RRGB
Red Robin Gourmet Burgers Inc

RRGB.US redrobin.com
Consumer Cyclical · Restaurants
7.56
-0.64 (-7.80%)
USD · NASDAQ
52-week range
2.46
10.95
Trading at 60% of the 52-week range
Market Cap
155.01M
P/E Ratio
0.00
Forward P/E
18.69
Book Value
-5.59
Div. Yield
N/A
% Institutions
70.57%
% Insiders
8.77%
1 Year

+22.5%
3 Year

-28.5%
10 Year

-84.5%
Description
Red Robin Gourmet Burgers, Inc., together with its subsidiaries, develops, operates, and franchises casual dining restaurants in North America and one Canadian province. Its restaurants primarily offer burgers and pizza, appetizers, salads, other entrees, desserts, wings, milkshakes, alcoholic and non-alcoholic specialty drinks, cocktails, wine, and beers. The company was founded in 1969 and is headquartered in Englewood, Colorado.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David A. Pace	President, CEO & Director	1959
Mr. Jesse Griffith	Chief Operations Officer	NA
Ms. Humera Kassem	Chief People Officer	1976
Mr. Mark E. Graff	CFO & Principal Accounting Officer	1980
Ms. Deena DePhilips	Senior VP & Chief Technology Officer	NA
Mr. John McLaughlin	Chief Transformation Officer	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 06, 2026	Jesse Griffith	N/A	Sale	1.01K	$3.03	$3.05K
Mar 23, 2026	Jesse Griffith	N/A	Sale	839.00	$3.12	$2.62K
Mar 23, 2026	Sarah A Mussetter	N/A	Sale	2.91K	$3.12	$9.09K
Mar 16, 2026	Jesse Griffith	N/A	Sale	1.40K	$3.21	$4.50K
Mar 16, 2026	Sarah A Mussetter	N/A	Sale	4.04K	$3.21	$12.96K
Dec 09, 2025	Sarah A Mussetter	N/A	Sale	2.80K	$3.88	$10.86K
Nov 17, 2025	Joshua Todd Wilson	N/A	Sale	6.02K	$4.15	$24.96K
Aug 22, 2025	Christopher Ross Martin	N/A	Purchase	34.65K	$6.29	$217.94K
Aug 21, 2025	Christopher Ross Martin	N/A	Purchase	18.35K	$6.14	$112.68K
Jun 20, 2025	Anthony S Ackil	N/A	Purchase	14.91K	$5.03	$75.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
JCP Investment Management, LLC	1.91M	Jun 30, 2026	10.12%	$8.17	2.21%
Pacific Ridge Capital Partners, LLC	1.78M	Jun 30, 2026	9.41%	$2.58	-0.77%
Bandera Partners LLC	1.35M	Mar 31, 2026	7.14%	$1.79	0.00%
Vanguard Capital Management, LLC	658.32K	Mar 31, 2026	3.48%	$0.00	0.00%
Mink Brook Asset Management LLC	416.21K	Jun 30, 2026	2.20%	$1.47	4.91%
Wellington Management Company LLP	347.75K	Jun 30, 2026	1.84%	$0.00	0.00%
BlackRock Inc	285.69K	Mar 31, 2026	1.51%	$0.00	-2.53%
Geode Capital Management, LLC	196.12K	Mar 31, 2026	1.04%	$0.00	2.59%
Commonwealth Equity Services, LLC	182.19K	Jun 30, 2026	0.96%	$0.00	6.20%
Renaissance Technologies Corp	163.84K	Mar 31, 2026	0.87%	$0.00	-5.11%
GatePass Capital, LLC	148.00K	Jun 30, 2026	0.78%	$0.45	0.00%
D. E. Shaw & Co LP	145.72K	Jun 30, 2026	0.77%	$0.00	-37.31%
Squarepoint Ops LLC	106.39K	Mar 31, 2026	0.56%	$0.00	506.89%
CastleKnight Management LP	104.84K	Mar 31, 2026	0.55%	$0.01	0.00%
Centiva Capital LP	103.32K	Mar 31, 2026	0.55%	$0.00	0.00%
Vanguard Fiduciary Trust Co	91.07K	Mar 31, 2026	0.48%	$0.00	0.00%
Western Standard LLC	88.42K	Jun 30, 2026	0.47%	$0.24	0.00%
State Street Corp	79.79K	Mar 31, 2026	0.42%	$0.00	0.00%
Fuller & Thaler Asset Management Inc	75.54K	Mar 31, 2026	0.40%	$0.00	-49.43%
Dimensional Fund Advisors, Inc.	63.17K	Jun 30, 2026	0.33%	$0.00	80.40%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Pacific Ridge Capital Ptnrs Micro Cp Val	1.54M	8.16%	▲ 0.00%	Jun 30, 2026
2	Adara Smaller Companies	701.66K	3.71%	▲ 0.00%	Jul 31, 2026
3	Acuitas US Microcap Strategy	606.35K	3.21%	▲ 0.00%	Jun 30, 2026
4	Vanguard MStar Total Stk Mkt Idx Invest	463.82K	2.45%	▲ 0.00%	Jul 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	181.50K	0.96%	▲ 0.00%	Jul 31, 2026
6	FullerThaler Behavioral Micro-Cap Core	74.89K	0.40%	▼ 0.85%	Jun 30, 2026
7	FullerThaler Behvrl Mcr-Cp Eq Instl	54.50K	0.29%	▲ 0.00%	Jul 31, 2026
8	Fidelity Extended Market Index	45.70K	0.24%	▼ 44.03%	Jul 31, 2026
9	iShares Micro-Cap ETF	45.15K	0.24%	▼ 1.95%	Aug 31, 2026
10	Extended Equity Market Fund E	37.23K	0.20%	▲ 0.00%	Dec 31, 2025
Financial Highlights

▼
Market Cap: $155.01M
EBITDA: $57.91M
PEG Ratio: $1.36
Book Value: $-5.59
Earnings/Share: $-1.71
Profit Margin: -2.55%
Operating Margin: 2.83%
ROA (TTM): 0.99%
ROE (TTM): -238.31%
Revenue (TTM): $1.19B
Revenue/Share (TTM): $65.56
Earnings Growth (YOY): -90.50%
Revenue Growth (YOY): -2.10%
Valuation Metrics

Enterprise Value: $631.43M
Trailing P/E: 0.00
Forward P/E: 18.69
Shares Statistics

Shares Outstanding: 18.90M
Shares Float: 14.42M
% Insiders: 8.77%
% Institutions: 70.57%
Short % Float: 12.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.21B
Cost of Goods Sold
adjust
$-387.84M
Gross Profit
subtotal
$822.38M
SG&A
adjust
$-76.25M
Other Operating Expense
adjust
$-743.34M
Operating Income
subtotal
$2.79M
Other / Non-Operating Items
adjust
$-26.07M
Net Income
subtotal
$-23.28M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "RRGB",
        "Type": "Common Stock",
        "Name": "Red Robin Gourmet Burgers Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000MXH9C1",
        "ISIN": "US75689M1018",
        "LEI": "529900V6NUMBYX34LV46",
        "PrimaryTicker": "RRGB.US",
        "CUSIP": "75689M101",
        "CIK": "0001171759",
        "EmployerIdNumber": "84-1573084",
        "FiscalYearEnd": "December",
        "IPODate": "2002-07-19",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Red Robin Gourmet Burgers, Inc., together with its subsidiaries, develops, operates, and franchises casual dining restaurants in North America and one Canadian province. Its restaurants primarily offer burgers and pizza, appetizers, salads, other entrees, desserts, wings, milkshakes, alcoholic and non-alcoholic specialty drinks, cocktails, wine, and beers. The company was founded in 1969 and is headquartered in Englewood, Colorado.",
        "Address": "10000 East Geddes Avenue, Englewood, CO, United States, 80112",
        "AddressData": {
            "Street": "10000 East Geddes Avenue",
            "City": "Englewood",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80112"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David A. Pace",
                "Title": "President, CEO & Director",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Jesse  Griffith",
                "Title": "Chief Operations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Humera  Kassem",
                "Title": "Chief People Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Mark E. Graff",
                "Title": "CFO & Principal Accounting Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Deena  DePhilips",
                "Title": "Senior VP & Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John  McLaughlin",
                "Title": "Chief Transformation Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "303 846 6000",
        "WebURL": "https://www.redrobin.com",
        "LogoURL": "/img/logos/US/RRGB.png",
        "FullTimeEmployees": 18852,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 155010768,
        "MarketCapitalizationMln": 155.0108,
        "EBITDA": 57905000,
        "PERatio": null,
        "PEGRatio": 1.3574,
        "WallStreetTargetPrice": 11.3333,
        "BookValue": -5.59,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.71,
        "EPSEstimateCurrentYear": -0.18,
        "EPSEstimateNextYear": 0.28,
        "EPSEstimateNextQuarter": -0.3867,
        "EPSEstimateCurrentQuarter": 0.0033,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0255,
        "OperatingMarginTTM": 0.0283,
        "ReturnOnAssetsTTM": 0.0099,
        "ReturnOnEquityTTM": -2.3831,
        "RevenueTTM": 1190071040,
        "RevenuePerShareTTM": 65.563,
        "QuarterlyRevenueGrowthYOY": -0.021,
        "GrossProfitTTM": 172531008,
        "DilutedEpsTTM": -1.71,
        "QuarterlyEarningsGrowthYOY": -0.905
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 18.6916,
        "PriceSalesTTM": 0.1303,
        "PriceBookMRQ": 41.699,
        "EnterpriseValue": 631429554,
        "EnterpriseValueRevenue": 0.5306,
        "EnterpriseValueEbitda": 14.1203
    },
    "SharesStats": {
        "SharesOutstanding": 18903752,
        "SharesFloat": 14419215,
        "PercentInsiders": 8.772,
        "PercentInstitutions": 70.574,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.12
    },
    "Technicals": {
        "Beta": 2.441,
        "52WeekHigh": 10.95,
        "52WeekLow": 2.46,
        "50DayMA": 8.157,
        "200DayMA": 5.0746,
        "SharesShort": 1791860,
        "SharesShortPriorMonth": 1889415,
        "ShortRatio": 5.82,
        "ShortPercent": 0.12
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 11.3333,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "JCP Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 10.1176,
                "totalAssets": 8.1667,
                "currentShares": 1912614,
                "change": 41379,
                "change_p": 2.2113
            },
            {
                "name": "Pacific Ridge Capital Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 9.4117,
                "totalAssets": 2.58,
                "currentShares": 1779173,
                "change": -13817,
                "change_p": -0.7706
            },
            {
                "name": "Bandera Partners LLC",
                "date": "2026-03-31",
                "totalShares": 7.1414,
                "totalAssets": 1.7891,
                "currentShares": 1350000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.4825,
                "totalAssets": 0.0001,
                "currentShares": 658321,
                "change": 658321,
                "change_p": 0
            },
            {
                "name": "Mink Brook Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.2017,
                "totalAssets": 1.4678,
                "currentShares": 416211,
                "change": 19492,
                "change_p": 4.9133
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 1.8396,
                "totalAssets": 0.0005,
                "currentShares": 347746,
                "change": 347746,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.5113,
                "totalAssets": 0,
                "currentShares": 285690,
                "change": -7406,
                "change_p": -2.5268
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0375,
                "totalAssets": 0,
                "currentShares": 196124,
                "change": 4943,
                "change_p": 2.5855
            },
            {
                "name": "Commonwealth Equity Services, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9638,
                "totalAssets": 0.0018,
                "currentShares": 182193,
                "change": 10634,
                "change_p": 6.1985
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.8667,
                "totalAssets": 0.0008,
                "currentShares": 163844,
                "change": -8822,
                "change_p": -5.1093
            },
            {
                "name": "GatePass Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7829,
                "totalAssets": 0.4488,
                "currentShares": 148000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 0.7709,
                "totalAssets": 0.0006,
                "currentShares": 145721,
                "change": -86744,
                "change_p": -37.3149
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-03-31",
                "totalShares": 0.5628,
                "totalAssets": 0.0004,
                "currentShares": 106394,
                "change": 88863,
                "change_p": 506.8907
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 0.5546,
                "totalAssets": 0.0051,
                "currentShares": 104836,
                "change": 104836,
                "change_p": 0
            },
            {
                "name": "Centiva Capital LP",
                "date": "2026-03-31",
                "totalShares": 0.5465,
                "totalAssets": 0.0022,
                "currentShares": 103316,
