Regional Management Corp

RM.US regionalmanagement.com + Research + Basket
Financial Services · Credit Services
CIK 0001519401
Employees 2,112
Phone 864 448 7000
Fiscal year end December
IPO Mar 28, 2012
Address 979 Batesville Road, Greer, SC, United States, 29651
39.42
+0.64 (+1.65%)
USD · NYSE
52-week range
29.89
43.91
Trading at 68% of the 52-week range
Market Cap
353.42M
P/E Ratio
8.01
Forward P/E
6.52
Book Value
41.51
Div. Yield
3.09%
% Institutions
93.32%
% Insiders
10.39%
1 Year

+3.7%
3 Year

+101.2%
10 Year

+126.7%
Description
Regional Management Corp., a diversified consumer finance company, provides various installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders in the United States. It offers small and large loans, and related payment and collateral protection insurance products. The company also provides optional payment and collateral protection insurance relating to its loan products, including credit life insurance, accidental and health insurance, involuntary unemployment insurance, and personal property insurance; and reinsurance services. In addition, its loans are sourced through branches, direct mail campaigns, digital partners, and consumer website. Regional Management Corp. was incorporated in 1987 and is headquartered in Greer, South Carolina.
Actions

Open action list
Add an action for RM.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Lakhbir S. Lamba	President, CEO & Director	1974
Ms. Harpreet Rana	Executive VP and Chief Financial & Administrative Officer	1972
Ms. Catherine R Atwood J.D.	Senior VP, General Counsel & Secretary	1983
Mr. Brian J. Fisher J.D.	Executive VP and Chief Strategy & Development Officer	1984
Mr. Steven B. Barnette	VP, Corporate Controller & Chief Accounting Officer	1980
Mr. Chris Peterson	Chief Data & Analytics Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 21, 2026	Fund L.P. Forager	N/A	Sale	5.79K	$40.18	$232.56K	SEC
Apr 20, 2026	Fund L.P. Forager	N/A	Sale	15.00K	$39.68	$595.20K	SEC
Apr 17, 2026	Brian J Fisher	N/A	Sale	2.96K	$38.95	$115.33K	SEC
Apr 17, 2026	Fund L.P. Forager	N/A	Sale	7.17K	$38.56	$276.59K	SEC
Apr 17, 2026	Steven B Barnette	N/A	Sale	1.60K	$40.00	$64.00K	SEC
Apr 16, 2026	Fund L.P. Forager	N/A	Sale	12.83K	$38.48	$493.58K	SEC
Apr 15, 2026	Brian J Fisher	N/A	Sale	5.46K	$38.09	$207.86K	SEC
Apr 15, 2026	Fund L.P. Forager	N/A	Sale	17.60K	$38.06	$669.93K	SEC
Apr 15, 2026	Harpreet Rana	N/A	Sale	14.98K	$38.09	$570.51K	SEC
Apr 14, 2026	Brian J Fisher	N/A	Sale	3.00K	$38.07	$114.21K	SEC
Apr 14, 2026	Fund L.P. Forager	N/A	Sale	7.40K	$38.02	$281.27K	SEC
Apr 14, 2026	Harpreet Rana	N/A	Sale	3.01K	$38.06	$114.52K	SEC
Feb 17, 2026	Catherine R Atwood	N/A	Sale	2.60K	$35.02	$91.05K	SEC
Feb 13, 2026	Catherine R Atwood	N/A	Sale	400.00	$35.04	$14.02K	SEC
Jan 13, 2026	Fund L.P. Forager	N/A	Sale	809.00	$38.62	$31.24K	SEC
Jan 12, 2026	Fund L.P. Forager	N/A	Sale	500.00	$39.25	$19.63K	SEC
Jan 09, 2026	Fund L.P. Forager	N/A	Sale	21.56K	$38.96	$840.02K	SEC
Jan 08, 2026	Fund L.P. Forager	N/A	Sale	18.29K	$38.79	$709.62K	SEC
Jan 07, 2026	Fund L.P. Forager	N/A	Sale	300.00	$39.05	$11.72K	SEC
Jan 06, 2026	Fund L.P. Forager	N/A	Sale	7.58K	$38.88	$294.55K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	1.15M	Jun 30, 2026	12.55%	$0.00	1.48%
Forager Capital Management, LLC	948.46K	Jun 30, 2026	10.32%	$14.69	-6.95%
Basswood Capital Management LLC	855.43K	Jun 30, 2026	9.31%	$1.40	4.23%
Dimensional Fund Advisors, Inc.	690.61K	Jun 30, 2026	7.52%	$0.01	-0.21%
LSV Asset Management	341.63K	Jun 30, 2026	3.72%	$0.03	-0.47%
Vanguard Capital Management, LLC	335.59K	Jun 30, 2026	3.65%	$0.00	-2.68%
Tieton Capital Management, LLC	318.26K	Jun 30, 2026	3.46%	$3.77	-0.61%
American Century Companies Inc	289.16K	Jun 30, 2026	3.15%	$0.01	10.84%
Geode Capital Management, LLC	225.10K	Jun 30, 2026	2.45%	$0.00	5.89%
Renaissance Technologies Corp	185.54K	Jun 30, 2026	2.02%	$0.01	-16.88%
State Street Corp	173.24K	Jun 30, 2026	1.89%	$0.00	-0.43%
The Goldman Sachs Group Inc	156.54K	Jun 30, 2026	1.70%	$0.00	-3.84%
Wellington Management Company LLP	124.79K	Jun 30, 2026	1.36%	$0.00	-21.81%
Charles Schwab Investment Management Inc	122.21K	Jun 30, 2026	1.33%	$0.00	-23.54%
Bridgeway Capital Management, LLC	121.80K	Jun 30, 2026	1.33%	$0.09	3.92%
Hillsdale Investment Management Inc.	113.72K	Jun 30, 2026	1.24%	$0.11	16.61%
Arrowstreet Capital Limited Partnership	111.88K	Jun 30, 2026	1.22%	$0.00	3.18%
Morgan Stanley - Brokerage Accounts	109.55K	Jun 30, 2026	1.19%	$0.00	30.74%
Jacobs Levy Equity Management, Inc.	105.71K	Jun 30, 2026	1.15%	$0.02	48.69%
Northern Trust Corp	89.94K	Jun 30, 2026	0.98%	$0.00	-2.90%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	276.25K	3.09%	▲ 0.04%	Oct 29, 2026
2	iShares Russell 2000 ETF	230.23K	2.57%	▼ 0.41%	Oct 29, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	230.10K	2.57%	▲ 0.00%	Sep 30, 2026
4	DFA US Small Cap Value I	161.46K	1.80%	▲ 0.00%	Aug 31, 2026
5	BlackRock Advantage Small Cap Core Instl	109.49K	1.22%	▼ 0.74%	Sep 30, 2026
6	Fidelity Small Cap Index	96.87K	1.08%	▲ 1.00%	Jul 31, 2026
7	DFA US Targeted Value I	95.36K	1.07%	▲ 0.00%	Aug 31, 2026
8	DFA US Small Cap I	81.40K	0.91%	▲ 0.00%	Aug 31, 2026
9	Fidelity Enhanced Small Cap Core ETF	78.65K	0.88%	▲ 0.27%	Oct 29, 2026
10	iShares Russell 2000 Value ETF	70.84K	0.79%	▼ 0.30%	Oct 28, 2026
Financial Highlights

▼
Market Cap: $353.42M
EBITDA: $173.32M
P/E Ratio: $8.01
PEG Ratio: $0.90
Book Value: $41.51
Dividend/Share: $1.20
Dividend Yield: 3.09%
Earnings/Share: $4.93
Profit Margin: 7.27%
Operating Margin: 26.42%
ROA (TTM): 4.55%
ROE (TTM): 12.63%
Revenue (TTM): $654.25M
Revenue/Share (TTM): $71.98
Earnings Growth (YOY): 13.40%
Revenue Growth (YOY): 4.00%
Valuation Metrics

Enterprise Value: $2.14B
Trailing P/E: 8.01
Forward P/E: 6.52
Shares Statistics

Shares Outstanding: 8.95M
Shares Float: 6.26M
% Insiders: 10.39%
% Institutions: 93.32%
Shares Short: 382.11K
Shares Short (Prior Month): 375.56K
Short Ratio: 4.23
Short % Float: 5.21%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$645.57M
Cost of Goods Sold
adjust
$-307.64M
Gross Profit
subtotal
$337.93M
SG&A
adjust
$-221.92M
Other Operating Expense
adjust
$-35.65M
Operating Income
subtotal
$80.36M
Other / Non-Operating Items
adjust
$-35.95M
Net Income
subtotal
$44.41M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RM",
        "Type": "Common Stock",
        "Name": "Regional Management Corp",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001PJFM76",
        "ISIN": null,
        "LEI": "549300S5O87W87JW4146",
        "PrimaryTicker": "RM.US",
        "CUSIP": null,
        "CIK": "0001519401",
        "EmployerIdNumber": "57-0847115",
        "FiscalYearEnd": "December",
        "IPODate": "2012-03-28",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Credit Services",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Consumer Finance",
        "GicSubIndustry": "Consumer Finance",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Regional Management Corp., a diversified consumer finance company, provides various installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders in the United States. It offers small and large loans, and related payment and collateral protection insurance products. The company also provides optional payment and collateral protection insurance relating to its loan products, including credit life insurance, accidental and health insurance, involuntary unemployment insurance, and personal property insurance; and reinsurance services. In addition, its loans are sourced through branches, direct mail campaigns, digital partners, and consumer website. Regional Management Corp. was incorporated in 1987 and is headquartered in Greer, South Carolina.",
        "Address": "979 Batesville Road, Greer, SC, United States, 29651",
        "AddressData": {
            "Street": "979 Batesville Road",
            "City": "Greer",
            "State": "SC",
            "Country": "United States",
            "ZIP": "29651"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Lakhbir S. Lamba",
                "Title": "President, CEO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Harpreet  Rana",
                "Title": "Executive VP and Chief Financial & Administrative Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Catherine R Atwood J.D.",
                "Title": "Senior VP, General Counsel & Secretary",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Brian J. Fisher J.D.",
                "Title": "Executive VP and Chief Strategy & Development Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Steven B. Barnette",
                "Title": "VP, Corporate Controller & Chief Accounting Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Chris  Peterson",
                "Title": "Chief Data & Analytics Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "864 448 7000",
        "WebURL": "https://www.regionalmanagement.com",
        "LogoURL": "/img/logos/US/RM.png",
        "FullTimeEmployees": 2112,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 353423232,
        "MarketCapitalizationMln": 353.4232,
        "EBITDA": 173320992,
        "PERatio": 8.0122,
        "PEGRatio": 0.9033,
        "WallStreetTargetPrice": 44.3333,
        "BookValue": 41.51,
        "DividendShare": 1.2,
        "DividendYield": 0.0309,
        "EarningsShare": 4.93,
        "EPSEstimateCurrentYear": 5.09,
        "EPSEstimateNextYear": 6.375,
        "EPSEstimateNextQuarter": 1.395,
        "EPSEstimateCurrentQuarter": 1.5,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.0727,
        "OperatingMarginTTM": 0.2642,
        "ReturnOnAssetsTTM": 0.0455,
        "ReturnOnEquityTTM": 0.1263,
        "RevenueTTM": 654249024,
        "RevenuePerShareTTM": 71.983,
        "QuarterlyRevenueGrowthYOY": 0.04,
        "GrossProfitTTM": 387832992,
        "DilutedEpsTTM": 4.93,
        "QuarterlyEarningsGrowthYOY": 0.134
    },
    "Valuation": {
        "TrailingPE": 8.0122,
        "ForwardPE": 6.5189,
        "PriceSalesTTM": 0.5402,
        "PriceBookMRQ": 0.9099,
        "EnterpriseValue": 2139663232,
        "EnterpriseValueRevenue": 3.622,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 8947424,
        "SharesFloat": 6257918,
        "PercentInsiders": 10.386,
        "PercentInstitutions": 93.319,
        "SharesShort": 382110,
        "SharesShortPriorMonth": 375561,
        "ShortRatio": 4.23,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0521
    },
    "Technicals": {
        "Beta": 1.085,
        "52WeekHigh": 43.9089,
        "52WeekLow": 29.89,
        "50DayMA": 33.0078,
        "200DayMA": 35.3039,
        "SharesShort": 382110,
        "SharesShortPriorMonth": 375561,
        "ShortRatio": 4.23,
        "ShortPercent": 0.0521
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.2,
        "ForwardAnnualDividendYield": 0.0304,
        "PayoutRatio": 0.2429,
        "DividendDate": "2026-12-16",
        "ExDividendDate": "2026-11-18",
        "LastSplitFactor": "5:1",
        "LastSplitDate": "2003-08-13",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.6667,
        "TargetPrice": 44.3333,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.553,
                "totalAssets": 0.0007,
                "currentShares": 1153246,
                "change": 16792,
                "change_p": 1.4776
            },
            {
                "name": "Forager Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 10.3239,
                "totalAssets": 14.6935,
                "currentShares": 948458,
                "change": -70805,
                "change_p": -6.9467
            },
            {
                "name": "Basswood Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 9.3113,
                "totalAssets": 1.403,
                "currentShares": 855425,
                "change": 34748,
                "change_p": 4.2341
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 7.5173,
                "totalAssets": 0.0052,
                "currentShares": 690610,
                "change": -1424,
                "change_p": -0.2058
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 3.7186,
                "totalAssets": 0.0255,
                "currentShares": 341632,
                "change": -1600,
                "change_p": -0.4662
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.6529,
                "totalAssets": 0.0003,
                "currentShares": 335593,
                "change": -9249,
                "change_p": -2.6821
            },
            {
                "name": "Tieton Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.4642,
                "totalAssets": 3.7701,
                "currentShares": 318259,
                "change": -1965,
                "change_p": -0.6136
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 3.1475,
                "totalAssets": 0.0053,
                "currentShares": 289157,
                "change": 28288,
                "change_p": 10.8438
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4502,
                "totalAssets": 0.0005,
                "currentShares": 225101,
                "change": 12515,
                "change_p": 5.887
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 2.0196,
                "totalAssets": 0.0105,
                "currentShares": 185541,
                "change": -37692,
                "change_p": -16.8846
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.8857,
                "totalAssets": 0.0002,
                "currentShares": 173238,
                "change": -744,
                "change_p": -0.4276
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.7039,
                "totalAssets": 0.0006,
                "currentShares": 156538,
                "change": -6259,
                "change_p": -3.8447
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 1.3583,
                "totalAssets": 0.0009,
                "currentShares": 124788,
                "change": -34800,
                "change_p": -21.8062
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.3302,
                "totalAssets": 0.0007,
                "currentShares": 122205,
                "change": -37622,
                "change_p": -23.5392
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.3258,
                "totalAssets": 0.0882,
                "currentShares": 121804,
                "change": 4595,
                "change_p": 3.9203
            },
            {
                "name": "Hillsdale Investment Management Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2378,
                "totalAssets": 0.1068,
                "currentShares": 113717,
                "change": 16200,
                "change_p": 16.6125
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 1.2179,
                "totalAssets": 0.0021,
                "currentShares": 111884,
                "change": 3445,
                "change_p": 3.1769
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.1925,
                "totalAssets": 0.0002,
                "currentShares": 109554,
                "change": 25761,
                "change_p": 30.7436
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1507,
                "totalAssets": 0.0157,
                "currentShares": 105713,
                "change": 34619,
                "change_p": 48.6947
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.979,
                "totalAssets": 0.0004,
                "currentShares": 89941,
                "change": -2685,
                "change_p": -2.8988
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-10-29",
                "totalShares": 3.0875,
                "totalAssets": 0.0308,
                "currentShares": 276251,
                "change": 117,
                "change_p": 0.0424
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.5731,
                "totalAssets": 0.0109,
                "currentShares": 230227,
                "change": -946,
                "change_p": -0.4092
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.5717,
                "totalAssets": 0.0003,
                "currentShares": 230098,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 1.8045,
                "totalAssets": 0.0262,
                "currentShares": 161458,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 1.2237,
                "totalAssets": 0.0618,
                "currentShares": 109489,
                "change": -821,
                "change_p": -0.7443
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0827,
                "totalAssets": 0.0092,
                "currentShares": 96870,
                "change": 955,
                "change_p": 0.9957
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 1.0658,
                "totalAssets": 0.0178,
                "currentShares": 95361,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.9098,
                "totalAssets": 0.0133,
                "currentShares": 81404,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-10-29",
                "totalShares": 0.879,
                "totalAssets": 0.0416,
                "currentShares": 78648,
                "change": 212,
                "change_p": 0.2703
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.7918,
                "totalAssets": 0.017,
                "currentShares": 70843,
                "change": -216,
                "change_p": -0.304
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-10-02",
                "totalShares": 0.771,
                "totalAssets": 0.0158,
                "currentShares": 68983,
                "change": 40,
                "change_p": 0.058
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.7078,
                "totalAssets": 0.0925,
                "currentShares": 63331,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-06-30",
                "totalShares": 0.627,
                "totalAssets": 0.1745,
                "currentShares": 56100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-09-24",
                "totalShares": 0.5902,
                "totalAssets": 0.0198,
                "currentShares": 52808,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5638,
                "totalAssets": 0.0086,
                "currentShares": 50448,
                "change": 23,
                "change_p": 0.0456
            },
            {
                "name": "LSV Small Cap Value Institutional",
                "date": "2026-09-30",
                "totalShares": 0.5409,
                "totalAssets": 0.217,
                "currentShares": 48400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.52,
                "totalAssets": 0.0189,
                "currentShares": 46531,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 0.4952,
                "totalAssets": 0.0178,
                "currentShares": 44308,
                "change": 8,
                "change_p": 0.0181
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-07-31",
                "totalShares": 0.4932,
                "totalAssets": 0.1499,
                "currentShares": 44127,
                "change": 18996,
                "change_p": 75.5879
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4761,
                "totalAssets": 0.0034,
                "currentShares": 42595,
                "change": -229,
                "change_p": -0.5347
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 5788,
            "transactionPrice": 40.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926046157/xslF345X06/tm2612389-1_4seq1.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 39.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926046157/xslF345X06/tm2612389-1_4seq1.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Brian J Fisher",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 2961,
            "transactionPrice": 38.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000156738226000004/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 7173,
            "transactionPrice": 38.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926046157/xslF345X06/tm2612389-1_4seq1.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Steven B Barnette",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 1600,
            "transactionPrice": 40,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000185441126000003/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 12827,
            "transactionPrice": 38.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926044490/xslF345X06/tm2612055-1_4seq1.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Brian J Fisher",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 5457,
            "transactionPrice": 38.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000156738226000002/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 17602,
            "transactionPrice": 38.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926044490/xslF345X06/tm2612055-1_4seq1.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Harpreet Rana",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 14978,
            "transactionPrice": 38.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000183299426000002/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Brian J Fisher",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 38.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000156738226000002/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 7398,
            "transactionPrice": 38.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926044490/xslF345X06/tm2612055-1_4seq1.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Harpreet Rana",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 3009,
            "transactionPrice": 38.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000183299426000002/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Catherine R Atwood",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 2600,
            "transactionPrice": 35.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000119312526057360/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-13",
            "ownerCik": null,
            "ownerName": "Catherine R Atwood",
            "transactionDate": "2026-02-13",
            "transactionCode": "S",
            "transactionAmount": 400,
            "transactionPrice": 35.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000119312526057360/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-13",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-01-13",
            "transactionCode": "S",
            "transactionAmount": 809,
            "transactionPrice": 38.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926003825/xslF345X05/tm263261-1_4seq1.xml"
        },
        {
            "date": "2026-01-12",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-01-12",
            "transactionCode": "S",
            "transactionAmount": 500,
            "transactionPrice": 39.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926003825/xslF345X05/tm263261-1_4seq1.xml"
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-01-09",
            "transactionCode": "S",
            "transactionAmount": 21561,
            "transactionPrice": 38.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926002579/xslF345X05/tm262834-1_4seq1.xml"
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-01-08",
            "transactionCode": "S",
            "transactionAmount": 18294,
            "transactionPrice": 38.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926002579/xslF345X05/tm262834-1_4seq1.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 300,
            "transactionPrice": 39.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926002579/xslF345X05/tm262834-1_4seq1.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 7576,
            "transactionPrice": 38.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1519401/000110465926001498/xslF345X05/tm262326-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "9.3620",
                "shares": 9362000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "9.9300",
                "shares": 9930000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.0900",
                "shares": 10090000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.4370",
                "shares": 9437000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.4110",
                "shares": 9411000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.1770",
                "shares": 10177000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.2280",
                "shares": 11228000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.3270",
                "shares": 11327000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.0100",
                "shares": 12010000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.8750",
                "shares": 11875000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "11.7630",
                "shares": 11763000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.1050",
                "shares": 13105000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.9549",
                "shares": 12954900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.9843",
                "shares": 12984300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.7795",
                "shares": 12779500
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "9.3367",
                "shares": 9336700
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "9.3367",
                "shares": 9336700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "9.3620",
                "shares": 9362000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "9.6040",
                "shares": 9604000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "9.6620",
                "shares": 9662000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "9.9300",
                "shares": 9930000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "10.1330",
                "shares": 10133000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "9.8430",
                "shares": 9843000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "10.0250",
                "shares": 10025000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.0900",
                "shares": 10090000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "10.0900",
                "shares": 10090000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "9.8630",
                "shares": 9863000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "9.7460",
                "shares": 9746000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "9.4370",
                "shares": 9437000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "9.6500",
                "shares": 9650000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "9.5660",
                "shares": 9566000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "9.6220",
                "shares": 9622000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.4110",
                "shares": 9411000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "9.5260",
                "shares": 9526000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "9.6690",
                "shares": 9669000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.0220",
                "shares": 10022000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.1770",
                "shares": 10177000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.5440",
                "shares": 10544000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "10.7970",
                "shares": 10797000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "11.0660",
                "shares": 11066000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "11.2280",
                "shares": 11228000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "11.0920",
                "shares": 11092000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "11.0130",
                "shares": 11013000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "11.2530",
                "shares": 11253000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.3270",
                "shares": 11327000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "11.6770",
                "shares": 11677000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "12.0220",
                "shares": 12022000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "12.0760",
                "shares": 12076000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.0100",
                "shares": 12010000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "12.1330",
                "shares": 12133000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12.1380",
                "shares": 12138000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "12.0300",
                "shares": 12030000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "11.8750",
                "shares": 11875000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "11.8120",
                "shares": 11812000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "11.7300",
                "shares": 11730000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "11.7150",
                "shares": 11715000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "11.7630",
                "shares": 11763000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "11.6640",
                "shares": 11664000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "11.9740",
                "shares": 11974000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "12.9490",
                "shares": 12949000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.1050",
                "shares": 13105000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "13.1110",
                "shares": 13111000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "13.0780",
                "shares": 13078000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "13.0610",
                "shares": 13061000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.9549",
                "shares": 12954900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "12.9340",
                "shares": 12934000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "12.9157",
                "shares": 12915700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "13.0056",
                "shares": 13005600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.9843",
                "shares": 12984300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "12.9278",
                "shares": 12927800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "12.8811",
                "shares": 12881100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "12.7805",
                "shares": 12780500
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.7795",
                "shares": 12779500
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "12.7745",
                "shares": 12774500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "12.7351",
                "shares": 12735100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "9.6165",
                "shares": 9616500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "9.3367",
                "shares": 9336700
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "9.5481",
                "shares": 9548100
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "9.5277",
                "shares": 9527700
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "9.6481",
                "shares": 9648100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "9.3367",
                "shares": 9336700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "9.3367",
                "shares": 9336700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "9.3367",
                "shares": 9336700
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "9.5481",
                "shares": 9548100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 1.61,
                "epsEstimate": 1.5,
                "epsDifference": 0.11,
                "surprisePercent": 7.3333
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.81,
                "epsDifference": 0.04,
                "surprisePercent": 4.9383
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 0.98,
                "epsDifference": 0.2,
                "surprisePercent": 20.4082
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.29,
                "epsDifference": 0.01,
                "surprisePercent": 0.7752
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.46,
                "epsDifference": -0.04,
                "surprisePercent": -2.7397
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.72,
                "epsDifference": 0.31,
                "surprisePercent": 43.0556
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.68,
                "epsDifference": 0.02,
                "surprisePercent": 2.9412
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.89,
                "epsDifference": 0.09,
                "surprisePercent": 10.1124
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 1.05,
                "epsDifference": -0.29,
                "surprisePercent": -27.619
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.57,
                "epsDifference": 0.29,
                "surprisePercent": 50.8772
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 0.88,
                "epsDifference": 0.68,
                "surprisePercent": 77.2727
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": 0.43,
                "epsDifference": -1.23,
                "surprisePercent": -286.0465
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.79,
                "epsDifference": 0.12,
                "surprisePercent": 15.1899
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.52,
                "epsDifference": 0.11,
                "surprisePercent": 21.1538
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.55,
                "epsDifference": 0.35,
                "surprisePercent": 63.6364
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.45,
                "epsDifference": 0.09,
                "surprisePercent": 20
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.9,
                "epsDifference": 0.16,
                "surprisePercent": 17.7778
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.01,
                "epsDifference": 0.23,
                "surprisePercent": 22.7723
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.67,
                "epsEstimate": 1.85,
                "epsDifference": 0.82,
                "surprisePercent": 44.3243
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.04,
                "epsEstimate": 1.83,
                "epsDifference": 0.21,
                "surprisePercent": 11.4754
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.11,
                "epsEstimate": 1.56,
                "epsDifference": 0.55,
                "surprisePercent": 35.2564
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.87,
                "epsEstimate": 1.44,
                "epsDifference": 0.43,
                "surprisePercent": 29.8611
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.31,
                "epsEstimate": 1.17,
                "epsDifference": 1.14,
                "surprisePercent": 97.4359
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 0.85,
                "epsDifference": 0.43,
                "surprisePercent": 50.5882
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.55,
                "epsDifference": 0.46,
                "surprisePercent": 83.6364
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.65,
                "epsDifference": 0.03,
                "surprisePercent": 4.6154
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.71,
                "epsDifference": 0.43,
                "surprisePercent": 60.5634
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.11,
                "epsDifference": 0.27,
                "surprisePercent": 24.3243
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.95,
                "epsDifference": 0.13,
                "surprisePercent": 13.6842
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.68,
                "epsDifference": 0.02,
                "surprisePercent": 2.9412
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.78,
                "epsDifference": -0.11,
                "surprisePercent": -14.1026
            },
            "2018-12-31": {
                "reportDate": "2019-02-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.81,
                "epsDifference": 0.09,
                "surprisePercent": 11.1111
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.83,
                "epsDifference": 0.02,
                "surprisePercent": 2.4096
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.67,
                "epsDifference": 0.03,
                "surprisePercent": 4.4776
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.7,
                "epsDifference": 0.02,
                "surprisePercent": 2.8571
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.61,
                "epsDifference": 0.01,
                "surprisePercent": 1.6393
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.59,
                "epsDifference": -0.01,
                "surprisePercent": -1.6949
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.54,
                "epsDifference": 0.11,
                "surprisePercent": 20.3704
            },
            "2016-12-31": {
                "reportDate": "2017-02-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.57,
                "epsDifference": -0.01,
                "surprisePercent": -1.7544
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.57,
                "epsDifference": 0.01,
                "surprisePercent": 1.7544
            },
            "2016-06-30": {
                "reportDate": "2016-07-26",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.41,
                "epsDifference": 0.12,
                "surprisePercent": 29.2683
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.52,
                "epsDifference": -0.1,
                "surprisePercent": -19.2308
            },
            "2015-12-31": {
                "reportDate": "2016-01-28",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.47,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-09-30": {
                "reportDate": "2015-10-22",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2015-06-30": {
                "reportDate": "2015-07-23",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.38,
                "epsDifference": 0.04,
                "surprisePercent": 10.5263
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2014-12-31": {
                "reportDate": "2015-03-09",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.43,
                "epsDifference": -0.12,
                "surprisePercent": -27.907
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.47,
                "epsDifference": -0.36,
                "surprisePercent": -76.5957
            },
            "2014-06-30": {
                "reportDate": "2014-07-30",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.65,
                "epsDifference": -0.29,
                "surprisePercent": -44.6154
            },
            "2013-12-31": {
                "reportDate": "2014-03-11",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.66,
                "epsDifference": 0.05,
                "surprisePercent": 7.5758
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.59,
                "epsDifference": 0.02,
                "surprisePercent": 3.3898
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.52,
                "epsDifference": 0.02,
                "surprisePercent": 3.8462
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.53,
                "epsDifference": 0.12,
                "surprisePercent": 22.6415
            },
            "2012-09-30": {
                "reportDate": "2012-10-31",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.55,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.5,
                "epsDifference": 0.02,
                "surprisePercent": 4
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5326,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2525",
                "earningsEstimateAvg": "6.3750",
                "earningsEstimateLow": "6.0000",
                "earningsEstimateHigh": "6.7500",
                "earningsEstimateYearAgoEps": "5.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2525",
                "revenueEstimateAvg": "746799670.00",
                "revenueEstimateLow": "737357000.00",
                "revenueEstimateHigh": "753700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0683",
                "epsTrendCurrent": "6.3750",
                "epsTrend7daysAgo": "5.8900",
                "epsTrend30daysAgo": "5.8900",
                "epsTrend60daysAgo": "5.8267",
                "epsTrend90daysAgo": "5.8267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.2076",
                "earningsEstimateAvg": "1.4250",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2076",
                "revenueEstimateAvg": "180305000.00",
                "revenueEstimateLow": "176067000.00",
                "revenueEstimateHigh": "182800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0778",
                "epsTrendCurrent": "1.4250",
                "epsTrend7daysAgo": "1.3450",
                "epsTrend30daysAgo": "1.3450",
                "epsTrend60daysAgo": "1.3333",
                "epsTrend90daysAgo": "1.3333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1438",
                "earningsEstimateAvg": "5.0900",
                "earningsEstimateLow": "5.0000",
                "earningsEstimateHigh": "5.1800",
                "earningsEstimateYearAgoEps": "4.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1438",
                "revenueEstimateAvg": "699079330.00",
                "revenueEstimateLow": "696610000.00",
                "revenueEstimateHigh": "702500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0828",
                "epsTrendCurrent": "5.0900",
                "epsTrend7daysAgo": "4.9250",
                "epsTrend30daysAgo": "4.9250",
                "epsTrend60daysAgo": "4.9533",
                "epsTrend90daysAgo": "4.9533",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0563",
                "earningsEstimateAvg": "1.5000",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0563",
                "revenueEstimateAvg": "174691000.00",
                "revenueEstimateLow": "173006000.00",
                "revenueEstimateHigh": "177200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0556",
                "epsTrendCurrent": "1.5000",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.4567",
                "epsTrend60daysAgo": "1.4567",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2160",
                "earningsEstimateAvg": "0.8075",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2160",
                "revenueEstimateAvg": "171368670.00",
                "revenueEstimateLow": "170406000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0885",
                "epsTrendCurrent": "0.8075",
                "epsTrend7daysAgo": "0.8075",
                "epsTrend30daysAgo": "0.7875",
                "epsTrend60daysAgo": "0.9375",
                "epsTrend90daysAgo": "1.2350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3929",
                "earningsEstimateAvg": "0.9750",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3929",
                "revenueEstimateAvg": "167971670.00",
                "revenueEstimateLow": "164500000.00",
                "revenueEstimateHigh": "171000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0981",
                "epsTrendCurrent": "0.9750",
                "epsTrend7daysAgo": "0.9750",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "1.5650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0707",
                "earningsEstimateAvg": "4.4325",
                "earningsEstimateLow": "4.3600",
                "earningsEstimateHigh": "4.5900",
                "earningsEstimateYearAgoEps": "4.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0707",
                "revenueEstimateAvg": "643773670.00",
                "revenueEstimateLow": "642300000.00",
                "revenueEstimateHigh": "645100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0939",
                "epsTrendCurrent": "4.4325",
                "epsTrend7daysAgo": "4.4220",
                "epsTrend30daysAgo": "4.4220",
                "epsTrend60daysAgo": "4.4220",
                "epsTrend90daysAgo": "4.4680",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.8842",
                "earningsEstimateAvg": "1.4320",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8842",
                "revenueEstimateAvg": "162839000.00",
                "revenueEstimateLow": "160164000.00",
                "revenueEstimateHigh": "164922000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1128",
                "epsTrendCurrent": "1.4320",
                "epsTrend7daysAgo": "1.4680",
                "epsTrend30daysAgo": "1.4683",
                "epsTrend60daysAgo": "1.4683",
                "epsTrend90daysAgo": "1.4580",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1674",
                "earningsEstimateAvg": "0.7160",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1674",
                "revenueEstimateAvg": "155214800.00",
                "revenueEstimateLow": "152234000.00",
                "revenueEstimateHigh": "156900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0852",
                "epsTrendCurrent": "0.7160",
                "epsTrend7daysAgo": "0.7160",
                "epsTrend30daysAgo": "0.7250",
                "epsTrend60daysAgo": "0.7250",
                "epsTrend90daysAgo": "1.1567",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5630",
                "earningsEstimateAvg": "0.6817",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "1.5600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5630",
                "revenueEstimateAvg": "153587000.00",
                "revenueEstimateLow": "151624000.00",
                "revenueEstimateHigh": "155227000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0643",
                "epsTrendCurrent": "0.6817",
                "epsTrend7daysAgo": "0.6817",
                "epsTrend30daysAgo": "0.6817",
                "epsTrend60daysAgo": "0.7460",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.4428",
                "earningsEstimateAvg": "4.0550",
                "earningsEstimateLow": "4.0100",
                "earningsEstimateHigh": "4.0900",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.4428",
                "revenueEstimateAvg": "587804600.00",
                "revenueEstimateLow": "584200000.00",
                "revenueEstimateHigh": "591801000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "4.0550",
                "epsTrend7daysAgo": "4.0550",
                "epsTrend30daysAgo": "4.0550",
                "epsTrend60daysAgo": "4.0550",
                "epsTrend90daysAgo": "4.4020",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1540",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "144370000.00",
                "revenueEstimateLow": "129800000.00",
                "revenueEstimateHigh": "148700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0950",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0950",
                "revenueEstimateAvg": "138640000.00",
                "revenueEstimateLow": "123300000.00",
                "revenueEstimateHigh": "144060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1560",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.5600",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1560",
                "revenueEstimateAvg": "141060000.00",
                "revenueEstimateLow": "139700000.00",
                "revenueEstimateHigh": "144310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4580",
                "earningsEstimateAvg": "2.8700",
                "earningsEstimateLow": "2.7400",
                "earningsEstimateHigh": "2.9300",
                "earningsEstimateYearAgoEps": "5.3000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4580",
                "revenueEstimateAvg": "551680000.00",
                "revenueEstimateLow": "548730000.00",
                "revenueEstimateHigh": "553260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "2.8700",
                "epsTrend7daysAgo": "2.8700",
                "epsTrend30daysAgo": "2.9300",
                "epsTrend60daysAgo": "2.9300",
                "epsTrend90daysAgo": "3.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2550",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2550",
                "revenueEstimateAvg": "138880000.00",
                "revenueEstimateLow": "137800000.00",
                "revenueEstimateHigh": "140000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5810",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5810",
                "revenueEstimateAvg": "132610000.00",
                "revenueEstimateLow": "132150000.00",
                "revenueEstimateHigh": "133500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.7980",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "2.6700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7980",
                "revenueEstimateAvg": "134710000.00",
                "revenueEstimateLow": "133590000.00",
                "revenueEstimateHigh": "135310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3410",
                "earningsEstimateAvg": "5.4900",
                "earningsEstimateLow": "5.3400",
                "earningsEstimateHigh": "5.8200",
                "earningsEstimateYearAgoEps": "8.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3410",
                "revenueEstimateAvg": "503970000.00",
                "revenueEstimateLow": "476800000.00",
                "revenueEstimateHigh": "510620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "5.4900",
                "epsTrend7daysAgo": "5.4900",
                "epsTrend30daysAgo": "5.4900",
                "epsTrend60daysAgo": "5.6400",
                "epsTrend90daysAgo": "5.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5730",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "2.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5730",
                "revenueEstimateAvg": "125960000.00",
                "revenueEstimateLow": "113700000.00",
                "revenueEstimateHigh": "130690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "1.8300",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.4600",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.4600",
                "revenueEstimateAvg": "121360000.00",
                "revenueEstimateLow": "111100000.00",
                "revenueEstimateHigh": "123770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2180",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1990",
                "earningsEstimateAvg": "1.8500",
                "earningsEstimateLow": "1.6600",
                "earningsEstimateHigh": "2.1600",
                "earningsEstimateYearAgoEps": "2.3100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1990",
                "revenueEstimateAvg": "116540000.00",
                "revenueEstimateLow": "107100000.00",
                "revenueEstimateHigh": "120160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "1.8500",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.9800",
                "epsTrend60daysAgo": "1.9800",
                "epsTrend90daysAgo": "2.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.4040",
                "earningsEstimateAvg": "8.1700",
                "earningsEstimateLow": "8.0300",
                "earningsEstimateHigh": "8.3300",
                "earningsEstimateYearAgoEps": "2.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.4040",
                "revenueEstimateAvg": "421700000.00",
                "revenueEstimateLow": "391800000.00",
                "revenueEstimateHigh": "428350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "8.1700",
                "epsTrend7daysAgo": "8.1300",
                "epsTrend30daysAgo": "8.1000",
                "epsTrend60daysAgo": "8.1000",
                "epsTrend90daysAgo": "8.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.5450",
                "earningsEstimateAvg": "1.5600",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5450",
                "revenueEstimateAvg": "103250000.00",
                "revenueEstimateLow": "95500000.00",
                "revenueEstimateHigh": "105920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "1.5600",
