Ready Capital Corp

RC.US readycapital.com + Research + Basket
Real Estate · REIT - Mortgage
CIK 0001527590
Employees 442
Phone 212 257 4600
Fiscal year end December
IPO Feb 08, 2013
Address 1251 Avenue of the Americas, New York, NY, United States, 10020
1.14
+0.05 (+4.59%)
USD · NYSE
52-week range
0.96
2.98
Trading at 9% of the 52-week range
Market Cap
180.41M
P/E Ratio
0.00
Forward P/E
7.05
Book Value
6.83
Div. Yield
14.49%
% Institutions
59.37%
% Insiders
10.58%
1 Year

-59.7%
3 Year

-84.9%
10 Year

-73.2%
Description
Ready Capital Corporation operates as a real estate finance company in the United States. The company operates through two segments: LMM Commercial Real Estate and Small Business Lending. Its LMM Commercial Real Estate segment originates LLM loans across the full life-cycle of an LLM property, including construction, bridge, stabilized, and agency loan origination channels. The Small Business Lending segment acquires, originates, and services owner-occupied loans guaranteed by the SBA under its SBA Section 7(a) Program; and originates, and services USDA loans, as well as small business loans. The company originates, acquires, finances, and services lower-to-middle-market (LLM) commercial real estate loans, small business administration (SBA) loans, residential mortgage loans, construction loans, USDA loans, and mortgage-backed securities collateralized primarily by LLM loans, or other real estate-related investments. It has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Sutherland Asset Management Corporation and changed its name to Ready Capital Corporation in September 2018. Ready Capital Corporation was founded in 2007 and is headquartered in New York, New York.
Actions

Open action list
Add an action for RC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Andrew Ahlborn CPA	CFO & Secretary	1985
Mr. Thomas Edward Capasse	Chairman, CEO & Chief Investment Officer	1957
Mr. Jack Jay Ross CPA	President & Director	1957
Mr. Matthew Cohen	Head of Operations & CTO	NA
Ms. Sue Ianieri	Head of Marketing	NA
Mr. Thomas Warren, Jr.	Head of Human Resources	NA
Mr. Alex Ovalle	MD & Head of Construction Lending and Syndications	NA
Mr. Garrett Thelander	Managing Director & Head of Workouts	NA
Mr. John Sokolovic	Managing Director & CEO of Affordable Multifamily	1963
Ms. Jacqueline Schorr	Chief Financial Officer of RCL	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 06, 2026	Gilbert E Nathan	N/A	Purchase	30.00K	$1.95	$58.50K	SEC
Mar 05, 2026	Gilbert E Nathan	N/A	Purchase	10.00K	$2.02	$20.20K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	17.75M	Jun 30, 2026	10.74%	$0.00	22.43%
UBS Group AG	11.36M	Jun 30, 2026	6.88%	$0.00	0.67%
Private Management Group Inc	7.93M	Jun 30, 2026	4.80%	$0.37	9.53%
Vanguard Capital Management, LLC	6.49M	Jun 30, 2026	3.93%	$0.00	-0.32%
Mason Capital Management LLC	4.32M	Jun 30, 2026	2.62%	$1.25	0.00%
Geode Capital Management, LLC	3.93M	Jun 30, 2026	2.38%	$0.00	4.94%
Waterfall Asset Management, LLC	3.91M	Jun 30, 2026	2.37%	$4.19	0.00%
State Street Corp	3.36M	Jun 30, 2026	2.03%	$0.00	-1.14%
AQR Capital Management LLC	3.15M	Jun 30, 2026	1.91%	$0.00	92.77%
Charles Schwab Investment Management Inc	3.04M	Jun 30, 2026	1.84%	$0.00	-6.03%
The Goldman Sachs Group Inc	1.80M	Jun 30, 2026	1.09%	$0.00	-13.71%
Morgan Stanley - Brokerage Accounts	1.79M	Jun 30, 2026	1.09%	$0.00	5.53%
Tudor Investment Corp Et AL	1.29M	Jun 30, 2026	0.78%	$0.00	5.84%
Ramsey Quantitative Systems Inc	1.25M	Jun 30, 2026	0.76%	$1.96	0.00%
Northern Trust Corp	1.21M	Jun 30, 2026	0.73%	$0.00	-17.44%
Qube Research & Technologies	1.21M	Jun 30, 2026	0.73%	$0.00	-12.85%
Vanguard Portfolio Management, LLC	1.21M	Jun 30, 2026	0.73%	$0.00	9.12%
Quadrant Private Wealth Management, LLC	1.11M	Jun 30, 2026	0.67%	$0.44	-0.65%
Vanguard Fiduciary Trust Co	1.02M	Jun 30, 2026	0.62%	$0.00	4.98%
Mariner Wealth Advisors LLC	1.02M	Jun 30, 2026	0.62%	$0.00	10.50%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	4.57M	2.77%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	3.80M	2.30%	▼ 1.14%	Sep 30, 2026
3	iShares Mortgage Real Estate Capped ETF	2.08M	1.26%	▼ 0.40%	Sep 30, 2026
4	VanEck Mortgage REIT Income ETF	1.91M	1.15%	▲ 2.80%	Sep 30, 2026
5	Fidelity Small Cap Index	1.60M	0.97%	▼ 0.12%	Jul 31, 2026
6	iShares Russell 2000 Value ETF	1.33M	0.80%	▲ 0.15%	Sep 30, 2026
7	Schwab Fundamental U.S. Small CompanyETF	1.17M	0.71%	▲ 0.14%	Sep 30, 2026
8	Fidelity Extended Market Index	885.17K	0.54%	▲ 5.34%	Aug 31, 2026
9	Vanguard Russell 2000 ETF	861.22K	0.52%	▲ 3.40%	Sep 30, 2026
10	Schwab US Small-Cap ETF™	763.39K	0.46%	▲ 0.07%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $180.41M
PEG Ratio: $2.74
Book Value: $6.83
Dividend/Share: $0.16
Dividend Yield: 14.49%
Earnings/Share: $-3.52
Profit Margin: 0.00%
Operating Margin: 349.97%
ROA (TTM): -7.05%
ROE (TTM): -33.45%
Revenue (TTM): $-270.31M
Revenue/Share (TTM): $-1.65
Earnings Growth (YOY): 305.30%
Revenue Growth (YOY): 1.00%
Valuation Metrics

Enterprise Value: $5.02B
Trailing P/E: 0.00
Forward P/E: 7.05
Shares Statistics

Shares Outstanding: 165.19M
Shares Float: 145.40M
% Insiders: 10.58%
% Institutions: 59.37%
Shares Short: 21.09M
Shares Short (Prior Month): 18.61M
Short Ratio: 11.60
Short % Float: 12.98%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$499.47M
Cost of Goods Sold
adjust
$-61.61M
Gross Profit
subtotal
$437.87M
SG&A
adjust
$-107.41M
Other Operating Expense
adjust
$-209.49M
Operating Income
subtotal
$120.96M
Other / Non-Operating Items
adjust
$-349.88M
Net Income
subtotal
$-228.92M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RC",
        "Type": "Common Stock",
        "Name": "Ready Capital Corp",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003TCRRN1",
        "ISIN": null,
        "LEI": "549300MYWGZUG7ZUYO87",
        "PrimaryTicker": "RC.US",
        "CUSIP": null,
        "CIK": "0001527590",
        "EmployerIdNumber": "90-0729143",
        "FiscalYearEnd": "December",
        "IPODate": "2013-02-08",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Ready Capital Corporation operates as a real estate finance company in the United States. The company operates through two segments: LMM Commercial Real Estate and Small Business Lending. Its LMM Commercial Real Estate segment originates LLM loans across the full life-cycle of an LLM property, including construction, bridge, stabilized, and agency loan origination channels. The Small Business Lending segment acquires, originates, and services owner-occupied loans guaranteed by the SBA under its SBA Section 7(a) Program; and originates, and services USDA loans, as well as small business loans. The company originates, acquires, finances, and services lower-to-middle-market (LLM) commercial real estate loans, small business administration (SBA) loans, residential mortgage loans, construction loans, USDA loans, and mortgage-backed securities collateralized primarily by LLM loans, or other real estate-related investments. It has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Sutherland Asset Management Corporation and changed its name to Ready Capital Corporation in September 2018. Ready Capital Corporation was founded in 2007 and is headquartered in New York, New York.",
        "Address": "1251 Avenue of the Americas, New York, NY, United States, 10020",
        "AddressData": {
            "Street": "1251 Avenue of the Americas",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10020"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Andrew  Ahlborn CPA",
                "Title": "CFO & Secretary",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Thomas Edward Capasse",
                "Title": "Chairman, CEO & Chief Investment Officer",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Jack Jay Ross CPA",
                "Title": "President & Director",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Matthew  Cohen",
                "Title": "Head of Operations & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sue  Ianieri",
                "Title": "Head of Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Thomas  Warren, Jr.",
                "Title": "Head of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alex  Ovalle",
                "Title": "MD & Head of Construction Lending and Syndications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Garrett  Thelander",
                "Title": "Managing Director & Head of Workouts",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John  Sokolovic",
                "Title": "Managing Director & CEO of Affordable Multifamily",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Jacqueline  Schorr",
                "Title": "Chief Financial Officer of RCL",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 257 4600",
        "WebURL": "https://www.readycapital.com",
        "LogoURL": "/img/logos/US/RC.png",
        "FullTimeEmployees": 442,
        "UpdatedAt": "2026-11-03"
    },
    "Highlights": {
        "MarketCapitalization": 180406992,
        "MarketCapitalizationMln": 180.407,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": 2.7416,
        "WallStreetTargetPrice": 1.5,
        "BookValue": 6.827,
        "DividendShare": 0.155,
        "DividendYield": 0.1449,
        "EarningsShare": -3.52,
        "EPSEstimateCurrentYear": -2.3104,
        "EPSEstimateNextYear": -0.7938,
        "EPSEstimateNextQuarter": -0.3962,
        "EPSEstimateCurrentQuarter": -0.4819,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 3.4997,
        "ReturnOnAssetsTTM": -0.0705,
        "ReturnOnEquityTTM": -0.3345,
        "RevenueTTM": -270311008,
        "RevenuePerShareTTM": -1.653,
        "QuarterlyRevenueGrowthYOY": 0.01,
        "GrossProfitTTM": -303800000,
        "DilutedEpsTTM": -3.52,
        "QuarterlyEarningsGrowthYOY": 3.053
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 7.0522,
        "PriceSalesTTM": 5.9123,
        "PriceBookMRQ": 0.1567,
        "EnterpriseValue": 5017320960,
        "EnterpriseValueRevenue": 119.6254,
        "EnterpriseValueEbitda": 15.9619
    },
    "SharesStats": {
        "SharesOutstanding": 165190992,
        "SharesFloat": 145404415,
        "PercentInsiders": 10.583,
        "PercentInstitutions": 59.372,
        "SharesShort": 21094248,
        "SharesShortPriorMonth": 18613189,
        "ShortRatio": 11.6,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1298
    },
    "Technicals": {
        "Beta": 1.6,
        "52WeekHigh": 2.9756,
        "52WeekLow": 0.96,
        "50DayMA": 1.403,
        "200DayMA": 1.6773,
        "SharesShort": 21094248,
        "SharesShortPriorMonth": 18613189,
        "ShortRatio": 11.6,
        "ShortPercent": 0.1298
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.0374,
        "PayoutRatio": 0.85,
        "DividendDate": "2026-10-30",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 5
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.8571,
        "TargetPrice": 1.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 6,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 10.7438,
                "totalAssets": 0.0005,
                "currentShares": 17747767,
                "change": 3250961,
                "change_p": 22.4254
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 6.878,
                "totalAssets": 0.0025,
                "currentShares": 11361883,
                "change": 75072,
                "change_p": 0.6651
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-06-30",
                "totalShares": 4.802,
                "totalAssets": 0.3656,
                "currentShares": 7932521,
                "change": 689928,
                "change_p": 9.526
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.9282,
                "totalAssets": 0.0002,
                "currentShares": 6489106,
                "change": -21055,
                "change_p": -0.3234
            },
            {
                "name": "Mason Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.6151,
                "totalAssets": 1.2454,
                "currentShares": 4319933,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3772,
                "totalAssets": 0.0004,
                "currentShares": 3926983,
                "change": 184950,
                "change_p": 4.9425
            },
            {
                "name": "Waterfall Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3663,
                "totalAssets": 4.1858,
                "currentShares": 3908983,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 2.0312,
                "totalAssets": 0.0002,
                "currentShares": 3355345,
                "change": -38533,
                "change_p": -1.1354
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.9057,
                "totalAssets": 0.0019,
                "currentShares": 3147977,
                "change": 1514986,
                "change_p": 92.7737
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.8392,
                "totalAssets": 0.0007,
                "currentShares": 3038221,
                "change": -194908,
                "change_p": -6.0285
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.0873,
                "totalAssets": 0.0003,
                "currentShares": 1796045,
                "change": -285408,
                "change_p": -13.712
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.0854,
                "totalAssets": 0.0002,
                "currentShares": 1792938,
                "change": 93976,
                "change_p": 5.5314
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-06-30",
                "totalShares": 0.7827,
                "totalAssets": 0.0032,
                "currentShares": 1292949,
                "change": 71310,
                "change_p": 5.8372
            },
            {
                "name": "Ramsey Quantitative Systems Inc",
                "date": "2026-06-30",
                "totalShares": 0.7561,
                "totalAssets": 1.9587,
                "currentShares": 1249003,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.7322,
                "totalAssets": 0.0003,
                "currentShares": 1209565,
                "change": -255596,
                "change_p": -17.4449
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 0.7322,
                "totalAssets": 0.002,
                "currentShares": 1209540,
                "change": -178357,
                "change_p": -12.8509
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7318,
                "totalAssets": 0.0001,
                "currentShares": 1208816,
                "change": 100979,
                "change_p": 9.115
            },
            {
                "name": "Quadrant Private Wealth Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6693,
                "totalAssets": 0.4356,
                "currentShares": 1105627,
                "change": -7187,
                "change_p": -0.6458
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.6195,
                "totalAssets": 0.0004,
                "currentShares": 1023341,
                "change": 48570,
                "change_p": 4.9827
            },
            {
                "name": "Mariner Wealth Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.6165,
                "totalAssets": 0.0019,
                "currentShares": 1018434,
                "change": 96779,
                "change_p": 10.5006
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.7669,
                "totalAssets": 0.0002,
                "currentShares": 4570689,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.2984,
                "totalAssets": 0.0057,
                "currentShares": 3796675,
                "change": -43776,
                "change_p": -1.1399
            },
            {
                "name": "iShares Mortgage Real Estate Capped ETF",
                "date": "2026-09-30",
                "totalShares": 1.2591,
                "totalAssets": 0.5299,
                "currentShares": 2079912,
                "change": -8304,
                "change_p": -0.3977
            },
            {
                "name": "VanEck Mortgage REIT Income ETF",
                "date": "2026-09-30",
                "totalShares": 1.1538,
                "totalAssets": 0.7113,
                "currentShares": 1905964,
                "change": 51954,
                "change_p": 2.8023
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9702,
                "totalAssets": 0.0067,
                "currentShares": 1602743,
                "change": -1975,
                "change_p": -0.1231
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8023,
                "totalAssets": 0.0111,
                "currentShares": 1325284,
                "change": 2010,
                "change_p": 0.1519
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-09-30",
                "totalShares": 0.7095,
                "totalAssets": 0.0168,
                "currentShares": 1172101,
                "change": 1666,
                "change_p": 0.1423
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5358,
                "totalAssets": 0.0039,
                "currentShares": 885173,
                "change": 44888,
                "change_p": 5.342
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5213,
                "totalAssets": 0.0057,
                "currentShares": 861223,
                "change": 28314,
                "change_p": 3.3994
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4621,
                "totalAssets": 0.0043,
                "currentShares": 763387,
                "change": 513,
                "change_p": 0.0672
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2806,
                "totalAssets": 0.0401,
                "currentShares": 463487,
                "change": -3196,
                "change_p": -0.6848
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2107,
                "totalAssets": 0.0056,
                "currentShares": 347986,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.191,
                "totalAssets": 0.0004,
                "currentShares": 315449,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental US Small Company Idx",
                "date": "2026-09-30",
                "totalShares": 0.1848,
                "totalAssets": 0.0157,
                "currentShares": 305300,
                "change": -49185,
                "change_p": -13.8751
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-09-30",
                "totalShares": 0.1826,
                "totalAssets": 0.013,
                "currentShares": 301713,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1792,
                "totalAssets": 0.0062,
                "currentShares": 296016,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Total US Stock Mkt ETF",
                "date": "2026-09-30",
                "totalShares": 0.1549,
                "totalAssets": 0.0003,
                "currentShares": 255802,
                "change": 220,
                "change_p": 0.0861
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.1548,
                "totalAssets": 0.0058,
                "currentShares": 255698,
                "change": -17799,
                "change_p": -6.5079
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.1535,
                "totalAssets": 0.0339,
                "currentShares": 253599,
                "change": 253599,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1435,
                "totalAssets": 0.0004,
                "currentShares": 237098,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Gilbert E Nathan",
            "transactionDate": "2026-03-06",
            "transactionCode": "P",
            "transactionAmount": 30000,
            "transactionPrice": 1.95,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1527590/000162828026016116/xslF345X05/wk-form4_1773090989.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Gilbert E Nathan",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 2.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1527590/000162828026016116/xslF345X05/wk-form4_1773090989.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "171.1734",
                "shares": 171173400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "164.4502",
                "shares": 164450200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "168.8454",
                "shares": 168845400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "172.1170",
                "shares": 172117000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.0623",
                "shares": 121062300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "75.8381",
                "shares": 75838100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "54.3690",
                "shares": 54369000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "46.5515",
                "shares": 46551500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.1387",
                "shares": 32138700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.8342",
                "shares": 31834200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "28.9637",
                "shares": 28963700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "33.5795",
                "shares": 33579500
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "27.8981",
                "shares": 27898100
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "171.1734",
                "shares": 171173400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "167.6501",
                "shares": 167650100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "164.4502",
                "shares": 164450200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "167.7902",
                "shares": 167790200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "170.6731",
                "shares": 170673100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "167.7235",
                "shares": 167723500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "168.8454",
                "shares": 168845400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "169.5092",
                "shares": 169509200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "169.8640",
                "shares": 169864000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "173.1044",
                "shares": 173104400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "172.1170",
                "shares": 172117000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "174.4409",
                "shares": 174440900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "141.5838",
                "shares": 141583800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "121.0259",
                "shares": 121025900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.0623",
                "shares": 121062300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "125.6666",
                "shares": 125666600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "125.0655",
                "shares": 125065500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "95.4025",
                "shares": 95402500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "75.8381",
                "shares": 75838100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "71.7872",
                "shares": 71787200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "71.3856",
                "shares": 71385600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "56.8434",
                "shares": 56843400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "54.3690",
                "shares": 54369000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "54.7046",
                "shares": 54704600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "54.0140",
                "shares": 54014000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "51.9900",
                "shares": 51990000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "46.5515",
                "shares": 46551500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "44.4678",
                "shares": 44467800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "44.4313",
                "shares": 44431300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "32.5636",
                "shares": 32563600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.1387",
                "shares": 32138700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "32.1303",
                "shares": 32130300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "32.0928",
                "shares": 32092799.999999996
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "32.0458",
                "shares": 32045800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.8342",
                "shares": 31834200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "32.0290",
                "shares": 32029000.000000004
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "30.7693",
                "shares": 30769300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "30.5498",
                "shares": 30549800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "28.9637",
                "shares": 28963700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "25.8705",
                "shares": 25870500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "25.8704",
                "shares": 25870400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "25.7650",
                "shares": 25765000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "37.3708",
                "shares": 37370800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "37.3708",
                "shares": 37370800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "33.5795",
                "shares": 33579500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "31.1423",
                "shares": 31142300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "21.2414",
                "shares": 21241400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "27.8981",
                "shares": 27898100
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "27.8981",
                "shares": 27898100
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "27.8981",
                "shares": 27898100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "27.8981",
                "shares": 27898100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.25,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.25,
                "epsDifference": -0.22,
                "surprisePercent": -88
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.1263,
                "epsDifference": -0.8737,
                "surprisePercent": -691.7656
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.94,
                "epsEstimate": -0.24,
                "epsDifference": -0.7,
                "surprisePercent": -291.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.01,
                "epsDifference": -0.13,
                "surprisePercent": -1300
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.21,
                "surprisePercent": -175
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.2102,
                "epsDifference": -0.2402,
                "surprisePercent": -114.2721
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0.25,
                "epsDifference": -0.53,
                "surprisePercent": -212
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.26,
                "epsDifference": -0.19,
                "surprisePercent": -73.0769
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.29,
                "epsDifference": -0.03,
                "surprisePercent": -10.3448
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.36,
                "epsDifference": -0.08,
                "surprisePercent": -22.2222
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.41,
                "epsDifference": -0.11,
                "surprisePercent": -26.8293
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.43,
                "epsDifference": -0.01,
                "surprisePercent": -2.3256
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.45,
                "epsDifference": -0.01,
                "surprisePercent": -2.2222
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.59,
                "epsDifference": -0.11,
                "surprisePercent": -18.6441
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.51,
                "epsDifference": 0.16,
                "surprisePercent": 31.3725
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.45,
                "epsDifference": 0.19,
                "surprisePercent": 42.2222
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.45,
                "epsDifference": 0.07,
                "surprisePercent": 15.5556
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.42,
                "epsDifference": -0.01,
                "surprisePercent": -2.381
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.41,
                "epsDifference": 0.1,
                "surprisePercent": 24.3902
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.36,
                "epsDifference": 0.21,
                "surprisePercent": 58.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.63,
                "epsDifference": 0.07,
                "surprisePercent": 11.1111
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.37,
                "epsDifference": -0.36,
                "surprisePercent": -97.2973
            },
            "2019-12-31": {
                "reportDate": "2020-03-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.41,
                "epsDifference": 0.02,
                "surprisePercent": 4.878
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.42,
                "epsDifference": -0.08,
                "surprisePercent": -19.0476
            },
            "2018-12-31": {
                "reportDate": "2019-03-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.41,
                "epsDifference": -0.07,
                "surprisePercent": -17.0732
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.42,
                "epsDifference": 0.06,
                "surprisePercent": 14.2857
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.4,
                "epsDifference": 0.07,
                "surprisePercent": 17.5
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.37,
                "epsDifference": 0.1,
                "surprisePercent": 27.027
            },
            "2017-12-31": {
                "reportDate": "2018-03-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.35,
                "epsDifference": -0.02,
                "surprisePercent": -5.7143
            },
            "2016-12-31": {
                "reportDate": "2017-03-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2016-09-30": {
                "reportDate": "2016-10-25",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0719,
                "epsEstimate": 0.46,
                "epsDifference": -0.3881,
                "surprisePercent": -84.3696
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.44,
                "epsDifference": -0.55,
                "surprisePercent": -125
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.39,
                "epsDifference": -0.25,
                "surprisePercent": -64.1026
            },
            "2015-12-31": {
                "reportDate": "2016-03-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.43,
                "epsDifference": -0.35,
                "surprisePercent": -81.3953
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.41,
                "epsDifference": 0.13,
                "surprisePercent": 31.7073
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.5,
                "epsDifference": -0.12,
                "surprisePercent": -24
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.48,
                "epsDifference": 0.03,
                "surprisePercent": 6.25
            },
            "2014-12-31": {
                "reportDate": "2015-03-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.4,
                "epsDifference": 0.06,
                "surprisePercent": 15
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.41,
                "epsDifference": -0.06,
                "surprisePercent": -14.6341
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.41,
                "epsDifference": -0.05,
                "surprisePercent": -12.1951
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.38,
                "epsDifference": -0.17,
                "surprisePercent": -44.7368
            },
            "2013-12-31": {
                "reportDate": "2014-03-05",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.41,
                "epsDifference": 0.57,
                "surprisePercent": 139.0244
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.49,
                "epsDifference": -0.16,
                "surprisePercent": -32.6531
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.43,
                "epsDifference": -0.1,
                "surprisePercent": -23.2558
            },
            "2013-03-31": {
                "reportDate": "2013-05-14",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.38,
                "epsDifference": -0.25,
                "surprisePercent": -65.7895
            },
            "2012-12-31": {
                "reportDate": "2013-03-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9879,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6564",
                "earningsEstimateAvg": "-0.7938",
                "earningsEstimateLow": "-1.3500",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-2.3104",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6564",
                "revenueEstimateAvg": "319380000.00",
                "revenueEstimateLow": "231600000.00",
                "revenueEstimateHigh": "472900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0695",
                "epsTrendCurrent": "-0.7938",
                "epsTrend7daysAgo": "-0.8185",
                "epsTrend30daysAgo": "-0.7004",
                "epsTrend60daysAgo": "-0.7004",
                "epsTrend90daysAgo": "-0.5725",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4531",
                "earningsEstimateAvg": "-2.3104",
                "earningsEstimateLow": "-2.9500",
                "earningsEstimateHigh": "-1.8400",
                "earningsEstimateYearAgoEps": "-1.5900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4531",
                "revenueEstimateAvg": "343240000.00",
                "revenueEstimateLow": "303800000.00",
                "revenueEstimateHigh": "477100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3969",
                "epsTrendCurrent": "-2.3104",
                "epsTrend7daysAgo": "-2.4045",
                "epsTrend30daysAgo": "-2.1487",
                "epsTrend60daysAgo": "-2.1487",
                "epsTrend90daysAgo": "-2.0125",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.5052",
                "earningsEstimateAvg": "-0.4651",
                "earningsEstimateLow": "-0.9000",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.9400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5052",
                "revenueEstimateAvg": "100120000.00",
                "revenueEstimateLow": "74400000.00",
                "revenueEstimateHigh": "194500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2718",
                "epsTrendCurrent": "-0.4651",
                "epsTrend7daysAgo": "-0.5222",
                "epsTrend30daysAgo": "-0.4685",
                "epsTrend60daysAgo": "-0.4685",
                "epsTrend90daysAgo": "-0.3962",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-2.4423",
                "earningsEstimateAvg": "-0.4819",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.4423",
                "revenueEstimateAvg": "137833330.00",
                "revenueEstimateLow": "67000000.00",
                "revenueEstimateHigh": "274100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0976",
                "epsTrendCurrent": "-0.4819",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4375",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.2222",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2222",
                "revenueEstimateAvg": "124800000.00",
                "revenueEstimateLow": "97000000.00",
                "revenueEstimateHigh": "186600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1947",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.0493",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-18.0149",
                "earningsEstimateAvg": "-1.1910",
                "earningsEstimateLow": "-1.5300",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-18.0149",
                "revenueEstimateAvg": "540650000.00",
                "revenueEstimateLow": "458700000.00",
                "revenueEstimateHigh": "568600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3973",
                "epsTrendCurrent": "-1.1910",
                "epsTrend7daysAgo": "-1.1773",
                "epsTrend30daysAgo": "-1.1773",
                "epsTrend60daysAgo": "-1.1775",
                "epsTrend90daysAgo": "-0.9555",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1448",
                "earningsEstimateAvg": "-0.2395",
                "earningsEstimateLow": "-1.2500",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1448",
                "revenueEstimateAvg": "147905250.00",
                "revenueEstimateLow": "146000000.00",
                "revenueEstimateHigh": "149700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3471",
                "epsTrendCurrent": "-0.2395",
                "epsTrend7daysAgo": "-0.2280",
                "epsTrend30daysAgo": "-0.2273",
                "epsTrend60daysAgo": "-0.2251",
                "epsTrend90daysAgo": "0.1340",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5357",
                "earningsEstimateAvg": "0.1075",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5357",
                "revenueEstimateAvg": "169300000.00",
                "revenueEstimateLow": "149700000.00",
                "revenueEstimateHigh": "193200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2769",
                "epsTrendCurrent": "0.1075",
                "epsTrend7daysAgo": "0.1075",
                "epsTrend30daysAgo": "0.1150",
                "epsTrend60daysAgo": "0.1150",
                "epsTrend90daysAgo": "0.1517",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5790",
                "earningsEstimateAvg": "0.1221",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5790",
                "revenueEstimateAvg": "207429250.00",
                "revenueEstimateLow": "186000000.00",
                "revenueEstimateHigh": "244317000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1073",
                "epsTrendCurrent": "0.1221",
                "epsTrend7daysAgo": "0.1241",
                "epsTrend30daysAgo": "0.1267",
                "epsTrend60daysAgo": "0.1529",
                "epsTrend90daysAgo": "0.2229",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5749",
                "earningsEstimateAvg": "0.5058",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5749",
                "revenueEstimateAvg": "921640600.00",
                "revenueEstimateLow": "905300000.00",
                "revenueEstimateHigh": "940800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0256",
                "epsTrendCurrent": "0.5058",
                "epsTrend7daysAgo": "0.4959",
                "epsTrend30daysAgo": "0.5659",
                "epsTrend60daysAgo": "0.7171",
                "epsTrend90daysAgo": "0.9758",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1790",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1790",
                "revenueEstimateAvg": "55520000.00",
                "revenueEstimateLow": "41600000.00",
                "revenueEstimateHigh": "65280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3660",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3140",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3140",
                "revenueEstimateAvg": "70290000.00",
                "revenueEstimateLow": "49000000.00",
                "revenueEstimateHigh": "103100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2500",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "52000000.00",
                "revenueEstimateHigh": "121600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3400",
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.8800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3400",
                "revenueEstimateAvg": "242590000.00",
                "revenueEstimateLow": "237780000.00",
                "revenueEstimateHigh": "248240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.2400",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "87540000.00",
                "revenueEstimateLow": "76000000.00",
                "revenueEstimateHigh": "128900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1960",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1960",
                "revenueEstimateAvg": "93730000.00",
                "revenueEstimateLow": "59000000.00",
                "revenueEstimateHigh": "190500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2870",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2120",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2120",
                "revenueEstimateAvg": "76680000.00",
                "revenueEstimateLow": "61230000.00",
                "revenueEstimateHigh": "101100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2100",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1840",
                "earningsEstimateAvg": "1.8600",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "2.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1840",
                "revenueEstimateAvg": "284980000.00",
                "revenueEstimateLow": "276190000.00",
                "revenueEstimateHigh": "301600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5000",
                "epsTrendCurrent": "1.8600",
                "epsTrend7daysAgo": "1.8600",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8600",
                "epsTrend90daysAgo": "1.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2970",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2970",
                "revenueEstimateAvg": "81300000.00",
                "revenueEstimateLow": "64600000.00",
                "revenueEstimateHigh": "96440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4780",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1150",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1150",
                "revenueEstimateAvg": "81130000.00",
                "revenueEstimateLow": "68130000.00",
                "revenueEstimateHigh": "95600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.3660",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3660",
                "revenueEstimateAvg": "75160000.00",
                "revenueEstimateLow": "58540000.00",
                "revenueEstimateHigh": "100100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "2.3270",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.1450",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "2.1900",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1450",
                "revenueEstimateAvg": "177200000.00",
                "revenueEstimateLow": "176700000.00",
                "revenueEstimateHigh": "177700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.1310",
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.0500",
                "epsTrend30daysAgo": "2.0500",
                "epsTrend60daysAgo": "2.0500",
                "epsTrend90daysAgo": "2.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2110",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2110",
                "revenueEstimateAvg": "46960000.00",
                "revenueEstimateLow": "40400000.00",
                "revenueEstimateHigh": "57710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.7220",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.3570",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3570",
                "revenueEstimateAvg": "37230000.00",
                "revenueEstimateLow": "27400000.00",
                "revenueEstimateHigh": "47600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.8800",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "41.0000",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "41.0000",
                "revenueEstimateAvg": "22590000.00",
                "revenueEstimateLow": "17500000.00",
                "revenueEstimateHigh": "31900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0910",
                "earningsEstimateAvg": "1.6800",
                "earningsEstimateLow": "1.6000",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "1.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "77930000.00",
                "revenueEstimateLow": "71200000.00",
                "revenueEstimateHigh": "81600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "1.6800",
                "epsTrend7daysAgo": "1.6800",
                "epsTrend30daysAgo": "1.6800",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "23780000.00",
                "revenueEstimateLow": "19020000.00",
                "revenueEstimateHigh": "30100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.7030",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7030",
                "revenueEstimateAvg": "22280000.00",
                "revenueEstimateLow": "17760000.00",
                "revenueEstimateHigh": "26300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0880",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0880",
                "revenueEstimateAvg": "25510000.00",
                "revenueEstimateLow": "23000000.00",
                "revenueEstimateHigh": "27300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.9660",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1310",
                "earningsEstimateAvg": "1.5300",
                "earningsEstimateLow": "1.5100",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1310",
                "revenueEstimateAvg": "76430000.00",
                "revenueEstimateLow": "73900000.00",
                "revenueEstimateHigh": "80900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "1.5300",
                "epsTrend7daysAgo": "1.5300",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5300",
                "epsTrend90daysAgo": "1.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "19930000.00",
                "revenueEstimateLow": "10200000.00",
                "revenueEstimateHigh": "23380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2970",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2340",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2340",
                "revenueEstimateAvg": "16730000.00",
                "revenueEstimateLow": "13580000.00",
                "revenueEstimateHigh": "19600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1060",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1060",
                "revenueEstimateAvg": "15300000.00",
                "revenueEstimateLow": "12900000.00",
                "revenueEstimateHigh": "17700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2710",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2710",
                "revenueEstimateAvg": "61480000.00",
                "revenueEstimateLow": "59800000.00",
                "revenueEstimateHigh": "63000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1470",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8300",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8300",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0500",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0500",
                "revenueEstimateAvg": "16740000.00",
                "revenueEstimateLow": "15130000.00",
                "revenueEstimateHigh": "18880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.47
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.26