                "change": 103316,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.4818,
                "totalAssets": 0.0001,
                "currentShares": 91071,
                "change": 91071,
                "change_p": 0
            },
            {
                "name": "Western Standard LLC",
                "date": "2026-06-30",
                "totalShares": 0.4677,
                "totalAssets": 0.2393,
                "currentShares": 88418,
                "change": 88418,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.4221,
                "totalAssets": 0,
                "currentShares": 79787,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.3996,
                "totalAssets": 0.0008,
                "currentShares": 75535,
                "change": -73835,
                "change_p": -49.4309
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.3342,
                "totalAssets": 0.0001,
                "currentShares": 63168,
                "change": 28153,
                "change_p": 80.4027
            }
        ],
        "Funds": [
            {
                "name": "Pacific Ridge Capital Ptnrs Micro Cp Val",
                "date": "2026-06-30",
                "totalShares": 8.1637,
                "totalAssets": 2.9704,
                "currentShares": 1543253,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Adara Smaller Companies",
                "date": "2026-07-31",
                "totalShares": 3.7117,
                "totalAssets": 0.6542,
                "currentShares": 701660,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acuitas US Microcap Strategy",
                "date": "2026-06-30",
                "totalShares": 3.2076,
                "totalAssets": 0.6236,
                "currentShares": 606353,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.4536,
                "totalAssets": 0.0002,
                "currentShares": 463819,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.9601,
                "totalAssets": 0.0015,
                "currentShares": 181495,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FullerThaler Behavioral Micro-Cap Core",
                "date": "2026-06-30",
                "totalShares": 0.3962,
                "totalAssets": 1.4511,
                "currentShares": 74890,
                "change": -645,
                "change_p": -0.8539
            },
            {
                "name": "FullerThaler Behvrl Mcr-Cp Eq Instl",
                "date": "2026-07-31",
                "totalShares": 0.2883,
                "totalAssets": 1.5805,
                "currentShares": 54495,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.2418,
                "totalAssets": 0.0009,
                "currentShares": 45701,
                "change": -35952,
                "change_p": -44.0302
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.2388,
                "totalAssets": 0.0282,
                "currentShares": 45149,
                "change": -897,
                "change_p": -1.9481
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.1969,
                "totalAssets": 0.0008,
                "currentShares": 37226,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.1969,
                "totalAssets": 0.0009,
                "currentShares": 37226,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1969,
                "totalAssets": 0.0008,
                "currentShares": 37226,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1801,
                "totalAssets": 0.0002,
                "currentShares": 34047,
                "change": -27,
                "change_p": -0.0792
            },
            {
                "name": "T. Rowe Price U.S. Equities Tr",
                "date": "2026-06-30",
                "totalShares": 0.1797,
                "totalAssets": 0.0008,
                "currentShares": 33979,
                "change": 7892,
                "change_p": 30.2526
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.1673,
                "totalAssets": 0.0013,
                "currentShares": 31635,
                "change": -61,
                "change_p": -0.1925
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-08-31",
                "totalShares": 0.1393,
                "totalAssets": 0.192,
                "currentShares": 26324,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-07-31",
                "totalShares": 0.1313,
                "totalAssets": 0.0023,
                "currentShares": 24818,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1244,
                "totalAssets": 0.0002,
                "currentShares": 23507,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Extended Equity Market Idx",
                "date": "2026-07-31",
                "totalShares": 0.1243,
                "totalAssets": 0.016,
                "currentShares": 23500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-07-31",
                "totalShares": 0.1233,
                "totalAssets": 0.0015,
                "currentShares": 23317,
                "change": 150,
                "change_p": 0.6475
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Jesse Griffith",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 1008,
            "transactionPrice": 3.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000209726526000022/xslF345X06/form4-04082026_080443.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Jesse Griffith",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 839,
            "transactionPrice": 3.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000209726526000016/xslF345X06/form4-03242026_110347.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Sarah A Mussetter",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 2913,
            "transactionPrice": 3.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000148128626000018/xslF345X06/form4-03242026_110339.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Jesse Griffith",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 1402,
            "transactionPrice": 3.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000209726526000011/xslF345X05/form4-03172026_090302.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Sarah A Mussetter",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 4037,
            "transactionPrice": 3.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000148128626000013/xslF345X05/form4-03172026_090318.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Sarah A Mussetter",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 2800,
            "transactionPrice": 3.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000148128625000007/xslF345X05/form4-12112025_021237.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Joshua Todd Wilson",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 6015,
            "transactionPrice": 4.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000195443125000008/xslF345X05/form4-11182025_111137.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Christopher Ross Martin",
            "transactionDate": "2025-08-22",
            "transactionCode": "P",
            "transactionAmount": 34649,
            "transactionPrice": 6.29,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000092189525002380/xslF345X05/form413432005_08252025.xml"
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "Christopher Ross Martin",
            "transactionDate": "2025-08-21",
            "transactionCode": "P",
            "transactionAmount": 18351,
            "transactionPrice": 6.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000092189525002380/xslF345X05/form413432005_08252025.xml"
        },
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Anthony S Ackil",
            "transactionDate": "2025-06-20",
            "transactionCode": "P",
            "transactionAmount": 14910,
            "transactionPrice": 5.03,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1171759/000141588925018002/xslF345X05/form4-06232025_100614.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "21.8700",
                "shares": 21870000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "17.9770",
                "shares": 17977000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.0140",
                "shares": 16014000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "15.8060",
                "shares": 15806000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.9220",
                "shares": 15922000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "15.7150",
                "shares": 15715000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "15.5400",
                "shares": 15540000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.9310",
                "shares": 12931000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.9740",
                "shares": 12974000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.0360",
                "shares": 13036000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.8690",
                "shares": 12869000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.9520",
                "shares": 13952000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "14.2150",
                "shares": 14215000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "14.6070",
                "shares": 14607000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.3260",
                "shares": 14326000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "14.8230",
                "shares": 14823000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "15.7030",
                "shares": 15703000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "15.5550",
                "shares": 15555000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "15.4000",
                "shares": 15400000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "16.9000",
                "shares": 16900000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "16.8000",
                "shares": 16800000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "16.7000",
                "shares": 16700000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "16.6000",
                "shares": 16600000.000000002
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "15.8000",
                "shares": 15800000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "14.8000",
                "shares": 14800000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "21.8700",
                "shares": 21870000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "18.1200",
                "shares": 18120000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "17.9770",
                "shares": 17977000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "17.9140",
                "shares": 17914000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "18.9250",
                "shares": 18925000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "18.3020",
                "shares": 18302000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.0140",
                "shares": 16014000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "15.7540",
                "shares": 15754000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "15.6800",
                "shares": 15680000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "15.5540",
                "shares": 15554000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "15.8060",
                "shares": 15806000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "15.7990",
                "shares": 15799000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "16.2910",
                "shares": 16291000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "15.9960",
                "shares": 15996000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.9220",
                "shares": 15922000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "15.8920",