                "epsTrend7daysAgo": "1.5600",
                "epsTrend30daysAgo": "1.5600",
                "epsTrend60daysAgo": "1.5600",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.1470",
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1470",
                "revenueEstimateAvg": "95290000.00",
                "revenueEstimateLow": "90800000.00",
                "revenueEstimateHigh": "97500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4600",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "3.0170",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "-0.5800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.0170",
                "revenueEstimateAvg": "92240000.00",
                "revenueEstimateLow": "87700000.00",
                "revenueEstimateHigh": "93990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.4820",
                "earningsEstimateAvg": "1.9700",
                "earningsEstimateLow": "1.7900",
                "earningsEstimateHigh": "2.2200",
                "earningsEstimateYearAgoEps": "3.8000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4820",
                "revenueEstimateAvg": "369720000.00",
                "revenueEstimateLow": "366340000.00",
                "revenueEstimateHigh": "373430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "1.9700",
                "epsTrend7daysAgo": "1.9700",
                "epsTrend30daysAgo": "1.9500",
                "epsTrend60daysAgo": "1.8700",
                "epsTrend90daysAgo": "1.8700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.4910",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4910",
                "revenueEstimateAvg": "86260000.00",
                "revenueEstimateLow": "80830000.00",
                "revenueEstimateHigh": "89810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0590",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.1570",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1570",
                "revenueEstimateAvg": "86240000.00",
                "revenueEstimateLow": "78630000.00",
                "revenueEstimateHigh": "91250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0750",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "-0.9700",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0750",
                "revenueEstimateAvg": "93190000.00",
                "revenueEstimateLow": "83500000.00",
                "revenueEstimateHigh": "98610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1230",
                "earningsEstimateAvg": "3.5600",
                "earningsEstimateLow": "3.4800",
                "earningsEstimateHigh": "3.6900",
                "earningsEstimateYearAgoEps": "3.1700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1230",
                "revenueEstimateAvg": "347040000.00",
                "revenueEstimateLow": "313500000.00",
                "revenueEstimateHigh": "356600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "3.5600",
                "epsTrend7daysAgo": "3.5600",
                "epsTrend30daysAgo": "3.5600",
                "epsTrend60daysAgo": "3.5400",
                "epsTrend90daysAgo": "3.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1180",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1180",
                "revenueEstimateAvg": "88420000.00",
                "revenueEstimateLow": "86580000.00",
                "revenueEstimateHigh": "90200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0140",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0140",
                "revenueEstimateAvg": "81690000.00",
                "revenueEstimateLow": "78880000.00",
                "revenueEstimateHigh": "83800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0280",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0280",
                "revenueEstimateAvg": "81748000.00",
                "revenueEstimateLow": "83360000.00",
                "revenueEstimateHigh": "86620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3750",
                "earningsEstimateAvg": "3.0800",
                "earningsEstimateLow": "2.9800",
                "earningsEstimateHigh": "3.1400",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "304340000.00",
                "revenueEstimateLow": "303130000.00",
                "revenueEstimateHigh": "306990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "3.0800",
                "epsTrend7daysAgo": "3.0800",
                "epsTrend30daysAgo": "3.0800",
                "epsTrend60daysAgo": "3.0800",
                "epsTrend90daysAgo": "3.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.8440",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8440",
                "revenueEstimateAvg": "78340000.00",
                "revenueEstimateLow": "76630000.00",
                "revenueEstimateHigh": "80810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2880",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2880",
                "revenueEstimateAvg": "73490000.00",
                "revenueEstimateLow": "73200000.00",
                "revenueEstimateHigh": "73760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1250",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0770",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "72760000.00",
                "revenueEstimateLow": "71680000.00",
                "revenueEstimateHigh": "73900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0950",
                "earningsEstimateAvg": "2.1800",
                "earningsEstimateLow": "2.0900",
                "earningsEstimateHigh": "2.3200",
                "earningsEstimateYearAgoEps": "1.9900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0950",
                "revenueEstimateAvg": "272440000.00",
                "revenueEstimateLow": "271370000.00",
                "revenueEstimateHigh": "273670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "2.1800",
                "epsTrend7daysAgo": "2.1800",
                "epsTrend30daysAgo": "2.1800",
                "epsTrend60daysAgo": "2.2700",
                "epsTrend90daysAgo": "2.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 3.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.45
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.16
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.64
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 5.51
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 8.33
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.11
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.83
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.17
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.37
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.09
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.83
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.12
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.38
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.2526
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-30",
                    "currency_symbol": null,
                    "totalAssets": "2210439000.00",
                    "intangibleAssets": "36355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1829089000.00",
                    "totalStockholderEquity": "381350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "436623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2107977000.00",
                    "cash": "7628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1786240000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1793868000.00",
                    "otherStockholderEquity": "-56422000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-24015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1829089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2210439000.00",
                    "cashAndShortTermInvestments": "7628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9362000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2129594000.00",
                    "intangibleAssets": "34634000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111776000.00",
                    "totalLiab": "1751263000.00",
                    "totalStockholderEquity": "378331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1530000.00",
                    "capitalStock": "1530000.00",
                    "retainedEarnings": "424469000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2030033000.00",
                    "cash": "6799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1710767000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "338762000.00",
                    "shortLongTermDebtTotal": "1717566000.00",
                    "otherStockholderEquity": "-47619000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1992115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1873540000.00",
                    "longTermDebt": "1331563000.00",
                    "inventory": null,
                    "accountsPayable": "31109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137479000.00",
                    "capitalLeaseObligations": "47241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1722742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2129594000.00",
                    "cashAndShortTermInvestments": "6799000.00",
                    "propertyPlantAndEquipmentGross": "58128000.00",
                    "propertyPlantAndEquipmentNet": "58128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2048656000.00",
                    "commonStockSharesOutstanding": "9604000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2072750000.00",
                    "intangibleAssets": "33171999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1696901000.00",
                    "totalStockholderEquity": "375849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1516000.00",
                    "capitalStock": "1516000.00",
                    "retainedEarnings": "419197000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "103223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296861000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1557451000.00",
                    "shortTermDebt": "264517000.00",
                    "shortLongTermDebt": "264517000.00",
                    "shortLongTermDebtTotal": "1660674000.00",
                    "otherStockholderEquity": "-44833000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1936680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1833457000.00",
                    "longTermDebt": "1349833000.00",
                    "inventory": null,
                    "accountsPayable": "32344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136070000.00",
                    "capitalLeaseObligations": "46324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1400040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2072750000.00",
                    "cashAndShortTermInvestments": "103223000.00",
                    "propertyPlantAndEquipmentGross": "57154000.00",
                    "propertyPlantAndEquipmentNet": "57154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1990199000.00",
                    "commonStockSharesOutstanding": "9662000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2183858000.00",
                    "intangibleAssets": "31781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14132000.00",
                    "totalLiab": "1810766000.00",
                    "totalStockholderEquity": "373092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39352000.00",
                    "commonStock": "1517000.00",
                    "capitalStock": "1517000.00",
                    "retainedEarnings": "410721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2103929999.00",
                    "cash": "97997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1636112000.00",
                    "shortTermDebt": "235712000.00",
                    "shortLongTermDebt": "268439000.00",
                    "shortLongTermDebtTotal": "1734109000.00",
                    "otherStockholderEquity": "-39144000.00",
                    "propertyPlantEquipment": "56984000.00",
                    "totalCurrentAssets": "1978532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1866403000.00",
                    "longTermDebt": "1642173000.00",
                    "inventory": null,
                    "accountsPayable": "39352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205326000.00",
                    "capitalLeaseObligations": "45968000.00",
                    "longTermDebtTotal": "1642173000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1575054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138666000.00",
                    "liabilitiesAndStockholdersEquity": "2183858000.00",
                    "cashAndShortTermInvestments": "97997000.00",
                    "propertyPlantAndEquipmentGross": "91581000.00",
                    "propertyPlantAndEquipmentNet": "56984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2015265000.00",
                    "commonStockSharesOutstanding": "9930000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2028266000.00",
                    "intangibleAssets": "30385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1790030000.00",
                    "totalLiab": "1656348000.00",
                    "totalStockholderEquity": "371918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38971000.00",
                    "commonStock": "1522000.00",
                    "capitalStock": "1522000.00",
                    "retainedEarnings": "400844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1939432000.00",
                    "cash": "4084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1613293000.00",
                    "shortTermDebt": "380488000.00",
                    "shortLongTermDebt": "380488000.00",
                    "shortLongTermDebtTotal": "1617377000.00",
                    "otherStockholderEquity": "-30438000.00",
                    "propertyPlantEquipment": "53778000.00",
                    "totalCurrentAssets": "4084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1790030000.00",
                    "longTermDebt": "1193983000.00",
                    "inventory": null,
                    "accountsPayable": "38971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2024182000.00",
                    "capitalLeaseObligations": "42906000.00",
                    "longTermDebtTotal": "1574471000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1275860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139868000.00",
                    "liabilitiesAndStockholdersEquity": "2028266000.00",
                    "cashAndShortTermInvestments": "4084000.00",
                    "propertyPlantAndEquipmentGross": "53778000.00",
                    "propertyPlantAndEquipmentNet": "53778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1946389000.00",
                    "commonStockSharesOutstanding": "10133000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1967131000.00",
                    "intangibleAssets": "28810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117658000.00",
                    "totalLiab": "1604180000.00",
                    "totalStockholderEquity": "362951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165526000.00",
                    "commonStock": "1522000.00",
                    "capitalStock": "1522000.00",
                    "retainedEarnings": "389557000.00",
                    "otherLiab": null,
                    "goodWill": "28810000.00",
                    "otherAssets": "1869689000.00",
                    "cash": "4272000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247730000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1542767000.00",
                    "shortTermDebt": "247730000.00",
                    "shortLongTermDebt": "247730000.00",
                    "shortLongTermDebtTotal": "1547039000.00",
                    "otherStockholderEquity": "-28126000.00",
                    "propertyPlantEquipment": "55993000.00",
                    "totalCurrentAssets": "121930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1708518000.00",
                    "longTermDebt": "1502271000.00",
                    "inventory": null,
                    "accountsPayable": "57141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1845201000.00",
                    "capitalLeaseObligations": "44768000.00",
                    "longTermDebtTotal": "1502271000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1356450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "137129000.00",
                    "liabilitiesAndStockholdersEquity": "1967131000.00",
                    "cashAndShortTermInvestments": "4272000.00",
                    "propertyPlantAndEquipmentGross": "55993000.00",
                    "propertyPlantAndEquipmentNet": "55993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1865222000.00",
                    "commonStockSharesOutstanding": "9843000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1900683000.00",
                    "intangibleAssets": "26750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122312000.00",
                    "totalLiab": "1542807000.00",
                    "totalStockholderEquity": "357876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30083000.00",
                    "commonStock": "1519000.00",
                    "capitalStock": "1519000.00",
                    "retainedEarnings": "382532000.00",
                    "otherLiab": null,
                    "goodWill": "26750000.00",
                    "otherAssets": "1806020000.00",
                    "cash": "4158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1508566000.00",
                    "shortTermDebt": "140488000.00",
                    "shortLongTermDebt": "140488000.00",
                    "shortLongTermDebtTotal": "1512724000.00",
                    "otherStockholderEquity": "-26004000.00",
                    "propertyPlantEquipment": "54334000.00",
                    "totalCurrentAssets": "126470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1644144000.00",
                    "longTermDebt": "1329448000.00",
                    "inventory": null,
                    "accountsPayable": "30083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1774213000.00",
                    "capitalLeaseObligations": "42788000.00",
                    "longTermDebtTotal": "1469936000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1402319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "134206000.00",
                    "liabilitiesAndStockholdersEquity": "1900683000.00",
                    "cashAndShortTermInvestments": "4158000.00",
                    "propertyPlantAndEquipmentGross": "54334000.00",
                    "propertyPlantAndEquipmentNet": "54334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1827812000.00",
                    "commonStockSharesOutstanding": "10025000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1909109000.00",
                    "intangibleAssets": "24524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8690000.00",
                    "totalLiab": "1552031000.00",
                    "totalStockholderEquity": "357078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-315467000.00",
                    "commonStock": "1492000.00",
                    "capitalStock": "1492000.00",
                    "retainedEarnings": "378482000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1814934000.00",
                    "cash": "3951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1508626000.00",
                    "shortTermDebt": "315467000.00",
                    "shortLongTermDebt": "315467000.00",
                    "shortLongTermDebtTotal": "1512577000.00",
                    "otherStockholderEquity": "-22958000.00",
                    "propertyPlantEquipment": "52119000.00",
                    "totalCurrentAssets": "16936000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4295000.00",
                    "longTermDebt": "1156531000.00",
                    "inventory": null,
                    "accountsPayable": "39454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1892173000.00",
                    "capitalLeaseObligations": "40579000.00",
                    "longTermDebtTotal": "1471998000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1236564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130725000.00",
                    "liabilitiesAndStockholdersEquity": "1909109000.00",
                    "cashAndShortTermInvestments": "3951000.00",
                    "propertyPlantAndEquipmentGross": "84760000.00",
                    "propertyPlantAndEquipmentNet": "52119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1829076000.00",
                    "commonStockSharesOutstanding": "10090000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1821831000.00",
                    "intangibleAssets": "22250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115576000.00",
                    "totalLiab": "1468903000.00",
                    "totalStockholderEquity": "352928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38306000.00",
                    "commonStock": "1497000.00",
                    "capitalStock": "1497000.00",
                    "retainedEarnings": "371725000.00",
                    "otherLiab": null,
                    "goodWill": "22250000.00",
                    "otherAssets": "1732349000.00",
                    "cash": "4745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1425852000.00",
                    "shortTermDebt": "249168000.00",
                    "shortLongTermDebt": "249168000.00",
                    "shortLongTermDebtTotal": "1430597000.00",
                    "otherStockholderEquity": "-20207000.00",
                    "propertyPlantEquipment": "50654000.00",
                    "totalCurrentAssets": "120321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1581148000.00",
                    "longTermDebt": "1142079000.00",
                    "inventory": null,
                    "accountsPayable": "38306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1701510000.00",
                    "capitalLeaseObligations": "39350000.00",
                    "longTermDebtTotal": "1391247000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1181429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "129936000.00",
                    "liabilitiesAndStockholdersEquity": "1821831000.00",
                    "cashAndShortTermInvestments": "4745000.00",
                    "propertyPlantAndEquipmentGross": "50654000.00",
                    "propertyPlantAndEquipmentNet": "50654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1744175000.00",
                    "commonStockSharesOutstanding": "10090000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1789052000.00",
                    "intangibleAssets": "19264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138891000.00",
                    "totalLiab": "1444149000.00",
                    "totalStockholderEquity": "344903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-166371000.00",
                    "commonStock": "1496000.00",
                    "capitalStock": "1496000.00",
                    "retainedEarnings": "367216000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1704534000.00",
                    "cash": "4323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1405796000.00",
                    "shortTermDebt": "166371000.00",
                    "shortLongTermDebt": "166371000.00",
                    "shortLongTermDebtTotal": "1410119000.00",
                    "otherStockholderEquity": "-23770000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1685476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1542262000.00",
                    "longTermDebt": "1206462000.00",
                    "inventory": null,
                    "accountsPayable": "34030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103576000.00",
                    "capitalLeaseObligations": "37286000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1410119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1789052000.00",
                    "cashAndShortTermInvestments": "4323000.00",
                    "propertyPlantAndEquipmentGross": "48555000.00",
                    "propertyPlantAndEquipmentNet": "48555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1717736000.00",
                    "commonStockSharesOutstanding": "9863000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1756748000.00",
                    "intangibleAssets": "17360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118194000.00",
                    "totalLiab": "1420288000.00",
                    "totalStockholderEquity": "336460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-252790000.00",
                    "commonStock": "1468000.00",
                    "capitalStock": "1468000.00",
                    "retainedEarnings": "361791000.00",
                    "otherLiab": null,
                    "goodWill": "15929000.00",
                    "otherAssets": "72615000.00",
                    "cash": "4215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29762000.00",
                    "currentDeferredRevenue": "204498000.00",
                    "netDebt": "1386311000.00",
                    "shortTermDebt": "252790000.00",
                    "shortLongTermDebt": "252790000.00",
                    "shortLongTermDebtTotal": "1390526000.00",
                    "otherStockholderEquity": "-26580000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1633920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1511511000.00",
                    "longTermDebt": "1102057000.00",
                    "inventory": null,
                    "accountsPayable": "29762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122828000.00",
                    "capitalLeaseObligations": "35679000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1390526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1756748000.00",
                    "cashAndShortTermInvestments": "4215000.00",
                    "propertyPlantAndEquipmentGross": "46840000.00",
                    "propertyPlantAndEquipmentNet": "46840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1691307000.00",
                    "commonStockSharesOutstanding": "9746000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1794527000.00",
                    "intangibleAssets": "15846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9661000.00",
                    "totalLiab": "1472254000.00",
                    "totalStockholderEquity": "322273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215712000.00",
                    "commonStock": "1457000.00",
                    "capitalStock": "1457000.00",
                    "retainedEarnings": "349579000.00",
                    "otherLiab": null,
                    "goodWill": "15929000.00",
                    "otherAssets": "72615000.00",
                    "cash": "4509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244940000.00",
                    "currentDeferredRevenue": "204498000.00",
                    "netDebt": "1427303000.00",
                    "shortTermDebt": "244940000.00",
                    "shortLongTermDebt": "244940000.00",
                    "shortLongTermDebtTotal": "1431812000.00",
                    "otherStockholderEquity": "-28391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12926000.00",
                    "longTermDebt": "1150296000.00",
                    "inventory": null,
                    "accountsPayable": "40442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1767431000.00",
                    "capitalLeaseObligations": "36576000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1227314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1794527000.00",
                    "cashAndShortTermInvestments": "4509000.00",
                    "propertyPlantAndEquipmentGross": "78411000.00",
                    "propertyPlantAndEquipmentNet": "48090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1717509000.00",
                    "commonStockSharesOutstanding": "9437000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1765340000.00",
                    "intangibleAssets": "15048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1641787000.00",
                    "totalLiab": "1404196000.00",
                    "totalStockholderEquity": "330585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-182751000.00",
                    "commonStock": "1464000.00",
                    "capitalStock": "1464000.00",
                    "retainedEarnings": "360155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1679718000.00",
                    "cash": "7413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182751000.00",
                    "currentDeferredRevenue": "152192000.00",
                    "netDebt": "1396783000.00",
                    "shortTermDebt": "182751000.00",
                    "shortLongTermDebt": "182751000.00",
                    "shortLongTermDebtTotal": "1549852000.00",
                    "otherStockholderEquity": "-30636000.00",
                    "propertyPlantEquipment": "49021000.00",
                    "totalCurrentAssets": "7413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "315537000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1517345000.00",
                    "longTermDebt": "1367101000.00",
                    "inventory": "124442000.00",
                    "accountsPayable": "30559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78209000.00",
                    "capitalLeaseObligations": "37095000.00",
                    "longTermDebtTotal": "1367101000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1404196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "119507000.00",
                    "liabilitiesAndStockholdersEquity": "1765340000.00",
                    "cashAndShortTermInvestments": "7413000.00",
                    "propertyPlantAndEquipmentGross": "49021000.00",
                    "propertyPlantAndEquipmentNet": "49021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1697686000.00",
                    "commonStockSharesOutstanding": "9650000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1723616000.00",
                    "intangibleAssets": "13949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1599940000.00",
                    "totalLiab": "1375082000.00",
                    "totalStockholderEquity": "321502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-154659000.00",
                    "commonStock": "1464000.00",
                    "capitalStock": "1464000.00",
                    "retainedEarnings": "354346000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1634374000.00",
                    "cash": "10330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154659000.00",
                    "currentDeferredRevenue": "127627000.00",
                    "netDebt": "1364752000.00",
                    "shortTermDebt": "154659000.00",
                    "shortLongTermDebt": "154659000.00",
                    "shortLongTermDebtTotal": "1492591000.00",
                    "otherStockholderEquity": "-33941000.00",
                    "propertyPlantEquipment": "49685000.00",
                    "totalCurrentAssets": "10330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1458478000.00",
                    "longTermDebt": "1337932000.00",
                    "inventory": "141462000.00",
                    "accountsPayable": "27032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78912000.00",
                    "capitalLeaseObligations": "37150000.00",
                    "longTermDebtTotal": "1337932000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1375082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116202000.00",
                    "liabilitiesAndStockholdersEquity": "1723616000.00",
                    "cashAndShortTermInvestments": "10330000.00",
                    "propertyPlantAndEquipmentGross": "49685000.00",
                    "propertyPlantAndEquipmentNet": "49685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1659434000.00",
                    "commonStockSharesOutstanding": "9566000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1701114000.00",
                    "intangibleAssets": "12972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1577590000.00",
                    "totalLiab": "1384421000.00",
                    "totalStockholderEquity": "316693000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "-139283000.00",
                    "commonStock": "1438000.00",
                    "capitalStock": "1438000.00",
                    "retainedEarnings": "351324000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1616838000.00",
                    "cash": "7108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139283000.00",
                    "currentDeferredRevenue": "113229000.00",
                    "netDebt": "1351259000.00",
                    "shortTermDebt": "139283000.00",
                    "shortLongTermDebt": "139283000.00",
                    "shortLongTermDebtTotal": "1460745000.00",
                    "otherStockholderEquity": "-35691000.00",
                    "propertyPlantEquipment": "14999000.00",
                    "totalCurrentAssets": "7108000.00",
                    "longTermInvestments": "1443304000.00",
                    "netTangibleAssets": "303721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1443304000.00",
                    "longTermDebt": "1321462000.00",
                    "inventory": "1.00",
                    "accountsPayable": "26054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "351324000.00",
                    "treasuryStock": "-150143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77168000.00",
                    "capitalLeaseObligations": "36905000.00",
                    "longTermDebtTotal": "1321462000.00",
                    "nonCurrentLiabilitiesOther": "36905000.00",
                    "nonCurrentLiabilitiesTotal": "139283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114452000.00",
                    "liabilitiesAndStockholdersEquity": "1701114000.00",
                    "cashAndShortTermInvestments": "7108000.00",
                    "propertyPlantAndEquipmentGross": "49506000.00",
                    "propertyPlantAndEquipmentNet": "49506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1638155000.00",
                    "commonStockSharesOutstanding": "9622000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1724987000.00",
                    "intangibleAssets": "12122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9115000.00",
                    "totalLiab": "1416354000.00",
                    "totalStockholderEquity": "308633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-128012000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": "1433000.00",
                    "retainedEarnings": "345545000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1625719000.00",
                    "cash": "3873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164724000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1378686000.00",
                    "shortTermDebt": "164724000.00",
                    "shortLongTermDebt": "164724000.00",
                    "shortLongTermDebtTotal": "1382559000.00",
                    "otherStockholderEquity": "-37759000.00",
                    "propertyPlantEquipment": "49047000.00",
                    "totalCurrentAssets": "26704000.00",
                    "longTermInvestments": "1469585000.00",
                    "netTangibleAssets": "296511000.00",
                    "shortTermInvestments": "20416000.00",
                    "netReceivables": "13716000.00",
                    "longTermDebt": "1345847000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "345545000.00",
                    "treasuryStock": "-150143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1698283000.00",
                    "capitalLeaseObligations": "36712000.00",
                    "longTermDebtTotal": "1345847000.00",
                    "nonCurrentLiabilitiesOther": "36712000.00",
                    "nonCurrentLiabilitiesTotal": "1251630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112384000.00",
                    "liabilitiesAndStockholdersEquity": "1724987000.00",
                    "cashAndShortTermInvestments": "3873000.00",
                    "propertyPlantAndEquipmentGross": "49047000.00",
                    "propertyPlantAndEquipmentNet": "49047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1654480000.00",
                    "commonStockSharesOutstanding": "9411000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1606550000.00",
                    "intangibleAssets": "11305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113865000.00",
                    "totalLiab": "1298097000.00",
                    "totalStockholderEquity": "308453000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-233457000.00",
                    "commonStock": "1439000.00",
                    "capitalStock": "1439000.00",
                    "retainedEarnings": "346083000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1549582000.00",
                    "cash": "3140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34237000.00",
                    "currentDeferredRevenue": "199220000.00",
                    "netDebt": "1260720000.00",
                    "shortTermDebt": "233457000.00",
                    "shortLongTermDebt": "233457000.00",
                    "shortLongTermDebtTotal": "1263860000.00",
                    "otherStockholderEquity": "-38613000.00",
                    "propertyPlantEquipment": "12370000.00",
                    "totalCurrentAssets": "1495014000.00",
                    "longTermInvestments": "1378009000.00",
                    "netTangibleAssets": "297148000.00",
                    "shortTermInvestments": "20290000.00",
                    "netReceivables": "1378009000.00",
                    "longTermDebt": "1231392000.00",
                    "inventory": "1.00",
                    "accountsPayable": "34237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1439000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "346083000.00",
                    "treasuryStock": "-150143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111536000.00",
                    "capitalLeaseObligations": "32468000.00",
                    "longTermDebtTotal": "1231392000.00",
                    "nonCurrentLiabilitiesOther": "32468000.00",
                    "nonCurrentLiabilitiesTotal": "1263860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111530000.00",
                    "liabilitiesAndStockholdersEquity": "1606550000.00",
                    "cashAndShortTermInvestments": "3140000.00",
                    "propertyPlantAndEquipmentGross": "42523000.00",
                    "propertyPlantAndEquipmentNet": "42523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1539845000.00",
                    "commonStockSharesOutstanding": "9526000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1547944000.00",
                    "intangibleAssets": "10312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144802000.00",
                    "totalLiab": "1249360000.00",
                    "totalStockholderEquity": "298584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34492000.00",
                    "commonStock": "1439000.00",
                    "capitalStock": "1439000.00",
                    "retainedEarnings": "338943000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1468543000.00",
                    "cash": "7928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1206940000.00",
                    "shortTermDebt": "186630000.00",
                    "shortLongTermDebt": "186630000.00",
                    "shortLongTermDebtTotal": "1214868000.00",
                    "otherStockholderEquity": "-41798000.00",
                    "propertyPlantEquipment": "41363000.00",
                    "totalCurrentAssets": "1461903000.00",
                    "longTermInvestments": "1309173000.00",
                    "netTangibleAssets": "288272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1309173000.00",
                    "longTermDebt": "1183751000.00",
                    "inventory": "1.00",
                    "accountsPayable": "34492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1439000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "338943000.00",
                    "treasuryStock": "-150143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86041000.00",
                    "capitalLeaseObligations": "31117000.00",
                    "longTermDebtTotal": "1183751000.00",
                    "nonCurrentLiabilitiesOther": "31117000.00",
                    "nonCurrentLiabilitiesTotal": "1214868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108345000.00",
                    "liabilitiesAndStockholdersEquity": "1547944000.00",
                    "cashAndShortTermInvestments": "7928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1482335000.00",
                    "commonStockSharesOutstanding": "9669000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1497671000.00",
                    "intangibleAssets": "9475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138919000.00",
                    "totalLiab": "1198929000.00",
                    "totalStockholderEquity": "298742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-46302000.00",
                    "commonStock": "1436000.00",
                    "capitalStock": "1436000.00",
                    "retainedEarnings": "329878000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1429438000.00",
                    "cash": "17635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1134992000.00",
                    "shortTermDebt": "126064000.00",
                    "shortLongTermDebt": "126064000.00",
                    "shortLongTermDebtTotal": "1152627000.00",
                    "otherStockholderEquity": "-32572000.00",
                    "propertyPlantEquipment": "13036000.00",
                    "totalCurrentAssets": "17635000.00",
                    "longTermInvestments": "1240196000.00",
                    "netTangibleAssets": "289267000.00",
                    "shortTermInvestments": "16744000.00",
                    "netReceivables": "1240196000.00",
                    "longTermDebt": "1122376000.00",
                    "inventory": "-16744000.00",
                    "accountsPayable": "46302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1436000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "329878000.00",
                    "treasuryStock": "-138561000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1480036000.00",
                    "capitalLeaseObligations": "30251000.00",
                    "longTermDebtTotal": "1122376000.00",
                    "nonCurrentLiabilitiesOther": "30251000.00",
                    "nonCurrentLiabilitiesTotal": "1072865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105989000.00",
                    "liabilitiesAndStockholdersEquity": "1497671000.00",
                    "cashAndShortTermInvestments": "17635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1421118000.00",
                    "commonStockSharesOutstanding": "10022000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1459662000.00",
                    "intangibleAssets": "8801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-10507000.00",
                    "totalLiab": "1176926000.00",
                    "totalStockholderEquity": "282736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-240271000.00",
                    "commonStock": "1416000.00",
                    "capitalStock": "1416000.00",
                    "retainedEarnings": "306105000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1407496000.00",
                    "cash": "10507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240271000.00",
                    "currentDeferredRevenue": "190988000.00",
                    "netDebt": "1117136000.00",
                    "shortTermDebt": "240271000.00",
                    "shortLongTermDebt": "240271000.00",
                    "shortLongTermDebtTotal": "1337214000.00",
                    "otherStockholderEquity": "-24785000.00",
                    "propertyPlantEquipment": "41659000.00",
                    "totalCurrentAssets": "10507000.00",
                    "longTermInvestments": "1219120000.00",
                    "netTangibleAssets": "273219000.00",
                    "shortTermInvestments": "6586000.00",
                    "netReceivables": "2727000.00",
                    "longTermDebt": "1096943000.00",
                    "inventory": "-6586000.00",
                    "accountsPayable": "49283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "306105000.00",
                    "treasuryStock": "-129530000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41659000.00",
                    "capitalLeaseObligations": "30700000.00",
                    "longTermDebtTotal": "1096943000.00",
                    "nonCurrentLiabilitiesOther": "30700000.00",
                    "nonCurrentLiabilitiesTotal": "1127643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104745000.00",
                    "liabilitiesAndStockholdersEquity": "1459662000.00",
                    "cashAndShortTermInvestments": "10507000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1379679000.00",
                    "commonStockSharesOutstanding": "10177000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1313558000.00",
                    "intangibleAssets": "9184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103999000.00",
                    "totalLiab": "1036092000.00",
                    "totalStockholderEquity": "277466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36114000.00",
                    "commonStock": "1418000.00",
                    "capitalStock": "1418000.00",
                    "retainedEarnings": "287825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1242307000.00",
                    "cash": "8146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "991832000.00",
                    "shortTermDebt": "215600000.00",
                    "shortLongTermDebt": "215600000.00",
                    "shortLongTermDebtTotal": "1184293000.00",
                    "otherStockholderEquity": "-11777000.00",
                    "propertyPlantEquipment": "12495000.00",
                    "totalCurrentAssets": "8146000.00",
                    "longTermInvestments": "1119991000.00",
                    "netTangibleAssets": "268282000.00",
                    "shortTermInvestments": "1743000.00",
                    "netReceivables": "1119991000.00",
                    "longTermDebt": "968693000.00",
                    "inventory": "-1742999.00",
                    "accountsPayable": "36114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "287825000.00",
                    "treasuryStock": "-118096000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63105000.00",
                    "capitalLeaseObligations": "31285000.00",
                    "longTermDebtTotal": "968693000.00",
                    "nonCurrentLiabilitiesOther": "31285000.00",
                    "nonCurrentLiabilitiesTotal": "784378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "106319000.00",
                    "liabilitiesAndStockholdersEquity": "1313558000.00",
                    "cashAndShortTermInvestments": "8146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1246159000.00",
                    "commonStockSharesOutstanding": "10544000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1191305000.00",
                    "intangibleAssets": "9081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1189473000.00",
                    "totalLiab": "912322000.00",
                    "totalStockholderEquity": "278983000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1464622000.00",
                    "commonStock": "1414000.00",
                    "capitalStock": "1414000.00",
                    "retainedEarnings": "268172000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1121148000.00",
                    "cash": "6086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "867920000.00",
                    "shortTermDebt": "222800000.00",
                    "shortLongTermDebt": "222800000.00",
                    "shortLongTermDebtTotal": "1066511000.00",
                    "otherStockholderEquity": "9397000.00",
                    "propertyPlantEquipment": "40881000.00",
                    "totalCurrentAssets": "6086000.00",
                    "longTermInvestments": "1004518000.00",
                    "netTangibleAssets": "269902000.00",
                    "shortTermInvestments": "2027000.00",
                    "netReceivables": "1183387000.00",
                    "longTermDebt": "620911000.00",
                    "inventory": "-2026999.00",
                    "accountsPayable": "38316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "268172000.00",
                    "treasuryStock": "-96112000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64071000.00",
                    "capitalLeaseObligations": "30295000.00",
                    "longTermDebtTotal": "843711000.00",
                    "nonCurrentLiabilitiesOther": "30295000.00",
                    "nonCurrentLiabilitiesTotal": "651206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105509000.00",
                    "liabilitiesAndStockholdersEquity": "1191305000.00",
                    "cashAndShortTermInvestments": "6086000.00",
                    "propertyPlantAndEquipmentGross": "40881000.00",
                    "propertyPlantAndEquipmentNet": "40881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1122694000.00",
                    "commonStockSharesOutstanding": "10797000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1098295000.00",
                    "intangibleAssets": "8926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1105603000.00",
                    "totalLiab": "814659000.00",
                    "totalStockholderEquity": "283636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "586504000.00",
                    "commonStock": "1406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "250659000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-36506000.00",
                    "cash": "7226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "776751000.00",
                    "currentDeferredRevenue": "-40943000.00",
                    "netDebt": "766490000.00",
                    "shortTermDebt": "190247000.00",
                    "shortLongTermDebt": "190247000.00",
                    "shortLongTermDebtTotal": "934251000.00",
                    "otherStockholderEquity": "31571000.00",
                    "propertyPlantEquipment": "13046000.00",
                    "totalCurrentAssets": "1112829000.00",
                    "longTermInvestments": "931252000.00",
                    "netTangibleAssets": "274710000.00",
                    "shortTermInvestments": "1652000.00",
                    "netReceivables": "1105603000.00",
                    "longTermDebt": "744004000.00",
                    "inventory": "-1652000.00",
                    "accountsPayable": "40943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "250659000.00",
                    "treasuryStock": "-73922000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21972000.00",
                    "capitalLeaseObligations": "29712000.00",
                    "longTermDebtTotal": "744004000.00",
                    "nonCurrentLiabilitiesOther": "29712000.00",
                    "nonCurrentLiabilitiesTotal": "752200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105493000.00",
                    "liabilitiesAndStockholdersEquity": "1098295000.00",
                    "cashAndShortTermInvestments": "7226000.00",
                    "propertyPlantAndEquipmentGross": "40698000.00",
                    "propertyPlantAndEquipmentNet": "40698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1027640000.00",
                    "commonStockSharesOutstanding": "11066000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1103856000.00",