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.05
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.19
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.8
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.24
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.79
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.54
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.76
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.43
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.4519
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.51
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.38
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.77
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.9879
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6263916000.00",
                    "intangibleAssets": "153922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4344050000.00",
                    "totalLiab": "4913679000.00",
                    "totalStockholderEquity": "1247567000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-52424000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-1118135000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "6139767000.00",
                    "cash": "124149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4535896000.00",
                    "shortTermDebt": "450091000.00",
                    "shortLongTermDebt": "213864000.00",
                    "shortLongTermDebtTotal": "4660045000.00",
                    "otherStockholderEquity": "2267394000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124149000.00",
                    "longTermInvestments": "259831000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4344050000.00",
                    "longTermDebt": "2839948000.00",
                    "inventory": null,
                    "accountsPayable": "52424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "102670000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1448820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": "7918000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4463588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6263916000.00",
                    "cashAndShortTermInvestments": "124149000.00",
                    "propertyPlantAndEquipmentGross": "3026000.00",
                    "propertyPlantAndEquipmentNet": "3026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4181640000.00",
                    "commonStockSharesOutstanding": "171173393.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6314288000.00",
                    "intangibleAssets": "161106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-127873000.00",
                    "totalLiab": "4865588000.00",
                    "totalStockholderEquity": "1347887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-52082000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-1012927000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "6113858000.00",
                    "cash": "200430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4422043000.00",
                    "shortTermDebt": "122435000.00",
                    "shortLongTermDebt": "358000000.00",
                    "shortLongTermDebtTotal": "4622473000.00",
                    "otherStockholderEquity": "2265534000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200430000.00",
                    "longTermInvestments": "271551000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127873000.00",
                    "longTermDebt": "2345566000.00",
                    "inventory": null,
                    "accountsPayable": "52082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100813000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24476000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-618382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": "8246000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4743153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6314288000.00",
                    "cashAndShortTermInvestments": "200430000.00",
                    "propertyPlantAndEquipmentGross": "3198000.00",
                    "propertyPlantAndEquipmentNet": "3198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3931714000.00",
                    "commonStockSharesOutstanding": "167650149.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7769796000.00",
                    "intangibleAssets": "164451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41690000.00",
                    "totalLiab": "6126529000.00",
                    "totalStockholderEquity": "1544032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319063000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-807522000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "7561955000.00",
                    "cash": "207844000.00",
                    "cashAndEquivalents": "207841000.00",
                    "totalCurrentLiabilities": "2903496000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5720355000.00",
                    "shortTermDebt": "2788926000.00",
                    "shortLongTermDebt": "385116000.00",
                    "shortLongTermDebtTotal": "5928199000.00",
                    "otherStockholderEquity": "2264355000.00",
                    "propertyPlantEquipment": "263449000.00",
                    "totalCurrentAssets": "345707000.00",
                    "longTermInvestments": "275812000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96173000.00",
                    "longTermDebt": "3130708000.00",
                    "inventory": null,
                    "accountsPayable": "59694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7424089000.00",
                    "capitalLeaseObligations": "8565000.00",
                    "longTermDebtTotal": "2785464000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3223033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2264355000.00",
                    "liabilitiesAndStockholdersEquity": "7769796000.00",
                    "cashAndShortTermInvestments": "207844000.00",
                    "propertyPlantAndEquipmentGross": "3368000.00",
                    "propertyPlantAndEquipmentNet": "3368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4948478000.00",
                    "commonStockSharesOutstanding": "164450230.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8332101000.00",
                    "intangibleAssets": "165834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46981000.00",
                    "totalLiab": "6456903000.00",
                    "totalStockholderEquity": "1774668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77897000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-569709000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "8332101000.00",
                    "cash": "147514000.00",
                    "cashAndEquivalents": "147505000.00",
                    "totalCurrentLiabilities": "3017997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6090590000.00",
                    "shortTermDebt": "2879172000.00",
                    "shortLongTermDebt": "418219000.00",
                    "shortLongTermDebtTotal": "6238104000.00",
                    "otherStockholderEquity": "2257078000.00",
                    "propertyPlantEquipment": "3537000.00",
                    "totalCurrentAssets": "375210000.00",
                    "longTermInvestments": "302477000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180715000.00",
                    "longTermDebt": "3350423000.00",
                    "inventory": null,
                    "accountsPayable": "60928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100530000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7956891000.00",
                    "capitalLeaseObligations": "8509000.00",
                    "longTermDebtTotal": "6126587000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3438906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2257078000.00",
                    "liabilitiesAndStockholdersEquity": "8332101000.00",
                    "cashAndShortTermInvestments": "147514000.00",
                    "propertyPlantAndEquipmentGross": "3537000.00",
                    "propertyPlantAndEquipmentNet": "3537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5431932000.00",
                    "commonStockSharesOutstanding": "167790240.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9308797000.00",
                    "intangibleAssets": "161842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59546000.00",
                    "totalLiab": "7383135000.00",
                    "totalStockholderEquity": "1827118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82515000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-528524000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "9308797000.00",
                    "cash": "162935000.00",
                    "cashAndEquivalents": "162935000.00",
                    "totalCurrentLiabilities": "3655548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6984082000.00",
                    "shortTermDebt": "3506670000.00",
                    "shortLongTermDebt": "370739000.00",
                    "shortLongTermDebtTotal": "7147017000.00",
                    "otherStockholderEquity": "2267540000.00",
                    "propertyPlantEquipment": "3704000.00",
                    "totalCurrentAssets": "420650000.00",
                    "longTermInvestments": "294907000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "198169000.00",
                    "longTermDebt": "3631569000.00",
                    "inventory": null,
                    "accountsPayable": "66363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "98544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8888147000.00",
                    "capitalLeaseObligations": "8778000.00",
                    "longTermDebtTotal": "7036322000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3727587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2267540000.00",
                    "liabilitiesAndStockholdersEquity": "9308797000.00",
                    "cashAndShortTermInvestments": "162935000.00",
                    "propertyPlantAndEquipmentGross": "3704000.00",
                    "propertyPlantAndEquipmentNet": "3704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5718048000.00",
                    "commonStockSharesOutstanding": "170673088.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9976451000.00",
                    "intangibleAssets": "166598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42446000.00",
                    "totalLiab": "7935260000.00",
                    "totalStockholderEquity": "1941547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64252000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-450276000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "9976451000.00",
                    "cash": "205933000.00",
                    "cashAndEquivalents": "205917000.00",
                    "totalCurrentLiabilities": "2836118000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7353728000.00",
                    "shortTermDebt": "2713415000.00",
                    "shortLongTermDebt": "288157000.00",
                    "shortLongTermDebtTotal": "7559661000.00",
                    "otherStockholderEquity": "2302101000.00",
                    "propertyPlantEquipment": "6899000.00",
                    "totalCurrentAssets": "435226000.00",
                    "longTermInvestments": "298145000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "186847000.00",
                    "longTermDebt": "4829780000.00",
                    "inventory": null,
                    "accountsPayable": "58451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21673000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9541225000.00",
                    "capitalLeaseObligations": "16466000.00",
                    "longTermDebtTotal": "7444940000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5099142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2302101000.00",
                    "liabilitiesAndStockholdersEquity": "9976451000.00",
                    "cashAndShortTermInvestments": "205933000.00",
                    "propertyPlantAndEquipmentGross": "6899000.00",
                    "propertyPlantAndEquipmentNet": "6899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6948106000.00",
                    "commonStockSharesOutstanding": "167723519.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "10141921000.00",
                    "intangibleAssets": "165446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-391422000.00",
                    "totalLiab": "8206179000.00",
                    "totalStockholderEquity": "1838045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-370377000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-505089000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "10141921000.00",
                    "cash": "143803000.00",
                    "cashAndEquivalents": "143803000.00",
                    "totalCurrentLiabilities": "2183787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5891369000.00",
                    "shortTermDebt": "317045000.00",
                    "shortLongTermDebt": "317045000.00",
                    "shortLongTermDebtTotal": "6035172000.00",
                    "otherStockholderEquity": "2250291000.00",
                    "propertyPlantEquipment": "7362000.00",
                    "totalCurrentAssets": "391422000.00",
                    "longTermInvestments": "288377000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247619000.00",
                    "longTermDebt": "5700321000.00",
                    "inventory": null,
                    "accountsPayable": "53332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-510686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510686000.00",
                    "capitalLeaseObligations": "17806000.00",
                    "longTermDebtTotal": "6609623000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6022392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2250291000.00",
                    "liabilitiesAndStockholdersEquity": "10141921000.00",
                    "cashAndShortTermInvestments": "143803000.00",
                    "propertyPlantAndEquipmentGross": "7362000.00",
                    "propertyPlantAndEquipmentNet": "7362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7744033000.00",
                    "commonStockSharesOutstanding": "168845426.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11253044000.00",
                    "intangibleAssets": "165198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-522044000.00",
                    "totalLiab": "8922997000.00",
                    "totalStockholderEquity": "2233389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-364107000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-146003000.00",
                    "otherLiab": null,
                    "goodWill": "48391000.00",
                    "otherAssets": "11253044000.00",
                    "cash": "181324000.00",
                    "cashAndEquivalents": "181315000.00",
                    "totalCurrentLiabilities": "2358732000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6146500000.00",
                    "shortTermDebt": "301953000.00",
                    "shortLongTermDebt": "301953000.00",
                    "shortLongTermDebtTotal": "6327824000.00",
                    "otherStockholderEquity": "2292229000.00",
                    "propertyPlantEquipment": "5848000.00",
                    "totalCurrentAssets": "181315000.00",
                    "longTermInvestments": "288600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-9000.00",
                    "netReceivables": "340720000.00",
                    "longTermDebt": "6008712000.00",
                    "inventory": null,
                    "accountsPayable": "62154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-508037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502189000.00",
                    "capitalLeaseObligations": "17159000.00",
                    "longTermDebtTotal": "8093111000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6564265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2292229000.00",
                    "liabilitiesAndStockholdersEquity": "11253044000.00",
                    "cashAndShortTermInvestments": "181324000.00",
                    "propertyPlantAndEquipmentGross": "5848000.00",
                    "propertyPlantAndEquipmentNet": "5848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8432676000.00",
                    "commonStockSharesOutstanding": "169509208.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11774333000.00",
                    "intangibleAssets": "148472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-424061000.00",
                    "totalLiab": "9382468000.00",
                    "totalStockholderEquity": "2292880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-273213000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-92319000.00",
                    "otherLiab": null,
                    "goodWill": "49091000.00",
                    "otherAssets": "11774333000.00",
                    "cash": "226290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329772000.00",
                    "currentDeferredRevenue": "-327134000.00",
                    "netDebt": "6470831000.00",
                    "shortTermDebt": "224308000.00",
                    "shortLongTermDebt": "224308000.00",
                    "shortLongTermDebtTotal": "6697121000.00",
                    "otherStockholderEquity": "2287684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4435912000.00",
                    "longTermInvestments": "276645000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14382000.00",
                    "netReceivables": "197771000.00",
                    "longTermDebt": "6463429000.00",
                    "inventory": "-14382000.00",
                    "accountsPayable": "48905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-478165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7338421000.00",
                    "capitalLeaseObligations": "9384000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9044335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11774333000.00",
                    "cashAndShortTermInvestments": "226290000.00",
                    "propertyPlantAndEquipmentGross": "3957000.00",
                    "propertyPlantAndEquipmentNet": "3957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8869239000.00",
                    "commonStockSharesOutstanding": "169863975.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12043532000.00",
                    "intangibleAssets": "121627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-288704000.00",
                    "totalLiab": "9543650000.00",
                    "totalStockholderEquity": "2402817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-251673000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-3546000.00",
                    "otherLiab": null,
                    "goodWill": "38530000.00",
                    "otherAssets": "12043532000.00",
                    "cash": "166013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386774000.00",
                    "currentDeferredRevenue": "-92737000.00",
                    "netDebt": "6813166000.00",
                    "shortTermDebt": "200140000.00",
                    "shortLongTermDebt": "200140000.00",
                    "shortLongTermDebtTotal": "6979179000.00",
                    "otherStockholderEquity": "2307303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10969013000.00",
                    "longTermInvestments": "272270000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2404000.00",
                    "netReceivables": "122691000.00",
                    "longTermDebt": "6769244000.00",
                    "inventory": "-129926000.00",
                    "accountsPayable": "51533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-436724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1074519000.00",
                    "capitalLeaseObligations": "9795000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9148515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12043532000.00",
                    "cashAndShortTermInvestments": "166013000.00",
                    "propertyPlantAndEquipmentGross": "4297000.00",
                    "propertyPlantAndEquipmentNet": "4297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9260823000.00",
                    "commonStockSharesOutstanding": "173104415.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12441217000.00",
                    "intangibleAssets": "120586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-149633000.00",
                    "totalLiab": "9787039000.00",
                    "totalStockholderEquity": "2548298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "397294000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "124413000.00",
                    "otherLiab": null,
                    "goodWill": "38530000.00",
                    "otherAssets": "12441217000.00",
                    "cash": "139203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9055488000.00",
                    "shortTermDebt": "149923000.00",
                    "shortLongTermDebt": "149923000.00",
                    "shortLongTermDebtTotal": "7244100000.00",
                    "otherStockholderEquity": "2321989000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1360000.00",
                    "longTermInvestments": "7061348000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2404000.00",
                    "netReceivables": "131286000.00",
                    "longTermDebt": "7085972000.00",
                    "inventory": "-129926000.00",
                    "accountsPayable": "41622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7060306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12135188000.00",
                    "capitalLeaseObligations": "8205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7105446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12441217000.00",
                    "cashAndShortTermInvestments": "148273000.00",
                    "propertyPlantAndEquipmentGross": "2539000.00",
                    "propertyPlantAndEquipmentNet": "2539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9664454000.00",
                    "commonStockSharesOutstanding": "172116989.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "12799433000.00",
                    "intangibleAssets": "307779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-639508000.00",
                    "totalLiab": "10099653000.00",
                    "totalStockholderEquity": "2600476000.00",
                    "deferredLongTermLiab": "42982000.00",
                    "otherCurrentLiab": "-168298000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "119756000.00",
                    "retainedEarnings": "168539000.00",
                    "otherLiab": "15844000.00",
                    "goodWill": "37818000.00",
                    "otherAssets": "12140289000.00",
                    "cash": "181913000.00",
                    "cashAndEquivalents": "181913000.00",
                    "totalCurrentLiabilities": "344684000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9520087000.00",
                    "shortTermDebt": "344684000.00",
                    "shortLongTermDebt": "469192000.00",
                    "shortLongTermDebtTotal": "10065552000.00",
                    "otherStockholderEquity": "2318109000.00",
                    "propertyPlantEquipment": "4889000.00",
                    "totalCurrentAssets": "181913000.00",
                    "longTermInvestments": "169452000.00",
                    "netTangibleAssets": "2424979000.00",
                    "shortTermInvestments": "8620000.00",
                    "netReceivables": "139078000.00",
                    "longTermDebt": "9702000000.00",
                    "inventory": "281941000.00",
                    "accountsPayable": "168298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-477231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477231000.00",
                    "capitalLeaseObligations": "8839000.00",
                    "longTermDebtTotal": "9720868000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9754969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2318109000.00",
                    "liabilitiesAndStockholdersEquity": "12799433000.00",
                    "cashAndShortTermInvestments": "181913000.00",
                    "propertyPlantAndEquipmentGross": "4889000.00",
                    "propertyPlantAndEquipmentNet": "4889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12182737000.00",
                    "commonStockSharesOutstanding": "174440869.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "12383046000.00",
                    "intangibleAssets": "313884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-623511000.00",
                    "totalLiab": "9679984000.00",
                    "totalStockholderEquity": "2603102000.00",
                    "deferredLongTermLiab": "42250000.00",
                    "otherCurrentLiab": "-499203000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "187139000.00",
                    "otherLiab": "20033000.00",
                    "goodWill": "37818000.00",
                    "otherAssets": "11686541000.00",
                    "cash": "227504000.00",
                    "cashAndEquivalents": "227504000.00",
                    "totalCurrentLiabilities": "159651000.00",
                    "currentDeferredRevenue": "-299532000.00",
                    "netDebt": "9065940000.00",
                    "shortTermDebt": "459183000.00",
                    "shortLongTermDebt": "603321000.00",
                    "shortLongTermDebtTotal": "9293444000.00",
                    "otherStockholderEquity": "2313849000.00",
                    "propertyPlantEquipment": "5540000.00",
                    "totalCurrentAssets": "240421000.00",
                    "longTermInvestments": "159720000.00",
                    "netTangibleAssets": "2500085000.00",
                    "shortTermInvestments": "15396000.00",
                    "netReceivables": "12917000.00",
                    "longTermDebt": "9293444000.00",
                    "inventory": "251325000.00",
                    "accountsPayable": "40020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99960000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "187139000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-456084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456084000.00",
                    "capitalLeaseObligations": "9282000.00",
                    "longTermDebtTotal": "2512890000.00",
                    "nonCurrentLiabilitiesOther": "814672000.00",
                    "nonCurrentLiabilitiesTotal": "9293444000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2313849000.00",
                    "liabilitiesAndStockholdersEquity": "12383046000.00",
                    "cashAndShortTermInvestments": "227504000.00",
                    "propertyPlantAndEquipmentGross": "5540000.00",
                    "propertyPlantAndEquipmentNet": "5540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "11785168000.00",
                    "commonStockSharesOutstanding": "141583837.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11537463000.00",
                    "intangibleAssets": "295804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-346367000.00",
                    "totalLiab": "9657131000.00",
                    "totalStockholderEquity": "1780135000.00",
                    "deferredLongTermLiab": "42253000.00",
                    "otherCurrentLiab": "-51194000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "111389000.00",
                    "retainedEarnings": "-6532000.00",
                    "otherLiab": "29517000.00",
                    "goodWill": "37818000.00",
                    "otherAssets": "10984321000.00",
                    "cash": "111192000.00",
                    "cashAndEquivalents": "111192000.00",
                    "totalCurrentLiabilities": "458487000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9091702000.00",
                    "shortTermDebt": "458487000.00",
                    "shortLongTermDebt": "525014000.00",
                    "shortLongTermDebtTotal": "9202894000.00",
                    "otherStockholderEquity": "1687631000.00",
                    "propertyPlantEquipment": "2364000.00",
                    "totalCurrentAssets": "121760000.00",
                    "longTermInvestments": "221352000.00",
                    "netTangibleAssets": "1677118000.00",
                    "shortTermInvestments": "118641000.00",
                    "netReceivables": "10568000.00",
                    "longTermDebt": "7903197000.00",
                    "inventory": "90104000.00",
                    "accountsPayable": "51194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100197000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "-6532000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431382000.00",
                    "capitalLeaseObligations": "2514000.00",
                    "longTermDebtTotal": "7903197000.00",
                    "nonCurrentLiabilitiesOther": "902119000.00",
                    "nonCurrentLiabilitiesTotal": "9190283000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1687631000.00",
                    "liabilitiesAndStockholdersEquity": "11537463000.00",
                    "cashAndShortTermInvestments": "111192000.00",
                    "propertyPlantAndEquipmentGross": "2364000.00",
                    "propertyPlantAndEquipmentNet": "2364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10871651000.00",
                    "commonStockSharesOutstanding": "121025909.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11620977000.00",
                    "intangibleAssets": "279320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-418455000.00",
                    "totalLiab": "9722382000.00",
                    "totalStockholderEquity": "1799449000.00",
                    "deferredLongTermLiab": "41845000.00",
                    "otherCurrentLiab": "-176520000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "119750000.00",
                    "retainedEarnings": "4994000.00",
                    "otherLiab": "40305000.00",
                    "goodWill": "37818000.00",
                    "otherAssets": "10897741000.00",
                    "cash": "163041000.00",
                    "cashAndEquivalents": "163041000.00",
                    "totalCurrentLiabilities": "457752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9026549000.00",
                    "shortTermDebt": "457752000.00",
                    "shortLongTermDebt": "517023000.00",
                    "shortLongTermDebtTotal": "9793712000.00",
                    "otherStockholderEquity": "1684074000.00",
                    "propertyPlantEquipment": "1687000.00",
                    "totalCurrentAssets": "289928000.00",
                    "longTermInvestments": "153988000.00",
                    "netTangibleAssets": "1625584000.00",
                    "shortTermInvestments": "118641000.00",
                    "netReceivables": "8246000.00",
                    "longTermDebt": "9335960000.00",
                    "inventory": "117098000.00",
                    "accountsPayable": "176520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433308000.00",
                    "capitalLeaseObligations": "1778000.00",
                    "longTermDebtTotal": "9335960000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9264630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1684074000.00",
                    "liabilitiesAndStockholdersEquity": "11620977000.00",
                    "cashAndShortTermInvestments": "281682000.00",
                    "propertyPlantAndEquipmentGross": "1687000.00",
                    "propertyPlantAndEquipmentNet": "1687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10869300000.00",
                    "commonStockSharesOutstanding": "121062323.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11858211000.00",
                    "intangibleAssets": "291314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-458941000.00",
                    "totalLiab": "9880987000.00",
                    "totalStockholderEquity": "1875343000.00",
                    "deferredLongTermLiab": "37701000.00",
                    "otherCurrentLiab": "-504798000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "119750000.00",
                    "retainedEarnings": "40079000.00",
                    "otherLiab": "48081000.00",
                    "goodWill": "37559000.00",
                    "otherAssets": "-110252000.00",
                    "cash": "208037000.00",
                    "cashAndEquivalents": "208037000.00",
                    "totalCurrentLiabilities": "525220000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9504693000.00",
                    "shortTermDebt": "457020000.00",
                    "shortLongTermDebt": "477442000.00",
                    "shortLongTermDebtTotal": "9712730000.00",
                    "otherStockholderEquity": "1720019000.00",
                    "propertyPlantEquipment": "1863000.00",
                    "totalCurrentAssets": "110252000.00",
                    "longTermInvestments": "268550000.00",
                    "netTangibleAssets": "1763965000.00",
                    "shortTermInvestments": "108423000.00",
                    "netReceivables": "110252000.00",
                    "longTermDebt": "7896548000.00",
                    "inventory": "82977000.00",
                    "accountsPayable": "47778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "101881000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "40079000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11377799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11858211000.00",
                    "capitalLeaseObligations": "2003000.00",
                    "longTermDebtTotal": "7896548000.00",
                    "nonCurrentLiabilitiesOther": "1099904000.00",
                    "nonCurrentLiabilitiesTotal": "9880987000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1720019000.00",
                    "liabilitiesAndStockholdersEquity": "11858211000.00",
                    "cashAndShortTermInvestments": "209284000.00",
                    "propertyPlantAndEquipmentGross": "1863000.00",
                    "propertyPlantAndEquipmentNet": "1863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8120085000.00",
                    "commonStockSharesOutstanding": "125666609.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11937315000.00",
                    "intangibleAssets": "267569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "842963000.00",
                    "totalLiab": "9966889000.00",
                    "totalStockholderEquity": "1867813000.00",
                    "deferredLongTermLiab": "36483000.00",
                    "otherCurrentLiab": "1961215000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "119750000.00",
                    "retainedEarnings": "27298000.00",
                    "otherLiab": "117285000.00",
                    "goodWill": "34172000.00",
                    "otherAssets": "11937315000.00",
                    "cash": "132134000.00",
                    "cashAndEquivalents": "127939000.00",
                    "totalCurrentLiabilities": "2510202000.00",
                    "currentDeferredRevenue": "1815499000.00",
                    "netDebt": "6294130000.00",
                    "shortTermDebt": "511203000.00",
                    "shortLongTermDebt": "511203000.00",
                    "shortLongTermDebtTotal": "6426264000.00",
                    "otherStockholderEquity": "1723580000.00",
                    "propertyPlantEquipment": "1828000.00",
                    "totalCurrentAssets": "11160540000.00",
                    "longTermInvestments": "440925000.00",
                    "netTangibleAssets": "1748074000.00",
                    "shortTermInvestments": "52186000.00",
                    "netReceivables": "83724000.00",
                    "longTermDebt": "7861293000.00",
                    "inventory": "-52186000.00",
                    "accountsPayable": "37784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "102613000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "27298000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776775000.00",
                    "capitalLeaseObligations": "2053000.00",
                    "longTermDebtTotal": "7861293000.00",
                    "nonCurrentLiabilitiesOther": "1299999000.00",
                    "nonCurrentLiabilitiesTotal": "7456687000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1723580000.00",
                    "liabilitiesAndStockholdersEquity": "11937315000.00",
                    "cashAndShortTermInvestments": "184320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8172285000.00",
                    "commonStockSharesOutstanding": "125065492.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11476244000.00",
                    "intangibleAssets": "258578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "816673000.00",
                    "totalLiab": "9509148000.00",
                    "totalStockholderEquity": "1859806000.00",
                    "deferredLongTermLiab": "34287000.00",
                    "otherCurrentLiab": "72520000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "119750000.00",
                    "retainedEarnings": "21661000.00",
                    "otherLiab": "130994000.00",
                    "goodWill": "32704000.00",
                    "otherAssets": "-87922000.00",
                    "cash": "213482000.00",
                    "cashAndEquivalents": "211369000.00",
                    "totalCurrentLiabilities": "543878000.00",
                    "currentDeferredRevenue": "-157627001.00",
                    "netDebt": "5447204000.00",
                    "shortTermDebt": "503286000.00",
                    "shortLongTermDebt": "503286000.00",
                    "shortLongTermDebtTotal": "7757911000.00",
                    "otherStockholderEquity": "1723099000.00",
                    "propertyPlantEquipment": "2089000.00",
                    "totalCurrentAssets": "87922000.00",
                    "longTermInvestments": "362819000.00",
                    "netTangibleAssets": "1748428000.00",
                    "shortTermInvestments": "149475000.00",
                    "netReceivables": "87922000.00",
                    "longTermDebt": "7254625000.00",
                    "inventory": "-42461000.00",
                    "accountsPayable": "40592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "107290000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "21661000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10774431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11476244000.00",
                    "capitalLeaseObligations": "2363000.00",
                    "longTermDebtTotal": "7254625000.00",
                    "nonCurrentLiabilitiesOther": "1572652000.00",
                    "nonCurrentLiabilitiesTotal": "9509148000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1723099000.00",
                    "liabilitiesAndStockholdersEquity": "11476244000.00",
                    "cashAndShortTermInvestments": "213482000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7398390000.00",
                    "commonStockSharesOutstanding": "95402494.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9534031000.00",
                    "intangibleAssets": "204599000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "646792000.00",
                    "totalLiab": "8253433000.00",
                    "totalStockholderEquity": "1276104000.00",
                    "deferredLongTermLiab": "29763000.00",
                    "otherCurrentLiab": "-142701000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "119747000.00",
                    "retainedEarnings": "8598000.00",
                    "otherLiab": "16400000.00",
                    "goodWill": "31470000.00",
                    "otherAssets": "-83179000.00",
                    "cash": "229531000.00",
                    "cashAndEquivalents": "229531000.00",
                    "totalCurrentLiabilities": "513261000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6744688000.00",
                    "shortTermDebt": "471883000.00",
                    "shortLongTermDebt": "471883000.00",
                    "shortLongTermDebtTotal": "8387607000.00",
                    "otherStockholderEquity": "1161853000.00",
                    "propertyPlantEquipment": "2402000.00",
                    "totalCurrentAssets": "83179000.00",
                    "longTermInvestments": "240644000.00",
                    "netTangibleAssets": "1164726000.00",
                    "shortTermInvestments": "141148000.00",
                    "netReceivables": "7872000.00",
                    "longTermDebt": "6974219000.00",
                    "inventory": "-53324000.00",
                    "accountsPayable": "184079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4494000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "8598000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9040074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9534031000.00",
                    "capitalLeaseObligations": "3002000.00",
                    "longTermDebtTotal": "7915724000.00",
                    "nonCurrentLiabilitiesOther": "1739268000.00",
                    "nonCurrentLiabilitiesTotal": "8245072000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1161853000.00",
                    "liabilitiesAndStockholdersEquity": "9534031000.00",
                    "cashAndShortTermInvestments": "229531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8138945000.00",
                    "commonStockSharesOutstanding": "75838050.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9264398000.00",
                    "intangibleAssets": "186361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8545927000.00",
                    "totalLiab": "8035088000.00",
                    "totalStockholderEquity": "1210185000.00",
                    "deferredLongTermLiab": "25077000.00",
                    "otherCurrentLiab": "33564000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "111385000.00",
                    "retainedEarnings": "-10395000.00",
                    "otherLiab": "12400000.00",
                    "goodWill": "31389000.00",
                    "otherAssets": "-45039000.00",
                    "cash": "209769000.00",
                    "cashAndEquivalents": "209769000.00",
                    "totalCurrentLiabilities": "525713000.00",
                    "currentDeferredRevenue": "-168442000.00",
                    "netDebt": "3937666000.00",
                    "shortTermDebt": "491934000.00",
                    "shortLongTermDebt": "491934000.00",
                    "shortLongTermDebtTotal": "5325234000.00",
                    "otherStockholderEquity": "1115471000.00",
                    "propertyPlantEquipment": "2685000.00",
                    "totalCurrentAssets": "45039000.00",
                    "longTermInvestments": "202370000.00",
                    "netTangibleAssets": "1107168000.00",
                    "shortTermInvestments": "24409000.00",
                    "netReceivables": "45039000.00",
                    "longTermDebt": "4833300000.00",
                    "inventory": "-24409000.00",
                    "accountsPayable": "33779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "-10395000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8800735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9264398000.00",
                    "capitalLeaseObligations": "3607000.00",
                    "longTermDebtTotal": "4833300000.00",
                    "nonCurrentLiabilitiesOther": "2636694000.00",
                    "nonCurrentLiabilitiesTotal": "8035088000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1115471000.00",
                    "liabilitiesAndStockholdersEquity": "9264398000.00",
                    "cashAndShortTermInvestments": "209769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5242635000.00",
                    "commonStockSharesOutstanding": "71787228.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8976892000.00",
                    "intangibleAssets": "151603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8209326000.00",
                    "totalLiab": "7688509000.00",
                    "totalStockholderEquity": "1269526000.00",
                    "deferredLongTermLiab": "22718000.00",
                    "otherCurrentLiab": "-328055000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "209626000.00",
                    "retainedEarnings": "-23105000.00",
                    "otherLiab": null,
                    "goodWill": "18578000.00",
                    "otherAssets": "-46668000.00",
                    "cash": "200723000.00",
                    "cashAndEquivalents": "200723000.00",
                    "totalCurrentLiabilities": "515053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4801661000.00",
                    "shortTermDebt": "292509000.00",
                    "shortLongTermDebt": "479507000.00",
                    "shortLongTermDebtTotal": "5002384000.00",
                    "otherStockholderEquity": "1090162000.00",
                    "propertyPlantEquipment": "2890000.00",
                    "totalCurrentAssets": "46668000.00",
                    "longTermInvestments": "347104000.00",
                    "netTangibleAssets": "1034991000.00",
                    "shortTermInvestments": "266710000.00",
                    "netReceivables": "46668000.00",
                    "longTermDebt": "5002384000.00",
                    "inventory": "71267000.00",
                    "accountsPayable": "35546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18857000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "209619000.00",
                    "retainedEarningsTotalEquity": "-23105000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8456717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8976892000.00",
                    "capitalLeaseObligations": "3860000.00",
                    "longTermDebtTotal": "1819435000.00",
                    "nonCurrentLiabilitiesOther": "3003841000.00",
                    "nonCurrentLiabilitiesTotal": "7688509000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1090162000.00",
                    "liabilitiesAndStockholdersEquity": "8976892000.00",
                    "cashAndShortTermInvestments": "200723000.00",
                    "propertyPlantAndEquipmentGross": "2890000.00",
                    "propertyPlantAndEquipmentNet": "2890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6062291000.00",
                    "commonStockSharesOutstanding": "71385603.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8016955000.00",
                    "intangibleAssets": "145603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-64020000.00",
                    "totalLiab": "6838203000.00",
                    "totalStockholderEquity": "1159691000.00",
                    "deferredLongTermLiab": "21336000.00",
                    "otherCurrentLiab": "-771419000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20027000.00",
                    "otherLiab": null,
                    "goodWill": "17817000.00",
                    "otherAssets": "-77260000.00",