                "shares": 15892000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "15.8300",
                "shares": 15830000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "15.7480",
                "shares": 15748000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "15.7150",
                "shares": 15715000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "15.7090",
                "shares": 15709000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "15.6650",
                "shares": 15665000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "15.5790",
                "shares": 15579000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "15.5400",
                "shares": 15540000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "15.5400",
                "shares": 15540000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "13.7410",
                "shares": 13741000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "12.8826",
                "shares": 12882600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "12.9310",
                "shares": 12931000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "12.9590",
                "shares": 12959000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "13.0430",
                "shares": 13043000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "13.0410",
                "shares": 13041000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "12.9740",
                "shares": 12974000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "13.0540",
                "shares": 13054000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12.9820",
                "shares": 12982000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "13.0650",
                "shares": 13065000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.0360",
                "shares": 13036000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "13.0230",
                "shares": 13023000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "13.0080",
                "shares": 13008000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "12.9530",
                "shares": 12953000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.8690",
                "shares": 12869000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "13.2140",
                "shares": 13214000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "13.6440",
                "shares": 13644000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "13.7830",
                "shares": 13783000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "13.9520",
                "shares": 13952000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "14.3080",
                "shares": 14308000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "14.3110",
                "shares": 14311000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "14.2750",
                "shares": 14275000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "14.2150",
                "shares": 14215000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "14.3970",
                "shares": 14397000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "14.5280",
                "shares": 14528000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "14.5920",
                "shares": 14592000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "14.6070",
                "shares": 14607000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "14.6000",
                "shares": 14600000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "14.4750",
                "shares": 14475000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "14.3410",
                "shares": 14341000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.3260",
                "shares": 14326000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "14.5390",
                "shares": 14539000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "14.8590",
                "shares": 14859000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "14.8590",
                "shares": 14859000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "14.8230",
                "shares": 14823000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "15.2770",
                "shares": 15277000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "15.5390",
                "shares": 15539000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "15.6410",
                "shares": 15641000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "15.7030",
                "shares": 15703000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "15.5190",
                "shares": 15519000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "15.6710",
                "shares": 15671000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "15.6070",
                "shares": 15607000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "15.5550",
                "shares": 15555000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "15.5350",
                "shares": 15535000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "15.4860",
                "shares": 15486000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "15.4320",
                "shares": 15432000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "15.4000",
                "shares": 15400000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "15.4150",
                "shares": 15415000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "16.2210",
                "shares": 16221000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "16.9460",
                "shares": 16946000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "16.9000",
                "shares": 16900000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "16.8430",
                "shares": 16843000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "16.8140",
                "shares": 16814000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "16.7750",
                "shares": 16774999.999999998
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "16.8000",
                "shares": 16800000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "16.7510",
                "shares": 16751000.000000002
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "16.7270",
                "shares": 16727000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "16.7120",
                "shares": 16712000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "16.7000",
                "shares": 16700000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "16.6850",
                "shares": 16684999.999999998
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "16.6790",
                "shares": 16678999.999999998
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "16.5920",
                "shares": 16591999.999999998
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "16.6000",
                "shares": 16600000.000000002
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "16.4430",
                "shares": 16443000.000000002
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "16.3020",
                "shares": 16302000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "16.2990",
                "shares": 16299000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "15.8000",
                "shares": 15800000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "15.4690",
                "shares": 15469000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "15.3520",
                "shares": 15352000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "15.2260",
                "shares": 15226000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "14.8000",
                "shares": 14800000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "14.6673",
                "shares": 14667300
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "10.7674",
                "shares": 10767400
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "10.6497",
                "shares": 10649700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-12",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.28,
                "epsDifference": -0.16,
                "surprisePercent": -57.1429
            },
            "2026-03-31": {
                "reportDate": "2026-05-19",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.05,
                "epsDifference": 0.18,
                "surprisePercent": 360
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.59,
                "epsDifference": 0.18,
                "surprisePercent": 30.5085
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.78,
                "epsDifference": 0.08,
                "surprisePercent": 10.2564
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": -0.06,
                "epsDifference": 0.32,
                "surprisePercent": 533.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": -0.488,
                "epsDifference": 0.678,
                "surprisePercent": 138.9344
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.94,
                "epsEstimate": -0.57,
                "epsDifference": -0.37,
                "surprisePercent": -64.9123
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.13,
                "epsEstimate": -0.96,
                "epsDifference": -0.17,
                "surprisePercent": -17.7083
            },
            "2024-06-30": {
                "reportDate": "2024-08-22",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.46,
                "epsDifference": -0.02,
                "surprisePercent": -4.3478
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -0.62,
                "epsDifference": -0.18,
                "surprisePercent": -29.0323
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.46,
                "epsDifference": -0.2,
                "surprisePercent": -43.4783
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": -0.85,
                "epsDifference": 0.06,
                "surprisePercent": 7.0588
            },
            "2023-06-30": {
                "reportDate": "2023-08-17",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.54,
                "epsDifference": 0.3,
                "surprisePercent": 55.5556
            },
            "2023-03-31": {
                "reportDate": "2023-05-24",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -0.57,
                "epsDifference": 0.82,
                "surprisePercent": 143.8596
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.35,
                "epsEstimate": -0.62,
                "epsDifference": -0.73,
                "surprisePercent": -117.7419
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.03,
                "epsEstimate": -1.08,
                "epsDifference": 0.05,
                "surprisePercent": 4.6296
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": -0.15,
                "epsDifference": -0.6,
                "surprisePercent": -400
            },
            "2022-03-31": {
                "reportDate": "2022-05-26",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.73,
                "epsDifference": 0.61,
                "surprisePercent": 83.5616
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.03,
                "epsEstimate": -0.61,
                "epsDifference": -0.42,
                "surprisePercent": -68.8525
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": -0.54,
                "epsDifference": -0.34,
                "surprisePercent": -62.963
            },
            "2021-06-30": {
                "reportDate": "2021-08-18",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.004,
                "epsDifference": -0.224,
                "surprisePercent": -5600
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -1.16,
                "epsDifference": 0.86,
                "surprisePercent": 74.1379