                    "intangibleAssets": "8689000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1136259000.00",
                    "totalLiab": "831733000.00",
                    "totalStockholderEquity": "272123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1264992000.00",
                    "commonStock": "1385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "227343000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1072657000.00",
                    "cash": "8052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1564780000.00",
                    "currentDeferredRevenue": "-65497000.00",
                    "netDebt": "783397000.00",
                    "shortTermDebt": "325001000.00",
                    "shortLongTermDebt": "325001000.00",
                    "shortLongTermDebtTotal": "1087249000.00",
                    "otherStockholderEquity": "43395000.00",
                    "propertyPlantEquipment": "14458000.00",
                    "totalCurrentAssets": "8052000.00",
                    "longTermInvestments": "951714000.00",
                    "netTangibleAssets": "263434000.00",
                    "shortTermInvestments": "265000.00",
                    "netReceivables": "3170000.00",
                    "longTermDebt": "762248000.00",
                    "inventory": "1133089000.00",
                    "accountsPayable": "40284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "227343000.00",
                    "treasuryStock": "-62088000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23147000.00",
                    "capitalLeaseObligations": "29201000.00",
                    "longTermDebtTotal": "762248000.00",
                    "nonCurrentLiabilitiesOther": "29201000.00",
                    "nonCurrentLiabilitiesTotal": "768909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105483000.00",
                    "liabilitiesAndStockholdersEquity": "1103856000.00",
                    "cashAndShortTermInvestments": "8052000.00",
                    "propertyPlantAndEquipmentGross": "41574000.00",
                    "propertyPlantAndEquipmentNet": "41574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1034371000.00",
                    "commonStockSharesOutstanding": "11228000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1037559000.00",
                    "intangibleAssets": "8677000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4292000.00",
                    "totalLiab": "765095000.00",
                    "totalStockholderEquity": "272464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-212324000.00",
                    "commonStock": "1382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "215290000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1009536000.00",
                    "cash": "4292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43576000.00",
                    "currentDeferredRevenue": "-43576000.00",
                    "netDebt": "717227000.00",
                    "shortTermDebt": "255900000.00",
                    "shortLongTermDebt": "259504000.00",
                    "shortLongTermDebtTotal": "947436000.00",
                    "otherStockholderEquity": "55792000.00",
                    "propertyPlantEquipment": "15054000.00",
                    "totalCurrentAssets": "4292000.00",
                    "longTermInvestments": "885530000.00",
                    "netTangibleAssets": "263787000.00",
                    "shortTermInvestments": "213000.00",
                    "netReceivables": "885530000.00",
                    "longTermDebt": "691536000.00",
                    "inventory": "-213000.00",
                    "accountsPayable": "43576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "215290000.00",
                    "treasuryStock": "-50074000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23731000.00",
                    "capitalLeaseObligations": "29983000.00",
                    "longTermDebtTotal": "691536000.00",
                    "nonCurrentLiabilitiesOther": "29983000.00",
                    "nonCurrentLiabilitiesTotal": "700139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105866000.00",
                    "liabilitiesAndStockholdersEquity": "1037559000.00",
                    "cashAndShortTermInvestments": "4292000.00",
                    "propertyPlantAndEquipmentGross": "42909000.00",
                    "propertyPlantAndEquipmentNet": "42909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "964000000.00",
                    "commonStockSharesOutstanding": "11092000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1000225000.00",
                    "intangibleAssets": "8824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54423000.00",
                    "totalLiab": "740344000.00",
                    "totalStockholderEquity": "259881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-205291000.00",
                    "commonStock": "1373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "204052000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "31653000.00",
                    "cash": "8973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64063000.00",
                    "currentDeferredRevenue": "-34843000.00",
                    "netDebt": "696528000.00",
                    "shortTermDebt": "269354000.00",
                    "shortLongTermDebt": "269354000.00",
                    "shortLongTermDebtTotal": "945635000.00",
                    "otherStockholderEquity": "54456000.00",
                    "propertyPlantEquipment": "15504000.00",
                    "totalCurrentAssets": "8973000.00",
                    "longTermInvestments": "853619000.00",
                    "netTangibleAssets": "251057000.00",
                    "shortTermInvestments": "52000.00",
                    "netReceivables": "1022635000.00",
                    "longTermDebt": "676281000.00",
                    "inventory": "-52000.00",
                    "accountsPayable": "34843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1373000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "204052000.00",
                    "treasuryStock": "-50074000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "939747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "991252000.00",
                    "capitalLeaseObligations": "29220000.00",
                    "longTermDebtTotal": "676281000.00",
                    "nonCurrentLiabilitiesOther": "29220000.00",
                    "nonCurrentLiabilitiesTotal": "676281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104530000.00",
                    "liabilitiesAndStockholdersEquity": "1000225000.00",
                    "cashAndShortTermInvestments": "8973000.00",
                    "propertyPlantAndEquipmentGross": "42681000.00",
                    "propertyPlantAndEquipmentNet": "42681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "936162000.00",
                    "commonStockSharesOutstanding": "11013000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1078890000.00",
                    "intangibleAssets": "9144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54649000.00",
                    "totalLiab": "827528000.00",
                    "totalStockholderEquity": "251362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-304717000.00",
                    "commonStock": "1366000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196582000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "26758000.00",
                    "cash": "14668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58262000.00",
                    "currentDeferredRevenue": "-29459000.00",
                    "netDebt": "783401000.00",
                    "shortTermDebt": "362979000.00",
                    "shortLongTermDebt": "362979000.00",
                    "shortLongTermDebtTotal": "1132245000.00",
                    "otherStockholderEquity": "53414000.00",
                    "propertyPlantEquipment": "15155000.00",
                    "totalCurrentAssets": "14668000.00",
                    "longTermInvestments": "931702000.00",
                    "netTangibleAssets": "242218000.00",
                    "shortTermInvestments": "85000.00",
                    "netReceivables": "3914000.00",
                    "longTermDebt": "769266000.00",
                    "inventory": "-85000.00",
                    "accountsPayable": "29459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "196582000.00",
                    "treasuryStock": "-50074000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1013194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1064222000.00",
                    "capitalLeaseObligations": "28803000.00",
                    "longTermDebtTotal": "769266000.00",
                    "nonCurrentLiabilitiesOther": "28803000.00",
                    "nonCurrentLiabilitiesTotal": "769266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103488000.00",
                    "liabilitiesAndStockholdersEquity": "1078890000.00",
                    "cashAndShortTermInvestments": "14668000.00",
                    "propertyPlantAndEquipmentGross": "41884000.00",
                    "propertyPlantAndEquipmentNet": "41884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1020628000.00",
                    "commonStockSharesOutstanding": "11253000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1158540000.00",
                    "intangibleAssets": "9438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3914000.00",
                    "totalLiab": "855757000.00",
                    "totalStockholderEquity": "302783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-335926000.00",
                    "commonStock": "1350000.00",
                    "capitalStock": null,
                    "retainedEarnings": "248829000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "2061000.00",
                    "cash": "2263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57146000.00",
                    "currentDeferredRevenue": "-28676000.00",
                    "netDebt": "824818000.00",
                    "shortTermDebt": "393072000.00",
                    "shortLongTermDebt": "393072000.00",
                    "shortLongTermDebtTotal": "1191683000.00",
                    "otherStockholderEquity": "74598000.00",
                    "propertyPlantEquipment": "15301000.00",
                    "totalCurrentAssets": "2263000.00",
                    "longTermInvestments": "1042613000.00",
                    "netTangibleAssets": "293345000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1853000.00",
                    "longTermDebt": "798611000.00",
                    "inventory": "2061000.00",
                    "accountsPayable": "28676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1350000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "248829000.00",
                    "treasuryStock": "-50074000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1103039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1154216000.00",
                    "capitalLeaseObligations": "28470000.00",
                    "longTermDebtTotal": "798611000.00",
                    "nonCurrentLiabilitiesOther": "28470000.00",
                    "nonCurrentLiabilitiesTotal": "798611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102678000.00",
                    "liabilitiesAndStockholdersEquity": "1158540000.00",
                    "cashAndShortTermInvestments": "2263000.00",
                    "propertyPlantAndEquipmentGross": "41739000.00",
                    "propertyPlantAndEquipmentNet": "41739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11327000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1086172000.00",
                    "intangibleAssets": "9574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43659000.00",
                    "totalLiab": "789485000.00",
                    "totalStockholderEquity": "296687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-397235000.00",
                    "commonStock": "1351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233146000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9409000.00",
                    "cash": "2044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53478000.00",
                    "currentDeferredRevenue": "-25764000.00",
                    "netDebt": "761677000.00",
                    "shortTermDebt": "450713000.00",
                    "shortLongTermDebt": "454657000.00",
                    "shortLongTermDebtTotal": "1186720000.00",
                    "otherStockholderEquity": "62190000.00",
                    "propertyPlantEquipment": "40200000.00",
                    "totalCurrentAssets": "2044000.00",
                    "longTermInvestments": "981286000.00",
                    "netTangibleAssets": "287113000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1404172000.00",
                    "longTermDebt": "281350000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1351000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "233146000.00",
                    "treasuryStock": "-39492000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1034354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1084128000.00",
                    "capitalLeaseObligations": "27714000.00",
                    "longTermDebtTotal": "736007000.00",
                    "nonCurrentLiabilitiesOther": "27714000.00",
                    "nonCurrentLiabilitiesTotal": "736007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101682000.00",
                    "liabilitiesAndStockholdersEquity": "1086172000.00",
                    "cashAndShortTermInvestments": "2044000.00",
                    "propertyPlantAndEquipmentGross": "40200000.00",
                    "propertyPlantAndEquipmentNet": "40200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11677000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1019316000.00",
                    "intangibleAssets": "9953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41803000.00",
                    "totalLiab": "729097000.00",
                    "totalStockholderEquity": "290219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-346433000.00",
                    "commonStock": "1349000.00",
                    "capitalStock": null,
                    "retainedEarnings": "220574000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42240000.00",
                    "cash": "694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47144000.00",
                    "currentDeferredRevenue": "-19690000.00",
                    "netDebt": "708713000.00",
                    "shortTermDebt": "393577000.00",
                    "shortLongTermDebt": "393577000.00",
                    "shortLongTermDebtTotal": "1075530000.00",
                    "otherStockholderEquity": "68296000.00",
                    "propertyPlantEquipment": "39707000.00",
                    "totalCurrentAssets": "694000.00",
                    "longTermInvestments": "916234000.00",
                    "netTangibleAssets": "280266000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1300043000.00",
                    "longTermDebt": "681953000.00",
                    "inventory": "-958037000.00",
                    "accountsPayable": "19690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1349000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "220574000.00",
                    "treasuryStock": "-32190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "968962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1018622000.00",
                    "capitalLeaseObligations": "27454000.00",
                    "longTermDebtTotal": "681953000.00",
                    "nonCurrentLiabilitiesOther": "27454000.00",
                    "nonCurrentLiabilitiesTotal": "681953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100486000.00",
                    "liabilitiesAndStockholdersEquity": "1019316000.00",
                    "cashAndShortTermInvestments": "694000.00",
                    "propertyPlantAndEquipmentGross": "39707000.00",
                    "propertyPlantAndEquipmentNet": "39707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12022000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "953467000.00",
                    "intangibleAssets": "9722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38917000.00",
                    "totalLiab": "665651000.00",
                    "totalStockholderEquity": "287816000.00",
                    "deferredLongTermLiab": "1259000.00",
                    "otherCurrentLiab": "-282841000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "212205000.00",
                    "otherLiab": "1259000.00",
                    "goodWill": "716000.00",
                    "otherAssets": "38917000.00",
                    "cash": "2331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45203000.00",
                    "currentDeferredRevenue": "-17470000.00",
                    "netDebt": "644591000.00",
                    "shortTermDebt": "328044000.00",
                    "shortLongTermDebt": "328044000.00",
                    "shortLongTermDebtTotal": "948492000.00",
                    "otherStockholderEquity": "74264000.00",
                    "propertyPlantEquipment": "14181000.00",
                    "totalCurrentAssets": "2331000.00",
                    "longTermInvestments": "855850000.00",
                    "netTangibleAssets": "278094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3319000.00",
                    "longTermDebt": "620448000.00",
                    "inventory": "1.00",
                    "accountsPayable": "17470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "212205000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "902402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951136000.00",
                    "capitalLeaseObligations": "26474000.00",
                    "longTermDebtTotal": "620448000.00",
                    "nonCurrentLiabilitiesOther": "26474000.00",
                    "nonCurrentLiabilitiesTotal": "620448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "99310000.00",
                    "liabilitiesAndStockholdersEquity": "953467000.00",
                    "cashAndShortTermInvestments": "2331000.00",
                    "propertyPlantAndEquipmentGross": "39012000.00",
                    "propertyPlantAndEquipmentNet": "39012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12076000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "956395000.00",
                    "intangibleAssets": "10010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3319000.00",
                    "totalLiab": "677234000.00",
                    "totalStockholderEquity": "279161000.00",
                    "deferredLongTermLiab": "747000.00",
                    "otherCurrentLiab": "-337970000.00",
                    "commonStock": "1332000.00",
                    "capitalStock": null,
                    "retainedEarnings": "204097000.00",
                    "otherLiab": "747000.00",
                    "goodWill": "716000.00",
                    "otherAssets": "1027000.00",
                    "cash": "3657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16727000.00",
                    "currentDeferredRevenue": "-25138000.00",
                    "netDebt": "647692000.00",
                    "shortTermDebt": "354697000.00",
                    "shortLongTermDebt": "13954000.00",
                    "shortLongTermDebtTotal": "1006046000.00",
                    "otherStockholderEquity": "93515000.00",
                    "propertyPlantEquipment": "13926000.00",
                    "totalCurrentAssets": "3657000.00",
                    "longTermInvestments": "873943000.00",
                    "netTangibleAssets": "269151000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2292000.00",
                    "longTermDebt": "637395000.00",
                    "inventory": "1027000.00",
                    "accountsPayable": "25138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1332000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "204097000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "927775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "651349000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "660507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98778000.00",
                    "liabilitiesAndStockholdersEquity": "956395000.00",
                    "cashAndShortTermInvestments": "3657000.00",
                    "propertyPlantAndEquipmentGross": "13926000.00",
                    "propertyPlantAndEquipmentNet": "13926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12010000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "893279000.00",
                    "intangibleAssets": "10429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29327000.00",
                    "totalLiab": "625850000.00",
                    "totalStockholderEquity": "267429000.00",
                    "deferredLongTermLiab": "1963000.00",
                    "otherCurrentLiab": "-416635000.00",
                    "commonStock": "1334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "193327000.00",
                    "otherLiab": "1963000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6977000.00",
                    "cash": "517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14257000.00",
                    "currentDeferredRevenue": "-19510000.00",
                    "netDebt": "603860000.00",
                    "shortTermDebt": "430892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1035269000.00",
                    "otherStockholderEquity": "72768000.00",
                    "propertyPlantEquipment": "12540000.00",
                    "totalCurrentAssets": "517000.00",
                    "longTermInvestments": "832776000.00",
                    "netTangibleAssets": "257000000.00",
                    "shortTermInvestments": "29327000.00",
                    "netReceivables": "832776000.00",
                    "longTermDebt": "604377000.00",
                    "inventory": "-712999.00",
                    "accountsPayable": "19510000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1334000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "193327000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "869793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "892762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "604377000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "611593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97814000.00",
                    "liabilitiesAndStockholdersEquity": "893279000.00",
                    "cashAndShortTermInvestments": "517000.00",
                    "propertyPlantAndEquipmentGross": "12540000.00",
                    "propertyPlantAndEquipmentNet": "12540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12133000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "868220000.00",
                    "intangibleAssets": "10785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26356000.00",
                    "totalLiab": "609686000.00",
                    "totalStockholderEquity": "258534000.00",
                    "deferredLongTermLiab": "3832000.00",
                    "otherCurrentLiab": "-387733000.00",
                    "commonStock": "1333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185878000.00",
                    "otherLiab": "3832000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16702000.00",
                    "cash": "2799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21400000.00",
                    "currentDeferredRevenue": "-17526000.00",
                    "netDebt": "585529000.00",
                    "shortTermDebt": "409133000.00",
                    "shortLongTermDebt": "588328000.00",
                    "shortLongTermDebtTotal": "997461000.00",
                    "otherStockholderEquity": "71323000.00",
                    "propertyPlantEquipment": "12072000.00",
                    "totalCurrentAssets": "2799000.00",
                    "longTermInvestments": "798788000.00",
                    "netTangibleAssets": "247749000.00",
                    "shortTermInvestments": "26356000.00",
                    "netReceivables": "798788000.00",
                    "longTermDebt": "588328000.00",
                    "inventory": "-717999.00",
                    "accountsPayable": "17526000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1333000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "185878000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "842564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "865421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "588328000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "588300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96369000.00",
                    "liabilitiesAndStockholdersEquity": "868220000.00",
                    "cashAndShortTermInvestments": "2799000.00",
                    "propertyPlantAndEquipmentGross": "12072000.00",
                    "propertyPlantAndEquipmentNet": "12072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12138000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "814809000.00",
                    "intangibleAssets": "10922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19064000.00",
                    "totalLiab": "565858000.00",
                    "totalStockholderEquity": "248951000.00",
                    "deferredLongTermLiab": "3999000.00",
                    "otherCurrentLiab": "-483690000.00",
                    "commonStock": "1329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177396000.00",
                    "otherLiab": "3999000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12156000.00",
                    "cash": "3247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20000000.00",
                    "currentDeferredRevenue": "-15994000.00",
                    "netDebt": "542618000.00",
                    "shortTermDebt": "503690000.00",
                    "shortLongTermDebt": "545865000.00",
                    "shortLongTermDebtTotal": "1049555000.00",
                    "otherStockholderEquity": "70226000.00",
                    "propertyPlantEquipment": "12214000.00",
                    "totalCurrentAssets": "3247000.00",
                    "longTermInvestments": "757206000.00",
                    "netTangibleAssets": "238029000.00",
                    "shortTermInvestments": "19064000.00",
                    "netReceivables": "757206000.00",
                    "longTermDebt": "545865000.00",
                    "inventory": "-776270000.00",
                    "accountsPayable": "15994000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1329000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "177396000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "788426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811562000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "545865000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95272000.00",
                    "liabilitiesAndStockholdersEquity": "814809000.00",
                    "cashAndShortTermInvestments": "3247000.00",
                    "propertyPlantAndEquipmentGross": "12214000.00",
                    "propertyPlantAndEquipmentNet": "12214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12030000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "829483000.00",
                    "intangibleAssets": "10607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-12503000.00",
                    "totalLiab": "590072000.00",
                    "totalStockholderEquity": "239411000.00",
                    "deferredLongTermLiab": "4961000.00",
                    "otherCurrentLiab": "-490113000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168752000.00",
                    "otherLiab": "4961000.00",
                    "goodWill": "716000.00",
                    "otherAssets": "1024000.00",
                    "cash": "5230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23600000.00",
                    "currentDeferredRevenue": "-18565000.00",
                    "netDebt": "561316000.00",
                    "shortTermDebt": "513713000.00",
                    "shortLongTermDebt": "27884000.00",
                    "shortLongTermDebtTotal": "1080259000.00",
                    "otherStockholderEquity": "86186000.00",
                    "propertyPlantEquipment": "12294000.00",
                    "totalCurrentAssets": "5230000.00",
                    "longTermInvestments": "768553000.00",
                    "netTangibleAssets": "228804000.00",
                    "shortTermInvestments": "16787000.00",
                    "netReceivables": "11479000.00",
                    "longTermDebt": "566546000.00",
                    "inventory": "1024000.00",
                    "accountsPayable": "18565000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16848000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "168752000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "566546000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "566500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94384000.00",
                    "liabilitiesAndStockholdersEquity": "829483000.00",
                    "cashAndShortTermInvestments": "5230000.00",
                    "propertyPlantAndEquipmentGross": "12294000.00",
                    "propertyPlantAndEquipmentNet": "12294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11875000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "779850000.00",
                    "intangibleAssets": "10239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13849000.00",
                    "totalLiab": "552035000.00",
                    "totalStockholderEquity": "227815000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-493069000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157867000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "20697000.00",
                    "cash": "5191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18900000.00",
                    "currentDeferredRevenue": "-18950000.00",
                    "netDebt": "527894000.00",
                    "shortTermDebt": "511969000.00",
                    "shortLongTermDebt": "533085000.00",
                    "shortLongTermDebtTotal": "1045054000.00",
                    "otherStockholderEquity": "68627000.00",
                    "propertyPlantEquipment": "12657000.00",
                    "totalCurrentAssets": "5191000.00",
                    "longTermInvestments": "727456000.00",
                    "netTangibleAssets": "217576000.00",
                    "shortTermInvestments": "13849000.00",
                    "netReceivables": "774856000.00",
                    "longTermDebt": "533085000.00",
                    "inventory": "1.00",
                    "accountsPayable": "18950000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "157867000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "751763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "533085000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "533100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93673000.00",
                    "liabilitiesAndStockholdersEquity": "779850000.00",
                    "cashAndShortTermInvestments": "5191000.00",
                    "propertyPlantAndEquipmentGross": "12657000.00",
                    "propertyPlantAndEquipmentNet": "12657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11812000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "727533000.00",
                    "intangibleAssets": "8480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10630000.00",
                    "totalLiab": "506166000.00",
                    "totalStockholderEquity": "221367000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-450980000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "152558000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "16805000.00",
                    "cash": "3678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14700000.00",
                    "currentDeferredRevenue": "-14656000.00",
                    "netDebt": "487832000.00",
                    "shortTermDebt": "465680000.00",
                    "shortLongTermDebt": "491510000.00",
                    "shortLongTermDebtTotal": "957190000.00",
                    "otherStockholderEquity": "67489000.00",
                    "propertyPlantEquipment": "11653000.00",
                    "totalCurrentAssets": "3678000.00",
                    "longTermInvestments": "684767000.00",
                    "netTangibleAssets": "212887000.00",
                    "shortTermInvestments": "10630000.00",
                    "netReceivables": "726767000.00",
                    "longTermDebt": "491510000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14656000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "152558000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "703722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "491510000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92535000.00",
                    "liabilitiesAndStockholdersEquity": "727533000.00",
                    "cashAndShortTermInvestments": "3678000.00",
                    "propertyPlantAndEquipmentGross": "11653000.00",
                    "propertyPlantAndEquipmentNet": "11653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11730000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "690432000.00",
                    "intangibleAssets": "6981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8889000.00",
                    "totalLiab": "476253000.00",
                    "totalStockholderEquity": "214179000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-414085000.00",
                    "commonStock": "1317000.00",
                    "capitalStock": null,
                    "retainedEarnings": "146423000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "12156000.00",
                    "cash": "3505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15400000.00",
                    "currentDeferredRevenue": "-15310000.00",
                    "netDebt": "457438000.00",
                    "shortTermDebt": "429485000.00",
                    "shortLongTermDebt": "460943000.00",
                    "shortLongTermDebtTotal": "890428000.00",
                    "otherStockholderEquity": "66439000.00",
                    "propertyPlantEquipment": "11878000.00",
                    "totalCurrentAssets": "3505000.00",
                    "longTermInvestments": "654004000.00",
                    "netTangibleAssets": "207198000.00",
                    "shortTermInvestments": "8889000.00",
                    "netReceivables": "695004000.00",
                    "longTermDebt": "460943000.00",
                    "inventory": "-662893000.00",
                    "accountsPayable": "15310000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1317000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "146423000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "668068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "686927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "460943000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "460900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91485000.00",
                    "liabilitiesAndStockholdersEquity": "690432000.00",
                    "cashAndShortTermInvestments": "3505000.00",
                    "propertyPlantAndEquipmentGross": "11878000.00",
                    "propertyPlantAndEquipmentNet": "11878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11715000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "712224000.00",
                    "intangibleAssets": "6448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1161000.00",
                    "totalLiab": "504749000.00",
                    "totalStockholderEquity": "207475000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-436428000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138789000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "7039000.00",
                    "cash": "4446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15200000.00",
                    "currentDeferredRevenue": "-15223000.00",
                    "netDebt": "485080000.00",
                    "shortTermDebt": "451628000.00",
                    "shortLongTermDebt": "489526000.00",
                    "shortLongTermDebtTotal": "941154000.00",
                    "otherStockholderEquity": "84013000.00",
                    "propertyPlantEquipment": "11693000.00",
                    "totalCurrentAssets": "4446000.00",
                    "longTermInvestments": "676525000.00",
                    "netTangibleAssets": "201027000.00",
                    "shortTermInvestments": "8297000.00",
                    "netReceivables": "725000.00",
                    "longTermDebt": "489526000.00",
                    "inventory": "436000.00",
                    "accountsPayable": "15223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16627000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "138789000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "689637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "707778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "489526000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92432000.00",
                    "liabilitiesAndStockholdersEquity": "712224000.00",
                    "cashAndShortTermInvestments": "4446000.00",
                    "propertyPlantAndEquipmentGross": "11693000.00",
                    "propertyPlantAndEquipmentNet": "11693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11763000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "691329000.00",
                    "intangibleAssets": "4608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "429000.00",
                    "totalLiab": "491231000.00",
                    "totalStockholderEquity": "200098000.00",
                    "deferredLongTermLiab": "432000.00",
                    "otherCurrentLiab": "-422358000.00",
                    "commonStock": "1298000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132322000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "11285000.00",
                    "cash": "3959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11800000.00",
                    "currentDeferredRevenue": "-11436000.00",
                    "netDebt": "475404000.00",
                    "shortTermDebt": "434158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "913521000.00",
                    "otherStockholderEquity": "66478000.00",
                    "propertyPlantEquipment": "10701000.00",
                    "totalCurrentAssets": "3959000.00",
                    "longTermInvestments": "657049000.00",
                    "netTangibleAssets": "194774000.00",
                    "shortTermInvestments": "7906000.00",
                    "netReceivables": "696149000.00",
                    "longTermDebt": "479363000.00",
                    "inventory": "-19000.00",
                    "accountsPayable": "11436000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1298000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "132322000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "671345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "479363000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "479400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91524000.00",
                    "liabilitiesAndStockholdersEquity": "691329000.00",
                    "cashAndShortTermInvestments": "3959000.00",
                    "propertyPlantAndEquipmentGross": "10701000.00",
                    "propertyPlantAndEquipmentNet": "10701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11664000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "642803000.00",
                    "intangibleAssets": "4021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "488000.00",
                    "totalLiab": "449879000.00",
                    "totalStockholderEquity": "192924000.00",
                    "deferredLongTermLiab": "446000.00",
                    "otherCurrentLiab": "-374740000.00",
                    "commonStock": "1296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125846000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "12634000.00",
                    "cash": "2827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11000000.00",
                    "currentDeferredRevenue": "-10571000.00",
                    "netDebt": "436035000.00",
                    "shortTermDebt": "385740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "824602000.00",
                    "otherStockholderEquity": "65782000.00",
                    "propertyPlantEquipment": "9073000.00",
                    "totalCurrentAssets": "2827000.00",
                    "longTermInvestments": "609544000.00",
                    "netTangibleAssets": "188187000.00",
                    "shortTermInvestments": "8237000.00",
                    "netReceivables": "609544000.00",
                    "longTermDebt": "438862000.00",
                    "inventory": "-22000.00",
                    "accountsPayable": "10571000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1296000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "125846000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "626166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "438862000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "438900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90828000.00",
                    "liabilitiesAndStockholdersEquity": "642803000.00",
                    "cashAndShortTermInvestments": "2827000.00",
                    "propertyPlantAndEquipmentGross": "9073000.00",
                    "propertyPlantAndEquipmentNet": "9073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11974000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "609707000.00",
                    "intangibleAssets": "2907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "467000.00",
                    "totalLiab": "407785000.00",
                    "totalStockholderEquity": "201922000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-318069000.00",
                    "commonStock": "1294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119934000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "9965000.00",
                    "cash": "7436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13700000.00",
                    "currentDeferredRevenue": "-13685000.00",
                    "netDebt": "386664000.00",
                    "shortTermDebt": "331769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "725869000.00",
                    "otherStockholderEquity": "80694000.00",
                    "propertyPlantEquipment": "9888000.00",
                    "totalCurrentAssets": "7436000.00",
                    "longTermInvestments": "571133000.00",
                    "netTangibleAssets": "198299000.00",
                    "shortTermInvestments": "10818000.00",
                    "netReceivables": "571133000.00",
                    "longTermDebt": "394100000.00",
                    "inventory": "-107999.00",
                    "accountsPayable": "13685000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "119934000.00",
                    "treasuryStock": "-8871000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "588760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "602271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "394100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "394100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89565000.00",
                    "liabilitiesAndStockholdersEquity": "609707000.00",
                    "cashAndShortTermInvestments": "7436000.00",
                    "propertyPlantAndEquipmentGross": "9888000.00",
                    "propertyPlantAndEquipmentNet": "9888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12949000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "629068000.00",
                    "intangibleAssets": "473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-658000.00",
                    "totalLiab": "423841000.00",
                    "totalStockholderEquity": "205227000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-325681000.00",
                    "commonStock": "1291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114758000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "3000.00",
                    "cash": "7654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12600000.00",
                    "currentDeferredRevenue": "-12661000.00",
                    "netDebt": "403523000.00",
                    "shortTermDebt": "338281000.00",
                    "shortLongTermDebt": "408485000.00",
                    "shortLongTermDebtTotal": "749458000.00",
                    "otherStockholderEquity": "105444000.00",
                    "propertyPlantEquipment": "10441000.00",
                    "totalCurrentAssets": "7654000.00",
                    "longTermInvestments": "590992000.00",
                    "netTangibleAssets": "202204000.00",
                    "shortTermInvestments": "10506000.00",
                    "netReceivables": "658000.00",
                    "longTermDebt": "377616000.00",
                    "inventory": "-120000.00",
                    "accountsPayable": "12661000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16266000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1291000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "114758000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "609781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "621411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "411177000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89178000.00",
                    "liabilitiesAndStockholdersEquity": "629068000.00",
                    "cashAndShortTermInvestments": "7654000.00",
                    "propertyPlantAndEquipmentGross": "10441000.00",
                    "propertyPlantAndEquipmentNet": "10441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13105000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "588966000.00",
                    "intangibleAssets": "564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "343000.00",
                    "totalLiab": "391371000.00",
                    "totalStockholderEquity": "197595000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-11754000.00",
                    "commonStock": "1291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "107391000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "7602000.00",
                    "cash": "4922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379617000.00",
                    "currentDeferredRevenue": "-11754000.00",
                    "netDebt": "374695000.00",
                    "shortTermDebt": "379617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "379617000.00",
                    "otherStockholderEquity": "88913000.00",
                    "propertyPlantEquipment": "9377000.00",
                    "totalCurrentAssets": "4922000.00",
                    "longTermInvestments": "563822000.00",
                    "netTangibleAssets": "196315000.00",
                    "shortTermInvestments": "158000.00",
                    "netReceivables": null,
                    "longTermDebt": "379617000.00",
                    "inventory": "-158000.00",
                    "accountsPayable": "11754000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1291000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "107391000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88913000.00",
                    "liabilitiesAndStockholdersEquity": "588966000.00",
                    "cashAndShortTermInvestments": "4922000.00",
                    "propertyPlantAndEquipmentGross": "9377000.00",
                    "propertyPlantAndEquipmentNet": "9377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13111000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "560981000.00",
                    "intangibleAssets": "655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "407000.00",
                    "totalLiab": "370224000.00",
                    "totalStockholderEquity": "190757000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-10733000.00",
                    "commonStock": "1289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100884000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "8881000.00",
                    "cash": "4793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359491000.00",
                    "currentDeferredRevenue": "-10733000.00",
                    "netDebt": "354698000.00",
                    "shortTermDebt": "359491000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359491000.00",
                    "otherStockholderEquity": "88584000.00",
                    "propertyPlantEquipment": "8646000.00",
                    "totalCurrentAssets": "4793000.00",
                    "longTermInvestments": "536354000.00",
                    "netTangibleAssets": "189386000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": null,
                    "longTermDebt": "359491000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10733000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1289000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "100884000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88584000.00",
                    "liabilitiesAndStockholdersEquity": "560981000.00",
                    "cashAndShortTermInvestments": "4793000.00",
                    "propertyPlantAndEquipmentGross": "8646000.00",
                    "propertyPlantAndEquipmentNet": "8646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13078000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "507742000.00",
                    "intangibleAssets": "745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2057940.00",
                    "totalLiab": "323443000.00",
                    "totalStockholderEquity": "184299000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-10905000.00",
                    "commonStock": "1285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95476000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "2057940.00",
                    "cash": "2060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312538000.00",
                    "currentDeferredRevenue": "-10905000.00",
                    "netDebt": "310478000.00",
                    "shortTermDebt": "312538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "312538000.00",
                    "otherStockholderEquity": "87538000.00",
                    "propertyPlantEquipment": "8211000.00",
                    "totalCurrentAssets": "2060000.00",
                    "longTermInvestments": "488957000.00",
                    "netTangibleAssets": "182838000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": "2484000.00",
                    "longTermDebt": "312538000.00",
                    "inventory": "-488957000.00",
                    "accountsPayable": "10905000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1285000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "95476000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505682000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "87538000.00",
                    "liabilitiesAndStockholdersEquity": "507742000.00",
                    "cashAndShortTermInvestments": "2060000.00",
                    "propertyPlantAndEquipmentGross": "8211000.00",
                    "propertyPlantAndEquipmentNet": "8211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13061000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "530270000.00",
                    "intangibleAssets": "847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1896000.00",
                    "totalLiab": "351947000.00",
                    "totalStockholderEquity": "178323000.00",
                    "deferredLongTermLiab": "869000.00",
                    "otherCurrentLiab": "-10528000.00",
                    "commonStock": "1275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91393000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "4836000.00",
