInvestingActivities": "-188042000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "463516000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21072000.00",
                    "freeCashFlow": "-229075000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-249985000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "549924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-704886000.00",
                    "changeInCash": "-182161000.00",
                    "beginPeriodCashFlow": "951088000.00",
                    "endPeriodCashFlow": "768927000.00",
                    "totalCashFromOperatingActivities": "-539737000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13511000.00",
                    "otherCashflowsFromInvestingActivities": "-164285000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8205000.00",
                    "changeToAccountReceivables": "-28271000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1355055000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "250018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-228436000.00",
                    "stockBasedCompensation": "-3642000.00",
                    "otherNonCashItems": "644823000.00",
                    "freeCashFlow": "-789755000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "investments": "91674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "481383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-155365000.00",
                    "changeInCash": "-106324000.00",
                    "beginPeriodCashFlow": "1057412000.00",
                    "endPeriodCashFlow": "951088000.00",
                    "totalCashFromOperatingActivities": "-674077000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "44425000.00",
                    "otherCashflowsFromInvestingActivities": "153586000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-166131000.00",
                    "changeToAccountReceivables": "-185485000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "481383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-459089000.00",
                    "stockBasedCompensation": "984000.00",
                    "otherNonCashItems": "-46968000.00",
                    "freeCashFlow": "-736026000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-14",
                    "currency_symbol": "USD",
                    "investments": "-150053000.00",
                    "changeToLiabilities": "-35840000.00",
                    "totalCashflowsFromInvestingActivities": "-150053000.00",
                    "netBorrowings": "741382000.00",
                    "totalCashFromFinancingActivities": "741382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-304058000.00",
                    "changeInCash": "173141000.00",
                    "beginPeriodCashFlow": "884271000.00",
                    "endPeriodCashFlow": "1057412000.00",
                    "totalCashFromOperatingActivities": "-377353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25079000.00",
                    "otherCashflowsFromInvestingActivities": "-1710000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36621000.00",
                    "changeToAccountReceivables": "-60747000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1037313000.00",
                    "changeToNetincome": "34834000.00",
                    "capitalExpenditures": "150053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-133208000.00",
                    "stockBasedCompensation": "1499000.00",
                    "otherNonCashItems": "24807000.00",
                    "freeCashFlow": "-527406000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-131035000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-131035000.00",
                    "netBorrowings": "741382000.00",
                    "totalCashFromFinancingActivities": "322584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8977000.00",
                    "changeInCash": "-89606000.00",
                    "beginPeriodCashFlow": "973877000.00",
                    "endPeriodCashFlow": "884271000.00",
                    "totalCashFromOperatingActivities": "-283387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31995000.00",
                    "otherCashflowsFromInvestingActivities": "1710000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-169752000.00",
                    "changeToAccountReceivables": "133119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11715000.00",
                    "changeToNetincome": "34834000.00",
                    "capitalExpenditures": "132745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-130326000.00",
                    "stockBasedCompensation": "1159000.00",
                    "otherNonCashItems": "-179632000.00",
                    "freeCashFlow": "-416132000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-63195000.00",
                    "changeToLiabilities": "143209000.00",
                    "totalCashflowsFromInvestingActivities": "-63195000.00",
                    "netBorrowings": "117276000.00",
                    "totalCashFromFinancingActivities": "121946000.00",
                    "changeToOperatingActivities": "-17722000.00",
                    "netIncome": "-262442000.00",
                    "changeInCash": "-14382000.00",
                    "beginPeriodCashFlow": "988259000.00",
                    "endPeriodCashFlow": "973877000.00",
                    "totalCashFromOperatingActivities": "-64924000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "44994000.00",
                    "otherCashflowsFromInvestingActivities": "-1710000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "84516000.00",
                    "changeToAccountReceivables": "-176660000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "591195000.00",
                    "changeToNetincome": "150772000.00",
                    "capitalExpenditures": "63175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35399000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "112885000.00",
                    "freeCashFlow": "-128099000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-138373000.00",
                    "changeToLiabilities": "77394000.00",
                    "totalCashflowsFromInvestingActivities": "-138373000.00",
                    "netBorrowings": "389405000.00",
                    "totalCashFromFinancingActivities": "391475000.00",
                    "changeToOperatingActivities": "-836000.00",
                    "netIncome": "299387000.00",
                    "changeInCash": "-393378000.00",
                    "beginPeriodCashFlow": "1381637000.00",
                    "endPeriodCashFlow": "988259000.00",
                    "totalCashFromOperatingActivities": "-621499000.00",
                    "issuanceOfCapitalStock": "1973000.00",
                    "depreciation": "69363000.00",
                    "otherCashflowsFromInvestingActivities": "-132545000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-512531000.00",
                    "changeToAccountReceivables": "-69156000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97000.00",
                    "changeToNetincome": "-485120000.00",
                    "capitalExpenditures": "138373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-505129000.00",
                    "stockBasedCompensation": "2556000.00",
                    "otherNonCashItems": "-490524000.00",
                    "freeCashFlow": "-759872000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1240000.00",
                    "changeToLiabilities": "-77214500.00",
                    "totalCashflowsFromInvestingActivities": "-217537000.00",
                    "netBorrowings": "98639000.00",
                    "totalCashFromFinancingActivities": "1478392000.00",