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.79,
                "epsEstimate": -1.08,
                "epsDifference": -0.71,
                "surprisePercent": -65.7407
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -1.56,
                "epsDifference": 1.37,
                "surprisePercent": 87.8205
            },
            "2020-06-30": {
                "reportDate": "2020-08-11",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.31,
                "epsEstimate": -3.27,
                "epsDifference": -0.04,
                "surprisePercent": -1.2232
            },
            "2020-03-31": {
                "reportDate": "2020-06-10",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.66,
                "epsEstimate": -1.1,
                "epsDifference": -5.56,
                "surprisePercent": -505.4545
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.13,
                "epsDifference": -0.23,
                "surprisePercent": -176.9231
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-23",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.31,
                "epsDifference": 0.72,
                "surprisePercent": 232.2581
            },
            "2019-03-31": {
                "reportDate": "2019-05-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.49,
                "epsDifference": -0.3,
                "surprisePercent": -61.2245
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.37,
                "epsDifference": 0.06,
                "surprisePercent": 16.2162
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2018-06-30": {
                "reportDate": "2018-08-21",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.48,
                "epsDifference": -0.02,
                "surprisePercent": -4.1667
            },
            "2018-03-31": {
                "reportDate": "2018-05-22",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.76,
                "epsDifference": -0.07,
                "surprisePercent": -9.2105
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.54,
                "epsDifference": 0.24,
                "surprisePercent": 44.4444
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.29,
                "epsDifference": -0.08,
                "surprisePercent": -27.5862
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.53,
                "epsDifference": 0.08,
                "surprisePercent": 15.0943
            },
            "2017-03-31": {
                "reportDate": "2017-05-16",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.57,
                "epsDifference": 0.32,
                "surprisePercent": 56.1404
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.38,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.8,
                "epsDifference": -0.05,
                "surprisePercent": -6.25
            },
            "2016-03-31": {
                "reportDate": "2016-05-17",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 1.11,
                "epsDifference": 0.16,
                "surprisePercent": 14.4144
            },
            "2015-12-31": {
                "reportDate": "2016-02-12",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.82,
                "epsDifference": 0.04,
                "surprisePercent": 4.878
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.53,
                "epsDifference": 0.05,
                "surprisePercent": 9.434
            },
            "2015-06-30": {
                "reportDate": "2015-08-11",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.77,
                "epsDifference": 0.01,
                "surprisePercent": 1.2987
            },
            "2015-03-31": {
                "reportDate": "2015-05-19",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.88,
                "epsDifference": 0.22,
                "surprisePercent": 25
            },
            "2014-12-31": {
                "reportDate": "2015-02-13",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.69,
                "epsDifference": -0.03,
                "surprisePercent": -4.3478
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.34,
                "epsDifference": 0.16,
                "surprisePercent": 47.0588
            },
            "2014-06-30": {
                "reportDate": "2014-08-14",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.9,
                "epsDifference": -0.22,
                "surprisePercent": -24.4444
            },
            "2014-03-31": {
                "reportDate": "2014-05-20",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.72,
                "epsDifference": 0.2,
                "surprisePercent": 27.7778
            },
            "2013-12-31": {
                "reportDate": "2014-02-14",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.59,
                "epsDifference": 0.03,
                "surprisePercent": 5.0847
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2013-06-30": {
                "reportDate": "2013-08-15",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.66,
                "epsDifference": 0.11,
                "surprisePercent": 16.6667
            },
            "2013-03-31": {
                "reportDate": "2013-05-21",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.66,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-02-19",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.46,
                "epsDifference": 0.13,
                "surprisePercent": 28.2609
            },
            "2012-09-30": {
                "reportDate": "2012-10-29",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.16,
                "epsDifference": 0.08,
                "surprisePercent": 50
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.5,
                "epsDifference": 0.02,
                "surprisePercent": 4
            },
            "2012-03-31": {
                "reportDate": "2012-05-16",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.66,
                "epsDifference": 0.05,
                "surprisePercent": 7.5758
            },
            "2011-12-31": {
                "reportDate": "2012-02-16",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.2,
                "epsDifference": 0.08,
                "surprisePercent": 40
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.35,
                "epsDifference": 0.13,
                "surprisePercent": 37.1429
            },
            "2011-03-31": {
                "reportDate": "2011-05-19",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.24,
                "epsDifference": 0.34,
                "surprisePercent": 141.6667
            },
            "2010-12-31": {
                "reportDate": "2011-02-17",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.05,
                "epsDifference": 0.07,
                "surprisePercent": 140
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.24,
                "epsDifference": -0.13,
                "surprisePercent": -54.1667
            },
            "2010-06-30": {
                "reportDate": "2010-08-12",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.37,
                "epsDifference": -0.09,
                "surprisePercent": -24.3243
            },
            "2010-03-31": {
                "reportDate": "2010-05-20",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.27,
                "epsDifference": 0.05,
                "surprisePercent": 18.5185
            },
            "2009-12-31": {
                "reportDate": "2010-02-18",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.15,
                "epsDifference": -0.05,
                "surprisePercent": -33.3333
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-06-30": {
                "reportDate": "2009-08-13",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2009-03-31": {
                "reportDate": "2009-05-21",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.33,
                "epsDifference": 0.11,
                "surprisePercent": 33.3333
            },
            "2008-12-31": {
                "reportDate": "2009-02-19",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.33,
                "epsDifference": 0.1,
                "surprisePercent": 30.303
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.35,
                "epsDifference": 0.1,
                "surprisePercent": 28.5714
            },
            "2008-06-30": {
                "reportDate": "2008-08-14",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.48,
                "epsDifference": 0.04,
                "surprisePercent": 8.3333
            },
            "2008-03-31": {
                "reportDate": "2008-05-20",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.5,
                "epsDifference": -0.07,
                "surprisePercent": -14
            },
            "2007-12-31": {
                "reportDate": "2008-02-21",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.54,
                "epsDifference": 0.06,
                "surprisePercent": 11.1111
            },
            "2007-09-30": {
                "reportDate": "2007-11-08",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2007-06-30": {
                "reportDate": "2007-08-16",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.43,
                "epsDifference": 0.01,
                "surprisePercent": 2.3256
            },
            "2007-03-31": {
                "reportDate": "2007-05-24",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.42,
                "epsDifference": 0.02,
                "surprisePercent": 4.7619
            },
            "2006-12-31": {
                "reportDate": "2007-02-22",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.35,
                "epsDifference": 0.03,
                "surprisePercent": 8.5714
            },
            "2006-09-30": {
                "reportDate": "2006-11-02",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.43,
                "epsDifference": -0.01,
                "surprisePercent": -2.3256
            },
            "2006-06-30": {
                "reportDate": "2006-08-10",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.39,
                "epsDifference": 0.04,
                "surprisePercent": 10.2564
            },
            "2006-03-31": {
                "reportDate": "2006-05-18",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.44,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-12-31": {
                "reportDate": "2006-02-16",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2005-09-30": {
                "reportDate": "2005-11-03",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.39,
                "epsDifference": 0.06,
                "surprisePercent": 15.3846
            },
            "2005-06-30": {
                "reportDate": "2005-08-11",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.42,
                "epsDifference": 0.03,
                "surprisePercent": 7.1429
            },
            "2005-03-31": {
                "reportDate": "2005-05-19",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2004-12-31": {
                "reportDate": "2005-02-14",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2004-09-30": {
                "reportDate": "2004-11-04",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.43,
                "epsDifference": 0.03,
                "surprisePercent": 6.9767
            },
            "2004-06-30": {
                "reportDate": "2004-08-12",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2004-03-31": {
                "reportDate": "2004-05-21",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2003-12-31": {
                "reportDate": "2004-02-26",
                "date": "2003-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2003-09-30": {
                "reportDate": "2003-11-03",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2003-06-30": {