                    "cash": "4012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341419000.00",
                    "currentDeferredRevenue": "-10528000.00",
                    "netDebt": "337407000.00",
                    "shortTermDebt": "341419000.00",
                    "shortLongTermDebt": "341419000.00",
                    "shortLongTermDebtTotal": "341419000.00",
                    "otherStockholderEquity": "85655000.00",
                    "propertyPlantEquipment": "8905000.00",
                    "totalCurrentAssets": "7519000.00",
                    "longTermInvestments": "505681000.00",
                    "netTangibleAssets": "176760000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": "1611000.00",
                    "longTermDebt": "341419000.00",
                    "inventory": "873000.00",
                    "accountsPayable": "10528000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12171000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1275000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "91393000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85655000.00",
                    "liabilitiesAndStockholdersEquity": "530270000.00",
                    "cashAndShortTermInvestments": "4012000.00",
                    "propertyPlantAndEquipmentGross": "8905000.00",
                    "propertyPlantAndEquipmentNet": "8905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12954887.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "522820000.00",
                    "intangibleAssets": "978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "733000.00",
                    "totalLiab": "349187000.00",
                    "totalStockholderEquity": "173633000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-9864000.00",
                    "commonStock": "1272000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88012000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "7751000.00",
                    "cash": "3831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339323000.00",
                    "currentDeferredRevenue": "-9864000.00",
                    "netDebt": "335492000.00",
                    "shortTermDebt": "339323000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339323000.00",
                    "otherStockholderEquity": "84349000.00",
                    "propertyPlantEquipment": "8553000.00",
                    "totalCurrentAssets": "3831000.00",
                    "longTermInvestments": "500052000.00",
                    "netTangibleAssets": "171939000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": null,
                    "longTermDebt": "339323000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9864000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1272000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "88012000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "84349000.00",
                    "liabilitiesAndStockholdersEquity": "522820000.00",
                    "cashAndShortTermInvestments": "3831000.00",
                    "propertyPlantAndEquipmentGross": "8553000.00",
                    "propertyPlantAndEquipmentNet": "8553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12934015.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "503995000.00",
                    "intangibleAssets": "1068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "615000.00",
                    "totalLiab": "332135000.00",
                    "totalStockholderEquity": "171860000.00",
                    "deferredLongTermLiab": "847000.00",
                    "otherCurrentLiab": "-6718000.00",
                    "commonStock": "1270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "86615000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "6598000.00",
                    "cash": "3562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324570000.00",
                    "currentDeferredRevenue": "-6718000.00",
                    "netDebt": "321008000.00",
                    "shortTermDebt": "324570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "324570000.00",
                    "otherStockholderEquity": "83975000.00",
                    "propertyPlantEquipment": "7929000.00",
                    "totalCurrentAssets": "3562000.00",
                    "longTermInvestments": "483391000.00",
                    "netTangibleAssets": "170076000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": null,
                    "longTermDebt": "324570000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6718000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1270000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "86615000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83975000.00",
                    "liabilitiesAndStockholdersEquity": "503995000.00",
                    "cashAndShortTermInvestments": "3562000.00",
                    "propertyPlantAndEquipmentGross": "7929000.00",
                    "propertyPlantAndEquipmentNet": "7929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12915673.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "488611000.00",
                    "intangibleAssets": "1219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "806000.00",
                    "totalLiab": "321437000.00",
                    "totalStockholderEquity": "167174000.00",
                    "deferredLongTermLiab": "1802000.00",
                    "otherCurrentLiab": "-9320000.00",
                    "commonStock": "1267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82201000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "4861000.00",
                    "cash": "6265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310315000.00",
                    "currentDeferredRevenue": "-9320000.00",
                    "netDebt": "304050000.00",
                    "shortTermDebt": "310315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "310315000.00",
                    "otherStockholderEquity": "83706000.00",
                    "propertyPlantEquipment": "7370000.00",
                    "totalCurrentAssets": "6265000.00",
                    "longTermInvestments": "467409000.00",
                    "netTangibleAssets": "165239000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": null,
                    "longTermDebt": "310315000.00",
                    "inventory": "-469309000.00",
                    "accountsPayable": "9320000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1267000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "82201000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83706000.00",
                    "liabilitiesAndStockholdersEquity": "488611000.00",
                    "cashAndShortTermInvestments": "6265000.00",
                    "propertyPlantAndEquipmentGross": "7370000.00",
                    "propertyPlantAndEquipmentNet": "7370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13005639.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "533888000.00",
                    "intangibleAssets": "1386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1478000.00",
                    "totalLiab": "372715000.00",
                    "totalStockholderEquity": "161173000.00",
                    "deferredLongTermLiab": "2653000.00",
                    "otherCurrentLiab": "-7312000.00",
                    "commonStock": "1265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76591000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "3458000.00",
                    "cash": "4121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362750000.00",
                    "currentDeferredRevenue": "-7312000.00",
                    "netDebt": "358629000.00",
                    "shortTermDebt": "362750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362750000.00",
                    "otherStockholderEquity": "83317000.00",
                    "propertyPlantEquipment": "7100000.00",
                    "totalCurrentAssets": "5599000.00",
                    "longTermInvestments": "514595000.00",
                    "netTangibleAssets": "159071000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": null,
                    "longTermDebt": "362750000.00",
                    "inventory": "-518661000.00",
                    "accountsPayable": "7312000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11320000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1265000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "76591000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83317000.00",
                    "liabilitiesAndStockholdersEquity": "533888000.00",
                    "cashAndShortTermInvestments": "4121000.00",
                    "propertyPlantAndEquipmentGross": "7100000.00",
                    "propertyPlantAndEquipmentNet": "7100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12984270.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "513053000.00",
                    "intangibleAssets": "1462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "923000.00",
                    "totalLiab": "359760000.00",
                    "totalStockholderEquity": "153293000.00",
                    "deferredLongTermLiab": "6800000.00",
                    "otherCurrentLiab": "-5224000.00",
                    "commonStock": "1259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70371000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "11823000.00",
                    "cash": "7929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347736000.00",
                    "currentDeferredRevenue": "-5224000.00",
                    "netDebt": "339807000.00",
                    "shortTermDebt": "347736000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347736000.00",
                    "otherStockholderEquity": "81663000.00",
                    "propertyPlantEquipment": "7088000.00",
                    "totalCurrentAssets": "7929000.00",
                    "longTermInvestments": "483390000.00",
                    "netTangibleAssets": "151115000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": null,
                    "longTermDebt": "347736000.00",
                    "inventory": "-485290000.00",
                    "accountsPayable": "5224000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1259000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "70371000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81663000.00",
                    "liabilitiesAndStockholdersEquity": "513053000.00",
                    "cashAndShortTermInvestments": "7929000.00",
                    "propertyPlantAndEquipmentGross": "7088000.00",
                    "propertyPlantAndEquipmentNet": "7088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12927776.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "459944000.00",
                    "intangibleAssets": "1537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "822000.00",
                    "totalLiab": "314489000.00",
                    "totalStockholderEquity": "145455000.00",
                    "deferredLongTermLiab": "7280000.00",
                    "otherCurrentLiab": "-4930000.00",
                    "commonStock": "1258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62746000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "12477000.00",
                    "cash": "2931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302279000.00",
                    "currentDeferredRevenue": "-4930000.00",
                    "netDebt": "299348000.00",
                    "shortTermDebt": "302279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302279000.00",
                    "otherStockholderEquity": "81451000.00",
                    "propertyPlantEquipment": "6991000.00",
                    "totalCurrentAssets": "2931000.00",
                    "longTermInvestments": "434823000.00",
                    "netTangibleAssets": "143202000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": null,
                    "longTermDebt": "302279000.00",
                    "inventory": "-436723000.00",
                    "accountsPayable": "4930000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1258000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "62746000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81451000.00",
                    "liabilitiesAndStockholdersEquity": "459944000.00",
                    "cashAndShortTermInvestments": "2931000.00",
                    "propertyPlantAndEquipmentGross": "6991000.00",
                    "propertyPlantAndEquipmentNet": "6991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12881117.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "421848000.00",
                    "intangibleAssets": "1813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "659000.00",
                    "totalLiab": "283228000.00",
                    "totalStockholderEquity": "138620000.00",
                    "deferredLongTermLiab": "5736000.00",
                    "otherCurrentLiab": "-4387000.00",
                    "commonStock": "1258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56090000.00",
                    "otherLiab": null,
                    "goodWill": "363000.00",
                    "otherAssets": "413230000.00",
                    "cash": "857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273037000.00",
                    "currentDeferredRevenue": "-4387000.00",
                    "netDebt": "272248000.00",
                    "shortTermDebt": "273037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273105000.00",
                    "otherStockholderEquity": "81272000.00",
                    "propertyPlantEquipment": "5585000.00",
                    "totalCurrentAssets": "857000.00",
                    "longTermInvestments": "405801000.00",
                    "netTangibleAssets": "136444000.00",
                    "shortTermInvestments": "1338000.00",
                    "netReceivables": "6051000.00",
                    "longTermDebt": "68000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4387000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1258000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "56090000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "81272000.00",
                    "liabilitiesAndStockholdersEquity": "421848000.00",
                    "cashAndShortTermInvestments": "857000.00",
                    "propertyPlantAndEquipmentGross": "5585000.00",
                    "propertyPlantAndEquipmentNet": "5585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12780508.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "434517000.00",
                    "intangibleAssets": "1815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1033000.00",
                    "totalLiab": "305313000.00",
                    "totalStockholderEquity": "129204000.00",
                    "deferredLongTermLiab": "5947000.00",
                    "otherCurrentLiab": "-6987000.00",
                    "commonStock": "1249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47797000.00",
                    "otherLiab": null,
                    "goodWill": "363000.00",
                    "otherAssets": "430178000.00",
                    "cash": "3298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292379000.00",
                    "currentDeferredRevenue": "-6987000.00",
                    "netDebt": "289081000.00",
                    "shortTermDebt": "292379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292379000.00",
                    "otherStockholderEquity": "80158000.00",
                    "propertyPlantEquipment": "5111000.00",
                    "totalCurrentAssets": "7992000.00",
                    "longTermInvestments": "413943000.00",
                    "netTangibleAssets": "128391000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "3661000.00",
                    "longTermDebt": "292379000.00",
                    "inventory": "-1000.00",
                    "accountsPayable": "6987000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9565000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1249000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "49162000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80158000.00",
                    "liabilitiesAndStockholdersEquity": "434517000.00",
                    "cashAndShortTermInvestments": "3298000.00",
                    "propertyPlantAndEquipmentGross": "5111000.00",
                    "propertyPlantAndEquipmentNet": "5111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12779515.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "394292000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "714000.00",
                    "totalLiab": "270598000.00",
                    "totalStockholderEquity": "123694000.00",
                    "deferredLongTermLiab": "5469000.00",
                    "otherCurrentLiab": "-5417000.00",
                    "commonStock": "1249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42524000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "384816000.00",
                    "cash": "4360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255352000.00",
                    "shortTermDebt": "258308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259712000.00",
                    "otherStockholderEquity": "79921000.00",
                    "propertyPlantEquipment": "5116000.00",
                    "totalCurrentAssets": "4360000.00",
                    "longTermInvestments": "374788000.00",
                    "netTangibleAssets": "123694000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "1404000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5417000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1249000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "42524000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1404000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79921000.00",
                    "liabilitiesAndStockholdersEquity": "394292000.00",
                    "cashAndShortTermInvestments": "4360000.00",
                    "propertyPlantAndEquipmentGross": "5116000.00",
                    "propertyPlantAndEquipmentNet": "5116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12774488.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "341065000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "224500000.00",
                    "totalStockholderEquity": "116565000.00",
                    "deferredLongTermLiab": "4061000.00",
                    "otherCurrentLiab": "-6000.00",
                    "commonStock": "1249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35536000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "333726000.00",
                    "cash": "2314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211441000.00",
                    "shortTermDebt": "6000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213755000.00",
                    "otherStockholderEquity": "79780000.00",
                    "propertyPlantEquipment": "5025000.00",
                    "totalCurrentAssets": "2314000.00",
                    "longTermInvestments": "324631000.00",
                    "netTangibleAssets": "116565000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "1018000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6684000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1249000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "35536000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5025000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1018000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "212700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79780000.00",
                    "liabilitiesAndStockholdersEquity": "341065000.00",
                    "cashAndShortTermInvestments": "2314000.00",
                    "propertyPlantAndEquipmentGross": "5025000.00",
                    "propertyPlantAndEquipmentNet": "5025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12735088.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "316557000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340000.00",
                    "totalLiab": "258534000.00",
                    "totalStockholderEquity": "58023000.00",
                    "deferredLongTermLiab": "2462000.00",
                    "otherCurrentLiab": "-6000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28917000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "309490000.00",
                    "cash": "2429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "208073000.00",
                    "shortTermDebt": "6000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210502000.00",
                    "otherStockholderEquity": "28172000.00",
                    "propertyPlantEquipment": "4638000.00",
                    "totalCurrentAssets": "2429000.00",
                    "longTermInvestments": "297640000.00",
                    "netTangibleAssets": "70023000.00",
                    "shortTermInvestments": "1388000.00",
                    "netReceivables": null,
                    "longTermDebt": "889000.00",
                    "inventory": "0.00",
                    "accountsPayable": "33570000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": "12000000.00",
                    "retainedEarningsTotalEquity": "28917000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "889000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28172000.00",
                    "liabilitiesAndStockholdersEquity": "316557000.00",
                    "cashAndShortTermInvestments": "2429000.00",
                    "propertyPlantAndEquipmentGross": "4638000.00",
                    "propertyPlantAndEquipmentNet": "4638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9616497.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "304150000.00",
                    "intangibleAssets": "136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "733000.00",
                    "totalLiab": "239271000.00",
                    "totalStockholderEquity": "64879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-206009000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23795000.00",
                    "otherLiab": null,
                    "goodWill": "363000.00",
                    "otherAssets": "292953000.00",
                    "cash": "4849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206009000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "226975000.00",
                    "shortTermDebt": "206009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231824000.00",
                    "otherStockholderEquity": "40150000.00",
                    "propertyPlantEquipment": "4446000.00",
                    "totalCurrentAssets": "6524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1338000.00",
                    "netReceivables": "942000.00",
                    "longTermDebt": "231823000.00",
                    "inventory": null,
                    "accountsPayable": "7447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8073000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": "12000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304150000.00",
                    "cashAndShortTermInvestments": "4849000.00",
                    "propertyPlantAndEquipmentGross": "4446000.00",
                    "propertyPlantAndEquipmentNet": "4446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9336727.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "281669000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "235228000.00",
                    "totalStockholderEquity": "46441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-32000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17391000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "274712000.00",
                    "cash": "2800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "212919000.00",
                    "shortTermDebt": "32000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215719000.00",
                    "otherStockholderEquity": "28116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281669000.00",
                    "cashAndShortTermInvestments": "2800000.00",
                    "propertyPlantAndEquipmentGross": "4157000.00",
                    "propertyPlantAndEquipmentNet": "4157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9548147.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "259085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "217863000.00",
                    "totalStockholderEquity": "41222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-340000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12207000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "252168000.00",
                    "cash": "2974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "196147000.00",
                    "shortTermDebt": "340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199121000.00",
                    "otherStockholderEquity": "28081000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "198800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259085000.00",
                    "cashAndShortTermInvestments": "2974000.00",
                    "propertyPlantAndEquipmentGross": "3943000.00",
                    "propertyPlantAndEquipmentNet": "3943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9527703.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "237503000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "201034000.00",
                    "totalStockholderEquity": "36469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1404000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "229753000.00",
                    "cash": "4384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1404000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "174377000.00",
                    "shortTermDebt": "1404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178761000.00",
                    "otherStockholderEquity": "28049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237503000.00",
                    "cashAndShortTermInvestments": "4384000.00",
                    "propertyPlantAndEquipmentGross": "3366000.00",
                    "propertyPlantAndEquipmentNet": "3366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9648103.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "241358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "324000.00",
                    "totalLiab": "197914000.00",
                    "totalStockholderEquity": "43444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7968000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2551000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8187000.00",
                    "cash": "856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171735000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "189090000.00",
                    "shortTermDebt": "163767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189946000.00",
                    "otherStockholderEquity": "39959000.00",
                    "propertyPlantEquipment": "3069000.00",
                    "totalCurrentAssets": "1972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "888000.00",
                    "netReceivables": "792000.00",
                    "longTermDebt": "189581000.00",
                    "inventory": null,
                    "accountsPayable": "7968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": "12000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "241358000.00",
                    "cashAndShortTermInvestments": "856000.00",
                    "propertyPlantAndEquipmentGross": "3069000.00",
                    "propertyPlantAndEquipmentNet": "3069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9336727.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9336727.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9336727.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9548147.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "214447000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "665000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9838000.00",
                    "cash": "3018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2812000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "888000.00",
                    "netReceivables": null,
                    "longTermDebt": "182440000.00",
                    "inventory": null,
                    "accountsPayable": "5217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2183858000.00",
                    "intangibleAssets": "31781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14132000.00",
                    "totalLiab": "1810766000.00",
                    "totalStockholderEquity": "373092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39352000.00",
                    "commonStock": "1517000.00",
                    "capitalStock": "1517000.00",
                    "retainedEarnings": "410721000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "2103929999.00",
                    "cash": "97997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1636112000.00",
                    "shortTermDebt": "235712000.00",
                    "shortLongTermDebt": "268439000.00",
                    "shortLongTermDebtTotal": "1734109000.00",
                    "otherStockholderEquity": "-39144000.00",
                    "propertyPlantEquipment": "56984000.00",
                    "totalCurrentAssets": "1978532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1866403000.00",
                    "longTermDebt": "1642173000.00",
                    "inventory": null,
                    "accountsPayable": "39352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205326000.00",
                    "capitalLeaseObligations": "45968000.00",
                    "longTermDebtTotal": "1642173000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1575054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138666000.00",
                    "liabilitiesAndStockholdersEquity": "2183858000.00",
                    "cashAndShortTermInvestments": "97997000.00",
                    "propertyPlantAndEquipmentGross": "91581000.00",
                    "propertyPlantAndEquipmentNet": "56984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2015265000.00",
                    "commonStockSharesOutstanding": "9930000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1909109000.00",
                    "intangibleAssets": "24524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8690000.00",
                    "totalLiab": "1552031000.00",
                    "totalStockholderEquity": "357078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1492000.00",
                    "capitalStock": "1492000.00",
                    "retainedEarnings": "378482000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1819229000.00",
                    "cash": "3951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1508626000.00",
                    "shortTermDebt": "315467000.00",
                    "shortLongTermDebt": "315467000.00",
                    "shortLongTermDebtTotal": "1512577000.00",
                    "otherStockholderEquity": "-22958000.00",
                    "propertyPlantEquipment": "52119000.00",
                    "totalCurrentAssets": "16936000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4295000.00",
                    "longTermDebt": "1156531000.00",
                    "inventory": null,
                    "accountsPayable": "39454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1892173000.00",
                    "capitalLeaseObligations": "40579000.00",
                    "longTermDebtTotal": "1005372000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1236564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130725000.00",
                    "liabilitiesAndStockholdersEquity": "1909109000.00",
                    "cashAndShortTermInvestments": "3951000.00",
                    "propertyPlantAndEquipmentGross": "84760000.00",
                    "propertyPlantAndEquipmentNet": "52119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1829076000.00",
                    "commonStockSharesOutstanding": "10090000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1794527000.00",
                    "intangibleAssets": "15846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9661000.00",
                    "totalLiab": "1472254000.00",
                    "totalStockholderEquity": "322273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19362000.00",
                    "commonStock": "1457000.00",
                    "capitalStock": "1457000.00",
                    "retainedEarnings": "349579000.00",
                    "otherLiab": null,
                    "goodWill": "15929000.00",
                    "otherAssets": "40454000.00",
                    "cash": "4509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244940000.00",
                    "currentDeferredRevenue": "204498000.00",
                    "netDebt": "1427303000.00",
                    "shortTermDebt": "244940000.00",
                    "shortLongTermDebt": "244940000.00",
                    "shortLongTermDebtTotal": "1431812000.00",
                    "otherStockholderEquity": "-28391000.00",
                    "propertyPlantEquipment": "48090000.00",
                    "totalCurrentAssets": "27096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12926000.00",
                    "longTermDebt": "1150296000.00",
                    "inventory": null,
                    "accountsPayable": "40442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1767431000.00",
                    "capitalLeaseObligations": "36576000.00",
                    "longTermDebtTotal": "953946000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1227314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121752000.00",
                    "liabilitiesAndStockholdersEquity": "1794527000.00",
                    "cashAndShortTermInvestments": "4509000.00",
                    "propertyPlantAndEquipmentGross": "78411000.00",
                    "propertyPlantAndEquipmentNet": "48090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1717509000.00",
                    "commonStockSharesOutstanding": "9593000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1724987000.00",
                    "intangibleAssets": "12122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9115000.00",
                    "totalLiab": "1416354000.00",
                    "totalStockholderEquity": "308633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-128012000.00",
                    "commonStock": "1433000.00",
                    "capitalStock": "1433000.00",
                    "retainedEarnings": "345545000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1625719000.00",
                    "cash": "3873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164724000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1378686000.00",
                    "shortTermDebt": "164724000.00",
                    "shortLongTermDebt": "164724000.00",
                    "shortLongTermDebtTotal": "1382559000.00",
                    "otherStockholderEquity": "-37759000.00",
                    "propertyPlantEquipment": "49047000.00",
                    "totalCurrentAssets": "26704000.00",
                    "longTermInvestments": "1469585000.00",
                    "netTangibleAssets": "296511000.00",
                    "shortTermInvestments": "20416000.00",
                    "netReceivables": "13716000.00",
                    "longTermDebt": "1345847000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1433000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "345545000.00",
                    "treasuryStock": "-150143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1698283000.00",
                    "capitalLeaseObligations": "36712000.00",
                    "longTermDebtTotal": "1345847000.00",
                    "nonCurrentLiabilitiesOther": "36712000.00",
                    "nonCurrentLiabilitiesTotal": "1251630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112384000.00",
                    "liabilitiesAndStockholdersEquity": "1724987000.00",
                    "cashAndShortTermInvestments": "3873000.00",
                    "propertyPlantAndEquipmentGross": "49047000.00",
                    "propertyPlantAndEquipmentNet": "49047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1654480000.00",
                    "commonStockSharesOutstanding": "9656000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1459662000.00",
                    "intangibleAssets": "8801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1373942000.00",
                    "totalLiab": "1176926000.00",
                    "totalStockholderEquity": "282736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-240271000.00",
                    "commonStock": "1416000.00",
                    "capitalStock": "1416000.00",
                    "retainedEarnings": "306105000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1395252000.00",
                    "cash": "10507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240271000.00",
                    "currentDeferredRevenue": "190988000.00",
                    "netDebt": "1117136000.00",
                    "shortTermDebt": "240271000.00",
                    "shortLongTermDebt": "240271000.00",
                    "shortLongTermDebtTotal": "1337214000.00",
                    "otherStockholderEquity": "-330890000.00",
                    "propertyPlantEquipment": "41659000.00",
                    "totalCurrentAssets": "13234000.00",
                    "longTermInvestments": "1219120000.00",
                    "netTangibleAssets": "273219000.00",
                    "shortTermInvestments": "6586000.00",
                    "netReceivables": "2727000.00",
                    "longTermDebt": "1096943000.00",
                    "inventory": "-6586000.00",
                    "accountsPayable": "49283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "306105000.00",
                    "treasuryStock": "-129530000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-66139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51176000.00",
                    "capitalLeaseObligations": "30700000.00",
                    "longTermDebtTotal": "1096943000.00",
                    "nonCurrentLiabilitiesOther": "30700000.00",
                    "nonCurrentLiabilitiesTotal": "1127643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104745000.00",
                    "liabilitiesAndStockholdersEquity": "1459662000.00",
                    "cashAndShortTermInvestments": "10507000.00",
                    "propertyPlantAndEquipmentGross": "41659000.00",
                    "propertyPlantAndEquipmentNet": "41659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1379679000.00",
                    "commonStockSharesOutstanding": "10643000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1103856000.00",
                    "intangibleAssets": "8689000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1030022000.00",
                    "totalLiab": "831733000.00",
                    "totalStockholderEquity": "272123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-325001000.00",
                    "commonStock": "1385000.00",
                    "capitalStock": "1385000.00",
                    "retainedEarnings": "227343000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1042371000.00",
                    "cash": "8052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325001000.00",
                    "currentDeferredRevenue": "284717000.00",
                    "netDebt": "783397000.00",
                    "shortTermDebt": "325001000.00",
                    "shortLongTermDebt": "325001000.00",
                    "shortLongTermDebtTotal": "1087249000.00",
                    "otherStockholderEquity": "-183948000.00",
                    "propertyPlantEquipment": "14458000.00",
                    "totalCurrentAssets": "11222000.00",
                    "longTermInvestments": "951714000.00",
                    "netTangibleAssets": "263434000.00",
                    "shortTermInvestments": "265000.00",
                    "netReceivables": "3170000.00",
                    "longTermDebt": "762248000.00",
                    "inventory": "-265000.00",
                    "accountsPayable": "40284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "227343000.00",
                    "treasuryStock": "-62088000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50263000.00",
                    "capitalLeaseObligations": "29201000.00",
                    "longTermDebtTotal": "762248000.00",
                    "nonCurrentLiabilitiesOther": "29201000.00",
                    "nonCurrentLiabilitiesTotal": "791449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105483000.00",
                    "liabilitiesAndStockholdersEquity": "1103856000.00",
                    "cashAndShortTermInvestments": "8052000.00",
                    "propertyPlantAndEquipmentGross": "41574000.00",
                    "propertyPlantAndEquipmentNet": "41574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1034371000.00",
                    "commonStockSharesOutstanding": "11145000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1158540000.00",
                    "intangibleAssets": "9438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1102954000.00",
                    "totalLiab": "855757000.00",
                    "totalStockholderEquity": "302783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-393072000.00",
                    "commonStock": "1350000.00",
                    "capitalStock": "1350000.00",
                    "retainedEarnings": "248829000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "1103247000.00",
                    "cash": "2263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393072000.00",
                    "currentDeferredRevenue": "364396000.00",
                    "netDebt": "824818000.00",
                    "shortTermDebt": "393072000.00",
                    "shortLongTermDebt": "393072000.00",
                    "shortLongTermDebtTotal": "1191683000.00",
                    "otherStockholderEquity": "52604000.00",
                    "propertyPlantEquipment": "15301000.00",
                    "totalCurrentAssets": "4116000.00",
                    "longTermInvestments": "1042613000.00",
                    "netTangibleAssets": "293345000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1853000.00",
                    "longTermDebt": "798611000.00",
                    "inventory": "1102954000.00",
                    "accountsPayable": "28676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1350000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "248829000.00",
                    "treasuryStock": "-50074000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-51177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51177000.00",
                    "capitalLeaseObligations": "28470000.00",
                    "longTermDebtTotal": "798611000.00",
                    "nonCurrentLiabilitiesOther": "28470000.00",
                    "nonCurrentLiabilitiesTotal": "827081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102678000.00",
                    "liabilitiesAndStockholdersEquity": "1158540000.00",
                    "cashAndShortTermInvestments": "2263000.00",
                    "propertyPlantAndEquipmentGross": "41739000.00",
                    "propertyPlantAndEquipmentNet": "41739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1101394000.00",
                    "commonStockSharesOutstanding": "11773000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "956395000.00",
                    "intangibleAssets": "10010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3319000.00",
                    "totalLiab": "677234000.00",
                    "totalStockholderEquity": "279161000.00",
                    "deferredLongTermLiab": "747000.00",
                    "otherCurrentLiab": "-328812000.00",
                    "commonStock": "1332000.00",
                    "capitalStock": "1332000.00",
                    "retainedEarnings": "204097000.00",
                    "otherLiab": "747000.00",
                    "goodWill": "716000.00",
                    "otherAssets": "1027000.00",
                    "cash": "3657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25885000.00",
                    "currentDeferredRevenue": "-25138000.00",
                    "netDebt": "647692000.00",
                    "shortTermDebt": "354697000.00",
                    "shortLongTermDebt": "13954000.00",
                    "shortLongTermDebtTotal": "1006046000.00",
                    "otherStockholderEquity": "93515000.00",
                    "propertyPlantEquipment": "13926000.00",
                    "totalCurrentAssets": "3657000.00",
                    "longTermInvestments": "873943000.00",
                    "netTangibleAssets": "269151000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2292000.00",
                    "longTermDebt": "651349000.00",
                    "inventory": "1027000.00",
                    "accountsPayable": "25138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1332000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "204097000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "927775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "651349000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "651349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98778000.00",
                    "liabilitiesAndStockholdersEquity": "956395000.00",
                    "cashAndShortTermInvestments": "3657000.00",
                    "propertyPlantAndEquipmentGross": "13926000.00",
                    "propertyPlantAndEquipmentNet": "13926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "930510000.00",
                    "commonStockSharesOutstanding": "12078000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "829483000.00",
                    "intangibleAssets": "10607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-12503000.00",
                    "totalLiab": "590072000.00",
                    "totalStockholderEquity": "239411000.00",
                    "deferredLongTermLiab": "4961000.00",
                    "otherCurrentLiab": "-513713000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168752000.00",
                    "otherLiab": "4961000.00",
                    "goodWill": "716000.00",
                    "otherAssets": "789873000.00",
                    "cash": "5230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513713000.00",
                    "currentDeferredRevenue": "495148000.00",
                    "netDebt": "561316000.00",
                    "shortTermDebt": "513713000.00",
                    "shortLongTermDebt": "27884000.00",
                    "shortLongTermDebtTotal": "1080259000.00",
                    "otherStockholderEquity": "69338000.00",
                    "propertyPlantEquipment": "12294000.00",
                    "totalCurrentAssets": "16709000.00",
                    "longTermInvestments": "768553000.00",
                    "netTangibleAssets": "228804000.00",
                    "shortTermInvestments": "16787000.00",
                    "netReceivables": "11479000.00",
                    "longTermDebt": "566546000.00",
                    "inventory": "1024000.00",
                    "accountsPayable": "18565000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16848000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "168752000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "566546000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "571507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94384000.00",
                    "liabilitiesAndStockholdersEquity": "829483000.00",
                    "cashAndShortTermInvestments": "5230000.00",
                    "propertyPlantAndEquipmentGross": "12294000.00",
                    "propertyPlantAndEquipmentNet": "12294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "805957000.00",
                    "commonStockSharesOutstanding": "11783000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "712224000.00",
                    "intangibleAssets": "6448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1161000.00",
                    "totalLiab": "504749000.00",
                    "totalStockholderEquity": "207475000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-451628000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138789000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "688912000.00",
                    "cash": "4446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451628000.00",
                    "currentDeferredRevenue": "436405000.00",
                    "netDebt": "485080000.00",
                    "shortTermDebt": "451628000.00",
                    "shortLongTermDebt": "451628000.00",
                    "shortLongTermDebtTotal": "941154000.00",
                    "otherStockholderEquity": "67386000.00",
                    "propertyPlantEquipment": "11693000.00",
                    "totalCurrentAssets": "5171000.00",
                    "longTermInvestments": "676525000.00",
                    "netTangibleAssets": "201027000.00",
                    "shortTermInvestments": "8297000.00",
                    "netReceivables": "725000.00",
                    "longTermDebt": "37898000.00",
                    "inventory": "436000.00",
                    "accountsPayable": "15223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16627000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "138789000.00",
                    "treasuryStock": "-25046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "489526000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92432000.00",
                    "liabilitiesAndStockholdersEquity": "712224000.00",
                    "cashAndShortTermInvestments": "4446000.00",
                    "propertyPlantAndEquipmentGross": "11693000.00",
                    "propertyPlantAndEquipmentNet": "11693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12085000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "629068000.00",
                    "intangibleAssets": "473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-658000.00",
                    "totalLiab": "423841000.00",
                    "totalStockholderEquity": "205227000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-338281000.00",
                    "commonStock": "1291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114758000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "609784000.00",
                    "cash": "7654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338281000.00",
                    "currentDeferredRevenue": "325620000.00",
                    "netDebt": "403523000.00",
                    "shortTermDebt": "338281000.00",
                    "shortLongTermDebt": "408485000.00",
                    "shortLongTermDebtTotal": "746766000.00",
                    "otherStockholderEquity": "89178000.00",
                    "propertyPlantEquipment": "8945000.00",
                    "totalCurrentAssets": "7654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "202204000.00",
                    "shortTermInvestments": "10506000.00",
                    "netReceivables": "658000.00",
                    "longTermDebt": "408485000.00",
                    "inventory": "-120000.00",
                    "accountsPayable": "12661000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16266000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1291000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "408485000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89178000.00",
                    "liabilitiesAndStockholdersEquity": "629068000.00",
                    "cashAndShortTermInvestments": "7654000.00",
                    "propertyPlantAndEquipmentGross": "10441000.00",
                    "propertyPlantAndEquipmentNet": "10441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13074000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "530270000.00",
                    "intangibleAssets": "847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1896000.00",
                    "totalLiab": "351947000.00",