                    "changeToOperatingActivities": "9279000.00",
                    "netIncome": "-228244000.00",
                    "changeInCash": "796483000.00",
                    "beginPeriodCashFlow": "585154000.00",
                    "endPeriodCashFlow": "1381637000.00",
                    "totalCashFromOperatingActivities": "-442378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33747000.00",
                    "otherCashflowsFromInvestingActivities": "-217301000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "212906000.00",
                    "changeToAccountReceivables": "-17986000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1482284000.00",
                    "changeToNetincome": "-30548000.00",
                    "capitalExpenditures": "217656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136719000.00",
                    "stockBasedCompensation": "4342000.00",
                    "otherNonCashItems": "-113903000.00",
                    "freeCashFlow": "-660034000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-29",
                    "currency_symbol": "USD",
                    "investments": "-1240000.00",
                    "changeToLiabilities": "-77214500.00",
                    "totalCashflowsFromInvestingActivities": "-296868000.00",
                    "netBorrowings": "98639000.00",
                    "totalCashFromFinancingActivities": "95886000.00",
                    "changeToOperatingActivities": "9279000.00",
                    "netIncome": "-274490000.00",
                    "changeInCash": "-171523000.00",
                    "beginPeriodCashFlow": "756677000.00",
                    "endPeriodCashFlow": "585154000.00",
                    "totalCashFromOperatingActivities": "40452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36953000.00",
                    "otherCashflowsFromInvestingActivities": "-295480000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11529000.00",
                    "changeToAccountReceivables": "43684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "98118000.00",
                    "changeToNetincome": "-30548000.00",
                    "capitalExpenditures": "294269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227923000.00",
                    "stockBasedCompensation": "4342000.00",
                    "otherNonCashItems": "45668000.00",
                    "freeCashFlow": "-253817000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1240000.00",
                    "changeToLiabilities": "390678000.00",
                    "totalCashflowsFromInvestingActivities": "-57501000.00",
                    "netBorrowings": "274978500.00",
                    "totalCashFromFinancingActivities": "372969000.00",
                    "changeToOperatingActivities": "-106344000.00",
                    "netIncome": "-336786000.00",
                    "changeInCash": "149605000.00",
                    "beginPeriodCashFlow": "607072000.00",
                    "endPeriodCashFlow": "756677000.00",
                    "totalCashFromOperatingActivities": "-157078000.00",
                    "issuanceOfCapitalStock": "2843000.00",
                    "depreciation": "54733000.00",
                    "otherCashflowsFromInvestingActivities": "-57607000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24438000.00",
                    "changeToAccountReceivables": "-161852000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1448000.00",
                    "changeToNetincome": "53628500.00",
                    "capitalExpenditures": "57501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63872000.00",
                    "stockBasedCompensation": "61720000.00",
                    "otherNonCashItems": "8461000.00",
                    "freeCashFlow": "-214579000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1240000.00",
                    "changeToLiabilities": "390678000.00",
                    "totalCashflowsFromInvestingActivities": "-13382000.00",
                    "netBorrowings": "274978500.00",
                    "totalCashFromFinancingActivities": "208554000.00",
                    "changeToOperatingActivities": "-106344000.00",
                    "netIncome": "-302449000.00",
                    "changeInCash": "141325000.00",
                    "beginPeriodCashFlow": "465747000.00",
                    "endPeriodCashFlow": "607072000.00",
                    "totalCashFromOperatingActivities": "-42138000.00",
                    "issuanceOfCapitalStock": "35231000.00",
                    "depreciation": "62705000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-177021000.00",
                    "changeToAccountReceivables": "19628000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2270000.00",
                    "changeToNetincome": "53628500.00",
                    "capitalExpenditures": "13382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151553000.00",
                    "stockBasedCompensation": "-6676000.00",
                    "otherNonCashItems": "49672000.00",
                    "freeCashFlow": "-55520000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-95730000.00",
                    "totalCashflowsFromInvestingActivities": "-50027701.00",
                    "netBorrowings": "-135801500.00",
                    "totalCashFromFinancingActivities": "51964460.00",
                    "changeToOperatingActivities": "46031000.00",
                    "netIncome": "-11197678.00",
                    "changeInCash": "-674331.00",
                    "beginPeriodCashFlow": "1731165.00",
                    "endPeriodCashFlow": "1056834.00",
                    "totalCashFromOperatingActivities": "-2611090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60863000.00",
                    "otherCashflowsFromInvestingActivities": "-23682000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15821500.00",
                    "changeToAccountReceivables": "95399000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "424500.00",
                    "capitalExpenditures": "5712500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1995223.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10581811.00",
                    "freeCashFlow": "-8323590.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-95730000.00",
                    "totalCashflowsFromInvestingActivities": "-750001548.00",
                    "netBorrowings": "-135801500.00",
                    "totalCashFromFinancingActivities": "751302701.00",
                    "changeToOperatingActivities": "46031000.00",
                    "netIncome": "-1368136.00",
                    "changeInCash": "-1767335.00",
                    "beginPeriodCashFlow": "3498500.00",
                    "endPeriodCashFlow": "1731165.00",
                    "totalCashFromOperatingActivities": "430012.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60863000.00",
                    "otherCashflowsFromInvestingActivities": "-23682000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15821500.00",
                    "changeToAccountReceivables": "95399000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": "424500.00",
                    "capitalExpenditures": "5712500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "547463.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1250685.00",
                    "freeCashFlow": "-5282488.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "277545500.00",
                    "totalCashflowsFromInvestingActivities": "-33849500.00",
                    "netBorrowings": "-106179500.00",
                    "totalCashFromFinancingActivities": "96990000.00",
                    "changeToOperatingActivities": "80562500.00",
                    "netIncome": "-133936500.00",
                    "changeInCash": "117472500.00",