                "reportDate": "2003-08-14",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2003-03-31": {
                "reportDate": "2003-05-26",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2002-12-31": {
                "reportDate": "2003-02-27",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2002-09-30": {
                "reportDate": "2002-11-06",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2002-06-30": {
                "reportDate": "2002-07-31",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2537,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "2.5556",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.5556",
                "revenueEstimateAvg": "1134256330.00",
                "revenueEstimateLow": "1129000000.00",
                "revenueEstimateHigh": "1137400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0269",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.1550",
                "epsTrend30daysAgo": "0.1467",
                "epsTrend60daysAgo": "0.1467",
                "epsTrend90daysAgo": "0.0567",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7188",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.6400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7188",
                "revenueEstimateAvg": "1165577330.00",
                "revenueEstimateLow": "1164400000.00",
                "revenueEstimateHigh": "1166732000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0369",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.3633",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3175",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.4810",
                "earningsEstimateAvg": "-0.3633",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4810",
                "revenueEstimateAvg": "251673670.00",
                "revenueEstimateLow": "250121000.00",
                "revenueEstimateHigh": "254500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0507",
                "epsTrendCurrent": "-0.3633",
                "epsTrend7daysAgo": "-0.3867",
                "epsTrend30daysAgo": "-0.3725",
                "epsTrend60daysAgo": "-0.3725",
                "epsTrend90daysAgo": "-0.3775",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.9872",
                "earningsEstimateAvg": "0.0033",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9872",
                "revenueEstimateAvg": "265795670.00",
                "revenueEstimateLow": "258230000.00",
                "revenueEstimateHigh": "275000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0631",
                "epsTrendCurrent": "0.0033",
                "epsTrend7daysAgo": "0.0050",
                "epsTrend30daysAgo": "0.0050",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.1175",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "362139500.00",
                "revenueEstimateLow": "359375000.00",
                "revenueEstimateHigh": "366190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0770",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.7657",
                "earningsEstimateAvg": "-0.7825",
                "earningsEstimateLow": "-0.8600",
                "earningsEstimateHigh": "-0.6700",
                "earningsEstimateYearAgoEps": "-3.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7657",
                "revenueEstimateAvg": "1205450500.00",
                "revenueEstimateLow": "1200800000.00",
                "revenueEstimateHigh": "1207047000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0345",
                "epsTrendCurrent": "-0.7825",
                "epsTrend7daysAgo": "-0.7800",
                "epsTrend30daysAgo": "-0.7500",
                "epsTrend60daysAgo": "-0.7250",
                "epsTrend90daysAgo": "-0.7250",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3119",
                "earningsEstimateAvg": "-0.7775",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "-0.7200",
                "earningsEstimateYearAgoEps": "-1.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3119",
                "revenueEstimateAvg": "256746250.00",
                "revenueEstimateLow": "254624000.00",
                "revenueEstimateHigh": "259170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0651",
                "epsTrendCurrent": "-0.7775",
                "epsTrend7daysAgo": "-0.7775",
                "epsTrend30daysAgo": "-0.7775",
                "epsTrend60daysAgo": "-0.6750",
                "epsTrend90daysAgo": "-0.7033",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.8750",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "279166000.00",
                "revenueEstimateLow": "278934000.00",
                "revenueEstimateHigh": "279570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0699",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.2933",
                "epsTrend30daysAgo": "-0.2933",
                "epsTrend60daysAgo": "-0.2360",
                "epsTrend90daysAgo": "-0.2360",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3900",
                "earningsEstimateAvg": "-0.4880",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.8000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3900",
                "revenueEstimateAvg": "388766400.00",
                "revenueEstimateLow": "384850000.00",
                "revenueEstimateHigh": "392012000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0006",
                "epsTrendCurrent": "-0.4880",
                "epsTrend7daysAgo": "-0.5080",
                "epsTrend30daysAgo": "-0.5080",
                "epsTrend60daysAgo": "-0.3925",
                "epsTrend90daysAgo": "-0.3925",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.9958",
                "earningsEstimateAvg": "-2.8740",
                "earningsEstimateLow": "-3.0100",
                "earningsEstimateHigh": "-2.5200",
                "earningsEstimateYearAgoEps": "-1.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9958",
                "revenueEstimateAvg": "1246099600.00",
                "revenueEstimateLow": "1236400000.00",
                "revenueEstimateHigh": "1248535000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0437",
                "epsTrendCurrent": "-2.8740",
                "epsTrend7daysAgo": "-2.8280",
                "epsTrend30daysAgo": "-2.7980",
                "epsTrend60daysAgo": "-2.8000",
                "epsTrend90daysAgo": "-2.4220",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2150",
                "earningsEstimateAvg": "-0.9600",
                "earningsEstimateLow": "-1.2100",
                "earningsEstimateHigh": "-0.7500",
                "earningsEstimateYearAgoEps": "-0.7900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2150",
                "revenueEstimateAvg": "274638000.00",
                "revenueEstimateLow": "267500000.00",
                "revenueEstimateHigh": "273900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.9600",
                "epsTrend7daysAgo": "-0.9600",
                "epsTrend30daysAgo": "-0.9600",
                "epsTrend60daysAgo": "-0.9600",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "294360000.00",
                "revenueEstimateLow": "290690000.00",
                "revenueEstimateHigh": "296830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-3.4800",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-3.4800",
                "revenueEstimateAvg": "392730000.00",
                "revenueEstimateLow": "385600000.00",
                "revenueEstimateHigh": "396860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6200",
                "epsTrend30daysAgo": "-0.5500",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6600",
                "earningsEstimateAvg": "-1.2300",
                "earningsEstimateLow": "-1.3100",
                "earningsEstimateHigh": "-1.1900",
                "earningsEstimateYearAgoEps": "-3.6200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6600",
                "revenueEstimateAvg": "1299160000.00",
                "revenueEstimateLow": "1298200000.00",
                "revenueEstimateHigh": "1300180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "-1.2300",
                "epsTrend7daysAgo": "-1.2300",
                "epsTrend30daysAgo": "-1.2300",
                "epsTrend60daysAgo": "-1.1700",
                "epsTrend90daysAgo": "-1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1750",
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "-0.7800",
                "earningsEstimateYearAgoEps": "-1.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1750",
                "revenueEstimateAvg": "278150000.00",
                "revenueEstimateLow": "274500000.00",
                "revenueEstimateHigh": "284560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.8500",
                "epsTrend30daysAgo": "-0.7500",
                "epsTrend60daysAgo": "-0.7500",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2800",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-0.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2800",
                "revenueEstimateAvg": "295260000.00",
                "revenueEstimateLow": "293100000.00",
                "revenueEstimateHigh": "296900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-3.7500",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.8400",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-3.7500",
                "revenueEstimateAvg": "405580000.00",
                "revenueEstimateLow": "401800000.00",
                "revenueEstimateHigh": "408300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0410",
                "earningsEstimateAvg": "-2.5300",
                "earningsEstimateLow": "-2.5900",
                "earningsEstimateHigh": "-2.4500",
                "earningsEstimateYearAgoEps": "-2.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0410",
                "revenueEstimateAvg": "1265450000.00",
                "revenueEstimateLow": "1257250000.00",
                "revenueEstimateHigh": "1270000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "-2.5300",
                "epsTrend7daysAgo": "-2.5300",
                "epsTrend30daysAgo": "-2.5300",
                "epsTrend60daysAgo": "-2.5100",
                "epsTrend90daysAgo": "-2.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "-1.1200",
                "earningsEstimateLow": "-1.3000",
                "earningsEstimateHigh": "-0.9400",
                "earningsEstimateYearAgoEps": "-0.8800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "282110000.00",
                "revenueEstimateLow": "281530000.00",
                "revenueEstimateHigh": "282700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "-1.1200",
                "epsTrend7daysAgo": "-1.1200",
                "epsTrend30daysAgo": "-1.0800",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3180",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3180",
                "revenueEstimateAvg": "298740000.00",
                "revenueEstimateLow": "298400000.00",
                "revenueEstimateHigh": "299090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.4330",
                "earningsEstimateAvg": "-0.7300",
                "earningsEstimateLow": "-0.8300",
                "earningsEstimateHigh": "-0.6500",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4330",
                "revenueEstimateAvg": "381180000.00",
                "revenueEstimateLow": "378770000.00",
                "revenueEstimateHigh": "385100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "-0.7300",
                "epsTrend7daysAgo": "-0.7300",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8400",
                "earningsEstimateAvg": "-1.8100",
                "earningsEstimateLow": "-2.0700",
                "earningsEstimateHigh": "-1.3400",