                    "totalStockholderEquity": "178323000.00",
                    "deferredLongTermLiab": "869000.00",
                    "otherCurrentLiab": "-34467000.00",
                    "commonStock": "1275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91393000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "514179000.00",
                    "cash": "4012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341419000.00",
                    "currentDeferredRevenue": "330891000.00",
                    "netDebt": "337407000.00",
                    "shortTermDebt": "341419000.00",
                    "shortLongTermDebt": "341419000.00",
                    "shortLongTermDebtTotal": "341419000.00",
                    "otherStockholderEquity": "85655000.00",
                    "propertyPlantEquipment": "8905000.00",
                    "totalCurrentAssets": "7519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176760000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": "1611000.00",
                    "longTermDebt": "341419000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10528000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12171000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1275000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "530270000.00",
                    "cashAndShortTermInvestments": "4012000.00",
                    "propertyPlantAndEquipmentGross": "8905000.00",
                    "propertyPlantAndEquipmentNet": "8905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12951441.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "533888000.00",
                    "intangibleAssets": "1386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1478000.00",
                    "totalLiab": "372715000.00",
                    "totalStockholderEquity": "161173000.00",
                    "deferredLongTermLiab": "2653000.00",
                    "otherCurrentLiab": "-7312000.00",
                    "commonStock": "1265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76591000.00",
                    "otherLiab": null,
                    "goodWill": "716000.00",
                    "otherAssets": "520565000.00",
                    "cash": "4121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362750000.00",
                    "currentDeferredRevenue": "355438000.00",
                    "netDebt": "358629000.00",
                    "shortTermDebt": "362750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362750000.00",
                    "otherStockholderEquity": "83317000.00",
                    "propertyPlantEquipment": "7100000.00",
                    "totalCurrentAssets": "5599000.00",
                    "longTermInvestments": "514595000.00",
                    "netTangibleAssets": "159071000.00",
                    "shortTermInvestments": "1900000.00",
                    "netReceivables": "514595000.00",
                    "longTermDebt": "362750000.00",
                    "inventory": "-518661000.00",
                    "accountsPayable": "7312000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1265000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "76591000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83317000.00",
                    "liabilitiesAndStockholdersEquity": "533888000.00",
                    "cashAndShortTermInvestments": "4121000.00",
                    "propertyPlantAndEquipmentGross": "7100000.00",
                    "propertyPlantAndEquipmentNet": "7100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12893693.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "434517000.00",
                    "intangibleAssets": "1815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1033000.00",
                    "totalLiab": "305313000.00",
                    "totalStockholderEquity": "129204000.00",
                    "deferredLongTermLiab": "5947000.00",
                    "otherCurrentLiab": "-6987000.00",
                    "commonStock": "1249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47797000.00",
                    "otherLiab": null,
                    "goodWill": "363000.00",
                    "otherAssets": "413899000.00",
                    "cash": "3298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292379000.00",
                    "currentDeferredRevenue": "285392000.00",
                    "netDebt": "289081000.00",
                    "shortTermDebt": "292379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292379000.00",
                    "otherStockholderEquity": "80158000.00",
                    "propertyPlantEquipment": "5111000.00",
                    "totalCurrentAssets": "7992000.00",
                    "longTermInvestments": "413943000.00",
                    "netTangibleAssets": "128391000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "3661000.00",
                    "longTermDebt": "292379000.00",
                    "inventory": "-1000.00",
                    "accountsPayable": "6987000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9565000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1249000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "49162000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80158000.00",
                    "liabilitiesAndStockholdersEquity": "434517000.00",
                    "cashAndShortTermInvestments": "3298000.00",
                    "propertyPlantAndEquipmentGross": "5111000.00",
                    "propertyPlantAndEquipmentNet": "5111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11980748.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "304150000.00",
                    "intangibleAssets": "136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "733000.00",
                    "totalLiab": "239271000.00",
                    "totalStockholderEquity": "64879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-206009000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23795000.00",
                    "otherLiab": null,
                    "goodWill": "363000.00",
                    "otherAssets": "292953000.00",
                    "cash": "4849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206009000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "226975000.00",
                    "shortTermDebt": "206009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231824000.00",
                    "otherStockholderEquity": "40150000.00",
                    "propertyPlantEquipment": "4446000.00",
                    "totalCurrentAssets": "6524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1338000.00",
                    "netReceivables": "942000.00",
                    "longTermDebt": "231823000.00",
                    "inventory": null,
                    "accountsPayable": "7447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8073000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": "12000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304150000.00",
                    "cashAndShortTermInvestments": "4849000.00",
                    "propertyPlantAndEquipmentGross": "4446000.00",
                    "propertyPlantAndEquipmentNet": "4446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9620967.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "241358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "324000.00",
                    "totalLiab": "197914000.00",
                    "totalStockholderEquity": "43444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7968000.00",
                    "commonStock": "934000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2551000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8187000.00",
                    "cash": "856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171735000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "189090000.00",
                    "shortTermDebt": "163767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "189946000.00",
                    "otherStockholderEquity": "39959000.00",
                    "propertyPlantEquipment": "3069000.00",
                    "totalCurrentAssets": "1972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "888000.00",
                    "netReceivables": "792000.00",
                    "longTermDebt": "189581000.00",
                    "inventory": null,
                    "accountsPayable": "7968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "934000.00",
                    "preferredStockTotalEquity": "12000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "241358000.00",
                    "cashAndShortTermInvestments": "856000.00",
                    "propertyPlantAndEquipmentGross": "3069000.00",
                    "propertyPlantAndEquipmentNet": "3069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9574651.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9574651.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15113000.00",
                    "changeInCash": "22329000.00",
                    "beginPeriodCashFlow": "118575000.00",
                    "endPeriodCashFlow": "140904000.00",
                    "totalCashFromOperatingActivities": "82541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5058000.00",
                    "otherCashflowsFromInvestingActivities": "-119553000.00",
                    "dividendsPaid": "2638000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1640000.00",
                    "salePurchaseOfStock": "-10008000.00",
                    "otherCashflowsFromFinancingActivities": "-732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1639000.00",
                    "stockBasedCompensation": "1945000.00",
                    "otherNonCashItems": "62064000.00",
                    "freeCashFlow": "81710000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110298000.00",
                    "netBorrowings": "54424000.00",
                    "totalCashFromFinancingActivities": "44896000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8153000.00",
                    "changeInCash": "15352000.00",
                    "beginPeriodCashFlow": "103223000.00",
                    "endPeriodCashFlow": "118575000.00",
                    "totalCashFromOperatingActivities": "80754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4867000.00",
                    "otherCashflowsFromInvestingActivities": "-109154000.00",
                    "dividendsPaid": "2721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5147000.00",
                    "otherCashflowsFromFinancingActivities": "-1660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-733000.00",
                    "stockBasedCompensation": "2392000.00",
                    "otherNonCashItems": "66620000.00",
                    "freeCashFlow": "82438000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34820000.00",
                    "netBorrowings": "-29403000.00",
                    "totalCashFromFinancingActivities": "-40963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11401000.00",
                    "changeInCash": "5226000.00",
                    "beginPeriodCashFlow": "97997000.00",
                    "endPeriodCashFlow": "103223000.00",
                    "totalCashFromOperatingActivities": "81009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4769000.00",
                    "otherCashflowsFromInvestingActivities": "-33710000.00",
                    "dividendsPaid": "3419000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1852000.00",
                    "salePurchaseOfStock": "-7506000.00",
                    "otherCashflowsFromFinancingActivities": "-635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "733000.00",
                    "stockBasedCompensation": "1899000.00",
                    "otherNonCashItems": "61662000.00",
                    "freeCashFlow": "76754000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143167000.00",
                    "netBorrowings": "68994000.00",
                    "totalCashFromFinancingActivities": "52558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12909000.00",
                    "changeInCash": "-10546000.00",
                    "beginPeriodCashFlow": "108543000.00",
                    "endPeriodCashFlow": "97997000.00",
                    "totalCashFromOperatingActivities": "80063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4523000.00",
                    "otherCashflowsFromInvestingActivities": "-141711000.00",
                    "dividendsPaid": "2717000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1909000.00",
                    "salePurchaseOfStock": "-7506000.00",
                    "otherCashflowsFromFinancingActivities": "-6213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6921000.00",
                    "stockBasedCompensation": "2808000.00",
                    "otherNonCashItems": "62814000.00",
                    "freeCashFlow": "75627000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-162636000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162636000.00",
                    "netBorrowings": "72395000.00",
                    "totalCashFromFinancingActivities": "62565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14356000.00",
                    "changeInCash": "-13387000.00",
                    "beginPeriodCashFlow": "121930000.00",
                    "endPeriodCashFlow": "108543000.00",
                    "totalCashFromOperatingActivities": "86684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4225000.00",
                    "otherCashflowsFromInvestingActivities": "-161622000.00",
                    "dividendsPaid": "2773000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1941000.00",
                    "salePurchaseOfStock": "-5004000.00",
                    "otherCashflowsFromFinancingActivities": "-2053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "963000.00",
                    "stockBasedCompensation": "2760000.00",
                    "otherNonCashItems": "56599000.00",
                    "freeCashFlow": "82630000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-105112000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105112000.00",
                    "netBorrowings": "30571000.00",
                    "totalCashFromFinancingActivities": "21914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10140000.00",
                    "changeInCash": "-4540000.00",
                    "beginPeriodCashFlow": "126470000.00",
                    "endPeriodCashFlow": "121930000.00",
                    "totalCashFromOperatingActivities": "78658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3895000.00",
                    "otherCashflowsFromInvestingActivities": "-104094000.00",
                    "dividendsPaid": "2843000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1939000.00",
                    "salePurchaseOfStock": "-5005000.00",
                    "otherCashflowsFromFinancingActivities": "-809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4212000.00",
                    "stockBasedCompensation": "2798000.00",
                    "otherNonCashItems": "56604000.00",
                    "freeCashFlow": "74549000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-60267000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60267000.00",
                    "netBorrowings": "228000.00",
                    "totalCashFromFinancingActivities": "-12563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7007000.00",
                    "changeInCash": "-9165000.00",
                    "beginPeriodCashFlow": "135635000.00",
                    "endPeriodCashFlow": "126470000.00",
                    "totalCashFromOperatingActivities": "63665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3603000.00",
                    "otherCashflowsFromInvestingActivities": "-58992000.00",
                    "dividendsPaid": "3152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6469000.00",
                    "otherCashflowsFromFinancingActivities": "-3170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4403000.00",
                    "stockBasedCompensation": "3501000.00",
                    "otherNonCashItems": "53957000.00",
                    "freeCashFlow": "62390000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-118975000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118975000.00",
                    "netBorrowings": "82400000.00",
                    "totalCashFromFinancingActivities": "70447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9914000.00",
                    "changeInCash": "15314000.00",
                    "beginPeriodCashFlow": "120321000.00",
                    "endPeriodCashFlow": "135635000.00",
                    "totalCashFromOperatingActivities": "63842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3607000.00",
                    "otherCashflowsFromInvestingActivities": "-117459000.00",
                    "dividendsPaid": "2896000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1560000.00",
                    "salePurchaseOfStock": "-3540000.00",
                    "otherCashflowsFromFinancingActivities": "-5517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8120000.00",
                    "stockBasedCompensation": "2347000.00",
                    "otherNonCashItems": "53587000.00",
                    "freeCashFlow": "59690000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-111838000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111838000.00",
                    "netBorrowings": "17024000.00",
                    "totalCashFromFinancingActivities": "13826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7663000.00",
                    "changeInCash": "-22893000.00",
                    "beginPeriodCashFlow": "143214000.00",
                    "endPeriodCashFlow": "120321000.00",
                    "totalCashFromOperatingActivities": "75119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3582000.00",
                    "otherCashflowsFromInvestingActivities": "-110535000.00",
                    "dividendsPaid": "2900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "427000.00",
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9100000.00",
                    "stockBasedCompensation": "3724000.00",
                    "otherNonCashItems": "51050000.00",
                    "freeCashFlow": "73816000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-64232000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8445000.00",
                    "changeInCash": "20805000.00",
                    "beginPeriodCashFlow": "122409000.00",
                    "endPeriodCashFlow": "143214000.00",
                    "totalCashFromOperatingActivities": "71495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3383000.00",
                    "otherCashflowsFromInvestingActivities": "-63023000.00",
                    "dividendsPaid": "3092000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "406000.00",
                    "salePurchaseOfStock": "-433000.00",
                    "otherCashflowsFromFinancingActivities": "-2648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11700000.00",
                    "stockBasedCompensation": "3300000.00",
                    "otherNonCashItems": "44667000.00",
                    "freeCashFlow": "70286000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-20329000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20329000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15205000.00",
                    "changeInCash": "-6264000.00",
                    "beginPeriodCashFlow": "128673000.00",
                    "endPeriodCashFlow": "122409000.00",
                    "totalCashFromOperatingActivities": "58471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3498000.00",
                    "otherCashflowsFromInvestingActivities": "-16976000.00",
                    "dividendsPaid": "3254000.00",
                    "changeToInventory": "-9401000.00",
                    "changeToAccountReceivables": "-2217000.00",
                    "salePurchaseOfStock": "-1887000.00",
                    "otherCashflowsFromFinancingActivities": "-253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4936000.00",
                    "stockBasedCompensation": "1832000.00",
                    "otherNonCashItems": "42764000.00",
                    "freeCashFlow": "54842000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-84614000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84614000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7574000.00",
                    "changeInCash": "4231000.00",
                    "beginPeriodCashFlow": "124442000.00",
                    "endPeriodCashFlow": "128673000.00",
                    "totalCashFromOperatingActivities": "66893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3434000.00",
                    "otherCashflowsFromInvestingActivities": "-81799000.00",
                    "dividendsPaid": "2839000.00",
                    "changeToInventory": "-9401000.00",
                    "changeToAccountReceivables": "-872000.00",
                    "salePurchaseOfStock": "-1887000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1112000.00",
                    "stockBasedCompensation": "3957000.00",
                    "otherNonCashItems": "65472000.00",
                    "freeCashFlow": "64078000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-109335000.00",
                    "changeToLiabilities": "3586000.00",
                    "totalCashflowsFromInvestingActivities": "-194109000.00",
                    "netBorrowings": "27643000.00",
                    "totalCashFromFinancingActivities": "24767000.00",
                    "changeToOperatingActivities": "2000.00",
                    "netIncome": "8820000.00",
                    "changeInCash": "-17020000.00",
                    "beginPeriodCashFlow": "141462000.00",
                    "endPeriodCashFlow": "124442000.00",
                    "totalCashFromOperatingActivities": "67548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3556000.00",
                    "otherCashflowsFromInvestingActivities": "-184854000.00",
                    "dividendsPaid": "2837000.00",
                    "changeToInventory": "-3586000.00",
                    "changeToAccountReceivables": "-295000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "27604000.00",
                    "changeToNetincome": "51879000.00",
                    "capitalExpenditures": "835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-295000.00",
                    "stockBasedCompensation": "3358000.00",
                    "otherNonCashItems": "55172000.00",
                    "freeCashFlow": "66713000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-64574000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-84774000.00",
                    "netBorrowings": "27643000.00",
                    "totalCashFromFinancingActivities": "9674000.00",
                    "changeToOperatingActivities": "2000.00",
                    "netIncome": "6023000.00",
                    "changeInCash": "7176000.00",
                    "beginPeriodCashFlow": "134286000.00",
                    "endPeriodCashFlow": "141462000.00",
                    "totalCashFromOperatingActivities": "62076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3566000.00",
                    "otherCashflowsFromInvestingActivities": "-78347000.00",
                    "dividendsPaid": "3091000.00",
                    "changeToInventory": "-1743000.00",
                    "changeToAccountReceivables": "-295000.00",
                    "salePurchaseOfStock": "289000.00",
                    "otherCashflowsFromFinancingActivities": "410808000.00",
                    "changeToNetincome": "51879000.00",
                    "capitalExpenditures": "3047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1335000.00",
                    "stockBasedCompensation": "2336000.00",
                    "otherNonCashItems": "49407000.00",
                    "freeCashFlow": "59029000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-16820000.00",
                    "changeToLiabilities": "-9923000.00",
                    "totalCashflowsFromInvestingActivities": "-20200000.00",
                    "netBorrowings": "-26698000.00",
                    "totalCashFromFinancingActivities": "-29962000.00",
                    "changeToOperatingActivities": "4633000.00",
                    "netIncome": "8689000.00",
                    "changeInCash": "2487000.00",
                    "beginPeriodCashFlow": "131799000.00",
                    "endPeriodCashFlow": "134286000.00",
                    "totalCashFromOperatingActivities": "52649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4078000.00",
                    "otherCashflowsFromInvestingActivities": "-1733000.00",
                    "dividendsPaid": "3119000.00",
                    "changeToInventory": "1882000.00",
                    "changeToAccountReceivables": "-1882000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "407378000.00",
                    "changeToNetincome": "48950000.00",
                    "capitalExpenditures": "3380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2487000.00",
                    "changeInWorkingCapital": "-5290000.00",
                    "stockBasedCompensation": "2104000.00",
                    "otherNonCashItems": "44003000.00",
                    "freeCashFlow": "49269000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-146729000.00",
                    "changeToLiabilities": "1170000.00",
                    "totalCashflowsFromInvestingActivities": "-151597000.00",
                    "netBorrowings": "110746000.00",
                    "totalCashFromFinancingActivities": "106322000.00",
                    "changeToOperatingActivities": "-9717000.00",
                    "netIncome": "2391000.00",
                    "changeInCash": "14794000.00",
                    "beginPeriodCashFlow": "117005000.00",
                    "endPeriodCashFlow": "131799000.00",
                    "totalCashFromOperatingActivities": "60069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3540000.00",
                    "otherCashflowsFromInvestingActivities": "-1638000.00",
                    "dividendsPaid": "2763000.00",
                    "changeToInventory": "-1219000.00",
                    "changeToAccountReceivables": "1219000.00",
                    "salePurchaseOfStock": "20613000.00",
                    "otherCashflowsFromFinancingActivities": "626522000.00",
                    "changeToNetincome": "66523000.00",
                    "capitalExpenditures": "4868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9717000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14794000.00",
                    "changeInWorkingCapital": "-8547000.00",
                    "stockBasedCompensation": "2629000.00",
                    "otherNonCashItems": "56995000.00",
                    "freeCashFlow": "55201000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-131420000.00",
                    "changeToLiabilities": "731000.00",
                    "totalCashflowsFromInvestingActivities": "-133782000.00",
                    "netBorrowings": "46085000.00",
                    "totalCashFromFinancingActivities": "43217000.00",
                    "changeToOperatingActivities": "-11795000.00",
                    "netIncome": "10068000.00",
                    "changeInCash": "-35725000.00",
                    "beginPeriodCashFlow": "152730000.00",
                    "endPeriodCashFlow": "117005000.00",
                    "totalCashFromOperatingActivities": "54840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2915000.00",
                    "otherCashflowsFromInvestingActivities": "-133139000.00",
                    "dividendsPaid": "2767000.00",
                    "changeToInventory": "-731000.00",
                    "changeToAccountReceivables": "803000.00",
                    "salePurchaseOfStock": "-101000.00",
                    "otherCashflowsFromFinancingActivities": "-128000.00",
                    "changeToNetincome": "57045000.00",
                    "capitalExpenditures": "2362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11795000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35725000.00",
                    "changeInWorkingCapital": "-11064000.00",
                    "stockBasedCompensation": "3286000.00",
                    "otherNonCashItems": "46552000.00",
                    "freeCashFlow": "52478000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-110150000.00",
                    "changeToLiabilities": "-9719000.00",
                    "totalCashflowsFromInvestingActivities": "-112560000.00",
                    "netBorrowings": "59888000.00",
                    "totalCashFromFinancingActivities": "45100000.00",
                    "changeToOperatingActivities": "8264000.00",
                    "netIncome": "11982000.00",
                    "changeInCash": "-3824000.00",
                    "beginPeriodCashFlow": "156554000.00",
                    "endPeriodCashFlow": "152730000.00",
                    "totalCashFromOperatingActivities": "63636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2996000.00",
                    "otherCashflowsFromInvestingActivities": "-110150000.00",
                    "dividendsPaid": "2803000.00",
                    "changeToInventory": "-1911000.00",
                    "changeToAccountReceivables": "1911000.00",
                    "salePurchaseOfStock": "-11582000.00",
                    "otherCashflowsFromFinancingActivities": "-479000.00",
                    "changeToNetincome": "54089000.00",
                    "capitalExpenditures": "2410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8264000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3824000.00",
                    "changeInWorkingCapital": "-1455000.00",
                    "stockBasedCompensation": "2747000.00",
                    "otherNonCashItems": "49071000.00",
                    "freeCashFlow": "61226000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-47587000.00",
                    "changeToLiabilities": "-3653000.00",
                    "totalCashflowsFromInvestingActivities": "-49355000.00",
                    "netBorrowings": "23812000.00",
                    "totalCashFromFinancingActivities": "10933000.00",
                    "changeToOperatingActivities": "189000.00",
                    "netIncome": "26783000.00",
                    "changeInCash": "7365000.00",
                    "beginPeriodCashFlow": "149189000.00",
                    "endPeriodCashFlow": "156554000.00",
                    "totalCashFromOperatingActivities": "45787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3238000.00",
                    "otherCashflowsFromInvestingActivities": "-48229000.00",
                    "dividendsPaid": "3020000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-762000.00",
                    "salePurchaseOfStock": "-9031000.00",
                    "otherCashflowsFromFinancingActivities": "-3485000.00",
                    "changeToNetincome": "23135000.00",
                    "capitalExpenditures": "1768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "189000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7365000.00",
                    "changeInWorkingCapital": "-3464000.00",
                    "stockBasedCompensation": "2106000.00",
                    "otherNonCashItems": "16797000.00",
                    "freeCashFlow": "44019000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-121912000.00",
                    "changeToLiabilities": "26986000.00",
                    "totalCashflowsFromInvestingActivities": "-124566000.00",
                    "netBorrowings": "127049000.00",
                    "totalCashFromFinancingActivities": "108620000.00",
                    "changeToOperatingActivities": "-7365000.00",
                    "netIncome": "20778000.00",
                    "changeInCash": "37044000.00",
                    "beginPeriodCashFlow": "112145000.00",
                    "endPeriodCashFlow": "149189000.00",
                    "totalCashFromOperatingActivities": "52990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3187000.00",
                    "otherCashflowsFromInvestingActivities": "-122938000.00",
                    "dividendsPaid": "2377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3695000.00",
                    "salePurchaseOfStock": "-11434000.00",
                    "otherCashflowsFromFinancingActivities": "-6787000.00",
                    "changeToNetincome": "25180000.00",
                    "capitalExpenditures": "2654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37044000.00",
                    "changeInWorkingCapital": "19621000.00",
                    "stockBasedCompensation": "2134000.00",
                    "otherNonCashItems": "13155000.00",
                    "freeCashFlow": "50336000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-141570000.00",
                    "changeToLiabilities": "-2971000.00",
                    "totalCashflowsFromInvestingActivities": "-140249000.00",
                    "netBorrowings": "123540000.00",
                    "totalCashFromFinancingActivities": "99006000.00",
                    "changeToOperatingActivities": "-1567000.00",
                    "netIncome": "22221000.00",
                    "changeInCash": "6139000.00",
                    "beginPeriodCashFlow": "106006000.00",
                    "endPeriodCashFlow": "112145000.00",
                    "totalCashFromOperatingActivities": "47382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2894000.00",
                    "otherCashflowsFromInvestingActivities": "-139341000.00",
                    "dividendsPaid": "2460000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4673000.00",
                    "salePurchaseOfStock": "-21984000.00",
                    "otherCashflowsFromFinancingActivities": "-2287000.00",
                    "changeToNetincome": "29797000.00",
                    "capitalExpenditures": "1646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1567000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6139000.00",
                    "changeInWorkingCapital": "-3627000.00",
                    "stockBasedCompensation": "1836000.00",
                    "otherNonCashItems": "22484000.00",
                    "freeCashFlow": "45736000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-95196000.00",
                    "changeToLiabilities": "-2309000.00",
                    "totalCashflowsFromInvestingActivities": "-101589000.00",
                    "netBorrowings": "100867000.00",
                    "totalCashFromFinancingActivities": "71426000.00",
                    "changeToOperatingActivities": "106000.00",
                    "netIncome": "20166000.00",
                    "changeInCash": "19768000.00",
                    "beginPeriodCashFlow": "86238000.00",
                    "endPeriodCashFlow": "106006000.00",
                    "totalCashFromOperatingActivities": "49931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2681000.00",
                    "otherCashflowsFromInvestingActivities": "-100948000.00",
                    "dividendsPaid": "2590000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4718000.00",
                    "salePurchaseOfStock": "-22190000.00",
                    "otherCashflowsFromFinancingActivities": "-4535000.00",
                    "changeToNetincome": "22682000.00",
                    "capitalExpenditures": "1381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "106000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19768000.00",
                    "changeInWorkingCapital": "8469000.00",
                    "stockBasedCompensation": "1866000.00",
                    "otherNonCashItems": "16492000.00",
                    "freeCashFlow": "48550000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "9100000.00",
                    "changeToLiabilities": "1739000.00",
                    "totalCashflowsFromInvestingActivities": "14851000.00",
                    "netBorrowings": "-19215000.00",
                    "totalCashFromFinancingActivities": "-35501000.00",
                    "changeToOperatingActivities": "277000.00",
                    "netIncome": "25522000.00",
                    "changeInCash": "14362000.00",
                    "beginPeriodCashFlow": "71876000.00",
                    "endPeriodCashFlow": "86238000.00",
                    "totalCashFromOperatingActivities": "35012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2891000.00",
                    "otherCashflowsFromInvestingActivities": "15262000.00",
                    "dividendsPaid": "2110000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "206000.00",
                    "salePurchaseOfStock": "-11834000.00",
                    "otherCashflowsFromFinancingActivities": "-5144000.00",
                    "changeToNetincome": "11896000.00",
                    "capitalExpenditures": "1180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14362000.00",
                    "changeInWorkingCapital": "-1451000.00",
                    "stockBasedCompensation": "1563000.00",
                    "otherNonCashItems": "6732000.00",
                    "freeCashFlow": "33832000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-90883000.00",
                    "changeToLiabilities": "-5911000.00",
                    "totalCashflowsFromInvestingActivities": "-92254000.00",
                    "netBorrowings": "68739000.00",
                    "totalCashFromFinancingActivities": "54180000.00",
                    "changeToOperatingActivities": "-254000.00",
                    "netIncome": "14347000.00",
                    "changeInCash": "9365000.00",
                    "beginPeriodCashFlow": "62511000.00",
                    "endPeriodCashFlow": "71876000.00",
                    "totalCashFromOperatingActivities": "47439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3880000.00",
                    "otherCashflowsFromInvestingActivities": "-91435000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": "1632438000.00",
                    "changeToAccountReceivables": "-93011000.00",
                    "salePurchaseOfStock": "-12014000.00",
                    "otherCashflowsFromFinancingActivities": "-2576000.00",
                    "changeToNetincome": "35377000.00",
                    "capitalExpenditures": "1371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9365000.00",
                    "changeInWorkingCapital": "-6165000.00",
                    "stockBasedCompensation": "1732000.00",
                    "otherNonCashItems": "24805000.00",
                    "freeCashFlow": "46068000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-54000000.00",
                    "changeToLiabilities": "9502000.00",
                    "totalCashflowsFromInvestingActivities": "-55325000.00",
                    "netBorrowings": "13454000.00",
                    "totalCashFromFinancingActivities": "13406000.00",
                    "changeToOperatingActivities": "-4745000.00",
                    "netIncome": "11238000.00",
                    "changeInCash": "-885000.00",
                    "beginPeriodCashFlow": "63396000.00",
                    "endPeriodCashFlow": "62511000.00",
                    "totalCashFromOperatingActivities": "41034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3702000.00",
                    "otherCashflowsFromInvestingActivities": "-54385000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2128000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "-2868000.00",
                    "changeToNetincome": "21337000.00",
                    "capitalExpenditures": "1325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-885000.00",
                    "changeInWorkingCapital": "4757000.00",
                    "stockBasedCompensation": "1393000.00",
                    "otherNonCashItems": "22222000.00",
                    "freeCashFlow": "39709000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "50583000.00",
                    "changeToLiabilities": "6192000.00",
                    "totalCashflowsFromInvestingActivities": "48756000.00",
                    "netBorrowings": "-94223000.00",
                    "totalCashFromFinancingActivities": "-94230000.00",
                    "changeToOperatingActivities": "-5015000.00",
                    "netIncome": "7470000.00",
                    "changeInCash": "-5921000.00",
                    "beginPeriodCashFlow": "69317000.00",
                    "endPeriodCashFlow": "63396000.00",
                    "totalCashFromOperatingActivities": "39553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2855000.00",
                    "otherCashflowsFromInvestingActivities": "50585000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-8554000.00",
                    "changeToNetincome": "28051000.00",
                    "capitalExpenditures": "1829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5015000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5921000.00",
                    "changeInWorkingCapital": "1177000.00",
                    "stockBasedCompensation": "1055000.00",
                    "otherNonCashItems": "27654000.00",
                    "freeCashFlow": "37724000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "1289000.00",
                    "changeToLiabilities": "1353000.00",
                    "totalCashflowsFromInvestingActivities": "14000.00",
                    "netBorrowings": "-30449000.00",
                    "totalCashFromFinancingActivities": "-31680000.00",
                    "changeToOperatingActivities": "896000.00",
                    "netIncome": "-6325000.00",
                    "changeInCash": "12890000.00",
                    "beginPeriodCashFlow": "56427000.00",
                    "endPeriodCashFlow": "69317000.00",
                    "totalCashFromOperatingActivities": "44556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2871000.00",
                    "otherCashflowsFromInvestingActivities": "1024000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1231000.00",
                    "otherCashflowsFromFinancingActivities": "-78000.00",
                    "changeToNetincome": "45761000.00",
                    "capitalExpenditures": "1010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "896000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12890000.00",
                    "changeInWorkingCapital": "896000.00",
                    "stockBasedCompensation": "1419000.00",
                    "otherNonCashItems": "45695000.00",
                    "freeCashFlow": "43546000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-87365000.00",
                    "changeToLiabilities": "2707000.00",
                    "totalCashflowsFromInvestingActivities": "-89739000.00",
                    "netBorrowings": "60979000.00",
                    "totalCashFromFinancingActivities": "50295000.00",
                    "changeToOperatingActivities": "262000.00",
                    "netIncome": "15683000.00",
                    "changeInCash": "10724000.00",
                    "beginPeriodCashFlow": "45703000.00",
                    "endPeriodCashFlow": "56427000.00",
                    "totalCashFromOperatingActivities": "50168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2890000.00",
                    "otherCashflowsFromInvestingActivities": "-87365000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10582000.00",
                    "otherCashflowsFromFinancingActivities": "-3506000.00",
                    "changeToNetincome": "28626000.00",
                    "capitalExpenditures": "2374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10724000.00",
                    "changeInWorkingCapital": "2969000.00",
                    "stockBasedCompensation": "1737000.00",
                    "otherNonCashItems": "26063000.00",
                    "freeCashFlow": "47794000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-89568000.00",
                    "changeToLiabilities": "5648000.00",
                    "totalCashflowsFromInvestingActivities": "-91180000.00",
                    "netBorrowings": "53424000.00",
                    "totalCashFromFinancingActivities": "46099000.00",
                    "changeToOperatingActivities": "2667000.00",
                    "netIncome": "12572000.00",
                    "changeInCash": "3206000.00",
                    "beginPeriodCashFlow": "42497000.00",
                    "endPeriodCashFlow": "45703000.00",
                    "totalCashFromOperatingActivities": "48287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2639000.00",
                    "otherCashflowsFromInvestingActivities": "-89558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7302000.00",
                    "otherCashflowsFromFinancingActivities": "-1124000.00",
                    "changeToNetincome": "24761000.00",
                    "capitalExpenditures": "1622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2667000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3206000.00",
                    "changeInWorkingCapital": "8315000.00",
                    "stockBasedCompensation": "1218000.00",
                    "otherNonCashItems": "24550000.00",
                    "freeCashFlow": "46665000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "-86098000.00",
                    "changeToLiabilities": "2220000.00",
                    "totalCashflowsFromInvestingActivities": "-87921000.00",
                    "netBorrowings": "60417000.00",
                    "totalCashFromFinancingActivities": "53259000.00",
                    "changeToOperatingActivities": "-2659000.00",
                    "netIncome": "8369000.00",
                    "changeInCash": "1249000.00",
                    "beginPeriodCashFlow": "41248000.00",
                    "endPeriodCashFlow": "42497000.00",
                    "totalCashFromOperatingActivities": "35911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2694000.00",
                    "otherCashflowsFromInvestingActivities": "-86049000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7158000.00",
                    "otherCashflowsFromFinancingActivities": "-106000.00",
                    "changeToNetincome": "25287000.00",
                    "capitalExpenditures": "1872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1249000.00",
                    "changeInWorkingCapital": "-439000.00",
                    "stockBasedCompensation": "1195000.00",
                    "otherNonCashItems": "25789000.00",
                    "freeCashFlow": "34039000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-5250000.00",
                    "changeToLiabilities": "-7292000.00",
                    "totalCashflowsFromInvestingActivities": "-6789000.00",
                    "netBorrowings": "-32000000.00",
                    "totalCashFromFinancingActivities": "-32800000.00",
                    "changeToOperatingActivities": "2186000.00",
                    "netIncome": "8108000.00",
                    "changeInCash": "-8893000.00",
                    "beginPeriodCashFlow": "50141000.00",
                    "endPeriodCashFlow": "41248000.00",
                    "totalCashFromOperatingActivities": "30696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2633000.00",
                    "otherCashflowsFromInvestingActivities": "-5474000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-800000.00",
                    "otherCashflowsFromFinancingActivities": "-1080000.00",
                    "changeToNetincome": "25061000.00",
                    "capitalExpenditures": "1539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2186000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8893000.00",
                    "changeInWorkingCapital": "-5108000.00",
                    "stockBasedCompensation": "997000.00",
                    "otherNonCashItems": "23554000.00",
                    "freeCashFlow": "29157000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-64864000.00",
                    "changeToLiabilities": "4872000.00",
                    "totalCashflowsFromInvestingActivities": "-67282000.00",
                    "netBorrowings": "46067000.00",
                    "totalCashFromFinancingActivities": "46067000.00",
                    "changeToOperatingActivities": "-1150000.00",
                    "netIncome": "10770000.00",
                    "changeInCash": "20297000.00",
                    "beginPeriodCashFlow": "29844000.00",
                    "endPeriodCashFlow": "50141000.00",
                    "totalCashFromOperatingActivities": "41512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2402000.00",
                    "otherCashflowsFromInvestingActivities": "-64864000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2846000.00",
                    "changeToNetincome": "24618000.00",
                    "capitalExpenditures": "2418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1150000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20297000.00",
                    "changeInWorkingCapital": "3722000.00",
                    "stockBasedCompensation": "1698000.00",
                    "otherNonCashItems": "24136000.00",
                    "freeCashFlow": "39094000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": "-57628000.00",
                    "changeToLiabilities": "1557000.00",
                    "totalCashflowsFromInvestingActivities": "-59158000.00",
                    "netBorrowings": "15169000.00",
                    "totalCashFromFinancingActivities": "15164000.00",
                    "changeToOperatingActivities": "9727000.00",
                    "netIncome": "7449000.00",
                    "changeInCash": "689000.00",
                    "beginPeriodCashFlow": "29155000.00",
                    "endPeriodCashFlow": "29844000.00",
                    "totalCashFromOperatingActivities": "44683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2330000.00",
                    "otherCashflowsFromInvestingActivities": "-57789000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-664000.00",
                    "changeToNetincome": "23620000.00",
                    "capitalExpenditures": "1530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "689000.00",
                    "changeInWorkingCapital": "11682000.00",
                    "stockBasedCompensation": "1446000.00",
                    "otherNonCashItems": "23645000.00",
                    "freeCashFlow": "43153000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "-61786000.00",
                    "changeToLiabilities": "1169000.00",
                    "totalCashflowsFromInvestingActivities": "-62978000.00",
                    "netBorrowings": "41716000.00",
                    "totalCashFromFinancingActivities": "41526000.00",
                    "changeToOperatingActivities": "-5246000.00",
                    "netIncome": "8482000.00",
                    "changeInCash": "6844000.00",
                    "beginPeriodCashFlow": "22311000.00",
                    "endPeriodCashFlow": "29155000.00",
                    "totalCashFromOperatingActivities": "28296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2047000.00",
                    "otherCashflowsFromInvestingActivities": "-62155000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-190000.00",
                    "otherCashflowsFromFinancingActivities": "-3862000.00",
                    "changeToNetincome": "21844000.00",
                    "capitalExpenditures": "1192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5246000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6844000.00",
                    "changeInWorkingCapital": "-3589000.00",
                    "stockBasedCompensation": "1296000.00",
                    "otherNonCashItems": "20227000.00",
                    "freeCashFlow": "27104000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": "-8168000.00",
                    "changeToLiabilities": "-2874000.00",
                    "totalCashflowsFromInvestingActivities": "-9826000.00",
                    "netBorrowings": "-21177000.00",
                    "totalCashFromFinancingActivities": "-21674000.00",
                    "changeToOperatingActivities": "3975000.00",
                    "netIncome": "8644000.00",