                    "cash": "308428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "771419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4979782000.00",
                    "shortTermDebt": "744141000.00",
                    "shortLongTermDebt": "744141000.00",
                    "shortLongTermDebtTotal": "5288210000.00",
                    "otherStockholderEquity": "1088512000.00",
                    "propertyPlantEquipment": "3138000.00",
                    "totalCurrentAssets": "77260000.00",
                    "longTermInvestments": "161031000.00",
                    "netTangibleAssets": "1080944000.00",
                    "shortTermInvestments": "695477000.00",
                    "netReceivables": "77260000.00",
                    "longTermDebt": "2181593000.00",
                    "inventory": "73454000.00",
                    "accountsPayable": "27278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19061000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7042000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "98241000.00",
                    "retainedEarningsTotalEquity": "-20027000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7092401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8016955000.00",
                    "capitalLeaseObligations": "4349000.00",
                    "longTermDebtTotal": "2181593000.00",
                    "nonCurrentLiabilitiesOther": "1919780000.00",
                    "nonCurrentLiabilitiesTotal": "6838203000.00",
                    "negativeGoodwill": null,
                    "warrants": "19494000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1088512000.00",
                    "liabilitiesAndStockholdersEquity": "8016955000.00",
                    "cashAndShortTermInvestments": "308428000.00",
                    "propertyPlantAndEquipmentGross": "3138000.00",
                    "propertyPlantAndEquipmentNet": "3138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6161552000.00",
                    "commonStockSharesOutstanding": "56843448.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5372095000.00",
                    "intangibleAssets": "121649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23827000.00",
                    "totalLiab": "4537887000.00",
                    "totalStockholderEquity": "815396000.00",
                    "deferredLongTermLiab": "16552000.00",
                    "otherCurrentLiab": "-493687000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24203000.00",
                    "otherLiab": null,
                    "goodWill": "11206000.00",
                    "otherAssets": "-41135000.00",
                    "cash": "138975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3981775000.00",
                    "shortTermDebt": "466674000.00",
                    "shortLongTermDebt": "542950000.00",
                    "shortLongTermDebtTotal": "4120750000.00",
                    "otherStockholderEquity": "849541000.00",
                    "propertyPlantEquipment": "3172000.00",
                    "totalCurrentAssets": "41135000.00",
                    "longTermInvestments": "141220000.00",
                    "netTangibleAssets": "815396000.00",
                    "shortTermInvestments": "32195000.00",
                    "netReceivables": "42399000.00",
                    "longTermDebt": "1494252000.00",
                    "inventory": "-32195000.00",
                    "accountsPayable": "27013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-24203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5068548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5372095000.00",
                    "capitalLeaseObligations": "3670000.00",
                    "longTermDebtTotal": "1494252000.00",
                    "nonCurrentLiabilitiesOther": "831496000.00",
                    "nonCurrentLiabilitiesTotal": "4537887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "849541000.00",
                    "liabilitiesAndStockholdersEquity": "5372095000.00",
                    "cashAndShortTermInvestments": "138975000.00",
                    "propertyPlantAndEquipmentGross": "3172000.00",
                    "propertyPlantAndEquipmentNet": "3172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4108577000.00",
                    "commonStockSharesOutstanding": "54368999.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5317510000.00",
                    "intangibleAssets": "117362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4838480000.00",
                    "totalLiab": "4493340000.00",
                    "totalStockholderEquity": "805270000.00",
                    "deferredLongTermLiab": "14703000.00",
                    "otherCurrentLiab": "-576984000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31779000.00",
                    "otherLiab": null,
                    "goodWill": "11206000.00",
                    "otherAssets": "-37376000.00",
                    "cash": "149847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "576984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3949156000.00",
                    "shortTermDebt": "552072000.00",
                    "shortLongTermDebt": "552072000.00",
                    "shortLongTermDebtTotal": "4099003000.00",
                    "otherStockholderEquity": "846960000.00",
                    "propertyPlantEquipment": "3608000.00",
                    "totalCurrentAssets": "37376000.00",
                    "longTermInvestments": "135116000.00",
                    "netTangibleAssets": "805270000.00",
                    "shortTermInvestments": "37388000.00",
                    "netReceivables": "37376000.00",
                    "longTermDebt": "1296250000.00",
                    "inventory": "-37388000.00",
                    "accountsPayable": "24912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31779000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5025703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5317510000.00",
                    "capitalLeaseObligations": "4140000.00",
                    "longTermDebtTotal": "1296250000.00",
                    "nonCurrentLiabilitiesOther": "838297000.00",
                    "nonCurrentLiabilitiesTotal": "4493340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846960000.00",
                    "liabilitiesAndStockholdersEquity": "5317510000.00",
                    "cashAndShortTermInvestments": "149847000.00",
                    "propertyPlantAndEquipmentGross": "3608000.00",
                    "propertyPlantAndEquipmentNet": "3608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4279724000.00",
                    "commonStockSharesOutstanding": "54704611.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5460932000.00",
                    "intangibleAssets": "115408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5024077000.00",
                    "totalLiab": "4647886000.00",
                    "totalStockholderEquity": "794596000.00",
                    "deferredLongTermLiab": "15842000.00",
                    "otherCurrentLiab": "-592844000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49755000.00",
                    "otherLiab": null,
                    "goodWill": "11206000.00",
                    "otherAssets": "-48961000.00",
                    "cash": "257017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "592844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4014868000.00",
                    "shortTermDebt": "539733000.00",
                    "shortLongTermDebt": "539733000.00",
                    "shortLongTermDebtTotal": "4271885000.00",
                    "otherStockholderEquity": "854222000.00",
                    "propertyPlantEquipment": "4263000.00",
                    "totalCurrentAssets": "48961000.00",
                    "longTermInvestments": "119985000.00",
                    "netTangibleAssets": "794596000.00",
                    "shortTermInvestments": "22902000.00",
                    "netReceivables": "48961000.00",
                    "longTermDebt": "1374582000.00",
                    "inventory": "-22902000.00",
                    "accountsPayable": "53111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18450000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9876000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-49755000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5200705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5460932000.00",
                    "capitalLeaseObligations": "4347000.00",
                    "longTermDebtTotal": "1374582000.00",
                    "nonCurrentLiabilitiesOther": "802210000.00",
                    "nonCurrentLiabilitiesTotal": "4647886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "854222000.00",
                    "liabilitiesAndStockholdersEquity": "5460932000.00",
                    "cashAndShortTermInvestments": "257017000.00",
                    "propertyPlantAndEquipmentGross": "4263000.00",
                    "propertyPlantAndEquipmentNet": "4263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4352319000.00",
                    "commonStockSharesOutstanding": "54013958.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5270050000.00",
                    "intangibleAssets": "118089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4934546000.00",
                    "totalLiab": "4494491000.00",
                    "totalStockholderEquity": "757928000.00",
                    "deferredLongTermLiab": "16814000.00",
                    "otherCurrentLiab": "-30497000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69605000.00",
                    "otherLiab": null,
                    "goodWill": "11206000.00",
                    "otherAssets": "-79358000.00",
                    "cash": "122265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4171222000.00",
                    "shortTermDebt": "290697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4293487000.00",
                    "otherStockholderEquity": "837064000.00",
                    "propertyPlantEquipment": "4586000.00",
                    "totalCurrentAssets": "79358000.00",
                    "longTermInvestments": "119427000.00",
                    "netTangibleAssets": "757928000.00",
                    "shortTermInvestments": "21857000.00",
                    "netReceivables": "79358000.00",
                    "longTermDebt": "1826832000.00",
                    "inventory": "-21857000.00",
                    "accountsPayable": "30497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17631000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-69605000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5004250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5270050000.00",
                    "capitalLeaseObligations": "4673000.00",
                    "longTermDebtTotal": "1826832000.00",
                    "nonCurrentLiabilitiesOther": "714024000.00",
                    "nonCurrentLiabilitiesTotal": "4494491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "837064000.00",
                    "liabilitiesAndStockholdersEquity": "5270050000.00",
                    "cashAndShortTermInvestments": "122265000.00",
                    "propertyPlantAndEquipmentGross": "4586000.00",
                    "propertyPlantAndEquipmentNet": "4586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5046742000.00",
                    "commonStockSharesOutstanding": "51990013.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4977018000.00",
                    "intangibleAssets": "130278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4107801000.00",
                    "totalLiab": "4132234000.00",
                    "totalStockholderEquity": "825412000.00",
                    "deferredLongTermLiab": "15085000.00",
                    "otherCurrentLiab": "-411653000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8746000.00",
                    "otherLiab": null,
                    "goodWill": "11206000.00",
                    "otherAssets": "-67994000.00",
                    "cash": "67928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "411653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3862394000.00",
                    "shortTermDebt": "380203000.00",
                    "shortLongTermDebt": "380203000.00",
                    "shortLongTermDebtTotal": "3930322000.00",
                    "otherStockholderEquity": "822837000.00",
                    "propertyPlantEquipment": "4531000.00",
                    "totalCurrentAssets": "67994000.00",
                    "longTermInvestments": "120237000.00",
                    "netTangibleAssets": "825412000.00",
                    "shortTermInvestments": "95280000.00",
                    "netReceivables": "67994000.00",
                    "longTermDebt": "1305682000.00",
                    "inventory": "-95280000.00",
                    "accountsPayable": "31450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19372000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "8746000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4679687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4977018000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1305682000.00",
                    "nonCurrentLiabilitiesOther": "742703000.00",
                    "nonCurrentLiabilitiesTotal": "4132234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "822837000.00",
                    "liabilitiesAndStockholdersEquity": "4977018000.00",
                    "cashAndShortTermInvestments": "67928000.00",
                    "propertyPlantAndEquipmentGross": "4531000.00",
                    "propertyPlantAndEquipmentNet": "4531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46551452.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4123019000.00",
                    "intangibleAssets": "114480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3378560000.00",
                    "totalLiab": "3384008000.00",
                    "totalStockholderEquity": "719747000.00",
                    "deferredLongTermLiab": "13065000.00",
                    "otherCurrentLiab": "-461401000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9173000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-29083000.00",
                    "cash": "52727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "461401000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3148320000.00",
                    "shortTermDebt": "439371000.00",
                    "shortLongTermDebt": "439371000.00",
                    "shortLongTermDebtTotal": "3201047000.00",
                    "otherStockholderEquity": "720823000.00",
                    "propertyPlantEquipment": "60807000.00",
                    "totalCurrentAssets": "29083000.00",
                    "longTermInvestments": "59844000.00",
                    "netTangibleAssets": "719747000.00",
                    "shortTermInvestments": "8173000.00",
                    "netReceivables": "29083000.00",
                    "longTermDebt": "1438213000.00",
                    "inventory": "-8173000.00",
                    "accountsPayable": "22030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19264000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "9173000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3851162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4123019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1438213000.00",
                    "nonCurrentLiabilitiesOther": "1741827000.00",
                    "nonCurrentLiabilitiesTotal": "3384008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720823000.00",
                    "liabilitiesAndStockholdersEquity": "4123019000.00",
                    "cashAndShortTermInvestments": "52727000.00",
                    "propertyPlantAndEquipmentGross": "2852000.00",
                    "propertyPlantAndEquipmentNet": "2852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44467801.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3840323000.00",
                    "intangibleAssets": "114761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3120858000.00",
                    "totalLiab": "3092917000.00",
                    "totalStockholderEquity": "728027000.00",
                    "deferredLongTermLiab": "11854000.00",
                    "otherCurrentLiab": "-397340000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14914000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-23099000.00",
                    "cash": "41925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2880888000.00",
                    "shortTermDebt": "376485000.00",
                    "shortLongTermDebt": "376485000.00",
                    "shortLongTermDebtTotal": "2922813000.00",
                    "otherStockholderEquity": "720812000.00",
                    "propertyPlantEquipment": "65834000.00",
                    "totalCurrentAssets": "23099000.00",
                    "longTermInvestments": "228728000.00",
                    "netTangibleAssets": "728027000.00",
                    "shortTermInvestments": "17206000.00",
                    "netReceivables": "23099000.00",
                    "longTermDebt": "1108406000.00",
                    "inventory": "-17206000.00",
                    "accountsPayable": "20855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19379000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14914000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3578604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3840323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1108406000.00",
                    "nonCurrentLiabilitiesOther": "1843745000.00",
                    "nonCurrentLiabilitiesTotal": "3092917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720812000.00",
                    "liabilitiesAndStockholdersEquity": "3840323000.00",
                    "cashAndShortTermInvestments": "41925000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44431263.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3279014000.00",
                    "intangibleAssets": "118489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1275837000.00",
                    "totalLiab": "2518125000.00",
                    "totalStockholderEquity": "741146000.00",
                    "deferredLongTermLiab": "11015000.00",
                    "otherCurrentLiab": "272225000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21790000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "54753000.00",
                    "cash": "47597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1715480000.00",
                    "shortTermDebt": "275000.00",
                    "shortLongTermDebt": "250262000.00",
                    "shortLongTermDebtTotal": "1763077000.00",
                    "otherStockholderEquity": "720680000.00",
                    "propertyPlantEquipment": "75517000.00",
                    "totalCurrentAssets": "1339432000.00",
                    "longTermInvestments": "157286000.00",
                    "netTangibleAssets": "741146000.00",
                    "shortTermInvestments": "6388000.00",
                    "netReceivables": "15998000.00",
                    "longTermDebt": "961858000.00",
                    "inventory": "-6388000.00",
                    "accountsPayable": "16720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19743000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "21790000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1578874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1939582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "961858000.00",
                    "nonCurrentLiabilitiesOther": "1427002000.00",
                    "nonCurrentLiabilitiesTotal": "2463196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720680000.00",
                    "liabilitiesAndStockholdersEquity": "3279014000.00",
                    "cashAndShortTermInvestments": "47597000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "89015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32563644.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3036843000.00",
                    "intangibleAssets": "120062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1411751000.00",
                    "totalLiab": "2472768000.00",
                    "totalStockholderEquity": "544831000.00",
                    "deferredLongTermLiab": "11232000.00",
                    "otherCurrentLiab": "175636000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5272000.00",
                    "otherLiab": "1207000.00",
                    "goodWill": null,
                    "otherAssets": "45958000.00",
                    "cash": "54406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2252492000.00",
                    "shortTermDebt": "88387000.00",
                    "shortLongTermDebt": "498205000.00",
                    "shortLongTermDebtTotal": "2306898000.00",
                    "otherStockholderEquity": "540478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1489582000.00",
                    "longTermInvestments": "150766000.00",
                    "netTangibleAssets": "544831000.00",
                    "shortTermInvestments": "94007000.00",
                    "netReceivables": "23425000.00",
                    "longTermDebt": "948151000.00",
                    "inventory": "14537000.00",
                    "accountsPayable": "24826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19244000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1259736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1547261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "948151000.00",
                    "nonCurrentLiabilitiesOther": "1389302000.00",
                    "nonCurrentLiabilitiesTotal": "2385910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540478000.00",
                    "liabilitiesAndStockholdersEquity": "3036843000.00",
                    "cashAndShortTermInvestments": "54406000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32138712.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2900759000.00",
                    "intangibleAssets": "121223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "424000.00",
                    "totalLiab": "2331723000.00",
                    "totalStockholderEquity": "549570000.00",
                    "deferredLongTermLiab": "1954000.00",
                    "otherCurrentLiab": "63032000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8994000.00",
                    "otherLiab": "1773000.00",
                    "goodWill": "0.00",
                    "otherAssets": "37196000.00",
                    "cash": "47845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1499780000.00",
                    "shortTermDebt": "206800000.00",
                    "shortLongTermDebt": "654261000.00",
                    "shortLongTermDebtTotal": "1547625000.00",
                    "otherStockholderEquity": "540573000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "66709000.00",
                    "longTermInvestments": "171748000.00",
                    "netTangibleAssets": "549570000.00",
                    "shortTermInvestments": "18630000.00",
                    "netReceivables": "18440000.00",
                    "longTermDebt": "932196000.00",
                    "inventory": "-18630000.00",
                    "accountsPayable": "18668000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19466000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "540573000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "8994000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1200963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2834050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "932196000.00",
                    "nonCurrentLiabilitiesOther": "1258791000.00",
                    "nonCurrentLiabilitiesTotal": "2239288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540573000.00",
                    "liabilitiesAndStockholdersEquity": "2900759000.00",
                    "cashAndShortTermInvestments": "47845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1359454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32130262.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2812980000.00",
                    "intangibleAssets": "111274000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1161000.00",
                    "totalLiab": "2248422000.00",
                    "totalStockholderEquity": "545330000.00",
                    "deferredLongTermLiab": "1514000.00",
                    "otherCurrentLiab": "34177000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5870000.00",
                    "otherLiab": "1686000.00",
                    "goodWill": "0.00",
                    "otherAssets": "35626000.00",
                    "cash": "105833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1974346000.00",
                    "shortTermDebt": "235595000.00",
                    "shortLongTermDebt": "621361000.00",
                    "shortLongTermDebtTotal": "2080179000.00",
                    "otherStockholderEquity": "539457000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "120941000.00",
                    "longTermInvestments": "235108000.00",
                    "netTangibleAssets": "545330000.00",
                    "shortTermInvestments": "7136000.00",
                    "netReceivables": "16269000.00",
                    "longTermDebt": "794801000.00",
                    "inventory": "-7136000.00",
                    "accountsPayable": "18430000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19228000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "539457000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "5870000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1143746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2692039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "794801000.00",
                    "nonCurrentLiabilitiesOther": "1319450000.00",
                    "nonCurrentLiabilitiesTotal": "2162423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539457000.00",
                    "liabilitiesAndStockholdersEquity": "2812980000.00",
                    "cashAndShortTermInvestments": "105833000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1328196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32092750.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2640954000.00",
                    "intangibleAssets": "104613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1313481000.00",
                    "totalLiab": "2079198000.00",
                    "totalStockholderEquity": "542019000.00",
                    "deferredLongTermLiab": "1765000.00",
                    "otherCurrentLiab": "62499000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2559000.00",
                    "otherLiab": "10732000.00",
                    "goodWill": "0.00",
                    "otherAssets": "37066000.00",
                    "cash": "86773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76825000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1822628000.00",
                    "shortTermDebt": "210570000.00",
                    "shortLongTermDebt": "458512000.00",
                    "shortLongTermDebtTotal": "1909401000.00",
                    "otherStockholderEquity": "539457000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1424194000.00",
                    "longTermInvestments": "216250000.00",
                    "netTangibleAssets": "542019000.00",
                    "shortTermInvestments": "7485000.00",
                    "netReceivables": "23940000.00",
                    "longTermDebt": "951786000.00",
                    "inventory": "12876000.00",
                    "accountsPayable": "14845000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19737000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "539457000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2559000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "995930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "951786000.00",
                    "nonCurrentLiabilitiesOther": "1050587000.00",
                    "nonCurrentLiabilitiesTotal": "2002373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539457000.00",
                    "liabilitiesAndStockholdersEquity": "2640954000.00",
                    "cashAndShortTermInvestments": "86773000.00",
                    "propertyPlantAndEquipmentGross": "1652000.00",
                    "propertyPlantAndEquipmentNet": "1652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32045844.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2523503000.00",
                    "intangibleAssets": "94038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5054000.00",
                    "totalLiab": "1968036000.00",
                    "totalStockholderEquity": "536073000.00",
                    "deferredLongTermLiab": "446000.00",
                    "otherCurrentLiab": "129994000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3385000.00",
                    "otherLiab": "20472000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1090084000.00",
                    "cash": "63425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1712230000.00",
                    "shortTermDebt": "101099000.00",
                    "shortLongTermDebt": "583580000.00",
                    "shortLongTermDebtTotal": "1775655000.00",
                    "otherStockholderEquity": "539455000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "81585000.00",
                    "longTermInvestments": "276116000.00",
                    "netTangibleAssets": "536073000.00",
                    "shortTermInvestments": "7250000.00",
                    "netReceivables": "23214000.00",
                    "longTermDebt": "884744000.00",
                    "inventory": "-7250000.00",
                    "accountsPayable": "15976000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19394000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "539455000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-3385000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "875165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2441918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "884744000.00",
                    "nonCurrentLiabilitiesOther": "996367000.00",
                    "nonCurrentLiabilitiesTotal": "1881111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539455000.00",
                    "liabilitiesAndStockholdersEquity": "2523503000.00",
                    "cashAndShortTermInvestments": "63425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1360269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31834211.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2503143000.00",
                    "intangibleAssets": "92729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2036000.00",
                    "totalLiab": "1948090000.00",
                    "totalStockholderEquity": "535715000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "440984000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3952000.00",
                    "otherLiab": "26187000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1097158000.00",
                    "cash": "70590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "589635000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1379458000.00",
                    "shortTermDebt": "202396000.00",
                    "shortLongTermDebt": "530772000.00",
                    "shortLongTermDebtTotal": "1450048000.00",
                    "otherStockholderEquity": "539664000.00",
                    "propertyPlantEquipment": "1329000.00",
                    "totalCurrentAssets": "186641000.00",
                    "longTermInvestments": "204449000.00",
                    "netTangibleAssets": "535715000.00",
                    "shortTermInvestments": "99994000.00",
                    "netReceivables": "18093000.00",
                    "longTermDebt": "254340000.00",
                    "inventory": "-35872000.00",
                    "accountsPayable": "13794000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19338000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "539664000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-3952000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2079708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2316502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "254340000.00",
                    "nonCurrentLiabilitiesOther": "1104115000.00",
                    "nonCurrentLiabilitiesTotal": "1358455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539664000.00",
                    "liabilitiesAndStockholdersEquity": "2503143000.00",
                    "cashAndShortTermInvestments": "170584000.00",
                    "propertyPlantAndEquipmentGross": "1329000.00",
                    "propertyPlantAndEquipmentNet": "1329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32028980.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2446920000.00",
                    "intangibleAssets": "90201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-104895000.00",
                    "totalLiab": "1894109000.00",
                    "totalStockholderEquity": "533417000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "994276000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4030000.00",
                    "otherLiab": "27072000.00",
                    "goodWill": "0.00",
                    "otherAssets": "748931000.00",
                    "cash": "63931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66057000.00",
                    "currentDeferredRevenue": "46596000.00",
                    "netDebt": "1128838000.00",
                    "shortTermDebt": "2735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1192769000.00",
                    "otherStockholderEquity": "537443000.00",
                    "propertyPlantEquipment": "1361000.00",
                    "totalCurrentAssets": "81494000.00",
                    "longTermInvestments": "210893000.00",
                    "netTangibleAssets": "533417000.00",
                    "shortTermInvestments": "4187000.00",
                    "netReceivables": "122458000.00",
                    "longTermDebt": "146015000.00",
                    "inventory": "-4187000.00",
                    "accountsPayable": "16646000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19394000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "537443000.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-4030000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2228616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2365426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "146015000.00",
                    "nonCurrentLiabilitiesOther": "1365075000.00",
                    "nonCurrentLiabilitiesTotal": "1828052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "537443000.00",
                    "liabilitiesAndStockholdersEquity": "2446920000.00",
                    "cashAndShortTermInvestments": "63931000.00",
                    "propertyPlantAndEquipmentGross": "1361000.00",
                    "propertyPlantAndEquipmentNet": "1361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30769332.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2527522000.00",
                    "intangibleAssets": "88540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-126654000.00",
                    "totalLiab": "1977662000.00",
                    "totalStockholderEquity": "511013000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1069678000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2648000.00",
                    "otherLiab": "36654000.00",
                    "goodWill": "0.00",
                    "otherAssets": "773903000.00",
                    "cash": "40000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75292000.00",
                    "currentDeferredRevenue": "-1029765000.00",
                    "netDebt": "1102730000.00",
                    "shortTermDebt": "326610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1142730000.00",
                    "otherStockholderEquity": "513658000.00",
                    "propertyPlantEquipment": "1456000.00",
                    "totalCurrentAssets": "299628000.00",
                    "longTermInvestments": "156582000.00",
                    "netTangibleAssets": "511013000.00",
                    "shortTermInvestments": "239856000.00",
                    "netReceivables": "146426000.00",
                    "longTermDebt": "81055000.00",
                    "inventory": "-4351000.00",
                    "accountsPayable": "14998000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38847000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "513658000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-2648000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1868133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2227894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81055000.00",
                    "nonCurrentLiabilitiesOther": "1554992000.00",
                    "nonCurrentLiabilitiesTotal": "1902370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513658000.00",
                    "liabilitiesAndStockholdersEquity": "2527522000.00",
                    "cashAndShortTermInvestments": "279856000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30549806.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2605267000.00",
                    "intangibleAssets": "87490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23598000.00",
                    "totalLiab": "2053165000.00",
                    "totalStockholderEquity": "513097000.00",
                    "deferredLongTermLiab": "3376000.00",
                    "otherCurrentLiab": "1132459000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-201000.00",
                    "otherLiab": "34843000.00",
                    "goodWill": "0.00",
                    "otherAssets": "829923000.00",
                    "cash": "59566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1157919000.00",
                    "shortTermDebt": "326610000.00",
                    "shortLongTermDebt": "938126000.00",
                    "shortLongTermDebtTotal": "1217485000.00",
                    "otherStockholderEquity": "513295000.00",
                    "propertyPlantEquipment": "1572000.00",
                    "totalCurrentAssets": "399740000.00",
                    "longTermInvestments": "187582000.00",
                    "netTangibleAssets": "509461000.00",
                    "shortTermInvestments": "319984000.00",
                    "netReceivables": "39855000.00",
                    "longTermDebt": "8021000.00",
                    "inventory": "3933000.00",
                    "accountsPayable": "15344000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39005000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "513295000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-201000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1765662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2205527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8021000.00",
                    "nonCurrentLiabilitiesOther": "1636822000.00",
                    "nonCurrentLiabilitiesTotal": "1971453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513295000.00",
                    "liabilitiesAndStockholdersEquity": "2605267000.00",
                    "cashAndShortTermInvestments": "379550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28963695.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "588630124.00",
                    "intangibleAssets": "54471608.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4217791.00",
                    "totalLiab": "421843226.00",
                    "totalStockholderEquity": "165510266.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-122177902.00",
                    "commonStock": "884.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14861710.00",
                    "otherLiab": null,
                    "goodWill": "14183537.00",
                    "otherAssets": "0.00",
                    "cash": "184951991.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24605734.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13140806.00",
                    "shortTermDebt": "125737022.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311754521.00",
                    "otherStockholderEquity": "180371092.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "189169782.00",
                    "longTermInvestments": "181421867.00",
                    "netTangibleAssets": "147037714.00",
                    "shortTermInvestments": "13947952000.00",
                    "netReceivables": "50182593.00",
                    "longTermDebt": "0.00",
                    "inventory": "-362999.00",
                    "accountsPayable": "21046614.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "164207617.00",
                    "commonStockTotalEquity": "884.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-14861710.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232103070.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399460342.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "186017499.00",
                    "nonCurrentLiabilitiesOther": "211219993.00",
                    "nonCurrentLiabilitiesTotal": "397237492.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180371092.00",
                    "liabilitiesAndStockholdersEquity": "588630124.00",
                    "cashAndShortTermInvestments": "184951991.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25870485.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "565352636.00",
                    "intangibleAssets": "48981807.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4846467.00",
                    "totalLiab": "399189768.00",
                    "totalStockholderEquity": "148770776.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-98938388.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15437639.00",
                    "otherLiab": null,
                    "goodWill": "14183537.00",
                    "otherAssets": "0.00",
                    "cash": "188537658.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22273843.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5066771.00",
                    "shortTermDebt": "102497508.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266876401.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "193384125.00",
                    "longTermInvestments": "165526652.00",
                    "netTangibleAssets": "130101139.00",
                    "shortTermInvestments": "13247414000.00",
                    "netReceivables": "44495707.00",
                    "longTermDebt": "164378893.00",
                    "inventory": "-558000.00",
                    "accountsPayable": "18714723.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17392092.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "164207617.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-15437639.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210939192.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "371968511.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164378893.00",
                    "nonCurrentLiabilitiesOther": "212537032.00",
                    "nonCurrentLiabilitiesTotal": "376915925.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "565352636.00",
                    "cashAndShortTermInvestments": "188537658.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25870420.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "802670568.00",
                    "intangibleAssets": "49535871.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4160074.00",
                    "totalLiab": "631827827.00",
                    "totalStockholderEquity": "152997135.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-97918935.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11211280.00",
                    "otherLiab": null,
                    "goodWill": "14183537.00",
                    "otherAssets": "0.00",
                    "cash": "66604813.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23100051.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "389049621.00",
                    "shortTermDebt": "101478055.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "455654434.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "70764887.00",
                    "longTermInvestments": "148893244.00",
                    "netTangibleAssets": "134130413.00",
                    "shortTermInvestments": "12878022000.00",
                    "netReceivables": "44852686.00",
                    "longTermDebt": "161997320.00",
                    "inventory": "-674000.00",
                    "accountsPayable": "19540931.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17845606.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-11211280.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "568188245.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731905681.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "161997320.00",
                    "nonCurrentLiabilitiesOther": "446730456.00",
                    "nonCurrentLiabilitiesTotal": "608727776.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "802670568.00",
                    "cashAndShortTermInvestments": "66604813.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25764953.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "775138921.00",
                    "intangibleAssets": "53089286.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4371725.00",
                    "totalLiab": "597360866.00",
                    "totalStockholderEquity": "159224237.00",
                    "deferredLongTermLiab": "4788000.00",
                    "otherCurrentLiab": "-115865428.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4984178.00",
                    "otherLiab": "20106000.00",
                    "goodWill": "14183537.00",
                    "otherAssets": "918135000.00",
                    "cash": "20793716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22131733.00",
                    "currentDeferredRevenue": "-97624697.00",
                    "netDebt": "433273088.00",
                    "shortTermDebt": "100768428.00",
                    "shortLongTermDebt": "633629000.00",
                    "shortLongTermDebtTotal": "454066804.00",
                    "otherStockholderEquity": "447093000.00",
                    "propertyPlantEquipment": "1269000.00",
                    "totalCurrentAssets": "25165441.00",
                    "longTermInvestments": "517883199.00",
                    "netTangibleAssets": "140160430.00",
                    "shortTermInvestments": "723000.00",
                    "netReceivables": "48209016.00",
                    "longTermDebt": "159109441.00",
                    "inventory": "-723000.00",
                    "accountsPayable": "15097000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18553818.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-4984178.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "560557180.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749973480.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "159109441.00",
                    "nonCurrentLiabilitiesOther": "416119692.00",
                    "nonCurrentLiabilitiesTotal": "575229133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "775138921.00",
                    "cashAndShortTermInvestments": "20793716.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "779100280.00",
                    "intangibleAssets": "47122006.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4026267.00",