                "earningsEstimateYearAgoEps": "-11.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8400",
                "revenueEstimateAvg": "1170090000.00",
                "revenueEstimateLow": "1167820000.00",
                "revenueEstimateHigh": "1172500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3470",
                "epsTrendCurrent": "-1.8100",
                "epsTrend7daysAgo": "-1.7900",
                "epsTrend30daysAgo": "-1.7900",
                "epsTrend60daysAgo": "-1.7900",
                "epsTrend90daysAgo": "-1.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.7890",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.7890",
                "revenueEstimateAvg": "276750000.00",
                "revenueEstimateLow": "269200000.00",
                "revenueEstimateHigh": "283330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3800",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.5300",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "-3.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "279990000.00",
                "revenueEstimateLow": "278810000.00",
                "revenueEstimateHigh": "281220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.8260",
                "earningsEstimateAvg": "-1.1600",
                "earningsEstimateLow": "-1.5600",
                "earningsEstimateHigh": "-1.0300",
                "earningsEstimateYearAgoEps": "-6.6600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8260",
                "revenueEstimateAvg": "310440000.00",
                "revenueEstimateLow": "297950000.00",
                "revenueEstimateHigh": "319920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "-1.1600",
                "epsTrend7daysAgo": "-1.1800",
                "epsTrend30daysAgo": "-1.1600",
                "epsTrend60daysAgo": "-1.1600",
                "epsTrend90daysAgo": "-0.9600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-17.8550",
                "earningsEstimateAvg": "-10.4500",
                "earningsEstimateLow": "-10.6600",
                "earningsEstimateHigh": "-10.0000",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-17.8550",
                "revenueEstimateAvg": "894120000.00",
                "revenueEstimateLow": "871770000.00",
                "revenueEstimateHigh": "919960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3200",
                "epsTrendCurrent": "-10.4500",
                "epsTrend7daysAgo": "-10.4500",
                "epsTrend30daysAgo": "-10.4500",
                "epsTrend60daysAgo": "-9.9800",
                "epsTrend90daysAgo": "-9.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-5.5000",
                "earningsEstimateAvg": "-1.5600",
                "earningsEstimateLow": "-2.0700",
                "earningsEstimateHigh": "-0.9600",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-5.5000",
                "revenueEstimateAvg": "206200000.00",
                "revenueEstimateLow": "200120000.00",
                "revenueEstimateHigh": "223650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2990",
                "epsTrendCurrent": "-1.5600",
                "epsTrend7daysAgo": "-1.5700",
                "epsTrend30daysAgo": "-1.5700",
                "epsTrend60daysAgo": "-1.6300",
                "epsTrend90daysAgo": "-1.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-4.2040",
                "earningsEstimateAvg": "-3.3000",
                "earningsEstimateLow": "-5.5600",
                "earningsEstimateHigh": "-2.4100",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-4.2040",
                "revenueEstimateAvg": "166060000.00",
                "revenueEstimateLow": "156950000.00",
                "revenueEstimateHigh": "176540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4610",
                "epsTrendCurrent": "-3.3000",
                "epsTrend7daysAgo": "-3.3000",
                "epsTrend30daysAgo": "-3.3800",
                "epsTrend60daysAgo": "-2.4400",
                "epsTrend90daysAgo": "-1.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-6.7890",
                "earningsEstimateAvg": "-1.1000",
                "earningsEstimateLow": "-2.0900",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-6.7890",
                "revenueEstimateAvg": "333840000.00",
                "revenueEstimateLow": "290030000.00",
                "revenueEstimateHigh": "395970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1850",
                "epsTrendCurrent": "-1.1000",
                "epsTrend7daysAgo": "-1.1000",
                "epsTrend30daysAgo": "-1.0300",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.5260",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5260",
                "revenueEstimateAvg": "1314870000.00",
                "revenueEstimateLow": "1314050000.00",
                "revenueEstimateHigh": "1315830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-2.3750",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-2.3750",
                "revenueEstimateAvg": "289520000.00",
                "revenueEstimateLow": "286800000.00",
                "revenueEstimateHigh": "291800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3260",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3260",
                "revenueEstimateAvg": "306390000.00",
                "revenueEstimateLow": "301800000.00",
                "revenueEstimateHigh": "311400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2750",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2750",
                "revenueEstimateAvg": "409420000.00",
                "revenueEstimateLow": "407000000.00",
                "revenueEstimateHigh": "414250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.3210",
                "earningsEstimateAvg": "1.6900",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "2.4900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3210",
                "revenueEstimateAvg": "1340050000.00",
                "revenueEstimateLow": "1335920000.00",
                "revenueEstimateHigh": "1345200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "1.6900",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.4760",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4760",
                "revenueEstimateAvg": "304540000.00",
                "revenueEstimateLow": "300800000.00",
                "revenueEstimateHigh": "306880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0010",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2130",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2130",
                "revenueEstimateAvg": "316850000.00",
                "revenueEstimateLow": "315000000.00",
                "revenueEstimateHigh": "326020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1570",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1570",
                "revenueEstimateAvg": "424880000.00",
                "revenueEstimateLow": "405640000.00",
                "revenueEstimateHigh": "432720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.1910",
                "earningsEstimateAvg": "2.2500",
                "earningsEstimateLow": "2.2100",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "2.7800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1910",
                "revenueEstimateAvg": "1369440000.00",
                "revenueEstimateLow": "1365500000.00",
                "revenueEstimateHigh": "1372770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "2.2500",
                "epsTrend7daysAgo": "2.2500",
                "epsTrend30daysAgo": "2.2500",
                "epsTrend60daysAgo": "2.2600",
                "epsTrend90daysAgo": "2.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2370",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2370",
                "revenueEstimateAvg": "309340000.00",
                "revenueEstimateLow": "306190000.00",
                "revenueEstimateHigh": "312610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.3070",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3070",
                "revenueEstimateAvg": "315771000.00",
                "revenueEstimateLow": "311980000.00",
                "revenueEstimateHigh": "319820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "-0.5510",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5510",
                "revenueEstimateAvg": "416250000.00",
                "revenueEstimateLow": "409100000.00",
                "revenueEstimateHigh": "421800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.25
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.66
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.35
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.44
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -3.25
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.43
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -11.95
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.62
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.74
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.49
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.75
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 3.32
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.76
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.37
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.06
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.58
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.83
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.32
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.83
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.98
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.67
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.71
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 1.46
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.02
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.7137
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "528712000.00",
                    "intangibleAssets": "7952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75751000.00",
                    "totalLiab": "634302000.00",
                    "totalStockholderEquity": "-105590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88160000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-178035000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181077000.00",
                    "currentDeferredRevenue": "15868000.00",
                    "netDebt": "472449000.00",
                    "shortTermDebt": "49152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495298000.00",
                    "otherStockholderEquity": "72485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13813000.00",
                    "longTermDebt": "163356000.00",
                    "inventory": "17012000.00",
                    "accountsPayable": "27897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399287000.00",
                    "capitalLeaseObligations": "331942000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7079000.00",
                    "nonCurrentLiabilitiesTotal": "453225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "528712000.00",
                    "cashAndShortTermInvestments": "22849000.00",
                    "propertyPlantAndEquipmentGross": "383320000.00",
                    "propertyPlantAndEquipmentNet": "383320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51652000.00",
                    "netInvestedCapital": "57766000.00",
                    "commonStockSharesOutstanding": "21870000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "543845000.00",
                    "intangibleAssets": "8650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23460000.00",
                    "totalLiab": "650500000.00",
                    "totalStockholderEquity": "-106655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87040000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-178421000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184687000.00",