                    "changeInCash": "294000.00",
                    "beginPeriodCashFlow": "22017000.00",
                    "endPeriodCashFlow": "22311000.00",
                    "totalCashFromOperatingActivities": "31794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2024000.00",
                    "otherCashflowsFromInvestingActivities": "-8982000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-497000.00",
                    "otherCashflowsFromFinancingActivities": "-555000.00",
                    "changeToNetincome": "20025000.00",
                    "capitalExpenditures": "1658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "294000.00",
                    "changeInWorkingCapital": "1478000.00",
                    "stockBasedCompensation": "1208000.00",
                    "otherNonCashItems": "19402000.00",
                    "freeCashFlow": "30136000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-60560000.00",
                    "changeToLiabilities": "-755000.00",
                    "totalCashflowsFromInvestingActivities": "-65025000.00",
                    "netBorrowings": "32849000.00",
                    "totalCashFromFinancingActivities": "32836000.00",
                    "changeToOperatingActivities": "-8875000.00",
                    "netIncome": "10885000.00",
                    "changeInCash": "39000.00",
                    "beginPeriodCashFlow": "5191000.00",
                    "endPeriodCashFlow": "5230000.00",
                    "totalCashFromOperatingActivities": "32228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2020000.00",
                    "otherCashflowsFromInvestingActivities": "-64406000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-309000.00",
                    "changeToNetincome": "30731000.00",
                    "capitalExpenditures": "1527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39000.00",
                    "changeInWorkingCapital": "-11408000.00",
                    "stockBasedCompensation": "1092000.00",
                    "otherNonCashItems": "19557000.00",
                    "freeCashFlow": "30701000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "-62841000.00",
                    "changeToLiabilities": "5467000.00",
                    "totalCashflowsFromInvestingActivities": "-67142000.00",
                    "netBorrowings": "39615000.00",
                    "totalCashFromFinancingActivities": "40296000.00",
                    "changeToOperatingActivities": "6640000.00",
                    "netIncome": "5309000.00",
                    "changeInCash": "4732000.00",
                    "beginPeriodCashFlow": "14308000.00",
                    "endPeriodCashFlow": "19040000.00",
                    "totalCashFromOperatingActivities": "31578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2106000.00",
                    "otherCashflowsFromInvestingActivities": "-65224000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-149000.00",
                    "otherCashflowsFromFinancingActivities": "-1007000.00",
                    "changeToNetincome": "18046000.00",
                    "capitalExpenditures": "4301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1173000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1513000.00",
                    "changeInWorkingCapital": "6117000.00",
                    "stockBasedCompensation": "1164000.00",
                    "otherNonCashItems": "20227000.00",
                    "freeCashFlow": "27277000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": "-49352000.00",
                    "changeToLiabilities": "-2273000.00",
                    "totalCashflowsFromInvestingActivities": "-52050000.00",
                    "netBorrowings": "31686000.00",
                    "totalCashFromFinancingActivities": "31163000.00",
                    "changeToOperatingActivities": "-4385000.00",
                    "netIncome": "6135000.00",
                    "changeInCash": "1914000.00",
                    "beginPeriodCashFlow": "12394000.00",
                    "endPeriodCashFlow": "14308000.00",
                    "totalCashFromOperatingActivities": "22801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1628000.00",
                    "otherCashflowsFromInvestingActivities": "-51367000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2891000.00",
                    "changeToNetincome": "18900000.00",
                    "capitalExpenditures": "2698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2112000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "173000.00",
                    "changeInWorkingCapital": "-3862000.00",
                    "stockBasedCompensation": "1268000.00",
                    "otherNonCashItems": "18683000.00",
                    "freeCashFlow": "20103000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": "3387000.00",
                    "changeToLiabilities": "-20000.00",
                    "totalCashflowsFromInvestingActivities": "1351000.00",
                    "netBorrowings": "-28879000.00",
                    "totalCashFromFinancingActivities": "-30526000.00",
                    "changeToOperatingActivities": "298000.00",
                    "netIncome": "7634000.00",
                    "changeInCash": "-349000.00",
                    "beginPeriodCashFlow": "12743000.00",
                    "endPeriodCashFlow": "12394000.00",
                    "totalCashFromOperatingActivities": "28826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1603000.00",
                    "otherCashflowsFromInvestingActivities": "2896000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1647000.00",
                    "otherCashflowsFromFinancingActivities": "-1842000.00",
                    "changeToNetincome": "19311000.00",
                    "capitalExpenditures": "2594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-941000.00",
                    "changeInWorkingCapital": "278000.00",
                    "stockBasedCompensation": "822000.00",
                    "otherNonCashItems": "19181000.00",
                    "freeCashFlow": "26232000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "investments": "-38904000.00",
                    "changeToLiabilities": "3612000.00",
                    "totalCashflowsFromInvestingActivities": "-42584000.00",
                    "netBorrowings": "9822000.00",
                    "totalCashFromFinancingActivities": "9757000.00",
                    "changeToOperatingActivities": "516000.00",
                    "netIncome": "6467000.00",
                    "changeInCash": "487000.00",
                    "beginPeriodCashFlow": "3959000.00",
                    "endPeriodCashFlow": "4446000.00",
                    "totalCashFromOperatingActivities": "33314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1496000.00",
                    "otherCashflowsFromInvestingActivities": "-40771000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-141000.00",
                    "otherCashflowsFromFinancingActivities": "-154000.00",
                    "changeToNetincome": "20042000.00",
                    "capitalExpenditures": "3292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "487000.00",
                    "changeInWorkingCapital": "5309000.00",
                    "stockBasedCompensation": "1152000.00",
                    "otherNonCashItems": "19402000.00",
                    "freeCashFlow": "30022000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "investments": "-63915000.00",
                    "changeToLiabilities": "579000.00",
                    "totalCashflowsFromInvestingActivities": "-67035000.00",
                    "netBorrowings": "40215000.00",
                    "totalCashFromFinancingActivities": "39869000.00",
                    "changeToOperatingActivities": "1993000.00",
                    "netIncome": "6476000.00",
                    "changeInCash": "1132000.00",
                    "beginPeriodCashFlow": "2827000.00",
                    "endPeriodCashFlow": "3959000.00",
                    "totalCashFromOperatingActivities": "28298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1615000.00",
                    "otherCashflowsFromInvestingActivities": "-64792000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-247000.00",
                    "otherCashflowsFromFinancingActivities": "-751000.00",
                    "changeToNetincome": "17545000.00",
                    "capitalExpenditures": "3460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1993000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1132000.00",
                    "changeInWorkingCapital": "2662000.00",
                    "stockBasedCompensation": "1153000.00",
                    "otherNonCashItems": "16406000.00",
                    "freeCashFlow": "24838000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-26",
                    "currency_symbol": "USD",
                    "investments": "-51798000.00",
                    "changeToLiabilities": "-3325000.00",
                    "totalCashflowsFromInvestingActivities": "-50925000.00",
                    "netBorrowings": "44372000.00",
                    "totalCashFromFinancingActivities": "28104000.00",
                    "changeToOperatingActivities": "-4114000.00",
                    "netIncome": "5912000.00",
                    "changeInCash": "-4609000.00",
                    "beginPeriodCashFlow": "7436000.00",
                    "endPeriodCashFlow": "2827000.00",
                    "totalCashFromOperatingActivities": "18212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1802000.00",
                    "otherCashflowsFromInvestingActivities": "-50335000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-16175000.00",
                    "otherCashflowsFromFinancingActivities": "-227000.00",
                    "changeToNetincome": "17773000.00",
                    "capitalExpenditures": "2361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4106000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4609000.00",
                    "changeInWorkingCapital": "-7275000.00",
                    "stockBasedCompensation": "1405000.00",
                    "otherNonCashItems": "13469000.00",
                    "freeCashFlow": "15851000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": "6069000.00",
                    "changeToLiabilities": "998000.00",
                    "totalCashflowsFromInvestingActivities": "3199000.00",
                    "netBorrowings": "-14784000.00",
                    "totalCashFromFinancingActivities": "-23686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5176000.00",
                    "changeInCash": "-218000.00",
                    "beginPeriodCashFlow": "7654000.00",
                    "endPeriodCashFlow": "7436000.00",
                    "totalCashFromOperatingActivities": "20269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1531000.00",
                    "otherCashflowsFromInvestingActivities": "5798000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-8871000.00",
                    "otherCashflowsFromFinancingActivities": "-339000.00",
                    "changeToNetincome": "13887000.00",
                    "capitalExpenditures": "2599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1323000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-218000.00",
                    "changeInWorkingCapital": "-325000.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "13910000.00",
                    "freeCashFlow": "17670000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-38612000.00",
                    "changeToLiabilities": "1131000.00",
                    "totalCashflowsFromInvestingActivities": "-48089000.00",
                    "netBorrowings": "30023000.00",
                    "totalCashFromFinancingActivities": "30023000.00",
                    "changeToOperatingActivities": "4469000.00",
                    "netIncome": "7367000.00",
                    "changeInCash": "2732000.00",
                    "beginPeriodCashFlow": "4922000.00",
                    "endPeriodCashFlow": "7654000.00",
                    "totalCashFromOperatingActivities": "20798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1055000.00",
                    "otherCashflowsFromInvestingActivities": "-46217000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4897000.00",
                    "changeToNetincome": "9803000.00",
                    "capitalExpenditures": "1872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1449000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2732000.00",
                    "changeInWorkingCapital": "2580000.00",
                    "stockBasedCompensation": "43000.00",
                    "otherNonCashItems": "11480000.00",
                    "freeCashFlow": "18926000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "investments": "-41546000.00",
                    "changeToLiabilities": "1016000.00",
                    "totalCashflowsFromInvestingActivities": "-44036000.00",
                    "netBorrowings": "19442000.00",
                    "totalCashFromFinancingActivities": "19159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6507000.00",
                    "changeInCash": "129000.00",
                    "beginPeriodCashFlow": "4793000.00",
                    "endPeriodCashFlow": "4922000.00",
                    "totalCashFromOperatingActivities": "25006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "968000.00",
                    "otherCashflowsFromInvestingActivities": "-43095000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-219000.00",
                    "otherCashflowsFromFinancingActivities": "-721000.00",
                    "changeToNetincome": "16748000.00",
                    "capitalExpenditures": "1490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-452000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "129000.00",
                    "changeInWorkingCapital": "790000.00",
                    "stockBasedCompensation": "372000.00",
                    "otherNonCashItems": "14329000.00",
                    "freeCashFlow": "23516000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": "-59494000.00",
                    "changeToLiabilities": "-398000.00",
                    "totalCashflowsFromInvestingActivities": "-60619000.00",
                    "netBorrowings": "46938000.00",
                    "totalCashFromFinancingActivities": "46920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5408000.00",
                    "changeInCash": "2733000.00",
                    "beginPeriodCashFlow": "2060000.00",
                    "endPeriodCashFlow": "4793000.00",
                    "totalCashFromOperatingActivities": "16432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "927000.00",
                    "otherCashflowsFromInvestingActivities": "-59963000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-219000.00",
                    "otherCashflowsFromFinancingActivities": "-57000.00",
                    "changeToNetincome": "12635000.00",
                    "capitalExpenditures": "1125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2733000.00",
                    "changeInWorkingCapital": "-2533000.00",
                    "stockBasedCompensation": "1317000.00",
                    "otherNonCashItems": "12246000.00",
                    "freeCashFlow": "15307000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "7020000.00",
                    "changeToLiabilities": "580000.00",
                    "totalCashflowsFromInvestingActivities": "6717000.00",
                    "netBorrowings": "-28882000.00",
                    "totalCashFromFinancingActivities": "-29098000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4083000.00",
                    "changeInCash": "-1952000.00",
                    "beginPeriodCashFlow": "4012000.00",
                    "endPeriodCashFlow": "2060000.00",
                    "totalCashFromOperatingActivities": "20429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "883000.00",
                    "otherCashflowsFromInvestingActivities": "6993000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-283000.00",
                    "otherCashflowsFromFinancingActivities": "-217000.00",
                    "changeToNetincome": "12478000.00",
                    "capitalExpenditures": "303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1952000.00",
                    "changeInWorkingCapital": "2993000.00",
                    "stockBasedCompensation": "1906000.00",
                    "otherNonCashItems": "10066000.00",
                    "freeCashFlow": "20126000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-21569000.00",
                    "changeToLiabilities": "414000.00",
                    "totalCashflowsFromInvestingActivities": "-22543000.00",
                    "netBorrowings": "2069000.00",
                    "totalCashFromFinancingActivities": "2141000.00",
                    "changeToOperatingActivities": "381000.00",
                    "netIncome": "3381000.00",
                    "changeInCash": "181000.00",
                    "beginPeriodCashFlow": "3831000.00",
                    "endPeriodCashFlow": "4012000.00",
                    "totalCashFromOperatingActivities": "20583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "895000.00",
                    "otherCashflowsFromInvestingActivities": "-21569000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "45000.00",
                    "changeToNetincome": "18483000.00",
                    "capitalExpenditures": "974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "181000.00",
                    "changeInWorkingCapital": "-2165000.00",
                    "stockBasedCompensation": "1487000.00",
                    "otherNonCashItems": "15940000.00",
                    "freeCashFlow": "19609000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": "-39091000.00",
                    "changeToLiabilities": "3145000.00",
                    "totalCashflowsFromInvestingActivities": "-40453000.00",
                    "netBorrowings": "14731000.00",
                    "totalCashFromFinancingActivities": "14763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1397000.00",
                    "changeInCash": "269000.00",
                    "beginPeriodCashFlow": "3562000.00",
                    "endPeriodCashFlow": "3831000.00",
                    "totalCashFromOperatingActivities": "25959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "861000.00",
                    "otherCashflowsFromInvestingActivities": "-39091000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "30000.00",
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": "19132000.00",
                    "capitalExpenditures": "1234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1436000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "269000.00",
                    "changeInWorkingCapital": "4573000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "22538000.00",
                    "freeCashFlow": "24725000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": "-29578000.00",
                    "changeToLiabilities": "-2601000.00",
                    "totalCashflowsFromInvestingActivities": "-30877000.00",
                    "netBorrowings": "14253000.00",
                    "totalCashFromFinancingActivities": "14253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4414000.00",
                    "changeInCash": "-2703000.00",
                    "beginPeriodCashFlow": "6265000.00",
                    "endPeriodCashFlow": "3562000.00",
                    "totalCashFromOperatingActivities": "13921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1033000.00",
                    "otherCashflowsFromInvestingActivities": "-29578000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "12936000.00",
                    "capitalExpenditures": "1299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1841000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2703000.00",
                    "changeInWorkingCapital": "-4442000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "13599000.00",
                    "freeCashFlow": "12622000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": "30276000.00",
                    "changeToLiabilities": "2008000.00",
                    "totalCashflowsFromInvestingActivities": "29326000.00",
                    "netBorrowings": "-52436000.00",
                    "totalCashFromFinancingActivities": "-52246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5610000.00",
                    "changeInCash": "2144000.00",
                    "beginPeriodCashFlow": "4121000.00",
                    "endPeriodCashFlow": "6265000.00",
                    "totalCashFromOperatingActivities": "25064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1001000.00",
                    "otherCashflowsFromInvestingActivities": "30276000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "90000.00",
                    "otherCashflowsFromFinancingActivities": "189000.00",
                    "changeToNetincome": "16295000.00",
                    "capitalExpenditures": "950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2144000.00",
                    "changeInWorkingCapital": "2193000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "16910000.00",
                    "freeCashFlow": "24114000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": "-40966000.00",
                    "changeToLiabilities": "1196000.00",
                    "totalCashflowsFromInvestingActivities": "-41650000.00",
                    "netBorrowings": "13949000.00",
                    "totalCashFromFinancingActivities": "14575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7585000.00",
                    "changeInCash": "-3808000.00",
                    "beginPeriodCashFlow": "7929000.00",
                    "endPeriodCashFlow": "4121000.00",
                    "totalCashFromOperatingActivities": "23267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "995000.00",
                    "otherCashflowsFromInvestingActivities": "-40609000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "307000.00",
                    "otherCashflowsFromFinancingActivities": "-439000.00",
                    "changeToNetincome": "8524000.00",
                    "capitalExpenditures": "684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5032000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3808000.00",
                    "changeInWorkingCapital": "6227000.00",
                    "stockBasedCompensation": "1034000.00",
                    "otherNonCashItems": "11573000.00",
                    "freeCashFlow": "22583000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": "-60063000.00",
                    "changeToLiabilities": "294000.00",
                    "totalCashflowsFromInvestingActivities": "-60697000.00",
                    "netBorrowings": "45457000.00",
                    "totalCashFromFinancingActivities": "45491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7625000.00",
                    "changeInCash": "4998000.00",
                    "beginPeriodCashFlow": "2931000.00",
                    "endPeriodCashFlow": "7929000.00",
                    "totalCashFromOperatingActivities": "20204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "802000.00",
                    "otherCashflowsFromInvestingActivities": "-60063000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "30000.00",
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": "10777000.00",
                    "capitalExpenditures": "634000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "288000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4998000.00",
                    "changeInWorkingCapital": "582000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "11496000.00",
                    "freeCashFlow": "19570000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": "-36430000.00",
                    "changeToLiabilities": "543000.00",
                    "totalCashflowsFromInvestingActivities": "-39915000.00",
                    "netBorrowings": "29242000.00",
                    "totalCashFromFinancingActivities": "28154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6404000.00",
                    "changeInCash": "2074000.00",
                    "beginPeriodCashFlow": "857000.00",
                    "endPeriodCashFlow": "2931000.00",
                    "totalCashFromOperatingActivities": "13835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "932000.00",
                    "otherCashflowsFromInvestingActivities": "-37449000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1020000.00",
                    "changeToNetincome": "10129000.00",
                    "capitalExpenditures": "1891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2074000.00",
                    "changeInWorkingCapital": "-3307000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "8083000.00",
                    "freeCashFlow": "11944000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "investments": "71000.00",
                    "changeToLiabilities": "-1709000.00",
                    "totalCashflowsFromInvestingActivities": "-862000.00",
                    "netBorrowings": "-19342000.00",
                    "totalCashFromFinancingActivities": "-18348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6764000.00",
                    "changeInCash": "-2441000.00",
                    "beginPeriodCashFlow": "3298000.00",
                    "endPeriodCashFlow": "857000.00",
                    "totalCashFromOperatingActivities": "16769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "730000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "536000.00",
                    "otherCashflowsFromFinancingActivities": "926000.00",
                    "changeToNetincome": "8039000.00",
                    "capitalExpenditures": "943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2773000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2441000.00",
                    "changeInWorkingCapital": "1243000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "8064000.00",
                    "freeCashFlow": "15826000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": "-22658000.00",
                    "changeToLiabilities": "681000.00",
                    "totalCashflowsFromInvestingActivities": "-51281000.00",
                    "netBorrowings": "34071000.00",
                    "totalCashFromFinancingActivities": "32667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6637000.00",
                    "changeInCash": "-1062000.00",
                    "beginPeriodCashFlow": "4360000.00",
                    "endPeriodCashFlow": "3298000.00",
                    "totalCashFromOperatingActivities": "17552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "701000.00",
                    "otherCashflowsFromInvestingActivities": "-50625000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "32668000.00",
                    "changeToNetincome": "9562000.00",
                    "capitalExpenditures": "235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1062000.00",
                    "changeInWorkingCapital": "652000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "9085000.00",
                    "freeCashFlow": "17317000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "investments": "-57542000.00",
                    "changeToLiabilities": "-1267000.00",
                    "totalCashflowsFromInvestingActivities": "-58026000.00",
                    "netBorrowings": "45571000.00",
                    "totalCashFromFinancingActivities": "45957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6988000.00",
                    "changeInCash": "2046000.00",
                    "beginPeriodCashFlow": "2314000.00",
                    "endPeriodCashFlow": "4360000.00",
                    "totalCashFromOperatingActivities": "14115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "645000.00",
                    "otherCashflowsFromInvestingActivities": "-57542000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "45957000.00",
                    "changeToNetincome": "8935000.00",
                    "capitalExpenditures": "484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1189000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2046000.00",
                    "changeInWorkingCapital": "-2456000.00",
                    "stockBasedCompensation": "7523000.00",
                    "otherNonCashItems": "6000.00",
                    "freeCashFlow": "13631000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "investments": "-32898000.00",
                    "changeToLiabilities": "-1074000.00",
                    "totalCashflowsFromInvestingActivities": "-33361000.00",
                    "netBorrowings": "-22690000.00",
                    "totalCashFromFinancingActivities": "17220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6620000.00",
                    "changeInCash": "-115000.00",
                    "beginPeriodCashFlow": "2429000.00",
                    "endPeriodCashFlow": "2314000.00",
                    "totalCashFromOperatingActivities": "16026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "575000.00",
                    "otherCashflowsFromInvestingActivities": "-32613000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "39781000.00",
                    "otherCashflowsFromFinancingActivities": "39781000.00",
                    "changeToNetincome": "7656000.00",
                    "capitalExpenditures": "748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2553000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115000.00",
                    "changeInWorkingCapital": "1460000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "5629000.00",
                    "freeCashFlow": "15278000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": "-15974000.00",
                    "changeToLiabilities": "309000.00",
                    "totalCashflowsFromInvestingActivities": "-16503000.00",
                    "netBorrowings": "3603000.00",
                    "totalCashFromFinancingActivities": "4492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5122000.00",
                    "changeInCash": "-2420000.00",
                    "beginPeriodCashFlow": "4849000.00",
                    "endPeriodCashFlow": "2429000.00",
                    "totalCashFromOperatingActivities": "9591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "677000.00",
                    "otherCashflowsFromInvestingActivities": "11993000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4492000.00",
                    "changeToNetincome": "8143000.00",
                    "capitalExpenditures": "529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4660000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2420000.00",
                    "changeInWorkingCapital": "-4351000.00",
                    "stockBasedCompensation": "22000.00",
                    "otherNonCashItems": "5644000.00",
                    "freeCashFlow": "9062000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6404000.00",
                    "changeInCash": "2049000.00",
                    "beginPeriodCashFlow": "2800000.00",
                    "endPeriodCashFlow": "4849000.00",
                    "totalCashFromOperatingActivities": "14865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357000.00",
                    "otherCashflowsFromInvestingActivities": "-28308000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1113000.00",
                    "stockBasedCompensation": "5994000.00",
                    "otherNonCashItems": "16000.00",
                    "freeCashFlow": "14253000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5185000.00",
                    "changeInCash": "-174000.00",
                    "beginPeriodCashFlow": "2974000.00",
                    "endPeriodCashFlow": "2800000.00",
                    "totalCashFromOperatingActivities": "12517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "345000.00",
                    "otherCashflowsFromInvestingActivities": "-28765000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16599000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1076000.00",
                    "stockBasedCompensation": "4603000.00",
                    "otherNonCashItems": "64000.00",
                    "freeCashFlow": "11992000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25451000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4720000.00",
                    "changeInCash": "-1410000.00",
                    "beginPeriodCashFlow": "4384000.00",
                    "endPeriodCashFlow": "2974000.00",
                    "totalCashFromOperatingActivities": "3681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "337000.00",
                    "otherCashflowsFromInvestingActivities": "-24572000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5309000.00",
                    "stockBasedCompensation": "3522000.00",
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "2802000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4935000.00",
                    "changeInCash": "3528000.00",
                    "beginPeriodCashFlow": "856000.00",
                    "endPeriodCashFlow": "4384000.00",
                    "totalCashFromOperatingActivities": "9985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "305000.00",
                    "otherCashflowsFromInvestingActivities": "5293000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1148000.00",
                    "stockBasedCompensation": "3926000.00",
                    "otherNonCashItems": "21000.00",
                    "freeCashFlow": "9420000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3845000.00",
                    "changeInCash": "-330000.00",
                    "beginPeriodCashFlow": "1186000.00",
                    "endPeriodCashFlow": "856000.00",
                    "totalCashFromOperatingActivities": "10007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "661000.00",
                    "otherCashflowsFromInvestingActivities": "-27475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "159000.00",
                    "stockBasedCompensation": "4955000.00",
                    "otherNonCashItems": "-142000.00",
                    "freeCashFlow": "9667000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19333000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4489000.00",
                    "changeInCash": "-932000.00",
                    "beginPeriodCashFlow": "2118000.00",
                    "endPeriodCashFlow": "1186000.00",
                    "totalCashFromOperatingActivities": "10835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "522000.00",
                    "otherCashflowsFromInvestingActivities": "-19080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-247000.00",
                    "stockBasedCompensation": "3676000.00",
                    "otherNonCashItems": "144000.00",
                    "freeCashFlow": "10582000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4157000.00",
                    "changeInCash": "1356000.00",
                    "beginPeriodCashFlow": "762000.00",
                    "endPeriodCashFlow": "2118000.00",
                    "totalCashFromOperatingActivities": "9202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267000.00",
                    "otherCashflowsFromInvestingActivities": "-13331000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "425000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4353000.00",
                    "freeCashFlow": "8779000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3953000.00",
                    "changeInCash": "-2256000.00",
                    "beginPeriodCashFlow": "3018000.00",
                    "endPeriodCashFlow": "762000.00",
                    "totalCashFromOperatingActivities": "11171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "293000.00",
                    "otherCashflowsFromInvestingActivities": "10497000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2216000.00",
                    "stockBasedCompensation": "3992000.00",
                    "otherNonCashItems": "567000.00",
                    "freeCashFlow": "10977000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3018000.00",
                    "totalCashFromOperatingActivities": "31232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-471182000.00",
                    "netBorrowings": "172188000.00",
                    "totalCashFromFinancingActivities": "124474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44412000.00",
                    "changeInCash": "-37638000.00",
                    "beginPeriodCashFlow": "135635000.00",
                    "endPeriodCashFlow": "97997000.00",
                    "totalCashFromOperatingActivities": "309070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16246000.00",
                    "otherCashflowsFromInvestingActivities": "-466419000.00",
                    "dividendsPaid": "11485000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4828000.00",
                    "salePurchaseOfStock": "-23984000.00",
                    "otherCashflowsFromFinancingActivities": "-12245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6149000.00",
                    "stockBasedCompensation": "11867000.00",
                    "otherNonCashItems": "230046000.00",
                    "freeCashFlow": "291993000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-315374000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-315374000.00",
                    "netBorrowings": "78240000.00",
                    "totalCashFromFinancingActivities": "53409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41227000.00",
                    "changeInCash": "6962000.00",
                    "beginPeriodCashFlow": "128673000.00",
                    "endPeriodCashFlow": "135635000.00",
                    "totalCashFromOperatingActivities": "268927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14070000.00",
                    "otherCashflowsFromInvestingActivities": "-311853000.00",
                    "dividendsPaid": "12142000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "176000.00",
                    "salePurchaseOfStock": "-3540000.00",
                    "otherCashflowsFromFinancingActivities": "-9149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1207000.00",
                    "stockBasedCompensation": "11171000.00",
                    "otherNonCashItems": "197014000.00",
                    "freeCashFlow": "263873000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-278723000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278723000.00",
                    "netBorrowings": "43720000.00",
                    "totalCashFromFinancingActivities": "26431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15958000.00",
                    "changeInCash": "-3126000.00",
                    "beginPeriodCashFlow": "131799000.00",
                    "endPeriodCashFlow": "128673000.00",
                    "totalCashFromOperatingActivities": "249166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14634000.00",
                    "otherCashflowsFromInvestingActivities": "-264814000.00",
                    "dividendsPaid": "11886000.00",
                    "changeToInventory": "-4512000.00",
                    "changeToAccountReceivables": "-3116000.00",
                    "salePurchaseOfStock": "-2923000.00",
                    "otherCashflowsFromFinancingActivities": "-2480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "450000.00",
                    "stockBasedCompensation": "11755000.00",
                    "otherNonCashItems": "206257000.00",
                    "freeCashFlow": "237096000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-435886000.00",
                    "changeToLiabilities": "-11471000.00",
                    "totalCashflowsFromInvestingActivities": "-447294000.00",
                    "netBorrowings": "240531000.00",
                    "totalCashFromFinancingActivities": "205572000.00",
                    "changeToOperatingActivities": "-13059000.00",
                    "netIncome": "51224000.00",
                    "changeInCash": "-17390000.00",
                    "beginPeriodCashFlow": "149189000.00",
                    "endPeriodCashFlow": "131799000.00",
                    "totalCashFromOperatingActivities": "224332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12689000.00",
                    "otherCashflowsFromInvestingActivities": "-5534000.00",
                    "dividendsPaid": "11353000.00",
                    "changeToInventory": "-3171000.00",
                    "changeToAccountReceivables": "3171000.00",
                    "salePurchaseOfStock": "-20613000.00",
                    "otherCashflowsFromFinancingActivities": "2257483000.00",
                    "changeToNetincome": "200792000.00",
                    "capitalExpenditures": "11408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13059000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17390000.00",
                    "changeInWorkingCapital": "-24530000.00",
                    "stockBasedCompensation": "10768000.00",
                    "otherNonCashItems": "169415000.00",
                    "freeCashFlow": "212924000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-348197000.00",
                    "changeToLiabilities": "23445000.00",
                    "totalCashflowsFromInvestingActivities": "-355058000.00",
                    "netBorrowings": "330205000.00",
                    "totalCashFromFinancingActivities": "243356000.00",
                    "changeToOperatingActivities": "-8549000.00",
                    "netIncome": "88687000.00",
                    "changeInCash": "77313000.00",
                    "beginPeriodCashFlow": "71876000.00",
                    "endPeriodCashFlow": "149189000.00",
                    "totalCashFromOperatingActivities": "189015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11653000.00",
                    "otherCashflowsFromInvestingActivities": "-3273000.00",
                    "dividendsPaid": "9537000.00",
                    "changeToInventory": "-23445000.00",
                    "changeToAccountReceivables": "13292000.00",
                    "salePurchaseOfStock": "-67442000.00",
                    "otherCashflowsFromFinancingActivities": "-18777000.00",
                    "changeToNetincome": "89555000.00",
                    "capitalExpenditures": "6861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8549000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77313000.00",
                    "changeInWorkingCapital": "14896000.00",
                    "stockBasedCompensation": "7399000.00",
                    "otherNonCashItems": "70679000.00",
                    "freeCashFlow": "182154000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-93011000.00",
                    "changeToLiabilities": "11136000.00",
                    "totalCashflowsFromInvestingActivities": "-98809000.00",
                    "netBorrowings": "-42479000.00",
                    "totalCashFromFinancingActivities": "-58324000.00",
                    "changeToOperatingActivities": "-9118000.00",
                    "netIncome": "26730000.00",
                    "changeInCash": "15449000.00",
                    "beginPeriodCashFlow": "56427000.00",
                    "endPeriodCashFlow": "71876000.00",
                    "totalCashFromOperatingActivities": "172582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13308000.00",
                    "otherCashflowsFromInvestingActivities": "-1415000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": "-5954000.00",
                    "changeToAccountReceivables": "-93011000.00",
                    "salePurchaseOfStock": "-12014000.00",
                    "otherCashflowsFromFinancingActivities": "-4805000.00",
                    "changeToNetincome": "130526000.00",
                    "capitalExpenditures": "5800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9118000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15449000.00",
                    "changeInWorkingCapital": "2018000.00",
                    "stockBasedCompensation": "5599000.00",
                    "otherNonCashItems": "124251000.00",
                    "freeCashFlow": "166782000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-268281000.00",
                    "changeToLiabilities": "3283000.00",
                    "totalCashflowsFromInvestingActivities": "-275629000.00",
                    "netBorrowings": "142820000.00",
                    "totalCashFromFinancingActivities": "116853000.00",
                    "changeToOperatingActivities": "2456000.00",
                    "netIncome": "44732000.00",
                    "changeInCash": "6286000.00",
                    "beginPeriodCashFlow": "50141000.00",
                    "endPeriodCashFlow": "56427000.00",
                    "totalCashFromOperatingActivities": "165062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10856000.00",
                    "otherCashflowsFromInvestingActivities": "-268281000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": "-9651000.00",
                    "changeToAccountReceivables": "9651000.00",
                    "salePurchaseOfStock": "-25028000.00",
                    "otherCashflowsFromFinancingActivities": "-5837000.00",
                    "changeToNetincome": "103735000.00",
                    "capitalExpenditures": "7407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2456000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6286000.00",
                    "changeInWorkingCapital": "5739000.00",
                    "stockBasedCompensation": "5147000.00",
                    "otherNonCashItems": "99954000.00",
                    "freeCashFlow": "157655000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-192446000.00",
                    "changeToLiabilities": "4724000.00",
                    "totalCashflowsFromInvestingActivities": "-199244000.00",
                    "netBorrowings": "81775000.00",
                    "totalCashFromFinancingActivities": "81083000.00",
                    "changeToOperatingActivities": "7306000.00",
                    "netIncome": "35345000.00",
                    "changeInCash": "28124000.00",
                    "beginPeriodCashFlow": "22017000.00",
                    "endPeriodCashFlow": "50141000.00",
                    "totalCashFromOperatingActivities": "146285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8803000.00",
                    "otherCashflowsFromInvestingActivities": "-193892000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9651000.00",
                    "salePurchaseOfStock": "-692000.00",
                    "otherCashflowsFromFinancingActivities": "-7927000.00",
                    "changeToNetincome": "90107000.00",
                    "capitalExpenditures": "6798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7306000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28124000.00",
                    "changeInWorkingCapital": "13679000.00",
                    "stockBasedCompensation": "5262000.00",
                    "otherNonCashItems": "87410000.00",
                    "freeCashFlow": "139487000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-188418000.00",
                    "changeToLiabilities": "3105000.00",
                    "totalCashflowsFromInvestingActivities": "-179928000.00",
                    "netBorrowings": "79818000.00",
                    "totalCashFromFinancingActivities": "73769000.00",
                    "changeToOperatingActivities": "-11294000.00",
                    "netIncome": "29963000.00",
                    "changeInCash": "9274000.00",
                    "beginPeriodCashFlow": "12743000.00",
                    "endPeriodCashFlow": "22017000.00",
                    "totalCashFromOperatingActivities": "115433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7357000.00",
                    "otherCashflowsFromInvestingActivities": "-175163000.00",
                    "dividendsPaid": "2196000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1809000.00",
                    "otherCashflowsFromFinancingActivities": "-6049000.00",
                    "changeToNetincome": "86302000.00",
                    "capitalExpenditures": "11120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "784000.00",
                    "changeInWorkingCapital": "-8189000.00",
                    "stockBasedCompensation": "3660000.00",
                    "otherNonCashItems": "77648000.00",
                    "freeCashFlow": "104313000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "investments": "-157353000.00",
                    "changeToLiabilities": "2255000.00",
                    "totalCashflowsFromInvestingActivities": "-159562000.00",
                    "netBorrowings": "80500000.00",
                    "totalCashFromFinancingActivities": "53907000.00",
                    "changeToOperatingActivities": "-1739000.00",
                    "netIncome": "24031000.00",
                    "changeInCash": "-5417000.00",
                    "beginPeriodCashFlow": "18160000.00",
                    "endPeriodCashFlow": "12743000.00",
                    "totalCashFromOperatingActivities": "100238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6444000.00",
                    "otherCashflowsFromInvestingActivities": "-153129000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-25046000.00",
                    "otherCashflowsFromFinancingActivities": "-1547000.00",
                    "changeToNetincome": "69247000.00",
                    "capitalExpenditures": "11735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1739000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3208000.00",
                    "changeInWorkingCapital": "516000.00",
                    "stockBasedCompensation": "4158000.00",
                    "otherNonCashItems": "63187000.00",
                    "freeCashFlow": "88503000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-132632000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-146549000.00",
                    "netBorrowings": "69758000.00",
                    "totalCashFromFinancingActivities": "66800000.00",
                    "changeToOperatingActivities": "4469000.00",
                    "netIncome": "23365000.00",
                    "changeInCash": "3642000.00",
                    "beginPeriodCashFlow": "4012000.00",
                    "endPeriodCashFlow": "7654000.00",
                    "totalCashFromOperatingActivities": "83391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3920000.00",
                    "otherCashflowsFromInvestingActivities": "-143183000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-721000.00",
                    "otherCashflowsFromFinancingActivities": "-2958000.00",
                    "changeToNetincome": "51637000.00",
                    "capitalExpenditures": "5312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3642000.00",
                    "changeInWorkingCapital": "4469000.00",
                    "stockBasedCompensation": "3638000.00",
                    "otherNonCashItems": "48121000.00",
                    "freeCashFlow": "78079000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-59962000.00",
                    "changeToLiabilities": "2966000.00",
                    "totalCashflowsFromInvestingActivities": "-64743000.00",
                    "netBorrowings": "-21334000.00",
                    "totalCashFromFinancingActivities": "-21213000.00",
                    "changeToOperatingActivities": "381000.00",
                    "netIncome": "14802000.00",
                    "changeInCash": "-109000.00",
                    "beginPeriodCashFlow": "4121000.00",
                    "endPeriodCashFlow": "4012000.00",
                    "totalCashFromOperatingActivities": "85847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3882000.00",
                    "otherCashflowsFromInvestingActivities": "-61296000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "119000.00",
                    "otherCashflowsFromFinancingActivities": "121000.00",
                    "changeToNetincome": "66782000.00",