                    "totalLiab": "595928484.00",
                    "totalStockholderEquity": "164060145.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-100657474.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148270.00",
                    "otherLiab": null,
                    "goodWill": "14183537.00",
                    "otherAssets": "0.00",
                    "cash": "29366231.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21948965.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "426406057.00",
                    "shortTermDebt": "104216594.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "455772288.00",
                    "otherStockholderEquity": "455302472.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "33392498.00",
                    "longTermInvestments": "520480213.00",
                    "netTangibleAssets": "144799253.00",
                    "shortTermInvestments": "15209050000.00",
                    "netReceivables": "42044651.00",
                    "longTermDebt": "163051230.00",
                    "inventory": "-5217000.00",
                    "accountsPayable": "18389845.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19111651.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-148270.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "555973113.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745707782.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "163051230.00",
                    "nonCurrentLiabilitiesOther": "410928289.00",
                    "nonCurrentLiabilitiesTotal": "573979519.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "779100280.00",
                    "cashAndShortTermInvestments": "29366231.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "782645192.00",
                    "intangibleAssets": "47966620.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2281129.00",
                    "totalLiab": "589202858.00",
                    "totalStockholderEquity": "173289245.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-92533824.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "9080830.00",
                    "otherLiab": null,
                    "goodWill": "14183537.00",
                    "otherAssets": "0.00",
                    "cash": "28635539.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17900341.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "419587050.00",
                    "shortTermDebt": "96092944.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "448222589.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "30916668.00",
                    "longTermInvestments": "514354620.00",
                    "netTangibleAssets": "153831268.00",
                    "shortTermInvestments": "12368030000.00",
                    "netReceivables": "42692180.00",
                    "longTermDebt": "153244124.00",
                    "inventory": "0.00",
                    "accountsPayable": "14341221.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20153089.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "9080830.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "545820581.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751728524.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "153244124.00",
                    "nonCurrentLiabilitiesOther": "418058393.00",
                    "nonCurrentLiabilitiesTotal": "571302517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "782645192.00",
                    "cashAndShortTermInvestments": "28635539.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37370760.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "813388363.00",
                    "intangibleAssets": "38835488.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3030379.00",
                    "totalLiab": "623146425.00",
                    "totalStockholderEquity": "170423788.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-113327438.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "6215373.00",
                    "otherLiab": null,
                    "goodWill": "16127070.00",
                    "otherAssets": "0.00",
                    "cash": "38022318.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15757640.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "434435693.00",
                    "shortTermDebt": "116886558.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "472458011.00",
                    "otherStockholderEquity": "-6166242798.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "41052697.00",
                    "longTermInvestments": "542556731.00",
                    "netTangibleAssets": "148825193.00",
                    "shortTermInvestments": "116422000.00",
                    "netReceivables": "33363963.00",
                    "longTermDebt": "176617691.00",
                    "inventory": "0.00",
                    "accountsPayable": "12198520.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19818150.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "425435000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "6215373.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "569471344.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772335666.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176617691.00",
                    "nonCurrentLiabilitiesOther": "130923316.00",
                    "nonCurrentLiabilitiesTotal": "607388785.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "813388363.00",
                    "cashAndShortTermInvestments": "38022318.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "792398605.00",
                    "intangibleAssets": "39047589.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7143078.00",
                    "totalLiab": "599014793.00",
                    "totalStockholderEquity": "173238362.00",
                    "deferredLongTermLiab": "6451000.00",
                    "otherCurrentLiab": "9213029.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "9029947.00",
                    "otherLiab": "28936000.00",
                    "goodWill": "16512680.00",
                    "otherAssets": "178851000.00",
                    "cash": "33791013.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15290209.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "411193585.00",
                    "shortTermDebt": "89417564.00",
                    "shortLongTermDebt": "162000.00",
                    "shortLongTermDebtTotal": "444984598.00",
                    "otherStockholderEquity": "-8604387799.00",
                    "propertyPlantEquipment": "1289000.00",
                    "totalCurrentAssets": "40934091.00",
                    "longTermInvestments": "517474833.00",
                    "netTangibleAssets": "151057071.00",
                    "shortTermInvestments": "1471000.00",
                    "netReceivables": "33378978.00",
                    "longTermDebt": "147477489.00",
                    "inventory": "-1471000.00",
                    "accountsPayable": "6077180.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20145450.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "9029947.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "545277980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751464514.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "147477489.00",
                    "nonCurrentLiabilitiesOther": "136154802.00",
                    "nonCurrentLiabilitiesTotal": "583724584.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "792398605.00",
                    "cashAndShortTermInvestments": "33791013.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "721621407.00",
                    "intangibleAssets": "39636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "862000.00",
                    "totalLiab": "524895413.00",
                    "totalStockholderEquity": "176232379.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "484498714.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "12023964.00",
                    "otherLiab": "53813000.00",
                    "goodWill": "3476000.00",
                    "otherAssets": "-25777158000.00",
                    "cash": "25777158.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5701286.00",
                    "currentDeferredRevenue": "-694028000.00",
                    "netDebt": "322633083.00",
                    "shortTermDebt": "293178268.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350031546.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "564000.00",
                    "totalCurrentAssets": "25777158000.00",
                    "longTermInvestments": "430166643.00",
                    "netTangibleAssets": "176232379.00",
                    "shortTermInvestments": "13440551.00",
                    "netReceivables": null,
                    "longTermDebt": "56853278.00",
                    "inventory": "-1930000.00",
                    "accountsPayable": "5701286.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20493615.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "12023964.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "464276405.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721621407.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56853278.00",
                    "nonCurrentLiabilitiesOther": "165603461.00",
                    "nonCurrentLiabilitiesTotal": "524895413.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "721621407.00",
                    "cashAndShortTermInvestments": "25777158.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "713161117.00",
                    "intangibleAssets": "38654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8144052.00",
                    "totalLiab": "514155801.00",
                    "totalStockholderEquity": "178271236.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3559120.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "14062821.00",
                    "otherLiab": null,
                    "goodWill": "1739000.00",
                    "otherAssets": "0.00",
                    "cash": "27619043.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7657032.00",
                    "currentDeferredRevenue": "-608386000.00",
                    "netDebt": "320985653.00",
                    "shortTermDebt": "293609481.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350154825.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "35763095.00",
                    "longTermInvestments": "433921856.00",
                    "netTangibleAssets": "178271236.00",
                    "shortTermInvestments": "12034003.00",
                    "netReceivables": null,
                    "longTermDebt": "56545344.00",
                    "inventory": "-1475999.00",
                    "accountsPayable": "4097912.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20734080.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "14062821.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "438070483.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677398022.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56545344.00",
                    "nonCurrentLiabilitiesOther": "156343944.00",
                    "nonCurrentLiabilitiesTotal": "506498769.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "713161117.00",
                    "cashAndShortTermInvestments": "27619043.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37370760.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "698216777.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5850364.00",
                    "totalLiab": "521524476.00",
                    "totalStockholderEquity": "158285659.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3559120.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5922756.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "30085010.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8571617.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "322080871.00",
                    "shortTermDebt": "297401891.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353772297.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "35935374.00",
                    "longTermInvestments": "417875170.00",
                    "netTangibleAssets": "158285659.00",
                    "shortTermInvestments": "11087508.00",
                    "netReceivables": null,
                    "longTermDebt": "56370406.00",
                    "inventory": "0.00",
                    "accountsPayable": "5012497.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18406642.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "420980000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5922756.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419348996.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662281403.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56370406.00",
                    "nonCurrentLiabilitiesOther": "159180562.00",
                    "nonCurrentLiabilitiesTotal": "512952859.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "698216777.00",
                    "cashAndShortTermInvestments": "30085010.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "620081058.00",
                    "intangibleAssets": "1739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2128236.00",
                    "totalLiab": "442312496.00",
                    "totalStockholderEquity": "159249808.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8452910.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4958607.00",
                    "otherLiab": "24637000.00",
                    "goodWill": "1739000.00",
                    "otherAssets": "18425000.00",
                    "cash": "57060806.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11651184.00",
                    "currentDeferredRevenue": "-62134000.00",
                    "netDebt": "233537221.00",
                    "shortTermDebt": "236058976.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292069634.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "167000.00",
                    "totalCurrentAssets": "59189042.00",
                    "longTermInvestments": "332069996.00",
                    "netTangibleAssets": "159249808.00",
                    "shortTermInvestments": "3874000.00",
                    "netReceivables": null,
                    "longTermDebt": "56010658.00",
                    "inventory": "-1676999.00",
                    "accountsPayable": "3198274.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18518754.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-4958607.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334736795.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560892016.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56010658.00",
                    "nonCurrentLiabilitiesOther": "138591678.00",
                    "nonCurrentLiabilitiesTotal": "430661312.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "620081058.00",
                    "cashAndShortTermInvestments": "57060806.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33579525.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "559545372.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3031804.00",
                    "totalLiab": "382324355.00",
                    "totalStockholderEquity": "158759302.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4448900.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5449113.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "21467891.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7187240.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219009910.00",
                    "shortTermDebt": "240477801.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241074789.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "24499695.00",
                    "longTermInvestments": "334793412.00",
                    "netTangibleAssets": "158759302.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "596988.00",
                    "inventory": "0.00",
                    "accountsPayable": "2738340.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18461715.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5449113.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3699269.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "535045677.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "596988.00",
                    "nonCurrentLiabilitiesOther": "134062326.00",
                    "nonCurrentLiabilitiesTotal": "375137115.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "559545372.00",
                    "cashAndShortTermInvestments": "21467891.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "607858180.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12545944.00",
                    "totalLiab": "430336455.00",
                    "totalStockholderEquity": "159028685.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4004010.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5179730.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "21174544.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7050094.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67937781.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89112325.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "33720488.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "3046084.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8817571.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574137692.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "423286361.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "607858180.00",
                    "cashAndShortTermInvestments": "21174544.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "491744654.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9860556.00",
                    "totalLiab": "300475868.00",
                    "totalStockholderEquity": "171343668.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "6941163.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "12808368.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3780489.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12808368.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295600000.00",
                    "otherStockholderEquity": "164401707.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "22668924.00",
                    "longTermInvestments": "11276685.00",
                    "netTangibleAssets": "171343668.00",
                    "shortTermInvestments": "58628000.00",
                    "netReceivables": null,
                    "longTermDebt": "1086340.00",
                    "inventory": "0.00",
                    "accountsPayable": "3780489.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19925118.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "136631000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "6941163.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2307448.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469075730.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1086340.00",
                    "nonCurrentLiabilitiesOther": "295609039.00",
                    "nonCurrentLiabilitiesTotal": "296695379.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164401707.00",
                    "liabilitiesAndStockholdersEquity": "491744654.00",
                    "cashAndShortTermInvestments": "12808368.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21241384.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "201648007.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3033247.00",
                    "totalLiab": "136507212.00",
                    "totalStockholderEquity": "45041918.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1144744.00",
                    "commonStock": "207.00",
                    "capitalStock": null,
                    "retainedEarnings": "5281941.00",
                    "otherLiab": "22967000.00",
                    "goodWill": null,
                    "otherAssets": "54603000.00",
                    "cash": "19061110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3040291.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19061110.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "39759770.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22829261.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "6801398.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1895547.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "207.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8147063.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178818746.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133466921.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201648007.00",
                    "cashAndShortTermInvestments": "19061110.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27898101.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "182333348.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3122112.00",
                    "totalLiab": "137659754.00",
                    "totalStockholderEquity": "44673594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1121950.00",
                    "commonStock": "184.00",
                    "capitalStock": null,
                    "retainedEarnings": "9209063.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15265259.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2427534.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15265259.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "35464347.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18387371.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1305584.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "184.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "569200.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163945977.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135232220.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182333348.00",
                    "cashAndShortTermInvestments": "15265259.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27898101.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27898101.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27898101.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7769796000.00",
                    "intangibleAssets": "164451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-135919000.00",
                    "totalLiab": "6118168000.00",
                    "totalStockholderEquity": "1552393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204493000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-807522000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "7561955000.00",
                    "cash": "247587000.00",
                    "cashAndEquivalents": "207841000.00",
                    "totalCurrentLiabilities": "200133000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5615431000.00",
                    "shortTermDebt": "200133000.00",
                    "shortLongTermDebt": "385116000.00",
                    "shortLongTermDebtTotal": "5863018000.00",
                    "otherStockholderEquity": "2264355000.00",
                    "propertyPlantEquipment": "263449000.00",
                    "totalCurrentAssets": "207841000.00",
                    "longTermInvestments": "275812000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96173000.00",
                    "longTermDebt": "3130708000.00",
                    "inventory": null,
                    "accountsPayable": "59694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2600242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": "8565000.00",
                    "longTermDebtTotal": "2785464000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5918035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2264355000.00",
                    "liabilitiesAndStockholdersEquity": "7769796000.00",
                    "cashAndShortTermInvestments": "247587000.00",
                    "propertyPlantAndEquipmentGross": "3368000.00",
                    "propertyPlantAndEquipmentNet": "3368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4948478000.00",
                    "commonStockSharesOutstanding": "167259712.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "10141921000.00",
                    "intangibleAssets": "165446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-391422000.00",
                    "totalLiab": "8206179000.00",
                    "totalStockholderEquity": "1838045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-370377000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "-505089000.00",
                    "otherLiab": null,
                    "goodWill": "49501000.00",
                    "otherAssets": "10141921000.00",
                    "cash": "143803000.00",
                    "cashAndEquivalents": "143803000.00",
                    "totalCurrentLiabilities": "2183787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5891369000.00",
                    "shortTermDebt": "317045000.00",
                    "shortLongTermDebt": "317045000.00",
                    "shortLongTermDebtTotal": "6035172000.00",
                    "otherStockholderEquity": "2250291000.00",
                    "propertyPlantEquipment": "7362000.00",
                    "totalCurrentAssets": "143803000.00",
                    "longTermInvestments": "288377000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247619000.00",
                    "longTermDebt": "5700321000.00",
                    "inventory": null,
                    "accountsPayable": "53332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "97697000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-510686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "929286000.00",
                    "capitalLeaseObligations": "17806000.00",
                    "longTermDebtTotal": "6609623000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6022392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2250291000.00",
                    "liabilitiesAndStockholdersEquity": "10141921000.00",
                    "cashAndShortTermInvestments": "143803000.00",
                    "propertyPlantAndEquipmentGross": "7362000.00",
                    "propertyPlantAndEquipmentNet": "7362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7744033000.00",
                    "commonStockSharesOutstanding": "170472273.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12441217000.00",
                    "intangibleAssets": "120586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123260000.00",
                    "totalLiab": "9794455000.00",
                    "totalStockholderEquity": "2548298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153582000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "111395000.00",
                    "retainedEarnings": "124413000.00",
                    "otherLiab": null,
                    "goodWill": "38530000.00",
                    "otherAssets": "12441217000.00",
                    "cash": "138532000.00",
                    "cashAndEquivalents": "138532000.00",
                    "totalCurrentLiabilities": "345127000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7105568000.00",
                    "shortTermDebt": "149923000.00",
                    "shortLongTermDebt": "149923000.00",
                    "shortLongTermDebtTotal": "7244100000.00",
                    "otherStockholderEquity": "2321989000.00",
                    "propertyPlantEquipment": "2539000.00",
                    "totalCurrentAssets": "272893000.00",
                    "longTermInvestments": "7061348000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2404000.00",
                    "netReceivables": "131286000.00",
                    "longTermDebt": "7085972000.00",
                    "inventory": "-129926000.00",
                    "accountsPayable": "41622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "98464000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6127560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933788000.00",
                    "capitalLeaseObligations": "8205000.00",
                    "longTermDebtTotal": "8511161000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7105446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2321989000.00",
                    "liabilitiesAndStockholdersEquity": "12441217000.00",
                    "cashAndShortTermInvestments": "148273000.00",
                    "propertyPlantAndEquipmentGross": "2539000.00",
                    "propertyPlantAndEquipmentNet": "2539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "9664454000.00",
                    "commonStockSharesOutstanding": "148567026.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "11620977000.00",
                    "intangibleAssets": "279320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-418455000.00",
                    "totalLiab": "9722382000.00",
                    "totalStockholderEquity": "1898595000.00",
                    "deferredLongTermLiab": "41845000.00",
                    "otherCurrentLiab": "-176520000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "119750000.00",
                    "retainedEarnings": "4994000.00",
                    "otherLiab": "40305000.00",
                    "goodWill": "37818000.00",
                    "otherAssets": "10897741000.00",
                    "cash": "163041000.00",
                    "cashAndEquivalents": "163041000.00",
                    "totalCurrentLiabilities": "457752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9026549000.00",
                    "shortTermDebt": "457752000.00",
                    "shortLongTermDebt": "517023000.00",
                    "shortLongTermDebtTotal": "9793712000.00",
                    "otherStockholderEquity": "1684074000.00",
                    "propertyPlantEquipment": "1687000.00",
                    "totalCurrentAssets": "289928000.00",
                    "longTermInvestments": "153988000.00",
                    "netTangibleAssets": "1625584000.00",
                    "shortTermInvestments": "118641000.00",
                    "netReceivables": "8246000.00",
                    "longTermDebt": "9335960000.00",
                    "inventory": "117098000.00",
                    "accountsPayable": "176520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "99146000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433308000.00",
                    "capitalLeaseObligations": "1778000.00",
                    "longTermDebtTotal": "9335960000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9264630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1684074000.00",
                    "liabilitiesAndStockholdersEquity": "11620977000.00",
                    "cashAndShortTermInvestments": "281682000.00",
                    "propertyPlantAndEquipmentGross": "1687000.00",
                    "propertyPlantAndEquipmentNet": "1687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10869300000.00",
                    "commonStockSharesOutstanding": "117193958.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9534031000.00",
                    "intangibleAssets": "204599000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-406567000.00",
                    "totalLiab": "8253433000.00",
                    "totalStockholderEquity": "1280598000.00",
                    "deferredLongTermLiab": "29763000.00",
                    "otherCurrentLiab": "-655962000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "119747000.00",
                    "retainedEarnings": "8598000.00",
                    "otherLiab": "16400000.00",
                    "goodWill": "31470000.00",
                    "otherAssets": "8848983000.00",
                    "cash": "229531000.00",
                    "cashAndEquivalents": "229531000.00",
                    "totalCurrentLiabilities": "655962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6744688000.00",
                    "shortTermDebt": "471883000.00",
                    "shortLongTermDebt": "471883000.00",
                    "shortLongTermDebtTotal": "8387607000.00",
                    "otherStockholderEquity": "1161853000.00",
                    "propertyPlantEquipment": "2402000.00",
                    "totalCurrentAssets": "237403000.00",
                    "longTermInvestments": "240644000.00",
                    "netTangibleAssets": "1164726000.00",
                    "shortTermInvestments": "53324000.00",
                    "netReceivables": "7872000.00",
                    "longTermDebt": "6974219000.00",
                    "inventory": "42288000.00",
                    "accountsPayable": "184079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4494000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "111378000.00",
                    "retainedEarningsTotalEquity": "8598000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "447645000.00",
                    "capitalLeaseObligations": "3002000.00",
                    "longTermDebtTotal": "7915724000.00",
                    "nonCurrentLiabilitiesOther": "1739268000.00",
                    "nonCurrentLiabilitiesTotal": "6986491000.00",
                    "negativeGoodwill": null,
                    "warrants": "8361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1161853000.00",
                    "liabilitiesAndStockholdersEquity": "9534031000.00",
                    "cashAndShortTermInvestments": "229531000.00",
                    "propertyPlantAndEquipmentGross": "2402000.00",
                    "propertyPlantAndEquipmentNet": "2402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8138945000.00",
                    "commonStockSharesOutstanding": "68660906.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5372095000.00",
                    "intangibleAssets": "121649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-273155000.00",
                    "totalLiab": "4537887000.00",
                    "totalStockholderEquity": "815396000.00",
                    "deferredLongTermLiab": "16552000.00",
                    "otherCurrentLiab": "-456519000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-24203000.00",
                    "otherLiab": null,
                    "goodWill": "11206000.00",
                    "otherAssets": "5372095000.00",
                    "cash": "138975000.00",
                    "cashAndEquivalents": "138975000.00",
                    "totalCurrentLiabilities": "569963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3981775000.00",
                    "shortTermDebt": "999469000.00",
                    "shortLongTermDebt": "542950000.00",
                    "shortLongTermDebtTotal": "4120750000.00",
                    "otherStockholderEquity": "849541000.00",
                    "propertyPlantEquipment": "3172000.00",
                    "totalCurrentAssets": "41135000.00",
                    "longTermInvestments": "141220000.00",
                    "netTangibleAssets": "815396000.00",
                    "shortTermInvestments": "32195000.00",
                    "netReceivables": "41135000.00",
                    "longTermDebt": "1494252000.00",
                    "inventory": "45348000.00",
                    "accountsPayable": "27013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18812000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-24203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285355000.00",
                    "capitalLeaseObligations": "3670000.00",
                    "longTermDebtTotal": "1494252000.00",
                    "nonCurrentLiabilitiesOther": "831496000.00",
                    "nonCurrentLiabilitiesTotal": "4124420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "849541000.00",
                    "liabilitiesAndStockholdersEquity": "5372095000.00",
                    "cashAndShortTermInvestments": "138975000.00",
                    "propertyPlantAndEquipmentGross": "3172000.00",
                    "propertyPlantAndEquipmentNet": "3172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4108577000.00",
                    "commonStockSharesOutstanding": "53818378.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4977018000.00",
                    "intangibleAssets": "130278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70551000.00",
                    "totalLiab": "4132234000.00",
                    "totalStockholderEquity": "825412000.00",
                    "deferredLongTermLiab": "15085000.00",
                    "otherCurrentLiab": "-411653000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "8746000.00",
                    "otherLiab": null,
                    "goodWill": "11206000.00",
                    "otherAssets": "4588009000.00",
                    "cash": "67928000.00",
                    "cashAndEquivalents": "67928000.00",
                    "totalCurrentLiabilities": "411653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3862394000.00",
                    "shortTermDebt": "380203000.00",
                    "shortLongTermDebt": "380203000.00",
                    "shortLongTermDebtTotal": "3930322000.00",
                    "otherStockholderEquity": "822837000.00",
                    "propertyPlantEquipment": "4531000.00",
                    "totalCurrentAssets": "111193000.00",
                    "longTermInvestments": "120237000.00",
                    "netTangibleAssets": "825412000.00",
                    "shortTermInvestments": "95280000.00",
                    "netReceivables": "67994000.00",
                    "longTermDebt": "1305682000.00",
                    "inventory": "-95280000.00",
                    "accountsPayable": "31450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19372000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "8746000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1305682000.00",
                    "nonCurrentLiabilitiesOther": "742703000.00",
                    "nonCurrentLiabilitiesTotal": "4132234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "822837000.00",
                    "liabilitiesAndStockholdersEquity": "4977018000.00",
                    "cashAndShortTermInvestments": "67928000.00",
                    "propertyPlantAndEquipmentGross": "4531000.00",
                    "propertyPlantAndEquipmentNet": "4531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3946545000.00",
                    "commonStockSharesOutstanding": "42047648.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3036843000.00",
                    "intangibleAssets": "120062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1411751000.00",
                    "totalLiab": "2472768000.00",
                    "totalStockholderEquity": "544831000.00",
                    "deferredLongTermLiab": "11232000.00",
                    "otherCurrentLiab": "175636000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "5272000.00",
                    "otherLiab": "1207000.00",
                    "goodWill": null,
                    "otherAssets": "1547261000.00",
                    "cash": "54406000.00",
                    "cashAndEquivalents": "54406000.00",
                    "totalCurrentLiabilities": "86858000.00",
                    "currentDeferredRevenue": "-48686000.00",
                    "netDebt": "2252492000.00",
                    "shortTermDebt": "88387000.00",
                    "shortLongTermDebt": "199315000.00",
                    "shortLongTermDebtTotal": "2306898000.00",
                    "otherStockholderEquity": "540478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1489582000.00",
                    "longTermInvestments": "150766000.00",
                    "netTangibleAssets": "544831000.00",
                    "shortTermInvestments": "94007000.00",
                    "netReceivables": "23425000.00",
                    "longTermDebt": "948151000.00",
                    "inventory": "14537000.00",
                    "accountsPayable": "24826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19244000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1259736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1547261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "948151000.00",
                    "nonCurrentLiabilitiesOther": "1389302000.00",
                    "nonCurrentLiabilitiesTotal": "2385910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540478000.00",
                    "liabilitiesAndStockholdersEquity": "3036843000.00",
                    "cashAndShortTermInvestments": "54406000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1402724000.00",
                    "netInvestedCapital": "2216497000.00",
                    "commonStockSharesOutstanding": "32102184.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2523503000.00",
                    "intangibleAssets": "94038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5054000.00",
                    "totalLiab": "1968036000.00",
                    "totalStockholderEquity": "536073000.00",
                    "deferredLongTermLiab": "6244000.00",
                    "otherCurrentLiab": "129994000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3385000.00",
                    "otherLiab": "10016000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2441918000.00",
                    "cash": "63425000.00",
                    "cashAndEquivalents": "63425000.00",
                    "totalCurrentLiabilities": "86925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1712230000.00",
                    "shortTermDebt": "101099000.00",
                    "shortLongTermDebt": "248674000.00",
                    "shortLongTermDebtTotal": "1775655000.00",
                    "otherStockholderEquity": "539455000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "81585000.00",
                    "longTermInvestments": "276116000.00",
                    "netTangibleAssets": "536073000.00",
                    "shortTermInvestments": "7250000.00",
                    "netReceivables": "23214000.00",
                    "longTermDebt": "884744000.00",
                    "inventory": "-7250000.00",
                    "accountsPayable": "15976000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19394000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "555467000.00",
                    "additionalPaidInCapital": "539455000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-3385000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "875165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2441918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "884744000.00",
                    "nonCurrentLiabilitiesOther": "996367000.00",
                    "nonCurrentLiabilitiesTotal": "1881111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "539455000.00",
                    "liabilitiesAndStockholdersEquity": "2523503000.00",
                    "cashAndShortTermInvestments": "63425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1360269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5340000.00",
                    "netInvestedCapital": "1929116000.00",
                    "commonStockSharesOutstanding": "31369565.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2605267000.00",
                    "intangibleAssets": "87490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23598000.00",
                    "totalLiab": "2053165000.00",
                    "totalStockholderEquity": "513097000.00",
                    "deferredLongTermLiab": "3376000.00",
                    "otherCurrentLiab": "1132459000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-201000.00",
                    "otherLiab": "14487000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2205527000.00",
                    "cash": "59566000.00",
                    "cashAndEquivalents": "59566000.00",
                    "totalCurrentLiabilities": "81712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1157919000.00",
                    "shortTermDebt": "326610000.00",
                    "shortLongTermDebt": "326610000.00",
                    "shortLongTermDebtTotal": "1217485000.00",
                    "otherStockholderEquity": "513295000.00",
                    "propertyPlantEquipment": "1572000.00",
                    "totalCurrentAssets": "399740000.00",
                    "longTermInvestments": "187582000.00",
                    "netTangibleAssets": "509461000.00",
                    "shortTermInvestments": "319984000.00",
                    "netReceivables": "39855000.00",
                    "longTermDebt": "8021000.00",
                    "inventory": "3933000.00",
                    "accountsPayable": "15344000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "39005000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "552102000.00",
                    "additionalPaidInCapital": "513295000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-201000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1765662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2205527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8021000.00",
                    "nonCurrentLiabilitiesOther": "1636822000.00",
                    "nonCurrentLiabilitiesTotal": "1971453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "513295000.00",
                    "liabilitiesAndStockholdersEquity": "2605267000.00",
                    "cashAndShortTermInvestments": "379550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-2605267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26647981.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "775138921.00",
                    "intangibleAssets": "53089286.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4371725.00",
                    "totalLiab": "597360866.00",
                    "totalStockholderEquity": "177778055.00",
                    "deferredLongTermLiab": "4788000.00",
                    "otherCurrentLiab": "-97209308.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4984178.00",
                    "otherLiab": "20106000.00",
                    "goodWill": "14183537.00",
                    "otherAssets": "749973480.00",
                    "cash": "20793716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22131733.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "433273088.00",
                    "shortTermDebt": "100768428.00",
                    "shortLongTermDebt": "633629000.00",
                    "shortLongTermDebtTotal": "1236783428.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "1269000.00",
                    "totalCurrentAssets": "25165441.00",
                    "longTermInvestments": "517883199.00",
                    "netTangibleAssets": "140160430.00",
                    "shortTermInvestments": "12804196000.00",
                    "netReceivables": "48209016.00",
                    "longTermDebt": "1136015000.00",
                    "inventory": "8224000.00",
                    "accountsPayable": "18572613.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18553818.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "125000.00",
                    "retainedEarningsTotalEquity": "-4984178.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "560557180.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749973480.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1136015000.00",
                    "nonCurrentLiabilitiesOther": "416119692.00",
                    "nonCurrentLiabilitiesTotal": "575229133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "447093000.00",
                    "liabilitiesAndStockholdersEquity": "775138921.00",
                    "cashAndShortTermInvestments": "20793716.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31142300.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "792398605.00",