                    "currentDeferredRevenue": "16838000.00",
                    "netDebt": "484983000.00",
                    "shortTermDebt": "49949000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509258000.00",
                    "otherStockholderEquity": "71804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13401000.00",
                    "longTermDebt": "171149000.00",
                    "inventory": "24945000.00",
                    "accountsPayable": "30860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457764000.00",
                    "capitalLeaseObligations": "338109000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6504000.00",
                    "nonCurrentLiabilitiesTotal": "465813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543845000.00",
                    "cashAndShortTermInvestments": "24275000.00",
                    "propertyPlantAndEquipmentGross": "438424000.00",
                    "propertyPlantAndEquipmentNet": "438424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98606000.00",
                    "netInvestedCapital": "64494000.00",
                    "commonStockSharesOutstanding": "18120000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "563527000.00",
                    "intangibleAssets": "9155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23849000.00",
                    "totalLiab": "669875000.00",
                    "totalStockholderEquity": "-106348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89748000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-176243000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198629000.00",
                    "currentDeferredRevenue": "27287000.00",
                    "netDebt": "495075000.00",
                    "shortTermDebt": "50203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "514999000.00",
                    "otherStockholderEquity": "69933000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19441000.00",
                    "longTermDebt": "164741000.00",
                    "inventory": "25729000.00",
                    "accountsPayable": "31391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474584000.00",
                    "capitalLeaseObligations": "350258000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6450000.00",
                    "nonCurrentLiabilitiesTotal": "471246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563527000.00",
                    "cashAndShortTermInvestments": "19924000.00",
                    "propertyPlantAndEquipmentGross": "1264661000.00",
                    "propertyPlantAndEquipmentNet": "454101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109686000.00",
                    "netInvestedCapital": "58393000.00",
                    "commonStockSharesOutstanding": "17977000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "574219000.00",
                    "intangibleAssets": "9635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19484000.00",
                    "totalLiab": "670309000.00",
                    "totalStockholderEquity": "-96090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90771000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-166136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185614000.00",
                    "currentDeferredRevenue": "14358000.00",
                    "netDebt": "504954000.00",
                    "shortTermDebt": "50385000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "526625000.00",
                    "otherStockholderEquity": "70084000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12568000.00",
                    "longTermDebt": "172353000.00",
                    "inventory": "26161000.00",
                    "accountsPayable": "30100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494335000.00",
                    "capitalLeaseObligations": "354272000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8455000.00",
                    "nonCurrentLiabilitiesTotal": "484695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "574219000.00",
                    "cashAndShortTermInvestments": "21671000.00",
                    "propertyPlantAndEquipmentGross": "473461000.00",
                    "propertyPlantAndEquipmentNet": "473461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-105730000.00",
                    "netInvestedCapital": "76263000.00",
                    "commonStockSharesOutstanding": "17914000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "586908000.00",
                    "intangibleAssets": "10024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21275000.00",
                    "totalLiab": "665551000.00",
                    "totalStockholderEquity": "-78643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89304000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-147717000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184981000.00",
                    "currentDeferredRevenue": "16115000.00",
                    "netDebt": "498829000.00",
                    "shortTermDebt": "51086000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "523199000.00",
                    "otherStockholderEquity": "69112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12718000.00",
                    "longTermDebt": "163079000.00",
                    "inventory": "26295000.00",
                    "accountsPayable": "28476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502250000.00",
                    "capitalLeaseObligations": "360120000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8457000.00",
                    "nonCurrentLiabilitiesTotal": "480570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "586908000.00",
                    "cashAndShortTermInvestments": "24370000.00",
                    "propertyPlantAndEquipmentGross": "480341000.00",
                    "propertyPlantAndEquipmentNet": "480341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100323000.00",
                    "netInvestedCapital": "84436000.00",
                    "commonStockSharesOutstanding": "18925000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "606229000.00",
                    "intangibleAssets": "10454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21937000.00",
                    "totalLiab": "686641000.00",
                    "totalStockholderEquity": "-80412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100946000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-151710000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185542000.00",
                    "currentDeferredRevenue": "18264000.00",
                    "netDebt": "528569000.00",
                    "shortTermDebt": "51620000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "552719000.00",
                    "otherStockholderEquity": "71336000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86203000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13100000.00",
                    "longTermDebt": "164831000.00",
                    "inventory": "27016000.00",
                    "accountsPayable": "32976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "520026000.00",
                    "capitalLeaseObligations": "379470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8418000.00",
                    "nonCurrentLiabilitiesTotal": "501099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606229000.00",
                    "cashAndShortTermInvestments": "24150000.00",
                    "propertyPlantAndEquipmentGross": "496909000.00",
                    "propertyPlantAndEquipmentNet": "496909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-99339000.00",
                    "netInvestedCapital": "84419000.00",
                    "commonStockSharesOutstanding": "18302000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "641314000.00",
                    "intangibleAssets": "11064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22358000.00",
                    "totalLiab": "725583000.00",
                    "totalStockholderEquity": "-84269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68427000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-152959000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189552000.00",
                    "currentDeferredRevenue": "27083000.00",
                    "netDebt": "554473000.00",
                    "shortTermDebt": "51102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "585124000.00",
                    "otherStockholderEquity": "68730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19688000.00",
                    "longTermDebt": "181641000.00",
                    "inventory": "26737000.00",
                    "accountsPayable": "29783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541880000.00",
                    "capitalLeaseObligations": "396737000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8755000.00",
                    "nonCurrentLiabilitiesTotal": "536031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "641314000.00",
                    "cashAndShortTermInvestments": "30651000.00",
                    "propertyPlantAndEquipmentGross": "1303047000.00",
                    "propertyPlantAndEquipmentNet": "512841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90118000.00",
                    "netInvestedCapital": "97372000.00",
                    "commonStockSharesOutstanding": "16014000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "669448000.00",
                    "intangibleAssets": "13676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18670000.00",
                    "totalLiab": "722785000.00",
                    "totalStockholderEquity": "-53337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98701000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-113243000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179697000.00",
                    "currentDeferredRevenue": "15338000.00",
                    "netDebt": "572523000.00",
                    "shortTermDebt": "51423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594511000.00",
                    "otherStockholderEquity": "59919000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11283000.00",
                    "longTermDebt": "180688000.00",
                    "inventory": "27498000.00",
                    "accountsPayable": "29573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "590009000.00",
                    "capitalLeaseObligations": "404858000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8965000.00",
                    "nonCurrentLiabilitiesTotal": "543088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669448000.00",
                    "cashAndShortTermInvestments": "21988000.00",
                    "propertyPlantAndEquipmentGross": "562437000.00",
                    "propertyPlantAndEquipmentNet": "562437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100258000.00",
                    "netInvestedCapital": "127351000.00",
                    "commonStockSharesOutstanding": "15754000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "689132000.00",
                    "intangibleAssets": "15064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21868000.00",
                    "totalLiab": "725675000.00",
                    "totalStockholderEquity": "-36543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106005000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-94367000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189654000.00",
                    "currentDeferredRevenue": "16703000.00",
                    "netDebt": "564798000.00",
                    "shortTermDebt": "51912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "587933000.00",
                    "otherStockholderEquity": "57840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12617000.00",