                    "capitalExpenditures": "4653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2799000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-109000.00",
                    "changeInWorkingCapital": "381000.00",
                    "stockBasedCompensation": "2312000.00",
                    "otherNonCashItems": "68993000.00",
                    "freeCashFlow": "81194000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": "-137388000.00",
                    "changeToLiabilities": "324000.00",
                    "totalCashflowsFromInvestingActivities": "-142677000.00",
                    "netBorrowings": "69306000.00",
                    "totalCashFromFinancingActivities": "70910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28794000.00",
                    "changeInCash": "823000.00",
                    "beginPeriodCashFlow": "3298000.00",
                    "endPeriodCashFlow": "4121000.00",
                    "totalCashFromOperatingActivities": "72590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3459000.00",
                    "otherCashflowsFromInvestingActivities": "-562000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "873000.00",
                    "otherCashflowsFromFinancingActivities": "539000.00",
                    "changeToNetincome": "37469000.00",
                    "capitalExpenditures": "4152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2978000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "823000.00",
                    "changeInWorkingCapital": "3301000.00",
                    "stockBasedCompensation": "1571000.00",
                    "otherNonCashItems": "38759000.00",
                    "freeCashFlow": "68438000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": "-129072000.00",
                    "changeToLiabilities": "-1351000.00",
                    "totalCashflowsFromInvestingActivities": "-159456000.00",
                    "netBorrowings": "60555000.00",
                    "totalCashFromFinancingActivities": "100336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25367000.00",
                    "changeInCash": "-1551000.00",
                    "beginPeriodCashFlow": "4849000.00",
                    "endPeriodCashFlow": "3298000.00",
                    "totalCashFromOperatingActivities": "57569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2598000.00",
                    "otherCashflowsFromInvestingActivities": "-128485000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "39781000.00",
                    "otherCashflowsFromFinancingActivities": "86369000.00",
                    "changeToNetincome": "34296000.00",
                    "capitalExpenditures": "1996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3325000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1551000.00",
                    "changeInWorkingCapital": "-4676000.00",
                    "stockBasedCompensation": "542000.00",
                    "otherNonCashItems": "27776000.00",
                    "freeCashFlow": "55573000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21244000.00",
                    "changeInCash": "3993000.00",
                    "beginPeriodCashFlow": "856000.00",
                    "endPeriodCashFlow": "4849000.00",
                    "totalCashFromOperatingActivities": "41048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1344000.00",
                    "otherCashflowsFromInvestingActivities": "-73821000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4198000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "18106000.00",
                    "freeCashFlow": "38467000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16444000.00",
                    "changeInCash": "-2162000.00",
                    "beginPeriodCashFlow": "3018000.00",
                    "endPeriodCashFlow": "856000.00",
                    "totalCashFromOperatingActivities": "41215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1383000.00",
                    "otherCashflowsFromInvestingActivities": "-49346000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2553000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "17545000.00",
                    "freeCashFlow": "40005000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9873000.00",
                    "changeInCash": "1587000.00",
                    "beginPeriodCashFlow": "1431000.00",
                    "endPeriodCashFlow": "3018000.00",
                    "totalCashFromOperatingActivities": "31232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1144000.00",
                    "otherCashflowsFromInvestingActivities": "-39355000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "316000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "19637000.00",
                    "freeCashFlow": "30676000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19838000.00",
                    "minorityInterest": null,
                    "netIncome": "15113000.00",
                    "sellingGeneralAdministrative": "68627000.00",
                    "sellingAndMarketingExpenses": "5312000.00",
                    "grossProfit": "168660000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43986000.00",
                    "ebitda": "49044000.00",
                    "depreciationAndAmortization": "5058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43986000.00",
                    "otherOperatingExpenses": "134790000.00",
                    "interestExpense": "24148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4725000.00",
                    "totalRevenue": "178776000.00",
                    "totalOperatingExpenses": "124674000.00",
                    "costOfRevenue": "10116000.00",
                    "totalOtherIncomeExpenseNet": "-24148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10563000.00",
                    "minorityInterest": null,
                    "netIncome": "8153000.00",
                    "sellingGeneralAdministrative": "65444000.00",
                    "sellingAndMarketingExpenses": "4889000.00",
                    "grossProfit": "163139000.00",
                    "reconciledDepreciation": "4867000.00",
                    "ebit": "33556000.00",
                    "ebitda": "38423000.00",
                    "depreciationAndAmortization": "4867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33556000.00",
                    "otherOperatingExpenses": "134450000.00",
                    "interestExpense": "22993000.00",
                    "taxProvision": "2410000.00",
                    "interestIncome": "150278000.00",
                    "netInterestIncome": "127285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2410000.00",
                    "totalRevenue": "168006000.00",
                    "totalOperatingExpenses": "129583000.00",
                    "costOfRevenue": "4867000.00",
                    "totalOtherIncomeExpenseNet": "-22993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8153000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14835000.00",
                    "minorityInterest": null,
                    "netIncome": "11401000.00",
                    "sellingGeneralAdministrative": "64664000.00",
                    "sellingAndMarketingExpenses": "4181000.00",
                    "grossProfit": "157752000.00",
                    "reconciledDepreciation": "4769000.00",
                    "ebit": "37758000.00",
                    "ebitda": "42527000.00",
                    "depreciationAndAmortization": "4769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37758000.00",
                    "otherOperatingExpenses": "129532000.00",
                    "interestExpense": "22923000.00",
                    "taxProvision": "3434000.00",
                    "interestIncome": "150296000.00",
                    "netInterestIncome": "127373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3434000.00",
                    "totalRevenue": "167290000.00",
                    "totalOperatingExpenses": "119994000.00",
                    "costOfRevenue": "9538000.00",
                    "totalOtherIncomeExpenseNet": "-22923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11401000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16158000.00",
                    "minorityInterest": null,
                    "netIncome": "12909000.00",
                    "sellingGeneralAdministrative": "64519000.00",
                    "sellingAndMarketingExpenses": "3874000.00",
                    "grossProfit": "103258000.00",
                    "reconciledDepreciation": "4523000.00",
                    "ebit": "38739000.00",
                    "ebitda": "43262000.00",
                    "depreciationAndAmortization": "4523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38739000.00",
                    "otherOperatingExpenses": "130938000.00",
                    "interestExpense": "22646000.00",
                    "taxProvision": "3249000.00",
                    "interestIncome": "22646000.00",
                    "netInterestIncome": "130383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3249000.00",
                    "totalRevenue": "169677000.00",
                    "totalOperatingExpenses": "64519000.00",
                    "costOfRevenue": "66419000.00",
                    "totalOtherIncomeExpenseNet": "-22581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12909000.00",
                    "netIncomeApplicableToCommonShares": "12909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18974000.00",
                    "minorityInterest": null,
                    "netIncome": "14356000.00",
                    "sellingGeneralAdministrative": "52696000.00",
                    "sellingAndMarketingExpenses": "4212000.00",
                    "grossProfit": "83042000.00",
                    "reconciledDepreciation": "4225000.00",
                    "ebit": "18974000.00",
                    "ebitda": "23199000.00",
                    "depreciationAndAmortization": "4225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18974000.00",
                    "otherOperatingExpenses": "146513000.00",
                    "interestExpense": "21971000.00",
                    "taxProvision": "4618000.00",
                    "interestIncome": "148672000.00",
                    "netInterestIncome": "126701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4618000.00",
                    "totalRevenue": "165487000.00",
                    "totalOperatingExpenses": "64068000.00",
                    "costOfRevenue": "82445000.00",
                    "totalOtherIncomeExpenseNet": "-71073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14356000.00",
                    "netIncomeApplicableToCommonShares": "14356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13484000.00",
                    "minorityInterest": null,
                    "netIncome": "10140000.00",
                    "sellingGeneralAdministrative": "50975000.00",
                    "sellingAndMarketingExpenses": "5059000.00",
                    "grossProfit": "76429000.00",
                    "reconciledDepreciation": "3895000.00",
                    "ebit": "13484000.00",
                    "ebitda": "17379000.00",
                    "depreciationAndAmortization": "3895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13484000.00",
                    "otherOperatingExpenses": "143958000.00",
                    "interestExpense": "20426000.00",
                    "taxProvision": "3344000.00",
                    "interestIncome": "20426000.00",
                    "netInterestIncome": "120269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3344000.00",
                    "totalRevenue": "157442000.00",
                    "totalOperatingExpenses": "62945000.00",
                    "costOfRevenue": "81013000.00",
                    "totalOtherIncomeExpenseNet": "-69043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10140000.00",
                    "netIncomeApplicableToCommonShares": "10140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9161000.00",
                    "minorityInterest": null,
                    "netIncome": "7007000.00",
                    "sellingGeneralAdministrative": "53731000.00",
                    "sellingAndMarketingExpenses": "5406000.00",
                    "grossProfit": "75204000.00",
                    "reconciledDepreciation": "3603000.00",
                    "ebit": "9161000.00",
                    "ebitda": "12764000.00",
                    "depreciationAndAmortization": "3603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9161000.00",
                    "otherOperatingExpenses": "143806000.00",
                    "interestExpense": "19771000.00",
                    "taxProvision": "2154000.00",
                    "interestIncome": "136553000.00",
                    "netInterestIncome": "116782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2154000.00",
                    "totalRevenue": "152967000.00",
                    "totalOperatingExpenses": "66043000.00",
                    "costOfRevenue": "77763000.00",
                    "totalOtherIncomeExpenseNet": "-65451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7007000.00",
                    "netIncomeApplicableToCommonShares": "7007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12755000.00",
                    "minorityInterest": null,
                    "netIncome": "9914000.00",
                    "sellingGeneralAdministrative": "53121000.00",
                    "sellingAndMarketingExpenses": "4777000.00",
                    "grossProfit": "77401000.00",
                    "reconciledDepreciation": "3607000.00",
                    "ebit": "12755000.00",
                    "ebitda": "16362000.00",
                    "depreciationAndAmortization": "3607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12755000.00",
                    "otherOperatingExpenses": "142077000.00",
                    "interestExpense": "19805000.00",
                    "taxProvision": "2841000.00",
                    "interestIncome": "138246000.00",
                    "netInterestIncome": "118441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2841000.00",
                    "totalRevenue": "154832000.00",
                    "totalOperatingExpenses": "64646000.00",
                    "costOfRevenue": "77431000.00",
                    "totalOtherIncomeExpenseNet": "58245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9914000.00",
                    "netIncomeApplicableToCommonShares": "9914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10165000.00",
                    "minorityInterest": null,
                    "netIncome": "7663000.00",
                    "sellingGeneralAdministrative": "50839000.00",
                    "sellingAndMarketingExpenses": "5078000.00",
                    "grossProfit": "72633000.00",
                    "reconciledDepreciation": "3582000.00",
                    "ebit": "10165000.00",
                    "ebitda": "13747000.00",
                    "depreciationAndAmortization": "3582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10165000.00",
                    "otherOperatingExpenses": "136173000.00",
                    "interestExpense": "19356000.00",
                    "taxProvision": "2502000.00",
                    "interestIncome": "133932000.00",
                    "netInterestIncome": "114576000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2502000.00",
                    "totalRevenue": "146338000.00",
                    "totalOperatingExpenses": "62468000.00",
                    "costOfRevenue": "73705000.00",
                    "totalOtherIncomeExpenseNet": "-22938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7663000.00",
                    "netIncomeApplicableToCommonShares": "7663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11222000.00",
                    "minorityInterest": null,
                    "netIncome": "8445000.00",
                    "sellingGeneralAdministrative": "49151000.00",
                    "sellingAndMarketingExpenses": "4836000.00",
                    "grossProfit": "71358000.00",
                    "reconciledDepreciation": "3383000.00",
                    "ebit": "11222000.00",
                    "ebitda": "14605000.00",
                    "depreciationAndAmortization": "3383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11222000.00",
                    "otherOperatingExpenses": "131803000.00",
                    "interestExpense": "17865000.00",
                    "taxProvision": "2777000.00",
                    "interestIncome": "127898000.00",
                    "netInterestIncome": "110033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2777000.00",
                    "totalRevenue": "143025000.00",
                    "totalOperatingExpenses": "60136000.00",
                    "costOfRevenue": "71667000.00",
                    "totalOtherIncomeExpenseNet": "-60682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8445000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19933000.00",
                    "minorityInterest": null,
                    "netIncome": "15205000.00",
                    "sellingGeneralAdministrative": "49758000.00",
                    "sellingAndMarketingExpenses": "4315000.00",
                    "grossProfit": "80381000.00",
                    "reconciledDepreciation": "3498000.00",
                    "ebit": "19933000.00",
                    "ebitda": "23431000.00",
                    "depreciationAndAmortization": "3498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19933000.00",
                    "otherOperatingExpenses": "124375000.00",
                    "interestExpense": "17504000.00",
                    "taxProvision": "4728000.00",
                    "interestIncome": "128818000.00",
                    "netInterestIncome": "111314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4728000.00",
                    "totalRevenue": "144308000.00",
                    "totalOperatingExpenses": "60448000.00",
                    "costOfRevenue": "63927000.00",
                    "totalOtherIncomeExpenseNet": "-17504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9532000.00",
                    "minorityInterest": null,
                    "netIncome": "-7574000.00",
                    "sellingGeneralAdministrative": "54054000.00",
                    "sellingAndMarketingExpenses": "4474000.00",
                    "grossProfit": "55264000.00",
                    "reconciledDepreciation": "3434000.00",
                    "ebit": "-9532000.00",
                    "ebitda": "-6098000.00",
                    "depreciationAndAmortization": "3434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9532000.00",
                    "otherOperatingExpenses": "151191000.00",
                    "interestExpense": "17510000.00",
                    "taxProvision": "-1958000.00",
                    "interestIncome": "126190000.00",
                    "netInterestIncome": "108680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1958000.00",
                    "totalRevenue": "141659000.00",
                    "totalOperatingExpenses": "64796000.00",
                    "costOfRevenue": "86395000.00",
                    "totalOtherIncomeExpenseNet": "-17510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10897000.00",
                    "minorityInterest": null,
                    "netIncome": "8820000.00",
                    "sellingGeneralAdministrative": "51712000.00",
                    "sellingAndMarketingExpenses": "4077000.00",
                    "grossProfit": "73001000.00",
                    "reconciledDepreciation": "3556000.00",
                    "ebit": "10897000.00",
                    "ebitda": "14453000.00",
                    "depreciationAndAmortization": "3556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10897000.00",
                    "otherOperatingExpenses": "129981000.00",
                    "interestExpense": "16947000.00",
                    "taxProvision": "2077000.00",
                    "interestIncome": "16947000.00",
                    "netInterestIncome": "108071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2077000.00",
                    "totalRevenue": "140878000.00",
                    "totalOperatingExpenses": "62104000.00",
                    "costOfRevenue": "67877000.00",
                    "totalOtherIncomeExpenseNet": "-21425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8820000.00",
                    "netIncomeApplicableToCommonShares": "8820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7813000.00",
                    "minorityInterest": null,
                    "netIncome": "6023000.00",
                    "sellingGeneralAdministrative": "46894000.00",
                    "sellingAndMarketingExpenses": "3844000.00",
                    "grossProfit": "64709000.00",
                    "reconciledDepreciation": "3566000.00",
                    "ebit": "7813000.00",
                    "ebitda": "11379000.00",
                    "depreciationAndAmortization": "3566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7813000.00",
                    "otherOperatingExpenses": "125671000.00",
                    "interestExpense": "16224000.00",
                    "taxProvision": "1790000.00",
                    "interestIncome": "118083000.00",
                    "netInterestIncome": "101859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1790000.00",
                    "totalRevenue": "133484000.00",
                    "totalOperatingExpenses": "56896000.00",
                    "costOfRevenue": "68775000.00",
                    "totalOtherIncomeExpenseNet": "-11026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6023000.00",
                    "netIncomeApplicableToCommonShares": "6023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11605000.00",
                    "minorityInterest": null,
                    "netIncome": "8689000.00",
                    "sellingGeneralAdministrative": "49656000.00",
                    "sellingAndMarketingExpenses": "3379000.00",
                    "grossProfit": "70928000.00",
                    "reconciledDepreciation": "4078000.00",
                    "ebit": "11605000.00",
                    "ebitda": "15683000.00",
                    "depreciationAndAmortization": "4078000.00",
                    "nonOperatingIncomeNetOther": "263000.00",
                    "operatingIncome": "11605000.00",
                    "otherOperatingExpenses": "123773000.00",
                    "interestExpense": "16782000.00",
                    "taxProvision": "2916000.00",
                    "interestIncome": "120407000.00",
                    "netInterestIncome": "103625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "47668000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "135378000.00",
                    "totalOperatingExpenses": "59323000.00",
                    "costOfRevenue": "64450000.00",
                    "totalOtherIncomeExpenseNet": "-54783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8689000.00",
                    "netIncomeApplicableToCommonShares": "8689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1232000.00",
                    "minorityInterest": null,
                    "netIncome": "2391000.00",
                    "sellingGeneralAdministrative": "44907000.00",
                    "sellingAndMarketingExpenses": "4239000.00",
                    "grossProfit": "56375000.00",
                    "reconciledDepreciation": "3540000.00",
                    "ebit": "1232000.00",
                    "ebitda": "4772000.00",
                    "depreciationAndAmortization": "3540000.00",
                    "nonOperatingIncomeNetOther": "-165000.00",
                    "operatingIncome": "1232000.00",
                    "otherOperatingExpenses": "130784000.00",
                    "interestExpense": "14855000.00",
                    "taxProvision": "-1159000.00",
                    "interestIncome": "14855000.00",
                    "netInterestIncome": "102577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "60786000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1159000.00",
                    "totalRevenue": "132016000.00",
                    "totalOperatingExpenses": "55143000.00",
                    "costOfRevenue": "75641000.00",
                    "totalOtherIncomeExpenseNet": "-219695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2391000.00",
                    "netIncomeApplicableToCommonShares": "2391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13354000.00",
                    "minorityInterest": null,
                    "netIncome": "10068000.00",
                    "sellingGeneralAdministrative": "48376000.00",
                    "sellingAndMarketingExpenses": "3940000.00",
                    "grossProfit": "71518000.00",
                    "reconciledDepreciation": "2915000.00",
                    "ebit": "13354000.00",
                    "ebitda": "16269000.00",
                    "depreciationAndAmortization": "2915000.00",
                    "nonOperatingIncomeNetOther": "-577000.00",
                    "operatingIncome": "13354000.00",
                    "otherOperatingExpenses": "118098000.00",
                    "interestExpense": "11863000.00",
                    "taxProvision": "3286000.00",
                    "interestIncome": "11863000.00",
                    "netInterestIncome": "104157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "48071000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3286000.00",
                    "totalRevenue": "131452000.00",
                    "totalOperatingExpenses": "58164000.00",
                    "costOfRevenue": "59934000.00",
                    "totalOtherIncomeExpenseNet": "-50146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10068000.00",
                    "netIncomeApplicableToCommonShares": "10068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15786000.00",
                    "minorityInterest": null,
                    "netIncome": "11982000.00",
                    "sellingGeneralAdministrative": "43857000.00",
                    "sellingAndMarketingExpenses": "4108000.00",
                    "grossProfit": "69907000.00",
                    "reconciledDepreciation": "2996000.00",
                    "ebit": "15786000.00",
                    "ebitda": "18782000.00",
                    "depreciationAndAmortization": "2996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15786000.00",
                    "otherOperatingExpenses": "107085000.00",
                    "interestExpense": "7564000.00",
                    "taxProvision": "3804000.00",
                    "interestIncome": "109771000.00",
                    "netInterestIncome": "102207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "45400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3804000.00",
                    "totalRevenue": "122871000.00",
                    "totalOperatingExpenses": "54121000.00",
                    "costOfRevenue": "52964000.00",
                    "totalOtherIncomeExpenseNet": "-42700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11982000.00",
                    "netIncomeApplicableToCommonShares": "11982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34949000.00",
                    "minorityInterest": null,
                    "netIncome": "26783000.00",
                    "sellingGeneralAdministrative": "46201000.00",
                    "sellingAndMarketingExpenses": "3091000.00",
                    "grossProfit": "90049000.00",
                    "reconciledDepreciation": "3238000.00",
                    "ebit": "34949000.00",
                    "ebitda": "38187000.00",
                    "depreciationAndAmortization": "3238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34949000.00",
                    "otherOperatingExpenses": "85899000.00",
                    "interestExpense": "59000.00",
                    "taxProvision": "8166000.00",
                    "interestIncome": "107631000.00",
                    "netInterestIncome": "107690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30858000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8166000.00",
                    "totalRevenue": "120848000.00",
                    "totalOperatingExpenses": "55100000.00",
                    "costOfRevenue": "30799000.00",
                    "totalOtherIncomeExpenseNet": "-21900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26783000.00",
                    "netIncomeApplicableToCommonShares": "26783000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25347000.00",
                    "minorityInterest": null,
                    "netIncome": "20778000.00",
                    "sellingGeneralAdministrative": "44590000.00",
                    "sellingAndMarketingExpenses": "4431000.00",
                    "grossProfit": "80879000.00",
                    "reconciledDepreciation": "3187000.00",
                    "ebit": "25347000.00",
                    "ebitda": "28534000.00",
                    "depreciationAndAmortization": "3187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25347000.00",
                    "otherOperatingExpenses": "94137000.00",
                    "interestExpense": "7597000.00",
                    "taxProvision": "4569000.00",
                    "interestIncome": "107117000.00",
                    "netInterestIncome": "99520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31008000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4569000.00",
                    "totalRevenue": "119484000.00",
                    "totalOperatingExpenses": "55532000.00",
                    "costOfRevenue": "38605000.00",
                    "totalOtherIncomeExpenseNet": "-8197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20778000.00",
                    "netIncomeApplicableToCommonShares": "20778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28798000.00",
                    "minorityInterest": null,
                    "netIncome": "22221000.00",
                    "sellingGeneralAdministrative": "39235000.00",
                    "sellingAndMarketingExpenses": "2488000.00",
                    "grossProfit": "76548000.00",
                    "reconciledDepreciation": "2894000.00",
                    "ebit": "28798000.00",
                    "ebitda": "31692000.00",
                    "depreciationAndAmortization": "2894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28798000.00",
                    "otherOperatingExpenses": "82662000.00",
                    "interestExpense": "8816000.00",
                    "taxProvision": "6577000.00",
                    "interestIncome": "99355000.00",
                    "netInterestIncome": "90539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26096000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6577000.00",
                    "totalRevenue": "111460000.00",
                    "totalOperatingExpenses": "47750000.00",
                    "costOfRevenue": "34912000.00",
                    "totalOtherIncomeExpenseNet": "-11710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22221000.00",
                    "netIncomeApplicableToCommonShares": "22221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24937000.00",
                    "minorityInterest": null,
                    "netIncome": "20166000.00",
                    "sellingGeneralAdministrative": "36045000.00",
                    "sellingAndMarketingExpenses": "4776000.00",
                    "grossProfit": "71326000.00",
                    "reconciledDepreciation": "2681000.00",
                    "ebit": "24937000.00",
                    "ebitda": "27618000.00",
                    "depreciationAndAmortization": "2681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24937000.00",
                    "otherOperatingExpenses": "74739000.00",
                    "interestExpense": "7801000.00",
                    "taxProvision": "4771000.00",
                    "interestIncome": "88793000.00",
                    "netInterestIncome": "80992000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20549000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4771000.00",
                    "totalRevenue": "99676000.00",
                    "totalOperatingExpenses": "46389000.00",
                    "costOfRevenue": "28350000.00",
                    "totalOtherIncomeExpenseNet": "-10028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20166000.00",
                    "netIncomeApplicableToCommonShares": "20166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33391000.00",
                    "minorityInterest": null,
                    "netIncome": "25522000.00",
                    "sellingGeneralAdministrative": "37113000.00",
                    "sellingAndMarketingExpenses": "2710000.00",
                    "grossProfit": "79234000.00",
                    "reconciledDepreciation": "2891000.00",
                    "ebit": "33391000.00",
                    "ebitda": "36282000.00",
                    "depreciationAndAmortization": "2891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33391000.00",
                    "otherOperatingExpenses": "64340000.00",
                    "interestExpense": "7135000.00",
                    "taxProvision": "7869000.00",
                    "interestIncome": "7135000.00",
                    "netInterestIncome": "80144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11362000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7869000.00",
                    "totalRevenue": "97731000.00",
                    "totalOperatingExpenses": "45843000.00",
                    "costOfRevenue": "18497000.00",
                    "totalOtherIncomeExpenseNet": "-10811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25522000.00",
                    "netIncomeApplicableToCommonShares": "25522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18694000.00",
                    "minorityInterest": null,
                    "netIncome": "14347000.00",
                    "sellingGeneralAdministrative": "36256000.00",
                    "sellingAndMarketingExpenses": "3984000.00",
                    "grossProfit": "63488000.00",
                    "reconciledDepreciation": "3880000.00",
                    "ebit": "18694000.00",
                    "ebitda": "22574000.00",
                    "depreciationAndAmortization": "3880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18694000.00",
                    "otherOperatingExpenses": "78750000.00",
                    "interestExpense": "9256000.00",
                    "taxProvision": "4347000.00",
                    "interestIncome": "86845000.00",
                    "netInterestIncome": "77589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4347000.00",
                    "totalRevenue": "97444000.00",
                    "totalOperatingExpenses": "44794000.00",
                    "costOfRevenue": "33956000.00",
                    "totalOtherIncomeExpenseNet": "-25646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14347000.00",
                    "netIncomeApplicableToCommonShares": "14347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15395000.00",
                    "minorityInterest": null,
                    "netIncome": "11238000.00",
                    "sellingGeneralAdministrative": "33812000.00",
                    "sellingAndMarketingExpenses": "3249000.00",
                    "grossProfit": "59149000.00",
                    "reconciledDepreciation": "3702000.00",
                    "ebit": "15395000.00",
                    "ebitda": "19097000.00",
                    "depreciationAndAmortization": "3702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15395000.00",
                    "otherOperatingExpenses": "75143000.00",
                    "interestExpense": "9300000.00",
                    "taxProvision": "4157000.00",
                    "interestIncome": "9300000.00",
                    "netInterestIncome": "72006000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22089000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4157000.00",
                    "totalRevenue": "90538000.00",
                    "totalOperatingExpenses": "43754000.00",
                    "costOfRevenue": "31389000.00",
                    "totalOtherIncomeExpenseNet": "-13802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11238000.00",
                    "netIncomeApplicableToCommonShares": "11238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11689000.00",
                    "minorityInterest": null,
                    "netIncome": "7470000.00",
                    "sellingGeneralAdministrative": "34479000.00",
                    "sellingAndMarketingExpenses": "1438000.00",
                    "grossProfit": "53214000.00",
                    "reconciledDepreciation": "2855000.00",
                    "ebit": "11689000.00",
                    "ebitda": "14544000.00",
                    "depreciationAndAmortization": "2855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11689000.00",
                    "otherOperatingExpenses": "78161000.00",
                    "interestExpense": "9137000.00",
                    "taxProvision": "4219000.00",
                    "interestIncome": "80067000.00",
                    "netInterestIncome": "70930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "27499000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4219000.00",
                    "totalRevenue": "89850000.00",
                    "totalOperatingExpenses": "41525000.00",
                    "costOfRevenue": "36636000.00",
                    "totalOtherIncomeExpenseNet": "-11992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7470000.00",
                    "netIncomeApplicableToCommonShares": "7470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9850000.00",
                    "minorityInterest": null,
                    "netIncome": "-6325000.00",
                    "sellingGeneralAdministrative": "39330000.00",
                    "sellingAndMarketingExpenses": "1686000.00",
                    "grossProfit": "36393000.00",
                    "reconciledDepreciation": "2871000.00",
                    "ebit": "-9850000.00",
                    "ebitda": "-6979000.00",
                    "depreciationAndAmortization": "2871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9850000.00",
                    "otherOperatingExpenses": "105924000.00",
                    "interestExpense": "10159000.00",
                    "taxProvision": "-3525000.00",
                    "interestIncome": "86997000.00",
                    "netInterestIncome": "76838000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "49522000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3525000.00",
                    "totalRevenue": "96074000.00",
                    "totalOperatingExpenses": "46243000.00",
                    "costOfRevenue": "59681000.00",
                    "totalOtherIncomeExpenseNet": "-30931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6325000.00",
                    "netIncomeApplicableToCommonShares": "-6325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20769000.00",
                    "minorityInterest": null,
                    "netIncome": "15683000.00",
                    "sellingGeneralAdministrative": "33118000.00",
                    "sellingAndMarketingExpenses": "1897000.00",
                    "grossProfit": "61660000.00",
                    "reconciledDepreciation": "2890000.00",
                    "ebit": "20769000.00",
                    "ebitda": "23659000.00",
                    "depreciationAndAmortization": "2890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20769000.00",
                    "otherOperatingExpenses": "77215000.00",
                    "interestExpense": "10285000.00",
                    "taxProvision": "5086000.00",
                    "interestIncome": "87784000.00",
                    "netInterestIncome": "77499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26039000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5086000.00",
                    "totalRevenue": "97984000.00",
                    "totalOperatingExpenses": "40891000.00",
                    "costOfRevenue": "36324000.00",
                    "totalOtherIncomeExpenseNet": "20010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15683000.00",
                    "netIncomeApplicableToCommonShares": "15683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16677000.00",
                    "minorityInterest": null,
                    "netIncome": "12572000.00",
                    "sellingGeneralAdministrative": "31403000.00",
                    "sellingAndMarketingExpenses": "2397000.00",
                    "grossProfit": "56844000.00",
                    "reconciledDepreciation": "2639000.00",
                    "ebit": "16677000.00",
                    "ebitda": "19316000.00",
                    "depreciationAndAmortization": "2639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16677000.00",
                    "otherOperatingExpenses": "75030000.00",
                    "interestExpense": "10348000.00",
                    "taxProvision": "4105000.00",
                    "interestIncome": "83089000.00",
                    "netInterestIncome": "72741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24515000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4105000.00",
                    "totalRevenue": "91707000.00",
                    "totalOperatingExpenses": "40167000.00",
                    "costOfRevenue": "34863000.00",
                    "totalOtherIncomeExpenseNet": "-12987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12572000.00",
                    "netIncomeApplicableToCommonShares": "12572000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11046000.00",
                    "minorityInterest": null,
                    "netIncome": "8369000.00",
                    "sellingGeneralAdministrative": "29272000.00",
                    "sellingAndMarketingExpenses": "2261000.00",
                    "grossProfit": "48789000.00",
                    "reconciledDepreciation": "2694000.00",
                    "ebit": "11046000.00",
                    "ebitda": "13740000.00",
                    "depreciationAndAmortization": "2694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11046000.00",
                    "otherOperatingExpenses": "73228000.00",
                    "interestExpense": "9771000.00",
                    "taxProvision": "2677000.00",
                    "interestIncome": "9771000.00",
                    "netInterestIncome": "66203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25714000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2677000.00",
                    "totalRevenue": "84274000.00",
                    "totalOperatingExpenses": "37743000.00",
                    "costOfRevenue": "35485000.00",
                    "totalOtherIncomeExpenseNet": "-12465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8369000.00",
                    "netIncomeApplicableToCommonShares": "8369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10501000.00",
                    "minorityInterest": null,
                    "netIncome": "8108000.00",
                    "sellingGeneralAdministrative": "30367000.00",
                    "sellingAndMarketingExpenses": "1651000.00",
                    "grossProfit": "48684000.00",
                    "reconciledDepreciation": "2633000.00",
                    "ebit": "10501000.00",
                    "ebitda": "13134000.00",
                    "depreciationAndAmortization": "2633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10501000.00",
                    "otherOperatingExpenses": "71247000.00",
                    "interestExpense": "9721000.00",
                    "taxProvision": "2393000.00",
                    "interestIncome": "9721000.00",
                    "netInterestIncome": "64601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23343000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2393000.00",
                    "totalRevenue": "81748000.00",
                    "totalOperatingExpenses": "38183000.00",
                    "costOfRevenue": "33064000.00",
                    "totalOtherIncomeExpenseNet": "-13254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8108000.00",
                    "netIncomeApplicableToCommonShares": "8108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13792000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10770000.00",
                    "sellingGeneralAdministrative": "28781000.00",
                    "sellingAndMarketingExpenses": "1902000.00",
                    "grossProfit": "50408000.00",
                    "reconciledDepreciation": "2402000.00",
                    "ebit": "13792000.00",
                    "ebitda": "16194000.00",
                    "depreciationAndAmortization": "2402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13792000.00",
                    "otherOperatingExpenses": "69957000.00",
                    "interestExpense": "9643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23698000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3022000.00",
                    "totalRevenue": "83749000.00",
                    "totalOperatingExpenses": "36616000.00",
                    "costOfRevenue": "33341000.00",
                    "totalOtherIncomeExpenseNet": "16274000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10770000.00",
                    "netIncomeApplicableToCommonShares": "10770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9686000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7449000.00",
                    "sellingGeneralAdministrative": "28239000.00",
                    "sellingAndMarketingExpenses": "2132000.00",
                    "grossProfit": "45547000.00",
                    "reconciledDepreciation": "2330000.00",
                    "ebit": "9686000.00",
                    "ebitda": "12016000.00",
                    "depreciationAndAmortization": "2330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9686000.00",
                    "otherOperatingExpenses": "68230000.00",
                    "interestExpense": "8729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23640000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2237000.00",
                    "totalRevenue": "77916000.00",
                    "totalOperatingExpenses": "35861000.00",
                    "costOfRevenue": "32369000.00",
                    "totalOtherIncomeExpenseNet": "-11059000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7449000.00",
                    "netIncomeApplicableToCommonShares": "7449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11083000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8482000.00",
                    "sellingGeneralAdministrative": "25479000.00",
                    "sellingAndMarketingExpenses": "2258000.00",
                    "grossProfit": "44298000.00",
                    "reconciledDepreciation": "2047000.00",
                    "ebit": "11083000.00",
                    "ebitda": "13130000.00",
                    "depreciationAndAmortization": "2047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11083000.00",
                    "otherOperatingExpenses": "61333000.00",
                    "interestExpense": "7915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20203000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2601000.00",
                    "totalRevenue": "72416000.00",
                    "totalOperatingExpenses": "33215000.00",
                    "costOfRevenue": "28118000.00",
                    "totalOtherIncomeExpenseNet": "-9962000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8482000.00",
                    "netIncomeApplicableToCommonShares": "8482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11341000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8644000.00",
                    "sellingGeneralAdministrative": "27521000.00",
                    "sellingAndMarketingExpenses": "1453000.00",
                    "grossProfit": "45933000.00",
                    "reconciledDepreciation": "2024000.00",
                    "ebit": "11341000.00",
                    "ebitda": "13365000.00",
                    "depreciationAndAmortization": "2024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11341000.00",
                    "otherOperatingExpenses": "61284000.00",
                    "interestExpense": "7177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19515000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2697000.00",
                    "totalRevenue": "72625000.00",
                    "totalOperatingExpenses": "34592000.00",
                    "costOfRevenue": "26692000.00",
                    "totalOtherIncomeExpenseNet": "-9201000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8644000.00",
                    "netIncomeApplicableToCommonShares": "8644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11808000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10885000.00",
                    "sellingGeneralAdministrative": "26832000.00",
                    "sellingAndMarketingExpenses": "1841000.00",
                    "grossProfit": "45827000.00",
                    "reconciledDepreciation": "2020000.00",
                    "ebit": "11808000.00",
                    "ebitda": "13828000.00",
                    "depreciationAndAmortization": "2020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11808000.00",
                    "otherOperatingExpenses": "60299000.00",
                    "interestExpense": "6816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19464000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "923000.00",
                    "totalRevenue": "72107000.00",
                    "totalOperatingExpenses": "34019000.00",
                    "costOfRevenue": "26280000.00",
                    "totalOtherIncomeExpenseNet": "11174000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10885000.00",
                    "netIncomeApplicableToCommonShares": "10885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8544000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5309000.00",
                    "sellingGeneralAdministrative": "26057000.00",
                    "sellingAndMarketingExpenses": "2303000.00",
                    "grossProfit": "42384000.00",
                    "reconciledDepreciation": "2106000.00",
                    "ebit": "8544000.00",
                    "ebitda": "10650000.00",
                    "depreciationAndAmortization": "2106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8544000.00",
                    "otherOperatingExpenses": "60650000.00",
                    "interestExpense": "6658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20152000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3235000.00",
                    "totalRevenue": "69194000.00",
                    "totalOperatingExpenses": "33840000.00",
                    "costOfRevenue": "26810000.00",
                    "totalOtherIncomeExpenseNet": "-8764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5309000.00",
                    "netIncomeApplicableToCommonShares": "5309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9886000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6135000.00",
                    "sellingGeneralAdministrative": "24444000.00",
                    "sellingAndMarketingExpenses": "1779000.00",
                    "grossProfit": "41528000.00",
                    "reconciledDepreciation": "1628000.00",
                    "ebit": "9886000.00",
                    "ebitda": "11514000.00",
                    "depreciationAndAmortization": "1628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9886000.00",
                    "otherOperatingExpenses": "55452000.00",
                    "interestExpense": "5221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18589000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3751000.00",
                    "totalRevenue": "65338000.00",
                    "totalOperatingExpenses": "31642000.00",
                    "costOfRevenue": "23810000.00",