                    "beginPeriodCashFlow": "198951500.00",
                    "endPeriodCashFlow": "117472500.00",
                    "totalCashFromOperatingActivities": "36331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68571500.00",
                    "otherCashflowsFromInvestingActivities": "-9050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-133600000.00",
                    "changeToAccountReceivables": "-147908000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96990000.00",
                    "changeToNetincome": "18524500.00",
                    "capitalExpenditures": "24799500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-294016500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "395712500.00",
                    "freeCashFlow": "11531500.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "277545500.00",
                    "totalCashflowsFromInvestingActivities": "-33849500.00",
                    "netBorrowings": "-106179500.00",
                    "totalCashFromFinancingActivities": "96990000.00",
                    "changeToOperatingActivities": "80562500.00",
                    "netIncome": "-133936500.00",
                    "changeInCash": "117472500.00",
                    "beginPeriodCashFlow": "81479000.00",
                    "endPeriodCashFlow": "198951500.00",
                    "totalCashFromOperatingActivities": "36331000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68571500.00",
                    "otherCashflowsFromInvestingActivities": "-9050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-133600000.00",
                    "changeToAccountReceivables": "-147908000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96990000.00",
                    "changeToNetincome": "18524500.00",
                    "capitalExpenditures": "24799500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-294016500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "395712500.00",
                    "freeCashFlow": "11531500.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57508500.00",
                    "totalCashflowsFromInvestingActivities": "-88004000.00",
                    "netBorrowings": "-509500.00",
                    "totalCashFromFinancingActivities": "82831500.00",
                    "changeToOperatingActivities": "12508500.00",
                    "netIncome": "-108492500.00",
                    "changeInCash": "-77359499.00",
                    "beginPeriodCashFlow": "158838499.00",
                    "endPeriodCashFlow": "81479000.00",
                    "totalCashFromOperatingActivities": "-64856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39467000.00",
                    "otherCashflowsFromInvestingActivities": "-88004000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-80433500.00",
                    "changeToAccountReceivables": "13906000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "82831500.00",
                    "changeToNetincome": "1075000.00",
                    "capitalExpenditures": "5712500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54019000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "58188501.00",
                    "freeCashFlow": "-64856000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57508500.00",
                    "totalCashflowsFromInvestingActivities": "-88004000.00",
                    "netBorrowings": "-509500.00",
                    "totalCashFromFinancingActivities": "82831500.00",
                    "changeToOperatingActivities": "12508500.00",
                    "netIncome": "-108492500.00",
                    "changeInCash": "-77359499.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-77359499.00",
                    "totalCashFromOperatingActivities": "-64856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39467000.00",
                    "otherCashflowsFromInvestingActivities": "-88004000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-80433500.00",
                    "changeToAccountReceivables": "13906000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "82831500.00",
                    "changeToNetincome": "1075000.00",
                    "capitalExpenditures": "5712500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54019000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "58188501.00",
                    "freeCashFlow": "-64856000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-520678000.00",
                    "netBorrowings": "1194752000.00",
                    "totalCashFromFinancingActivities": "1693095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2357231000.00",
                    "changeInCash": "420063000.00",
                    "beginPeriodCashFlow": "739237000.00",
                    "endPeriodCashFlow": "1159300000.00",
                    "totalCashFromOperatingActivities": "-914989000.00",
                    "issuanceOfCapitalStock": "498343000.00",
                    "depreciation": "52724000.00",
                    "otherCashflowsFromInvestingActivities": "-298265000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "292229000.00",
                    "changeToAccountReceivables": "-134054000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "454792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35874000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1429084000.00",
                    "freeCashFlow": "-1369781000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-412562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-412562000.00",
                    "netBorrowings": "1424192000.00",
                    "totalCashFromFinancingActivities": "1424192000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2049897000.00",
                    "changeInCash": "-29027000.00",
                    "beginPeriodCashFlow": "768264000.00",
                    "endPeriodCashFlow": "739237000.00",
                    "totalCashFromOperatingActivities": "-991209000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "55719000.00",
                    "otherCashflowsFromInvestingActivities": "-230368000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-255370000.00",
                    "changeToAccountReceivables": "85022000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "356995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "252841000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "759294000.00",
                    "freeCashFlow": "-1348204000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-439399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2080702000.00",
                    "totalCashFromFinancingActivities": "2093304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1173286000.00",
                    "changeInCash": "-204950000.00",
                    "beginPeriodCashFlow": "973877000.00",
                    "endPeriodCashFlow": "768927000.00",
                    "totalCashFromOperatingActivities": "-1859842000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "115010000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-358392000.00",
                    "changeToAccountReceivables": "-151634000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "594764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-891604000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-235010000.00",
                    "freeCashFlow": "-2454606000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "investments": "-715973000.00",
                    "changeToLiabilities": "66174000.00",
                    "totalCashflowsFromInvestingActivities": "-715973000.00",
                    "netBorrowings": "703959000.00",
                    "totalCashFromFinancingActivities": "2087699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-465789000.00",
                    "changeInCash": "217200000.00",