                    "intangibleAssets": "39047589.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7143078.00",
                    "totalLiab": "599014793.00",
                    "totalStockholderEquity": "173238362.00",
                    "deferredLongTermLiab": "6451000.00",
                    "otherCurrentLiab": "9213029.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "9029947.00",
                    "otherLiab": "28936000.00",
                    "goodWill": "16512680.00",
                    "otherAssets": "751464514.00",
                    "cash": "33791013.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15290209.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "411193585.00",
                    "shortTermDebt": "89417564.00",
                    "shortLongTermDebt": "162000.00",
                    "shortLongTermDebtTotal": "444984598.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "1289000.00",
                    "totalCurrentAssets": "40934091.00",
                    "longTermInvestments": "517474833.00",
                    "netTangibleAssets": "151057071.00",
                    "shortTermInvestments": "2040532000.00",
                    "netReceivables": "33378978.00",
                    "longTermDebt": "147477489.00",
                    "inventory": "-1471000.00",
                    "accountsPayable": "6077180.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20145450.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "9029947.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "545277980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751464514.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "147477489.00",
                    "nonCurrentLiabilitiesOther": "136154802.00",
                    "nonCurrentLiabilitiesTotal": "583724584.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "792398605.00",
                    "cashAndShortTermInvestments": "33791013.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37370760.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "620081058.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2128236.00",
                    "totalLiab": "442312496.00",
                    "totalStockholderEquity": "177768562.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8452910.00",
                    "commonStock": "798.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4958607.00",
                    "otherLiab": null,
                    "goodWill": "1739000.00",
                    "otherAssets": "560892016.00",
                    "cash": "57060806.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11651184.00",
                    "currentDeferredRevenue": "-62134000.00",
                    "netDebt": "233537221.00",
                    "shortTermDebt": "236058976.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292069634.00",
                    "otherStockholderEquity": "164207617.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "59189042.00",
                    "longTermInvestments": "332069996.00",
                    "netTangibleAssets": "159249808.00",
                    "shortTermInvestments": "1677000.00",
                    "netReceivables": null,
                    "longTermDebt": "56010658.00",
                    "inventory": "-1676999.00",
                    "accountsPayable": "3198274.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "18518754.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "798.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-4958607.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334736795.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560892016.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56010658.00",
                    "nonCurrentLiabilitiesOther": "138591678.00",
                    "nonCurrentLiabilitiesTotal": "430661312.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164207617.00",
                    "liabilitiesAndStockholdersEquity": "620081058.00",
                    "cashAndShortTermInvestments": "57060806.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28700980.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "201648007.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-29630659.00",
                    "totalLiab": "136507212.00",
                    "totalStockholderEquity": "45041918.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19282001.00",
                    "commonStock": "207.00",
                    "capitalStock": null,
                    "retainedEarnings": "5281941.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "201648007.00",
                    "cash": "22829261.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116080467.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93251206.00",
                    "shortTermDebt": "116080467.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116080467.00",
                    "otherStockholderEquity": "39759770.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29630659.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000.00",
                    "netReceivables": "6801398.00",
                    "longTermDebt": null,
                    "inventory": "-3000000.00",
                    "accountsPayable": "1895547.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "207.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1345665.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172017348.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20426745.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201648007.00",
                    "cashAndShortTermInvestments": "22829261.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27898101.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154105194.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "98787320.00",
                    "totalStockholderEquity": "55317874.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-936008.00",
                    "commonStock": "302.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5134466.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-6326724.00",
                    "cash": "6326724.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "936008.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6326724.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "178717164.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6326724.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "936008.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "302.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8134083.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154105194.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98787320.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154105194.00",
                    "cashAndShortTermInvestments": "6326724.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "-3444000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "275693000.00",
                    "netBorrowings": "-431973000.00",
                    "totalCashFromFinancingActivities": "-414247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-99683000.00",
                    "changeInCash": "-63447000.00",
                    "beginPeriodCashFlow": "241203000.00",
                    "endPeriodCashFlow": "177756000.00",
                    "totalCashFromOperatingActivities": "75107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1575000.00",
                    "otherCashflowsFromInvestingActivities": "269209000.00",
                    "dividendsPaid": "3700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5964000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4446000.00",
                    "stockBasedCompensation": "2483000.00",
                    "otherNonCashItems": "175178000.00",
                    "freeCashFlow": "75107000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2737000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "668944000.00",
                    "netBorrowings": "-1260050000.00",
                    "totalCashFromFinancingActivities": "-1267464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200087000.00",
                    "changeInCash": "-8331000.00",
                    "beginPeriodCashFlow": "249534000.00",
                    "endPeriodCashFlow": "241203000.00",
                    "totalCashFromOperatingActivities": "590189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1576000.00",
                    "otherCashflowsFromInvestingActivities": "671681000.00",
                    "dividendsPaid": "3627000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13210000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36558000.00",
                    "stockBasedCompensation": "1629000.00",
                    "otherNonCashItems": "750513000.00",
                    "freeCashFlow": "590189000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "-4479000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "439424000.00",
                    "netBorrowings": "-265765000.00",
                    "totalCashFromFinancingActivities": "-294270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-227259000.00",
                    "changeInCash": "55591000.00",
                    "beginPeriodCashFlow": "194495000.00",
                    "endPeriodCashFlow": "249534000.00",
                    "totalCashFromOperatingActivities": "-90115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1712000.00",
                    "otherCashflowsFromInvestingActivities": "451411000.00",
                    "dividendsPaid": "22601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3236000.00",
                    "salePurchaseOfStock": "-1875000.00",
                    "otherCashflowsFromFinancingActivities": "-1842646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87736000.00",
                    "stockBasedCompensation": "4216000.00",
                    "otherNonCashItems": "218952000.00",
                    "freeCashFlow": "-90115000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "493448000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "493448000.00",
                    "netBorrowings": "-914854000.00",
                    "totalCashFromFinancingActivities": "-956111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18745000.00",
                    "changeInCash": "-27986000.00",
                    "beginPeriodCashFlow": "222481000.00",
                    "endPeriodCashFlow": "194495000.00",
                    "totalCashFromOperatingActivities": "434677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": "493448000.00",
                    "dividendsPaid": "22830000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9755000.00",
                    "salePurchaseOfStock": "-10586000.00",
                    "otherCashflowsFromFinancingActivities": "-7841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24639000.00",
                    "stockBasedCompensation": "1591000.00",
                    "otherNonCashItems": "475370000.00",
                    "freeCashFlow": "434677000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "481752000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "442820000.00",
                    "netBorrowings": "-419874000.00",
                    "totalCashFromFinancingActivities": "-432317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52779000.00",
                    "changeInCash": "-25816000.00",
                    "beginPeriodCashFlow": "245520000.00",
                    "endPeriodCashFlow": "219704000.00",
                    "totalCashFromOperatingActivities": "-61335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15920000.00",
                    "otherCashflowsFromInvestingActivities": "443317000.00",
                    "dividendsPaid": "23844000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3518000.00",
                    "salePurchaseOfStock": "-37746000.00",
                    "otherCashflowsFromFinancingActivities": "54396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28702000.00",
                    "stockBasedCompensation": "1634000.00",
                    "otherNonCashItems": "4226000.00",
                    "freeCashFlow": "-61335000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "307268000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "396374000.00",
                    "netBorrowings": "-220025000.00",
                    "totalCashFromFinancingActivities": "-354990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77722000.00",
                    "changeInCash": "71157000.00",
                    "beginPeriodCashFlow": "174363000.00",
                    "endPeriodCashFlow": "245520000.00",
                    "totalCashFromOperatingActivities": "19363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8303000.00",
                    "otherCashflowsFromInvestingActivities": "367094000.00",
                    "dividendsPaid": "44042000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-862000.00",
                    "salePurchaseOfStock": "-17405000.00",
                    "otherCashflowsFromFinancingActivities": "-60668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7782000.00",
                    "stockBasedCompensation": "1785000.00",
                    "otherNonCashItems": "-74444000.00",
                    "freeCashFlow": "19363000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "536975000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "592599000.00",
                    "netBorrowings": "-458672000.00",
                    "totalCashFromFinancingActivities": "-607918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-301154000.00",
                    "changeInCash": "-38283000.00",
                    "beginPeriodCashFlow": "212646000.00",
                    "endPeriodCashFlow": "174363000.00",
                    "totalCashFromOperatingActivities": "-26464000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10712000.00",
                    "otherCashflowsFromInvestingActivities": "592798000.00",
                    "dividendsPaid": "44601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "361000.00",
                    "salePurchaseOfStock": "-43060000.00",
                    "otherCashflowsFromFinancingActivities": "-60258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60629000.00",
                    "stockBasedCompensation": "2477000.00",
                    "otherNonCashItems": "324607000.00",
                    "freeCashFlow": "-26464000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "373046000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "594546000.00",
                    "netBorrowings": "-607423000.00",
                    "totalCashFromFinancingActivities": "-644988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11745000.00",
                    "changeInCash": "-43611000.00",
                    "beginPeriodCashFlow": "256257000.00",
                    "endPeriodCashFlow": "212646000.00",
                    "totalCashFromOperatingActivities": "-351999.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8768000.00",
                    "otherCashflowsFromInvestingActivities": "593694000.00",
                    "dividendsPaid": "54289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2037000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "20528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15714000.00",
                    "stockBasedCompensation": "1874000.00",
                    "otherNonCashItems": "-13088999.00",
                    "freeCashFlow": "-352000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "320172000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "320172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-277885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31427000.00",
                    "changeInCash": "43504000.00",
                    "beginPeriodCashFlow": "235535000.00",
                    "endPeriodCashFlow": "279039000.00",
                    "totalCashFromOperatingActivities": "1057000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7550000.00",
                    "otherCashflowsFromInvestingActivities": "354439000.00",
                    "dividendsPaid": "52739000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1292000.00",
                    "salePurchaseOfStock": "-20140000.00",
                    "otherCashflowsFromFinancingActivities": "-2234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21583000.00",
                    "stockBasedCompensation": "1874000.00",
                    "otherNonCashItems": "44643000.00",
                    "freeCashFlow": "1057000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "304824000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "316377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-359728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78034000.00",
                    "changeInCash": "22324000.00",
                    "beginPeriodCashFlow": "168595000.00",
                    "endPeriodCashFlow": "190919000.00",
                    "totalCashFromOperatingActivities": "11897000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2827000.00",
                    "otherCashflowsFromInvestingActivities": "314982000.00",
                    "dividendsPaid": "54428000.00",
                    "changeToInventory": "-78261000.00",
                    "changeToAccountReceivables": "2332000.00",
                    "salePurchaseOfStock": "-19050000.00",
                    "otherCashflowsFromFinancingActivities": "-12801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68294000.00",
                    "stockBasedCompensation": "1894000.00",
                    "otherNonCashItems": "155398000.00",
                    "freeCashFlow": "11897000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "429183000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "429183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-429007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13715000.00",
                    "changeInCash": "-49894000.00",
                    "beginPeriodCashFlow": "311989000.00",
                    "endPeriodCashFlow": "262506000.00",
                    "totalCashFromOperatingActivities": "-29651000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7423000.00",
                    "otherCashflowsFromInvestingActivities": "419696000.00",
                    "dividendsPaid": "64776000.00",
                    "changeToInventory": "-78261000.00",
                    "changeToAccountReceivables": "4366000.00",
                    "salePurchaseOfStock": "-872000.00",
                    "otherCashflowsFromFinancingActivities": "48491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10492000.00",
                    "stockBasedCompensation": "1361000.00",
                    "otherNonCashItems": "-34235000.00",
                    "freeCashFlow": "-25242000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-13999000.00",
                    "changeToLiabilities": "12475000.00",
                    "totalCashflowsFromInvestingActivities": "590261000.00",
                    "netBorrowings": "-341439000.00",
                    "totalCashFromFinancingActivities": "-377144000.00",
                    "changeToOperatingActivities": "-20962000.00",
                    "netIncome": "45662000.00",
                    "changeInCash": "-76960000.00",
                    "beginPeriodCashFlow": "388949000.00",
                    "endPeriodCashFlow": "311989000.00",
                    "totalCashFromOperatingActivities": "43542000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-7744000.00",
                    "otherCashflowsFromInvestingActivities": "598069000.00",
                    "dividendsPaid": "26381000.00",
                    "changeToInventory": "-12475000.00",
                    "changeToAccountReceivables": "-5284000.00",
                    "salePurchaseOfStock": "-978000.00",
                    "otherCashflowsFromFinancingActivities": "-350763000.00",
                    "changeToNetincome": "19395000.00",
                    "capitalExpenditures": "7808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5284000.00",
                    "stockBasedCompensation": "2275000.00",
                    "otherNonCashItems": "5624000.00",
                    "freeCashFlow": "43542000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-9758000.00",
                    "changeToLiabilities": "2115000.00",
                    "totalCashflowsFromInvestingActivities": "285723000.00",
                    "netBorrowings": "-102385000.00",
                    "totalCashFromFinancingActivities": "-181624000.00",
                    "changeToOperatingActivities": "13050000.00",
                    "netIncome": "253373000.00",
                    "changeInCash": "142245000.00",
                    "beginPeriodCashFlow": "246704000.00",
                    "endPeriodCashFlow": "388949000.00",
                    "totalCashFromOperatingActivities": "38146000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "17982000.00",
                    "otherCashflowsFromInvestingActivities": "297771000.00",
                    "dividendsPaid": "76756000.00",
                    "changeToInventory": "-2115000.00",
                    "changeToAccountReceivables": "-4987000.00",
                    "salePurchaseOfStock": "2757571000.00",
                    "otherCashflowsFromFinancingActivities": "-11806000.00",
                    "changeToNetincome": "-207873000.00",
                    "capitalExpenditures": "2290000",
                    "changeReceivables": "-2151000.00",
                    "cashFlowsOtherOperating": "-25300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "142245000.00",
                    "changeInWorkingCapital": "11941000.00",
                    "stockBasedCompensation": "2062000.00",
                    "otherNonCashItems": "-229230000.00",
                    "freeCashFlow": "38146000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "4013000.00",
                    "changeToLiabilities": "-37011000.00",
                    "totalCashflowsFromInvestingActivities": "47896000.00",
                    "netBorrowings": "-372704000.00",
                    "totalCashFromFinancingActivities": "-97312000.00",
                    "changeToOperatingActivities": "13050000.00",
                    "netIncome": "36978000.00",
                    "changeInCash": "-50323000.00",
                    "beginPeriodCashFlow": "297027000.00",
                    "endPeriodCashFlow": "246704000.00",
                    "totalCashFromOperatingActivities": "-907000.00",
                    "issuanceOfCapitalStock": "106000.00",
                    "depreciation": "3966000.00",
                    "otherCashflowsFromInvestingActivities": "45561000.00",
                    "dividendsPaid": "47176000.00",
                    "changeToInventory": "4125000.00",
                    "changeToAccountReceivables": "-3916000.00",
                    "salePurchaseOfStock": "6000.00",
                    "otherCashflowsFromFinancingActivities": "2401475000.00",
                    "changeToNetincome": "-1523000.00",
                    "capitalExpenditures": "1678000",
                    "changeReceivables": "-5899000.00",
                    "cashFlowsOtherOperating": "6548000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50323000.00",
                    "changeInWorkingCapital": "-70926000.00",
                    "stockBasedCompensation": "1853000.00",
                    "otherNonCashItems": "31188000.00",
                    "freeCashFlow": "-907000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "27050000.00",
                    "changeToLiabilities": "-4125000.00",
                    "totalCashflowsFromInvestingActivities": "-1556428000.00",
                    "netBorrowings": "-157473000.00",
                    "totalCashFromFinancingActivities": "-266313000.00",
                    "changeToOperatingActivities": "25154000.00",
                    "netIncome": "13682000.00",
                    "changeInCash": "-22271000.00",
                    "beginPeriodCashFlow": "319298000.00",
                    "endPeriodCashFlow": "297027000.00",
                    "totalCashFromOperatingActivities": "216992000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15061000.00",
                    "otherCashflowsFromInvestingActivities": "-1545456000.00",
                    "dividendsPaid": "51136000.00",
                    "changeToInventory": "4125000.00",
                    "changeToAccountReceivables": "-1629000.00",
                    "salePurchaseOfStock": "-33149000.00",
                    "otherCashflowsFromFinancingActivities": "2633568000.00",
                    "changeToNetincome": "185970000.00",
                    "capitalExpenditures": "10972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4507000.00",
                    "stockBasedCompensation": "1345000.00",
                    "otherNonCashItems": "197458000.00",
                    "freeCashFlow": "216992000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "113103000.00",
                    "changeToLiabilities": "-25670000.00",
                    "totalCashflowsFromInvestingActivities": "90710000.00",
                    "netBorrowings": "-20626000.00",
                    "totalCashFromFinancingActivities": "-79442000.00",
                    "changeToOperatingActivities": "21161000.00",
                    "netIncome": "66253000.00",
                    "changeInCash": "74241000.00",
                    "beginPeriodCashFlow": "245057000.00",
                    "endPeriodCashFlow": "319298000.00",
                    "totalCashFromOperatingActivities": "62973000.00",
                    "issuanceOfCapitalStock": "116000.00",
                    "depreciation": "6552000.00",
                    "otherCashflowsFromInvestingActivities": "-3818000.00",
                    "dividendsPaid": "51184000.00",
                    "changeToInventory": "25670000.00",
                    "changeToAccountReceivables": "-830000.00",
                    "salePurchaseOfStock": "-3820000.00",
                    "otherCashflowsFromFinancingActivities": "-3696000.00",
                    "changeToNetincome": "17626000.00",
                    "capitalExpenditures": "4951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10395000.00",
                    "stockBasedCompensation": "2040000.00",
                    "otherNonCashItems": "5075000.00",
                    "freeCashFlow": "62973000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-19350000.00",
                    "changeToLiabilities": "-9437000.00",
                    "totalCashflowsFromInvestingActivities": "-551226000.00",
                    "netBorrowings": "44464000.00",
                    "totalCashFromFinancingActivities": "431758000.00",
                    "changeToOperatingActivities": "3491000.00",
                    "netIncome": "58965000.00",
                    "changeInCash": "-55027000.00",
                    "beginPeriodCashFlow": "300084000.00",
                    "endPeriodCashFlow": "245057000.00",
                    "totalCashFromOperatingActivities": "64441000.00",
                    "issuanceOfCapitalStock": "224000.00",
                    "depreciation": "6660000.00",
                    "otherCashflowsFromInvestingActivities": "-531801000.00",
                    "dividendsPaid": "51165000.00",
                    "changeToInventory": "9437000.00",
                    "changeToAccountReceivables": "-694000.00",
                    "salePurchaseOfStock": "-1294000.00",
                    "otherCashflowsFromFinancingActivities": "-21055000.00",
                    "changeToNetincome": "-5379000.00",
                    "capitalExpenditures": "1258000",
                    "changeReceivables": "-178000.00",
                    "cashFlowsOtherOperating": "20470000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55027000.00",
                    "changeInWorkingCapital": "-15479000.00",
                    "stockBasedCompensation": "2147000.00",
                    "otherNonCashItems": "12148000.00",
                    "freeCashFlow": "64441000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-642530000.00",
                    "changeToLiabilities": "-19193000.00",
                    "totalCashflowsFromInvestingActivities": "-1122962000.00",
                    "netBorrowings": "684112000.00",
                    "totalCashFromFinancingActivities": "1084976000.00",
                    "changeToOperatingActivities": "12389000.00",
                    "netIncome": "64263000.00",
                    "changeInCash": "-23244000.00",
                    "beginPeriodCashFlow": "323328000.00",
                    "endPeriodCashFlow": "300084000.00",
                    "totalCashFromOperatingActivities": "14742000.00",
                    "issuanceOfCapitalStock": "123382000.00",
                    "depreciation": "4294000.00",
                    "otherCashflowsFromInvestingActivities": "-1242590000.00",
                    "dividendsPaid": "34347000.00",
                    "changeToInventory": "19193000.00",
                    "changeToAccountReceivables": "21223000.00",
                    "salePurchaseOfStock": "121466000.00",
                    "otherCashflowsFromFinancingActivities": "-23654000.00",
                    "changeToNetincome": "553000.00",
                    "capitalExpenditures": "902000",
                    "changeReceivables": "21979000.00",
                    "cashFlowsOtherOperating": "-52860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23244000.00",
                    "changeInWorkingCapital": "-6919000.00",
                    "stockBasedCompensation": "1963000.00",
                    "otherNonCashItems": "-48859000.00",
                    "freeCashFlow": "14742000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-18406000.00",
                    "changeToLiabilities": "-3325000.00",
                    "totalCashflowsFromInvestingActivities": "-265828000.00",
                    "netBorrowings": "282933000.00",
                    "totalCashFromFinancingActivities": "258211000.00",
                    "changeToOperatingActivities": "23335000.00",
                    "netIncome": "53588000.00",
                    "changeInCash": "38510000.00",
                    "beginPeriodCashFlow": "284818000.00",
                    "endPeriodCashFlow": "323328000.00",
                    "totalCashFromOperatingActivities": "46127000.00",
                    "issuanceOfCapitalStock": "28820000.00",
                    "depreciation": "4590000.00",
                    "otherCashflowsFromInvestingActivities": "-247397000.00",
                    "dividendsPaid": "33563000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1218000.00",
                    "salePurchaseOfStock": "109374000.00",
                    "otherCashflowsFromFinancingActivities": "-156209000.00",
                    "changeToNetincome": "-26573000.00",
                    "capitalExpenditures": "11536000",
                    "changeReceivables": "22294000.00",
                    "cashFlowsOtherOperating": "-17986000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38510000.00",
                    "changeInWorkingCapital": "16035000.00",
                    "stockBasedCompensation": "1705000.00",
                    "otherNonCashItems": "-25201000.00",
                    "freeCashFlow": "34591000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "57230000.00",
                    "changeToLiabilities": "-3422000.00",
                    "totalCashflowsFromInvestingActivities": "-121876000.00",
                    "netBorrowings": "331093000.00",
                    "totalCashFromFinancingActivities": "236164000.00",
                    "changeToOperatingActivities": "-99998000.00",
                    "netIncome": "46535000.00",
                    "changeInCash": "12788000.00",
                    "beginPeriodCashFlow": "272030000.00",
                    "endPeriodCashFlow": "284818000.00",
                    "totalCashFromOperatingActivities": "-101500000.00",
                    "issuanceOfCapitalStock": "24923000.00",
                    "depreciation": "3784000.00",
                    "otherCashflowsFromInvestingActivities": "-204624000.00",
                    "dividendsPaid": "33967000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-46383000.00",
                    "salePurchaseOfStock": "-97254000.00",
                    "otherCashflowsFromFinancingActivities": "-108874000.00",
                    "changeToNetincome": "-78850000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-47276000.00",
                    "cashFlowsOtherOperating": "-26854000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12788000.00",
                    "changeInWorkingCapital": "-45533000.00",
                    "stockBasedCompensation": "2870000.00",
                    "otherNonCashItems": "-109156000.00",
                    "freeCashFlow": "-101500000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "419543000.00",
                    "changeToLiabilities": "15664000.00",
                    "totalCashflowsFromInvestingActivities": "-1120160000.00",
                    "netBorrowings": "863065000.00",
                    "totalCashFromFinancingActivities": "949023000.00",
                    "changeToOperatingActivities": "30168000.00",
                    "netIncome": "30904000.00",
                    "changeInCash": "-100004000.00",
                    "beginPeriodCashFlow": "372034000.00",
                    "endPeriodCashFlow": "272030000.00",
                    "totalCashFromOperatingActivities": "71133000.00",
                    "issuanceOfCapitalStock": "111307000.00",
                    "depreciation": "3646000.00",
                    "otherCashflowsFromInvestingActivities": "-1537381000.00",
                    "dividendsPaid": "9695000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12630000.00",
                    "salePurchaseOfStock": "-11133000.00",
                    "otherCashflowsFromFinancingActivities": "-15654000.00",
                    "changeToNetincome": "-5864000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "7238000.00",
                    "cashFlowsOtherOperating": "27636000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-100004000.00",
                    "changeInWorkingCapital": "44903000.00",
                    "stockBasedCompensation": "767000.00",
                    "otherNonCashItems": "-9087000.00",
                    "freeCashFlow": "71133000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "1419107000.00",
                    "changeToLiabilities": "20698000.00",
                    "totalCashflowsFromInvestingActivities": "-202478000.00",
                    "netBorrowings": "-878605000.00",
                    "totalCashFromFinancingActivities": "432294000.00",
                    "changeToOperatingActivities": "-6552000.00",
                    "netIncome": "27631000.00",
                    "changeInCash": "184717000.00",
                    "beginPeriodCashFlow": "186672000.00",
                    "endPeriodCashFlow": "371389000.00",
                    "totalCashFromOperatingActivities": "-58264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": "-1674895000.00",
                    "dividendsPaid": "34699000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27249000.00",
                    "salePurchaseOfStock": "-987000.00",
                    "otherCashflowsFromFinancingActivities": "-13324000.00",
                    "changeToNetincome": "2777000.00",
                    "capitalExpenditures": "8955000",
                    "changeReceivables": "27249000.00",
                    "cashFlowsOtherOperating": "-134925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "171552000.00",
                    "changeInWorkingCapital": "24349000.00",
                    "stockBasedCompensation": "522000.00",
                    "otherNonCashItems": "-113233000.00",
                    "freeCashFlow": "-58264000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-125784000.00",
                    "changeToLiabilities": "4644000.00",
                    "totalCashflowsFromInvestingActivities": "-51754000.00",
                    "netBorrowings": "190130000.00",
                    "totalCashFromFinancingActivities": "-40664000.00",
                    "changeToOperatingActivities": "9622000.00",
                    "netIncome": "27559000.00",
                    "changeInCash": "-23264000.00",
                    "beginPeriodCashFlow": "223746000.00",
                    "endPeriodCashFlow": "200482000.00",
                    "totalCashFromOperatingActivities": "69154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2031000.00",
                    "otherCashflowsFromInvestingActivities": "-1007747000.00",
                    "dividendsPaid": "16934000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-124000.00",
                    "salePurchaseOfStock": "-1281000.00",
                    "otherCashflowsFromFinancingActivities": "-2680000.00",
                    "changeToNetincome": "-4595000.00",
                    "capitalExpenditures": "8955000",
                    "changeReceivables": "-124000.00",
                    "cashFlowsOtherOperating": "34091000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23264000.00",
                    "changeInWorkingCapital": "23228000.00",
                    "stockBasedCompensation": "5299000.00",
                    "otherNonCashItems": "18367000.00",
                    "freeCashFlow": "69154000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-93042000.00",
                    "changeToLiabilities": "-31573000.00",
                    "totalCashflowsFromInvestingActivities": "129694000.00",
                    "netBorrowings": "-79588000.00",
                    "totalCashFromFinancingActivities": "-207044000.00",
                    "changeToOperatingActivities": "4626000.00",
                    "netIncome": "35363000.00",
                    "changeInCash": "-125639000.00",
                    "beginPeriodCashFlow": "349385000.00",
                    "endPeriodCashFlow": "223746000.00",
                    "totalCashFromOperatingActivities": "-48289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1993000.00",
                    "otherCashflowsFromInvestingActivities": "145897000.00",
                    "dividendsPaid": "14524000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15975000.00",
                    "salePurchaseOfStock": "-9235000.00",
                    "otherCashflowsFromFinancingActivities": "12265000.00",
                    "changeToNetincome": "-7857000.00",
                    "capitalExpenditures": "329000",
                    "changeReceivables": "-826000.00",
                    "cashFlowsOtherOperating": "-51978000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-125639000.00",
                    "changeInWorkingCapital": "-34699000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "-48953000.00",
                    "freeCashFlow": "-48289000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "2476000.00",
                    "changeToLiabilities": "74261000.00",
                    "totalCashflowsFromInvestingActivities": "77649000.00",
                    "netBorrowings": "-453538000.00",
                    "totalCashFromFinancingActivities": "-29728000.00",
                    "changeToOperatingActivities": "10389000.00",
                    "netIncome": "33568000.00",
                    "changeInCash": "133127000.00",
                    "beginPeriodCashFlow": "215429000.00",
                    "endPeriodCashFlow": "348556000.00",
                    "totalCashFromOperatingActivities": "77477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2137000.00",
                    "otherCashflowsFromInvestingActivities": "73083000.00",
                    "dividendsPaid": "4125000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "266000.00",
                    "salePurchaseOfStock": "2254711000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "-1644000.00",
                    "capitalExpenditures": "1104000",
                    "changeReceivables": "266000.00",
                    "cashFlowsOtherOperating": "32471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "125398000.00",
                    "changeInWorkingCapital": "79703000.00",
                    "stockBasedCompensation": "1507000.00",
                    "otherNonCashItems": "-37931000.00",
                    "freeCashFlow": "77477000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-46678000.00",
                    "changeToLiabilities": "-3954000.00",
                    "totalCashflowsFromInvestingActivities": "-144468000.00",
                    "netBorrowings": "508557000.00",
                    "totalCashFromFinancingActivities": "340487000.00",
                    "changeToOperatingActivities": "-7972000.00",
                    "netIncome": "-51516000.00",
                    "changeInCash": "96007000.00",
                    "beginPeriodCashFlow": "127980000.00",
                    "endPeriodCashFlow": "223987000.00",
                    "totalCashFromOperatingActivities": "-100012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2598000.00",
                    "otherCashflowsFromInvestingActivities": "-151433000.00",
                    "dividendsPaid": "21302000.00",
                    "changeToInventory": "-14889000.00",
                    "changeToAccountReceivables": "674000.00",
                    "salePurchaseOfStock": "1866732000.00",
                    "otherCashflowsFromFinancingActivities": "-1602000.00",
                    "changeToNetincome": "46310000.00",
                    "capitalExpenditures": "7851000",
                    "changeReceivables": "674000.00",
                    "cashFlowsOtherOperating": "-100892000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "96007000.00",
                    "changeInWorkingCapital": "5921000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "-57015000.00",
                    "freeCashFlow": "-100012000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-168289000.00",
                    "changeToLiabilities": "15461000.00",
                    "totalCashflowsFromInvestingActivities": "-264122000.00",
                    "netBorrowings": "-119870000.00",
                    "totalCashFromFinancingActivities": "302896000.00",
                    "changeToOperatingActivities": "-9728000.00",
                    "netIncome": "20015000.00",
                    "changeInCash": "21626000.00",
                    "beginPeriodCashFlow": "98030000.00",
                    "endPeriodCashFlow": "119656000.00",
                    "totalCashFromOperatingActivities": "-15932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1539000.00",
                    "otherCashflowsFromInvestingActivities": "-263953000.00",
                    "dividendsPaid": "18292000.00",
                    "changeToInventory": "-14810000.00",
                    "changeToAccountReceivables": "-627000.00",
                    "salePurchaseOfStock": "2005452000.00",
                    "otherCashflowsFromFinancingActivities": "-70000.00",
                    "changeToNetincome": "41149000.00",
                    "capitalExpenditures": "18983000",
                    "changeReceivables": "-627000.00",
                    "cashFlowsOtherOperating": "-83366000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22842000.00",
                    "changeInWorkingCapital": "-12344000.00",
                    "stockBasedCompensation": "1476000.00",
                    "otherNonCashItems": "-25142000.00",
                    "freeCashFlow": "-15932000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-70987000.00",
                    "changeToLiabilities": "9225000.00",
                    "totalCashflowsFromInvestingActivities": "-245637000.00",
                    "netBorrowings": "381079000.00",
                    "totalCashFromFinancingActivities": "255598000.00",
                    "changeToOperatingActivities": "-6475000.00",
                    "netIncome": "12427000.00",
                    "changeInCash": "3098000.00",
                    "beginPeriodCashFlow": "102040000.00",
                    "endPeriodCashFlow": "105138000.00",
                    "totalCashFromOperatingActivities": "-6863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1560000.00",
                    "otherCashflowsFromInvestingActivities": "-418804000.00",
                    "dividendsPaid": "18292000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6896000.00",
                    "salePurchaseOfStock": "75000.00",
                    "otherCashflowsFromFinancingActivities": "-3012000.00",
                    "changeToNetincome": "-21718000.00",
                    "capitalExpenditures": "117000",
                    "changeReceivables": "2058000.00",
                    "cashFlowsOtherOperating": "-6957000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3098000.00",
                    "changeInWorkingCapital": "9646000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-28936000.00",
                    "freeCashFlow": "-6863000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-386067000.00",
                    "changeToLiabilities": "6782000.00",
                    "totalCashflowsFromInvestingActivities": "-504173000.00",
                    "netBorrowings": "133077000.00",
                    "totalCashFromFinancingActivities": "544404000.00",
                    "changeToOperatingActivities": "-2883000.00",
                    "netIncome": "11243000.00",
                    "changeInCash": "-18832000.00",
                    "beginPeriodCashFlow": "120872000.00",
                    "endPeriodCashFlow": "102040000.00",
                    "totalCashFromOperatingActivities": "-59063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1501000.00",
                    "otherCashflowsFromInvestingActivities": "-712452000.00",
                    "dividendsPaid": "13396000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12490000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-7562000.00",
                    "changeToNetincome": "-16173000.00",
                    "capitalExpenditures": "894000",
                    "changeReceivables": "-2045000.00",
                    "cashFlowsOtherOperating": "-55912000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18832000.00",
                    "changeInWorkingCapital": "-8591000.00",
                    "stockBasedCompensation": "267000.00",
                    "otherNonCashItems": "-61715000.00",
                    "freeCashFlow": "-59063000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-119975000.00",
                    "changeToLiabilities": "-6647000.00",
                    "totalCashflowsFromInvestingActivities": "-170435000.00",
                    "netBorrowings": "-6573000.00",
                    "totalCashFromFinancingActivities": "195281000.00",
                    "changeToOperatingActivities": "356000.00",
                    "netIncome": "30450000.00",
                    "changeInCash": "25902000.00",
                    "beginPeriodCashFlow": "94970000.00",
                    "endPeriodCashFlow": "120872000.00",
                    "totalCashFromOperatingActivities": "1056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7975000.00",
                    "otherCashflowsFromInvestingActivities": "-374358000.00",
                    "dividendsPaid": "13346000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2406000.00",
                    "salePurchaseOfStock": "-10916364000.00",
                    "otherCashflowsFromFinancingActivities": "-8765000.00",
                    "changeToNetincome": "-43850000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "8170000.00",
                    "cashFlowsOtherOperating": "12588000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25902000.00",