                    "totalOtherIncomeExpenseNet": "-7249000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6135000.00",
                    "netIncomeApplicableToCommonShares": "6135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10019000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7634000.00",
                    "sellingGeneralAdministrative": "24964000.00",
                    "sellingAndMarketingExpenses": "1205000.00",
                    "grossProfit": "41473000.00",
                    "reconciledDepreciation": "1603000.00",
                    "ebit": "10019000.00",
                    "ebitda": "11622000.00",
                    "depreciationAndAmortization": "1603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10019000.00",
                    "otherOperatingExpenses": "55801000.00",
                    "interestExpense": "5213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19134000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2385000.00",
                    "totalRevenue": "65820000.00",
                    "totalOperatingExpenses": "31454000.00",
                    "costOfRevenue": "24347000.00",
                    "totalOtherIncomeExpenseNet": "-6816000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7634000.00",
                    "netIncomeApplicableToCommonShares": "7634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10481000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6467000.00",
                    "sellingGeneralAdministrative": "22101000.00",
                    "sellingAndMarketingExpenses": "1474000.00",
                    "grossProfit": "39307000.00",
                    "reconciledDepreciation": "1496000.00",
                    "ebit": "10481000.00",
                    "ebitda": "11977000.00",
                    "depreciationAndAmortization": "1496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10481000.00",
                    "otherOperatingExpenses": "53540000.00",
                    "interestExpense": "5287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19427000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4014000.00",
                    "totalRevenue": "64021000.00",
                    "totalOperatingExpenses": "28826000.00",
                    "costOfRevenue": "24714000.00",
                    "totalOtherIncomeExpenseNet": "9180000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6467000.00",
                    "netIncomeApplicableToCommonShares": "6467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6476000.00",
                    "sellingGeneralAdministrative": "23492000.00",
                    "sellingAndMarketingExpenses": "1786000.00",
                    "grossProfit": "40949000.00",
                    "reconciledDepreciation": "1615000.00",
                    "ebit": "10496000.00",
                    "ebitda": "12111000.00",
                    "depreciationAndAmortization": "1615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10496000.00",
                    "otherOperatingExpenses": "51979000.00",
                    "interestExpense": "5116000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16410000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4020000.00",
                    "totalRevenue": "62475000.00",
                    "totalOperatingExpenses": "30453000.00",
                    "costOfRevenue": "21526000.00",
                    "totalOtherIncomeExpenseNet": "-6731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6476000.00",
                    "netIncomeApplicableToCommonShares": "6476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9580000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5912000.00",
                    "sellingGeneralAdministrative": "22716000.00",
                    "sellingAndMarketingExpenses": "2062000.00",
                    "grossProfit": "39128000.00",
                    "reconciledDepreciation": "1802000.00",
                    "ebit": "9580000.00",
                    "ebitda": "11382000.00",
                    "depreciationAndAmortization": "1802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9580000.00",
                    "otherOperatingExpenses": "47745000.00",
                    "interestExpense": "4811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13386000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3668000.00",
                    "totalRevenue": "57325000.00",
                    "totalOperatingExpenses": "29548000.00",
                    "costOfRevenue": "18197000.00",
                    "totalOtherIncomeExpenseNet": "-6613000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5912000.00",
                    "netIncomeApplicableToCommonShares": "5912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8391000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5176000.00",
                    "sellingGeneralAdministrative": "23427000.00",
                    "sellingAndMarketingExpenses": "1515000.00",
                    "grossProfit": "38196000.00",
                    "reconciledDepreciation": "1531000.00",
                    "ebit": "8391000.00",
                    "ebitda": "9922000.00",
                    "depreciationAndAmortization": "1531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8391000.00",
                    "otherOperatingExpenses": "48306000.00",
                    "interestExpense": "4710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13791000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3215000.00",
                    "totalRevenue": "56697000.00",
                    "totalOperatingExpenses": "29805000.00",
                    "costOfRevenue": "18501000.00",
                    "totalOtherIncomeExpenseNet": "-6241000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5176000.00",
                    "netIncomeApplicableToCommonShares": "5176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12336000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7367000.00",
                    "sellingGeneralAdministrative": "22425000.00",
                    "sellingAndMarketingExpenses": "1403000.00",
                    "grossProfit": "40886000.00",
                    "reconciledDepreciation": "1055000.00",
                    "ebit": "12336000.00",
                    "ebitda": "13391000.00",
                    "depreciationAndAmortization": "1055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12336000.00",
                    "otherOperatingExpenses": "44349000.00",
                    "interestExpense": "4350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11449000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4969000.00",
                    "totalRevenue": "56685000.00",
                    "totalOperatingExpenses": "28550000.00",
                    "costOfRevenue": "15799000.00",
                    "totalOtherIncomeExpenseNet": "-1823000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7367000.00",
                    "netIncomeApplicableToCommonShares": "7367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10494000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6507000.00",
                    "sellingGeneralAdministrative": "20590000.00",
                    "sellingAndMarketingExpenses": "1134000.00",
                    "grossProfit": "36676000.00",
                    "reconciledDepreciation": "948000.00",
                    "ebit": "10494000.00",
                    "ebitda": "11462000.00",
                    "depreciationAndAmortization": "968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10494000.00",
                    "otherOperatingExpenses": "44602000.00",
                    "interestExpense": "4335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14085000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3987000.00",
                    "totalRevenue": "55096000.00",
                    "totalOperatingExpenses": "26182000.00",
                    "costOfRevenue": "18420000.00",
                    "totalOtherIncomeExpenseNet": "-5303000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6507000.00",
                    "netIncomeApplicableToCommonShares": "6507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8724000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5408000.00",
                    "sellingGeneralAdministrative": "22007000.00",
                    "sellingAndMarketingExpenses": "2009000.00",
                    "grossProfit": "36967000.00",
                    "reconciledDepreciation": "908000.00",
                    "ebit": "8724000.00",
                    "ebitda": "9651000.00",
                    "depreciationAndAmortization": "927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8724000.00",
                    "otherOperatingExpenses": "44277000.00",
                    "interestExpense": "3932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12102000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3316000.00",
                    "totalRevenue": "53001000.00",
                    "totalOperatingExpenses": "28243000.00",
                    "costOfRevenue": "16034000.00",
                    "totalOtherIncomeExpenseNet": "-4859000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5408000.00",
                    "netIncomeApplicableToCommonShares": "5408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6585000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4083000.00",
                    "sellingGeneralAdministrative": "26047000.00",
                    "sellingAndMarketingExpenses": "2471000.00",
                    "grossProfit": "39208000.00",
                    "reconciledDepreciation": "863000.00",
                    "ebit": "6585000.00",
                    "ebitda": "7468000.00",
                    "depreciationAndAmortization": "883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6585000.00",
                    "otherOperatingExpenses": "45939000.00",
                    "interestExpense": "3604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9712000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2502000.00",
                    "totalRevenue": "52524000.00",
                    "totalOperatingExpenses": "32623000.00",
                    "costOfRevenue": "13316000.00",
                    "totalOtherIncomeExpenseNet": "-4487000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4083000.00",
                    "netIncomeApplicableToCommonShares": "4083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3381000.00",
                    "sellingGeneralAdministrative": "22438000.00",
                    "sellingAndMarketingExpenses": "1842000.00",
                    "grossProfit": "34061000.00",
                    "reconciledDepreciation": "895000.00",
                    "ebit": "5666000.00",
                    "ebitda": "6561000.00",
                    "depreciationAndAmortization": "895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5666000.00",
                    "otherOperatingExpenses": "48126000.00",
                    "interestExpense": "3780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15950000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2285000.00",
                    "totalRevenue": "53792000.00",
                    "totalOperatingExpenses": "28395000.00",
                    "costOfRevenue": "19731000.00",
                    "totalOtherIncomeExpenseNet": "-4519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3381000.00",
                    "netIncomeApplicableToCommonShares": "3381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2235000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1397000.00",
                    "sellingGeneralAdministrative": "19307000.00",
                    "sellingAndMarketingExpenses": "1756000.00",
                    "grossProfit": "27519000.00",
                    "reconciledDepreciation": "861000.00",
                    "ebit": "2235000.00",
                    "ebitda": "3096000.00",
                    "depreciationAndAmortization": "861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2235000.00",
                    "otherOperatingExpenses": "51674000.00",
                    "interestExpense": "3848000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22542000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "838000.00",
                    "totalRevenue": "53909000.00",
                    "totalOperatingExpenses": "25284000.00",
                    "costOfRevenue": "26390000.00",
                    "totalOtherIncomeExpenseNet": "-45739000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1397000.00",
                    "netIncomeApplicableToCommonShares": "1397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4414000.00",
                    "sellingGeneralAdministrative": "17735000.00",
                    "sellingAndMarketingExpenses": "1750000.00",
                    "grossProfit": "30261000.00",
                    "reconciledDepreciation": "1033000.00",
                    "ebit": "7063000.00",
                    "ebitda": "8096000.00",
                    "depreciationAndAmortization": "1033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7063000.00",
                    "otherOperatingExpenses": "40374000.00",
                    "interestExpense": "3556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13620000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2649000.00",
                    "totalRevenue": "47437000.00",
                    "totalOperatingExpenses": "23198000.00",
                    "costOfRevenue": "17176000.00",
                    "totalOtherIncomeExpenseNet": "-1562000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4414000.00",
                    "netIncomeApplicableToCommonShares": "4414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8975000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5610000.00",
                    "sellingGeneralAdministrative": "15496000.00",
                    "sellingAndMarketingExpenses": "982000.00",
                    "grossProfit": "28873000.00",
                    "reconciledDepreciation": "1001000.00",
                    "ebit": "8975000.00",
                    "ebitda": "9976000.00",
                    "depreciationAndAmortization": "1001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8975000.00",
                    "otherOperatingExpenses": "40606000.00",
                    "interestExpense": "3763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16945000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3365000.00",
                    "totalRevenue": "49581000.00",
                    "totalOperatingExpenses": "19898000.00",
                    "costOfRevenue": "20708000.00",
                    "totalOtherIncomeExpenseNet": "-1557000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5610000.00",
                    "netIncomeApplicableToCommonShares": "5610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12589000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7585000.00",
                    "sellingGeneralAdministrative": "15672000.00",
                    "sellingAndMarketingExpenses": "1144000.00",
                    "grossProfit": "32665000.00",
                    "reconciledDepreciation": "995000.00",
                    "ebit": "12589000.00",
                    "ebitda": "13584000.00",
                    "depreciationAndAmortization": "995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12589000.00",
                    "otherOperatingExpenses": "35622000.00",
                    "interestExpense": "3908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11638000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5004000.00",
                    "totalRevenue": "48211000.00",
                    "totalOperatingExpenses": "20076000.00",
                    "costOfRevenue": "15546000.00",
                    "totalOtherIncomeExpenseNet": "-4903000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7585000.00",
                    "netIncomeApplicableToCommonShares": "7585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11780000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7241000.00",
                    "sellingGeneralAdministrative": "13384000.00",
                    "sellingAndMarketingExpenses": "983000.00",
                    "grossProfit": "29314000.00",
                    "reconciledDepreciation": "802000.00",
                    "ebit": "11780000.00",
                    "ebitda": "12582000.00",
                    "depreciationAndAmortization": "802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11780000.00",
                    "otherOperatingExpenses": "32525000.00",
                    "interestExpense": "3913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11078000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4539000.00",
                    "totalRevenue": "44305000.00",
                    "totalOperatingExpenses": "17534000.00",
                    "costOfRevenue": "14991000.00",
                    "totalOtherIncomeExpenseNet": "-1832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7625000.00",
                    "netIncomeApplicableToCommonShares": "7625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10197000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6404000.00",
                    "sellingGeneralAdministrative": "13295000.00",
                    "sellingAndMarketingExpenses": "1347000.00",
                    "grossProfit": "27536000.00",
                    "reconciledDepreciation": "932000.00",
                    "ebit": "10197000.00",
                    "ebitda": "11129000.00",
                    "depreciationAndAmortization": "932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10197000.00",
                    "otherOperatingExpenses": "28985000.00",
                    "interestExpense": "3241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8405000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3793000.00",
                    "totalRevenue": "39182000.00",
                    "totalOperatingExpenses": "17339000.00",
                    "costOfRevenue": "11646000.00",
                    "totalOtherIncomeExpenseNet": "-2873000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6656000.00",
                    "netIncomeApplicableToCommonShares": "6656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10762000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6764000.00",
                    "sellingGeneralAdministrative": "13665000.00",
                    "sellingAndMarketingExpenses": "505000.00",
                    "grossProfit": "27448000.00",
                    "reconciledDepreciation": "730000.00",
                    "ebit": "10762000.00",
                    "ebitda": "11492000.00",
                    "depreciationAndAmortization": "730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10762000.00",
                    "otherOperatingExpenses": "27838000.00",
                    "interestExpense": "3081000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8071000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3998000.00",
                    "totalRevenue": "38600000.00",
                    "totalOperatingExpenses": "16686000.00",
                    "costOfRevenue": "11152000.00",
                    "totalOtherIncomeExpenseNet": "-2846000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6928000.00",
                    "netIncomeApplicableToCommonShares": "6928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10197000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6637000.00",
                    "sellingGeneralAdministrative": "19100000.00",
                    "sellingAndMarketingExpenses": "910000.00",
                    "grossProfit": "25130000.00",
                    "reconciledDepreciation": "701000.00",
                    "ebit": "10197000.00",
                    "ebitda": "10898000.00",
                    "depreciationAndAmortization": "701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10197000.00",
                    "otherOperatingExpenses": "26803000.00",
                    "interestExpense": "3023000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3560000.00",
                    "totalRevenue": "37000000.00",
                    "totalOperatingExpenses": "14933000.00",
                    "costOfRevenue": "11870000.00",
                    "totalOtherIncomeExpenseNet": "-2403000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6637000.00",
                    "netIncomeApplicableToCommonShares": "6637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11097000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6988000.00",
                    "sellingGeneralAdministrative": "11371000.00",
                    "sellingAndMarketingExpenses": "632000.00",
                    "grossProfit": "25401000.00",
                    "reconciledDepreciation": "648000.00",
                    "ebit": "11097000.00",
                    "ebitda": "11742000.00",
                    "depreciationAndAmortization": "645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11097000.00",
                    "otherOperatingExpenses": "24393000.00",
                    "interestExpense": "2705000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4109000.00",
                    "totalRevenue": "35490000.00",
                    "totalOperatingExpenses": "14304000.00",
                    "costOfRevenue": "10089000.00",
                    "totalOtherIncomeExpenseNet": "-2705000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6988000.00",
                    "netIncomeApplicableToCommonShares": "6988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10508000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6620000.00",
                    "sellingGeneralAdministrative": "10541000.00",
                    "sellingAndMarketingExpenses": "632000.00",
                    "grossProfit": "23767000.00",
                    "reconciledDepreciation": "556000.00",
                    "ebit": "10508000.00",
                    "ebitda": "11083000.00",
                    "depreciationAndAmortization": "575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10508000.00",
                    "otherOperatingExpenses": "21508000.00",
                    "interestExpense": "2341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3888000.00",
                    "totalRevenue": "32016000.00",
                    "totalOperatingExpenses": "13259000.00",
                    "costOfRevenue": "8249000.00",
                    "totalOtherIncomeExpenseNet": "-18790000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6620000.00",
                    "netIncomeApplicableToCommonShares": "6620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8130000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5122000.00",
                    "sellingGeneralAdministrative": "10305000.00",
                    "sellingAndMarketingExpenses": "593000.00",
                    "grossProfit": "22373000.00",
                    "reconciledDepreciation": "677000.00",
                    "ebit": "8130000.00",
                    "ebitda": "8807000.00",
                    "depreciationAndAmortization": "677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8130000.00",
                    "otherOperatingExpenses": "23410000.00",
                    "interestExpense": "3540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3008000.00",
                    "totalRevenue": "31540000.00",
                    "totalOperatingExpenses": "14243000.00",
                    "costOfRevenue": "9167000.00",
                    "totalOtherIncomeExpenseNet": "-20923000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5122000.00",
                    "netIncomeApplicableToCommonShares": "5122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10007000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6404000.00",
                    "sellingGeneralAdministrative": "7871000.00",
                    "sellingAndMarketingExpenses": "357000.00",
                    "grossProfit": "20171000.00",
                    "reconciledDepreciation": "357000.00",
                    "ebit": "10007000.00",
                    "ebitda": "10364000.00",
                    "depreciationAndAmortization": "357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10007000.00",
                    "otherOperatingExpenses": "19421000.00",
                    "interestExpense": "3297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3603000.00",
                    "totalRevenue": "29428000.00",
                    "totalOperatingExpenses": "10164000.00",
                    "costOfRevenue": "9257000.00",
                    "totalOtherIncomeExpenseNet": "-3297000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5185000.00",
                    "sellingGeneralAdministrative": "6565000.00",
                    "sellingAndMarketingExpenses": "406000.00",
                    "grossProfit": "18823000.00",
                    "reconciledDepreciation": "345000.00",
                    "ebit": "8378000.00",
                    "ebitda": "8723000.00",
                    "depreciationAndAmortization": "345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8378000.00",
                    "otherOperatingExpenses": "18343000.00",
                    "interestExpense": "3329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3193000.00",
                    "totalRevenue": "26721000.00",
                    "totalOperatingExpenses": "10445000.00",
                    "costOfRevenue": "7898000.00",
                    "totalOtherIncomeExpenseNet": "-3329000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4720000.00",
                    "sellingGeneralAdministrative": "6276000.00",
                    "sellingAndMarketingExpenses": "646000.00",
                    "grossProfit": "17927000.00",
                    "reconciledDepreciation": "337000.00",
                    "ebit": "7449000.00",
                    "ebitda": "7786000.00",
                    "depreciationAndAmortization": "337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7449000.00",
                    "otherOperatingExpenses": "16925000.00",
                    "interestExpense": "2958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2729000.00",
                    "totalRevenue": "24374000.00",
                    "totalOperatingExpenses": "10478000.00",
                    "costOfRevenue": "6447000.00",
                    "totalOtherIncomeExpenseNet": "-2958000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7579000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4935000.00",
                    "sellingGeneralAdministrative": "6540000.00",
                    "sellingAndMarketingExpenses": "647000.00",
                    "grossProfit": "18101000.00",
                    "reconciledDepreciation": "305000.00",
                    "ebit": "7579000.00",
                    "ebitda": "7884000.00",
                    "depreciationAndAmortization": "305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7579000.00",
                    "otherOperatingExpenses": "17117000.00",
                    "interestExpense": "2759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2644000.00",
                    "totalRevenue": "24696000.00",
                    "totalOperatingExpenses": "10522000.00",
                    "costOfRevenue": "6595000.00",
                    "totalOtherIncomeExpenseNet": "-2759000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6132000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3845000.00",
                    "sellingGeneralAdministrative": "1969000.00",
                    "sellingAndMarketingExpenses": "493000.00",
                    "grossProfit": "14733000.00",
                    "reconciledDepreciation": "661000.00",
                    "ebit": "6132000.00",
                    "ebitda": "6793000.00",
                    "depreciationAndAmortization": "661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6132000.00",
                    "otherOperatingExpenses": "16334000.00",
                    "interestExpense": "2508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2287000.00",
                    "totalRevenue": "22466000.00",
                    "totalOperatingExpenses": "8601000.00",
                    "costOfRevenue": "7733000.00",
                    "totalOtherIncomeExpenseNet": "-2508000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7020000.00",
                    "minorityInterest": null,
                    "netIncome": "4489000.00",
                    "sellingGeneralAdministrative": "6608000.00",
                    "sellingAndMarketingExpenses": "493000.00",
                    "grossProfit": "15765000.00",
                    "reconciledDepreciation": "522000.00",
                    "ebit": "7020000.00",
                    "ebitda": "7542000.00",
                    "depreciationAndAmortization": "522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7020000.00",
                    "otherOperatingExpenses": "15263000.00",
                    "interestExpense": "2732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2531000.00",
                    "totalRevenue": "22283000.00",
                    "totalOperatingExpenses": "8745000.00",
                    "costOfRevenue": "6518000.00",
                    "totalOtherIncomeExpenseNet": "-2732000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6388000.00",
                    "minorityInterest": null,
                    "netIncome": "4157000.00",
                    "sellingGeneralAdministrative": "6136000.00",
                    "sellingAndMarketingExpenses": "494000.00",
                    "grossProfit": "14573000.00",
                    "reconciledDepreciation": "267000.00",
                    "ebit": "6388000.00",
                    "ebitda": "6655000.00",
                    "depreciationAndAmortization": "267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6388000.00",
                    "otherOperatingExpenses": "14016000.00",
                    "interestExpense": "2176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2231000.00",
                    "totalRevenue": "20404000.00",
                    "totalOperatingExpenses": "8185000.00",
                    "costOfRevenue": "5831000.00",
                    "totalOtherIncomeExpenseNet": "-2176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6082000.00",
                    "minorityInterest": null,
                    "netIncome": "3953000.00",
                    "sellingGeneralAdministrative": "7150000.00",
                    "sellingAndMarketingExpenses": "547000.00",
                    "grossProfit": "15309000.00",
                    "reconciledDepreciation": "293000.00",
                    "ebit": "6082000.00",
                    "ebitda": "6375000.00",
                    "depreciationAndAmortization": "293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6082000.00",
                    "otherOperatingExpenses": "15597000.00",
                    "interestExpense": "2468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2129000.00",
                    "totalRevenue": "21679000.00",
                    "totalOperatingExpenses": "9227000.00",
                    "costOfRevenue": "6370000.00",
                    "totalOtherIncomeExpenseNet": "-2468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "8681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4472000.00",
                    "totalRevenue": "72814000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "48991000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9873000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57777000.00",
                    "minorityInterest": null,
                    "netIncome": "44412000.00",
                    "sellingGeneralAdministrative": "221921000.00",
                    "sellingAndMarketingExpenses": "18551000.00",
                    "grossProfit": "337933000.00",
                    "reconciledDepreciation": "16246000.00",
                    "ebit": "80358000.00",
                    "ebitda": "96604000.00",
                    "depreciationAndAmortization": "16246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80358000.00",
                    "otherOperatingExpenses": "565215000.00",
                    "interestExpense": "84814000.00",
                    "taxProvision": "13365000.00",
                    "interestIncome": "84814000.00",
                    "netInterestIncome": "494135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13365000.00",
                    "totalRevenue": "645573000.00",
                    "totalOperatingExpenses": "257575000.00",
                    "costOfRevenue": "307640000.00",
                    "totalOtherIncomeExpenseNet": "-22581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44412000.00",
                    "netIncomeApplicableToCommonShares": "44412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54075000.00",
                    "minorityInterest": null,
                    "netIncome": "41227000.00",
                    "sellingGeneralAdministrative": "202869000.00",
                    "sellingAndMarketingExpenses": "19006000.00",
                    "grossProfit": "301773000.00",
                    "reconciledDepreciation": "14070000.00",
                    "ebit": "54075000.00",
                    "ebitda": "68145000.00",
                    "depreciationAndAmortization": "14070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54075000.00",
                    "otherOperatingExpenses": "534428000.00",
                    "interestExpense": "74530000.00",
                    "taxProvision": "12848000.00",
                    "interestIncome": "528894000.00",
                    "netInterestIncome": "454364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12848000.00",
                    "totalRevenue": "588503000.00",
                    "totalOperatingExpenses": "247698000.00",
                    "costOfRevenue": "286730000.00",
                    "totalOtherIncomeExpenseNet": "-241901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41227000.00",
                    "netIncomeApplicableToCommonShares": "41227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20783000.00",
                    "minorityInterest": null,
                    "netIncome": "15958000.00",
                    "sellingGeneralAdministrative": "202316000.00",
                    "sellingAndMarketingExpenses": "15774000.00",
                    "grossProfit": "263902000.00",
                    "reconciledDepreciation": "14634000.00",
                    "ebit": "20783000.00",
                    "ebitda": "35417000.00",
                    "depreciationAndAmortization": "14634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20783000.00",
                    "otherOperatingExpenses": "530616000.00",
                    "interestExpense": "67463000.00",
                    "taxProvision": "4825000.00",
                    "interestIncome": "489698000.00",
                    "netInterestIncome": "422235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4825000.00",
                    "totalRevenue": "551399000.00",
                    "totalOperatingExpenses": "243119000.00",
                    "costOfRevenue": "287497000.00",
                    "totalOtherIncomeExpenseNet": "-50291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15958000.00",
                    "netIncomeApplicableToCommonShares": "15958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65321000.00",
                    "minorityInterest": null,
                    "netIncome": "51224000.00",
                    "sellingGeneralAdministrative": "183341000.00",
                    "sellingAndMarketingExpenses": "15378000.00",
                    "grossProfit": "287849000.00",
                    "reconciledDepreciation": "12689000.00",
                    "ebit": "65321000.00",
                    "ebitda": "78010000.00",
                    "depreciationAndAmortization": "12689000.00",
                    "nonOperatingIncomeNetOther": "-742000.00",
                    "operatingIncome": "65321000.00",
                    "otherOperatingExpenses": "441866000.00",
                    "interestExpense": "34223000.00",
                    "taxProvision": "14097000.00",
                    "interestIncome": "34223000.00",
                    "netInterestIncome": "416631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "185115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14097000.00",
                    "totalRevenue": "507187000.00",
                    "totalOperatingExpenses": "222528000.00",
                    "costOfRevenue": "219338000.00",
                    "totalOtherIncomeExpenseNet": "-34223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51224000.00",
                    "netIncomeApplicableToCommonShares": "51224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112473000.00",
                    "minorityInterest": null,
                    "netIncome": "88687000.00",
                    "sellingGeneralAdministrative": "156983000.00",
                    "sellingAndMarketingExpenses": "14405000.00",
                    "grossProfit": "307987000.00",
                    "reconciledDepreciation": "11653000.00",
                    "ebit": "112473000.00",
                    "ebitda": "124126000.00",
                    "depreciationAndAmortization": "11653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112473000.00",
                    "otherOperatingExpenses": "315878000.00",
                    "interestExpense": "31349000.00",
                    "taxProvision": "23786000.00",
                    "interestIncome": "382544000.00",
                    "netInterestIncome": "351195000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "89015000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23786000.00",
                    "totalRevenue": "428351000.00",
                    "totalOperatingExpenses": "195514000.00",
                    "costOfRevenue": "120364000.00",
                    "totalOtherIncomeExpenseNet": "-32749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88687000.00",
                    "netIncomeApplicableToCommonShares": "88687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35928000.00",
                    "minorityInterest": null,
                    "netIncome": "26730000.00",
                    "sellingGeneralAdministrative": "143330000.00",
                    "sellingAndMarketingExpenses": "10357000.00",
                    "grossProfit": "212244000.00",
                    "reconciledDepreciation": "13308000.00",
                    "ebit": "35928000.00",
                    "ebitda": "49236000.00",
                    "depreciationAndAmortization": "13308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35928000.00",
                    "otherOperatingExpenses": "337978000.00",
                    "interestExpense": "37852000.00",
                    "taxProvision": "9198000.00",
                    "interestIncome": "335215000.00",
                    "netInterestIncome": "297363000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "123810000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9198000.00",
                    "totalRevenue": "373906000.00",
                    "totalOperatingExpenses": "176316000.00",
                    "costOfRevenue": "161662000.00",
                    "totalOtherIncomeExpenseNet": "-38791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26730000.00",
                    "netIncomeApplicableToCommonShares": "26730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58993000.00",
                    "minorityInterest": null,
                    "netIncome": "44732000.00",
                    "sellingGeneralAdministrative": "126202000.00",
                    "sellingAndMarketingExpenses": "8206000.00",
                    "grossProfit": "215977000.00",
                    "reconciledDepreciation": "10856000.00",
                    "ebit": "58993000.00",
                    "ebitda": "69849000.00",
                    "depreciationAndAmortization": "10856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58993000.00",
                    "otherOperatingExpenses": "296720000.00",
                    "interestExpense": "40125000.00",
                    "taxProvision": "14261000.00",
                    "interestIncome": "321169000.00",
                    "netInterestIncome": "281044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "99611000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14261000.00",
                    "totalRevenue": "355713000.00",
                    "totalOperatingExpenses": "156984000.00",
                    "costOfRevenue": "139736000.00",
                    "totalOtherIncomeExpenseNet": "-39876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44732000.00",
                    "netIncomeApplicableToCommonShares": "44732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45902000.00",
                    "minorityInterest": null,
                    "netIncome": "35345000.00",
                    "sellingGeneralAdministrative": "111675000.00",
                    "sellingAndMarketingExpenses": "7745000.00",
                    "grossProfit": "186186000.00",
                    "reconciledDepreciation": "8803000.00",
                    "ebit": "45902000.00",
                    "ebitda": "54705000.00",
                    "depreciationAndAmortization": "8803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45902000.00",
                    "otherOperatingExpenses": "260804000.00",
                    "interestExpense": "33464000.00",
                    "taxProvision": "10557000.00",
                    "interestIncome": "33464000.00",
                    "netInterestIncome": "246657000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "87056000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10557000.00",
                    "totalRevenue": "306706000.00",
                    "totalOperatingExpenses": "140284000.00",
                    "costOfRevenue": "120520000.00",
                    "totalOtherIncomeExpenseNet": "-21672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35345000.00",
                    "netIncomeApplicableToCommonShares": "35345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40257000.00",
                    "minorityInterest": null,
                    "netIncome": "29963000.00",
                    "sellingGeneralAdministrative": "102297000.00",
                    "sellingAndMarketingExpenses": "7128000.00",
                    "grossProfit": "171212000.00",
                    "reconciledDepreciation": "7357000.00",
                    "ebit": "40257000.00",
                    "ebitda": "47614000.00",
                    "depreciationAndAmortization": "7357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40257000.00",
                    "otherOperatingExpenses": "232202000.00",
                    "interestExpense": "23908000.00",
                    "taxProvision": "10294000.00",
                    "interestIncome": "249034000.00",
                    "netInterestIncome": "225126000.00",
                    "extraordinaryItems": "3122000.00",
                    "nonRecurring": "77339000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10294000.00",
                    "totalRevenue": "272459000.00",
                    "totalOperatingExpenses": "130955000.00",
                    "costOfRevenue": "101247000.00",
                    "totalOtherIncomeExpenseNet": "37250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29963000.00",
                    "netIncomeApplicableToCommonShares": "29963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38948000.00",
                    "minorityInterest": null,
                    "netIncome": "24031000.00",
                    "sellingGeneralAdministrative": "91736000.00",
                    "sellingAndMarketingExpenses": "6837000.00",
                    "grossProfit": "157580000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38948000.00",
                    "ebitda": "45392000.00",
                    "depreciationAndAmortization": "6444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38948000.00",
                    "otherOperatingExpenses": "201570000.00",
                    "interestExpense": "19924000.00",
                    "taxProvision": "14917000.00",
                    "interestIncome": "220963000.00",
                    "netInterestIncome": "201039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "63014000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14917000.00",
                    "totalRevenue": "240518000.00",
                    "totalOperatingExpenses": "118632000.00",
                    "costOfRevenue": "82938000.00",
                    "totalOtherIncomeExpenseNet": "35293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24031000.00",
                    "netIncomeApplicableToCommonShares": "24031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38139000.00",
                    "minorityInterest": null,
                    "netIncome": "23365000.00",
                    "sellingGeneralAdministrative": "91268000.00",
                    "sellingAndMarketingExpenses": "7017000.00",
                    "grossProfit": "153737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38139000.00",
                    "ebitda": "42059000.00",
                    "depreciationAndAmortization": "3920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38139000.00",
                    "otherOperatingExpenses": "179167000.00",
                    "interestExpense": "16221000.00",
                    "taxProvision": "14774000.00",
                    "interestIncome": "16221000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "47348000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14774000.00",
                    "totalRevenue": "217306000.00",
                    "totalOperatingExpenses": "115598000.00",
                    "costOfRevenue": "63569000.00",
                    "totalOtherIncomeExpenseNet": "-6363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23365000.00",
                    "netIncomeApplicableToCommonShares": "23365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23939000.00",
                    "minorityInterest": null,
                    "netIncome": "14802000.00",
                    "sellingGeneralAdministrative": "75686000.00",
                    "sellingAndMarketingExpenses": "6330000.00",
                    "grossProfit": "120715000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23939000.00",
                    "ebitda": "27821000.00",
                    "depreciationAndAmortization": "3882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23939000.00",
                    "otherOperatingExpenses": "180780000.00",
                    "interestExpense": "14947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "69057000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9137000.00",
                    "totalRevenue": "204719000.00",
                    "totalOperatingExpenses": "96776000.00",
                    "costOfRevenue": "84004000.00",
                    "totalOtherIncomeExpenseNet": "-14947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14802000.00",
                    "netIncomeApplicableToCommonShares": "14802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46254000.00",
                    "minorityInterest": null,
                    "netIncome": "28794000.00",
                    "sellingGeneralAdministrative": "55311000.00",
                    "sellingAndMarketingExpenses": "3980000.00",
                    "grossProfit": "117293000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46254000.00",
                    "ebitda": "49713000.00",
                    "depreciationAndAmortization": "3459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46254000.00",
                    "otherOperatingExpenses": "124375000.00",
                    "interestExpense": "14144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "39192000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17460000.00",
                    "totalRevenue": "170629000.00",
                    "totalOperatingExpenses": "71039000.00",
                    "costOfRevenue": "53336000.00",
                    "totalOtherIncomeExpenseNet": "42897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28794000.00",
                    "netIncomeApplicableToCommonShares": "28794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39313000.00",
                    "minorityInterest": null,
                    "netIncome": "24752000.00",
                    "sellingGeneralAdministrative": "44136000.00",
                    "sellingAndMarketingExpenses": "2767000.00",
                    "grossProfit": "96322000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39313000.00",
                    "ebitda": "41911000.00",
                    "depreciationAndAmortization": "2598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39313000.00",
                    "otherOperatingExpenses": "96384000.00",
                    "interestExpense": "11610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14561000.00",
                    "totalRevenue": "135697000.00",
                    "totalOperatingExpenses": "57009000.00",
                    "costOfRevenue": "39375000.00",
                    "totalOtherIncomeExpenseNet": "-11610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25367000.00",
                    "netIncomeApplicableToCommonShares": "25367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33330000.00",
                    "minorityInterest": null,
                    "netIncome": "21040000.00",
                    "sellingGeneralAdministrative": "32252000.00",
                    "sellingAndMarketingExpenses": "2056000.00",
                    "grossProfit": "75140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33330000.00",
                    "ebitda": "34674000.00",
                    "depreciationAndAmortization": "1344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33330000.00",
                    "otherOperatingExpenses": "72007000.00",
                    "interestExpense": "12343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12290000.00",
                    "totalRevenue": "105337000.00",
                    "totalOperatingExpenses": "41810000.00",
                    "costOfRevenue": "30197000.00",
                    "totalOtherIncomeExpenseNet": "-12343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25622000.00",
                    "minorityInterest": null,
                    "netIncome": "16444000.00",
                    "sellingGeneralAdministrative": "26155000.00",
                    "sellingAndMarketingExpenses": "2027000.00",
                    "grossProfit": "60202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25622000.00",
                    "ebitda": "27005000.00",
                    "depreciationAndAmortization": "1383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25622000.00",
                    "otherOperatingExpenses": "61210000.00",
                    "interestExpense": "10062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9178000.00",
                    "totalRevenue": "86832000.00",
                    "totalOperatingExpenses": "34580000.00",
                    "costOfRevenue": "26630000.00",
                    "totalOtherIncomeExpenseNet": "-1383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14345000.00",
                    "minorityInterest": null,
                    "netIncome": "9873000.00",
                    "sellingGeneralAdministrative": "23370000.00",
                    "sellingAndMarketingExpenses": "1212000.00",
                    "grossProfit": "44728000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14345000.00",
                    "ebitda": "15489000.00",
                    "depreciationAndAmortization": "1144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14345000.00",
                    "otherOperatingExpenses": "58469000.00",
                    "interestExpense": "8681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4472000.00",
                    "totalRevenue": "72814000.00",
                    "totalOperatingExpenses": "30383000.00",
                    "costOfRevenue": "28086000.00",
                    "totalOtherIncomeExpenseNet": "-1144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Regional Management Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