                    "beginPeriodCashFlow": "756677000.00",
                    "endPeriodCashFlow": "973877000.00",
                    "totalCashFromOperatingActivities": "-1088349000.00",
                    "issuanceOfCapitalStock": "1417973000.00",
                    "depreciation": "185057000.00",
                    "otherCashflowsFromInvestingActivities": "-674275000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-226638000.00",
                    "changeToAccountReceivables": "-220118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33690000.00",
                    "changeToNetincome": "-395444000.00",
                    "capitalExpenditures": "713473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-378526000.00",
                    "stockBasedCompensation": "4958000.00",
                    "otherNonCashItems": "-450832000.00",
                    "freeCashFlow": "-1801822000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-129672000.00",
                    "changeToLiabilities": "589896000.00",
                    "totalCashflowsFromInvestingActivities": "-129672000.00",
                    "netBorrowings": "278354000.00",
                    "totalCashFromFinancingActivities": "909572000.00",
                    "changeToOperatingActivities": "-120626000.00",
                    "netIncome": "-1007454000.00",
                    "changeInCash": "440253000.00",
                    "beginPeriodCashFlow": "316424000.00",
                    "endPeriodCashFlow": "756677000.00",
                    "totalCashFromOperatingActivities": "-312156000.00",
                    "issuanceOfCapitalStock": "582388000.00",
                    "depreciation": "239164000.00",
                    "otherCashflowsFromInvestingActivities": "-102236000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-169816000.00",
                    "changeToAccountReceivables": "48574000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49165000.00",
                    "changeToNetincome": "108106000.00",
                    "capitalExpenditures": "129672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "348028000.00",
                    "stockBasedCompensation": "52356000.00",
                    "otherNonCashItems": "55414000.00",
                    "freeCashFlow": "-441828000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-243707000.00",
                    "changeToLiabilities": "670108000.00",
                    "totalCashflowsFromInvestingActivities": "-243707000.00",
                    "netBorrowings": "-213378000.00",
                    "totalCashFromFinancingActivities": "359643000.00",
                    "changeToOperatingActivities": "186142000.00",
                    "netIncome": "-484858000.00",
                    "changeInCash": "80226000.00",
                    "beginPeriodCashFlow": "236198000.00",
                    "endPeriodCashFlow": "316424000.00",
                    "totalCashFromOperatingActivities": "-57050000.00",
                    "issuanceOfCapitalStock": "438340000.00",
                    "depreciation": "216077000.00",
                    "otherCashflowsFromInvestingActivities": "-194108000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-428067000.00",
                    "changeToAccountReceivables": "-268004000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134681000.00",
                    "changeToNetincome": "39199000.00",
                    "capitalExpenditures": "243707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85661000.00",
                    "stockBasedCompensation": "75179000.00",
                    "otherNonCashItems": "37356000.00",
                    "freeCashFlow": "-300757000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-285448000.00",
                    "changeToLiabilities": "-14726000.00",
                    "totalCashflowsFromInvestingActivities": "-285448000.00",
                    "netBorrowings": "21846000.00",
                    "totalCashFromFinancingActivities": "475407000.00",
                    "changeToOperatingActivities": "49469000.00",
                    "netIncome": "-197975000.00",
                    "changeInCash": "-18860000.00",
                    "beginPeriodCashFlow": "255058000.00",
                    "endPeriodCashFlow": "236198000.00",
                    "totalCashFromOperatingActivities": "-190059000.00",
                    "issuanceOfCapitalStock": "247880000.00",
                    "depreciation": "32552000.00",
                    "otherCashflowsFromInvestingActivities": "-213664000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20801000.00",
                    "changeToAccountReceivables": "-62316000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "205681000.00",
                    "changeToNetincome": "13286000.00",
                    "capitalExpenditures": "285448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36646000.00",
                    "stockBasedCompensation": "213000.00",
                    "otherNonCashItems": "9782000.00",
                    "freeCashFlow": "-475507000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23187000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-562179500.00",
                    "minorityInterest": null,
                    "netIncome": "-383000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-264447500.00",
                    "ebitda": "-259199000.00",
                    "depreciationAndAmortization": "5248500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-456831500.00",
                    "otherOperatingExpenses": "633000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19896500.00",
                    "totalRevenue": "633000000.00",
                    "totalOperatingExpenses": "-20000000.00",
                    "costOfRevenue": "653000000.00",
                    "totalOtherIncomeExpenseNet": "-105348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-383000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "23187000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-562179500.00",
                    "minorityInterest": null,
                    "netIncome": "-582076000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27229500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-264447500.00",
                    "ebitda": "-259199000.00",
                    "depreciationAndAmortization": "5248500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-456831500.00",
                    "otherOperatingExpenses": "1274583500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19896500.00",
                    "totalRevenue": "817752000.00",
                    "totalOperatingExpenses": "429602000.00",
                    "costOfRevenue": "844981500.00",
                    "totalOtherIncomeExpenseNet": "-105348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15631000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-618282000.00",
                    "minorityInterest": null,
                    "netIncome": "-596539500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-203881000.00",
                    "ebitda": "-202030500.00",
                    "depreciationAndAmortization": "1850500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-547797000.00",
                    "otherOperatingExpenses": "1259099500.00",
                    "interestExpense": "91192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21742500.00",
                    "totalRevenue": "711302500.00",
                    "totalOperatingExpenses": "557997000.00",
                    "costOfRevenue": "701102500.00",
                    "totalOtherIncomeExpenseNet": "-70485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1027079000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15631000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-618282000.00",