                    "changeInWorkingCapital": "-3885000.00",
                    "stockBasedCompensation": "733000.00",
                    "otherNonCashItems": "-12242000.00",
                    "freeCashFlow": "1056000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": "1037000.00",
                    "changeToLiabilities": "-5271000.00",
                    "totalCashflowsFromInvestingActivities": "-113279000.00",
                    "netBorrowings": "7246000.00",
                    "totalCashFromFinancingActivities": "120583000.00",
                    "changeToOperatingActivities": "-7872000.00",
                    "netIncome": "9486000.00",
                    "changeInCash": "28261000.00",
                    "beginPeriodCashFlow": "66709000.00",
                    "endPeriodCashFlow": "94970000.00",
                    "totalCashFromOperatingActivities": "5094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15470000.00",
                    "otherCashflowsFromInvestingActivities": "-1387114000.00",
                    "dividendsPaid": "13346000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12245000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "-4936000.00",
                    "changeToNetincome": "-4711000.00",
                    "capitalExpenditures": "1932000",
                    "changeReceivables": "-7359000.00",
                    "cashFlowsOtherOperating": "76901000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12398000.00",
                    "changeInWorkingCapital": "-25388000.00",
                    "stockBasedCompensation": "447000.00",
                    "otherNonCashItems": "28174000.00",
                    "freeCashFlow": "7026000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": "-128943000.00",
                    "changeToLiabilities": "6877000.00",
                    "totalCashflowsFromInvestingActivities": "-189306000.00",
                    "netBorrowings": "137211000.00",
                    "totalCashFromFinancingActivities": "58093000.00",
                    "changeToOperatingActivities": "-1702000.00",
                    "netIncome": "17569000.00",
                    "changeInCash": "-54232000.00",
                    "beginPeriodCashFlow": "120941000.00",
                    "endPeriodCashFlow": "66709000.00",
                    "totalCashFromOperatingActivities": "76981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1325000.00",
                    "otherCashflowsFromInvestingActivities": "-773000.00",
                    "dividendsPaid": "13340000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1079000.00",
                    "salePurchaseOfStock": "126000.00",
                    "otherCashflowsFromFinancingActivities": "-695000.00",
                    "changeToNetincome": "-27036000.00",
                    "capitalExpenditures": "185000",
                    "changeReceivables": "-549000.00",
                    "cashFlowsOtherOperating": "82717000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54232000.00",
                    "changeInWorkingCapital": "6254000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "53158000.00",
                    "freeCashFlow": "76796000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-118887000.00",
                    "changeToLiabilities": "8598000.00",
                    "totalCashflowsFromInvestingActivities": "-131742000.00",
                    "netBorrowings": "62586000.00",
                    "totalCashFromFinancingActivities": "141946000.00",
                    "changeToOperatingActivities": "8076000.00",
                    "netIncome": "15884000.00",
                    "changeInCash": "20204000.00",
                    "beginPeriodCashFlow": "100737000.00",
                    "endPeriodCashFlow": "120941000.00",
                    "totalCashFromOperatingActivities": "10000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1235000.00",
                    "otherCashflowsFromInvestingActivities": "-8641000.00",
                    "dividendsPaid": "12342000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7339000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "-17484000.00",
                    "changeToNetincome": "-40188000.00",
                    "capitalExpenditures": "1556000",
                    "changeReceivables": "10084000.00",
                    "cashFlowsOtherOperating": "17997000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20204000.00",
                    "changeInWorkingCapital": "24013000.00",
                    "stockBasedCompensation": "149000.00",
                    "otherNonCashItems": "-29897000.00",
                    "freeCashFlow": "8444000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "-144665000.00",
                    "changeToLiabilities": "-10013000.00",
                    "totalCashflowsFromInvestingActivities": "-146432000.00",
                    "netBorrowings": "62608000.00",
                    "totalCashFromFinancingActivities": "123856000.00",
                    "changeToOperatingActivities": "814000.00",
                    "netIncome": "18518000.00",
                    "changeInCash": "25646000.00",
                    "beginPeriodCashFlow": "75091000.00",
                    "endPeriodCashFlow": "100737000.00",
                    "totalCashFromOperatingActivities": "48222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1454000.00",
                    "otherCashflowsFromInvestingActivities": "-4173000.00",
                    "dividendsPaid": "12289000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-8261000.00",
                    "salePurchaseOfStock": "107000.00",
                    "otherCashflowsFromFinancingActivities": "3068000.00",
                    "changeToNetincome": "-21466000.00",
                    "capitalExpenditures": "191000",
                    "changeReceivables": "-4308000.00",
                    "cashFlowsOtherOperating": "67529000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25646000.00",
                    "changeInWorkingCapital": "-17460000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "66093000.00",
                    "freeCashFlow": "48031000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-121169000.00",
                    "changeToLiabilities": "19604000.00",
                    "totalCashflowsFromInvestingActivities": "-101099000.00",
                    "netBorrowings": "106511000.00",
                    "totalCashFromFinancingActivities": "-10350000.00",
                    "changeToOperatingActivities": "-13434000.00",
                    "netIncome": "12730000.00",
                    "changeInCash": "-7165000.00",
                    "beginPeriodCashFlow": "70590000.00",
                    "endPeriodCashFlow": "63425000.00",
                    "totalCashFromOperatingActivities": "104284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14525000.00",
                    "otherCashflowsFromInvestingActivities": "-611480000.00",
                    "dividendsPaid": "12289000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "13712000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-1644000.00",
                    "changeToNetincome": "-21349000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "106210000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7165000.00",
                    "changeInWorkingCapital": "7125000.00",
                    "stockBasedCompensation": "582000.00",
                    "otherNonCashItems": "106120000.00",
                    "freeCashFlow": "104284000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-7780000.00",
                    "changeToLiabilities": "1215000.00",
                    "totalCashflowsFromInvestingActivities": "-56248000.00",
                    "netBorrowings": "-290971000.00",
                    "totalCashFromFinancingActivities": "42474000.00",
                    "changeToOperatingActivities": "102823000.00",
                    "netIncome": "12374000.00",
                    "changeInCash": "6659000.00",
                    "beginPeriodCashFlow": "63931000.00",
                    "endPeriodCashFlow": "70590000.00",
                    "totalCashFromOperatingActivities": "20433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1253000.00",
                    "otherCashflowsFromInvestingActivities": "-251157000.00",
                    "dividendsPaid": "12289000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7565000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-10749000.00",
                    "changeToNetincome": "-29377000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "99806000.00",
                    "cashFlowsOtherOperating": "-49032000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6659000.00",
                    "changeInWorkingCapital": "96473000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-89767000.00",
                    "freeCashFlow": "20433000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-73217000.00",
                    "changeToLiabilities": "317000.00",
                    "totalCashflowsFromInvestingActivities": "-100186000.00",
                    "netBorrowings": "115042000.00",
                    "totalCashFromFinancingActivities": "-79493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11153000.00",
                    "changeInCash": "23931000.00",
                    "beginPeriodCashFlow": "40000000.00",
                    "endPeriodCashFlow": "63931000.00",
                    "totalCashFromOperatingActivities": "203610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1283000.00",
                    "otherCashflowsFromInvestingActivities": "-103846000.00",
                    "dividendsPaid": "12177000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6503000.00",
                    "salePurchaseOfStock": "29000.00",
                    "otherCashflowsFromFinancingActivities": "29000.00",
                    "changeToNetincome": "-21262000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "4659000.00",
                    "cashFlowsOtherOperating": "222613000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23931000.00",
                    "changeInWorkingCapital": "13581000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "177493000.00",
                    "freeCashFlow": "203610000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "-4353000.00",
                    "changeToLiabilities": "-11742000.00",
                    "totalCashflowsFromInvestingActivities": "15299000.00",
                    "netBorrowings": "12004000.00",
                    "totalCashFromFinancingActivities": "-59027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9557000.00",
                    "changeInCash": "-19566000.00",
                    "beginPeriodCashFlow": "59566000.00",
                    "endPeriodCashFlow": "40000000.00",
                    "totalCashFromOperatingActivities": "24162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1340000.00",
                    "otherCashflowsFromInvestingActivities": "658556000.00",
                    "dividendsPaid": "11505000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "24675000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "694207000.00",
                    "changeToNetincome": "-24546000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-104001000.00",
                    "cashFlowsOtherOperating": "166927000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19566000.00",
                    "changeInWorkingCapital": "-96900000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "133872000.00",
                    "freeCashFlow": "24162000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": "279862000.00",
                    "changeToLiabilities": "9580000.00",
                    "totalCashflowsFromInvestingActivities": "-5716560.00",
                    "netBorrowings": "-333000000.00",
                    "totalCashFromFinancingActivities": "-178770003.00",
                    "changeToOperatingActivities": "-14612000.00",
                    "netIncome": "55877796.00",
                    "changeInCash": "-125385991.00",
                    "beginPeriodCashFlow": "184951991.00",
                    "endPeriodCashFlow": "59566000.00",
                    "totalCashFromOperatingActivities": "38325288.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "768897.00",
                    "otherCashflowsFromInvestingActivities": "-288411413.00",
                    "dividendsPaid": "36196639.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-24735000.00",
                    "salePurchaseOfStock": "-76657877.00",
                    "otherCashflowsFromFinancingActivities": "15924636.00",
                    "changeToNetincome": "-13317000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33693346.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15371941.00",
                    "freeCashFlow": "38325288.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-25",
                    "currency_symbol": "USD",
                    "investments": "8482420.00",
                    "changeToLiabilities": "2331891.00",
                    "totalCashflowsFromInvestingActivities": "9111099.00",
                    "netBorrowings": "13599156.00",
                    "totalCashFromFinancingActivities": "10780318.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4183151.00",
                    "changeInCash": "-3585667.00",
                    "beginPeriodCashFlow": "188537658.00",
                    "endPeriodCashFlow": "184951991.00",
                    "totalCashFromOperatingActivities": "-23477084.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "240771.00",
                    "otherCashflowsFromInvestingActivities": "5372137.00",
                    "dividendsPaid": "3559121.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3399000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "33379934.00",
                    "changeToNetincome": "-2389646.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27402132.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3585667.00",
                    "changeInWorkingCapital": "4122018.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32023024.00",
                    "freeCashFlow": "-23477084.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "361576232.00",
                    "changeToLiabilities": "-826208.00",
                    "totalCashflowsFromInvestingActivities": "360889839.00",
                    "netBorrowings": "-264420129.00",
                    "totalCashFromFinancingActivities": "-238299249.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1120753.00",
                    "changeInCash": "121932845.00",
                    "beginPeriodCashFlow": "66604813.00",
                    "endPeriodCashFlow": "188537658.00",
                    "totalCashFromOperatingActivities": "-657745.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236902.00",
                    "otherCashflowsFromInvestingActivities": "369572491.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1088000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-45854000.00",
                    "changeToNetincome": "15238107.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-20196267.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "121932845.00",
                    "changeInWorkingCapital": "6528157.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6302051.00",
                    "freeCashFlow": "-657745.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "5509864.00",
                    "changeToLiabilities": "968318.00",
                    "totalCashflowsFromInvestingActivities": "20410622.00",
                    "netBorrowings": "-11186946.00",
                    "totalCashFromFinancingActivities": "24827934.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3376194.00",
                    "changeInCash": "45811097.00",
                    "beginPeriodCashFlow": "20793716.00",
                    "endPeriodCashFlow": "66604813.00",
                    "totalCashFromOperatingActivities": "572541.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232430.00",
                    "otherCashflowsFromInvestingActivities": "11666785.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "607000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-30052000.00",
                    "changeToNetincome": "21600310.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-24797562.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45811097.00",
                    "changeInWorkingCapital": "-2547829.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6264134.00",
                    "freeCashFlow": "572541.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "investments": "6828300.00",
                    "changeToLiabilities": "182769.00",
                    "totalCashflowsFromInvestingActivities": "5886248.00",
                    "netBorrowings": "-3194706.00",
                    "totalCashFromFinancingActivities": "-6753826.00",
                    "changeToOperatingActivities": "-5495000.00",
                    "netIncome": "-1834621.00",
                    "changeInCash": "-8572515.00",
                    "beginPeriodCashFlow": "29366231.00",
                    "endPeriodCashFlow": "20793716.00",
                    "totalCashFromOperatingActivities": "-7704937.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278765.00",
                    "otherCashflowsFromInvestingActivities": "-326136.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4612000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1704000.00",
                    "changeToNetincome": "14458985.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16972266.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8572515.00",
                    "changeInWorkingCapital": "318846.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6467927.00",
                    "freeCashFlow": "-7704937.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "1497371.00",
                    "changeToLiabilities": "4048624.00",
                    "totalCashflowsFromInvestingActivities": "12626720.00",
                    "netBorrowings": "-4383577.00",
                    "totalCashFromFinancingActivities": "-7942697.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6711418.00",
                    "changeInCash": "730692.00",
                    "beginPeriodCashFlow": "28635539.00",
                    "endPeriodCashFlow": "29366231.00",
                    "totalCashFromOperatingActivities": "-3953331.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "197085.00",
                    "otherCashflowsFromInvestingActivities": "-1124044.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "66000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-42550964.00",
                    "changeToNetincome": "14978745.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19605384.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "730692.00",
                    "changeInWorkingCapital": "6000950.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3439948.00",
                    "freeCashFlow": "-3953331.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "2659323.00",
                    "changeToLiabilities": "2401971.00",
                    "totalCashflowsFromInvestingActivities": "13384678.00",
                    "netBorrowings": "-37923973.00",
                    "totalCashFromFinancingActivities": "-41433093.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6709516.00",
                    "changeInCash": "-9386779.00",
                    "beginPeriodCashFlow": "38022318.00",
                    "endPeriodCashFlow": "28635539.00",
                    "totalCashFromOperatingActivities": "18661636.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230538.00",
                    "otherCashflowsFromInvestingActivities": "10053503.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-293000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "-37873973.00",
                    "changeToNetincome": "45663509.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29947519.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9386779.00",
                    "changeInWorkingCapital": "2738865.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8982717.00",
                    "freeCashFlow": "18661636.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": "9926011.00",
                    "changeToLiabilities": "467431.00",
                    "totalCashflowsFromInvestingActivities": "14038710.00",
                    "netBorrowings": "23836211.00",
                    "totalCashFromFinancingActivities": "20277091.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "417246.00",
                    "changeInCash": "4231305.00",
                    "beginPeriodCashFlow": "33791013.00",
                    "endPeriodCashFlow": "38022318.00",
                    "totalCashFromOperatingActivities": "-30084496.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227424.00",
                    "otherCashflowsFromInvestingActivities": "-1005966990.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2856000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3388268.00",
                    "changeToNetincome": "-19457541.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12140973.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4231305.00",
                    "changeInWorkingCapital": "-343302.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30385864.00",
                    "freeCashFlow": "-30084496.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "30078554.00",
                    "changeToLiabilities": "315348.00",
                    "totalCashflowsFromInvestingActivities": "70746038.00",
                    "netBorrowings": "-52098472.00",
                    "totalCashFromFinancingActivities": "-55657592.00",
                    "changeToOperatingActivities": "-26039000.00",
                    "netIncome": "216938.00",
                    "changeInCash": "8013855.00",
                    "beginPeriodCashFlow": "25777158.00",
                    "endPeriodCashFlow": "33791013.00",
                    "totalCashFromOperatingActivities": "-7074591.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-6561651000.00",
                    "otherCashflowsFromInvestingActivities": "-106060.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-62589356.00",
                    "changeToNetincome": "-57928494.00",
                    "capitalExpenditures": "49507758781",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-125506.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8013855.00",
                    "changeInWorkingCapital": "-662501.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6555021972.00",
                    "freeCashFlow": "49500684190.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "investments": "-22622211.00",
                    "changeToLiabilities": "1603374.00",
                    "totalCashflowsFromInvestingActivities": "-11268530.00",
                    "netBorrowings": "8828304.00",
                    "totalCashFromFinancingActivities": "5269184.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1279798.00",
                    "changeInCash": "-1841885.00",
                    "beginPeriodCashFlow": "27619043.00",
                    "endPeriodCashFlow": "25777158.00",
                    "totalCashFromOperatingActivities": "4157461.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1640000.00",
                    "otherCashflowsFromInvestingActivities": "7872128.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9259517.00",
                    "changeToNetincome": "29555320.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "30450696.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1841885.00",
                    "changeInWorkingCapital": "4622842.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1745179.00",
                    "freeCashFlow": "4157461.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "investments": "13455594.00",
                    "changeToLiabilities": "-914585.00",
                    "totalCashflowsFromInvestingActivities": "11161906.00",
                    "netBorrowings": "-6629028.00",
                    "totalCashFromFinancingActivities": "-10188148.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25872135.00",
                    "changeInCash": "-2465967.00",
                    "beginPeriodCashFlow": "30085010.00",
                    "endPeriodCashFlow": "27619043.00",
                    "totalCashFromOperatingActivities": "-3439725.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1106402.00",
                    "otherCashflowsFromInvestingActivities": "3724721.00",
                    "dividendsPaid": "3559120.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8642648.00",
                    "changeToNetincome": "112174.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27403047.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2465967.00",
                    "changeInWorkingCapital": "-3589386.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25722474.00",
                    "freeCashFlow": "-3439725.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "investments": "-100471730.00",
                    "changeToLiabilities": "1814223.00",
                    "totalCashflowsFromInvestingActivities": "-102121660.00",
                    "netBorrowings": "81931799.00",
                    "totalCashFromFinancingActivities": "73478889.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2482859.00",
                    "changeInCash": "-26975796.00",
                    "beginPeriodCashFlow": "57060806.00",
                    "endPeriodCashFlow": "30085010.00",
                    "totalCashFromOperatingActivities": "1666975.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1377884000.00",
                    "otherCashflowsFromInvestingActivities": "-89830883.00",
                    "dividendsPaid": "8452910.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20588884.00",
                    "changeToNetincome": "-78860.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1510009.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26975796.00",
                    "changeInWorkingCapital": "3007196.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1374060920.00",
                    "freeCashFlow": "1666975.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18758289.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51436627.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9000455.00",
                    "changeInCash": "35592915.00",
                    "beginPeriodCashFlow": "21467891.00",
                    "endPeriodCashFlow": "57060806.00",
                    "totalCashFromOperatingActivities": "2914577.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88457000.00",
                    "otherCashflowsFromInvestingActivities": "6863521.00",
                    "dividendsPaid": "4448900.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1698000.00",
                    "salePurchaseOfStock": "14264891.00",
                    "otherCashflowsFromFinancingActivities": "4529352.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1492404.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96035282.00",
                    "freeCashFlow": "2914577.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25684651.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27073623.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4148192.00",
                    "changeInCash": "293347.00",
                    "beginPeriodCashFlow": "21174544.00",
                    "endPeriodCashFlow": "21467891.00",
                    "totalCashFromOperatingActivities": "1682319.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-197846343.00",
                    "dividendsPaid": "4004010.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6941000.00",
                    "otherCashflowsFromFinancingActivities": "-16128613.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2358973.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-106900.00",
                    "freeCashFlow": "1682319.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94273980.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99234765.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7568877.00",
                    "changeInCash": "8366176.00",
                    "beginPeriodCashFlow": "12808368.00",
                    "endPeriodCashFlow": "21174544.00",
                    "totalCashFromOperatingActivities": "3405391.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1539000.00",
                    "otherCashflowsFromInvestingActivities": "-110736034.00",
                    "dividendsPaid": "1957516.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-591762.00",
                    "otherCashflowsFromFinancingActivities": "12671718.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79889.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9355379.00",
                    "freeCashFlow": "3405391.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": "-300174658.00",
                    "changeToLiabilities": "1293180.00",
                    "totalCashflowsFromInvestingActivities": "-299465665.00",
                    "netBorrowings": "179528572.00",
                    "totalCashFromFinancingActivities": "293083943.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1973695.00",
                    "changeInCash": "-6252742.00",
                    "beginPeriodCashFlow": "19061110.00",
                    "endPeriodCashFlow": "12808368.00",
                    "totalCashFromOperatingActivities": "128980.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "836500.00",
                    "otherCashflowsFromInvestingActivities": "-16932214.00",
                    "dividendsPaid": "148379.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5158750.00",
                    "otherCashflowsFromFinancingActivities": "179528572.00",
                    "changeToNetincome": "-1369651.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-524907.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6252742.00",
                    "changeInWorkingCapital": "768273.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3449488.00",
                    "freeCashFlow": "128980.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "223000.00",
                    "totalCashflowsFromInvestingActivities": "-5542610.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9588862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2645912.00",
                    "changeInCash": "3795851.00",
                    "beginPeriodCashFlow": "15265259.00",
                    "endPeriodCashFlow": "19061110.00",
                    "totalCashFromOperatingActivities": "-250401.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-893792000.00",
                    "otherCashflowsFromInvestingActivities": "-646039.00",
                    "dividendsPaid": "7332608.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4771000.00",
                    "salePurchaseOfStock": "-14181251426.00",
                    "otherCashflowsFromFinancingActivities": "5951555.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80241.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "890815446.00",
                    "freeCashFlow": "-250401.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30940892.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20011626.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8058517.00",
                    "changeInCash": "12223695.00",
                    "beginPeriodCashFlow": "3041564.00",
                    "endPeriodCashFlow": "15265259.00",
                    "totalCashFromOperatingActivities": "1294429.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-840904.00",
                    "dividendsPaid": "7111.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "462.00",
                    "otherCashflowsFromFinancingActivities": "-20004515.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "205239.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6969327.00",
                    "freeCashFlow": "1294429.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2674956.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6577459.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3328015.00",
                    "changeInCash": "-3148609.00",
                    "beginPeriodCashFlow": "6190173.00",
                    "endPeriodCashFlow": "3041564.00",
                    "totalCashFromOperatingActivities": "753894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-990594.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7574.00",
                    "otherCashflowsFromFinancingActivities": "-6577459.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-584273.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1989848.00",
                    "freeCashFlow": "753894.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36931737.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35964948.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6233153.00",
                    "changeInCash": "-136551.00",
                    "beginPeriodCashFlow": "6326724.00",
                    "endPeriodCashFlow": "6190173.00",
                    "totalCashFromOperatingActivities": "830238.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "424597.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35964948.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "271558.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5674473.00",
                    "freeCashFlow": "830238.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "-27144000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2278138000.00",
                    "netBorrowings": "-1820518000.00",
                    "totalCashFromFinancingActivities": "-2037688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-224378000.00",
                    "changeInCash": "73224000.00",
                    "beginPeriodCashFlow": "174363000.00",
                    "endPeriodCashFlow": "247587000.00",
                    "totalCashFromOperatingActivities": "-203482000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2812000.00",
                    "otherCashflowsFromInvestingActivities": "2186606000.00",
                    "dividendsPaid": "113317000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2973000.00",
                    "salePurchaseOfStock": "-67596000.00",
                    "otherCashflowsFromFinancingActivities": "-6430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-155927000.00",
                    "stockBasedCompensation": "5807000.00",
                    "otherNonCashItems": "174011000.00",
                    "freeCashFlow": "-203482000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "1535017000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1861052000.00",
                    "netBorrowings": "-1537407000.00",
                    "totalCashFromFinancingActivities": "-1879780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-418485000.00",
                    "changeInCash": "5768000.00",
                    "beginPeriodCashFlow": "168595000.00",
                    "endPeriodCashFlow": "174363000.00",
                    "totalCashFromOperatingActivities": "-51220000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19774000.00",
                    "otherCashflowsFromInvestingActivities": "1859232000.00",
                    "dividendsPaid": "206057000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1948000.00",
                    "salePurchaseOfStock": "-82250000.00",
                    "otherCashflowsFromFinancingActivities": "-41888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134792000.00",
                    "stockBasedCompensation": "8119000.00",
                    "otherNonCashItems": "482283000.00",
                    "freeCashFlow": "-51220000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "617311000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1037506000.00",
                    "netBorrowings": "-855054000.00",
                    "totalCashFromFinancingActivities": "-1085087000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "340998000.00",
                    "changeInCash": "-50373000.00",
                    "beginPeriodCashFlow": "218968000.00",
                    "endPeriodCashFlow": "168595000.00",
                    "totalCashFromOperatingActivities": "33067999.00",
                    "issuanceOfCapitalStock": "108000.00",
                    "depreciation": "20226000.00",
                    "otherCashflowsFromInvestingActivities": "942952000.00",
                    "dividendsPaid": "215089000.00",
                    "changeToInventory": "-141231000.00",
                    "changeToAccountReceivables": "-31539000.00",
                    "salePurchaseOfStock": "-18108000.00",
                    "otherCashflowsFromFinancingActivities": "35266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "929051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132975000.00",
                    "stockBasedCompensation": "7550000.00",
                    "otherNonCashItems": "-195181000.00",
                    "freeCashFlow": "33067999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1556428000.00",
                    "changeToLiabilities": "-58425000.00",
                    "totalCashflowsFromInvestingActivities": "-1556428000.00",
                    "netBorrowings": "1345250000.00",
                    "totalCashFromFinancingActivities": "1170979000.00",
                    "changeToOperatingActivities": "62195000.00",
                    "netIncome": "203163000.00",
                    "changeInCash": "-26301000.00",
                    "beginPeriodCashFlow": "323328000.00",
                    "endPeriodCashFlow": "297027000.00",
                    "totalCashFromOperatingActivities": "359148000.00",
                    "issuanceOfCapitalStock": "123490000.00",
                    "depreciation": "15061000.00",
                    "otherCashflowsFromInvestingActivities": "-1545456000.00",
                    "dividendsPaid": "187832000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3731000.00",
                    "salePurchaseOfStock": "-36969000.00",
                    "otherCashflowsFromFinancingActivities": "12851738000.00",
                    "changeToNetincome": "178110000.00",
                    "capitalExpenditures": "10972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28286000.00",
                    "stockBasedCompensation": "7495000.00",
                    "otherNonCashItems": "176776000.00",
                    "freeCashFlow": "359148000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "1974500000.00",
                    "changeToLiabilities": "29615000.00",
                    "totalCashflowsFromInvestingActivities": "-1718405000.00",
                    "netBorrowings": "1980397000.00",
                    "totalCashFromFinancingActivities": "1875692000.00",
                    "changeToOperatingActivities": "-53047000.00",
                    "netIncome": "159974000.00",
                    "changeInCash": "122846000.00",
                    "beginPeriodCashFlow": "200482000.00",
                    "endPeriodCashFlow": "323328000.00",
                    "totalCashFromOperatingActivities": "-34441000.00",
                    "issuanceOfCapitalStock": "165050000.00",
                    "depreciation": "-23563000.00",
                    "otherCashflowsFromInvestingActivities": "-1718405000.00",
                    "dividendsPaid": "111924000.00",
                    "changeToInventory": "-29615000.00",
                    "changeToAccountReceivables": "8140000.00",
                    "salePurchaseOfStock": "-109374000.00",
                    "otherCashflowsFromFinancingActivities": "17098416000.00",
                    "changeToNetincome": "-185765000.00",
                    "capitalExpenditures": "3704808000",
                    "changeReceivables": "9505000.00",
                    "cashFlowsOtherOperating": "-152129000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122846000.00",
                    "changeInWorkingCapital": "-17250000.00",
                    "stockBasedCompensation": "6920000.00",
                    "otherNonCashItems": "-184085000.00",
                    "freeCashFlow": "-3739249000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-263028000.00",
                    "changeToLiabilities": "43378000.00",
                    "totalCashflowsFromInvestingActivities": "-59442000.00",
                    "netBorrowings": "165561000.00",
                    "totalCashFromFinancingActivities": "63051000.00",
                    "changeToOperatingActivities": "16665000.00",
                    "netIncome": "46069000.00",
                    "changeInCash": "72502000.00",
                    "beginPeriodCashFlow": "127980000.00",
                    "endPeriodCashFlow": "200482000.00",
                    "totalCashFromOperatingActivities": "68893000.00",
                    "issuanceOfCapitalStock": "13410000.00",
                    "depreciation": "33550000.00",
                    "otherCashflowsFromInvestingActivities": "203915000.00",
                    "dividendsPaid": "56885000.00",
                    "changeToInventory": "-55147000.00",
                    "changeToAccountReceivables": "11769000.00",
                    "salePurchaseOfStock": "-10516000.00",
                    "otherCashflowsFromFinancingActivities": "7352554000.00",
                    "changeToNetincome": "32214000.00",
                    "capitalExpenditures": "329000",
                    "changeReceivables": "-10000.00",
                    "cashFlowsOtherOperating": "-86308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72502000.00",
                    "changeInWorkingCapital": "71902000.00",
                    "stockBasedCompensation": "5299000.00",
                    "otherNonCashItems": "-54377000.00",
                    "freeCashFlow": "68893000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-745318000.00",
                    "changeToLiabilities": "24821000.00",
                    "totalCashflowsFromInvestingActivities": "-1212792000.00",
                    "netBorrowings": "387713000.00",
                    "totalCashFromFinancingActivities": "1298199000.00",
                    "changeToOperatingActivities": "-18730000.00",
                    "netIncome": "75056000.00",
                    "changeInCash": "33010000.00",
                    "beginPeriodCashFlow": "94970000.00",
                    "endPeriodCashFlow": "127980000.00",
                    "totalCashFromOperatingActivities": "-52397000.00",
                    "issuanceOfCapitalStock": "91390000.00",
                    "depreciation": "14409000.00",
                    "otherCashflowsFromInvestingActivities": "-467357000.00",
                    "dividendsPaid": "63326000.00",
                    "changeToInventory": "-29903000.00",
                    "changeToAccountReceivables": "5082000.00",
                    "salePurchaseOfStock": "6898862000.00",
                    "otherCashflowsFromFinancingActivities": "-29394000.00",
                    "changeToNetincome": "-40592000.00",
                    "capitalExpenditures": "894000",
                    "changeReceivables": "7556000.00",
                    "cashFlowsOtherOperating": "-133647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33010000.00",
                    "changeInWorkingCapital": "-15174000.00",
                    "stockBasedCompensation": "1476000.00",
                    "otherNonCashItems": "-113755000.00",
                    "freeCashFlow": "-53291000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": "-391458000.00",
                    "changeToLiabilities": "191000.00",
                    "totalCashflowsFromInvestingActivities": "-580759000.00",
                    "netBorrowings": "269651000.00",
                    "totalCashFromFinancingActivities": "444478000.00",
                    "changeToOperatingActivities": "-684000.00",
                    "netIncome": "61457000.00",
                    "changeInCash": "4016000.00",
                    "beginPeriodCashFlow": "90954000.00",
                    "endPeriodCashFlow": "94970000.00",
                    "totalCashFromOperatingActivities": "140297000.00",
                    "issuanceOfCapitalStock": "86000.00",
                    "depreciation": "5061000.00",
                    "otherCashflowsFromInvestingActivities": "-1400701000.00",
                    "dividendsPaid": "51317000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2132000.00",
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "63455000.00",
                    "changeToNetincome": "-93401000.00",
                    "capitalExpenditures": "362000",
                    "changeReceivables": "-2132000.00",
                    "cashFlowsOtherOperating": "245144000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4016000.00",
                    "changeInWorkingCapital": "-12581000.00",
                    "stockBasedCompensation": "447000.00",
                    "otherNonCashItems": "181897000.00",
                    "freeCashFlow": "139935000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-206519000.00",
                    "changeToLiabilities": "9394000.00",
                    "totalCashflowsFromInvestingActivities": "-242234000.00",
                    "netBorrowings": "-57414000.00",
                    "totalCashFromFinancingActivities": "-106396000.00",
                    "changeToOperatingActivities": "-13434000.00",
                    "netIncome": "45814000.00",
                    "changeInCash": "3859000.00",
                    "beginPeriodCashFlow": "59566000.00",
                    "endPeriodCashFlow": "63425000.00",
                    "totalCashFromOperatingActivities": "352489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4643000.00",
                    "otherCashflowsFromInvestingActivities": "-624356000.00",
                    "dividendsPaid": "48260000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "464000.00",
                    "salePurchaseOfStock": "-126000.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": "-96534000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "464000.00",
                    "cashFlowsOtherOperating": "446718000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3859000.00",
                    "changeInWorkingCapital": "20279000.00",
                    "stockBasedCompensation": "290000.00",
                    "otherNonCashItems": "389962000.00",
                    "freeCashFlow": "352489000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": "181179000.00",
                    "changeToLiabilities": "9580000.00",
                    "totalCashflowsFromInvestingActivities": "384695000.00",
                    "netBorrowings": "-42737000.00",
                    "totalCashFromFinancingActivities": "-381461000.00",
                    "changeToOperatingActivities": "-14612000.00",
                    "netIncome": "55564000.00",
                    "changeInCash": "17997000.00",
                    "beginPeriodCashFlow": "41569000.00",
                    "endPeriodCashFlow": "59566000.00",
                    "totalCashFromOperatingActivities": "14763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5660000.00",
                    "otherCashflowsFromInvestingActivities": "-2675000.00",
                    "dividendsPaid": "46874000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-21817000.00",
                    "salePurchaseOfStock": "-131000.00",
                    "otherCashflowsFromFinancingActivities": "-1692000.00",
                    "changeToNetincome": "-40195000.00",