                    "minorityInterest": null,
                    "netIncome": "-596539500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-203881000.00",
                    "ebitda": "-202030500.00",
                    "depreciationAndAmortization": "1850500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-547797000.00",
                    "otherOperatingExpenses": "1259099500.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "711302500.00",
                    "totalOperatingExpenses": "557997000.00",
                    "costOfRevenue": "701102500.00",
                    "totalOtherIncomeExpenseNet": "-70485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-166000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "7502500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-768290500.00",
                    "minorityInterest": null,
                    "netIncome": "-323100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-424434500.00",
                    "reconciledDepreciation": null,
                    "ebit": "612400000.00",
                    "ebitda": "641600000.00",
                    "depreciationAndAmortization": "29200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-674431000.00",
                    "otherOperatingExpenses": "1238655000.00",
                    "interestExpense": "85500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11000000.00",
                    "totalRevenue": "564224000.00",
                    "totalOperatingExpenses": "249996500.00",
                    "costOfRevenue": "988658500.00",
                    "totalOtherIncomeExpenseNet": "674431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11557000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-253293000.00",
                    "minorityInterest": null,
                    "netIncome": "-266986000.00",
                    "sellingGeneralAdministrative": "225738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1743000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-245120000.00",
                    "ebitda": "-243375000.00",
                    "depreciationAndAmortization": "1745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-234599000.00",
                    "otherOperatingExpenses": "807245000.00",
                    "interestExpense": "74773000.00",
                    "taxProvision": "13693000.00",
                    "interestIncome": "2320000.00",
                    "netInterestIncome": "-72453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13693000.00",
                    "totalRevenue": "572646000.00",
                    "totalOperatingExpenses": "236342000.00",
                    "costOfRevenue": "570903000.00",
                    "totalOtherIncomeExpenseNet": "-18694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-266986000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11788000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-270992000.00",
                    "minorityInterest": null,
                    "netIncome": "-274302000.00",
                    "sellingGeneralAdministrative": "212101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-167918000.00",
                    "ebitda": "-143763000.00",
                    "depreciationAndAmortization": "24155000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-231652000.00",
                    "otherOperatingExpenses": "576999000.00",
                    "interestExpense": "126654000.00",
                    "taxProvision": "3310000.00",
                    "interestIncome": "3286000.00",
                    "netInterestIncome": "-123368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3310000.00",
                    "totalRevenue": "345347000.00",
                    "totalOperatingExpenses": "200808000.00",
                    "costOfRevenue": "376191000.00",
                    "totalOtherIncomeExpenseNet": "-39340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-274302000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22230000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-720497000.00",
                    "minorityInterest": null,
                    "netIncome": "-704886000.00",
                    "sellingGeneralAdministrative": "264806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-435956000.00",
                    "reconciledDepreciation": "13511000.00",
                    "ebit": "-601531000.00",
                    "ebitda": "-588020000.00",
                    "depreciationAndAmortization": "13511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-728193000.00",
                    "otherOperatingExpenses": "1261408000.00",
                    "interestExpense": "59417000.00",
                    "taxProvision": "-14719000.00",
                    "interestIncome": "10793000.00",
                    "netInterestIncome": "-41746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15611000.00",
                    "totalRevenue": "533215000.00",
                    "totalOperatingExpenses": "292237000.00",
                    "costOfRevenue": "969171000.00",
                    "totalOtherIncomeExpenseNet": "3862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-726431000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54865000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152790000.00",
                    "minorityInterest": null,
                    "netIncome": "-155369000.00",
                    "sellingGeneralAdministrative": "236246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3601000.00",
                    "reconciledDepreciation": "44425000.00",
                    "ebit": "-89401000.00",
                    "ebitda": "-44976000.00",
                    "depreciationAndAmortization": "44425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-261205000.00",
                    "otherOperatingExpenses": "874386999.00",
                    "interestExpense": "63389000.00",
                    "taxProvision": "2579000.00",
                    "interestIncome": "8997000.00",
                    "netInterestIncome": "-54392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2579000.00",
                    "totalRevenue": "613182000.00",
                    "totalOperatingExpenses": "264805999.00",
                    "costOfRevenue": "609581000.00",
                    "totalOtherIncomeExpenseNet": "108415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-155369000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45610000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-301449000.00",
                    "minorityInterest": null,
                    "netIncome": "-304057000.00",
                    "sellingGeneralAdministrative": "259627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-810000.00",
                    "reconciledDepreciation": "25079000.00",
                    "ebit": "-237013000.00",
                    "ebitda": "-211934000.00",
                    "depreciationAndAmortization": "25079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-274350000.00",
                    "otherOperatingExpenses": "989700000.00",
                    "interestExpense": "64436000.00",
                    "taxProvision": "2608000.00",
                    "interestIncome": "7037000.00",
                    "netInterestIncome": "-57399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2608000.00",
                    "totalRevenue": "685247000.00",
                    "totalOperatingExpenses": "273540000.00",
                    "costOfRevenue": "686057000.00",
                    "totalOtherIncomeExpenseNet": "-27099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-304057000.00",
                    "netIncomeApplicableToCommonShares": "-304057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6583000.00",
                    "minorityInterest": null,
                    "netIncome": "-8977000.00",
                    "sellingGeneralAdministrative": "189005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18422000.00",
                    "reconciledDepreciation": "31995000.00",
                    "ebit": "2107000.00",
                    "ebitda": "34102000.00",
                    "depreciationAndAmortization": "31995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-199400000.00",
                    "otherOperatingExpenses": "745418000.00",
                    "interestExpense": "30200000.00",
                    "taxProvision": "2394000.00",
                    "interestIncome": "8530000.00",
                    "netInterestIncome": "-20628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2394000.00",
                    "totalRevenue": "546018000.00",
                    "totalOperatingExpenses": "217822000.00",
                    "costOfRevenue": "527596000.00",
                    "totalOtherIncomeExpenseNet": "192817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8977000.00",
                    "netIncomeApplicableToCommonShares": "-304057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47634000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-258200000.00",
                    "minorityInterest": null,
                    "netIncome": "-262440000.00",
                    "sellingGeneralAdministrative": "239174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61968000.00",
                    "reconciledDepreciation": "44994000.00",
                    "ebit": "-204697000.00",
                    "ebitda": "-95603000.00",
                    "depreciationAndAmortization": "109094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-204697000.00",
                    "otherOperatingExpenses": "1189848000.00",
                    "interestExpense": "117603000.00",
                    "taxProvision": "4240000.00",
                    "interestIncome": "10597000.00",
                    "netInterestIncome": "10597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4240000.00",
                    "totalRevenue": "985151000.00",
                    "totalOperatingExpenses": "266665000.00",
                    "costOfRevenue": "923183000.00",
                    "totalOtherIncomeExpenseNet": "-53503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-262440000.00",
                    "netIncomeApplicableToCommonShares": "-262442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24598000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304791000.00",
                    "minorityInterest": null,
                    "netIncome": "299387000.00",
                    "sellingGeneralAdministrative": "178643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4059000.00",
                    "reconciledDepreciation": "69363000.00",
                    "ebit": "365330000.00",
                    "ebitda": "434693000.00",
                    "depreciationAndAmortization": "69363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-196401000.00",
                    "otherOperatingExpenses": "631850000.00",
                    "interestExpense": "60539000.00",
                    "taxProvision": "5404000.00",
                    "interestIncome": "711000.00",
                    "netInterestIncome": "-59828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5404000.00",
                    "totalRevenue": "435449000.00",
                    "totalOperatingExpenses": "200460000.00",
                    "costOfRevenue": "431390000.00",
                    "totalOtherIncomeExpenseNet": "501192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "299387000.00",
                    "netIncomeApplicableToCommonShares": "299387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "66670000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225503000.00",
                    "minorityInterest": null,
                    "netIncome": "-228244000.00",
                    "sellingGeneralAdministrative": "234227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60681000.00",
                    "reconciledDepreciation": "33747000.00",
                    "ebit": "-186595000.00",
                    "ebitda": "-152848000.00",
                    "depreciationAndAmortization": "33747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254949000.00",
                    "otherOperatingExpenses": "844019000.00",
                    "interestExpense": "33495000.00",
                    "taxProvision": "2741000.00",
                    "interestIncome": "4979000.00",
                    "netInterestIncome": "-38474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2741000.00",
                    "totalRevenue": "589070000.00",
                    "totalOperatingExpenses": "315630000.00",
                    "costOfRevenue": "528389000.00",
                    "totalOtherIncomeExpenseNet": "29446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-228244000.00",
                    "netIncomeApplicableToCommonShares": "-251367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32085000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-270092000.00",
                    "minorityInterest": null,
                    "netIncome": "-274490000.00",
                    "sellingGeneralAdministrative": "212554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7265000.00",
                    "reconciledDepreciation": "36953000.00",
                    "ebit": "-257913000.00",
                    "ebitda": "-220960000.00",
                    "depreciationAndAmortization": "36953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-257913000.00",
                    "otherOperatingExpenses": "710140000.00",
                    "interestExpense": "17932000.00",
                    "taxProvision": "4398000.00",
                    "interestIncome": "5753000.00",
                    "netInterestIncome": "-12179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4398000.00",
                    "totalRevenue": "452227000.00",
                    "totalOperatingExpenses": "250648000.00",
                    "costOfRevenue": "459492000.00",
                    "totalOtherIncomeExpenseNet": "-12179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-274490000.00",
                    "netIncomeApplicableToCommonShares": "-251367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "75522000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-345864000.00",
                    "minorityInterest": null,
                    "netIncome": "-336786000.00",
                    "sellingGeneralAdministrative": "236580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-200000.00",
                    "reconciledDepreciation": "54733000.00",
                    "ebit": "-287997000.00",
                    "ebitda": "-233264000.00",
                    "depreciationAndAmortization": "54733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-337295000.00",
                    "otherOperatingExpenses": "877504000.00",
                    "interestExpense": "39753000.00",
                    "taxProvision": "-9078000.00",
                    "interestIncome": "23405000.00",
                    "netInterestIncome": "-40143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9078000.00",
                    "totalRevenue": "589507000.00",
                    "totalOperatingExpenses": "287797000.00",
                    "costOfRevenue": "589707000.00",
                    "totalOtherIncomeExpenseNet": "-8569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-336786000.00",
                    "netIncomeApplicableToCommonShares": "-319617500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "50529000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-299390000.00",