                    "capitalExpenditures": "65943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "63356000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17997000.00",
                    "changeInWorkingCapital": "-25591000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20870000.00",
                    "freeCashFlow": "80706000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "investments": "20911005.00",
                    "changeToLiabilities": "7100795.00",
                    "totalCashflowsFromInvestingActivities": "45936356.00",
                    "netBorrowings": "-21666045.00",
                    "totalCashFromFinancingActivities": "-35852525.00",
                    "changeToOperatingActivities": "-5495000.00",
                    "netIncome": "-1419277.00",
                    "changeInCash": "-12997297.00",
                    "beginPeriodCashFlow": "33791013.00",
                    "endPeriodCashFlow": "20793716.00",
                    "totalCashFromOperatingActivities": "-23081128.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "933812.00",
                    "otherCashflowsFromInvestingActivities": "2771353.00",
                    "dividendsPaid": "14236480.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1983000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "-2696000.00",
                    "changeToNetincome": "55643698.00",
                    "capitalExpenditures": "14243717",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-78666142.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12997297.00",
                    "changeInWorkingCapital": "8715359.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31311022.00",
                    "freeCashFlow": "-8837411.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-79559793.00",
                    "changeToLiabilities": "2818360.00",
                    "totalCashflowsFromInvestingActivities": "-31482246.00",
                    "netBorrowings": "32032603.00",
                    "totalCashFromFinancingActivities": "12902333.00",
                    "changeToOperatingActivities": "-26039000.00",
                    "netIncome": "29851730.00",
                    "changeInCash": "-23269793.00",
                    "beginPeriodCashFlow": "57060806.00",
                    "endPeriodCashFlow": "33791013.00",
                    "totalCashFromOperatingActivities": "-4689880.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154010.00",
                    "otherCashflowsFromInvestingActivities": "-9818592.00",
                    "dividendsPaid": "19130270.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4869000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "963687667.00",
                    "changeToNetincome": "-28339860.00",
                    "capitalExpenditures": "54059881",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1412134.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23269793.00",
                    "changeInWorkingCapital": "3378151.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38073771.00",
                    "freeCashFlow": "-58749761.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "investments": "-679802104.00",
                    "changeToLiabilities": "1302727.00",
                    "totalCashflowsFromInvestingActivities": "-386813283.00",
                    "netBorrowings": "313020781.00",
                    "totalCashFromFinancingActivities": "416681712.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7553465.00",
                    "changeInCash": "37999696.00",
                    "beginPeriodCashFlow": "19061110.00",
                    "endPeriodCashFlow": "57060806.00",
                    "totalCashFromOperatingActivities": "8131267.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88457000.00",
                    "otherCashflowsFromInvestingActivities": "-318651070.00",
                    "dividendsPaid": "10410426.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-148379.00",
                    "otherCashflowsFromFinancingActivities": "16395662.00",
                    "changeToNetincome": "13635554.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11516847.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37999696.00",
                    "changeInWorkingCapital": "-18407.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-87860791.00",
                    "freeCashFlow": "8131267.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8858499.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18964725.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20265597.00",
                    "changeInCash": "12734386.00",
                    "beginPeriodCashFlow": "6326724.00",
                    "endPeriodCashFlow": "19061110.00",
                    "totalCashFromOperatingActivities": "2628160.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2782000.00",
                    "otherCashflowsFromInvestingActivities": "-2052940.00",
                    "dividendsPaid": "10604146.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14181259.00",
                    "otherCashflowsFromFinancingActivities": "18598956.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27235.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20392202.00",
                    "freeCashFlow": "2628160.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112964000.00",
                    "minorityInterest": "-1848000.00",
                    "netIncome": "-101531000.00",
                    "sellingGeneralAdministrative": "11436000.00",
                    "sellingAndMarketingExpenses": "27966000.00",
                    "grossProfit": "62262000.00",
                    "reconciledDepreciation": "1575000.00",
                    "ebit": "-30111000.00",
                    "ebitda": "-28536000.00",
                    "depreciationAndAmortization": "1575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30435000.00",
                    "otherOperatingExpenses": "99901000.00",
                    "interestExpense": "82853000.00",
                    "taxProvision": "-13281000.00",
                    "interestIncome": "77401000.00",
                    "netInterestIncome": "-5452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13281000.00",
                    "totalRevenue": "69466000.00",
                    "totalOperatingExpenses": "92697000.00",
                    "costOfRevenue": "7204000.00",
                    "totalOtherIncomeExpenseNet": "-82529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99683000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216761000.00",
                    "minorityInterest": "-1642000.00",
                    "netIncome": "-201729000.00",
                    "sellingGeneralAdministrative": "28659000.00",
                    "sellingAndMarketingExpenses": "288000.00",
                    "grossProfit": "-3896000.00",
                    "reconciledDepreciation": "1576000.00",
                    "ebit": "-119927000.00",
                    "ebitda": "-118351000.00",
                    "depreciationAndAmortization": "1576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-120918000.00",
                    "otherOperatingExpenses": "166049000.00",
                    "interestExpense": "96834000.00",
                    "taxProvision": "-16674000.00",
                    "interestIncome": "81730000.00",
                    "netInterestIncome": "-15104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16674000.00",
                    "totalRevenue": "45131000.00",
                    "totalOperatingExpenses": "117022000.00",
                    "costOfRevenue": "49027000.00",
                    "totalOtherIncomeExpenseNet": "-95843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-200087000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-264187000.00",
                    "minorityInterest": "-1572000.00",
                    "netIncome": "-234184000.00",
                    "sellingGeneralAdministrative": "29463000.00",
                    "sellingAndMarketingExpenses": "264000.00",
                    "grossProfit": "-137082000.00",
                    "reconciledDepreciation": "1712000.00",
                    "ebit": "-153336000.00",
                    "ebitda": "-151624000.00",
                    "depreciationAndAmortization": "1712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-264187000.00",
                    "otherOperatingExpenses": "387945000.00",
                    "interestExpense": "110851000.00",
                    "taxProvision": "-31622000.00",
                    "interestIncome": "123973000.00",
                    "netInterestIncome": "13122000.00",
                    "extraordinaryItems": "-47000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31622000.00",
                    "totalRevenue": "123758000.00",
                    "totalOperatingExpenses": "127105000.00",
                    "costOfRevenue": "260840000.00",
                    "totalOtherIncomeExpenseNet": "-107079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-232565000.00",
                    "netIncomeApplicableToCommonShares": "-238198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3405000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26882000.00",
                    "minorityInterest": "-2008000.00",
                    "netIncome": "-18745000.00",
                    "sellingGeneralAdministrative": "25215000.00",
                    "sellingAndMarketingExpenses": "357000.00",
                    "grossProfit": "5797000.00",
                    "reconciledDepreciation": "2973000.00",
                    "ebit": "-26882000.00",
                    "ebitda": "-25782000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26882000.00",
                    "otherOperatingExpenses": "197627000.00",
                    "interestExpense": "126971000.00",
                    "taxProvision": "-9935000.00",
                    "interestIncome": "137491000.00",
                    "netInterestIncome": "10520000.00",
                    "extraordinaryItems": "210000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9935000.00",
                    "totalRevenue": "170745000.00",
                    "totalOperatingExpenses": "32679000.00",
                    "costOfRevenue": "164948000.00",
                    "totalOtherIncomeExpenseNet": "3948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16947000.00",
                    "netIncomeApplicableToCommonShares": "-22954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2907000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88690000.00",
                    "minorityInterest": "-1814000.00",
                    "netIncome": "-55491000.00",
                    "sellingGeneralAdministrative": "11440000.00",
                    "sellingAndMarketingExpenses": "340000.00",
                    "grossProfit": "-23054000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "0.00",
                    "ebitda": "15920000.00",
                    "depreciationAndAmortization": "15920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64500000.00",
                    "otherOperatingExpenses": "52484000.00",
                    "interestExpense": "135837000.00",
                    "taxProvision": "-39939000.00",
                    "interestIncome": "152735000.00",
                    "netInterestIncome": "16898000.00",
                    "extraordinaryItems": "-4926000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39939000.00",
                    "totalRevenue": "-12016000.00",
                    "totalOperatingExpenses": "41446000.00",
                    "costOfRevenue": "11038000.00",
                    "totalOtherIncomeExpenseNet": "-24190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48751000.00",
                    "netIncomeApplicableToCommonShares": "-59704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77203000.00",
                    "minorityInterest": "-2460000.00",
                    "netIncome": "79505000.00",
                    "sellingGeneralAdministrative": "25310000.00",
                    "sellingAndMarketingExpenses": "363000.00",
                    "grossProfit": "-74096000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "217669000.00",
                    "ebitda": "225972000.00",
                    "depreciationAndAmortization": "8303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82410000.00",
                    "otherOperatingExpenses": "74096000.00",
                    "interestExpense": "140466000.00",
                    "taxProvision": "-5207000.00",
                    "interestIncome": "154967000.00",
                    "netInterestIncome": "14501000.00",
                    "extraordinaryItems": "-445000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5207000.00",
                    "totalRevenue": "-74096000.00",
                    "totalOperatingExpenses": "-74096000.00",
                    "costOfRevenue": "36180000.00",
                    "totalOtherIncomeExpenseNet": "77203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82410000.00",
                    "netIncomeApplicableToCommonShares": "75278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-314835000.00",
                    "minorityInterest": "-1389000.00",
                    "netIncome": "-316140000.00",
                    "sellingGeneralAdministrative": "27425000.00",
                    "sellingAndMarketingExpenses": "506000.00",
                    "grossProfit": "58244000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-160924000.00",
                    "ebitda": "-150212000.00",
                    "depreciationAndAmortization": "10712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-168009000.00",
                    "otherOperatingExpenses": "58244000.00",
                    "interestExpense": "153911000.00",
                    "taxProvision": "-17318000.00",
                    "interestIncome": "203965000.00",
                    "netInterestIncome": "50054000.00",
                    "extraordinaryItems": "-17234000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17318000.00",
                    "totalRevenue": "58244000.00",
                    "totalOperatingExpenses": "58244000.00",
                    "costOfRevenue": "68831000.00",
                    "totalOtherIncomeExpenseNet": "-314835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-297517000.00",
                    "netIncomeApplicableToCommonShares": "-320387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15877000.00",
                    "minorityInterest": "-2031000.00",
                    "netIncome": "-9310000.00",
                    "sellingGeneralAdministrative": "26365000.00",
                    "sellingAndMarketingExpenses": "750000.00",
                    "grossProfit": "61737000.00",
                    "reconciledDepreciation": "1435000.00",
                    "ebit": "159695000.00",
                    "ebitda": "168463000.00",
                    "depreciationAndAmortization": "8768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25182000.00",
                    "otherOperatingExpenses": "61737000.00",
                    "interestExpense": "175572000.00",
                    "taxProvision": "-8404000.00",
                    "interestIncome": "226537000.00",
                    "netInterestIncome": "50965000.00",
                    "extraordinaryItems": "194000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8404000.00",
                    "totalRevenue": "61737000.00",
                    "totalOperatingExpenses": "61737000.00",
                    "costOfRevenue": "10101000.00",
                    "totalOtherIncomeExpenseNet": "-15877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7473000.00",
                    "netIncomeApplicableToCommonShares": "-13550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2232000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80006000.00",
                    "minorityInterest": "-1820000.00",
                    "netIncome": "-36021000.00",
                    "sellingGeneralAdministrative": "22696000.00",
                    "sellingAndMarketingExpenses": "350000.00",
                    "grossProfit": "-25286000.00",
                    "reconciledDepreciation": null,
                    "ebit": "103161000.00",
                    "ebitda": "110711000.00",
                    "depreciationAndAmortization": "7550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26580000.00",
                    "otherOperatingExpenses": "25286000.00",
                    "interestExpense": "183167000.00",
                    "taxProvision": "-48579000.00",
                    "interestIncome": "234119000.00",
                    "netInterestIncome": "50952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48579000.00",
                    "totalRevenue": "-25286000.00",
                    "totalOperatingExpenses": "-25286000.00",
                    "costOfRevenue": "26175000.00",
                    "totalOtherIncomeExpenseNet": "-80006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31427000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2593000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105793000.00",
                    "minorityInterest": "-117000.00",
                    "netIncome": "-74284000.00",
                    "sellingGeneralAdministrative": "21621000.00",
                    "sellingAndMarketingExpenses": "399000.00",
                    "grossProfit": "-67341000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78012000.00",
                    "ebitda": "80839000.00",
                    "depreciationAndAmortization": "2827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17638000.00",
                    "otherOperatingExpenses": "67341000.00",
                    "interestExpense": "183805000.00",
                    "taxProvision": "-30211000.00",
                    "interestIncome": "232354000.00",
                    "netInterestIncome": "48549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30211000.00",
                    "totalRevenue": "-67341000.00",
                    "totalOperatingExpenses": "-67341000.00",
                    "costOfRevenue": "24083000.00",
                    "totalOtherIncomeExpenseNet": "-105793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75582000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2315000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11330000.00",
                    "minorityInterest": "-1118000.00",
                    "netIncome": "9763000.00",
                    "sellingGeneralAdministrative": "7261000.00",
                    "sellingAndMarketingExpenses": "506000.00",
                    "grossProfit": "60230000.00",
                    "reconciledDepreciation": null,
                    "ebit": "203258000.00",
                    "ebitda": "210681000.00",
                    "depreciationAndAmortization": "7423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231732000.00",
                    "otherOperatingExpenses": "60230000.00",
                    "interestExpense": "191928000.00",
                    "taxProvision": "-2385000.00",
                    "interestIncome": "244767000.00",
                    "netInterestIncome": "52839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2385000.00",
                    "totalRevenue": "60230000.00",
                    "totalOperatingExpenses": "60230000.00",
                    "costOfRevenue": "23679000.00",
                    "totalOtherIncomeExpenseNet": "11330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13715000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2025000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46329000.00",
                    "minorityInterest": "-1517000.00",
                    "netIncome": "45662000.00",
                    "sellingGeneralAdministrative": "23577000.00",
                    "sellingAndMarketingExpenses": "376000.00",
                    "grossProfit": "101948000.00",
                    "reconciledDepreciation": null,
                    "ebit": "237941000.00",
                    "ebitda": "240985000.00",
                    "depreciationAndAmortization": "3044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249869000.00",
                    "otherOperatingExpenses": "101948000.00",
                    "interestExpense": "191612000.00",
                    "taxProvision": "4027000.00",
                    "interestIncome": "250590000.00",
                    "netInterestIncome": "58978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2808000.00",
                    "totalRevenue": "101948000.00",
                    "totalOperatingExpenses": "101948000.00",
                    "costOfRevenue": "14368000.00",
                    "totalOtherIncomeExpenseNet": "46329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47179000.00",
                    "netIncomeApplicableToCommonShares": "42146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2156000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246726000.00",
                    "minorityInterest": "-4490000.00",
                    "netIncome": "248883000.00",
                    "sellingGeneralAdministrative": "26679000.00",
                    "sellingAndMarketingExpenses": "220000.00",
                    "grossProfit": "96027000.00",
                    "reconciledDepreciation": null,
                    "ebit": "416947000.00",
                    "ebitda": "422016000.00",
                    "depreciationAndAmortization": "5069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "254024000.00",
                    "otherOperatingExpenses": "96027000.00",
                    "interestExpense": "170221000.00",
                    "taxProvision": "5141000.00",
                    "interestIncome": "232884000.00",
                    "netInterestIncome": "60350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2194000.00",
                    "totalRevenue": "96027000.00",
                    "totalOperatingExpenses": "96027000.00",
                    "costOfRevenue": "11241000.00",
                    "totalOtherIncomeExpenseNet": "246726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253373000.00",
                    "netIncomeApplicableToCommonShares": "246883000.00",
                    "preferredStockAndOtherAdjustments": "2000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2114000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39410000.00",
                    "minorityInterest": "1835000.00",
                    "netIncome": "35143000.00",
                    "sellingGeneralAdministrative": "22684000.00",
                    "sellingAndMarketingExpenses": "312000.00",
                    "grossProfit": "79919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "199804000.00",
                    "ebitda": "204094000.00",
                    "depreciationAndAmortization": "4290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-127641000.00",
                    "otherOperatingExpenses": "79919000.00",
                    "interestExpense": "160394000.00",
                    "taxProvision": "391000.00",
                    "interestIncome": "153000.00",
                    "netInterestIncome": "57179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "901000.00",
                    "totalRevenue": "79919000.00",
                    "totalOperatingExpenses": "79919000.00",
                    "costOfRevenue": "15448000.00",
                    "totalOtherIncomeExpenseNet": "39410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36978000.00",
                    "netIncomeApplicableToCommonShares": "33144000.00",
                    "preferredStockAndOtherAdjustments": "1999000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1968000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10472000.00",
                    "minorityInterest": "-2228000.00",
                    "netIncome": "11454000.00",
                    "sellingGeneralAdministrative": "29608000.00",
                    "sellingAndMarketingExpenses": "1499000.00",
                    "grossProfit": "70442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "151679000.00",
                    "ebitda": "171736000.00",
                    "depreciationAndAmortization": "20057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151679000.00",
                    "otherOperatingExpenses": "84973000.00",
                    "interestExpense": "143435000.00",
                    "taxProvision": "-3210000.00",
                    "interestIncome": "12956000.00",
                    "netInterestIncome": "63633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3210000.00",
                    "totalRevenue": "91570000.00",
                    "totalOperatingExpenses": "-84973000.00",
                    "costOfRevenue": "21128000.00",
                    "totalOtherIncomeExpenseNet": "-141207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13682000.00",
                    "netIncomeApplicableToCommonShares": "7125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2619000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71029000.00",
                    "minorityInterest": "3023000.00",
                    "netIncome": "63230000.00",
                    "sellingGeneralAdministrative": "28081000.00",
                    "sellingAndMarketingExpenses": "575000.00",
                    "grossProfit": "138965000.00",
                    "reconciledDepreciation": null,
                    "ebit": "186524000.00",
                    "ebitda": "193076000.00",
                    "depreciationAndAmortization": "6552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180478000.00",
                    "otherOperatingExpenses": "138965000.00",
                    "interestExpense": "115495000.00",
                    "taxProvision": "4776000.00",
                    "interestIncome": "37577000.00",
                    "netInterestIncome": "70531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4776000.00",
                    "totalRevenue": "138965000.00",
                    "totalOperatingExpenses": "138965000.00",
                    "costOfRevenue": "15396000.00",
                    "totalOtherIncomeExpenseNet": "71029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66253000.00",
                    "netIncomeApplicableToCommonShares": "61231000.00",
                    "preferredStockAndOtherAdjustments": "1999000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2376000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69283000.00",
                    "minorityInterest": "2874000.00",
                    "netIncome": "56091000.00",
                    "sellingGeneralAdministrative": "29981000.00",
                    "sellingAndMarketingExpenses": "596000.00",
                    "grossProfit": "108114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150110000.00",
                    "ebitda": "156770000.00",
                    "depreciationAndAmortization": "6660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73621000.00",
                    "otherOperatingExpenses": "108114000.00",
                    "interestExpense": "80827000.00",
                    "taxProvision": "10318000.00",
                    "interestIncome": "153671000.00",
                    "netInterestIncome": "72844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10318000.00",
                    "totalRevenue": "108114000.00",
                    "totalOperatingExpenses": "108114000.00",
                    "costOfRevenue": "5764000.00",
                    "totalOtherIncomeExpenseNet": "69283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58965000.00",
                    "netIncomeApplicableToCommonShares": "54092000.00",
                    "preferredStockAndOtherAdjustments": "1999000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2040000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82112000.00",
                    "minorityInterest": "775000.00",
                    "netIncome": "63488000.00",
                    "sellingGeneralAdministrative": "31270000.00",
                    "sellingAndMarketingExpenses": "328000.00",
                    "grossProfit": "132516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "143129000.00",
                    "ebitda": "147423000.00",
                    "depreciationAndAmortization": "4294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81337000.00",
                    "otherOperatingExpenses": "132516000.00",
                    "interestExpense": "61017000.00",
                    "taxProvision": "17849000.00",
                    "interestIncome": "124405000.00",
                    "netInterestIncome": "63388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17849000.00",
                    "totalRevenue": "132516000.00",
                    "totalOperatingExpenses": "132516000.00",
                    "costOfRevenue": "22458000.00",
                    "totalOtherIncomeExpenseNet": "82112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64263000.00",
                    "netIncomeApplicableToCommonShares": "61489000.00",
                    "preferredStockAndOtherAdjustments": "1999000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2003000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60455000.00",
                    "minorityInterest": "-371000.00",
                    "netIncome": "53217000.00",
                    "sellingGeneralAdministrative": "21469000.00",
                    "sellingAndMarketingExpenses": "719000.00",
                    "grossProfit": "121424000.00",
                    "reconciledDepreciation": "-23563000.00",
                    "ebit": "117704000.00",
                    "ebitda": "122294000.00",
                    "depreciationAndAmortization": "4590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60084000.00",
                    "otherOperatingExpenses": "121424000.00",
                    "interestExpense": "57249000.00",
                    "taxProvision": "6867000.00",
                    "interestIncome": "121942000.00",
                    "netInterestIncome": "64693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6867000.00",
                    "totalRevenue": "121424000.00",
                    "totalOperatingExpenses": "121424000.00",
                    "costOfRevenue": "36525000.00",
                    "totalOtherIncomeExpenseNet": "60455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53588000.00",
                    "netIncomeApplicableToCommonShares": "51218000.00",
                    "preferredStockAndOtherAdjustments": "1999000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2058000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53075000.00",
                    "minorityInterest": "756000.00",
                    "netIncome": "45779000.00",
                    "sellingGeneralAdministrative": "28638000.00",
                    "sellingAndMarketingExpenses": "1121000.00",
                    "grossProfit": "131799000.00",
                    "reconciledDepreciation": "-10654000.00",
                    "ebit": "103211000.00",
                    "ebitda": "106995000.00",
                    "depreciationAndAmortization": "3784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52319000.00",
                    "otherOperatingExpenses": "131799000.00",
                    "interestExpense": "50136000.00",
                    "taxProvision": "6540000.00",
                    "interestIncome": "105136000.00",
                    "netInterestIncome": "55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6540000.00",
                    "totalRevenue": "131799000.00",
                    "totalOperatingExpenses": "131799000.00",
                    "costOfRevenue": "45992000.00",
                    "totalOtherIncomeExpenseNet": "53075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46535000.00",
                    "netIncomeApplicableToCommonShares": "43780000.00",
                    "preferredStockAndOtherAdjustments": "1999000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2038000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37899000.00",
                    "minorityInterest": "18857000.00",
                    "netIncome": "30460000.00",
                    "sellingGeneralAdministrative": "27902000.00",
                    "sellingAndMarketingExpenses": "609000.00",
                    "grossProfit": "113285000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93314000.00",
                    "ebitda": "96960000.00",
                    "depreciationAndAmortization": "3646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30460000.00",
                    "otherOperatingExpenses": "113285000.00",
                    "interestExpense": "55415000.00",
                    "taxProvision": "6995000.00",
                    "interestIncome": "103047000.00",
                    "netInterestIncome": "47632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6995000.00",
                    "totalRevenue": "113285000.00",
                    "totalOperatingExpenses": "113285000.00",
                    "costOfRevenue": "43045000.00",
                    "totalOtherIncomeExpenseNet": "37899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37899000.00",
                    "netIncomeApplicableToCommonShares": "26844000.00",
                    "preferredStockAndOtherAdjustments": "3224000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1872000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37628000.00",
                    "minorityInterest": "659000.00",
                    "netIncome": "28288000.00",
                    "sellingGeneralAdministrative": "25396000.00",
                    "sellingAndMarketingExpenses": "576000.00",
                    "grossProfit": "106280000.00",
                    "reconciledDepreciation": "33550.00",
                    "ebit": "0.00",
                    "ebitda": "2989000.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36969000.00",
                    "otherOperatingExpenses": "106280000.00",
                    "interestExpense": "50761000.00",
                    "taxProvision": "8681000.00",
                    "interestIncome": "73371000.00",
                    "netInterestIncome": "22610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8681000.00",
                    "totalRevenue": "106280000.00",
                    "totalOperatingExpenses": "106280000.00",
                    "costOfRevenue": "35474000.00",
                    "totalOtherIncomeExpenseNet": "37628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28947000.00",
                    "netIncomeApplicableToCommonShares": "28007000.00",
                    "preferredStockAndOtherAdjustments": "281000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1749000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31827000.00",
                    "minorityInterest": "648000.00",
                    "netIncome": "26911000.00",
                    "sellingGeneralAdministrative": "20640000.00",
                    "sellingAndMarketingExpenses": "639000.00",
                    "grossProfit": "35958000.00",
                    "reconciledDepreciation": "33550000.00",
                    "ebit": "62984000.00",
                    "ebitda": "163715000.00",
                    "depreciationAndAmortization": "-36073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26911000.00",
                    "otherOperatingExpenses": "42797000.00",
                    "interestExpense": "41319000.00",
                    "taxProvision": "4268000.00",
                    "interestIncome": "5456000.00",
                    "netInterestIncome": "23491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4916000.00",
                    "totalRevenue": "69708000.00",
                    "totalOperatingExpenses": "-42797000.00",
                    "costOfRevenue": "33750000.00",
                    "totalOtherIncomeExpenseNet": "-85653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27559000.00",
                    "netIncomeApplicableToCommonShares": "26911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1650000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41917000.00",
                    "minorityInterest": "805000.00",
                    "netIncome": "34558000.00",
                    "sellingGeneralAdministrative": "30116000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "114930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76619000.00",
                    "ebitda": "34558000.00",
                    "depreciationAndAmortization": "-42061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34558000.00",
                    "otherOperatingExpenses": "114930000.00",
                    "interestExpense": "43823000.00",
                    "taxProvision": "6554000.00",
                    "interestIncome": "10927000.00",
                    "netInterestIncome": "17251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6554000.00",
                    "totalRevenue": "114930000.00",
                    "totalOperatingExpenses": "114930000.00",
                    "costOfRevenue": "39149000.00",
                    "totalOtherIncomeExpenseNet": "41917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35363000.00",
                    "netIncomeApplicableToCommonShares": "34558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1743000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40163000.00",
                    "minorityInterest": "810000.00",
                    "netIncome": "33853000.00",
                    "sellingGeneralAdministrative": "28773000.00",
                    "sellingAndMarketingExpenses": "385000.00",
                    "grossProfit": "129896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "2137000.00",
                    "depreciationAndAmortization": "2137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39353000.00",
                    "otherOperatingExpenses": "129896000.00",
                    "interestExpense": "43408000.00",
                    "taxProvision": "5500000.00",
                    "interestIncome": "63211000.00",
                    "netInterestIncome": "19803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5500000.00",
                    "totalRevenue": "129896000.00",
                    "totalOperatingExpenses": "129896000.00",
                    "costOfRevenue": "46767000.00",
                    "totalOtherIncomeExpenseNet": "40163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34663000.00",
                    "netIncomeApplicableToCommonShares": "33853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1580000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59453000.00",
                    "minorityInterest": "-1064000.00",
                    "netIncome": "-50452000.00",
                    "sellingGeneralAdministrative": "23931000.00",
                    "sellingAndMarketingExpenses": "546000.00",
                    "grossProfit": "-2718000.00",
                    "reconciledDepreciation": "9366000.00",
                    "ebit": "-55657000.00",
                    "ebitda": "-53059000.00",
                    "depreciationAndAmortization": "2598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58389000.00",
                    "otherOperatingExpenses": "81371000.00",
                    "interestExpense": "46930000.00",
                    "taxProvision": "-7937000.00",
                    "interestIncome": "69551000.00",
                    "netInterestIncome": "22621000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7937000.00",
                    "totalRevenue": "22982000.00",
                    "totalOperatingExpenses": "-81371000.00",
                    "costOfRevenue": "25700000.00",
                    "totalOtherIncomeExpenseNet": "-20168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51516000.00",
                    "netIncomeApplicableToCommonShares": "-50452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1521000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18988000.00",
                    "minorityInterest": "506000.00",
                    "netIncome": "20428000.00",
                    "sellingGeneralAdministrative": "18360000.00",
                    "sellingAndMarketingExpenses": "2052000.00",
                    "grossProfit": "63947000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "1539000.00",
                    "depreciationAndAmortization": "1539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18480000.00",
                    "otherOperatingExpenses": "63947000.00",
                    "interestExpense": "40962000.00",
                    "taxProvision": "-1948000.00",
                    "interestIncome": "64406000.00",
                    "netInterestIncome": "23445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1948000.00",
                    "totalRevenue": "63947000.00",
                    "totalOperatingExpenses": "63947000.00",
                    "costOfRevenue": "16656000.00",
                    "totalOtherIncomeExpenseNet": "18988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20934000.00",
                    "netIncomeApplicableToCommonShares": "20428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9782000.00",
                    "minorityInterest": "323000.00",
                    "netIncome": "12104000.00",
                    "sellingGeneralAdministrative": "15304000.00",
                    "sellingAndMarketingExpenses": "391000.00",
                    "grossProfit": "14902000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8935000.00",
                    "ebitda": "10495000.00",
                    "depreciationAndAmortization": "1560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9459000.00",
                    "otherOperatingExpenses": "12870000.00",
                    "interestExpense": "39390000.00",
                    "taxProvision": "-2645000.00",
                    "interestIncome": "59723000.00",
                    "netInterestIncome": "20333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2645000.00",
                    "totalRevenue": "37086000.00",
                    "totalOperatingExpenses": "12870000.00",
                    "costOfRevenue": "22184000.00",
                    "totalOtherIncomeExpenseNet": "-7983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12427000.00",
                    "netIncomeApplicableToCommonShares": "12104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1057000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8289000.00",
                    "minorityInterest": "276000.00",
                    "netIncome": "10969000.00",
                    "sellingGeneralAdministrative": "15454000.00",
                    "sellingAndMarketingExpenses": "582000.00",
                    "grossProfit": "16010000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6261000.00",
                    "ebitda": "7762000.00",
                    "depreciationAndAmortization": "1501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8013000.00",
                    "otherOperatingExpenses": "11871000.00",
                    "interestExpense": "35753000.00",
                    "taxProvision": "-2956000.00",
                    "interestIncome": "57034000.00",
                    "netInterestIncome": "21281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2956000.00",
                    "totalRevenue": "34082000.00",
                    "totalOperatingExpenses": "11871000.00",
                    "costOfRevenue": "18072000.00",
                    "totalOtherIncomeExpenseNet": "33100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11245000.00",
                    "netIncomeApplicableToCommonShares": "10969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1101000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27447000.00",
                    "minorityInterest": "983000.00",
                    "netIncome": "29467000.00",
                    "sellingGeneralAdministrative": "13579000.00",
                    "sellingAndMarketingExpenses": "545000.00",
                    "grossProfit": "9352000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63222000.00",
                    "ebitda": "71197000.00",
                    "depreciationAndAmortization": "7975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37591000.00",
                    "otherOperatingExpenses": "27133000.00",
                    "interestExpense": "35775000.00",
                    "taxProvision": "-3003000.00",
                    "interestIncome": "370000.00",
                    "netInterestIncome": "12978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3003000.00",
                    "totalRevenue": "22176000.00",
                    "totalOperatingExpenses": "27133000.00",
                    "costOfRevenue": "12824000.00",
                    "totalOtherIncomeExpenseNet": "-20129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30450000.00",
                    "netIncomeApplicableToCommonShares": "29467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1151000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6749000.00",
                    "minorityInterest": "309000.00",
                    "netIncome": "9122000.00",
                    "sellingGeneralAdministrative": "15972000.00",
                    "sellingAndMarketingExpenses": "2433000.00",
                    "grossProfit": "18498000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37991000.00",
                    "ebitda": "53461000.00",
                    "depreciationAndAmortization": "15470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38489000.00",
                    "otherOperatingExpenses": "26153000.00",
                    "interestExpense": "31240000.00",
                    "taxProvision": "-2183000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "554000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2737000.00",
                    "totalRevenue": "26811000.00",
                    "totalOperatingExpenses": "26153000.00",
                    "costOfRevenue": "8313000.00",
                    "totalOtherIncomeExpenseNet": "-150457000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9486000.00",
                    "netIncomeApplicableToCommonShares": "9177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "908000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18464000.00",
                    "minorityInterest": "638000.00",
                    "netIncome": "16881000.00",
                    "sellingGeneralAdministrative": "18153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30777000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47389000.00",
                    "ebitda": "48714000.00",
                    "depreciationAndAmortization": "1325000.00",
                    "nonOperatingIncomeNetOther": "8500000.00",
                    "operatingIncome": "31943000.00",
                    "otherOperatingExpenses": "30959000.00",
                    "interestExpense": "28925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "895000.00",
                    "totalRevenue": "43361000.00",
                    "totalOperatingExpenses": "30959000.00",
                    "costOfRevenue": "12584000.00",
                    "totalOtherIncomeExpenseNet": "8328000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17569000.00",
                    "netIncomeApplicableToCommonShares": "16931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "782000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16549000.00",
                    "minorityInterest": "588000.00",
                    "netIncome": "15296000.00",
                    "sellingGeneralAdministrative": "17777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42956000.00",
                    "ebitda": "44191000.00",