                    "minorityInterest": null,
                    "netIncome": "-302448000.00",
                    "sellingGeneralAdministrative": "199290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-34751000.00",
                    "reconciledDepreciation": "62705000.00",
                    "ebit": "-292861000.00",
                    "ebitda": "-230156000.00",
                    "depreciationAndAmortization": "62705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-292861000.00",
                    "otherOperatingExpenses": "505757000.00",
                    "interestExpense": "16135000.00",
                    "taxProvision": "3058000.00",
                    "interestIncome": "9606000.00",
                    "netInterestIncome": "-6529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3058000.00",
                    "totalRevenue": "212896000.00",
                    "totalOperatingExpenses": "258110000.00",
                    "costOfRevenue": "247647000.00",
                    "totalOtherIncomeExpenseNet": "-6529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-302448000.00",
                    "netIncomeApplicableToCommonShares": "-319617500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53435500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11197678.00",
                    "minorityInterest": null,
                    "netIncome": "-11197678.00",
                    "sellingGeneralAdministrative": "593568.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17906500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11197678.00",
                    "ebitda": "49665322.00",
                    "depreciationAndAmortization": "60863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-643570.00",
                    "otherOperatingExpenses": "643568.00",
                    "interestExpense": "24110.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3178500.00",
                    "totalRevenue": "267389500.00",
                    "totalOperatingExpenses": "643568.00",
                    "costOfRevenue": "249483000.00",
                    "totalOtherIncomeExpenseNet": "-10554108.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-184109500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53435500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1368136.00",
                    "minorityInterest": null,
                    "netIncome": "-1368136.00",
                    "sellingGeneralAdministrative": "68999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17906500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1368136.00",
                    "ebitda": "59494864.00",
                    "depreciationAndAmortization": "60863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-119000.00",
                    "otherOperatingExpenses": "119000.00",
                    "interestExpense": "780685.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3178500.00",
                    "totalRevenue": "267389500.00",
                    "totalOperatingExpenses": "119000.00",
                    "costOfRevenue": "249483000.00",
                    "totalOtherIncomeExpenseNet": "-1249137.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-184109500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "58570000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1782.00",
                    "minorityInterest": null,
                    "netIncome": "-1782.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37938500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-68573280.00",
                    "ebitda": "-1780.00",
                    "depreciationAndAmortization": "68571500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-450.00",
                    "otherOperatingExpenses": "450.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7285500.00",
                    "totalRevenue": "295120500.00",
                    "totalOperatingExpenses": "450.00",
                    "costOfRevenue": "257182000.00",
                    "totalOtherIncomeExpenseNet": "114234218.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-133936500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "58570000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126651000.00",
                    "minorityInterest": null,
                    "netIncome": "-133936500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37938500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-115475000.00",
                    "ebitda": "-46903500.00",
                    "depreciationAndAmortization": "68571500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-115475000.00",
                    "otherOperatingExpenses": "413123000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7285500.00",
                    "totalRevenue": "295120500.00",
                    "totalOperatingExpenses": "155941000.00",
                    "costOfRevenue": "257182000.00",
                    "totalOtherIncomeExpenseNet": "-11176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-133936500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33354500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109010500.00",
                    "minorityInterest": null,
                    "netIncome": "-108492500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-106008000.00",
                    "ebitda": "-66541000.00",
                    "depreciationAndAmortization": "39467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106008000.00",
                    "otherOperatingExpenses": "116010000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-518000.00",
                    "totalRevenue": "10002000.00",
                    "totalOperatingExpenses": "96330000.00",
                    "costOfRevenue": "19680000.00",
                    "totalOtherIncomeExpenseNet": "-3002500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-108492500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33354500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109010500.00",
                    "minorityInterest": null,
                    "netIncome": "-108492500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-106008000.00",
                    "ebitda": "-66541000.00",
                    "depreciationAndAmortization": "39467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106008000.00",
                    "otherOperatingExpenses": "116010000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-518000.00",
                    "totalRevenue": "10002000.00",
                    "totalOperatingExpenses": "96330000.00",
                    "costOfRevenue": "19680000.00",
                    "totalOtherIncomeExpenseNet": "-3002500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-108492500.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "77636000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2360923000.00",
                    "minorityInterest": null,
                    "netIncome": "-2357231000.00",
                    "sellingGeneralAdministrative": "404431000.00",
                    "sellingAndMarketingExpenses": "409418000.00",
                    "grossProfit": "-1083910000.00",
                    "reconciledDepreciation": "52724000.00",
                    "ebit": "-1985697000.00",
                    "ebitda": "-1932973000.00",
                    "depreciationAndAmortization": "52724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1986508000.00",
                    "otherOperatingExpenses": "5044617000.00",
                    "interestExpense": "375226000.00",
                    "taxProvision": "-3692000.00",
                    "interestIncome": "7640000.00",
                    "netInterestIncome": "-376194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3692000.00",
                    "totalRevenue": "3058109000.00",