                    "depreciationAndAmortization": "1235000.00",
                    "nonOperatingIncomeNetOther": "4457000.00",
                    "operatingIncome": "29879000.00",
                    "otherOperatingExpenses": "30763000.00",
                    "interestExpense": "26407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "665000.00",
                    "totalRevenue": "43743000.00",
                    "totalOperatingExpenses": "30763000.00",
                    "costOfRevenue": "10493000.00",
                    "totalOtherIncomeExpenseNet": "8148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15884000.00",
                    "netIncomeApplicableToCommonShares": "15296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "783000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21081000.00",
                    "minorityInterest": "664000.00",
                    "netIncome": "17793000.00",
                    "sellingGeneralAdministrative": "18941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44942000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43747000.00",
                    "ebitda": "45201000.00",
                    "depreciationAndAmortization": "1454000.00",
                    "nonOperatingIncomeNetOther": "3008000.00",
                    "operatingIncome": "28507000.00",
                    "otherOperatingExpenses": "33860000.00",
                    "interestExpense": "22666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2563000.00",
                    "totalRevenue": "45109000.00",
                    "totalOperatingExpenses": "33860000.00",
                    "costOfRevenue": "167000.00",
                    "totalOtherIncomeExpenseNet": "6523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18518000.00",
                    "netIncomeApplicableToCommonShares": "17854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "956000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12806000.00",
                    "minorityInterest": "633000.00",
                    "netIncome": "12097000.00",
                    "sellingGeneralAdministrative": "17283000.00",
                    "sellingAndMarketingExpenses": "1168000.00",
                    "grossProfit": "19362000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2432000.00",
                    "ebitda": "12093000.00",
                    "depreciationAndAmortization": "14525000.00",
                    "nonOperatingIncomeNetOther": "3740000.00",
                    "operatingIncome": "-15873000.00",
                    "otherOperatingExpenses": "38568000.00",
                    "interestExpense": "21067000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "40935000.00",
                    "totalOperatingExpenses": "16995000.00",
                    "costOfRevenue": "21573000.00",
                    "totalOtherIncomeExpenseNet": "15238000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12730000.00",
                    "netIncomeApplicableToCommonShares": "12097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "964000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12034000.00",
                    "minorityInterest": "533000.00",
                    "netIncome": "11841000.00",
                    "sellingGeneralAdministrative": "17540000.00",
                    "sellingAndMarketingExpenses": "401000.00",
                    "grossProfit": "18463000.00",
                    "reconciledDepreciation": "125000.00",
                    "ebit": "-9480000.00",
                    "ebitda": "-8227000.00",
                    "depreciationAndAmortization": "1253000.00",
                    "nonOperatingIncomeNetOther": "2678000.00",
                    "operatingIncome": "-15061000.00",
                    "otherOperatingExpenses": "44518000.00",
                    "interestExpense": "19908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-340000.00",
                    "totalRevenue": "38837000.00",
                    "totalOperatingExpenses": "24144000.00",
                    "costOfRevenue": "20374000.00",
                    "totalOtherIncomeExpenseNet": "27095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12374000.00",
                    "netIncomeApplicableToCommonShares": "11841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "860000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12222000.00",
                    "minorityInterest": "657000.00",
                    "netIncome": "10496000.00",
                    "sellingGeneralAdministrative": "17277000.00",
                    "sellingAndMarketingExpenses": "388000.00",
                    "grossProfit": "19687000.00",
                    "reconciledDepreciation": "130000.00",
                    "ebit": "-7282000.00",
                    "ebitda": "-5999000.00",
                    "depreciationAndAmortization": "1283000.00",
                    "nonOperatingIncomeNetOther": "974000.00",
                    "operatingIncome": "-11447000.00",
                    "otherOperatingExpenses": "40530000.00",
                    "interestExpense": "17230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1069000.00",
                    "totalRevenue": "37076000.00",
                    "totalOperatingExpenses": "23141000.00",
                    "costOfRevenue": "17389000.00",
                    "totalOtherIncomeExpenseNet": "23669000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11153000.00",
                    "netIncomeApplicableToCommonShares": "10496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "911000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10591000.00",
                    "minorityInterest": "701000.00",
                    "netIncome": "8856000.00",
                    "sellingGeneralAdministrative": "17250000.00",
                    "sellingAndMarketingExpenses": "379000.00",
                    "grossProfit": "25270000.00",
                    "reconciledDepreciation": "136000.00",
                    "ebit": "-5693000.00",
                    "ebitda": "-4353000.00",
                    "depreciationAndAmortization": "1340000.00",
                    "nonOperatingIncomeNetOther": "-392000.00",
                    "operatingIncome": "-16422000.00",
                    "otherOperatingExpenses": "39577000.00",
                    "interestExpense": "16441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1034000.00",
                    "totalRevenue": "42943000.00",
                    "totalOperatingExpenses": "21904000.00",
                    "costOfRevenue": "17673000.00",
                    "totalOtherIncomeExpenseNet": "1034000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9557000.00",
                    "netIncomeApplicableToCommonShares": "8856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "849000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34206000.00",
                    "minorityInterest": "2020000.00",
                    "netIncome": "24054000.00",
                    "sellingGeneralAdministrative": "13596000.00",
                    "sellingAndMarketingExpenses": "278000.00",
                    "grossProfit": "-6257361.00",
                    "reconciledDepreciation": null,
                    "ebit": "33394261.00",
                    "ebitda": "34163158.00",
                    "depreciationAndAmortization": "768897.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40090195.00",
                    "otherOperatingExpenses": "86706202.00",
                    "interestExpense": "15729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6325000.00",
                    "totalRevenue": "47315000.00",
                    "totalOperatingExpenses": "33133841.00",
                    "costOfRevenue": "53572361.00",
                    "totalOtherIncomeExpenseNet": "31882611.00",
                    "discontinuedOperations": "-2158000.00",
                    "netIncomeFromContinuingOps": "55564000.00",
                    "netIncomeApplicableToCommonShares": "25861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "732000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5982980.00",
                    "minorityInterest": "72460.00",
                    "netIncome": "4110691.00",
                    "sellingGeneralAdministrative": "9777593.00",
                    "sellingAndMarketingExpenses": "49000.00",
                    "grossProfit": "18901034.00",
                    "reconciledDepreciation": "240771.00",
                    "ebit": "-13940761.00",
                    "ebitda": "-13699990.00",
                    "depreciationAndAmortization": "240771.00",
                    "nonOperatingIncomeNetOther": "4032803.00",
                    "operatingIncome": "-14888713.00",
                    "otherOperatingExpenses": "16971241.00",
                    "interestExpense": "3107637.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1799829.00",
                    "totalRevenue": "22008671.00",
                    "totalOperatingExpenses": "13863604.00",
                    "costOfRevenue": "3107637.00",
                    "totalOtherIncomeExpenseNet": "20871693.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4110691.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "704000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1065423.00",
                    "minorityInterest": "-82748.00",
                    "netIncome": "-1038005.00",
                    "sellingGeneralAdministrative": "9505846.00",
                    "sellingAndMarketingExpenses": "99000.00",
                    "grossProfit": "17123187.00",
                    "reconciledDepreciation": "236902.00",
                    "ebit": "-11889685.00",
                    "ebitda": "-11652783.00",
                    "depreciationAndAmortization": "236902.00",
                    "nonOperatingIncomeNetOther": "2506956.00",
                    "operatingIncome": "-15033802.00",
                    "otherOperatingExpenses": "17076826.00",
                    "interestExpense": "4113725.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55330.00",
                    "totalRevenue": "21236912.00",
                    "totalOperatingExpenses": "12963101.00",
                    "costOfRevenue": "4113725.00",
                    "totalOtherIncomeExpenseNet": "24539802.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1120753.00",
                    "netIncomeApplicableToCommonShares": "-1038005.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "660000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4979429.00",
                    "minorityInterest": "-337446.00",
                    "netIncome": "-3038748.00",
                    "sellingGeneralAdministrative": "7966092.00",
                    "sellingAndMarketingExpenses": "130000.00",
                    "grossProfit": "12655919.00",
                    "reconciledDepreciation": "232430.00",
                    "ebit": "-11219061.00",
                    "ebitda": "-10986631.00",
                    "depreciationAndAmortization": "232430.00",
                    "nonOperatingIncomeNetOther": "-173613.00",
                    "operatingIncome": "-10470680.00",
                    "otherOperatingExpenses": "16804161.00",
                    "interestExpense": "4797277.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1603235.00",
                    "totalRevenue": "17453196.00",
                    "totalOperatingExpenses": "12006884.00",
                    "costOfRevenue": "4797277.00",
                    "totalOtherIncomeExpenseNet": "21105680.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3376194.00",
                    "netIncomeApplicableToCommonShares": "-3038748.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "705000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76957.00",
                    "minorityInterest": "-187067.00",
                    "netIncome": "-1647554.00",
                    "sellingGeneralAdministrative": "7763079.00",
                    "sellingAndMarketingExpenses": "63000.00",
                    "grossProfit": "5977541.00",
                    "reconciledDepreciation": "278765.00",
                    "ebit": "-10922549.00",
                    "ebitda": "-10643784.00",
                    "depreciationAndAmortization": "278765.00",
                    "nonOperatingIncomeNetOther": "-5192110.00",
                    "operatingIncome": "-7857179.00",
                    "otherOperatingExpenses": "19825408.00",
                    "interestExpense": "4664825.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1911578.00",
                    "totalRevenue": "10642366.00",
                    "totalOperatingExpenses": "15160583.00",
                    "costOfRevenue": "4664825.00",
                    "totalOtherIncomeExpenseNet": "7934136.00",
                    "discontinuedOperations": "-653000.00",
                    "netIncomeFromContinuingOps": "-1834621.00",
                    "netIncomeApplicableToCommonShares": "-1647554.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "606000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6961909.00",
                    "minorityInterest": "-670672.00",
                    "netIncome": "-6040746.00",
                    "sellingGeneralAdministrative": "7681983.00",
                    "sellingAndMarketingExpenses": "65000.00",
                    "grossProfit": "7064437.00",
                    "reconciledDepreciation": "197085.00",
                    "ebit": "-6964106.00",
                    "ebitda": "-6767021.00",
                    "depreciationAndAmortization": "197085.00",
                    "nonOperatingIncomeNetOther": "-7986942.00",
                    "operatingIncome": "-7918014.00",
                    "otherOperatingExpenses": "16615058.00",
                    "interestExpense": "4711854.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-250491.00",
                    "totalRevenue": "11776291.00",
                    "totalOperatingExpenses": "11903204.00",
                    "costOfRevenue": "4711854.00",
                    "totalOtherIncomeExpenseNet": "23646014.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6711418.00",
                    "netIncomeApplicableToCommonShares": "-6040746.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "594000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9609432.00",
                    "minorityInterest": "655705.00",
                    "netIncome": "6053811.00",
                    "sellingGeneralAdministrative": "8090407.00",
                    "sellingAndMarketingExpenses": "51000.00",
                    "grossProfit": "14971275.00",
                    "reconciledDepreciation": "230538.00",
                    "ebit": "-7927452.00",
                    "ebitda": "-7696914.00",
                    "depreciationAndAmortization": "230538.00",
                    "nonOperatingIncomeNetOther": "1082596.00",
                    "operatingIncome": "-8903715.00",
                    "otherOperatingExpenses": "17488800.00",
                    "interestExpense": "4727749.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2899916.00",
                    "totalRevenue": "19699024.00",
                    "totalOperatingExpenses": "12761051.00",
                    "costOfRevenue": "4727749.00",
                    "totalOtherIncomeExpenseNet": "18513147.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6709516.00",
                    "netIncomeApplicableToCommonShares": "6053811.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "509000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "271717.00",
                    "minorityInterest": "43466.00",
                    "netIncome": "373780.00",
                    "sellingGeneralAdministrative": "7399258.00",
                    "sellingAndMarketingExpenses": "76000.00",
                    "grossProfit": "11116059.00",
                    "reconciledDepreciation": "227424.00",
                    "ebit": "-6087786.00",
                    "ebitda": "-5860362.00",
                    "depreciationAndAmortization": "227424.00",
                    "nonOperatingIncomeNetOther": "-1881728.00",
                    "operatingIncome": "-7222985.00",
                    "otherOperatingExpenses": "15775183.00",
                    "interestExpense": "4745477.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-145529.00",
                    "totalRevenue": "15861536.00",
                    "totalOperatingExpenses": "11029706.00",
                    "costOfRevenue": "4745477.00",
                    "totalOtherIncomeExpenseNet": "7494702.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "417246.00",
                    "netIncomeApplicableToCommonShares": "373780.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "546000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-634058.00",
                    "minorityInterest": "22601.00",
                    "netIncome": "194337.00",
                    "sellingGeneralAdministrative": "3765784.00",
                    "sellingAndMarketingExpenses": "1113000.00",
                    "grossProfit": "4842769.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1612092.00",
                    "ebitda": "2092102.00",
                    "depreciationAndAmortization": "3704194.00",
                    "nonOperatingIncomeNetOther": "18931049.00",
                    "operatingIncome": "-2419639.00",
                    "otherOperatingExpenses": "8175773.00",
                    "interestExpense": "4447530.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-850996.00",
                    "totalRevenue": "9290299.00",
                    "totalOperatingExpenses": "3728243.00",
                    "costOfRevenue": "4447530.00",
                    "totalOtherIncomeExpenseNet": "19376639.00",
                    "discontinuedOperations": "-2671000.00",
                    "netIncomeFromContinuingOps": "216938.00",
                    "netIncomeApplicableToCommonShares": "194337.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1325000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1279798.00",
                    "minorityInterest": "130301.00",
                    "netIncome": "1149497.00",
                    "sellingGeneralAdministrative": "634640.00",
                    "sellingAndMarketingExpenses": "427000.00",
                    "grossProfit": "-4424661.00",
                    "reconciledDepreciation": null,
                    "ebit": "2712160.00",
                    "ebitda": "4352160.00",
                    "depreciationAndAmortization": "1640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1149497.00",
                    "otherOperatingExpenses": "2514842.00",
                    "interestExpense": "4491678.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "130301.00",
                    "totalRevenue": "3664339.00",
                    "totalOperatingExpenses": "-2514842.00",
                    "costOfRevenue": "8089000.00",
                    "totalOtherIncomeExpenseNet": "3189617.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1279798.00",
                    "netIncomeApplicableToCommonShares": "1149497.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "332000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25872135.00",
                    "minorityInterest": "2698204.00",
                    "netIncome": "23173931.00",
                    "sellingGeneralAdministrative": "980342.00",
                    "sellingAndMarketingExpenses": "427500.00",
                    "grossProfit": "24086399.00",
                    "reconciledDepreciation": null,
                    "ebit": "25872135.00",
                    "ebitda": "3183439.00",
                    "depreciationAndAmortization": "-22688696.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3183439.00",
                    "otherOperatingExpenses": "7647781.00",
                    "interestExpense": "4416385.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2698204.00",
                    "totalRevenue": "28502784.00",
                    "totalOperatingExpenses": "3231396.00",
                    "costOfRevenue": "4416385.00",
                    "totalOtherIncomeExpenseNet": "22688696.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25872135.00",
                    "netIncomeApplicableToCommonShares": "23173931.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "537000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2482859.00",
                    "minorityInterest": "258654.00",
                    "netIncome": "2224205.00",
                    "sellingGeneralAdministrative": "1211585.00",
                    "sellingAndMarketingExpenses": "428500.00",
                    "grossProfit": "2305098.00",
                    "reconciledDepreciation": null,
                    "ebit": "2482859.00",
                    "ebitda": "1490758.00",
                    "depreciationAndAmortization": "-992101.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1490758.00",
                    "otherOperatingExpenses": "8002275.00",
                    "interestExpense": "3903952.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258654.00",
                    "totalRevenue": "6209050.00",
                    "totalOperatingExpenses": "4098323.00",
                    "costOfRevenue": "3903952.00",
                    "totalOtherIncomeExpenseNet": "992101.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2482859.00",
                    "netIncomeApplicableToCommonShares": "2224205.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "64000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9000455.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8062847.00",
                    "sellingGeneralAdministrative": "612751.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8155710.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2373682.00",
                    "ebitda": "2967318.00",
                    "depreciationAndAmortization": "5341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2967318.00",
                    "otherOperatingExpenses": "5806021.00",
                    "interestExpense": "3090565.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "937608.00",
                    "totalRevenue": "11246275.00",
                    "totalOperatingExpenses": "2715456.00",
                    "costOfRevenue": "3090565.00",
                    "totalOtherIncomeExpenseNet": "6033137.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4148193.00",
                    "minorityInterest": "432132.00",
                    "netIncome": "3716061.00",
                    "sellingGeneralAdministrative": "844357.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4460646.00",
                    "reconciledDepreciation": null,
                    "ebit": "4148193.00",
                    "ebitda": "2975224.00",
                    "depreciationAndAmortization": "-1172969.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2975224.00",
                    "otherOperatingExpenses": "5298220.00",
                    "interestExpense": "2333139.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "432132.00",
                    "totalRevenue": "6793785.00",
                    "totalOperatingExpenses": "2965081.00",
                    "costOfRevenue": "2333139.00",
                    "totalOtherIncomeExpenseNet": "1172969.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4148193.00",
                    "netIncomeApplicableToCommonShares": "3716061.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "64000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7568877.00",
                    "minorityInterest": "59000.00",
                    "netIncome": "-6780401.00",
                    "sellingGeneralAdministrative": "769123.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7020458.00",
                    "reconciledDepreciation": null,
                    "ebit": "2958998.00",
                    "ebitda": "4497998.00",
                    "depreciationAndAmortization": "1539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2958998.00",
                    "otherOperatingExpenses": "2976513.00",
                    "interestExpense": "1156780.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-788476.00",
                    "totalRevenue": "-5863678.00",
                    "totalOperatingExpenses": "1819733.00",
                    "costOfRevenue": "1156780.00",
                    "totalOtherIncomeExpenseNet": "-19898970.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1973695.00",
                    "minorityInterest": "299094.00",
                    "netIncome": "1659222.00",
                    "sellingGeneralAdministrative": "354249.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3563478.00",
                    "reconciledDepreciation": null,
                    "ebit": "818180.00",
                    "ebitda": "1654680.00",
                    "depreciationAndAmortization": "836500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "818180.00",
                    "otherOperatingExpenses": "2617853.00",
                    "interestExpense": "514035.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "299094.00",
                    "totalRevenue": "4077513.00",
                    "totalOperatingExpenses": "2103818.00",
                    "costOfRevenue": "514035.00",
                    "totalOtherIncomeExpenseNet": "2825065.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1973695.00",
                    "netIncomeApplicableToCommonShares": "1659222.00",
                    "preferredStockAndOtherAdjustments": "15379.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2645912.00",
                    "minorityInterest": null,
                    "netIncome": "2279894.00",
                    "sellingGeneralAdministrative": "190397.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4488121.00",
                    "reconciledDepreciation": null,
                    "ebit": "332332.00",
                    "ebitda": "18031551.00",
                    "depreciationAndAmortization": "17699219.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-231432.00",
                    "otherOperatingExpenses": "701983.00",
                    "interestExpense": "343562.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362324.00",
                    "totalRevenue": "4831683.00",
                    "totalOperatingExpenses": "358421.00",
                    "costOfRevenue": "343562.00",
                    "totalOtherIncomeExpenseNet": "2877344.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "43285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8058518.00",
                    "minorityInterest": null,
                    "netIncome": "8054362.00",
                    "sellingGeneralAdministrative": "48629.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8180240.00",
                    "reconciledDepreciation": null,
                    "ebit": "1301441.00",
                    "ebitda": "1301441.00",
                    "depreciationAndAmortization": "-6757077.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1301441.00",
                    "otherOperatingExpenses": "875206.00",
                    "interestExpense": "376742.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4156.00",
                    "totalRevenue": "8556982.00",
                    "totalOperatingExpenses": "498464.00",
                    "costOfRevenue": "376742.00",
                    "totalOtherIncomeExpenseNet": "6757077.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3328015.00",
                    "minorityInterest": null,
                    "netIncome": "3323858.00",
                    "sellingGeneralAdministrative": "43340.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3636556.00",
                    "reconciledDepreciation": null,
                    "ebit": "1213466.00",
                    "ebitda": "1213466.00",
                    "depreciationAndAmortization": "-2114549.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1213466.00",
                    "otherOperatingExpenses": "1065355.00",
                    "interestExpense": "378407.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4157.00",
                    "totalRevenue": "4014963.00",
                    "totalOperatingExpenses": "686948.00",
                    "costOfRevenue": "378407.00",
                    "totalOtherIncomeExpenseNet": "2114549.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6233153.00",
                    "minorityInterest": null,
                    "netIncome": "6229736.00",
                    "sellingGeneralAdministrative": "37315.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6612319.00",
                    "reconciledDepreciation": null,
                    "ebit": "1662589.00",
                    "ebitda": "1662589.00",
                    "depreciationAndAmortization": "-4570564.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1662589.00",
                    "otherOperatingExpenses": "1098461.00",
                    "interestExpense": "288740.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3417.00",
                    "totalRevenue": "6901059.00",
                    "totalOperatingExpenses": "809721.00",
                    "costOfRevenue": "288740.00",
                    "totalOtherIncomeExpenseNet": "4570564.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-302556000.00",
                    "minorityInterest": "-7854000.00",
                    "netIncome": "-228915000.00",
                    "sellingGeneralAdministrative": "107412000.00",
                    "sellingAndMarketingExpenses": "1324000.00",
                    "grossProfit": "437867000.00",
                    "reconciledDepreciation": "2812000.00",
                    "ebit": "211569000.00",
                    "ebitda": "214381000.00",
                    "depreciationAndAmortization": "2812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120961000.00",
                    "otherOperatingExpenses": "378512000.00",
                    "interestExpense": "514125000.00",
                    "taxProvision": "-86703000.00",
                    "interestIncome": "569166000.00",
                    "netInterestIncome": "55041000.00",
                    "extraordinaryItems": "-5208000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86703000.00",
                    "totalRevenue": "499473000.00",
                    "totalOperatingExpenses": "316906000.00",
                    "costOfRevenue": "61606000.00",
                    "totalOtherIncomeExpenseNet": "-423517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-215853000.00",
                    "netIncomeApplicableToCommonShares": "-245578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11478000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-516511000.00",
                    "minorityInterest": "-5357000.00",
                    "netIncome": "-435755000.00",
                    "sellingGeneralAdministrative": "96735000.00",
                    "sellingAndMarketingExpenses": "2005000.00",
                    "grossProfit": "27354000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "179944000.00",
                    "ebitda": "199718000.00",
                    "depreciationAndAmortization": "19774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-411999000.00",
                    "otherOperatingExpenses": "27354000.00",
                    "interestExpense": "696455000.00",
                    "taxProvision": "-104512000.00",
                    "interestIncome": "896975000.00",
                    "netInterestIncome": "200520000.00",
                    "extraordinaryItems": "-18399000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-104512000.00",
                    "totalRevenue": "27354000.00",
                    "totalOperatingExpenses": "27354000.00",
                    "costOfRevenue": "108267000.00",
                    "totalOtherIncomeExpenseNet": "-516511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-411999000.00",
                    "netIncomeApplicableToCommonShares": "-452876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7430000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "358419000.00",
                    "minorityInterest": "-10070000.00",
                    "netIncome": "339451000.00",
                    "sellingGeneralAdministrative": "95149000.00",
                    "sellingAndMarketingExpenses": "1120000.00",
                    "grossProfit": "389936000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "1074887000.00",
                    "ebitda": "1095113000.00",
                    "depreciationAndAmortization": "20226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223219000.00",
                    "otherOperatingExpenses": "389936000.00",
                    "interestExpense": "716468000.00",
                    "taxProvision": "6349000.00",
                    "interestIncome": "908115000.00",
                    "netInterestIncome": "240140000.00",
                    "extraordinaryItems": "-2834000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7174000.00",
                    "totalRevenue": "389936000.00",
                    "totalOperatingExpenses": "389936000.00",
                    "costOfRevenue": "59591000.00",
                    "totalOtherIncomeExpenseNet": "358419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "351212000.00",
                    "netIncomeApplicableToCommonShares": "322170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6164000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175026000.00",
                    "minorityInterest": "-8900000.00",
                    "netIncome": "194263000.00",
                    "sellingGeneralAdministrative": "87156000.00",
                    "sellingAndMarketingExpenses": "706000.00",
                    "grossProfit": "383333000.00",
                    "reconciledDepreciation": null,
                    "ebit": "575800000.00",
                    "ebitda": "600870000.00",
                    "depreciationAndAmortization": "25070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242118000.00",
                    "otherOperatingExpenses": "383333000.00",
                    "interestExpense": "400774000.00",
                    "taxProvision": "29733000.00",
                    "interestIncome": "121716000.00",
                    "netInterestIncome": "270396000.00",
                    "extraordinaryItems": "43612000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15475000.00",
                    "totalRevenue": "383333000.00",
                    "totalOperatingExpenses": "383333000.00",
                    "costOfRevenue": "104993000.00",
                    "totalOtherIncomeExpenseNet": "175026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203163000.00",
                    "netIncomeApplicableToCommonShares": "176706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7971000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189057000.00",
                    "minorityInterest": "-2230000.00",
                    "netIncome": "157744000.00",
                    "sellingGeneralAdministrative": "118443000.00",
                    "sellingAndMarketingExpenses": "3025000.00",
                    "grossProfit": "324972000.00",
                    "reconciledDepreciation": null,
                    "ebit": "186827000.00",
                    "ebitda": "163264000.00",
                    "depreciationAndAmortization": "-23563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186827000.00",
                    "otherOperatingExpenses": "196546000.00",
                    "interestExpense": "213561000.00",
                    "taxProvision": "29083000.00",
                    "interestIncome": "403496000.00",
                    "netInterestIncome": "189935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29083000.00",
                    "totalRevenue": "383373000.00",
                    "totalOperatingExpenses": "-196546000.00",
                    "costOfRevenue": "58401000.00",
                    "totalOtherIncomeExpenseNet": "2230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159974000.00",
                    "netIncomeApplicableToCommonShares": "150241000.00",
                    "preferredStockAndOtherAdjustments": "7503000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6722000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54453000.00",
                    "minorityInterest": "1199000.00",
                    "netIncome": "44870000.00",
                    "sellingGeneralAdministrative": "115575000.00",
                    "sellingAndMarketingExpenses": "1970000.00",
                    "grossProfit": "215773000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53254000.00",
                    "ebitda": "86804000.00",
                    "depreciationAndAmortization": "33550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53254000.00",
                    "otherOperatingExpenses": "216888000.00",
                    "interestExpense": "175481000.00",
                    "taxProvision": "8384000.00",
                    "interestIncome": "16188000.00",
                    "netInterestIncome": "83155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8384000.00",
                    "totalRevenue": "270142000.00",
                    "totalOperatingExpenses": "-216888000.00",
                    "costOfRevenue": "54369000.00",
                    "totalOtherIncomeExpenseNet": "1199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46069000.00",
                    "netIncomeApplicableToCommonShares": "44870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4834000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64504000.00",
                    "minorityInterest": "2088000.00",
                    "netIncome": "72968000.00",
                    "sellingGeneralAdministrative": "66394000.00",
                    "sellingAndMarketingExpenses": "2052000.00",
                    "grossProfit": "112950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62416000.00",
                    "ebitda": "62416000.00",
                    "depreciationAndAmortization": "6251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62416000.00",
                    "otherOperatingExpenses": "49040000.00",
                    "interestExpense": "151880000.00",
                    "taxProvision": "-10552000.00",
                    "interestIncome": "229916000.00",
                    "netInterestIncome": "78036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10552000.00",
                    "totalRevenue": "146112000.00",
                    "totalOperatingExpenses": "49040000.00",
                    "costOfRevenue": "33162000.00",
                    "totalOtherIncomeExpenseNet": "2088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75056000.00",
                    "netIncomeApplicableToCommonShares": "72968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62843000.00",
                    "minorityInterest": "2199000.00",
                    "netIncome": "59258000.00",
                    "sellingGeneralAdministrative": "63089000.00",
                    "sellingAndMarketingExpenses": "2433000.00",
                    "grossProfit": "129516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51143000.00",
                    "ebitda": "56204000.00",
                    "depreciationAndAmortization": "5061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121493000.00",
                    "otherOperatingExpenses": "121493000.00",
                    "interestExpense": "109238000.00",
                    "taxProvision": "1386000.00",
                    "interestIncome": "169499000.00",
                    "netInterestIncome": "60261000.00",
                    "extraordinaryItems": "554000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1386000.00",
                    "totalRevenue": "158263000.00",
                    "totalOperatingExpenses": "121493000.00",
                    "costOfRevenue": "28747000.00",
                    "totalOtherIncomeExpenseNet": "-28036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61457000.00",
                    "netIncomeApplicableToCommonShares": "59258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47653000.00",
                    "minorityInterest": "2524000.00",
                    "netIncome": "43290000.00",
                    "sellingGeneralAdministrative": "63585000.00",
                    "sellingAndMarketingExpenses": "1629000.00",
                    "grossProfit": "75808000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24889000.00",
                    "ebitda": "-20246000.00",
                    "depreciationAndAmortization": "4643000.00",
                    "nonOperatingIncomeNetOther": "7000000.00",
                    "operatingIncome": "-51828000.00",
                    "otherOperatingExpenses": "163194000.00",
                    "interestExpense": "74646000.00",
                    "taxProvision": "1839000.00",
                    "interestIncome": "138305000.00",
                    "netInterestIncome": "63659000.00",
                    "extraordinaryItems": "727000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1839000.00",
                    "totalRevenue": "152817000.00",
                    "totalOperatingExpenses": "86185000.00",
                    "costOfRevenue": "77009000.00",
                    "totalOtherIncomeExpenseNet": "1839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45814000.00",
                    "netIncomeApplicableToCommonShares": "43290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65215000.00",
                    "minorityInterest": "4237000.00",
                    "netIncome": "49169000.00",
                    "sellingGeneralAdministrative": "35765000.00",
                    "sellingAndMarketingExpenses": "595000.00",
                    "grossProfit": "59349000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-303000.00",
                    "ebitda": "5357000.00",
                    "depreciationAndAmortization": "5660000.00",
                    "nonOperatingIncomeNetOther": "30299000.00",
                    "operatingIncome": "-303000.00",
                    "otherOperatingExpenses": "137326000.00",
                    "interestExpense": "57772000.00",
                    "taxProvision": "9651000.00",
                    "interestIncome": "137023000.00",
                    "netInterestIncome": "79251000.00",
                    "extraordinaryItems": "-2158000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9651000.00",
                    "totalRevenue": "124940000.00",
                    "totalOperatingExpenses": "71735000.00",
                    "costOfRevenue": "65591000.00",
                    "totalOtherIncomeExpenseNet": "9651000.00",
                    "discontinuedOperations": "-2158000.00",
                    "netIncomeFromContinuingOps": "55564000.00",
                    "netIncomeApplicableToCommonShares": "49169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2414000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2996197.00",
                    "minorityInterest": "-158568.00",
                    "netIncome": "-1260709.00",
                    "sellingGeneralAdministrative": "30934727.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39129312.00",
                    "reconciledDepreciation": null,
                    "ebit": "-31901893.00",
                    "ebitda": "-30968081.00",
                    "depreciationAndAmortization": "933812.00",
                    "nonOperatingIncomeNetOther": "-13978184.00",
                    "operatingIncome": "-31901893.00",
                    "otherOperatingExpenses": "69704449.00",
                    "interestExpense": "18849905.00",
                    "taxProvision": "7810000.00",
                    "interestIncome": "5913000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-653000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4415474.00",
                    "totalRevenue": "57979217.00",
                    "totalOperatingExpenses": "50854544.00",
                    "costOfRevenue": "18849905.00",
                    "totalOtherIncomeExpenseNet": "18932027893.00",
                    "discontinuedOperations": "-653000.00",
                    "netIncomeFromContinuingOps": "-1419277.00",
                    "netIncomeApplicableToCommonShares": "40383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2740000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29000734.00",
                    "minorityInterest": "3109760.00",
                    "netIncome": "26741970.00",
                    "sellingGeneralAdministrative": "16924000.00",
                    "sellingAndMarketingExpenses": "170000.00",
                    "grossProfit": "32419291.00",
                    "reconciledDepreciation": null,
                    "ebit": "46260279.00",
                    "ebitda": "46414289.00",
                    "depreciationAndAmortization": "154010.00",
                    "nonOperatingIncomeNetOther": "18931049.00",
                    "operatingIncome": "5339473.00",
                    "otherOperatingExpenses": "31741533.00",
                    "interestExpense": "17259545.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-850996.00",
                    "totalRevenue": "49678836.00",
                    "totalOperatingExpenses": "14481988.00",
                    "costOfRevenue": "17259545.00",
                    "totalOtherIncomeExpenseNet": "23661261.00",
                    "discontinuedOperations": "-2671000.00",
                    "netIncomeFromContinuingOps": "29851730.00",
                    "netIncomeApplicableToCommonShares": "26741970.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7553465.00",
                    "minorityInterest": "880358.00",
                    "netIncome": "6673107.00",
                    "sellingGeneralAdministrative": "2580480.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9159376.00",
                    "reconciledDepreciation": null,
                    "ebit": "9719719.00",
                    "ebitda": "9719719.00",
                    "depreciationAndAmortization": "6196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9719719.00",
                    "otherOperatingExpenses": "16698608.00",
                    "interestExpense": "7094519.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "880358.00",
                    "totalRevenue": "16253895.00",
                    "totalOperatingExpenses": "9604089.00",
                    "costOfRevenue": "7094519.00",
                    "totalOtherIncomeExpenseNet": "-2166254.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7553465.00",
                    "netIncomeApplicableToCommonShares": "6657728.00",
                    "preferredStockAndOtherAdjustments": "15379.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20265597.00",
                    "minorityInterest": null,
                    "netIncome": "19903273.00",
                    "sellingGeneralAdministrative": "228359.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23059050.00",
                    "reconciledDepreciation": null,
                    "ebit": "22092947.00",
                    "ebitda": "24874947.00",
                    "depreciationAndAmortization": "2782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3829964.00",
                    "otherOperatingExpenses": "3741005.00",
                    "interestExpense": "1387451.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362324.00",
                    "totalRevenue": "24446501.00",
                    "totalOperatingExpenses": "2353554.00",
                    "costOfRevenue": "1387451.00",
                    "totalOtherIncomeExpenseNet": "16435633.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ready Capital Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