                    "totalOperatingExpenses": "902598000.00",
                    "costOfRevenue": "4142019000.00",
                    "totalOtherIncomeExpenseNet": "-374415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2357231000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38350000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2059063000.00",
                    "minorityInterest": null,
                    "netIncome": "-2049897000.00",
                    "sellingGeneralAdministrative": "890703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-876167000.00",
                    "reconciledDepreciation": "55719000.00",
                    "ebit": "-1723651000.00",
                    "ebitda": "-1667932000.00",
                    "depreciationAndAmortization": "55719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1813311000.00",
                    "otherOperatingExpenses": "3847572000.00",
                    "interestExpense": "335412000.00",
                    "taxProvision": "-9166000.00",
                    "interestIncome": "21093000.00",
                    "netInterestIncome": "-314542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9166000.00",
                    "totalRevenue": "2034261000.00",
                    "totalOperatingExpenses": "937144000.00",
                    "costOfRevenue": "2910428000.00",
                    "totalOtherIncomeExpenseNet": "-245752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2049897000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "157280000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1191327000.00",
                    "minorityInterest": null,
                    "netIncome": "-1181875000.00",
                    "sellingGeneralAdministrative": "944177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-410137000.00",
                    "reconciledDepreciation": "115445000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1522840000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "205678000.00",
                    "taxProvision": "-9452000.00",
                    "interestIncome": "32280000.00",
                    "netInterestIncome": "-173360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2368085000.00",
                    "totalOperatingExpenses": "3890925000.00",
                    "costOfRevenue": "2778222000.00",
                    "totalOtherIncomeExpenseNet": "504873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1181875000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "170987000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-449005000.00",
                    "minorityInterest": null,
                    "netIncome": "-479017000.00",
                    "sellingGeneralAdministrative": "864598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119443000.00",
                    "reconciledDepreciation": "185057000.00",
                    "ebit": "-370318000.00",
                    "ebitda": "-229512000.00",
                    "depreciationAndAmortization": "140806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-913960000.00",
                    "otherOperatingExpenses": "3727386000.00",
                    "interestExpense": "77482000.00",
                    "taxProvision": "16783000.00",
                    "interestIncome": "8551000.00",
                    "netInterestIncome": "-99884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29757000.00",
                    "totalRevenue": "2440818000.00",
                    "totalOperatingExpenses": "1033403000.00",
                    "costOfRevenue": "2342454000.00",
                    "totalOtherIncomeExpenseNet": "836098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-465788000.00",
                    "netIncomeApplicableToCommonShares": "-465789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "234019000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1010530000.00",
                    "minorityInterest": null,
                    "netIncome": "-1007454000.00",
                    "sellingGeneralAdministrative": "714724000.00",
                    "sellingAndMarketingExpenses": "27767000.00",
                    "grossProfit": "11056000.00",
                    "reconciledDepreciation": "239164000.00",
                    "ebit": "-927679000.00",
                    "ebitda": "-716100000.00",
                    "depreciationAndAmortization": "211579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-960636000.00",
                    "otherOperatingExpenses": "2306472000.00",
                    "interestExpense": "45205000.00",
                    "taxProvision": "336000.00",
                    "interestIncome": "1396000.00",
                    "netInterestIncome": "-43853000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3076000.00",
                    "totalRevenue": "1343625000.00",
                    "totalOperatingExpenses": "971692000.00",
                    "costOfRevenue": "1336688000.00",
                    "totalOtherIncomeExpenseNet": "-49894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1007454000.00",
                    "netIncomeApplicableToCommonShares": "-1007454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "183849000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-471323000.00",
                    "minorityInterest": null,
                    "netIncome": "-484858000.00",
                    "sellingGeneralAdministrative": "314926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56521000.00",
                    "reconciledDepreciation": "216077000.00",
                    "ebit": "-442966000.00",
                    "ebitda": "-226889000.00",
                    "depreciationAndAmortization": "216077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-440488000.00",
                    "otherOperatingExpenses": "1053211000.00",
                    "interestExpense": "26501000.00",
                    "taxProvision": "13535000.00",
                    "interestIncome": "3199000.00",
                    "netInterestIncome": "-23308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13535000.00",
                    "totalRevenue": "610245000.00",
                    "totalOperatingExpenses": "499487000.00",
                    "costOfRevenue": "553724000.00",
                    "totalOtherIncomeExpenseNet": "-30835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-484858000.00",
                    "netIncomeApplicableToCommonShares": "-484858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34386000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-195960000.00",
                    "minorityInterest": null,
                    "netIncome": "-197975000.00",
                    "sellingGeneralAdministrative": "210572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52625000.00",
                    "reconciledDepreciation": "32552000.00",
                    "ebit": "-180876000.00",
                    "ebitda": "-148324000.00",
                    "depreciationAndAmortization": "32552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-191908000.00",
                    "otherOperatingExpenses": "284323000.00",
                    "interestExpense": "21192000.00",
                    "taxProvision": "2015000.00",
                    "interestIncome": "13286000.00",
                    "netInterestIncome": "-7906000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2015000.00",
                    "totalRevenue": "92415000.00",
                    "totalOperatingExpenses": "244533000.00",
                    "costOfRevenue": "39790000.00",
                    "totalOtherIncomeExpenseNet": "-4966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-197975000.00",
                    "netIncomeApplicableToCommonShares": "-197975000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