                    "longTermDebt": "162309000.00",
                    "inventory": "27252000.00",
                    "accountsPayable": "31737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604260000.00",
                    "capitalLeaseObligations": "415994000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9630000.00",
                    "nonCurrentLiabilitiesTotal": "536021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689132000.00",
                    "cashAndShortTermInvestments": "23135000.00",
                    "propertyPlantAndEquipmentGross": "576004000.00",
                    "propertyPlantAndEquipmentNet": "576004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-104782000.00",
                    "netInvestedCapital": "125766000.00",
                    "commonStockSharesOutstanding": "15680000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "717086000.00",
                    "intangibleAssets": "15584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21581000.00",
                    "totalLiab": "746187000.00",
                    "totalStockholderEquity": "-29101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114434000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-84878000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197643000.00",
                    "currentDeferredRevenue": "24673000.00",
                    "netDebt": "569812000.00",
                    "shortTermDebt": "51862000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600406000.00",
                    "otherStockholderEquity": "55797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13949000.00",
                    "longTermDebt": "161961000.00",
                    "inventory": "27144000.00",
                    "accountsPayable": "31347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623818000.00",
                    "capitalLeaseObligations": "428522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9923000.00",
                    "nonCurrentLiabilitiesTotal": "548544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717086000.00",
                    "cashAndShortTermInvestments": "30594000.00",
                    "propertyPlantAndEquipmentGross": "595459000.00",
                    "propertyPlantAndEquipmentNet": "595459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-104375000.00",
                    "netInvestedCapital": "132860000.00",
                    "commonStockSharesOutstanding": "15554000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "741934000.00",
                    "intangibleAssets": "15490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19716000.00",
                    "totalLiab": "762376000.00",
                    "totalStockholderEquity": "-20442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62889000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-75418000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "23634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186337000.00",
                    "currentDeferredRevenue": "36067000.00",
                    "netDebt": "587157000.00",
                    "shortTermDebt": "44758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610791000.00",
                    "otherStockholderEquity": "54978000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21592000.00",
                    "longTermDebt": "182594000.00",
                    "inventory": "26839000.00",
                    "accountsPayable": "27726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650152000.00",
                    "capitalLeaseObligations": "428197000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10006000.00",
                    "nonCurrentLiabilitiesTotal": "576039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "741934000.00",
                    "cashAndShortTermInvestments": "23634000.00",
                    "propertyPlantAndEquipmentGross": "1454753000.00",
                    "propertyPlantAndEquipmentNet": "622867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94556000.00",
                    "netInvestedCapital": "162152000.00",
                    "commonStockSharesOutstanding": "15806000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "777314000.00",
                    "intangibleAssets": "17114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25213000.00",
                    "totalLiab": "786057000.00",
                    "totalStockholderEquity": "-8743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91323000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-61685000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204448000.00",
                    "currentDeferredRevenue": "31980000.00",
                    "netDebt": "574133000.00",
                    "shortTermDebt": "51125000.00",
                    "shortLongTermDebt": "875000.00",
                    "shortLongTermDebtTotal": "622683000.00",
                    "otherStockholderEquity": "52956000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12281000.00",
                    "longTermDebt": "182142000.00",
                    "inventory": "27013000.00",
                    "accountsPayable": "30020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "664257000.00",
                    "capitalLeaseObligations": "439666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10051000.00",
                    "nonCurrentLiabilitiesTotal": "581609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "777314000.00",
                    "cashAndShortTermInvestments": "48550000.00",
                    "propertyPlantAndEquipmentGross": "636335000.00",
                    "propertyPlantAndEquipmentNet": "636335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91391000.00",
                    "netInvestedCapital": "174274000.00",
                    "commonStockSharesOutstanding": "15799000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "798398000.00",
                    "intangibleAssets": "17944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13368000.00",
                    "totalLiab": "795372000.00",
                    "totalStockholderEquity": "3026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92558000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-53524000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12014000.00",
                    "cash": "56247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204344000.00",
                    "currentDeferredRevenue": "33808000.00",
                    "netDebt": "575301000.00",
                    "shortTermDebt": "52088000.00",
                    "shortLongTermDebt": "2875000.00",
                    "shortLongTermDebtTotal": "631548000.00",
                    "otherStockholderEquity": "56552000.00",
                    "propertyPlantEquipment": "289694000.00",
                    "totalCurrentAssets": "109698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14918000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13184000.00",
                    "longTermDebt": "188090000.00",
                    "inventory": "26899000.00",
                    "accountsPayable": "25890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-53524000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688700000.00",
                    "capitalLeaseObligations": "440583000.00",
                    "longTermDebtTotal": "188090000.00",
                    "nonCurrentLiabilitiesOther": "11568000.00",
                    "nonCurrentLiabilitiesTotal": "591028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229098000.00",
                    "liabilitiesAndStockholdersEquity": "798398000.00",
                    "cashAndShortTermInvestments": "56247000.00",
                    "propertyPlantAndEquipmentGross": "658742000.00",
                    "propertyPlantAndEquipmentNet": "658742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94646000.00",
                    "netInvestedCapital": "193991000.00",
                    "commonStockSharesOutstanding": "16291000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "803894000.00",
                    "intangibleAssets": "17082000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23232000.00",
                    "totalLiab": "799208000.00",
                    "totalStockholderEquity": "4686000.00",
                    "deferredLongTermLiab": "915000.00",
                    "otherCurrentLiab": "116956000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-53704000.00",
                    "otherLiab": "12157000.00",
                    "goodWill": null,
                    "otherAssets": "9620000.00",
                    "cash": "49024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200242000.00",
                    "currentDeferredRevenue": "30444000.00",
                    "netDebt": "588781000.00",
                    "shortTermDebt": "50996000.00",
                    "shortLongTermDebt": "2875000.00",
                    "shortLongTermDebtTotal": "637805000.00",
                    "otherStockholderEquity": "58396000.00",
                    "propertyPlantEquipment": "307954000.00",
                    "totalCurrentAssets": "110156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12396000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12520000.00",
                    "longTermDebt": "203188000.00",
                    "inventory": "25380000.00",
                    "accountsPayable": "32290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-53704000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "693738000.00",
                    "capitalLeaseObligations": "431742000.00",
                    "longTermDebtTotal": "203188000.00",
                    "nonCurrentLiabilitiesOther": "395778000.00",
                    "nonCurrentLiabilitiesTotal": "598966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "235876000.00",
                    "liabilitiesAndStockholdersEquity": "803894000.00",
                    "cashAndShortTermInvestments": "49024000.00",
                    "propertyPlantAndEquipmentGross": "663871000.00",
                    "propertyPlantAndEquipmentNet": "663871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90086000.00",
                    "netInvestedCapital": "210749000.00",
                    "commonStockSharesOutstanding": "15996000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "832145000.00",
                    "intangibleAssets": "17727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22318000.00",
                    "totalLiab": "830356000.00",
                    "totalStockholderEquity": "1789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68542000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-54190000.00",
                    "otherLiab": "4873000.00",
                    "goodWill": null,
                    "otherAssets": "7338000.00",
                    "cash": "48826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220213000.00",
                    "currentDeferredRevenue": "46944000.00",
                    "netDebt": "599349000.00",
                    "shortTermDebt": "51863000.00",
                    "shortLongTermDebt": "3375000.00",
                    "shortLongTermDebtTotal": "648175000.00",
                    "otherStockholderEquity": "55993000.00",
                    "propertyPlantEquipment": "687500000.00",
                    "totalCurrentAssets": "119580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12352000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21989000.00",
                    "longTermDebt": "203155000.00",
                    "inventory": "26447000.00",
                    "accountsPayable": "39336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712565000.00",
                    "capitalLeaseObligations": "441645000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13831000.00",
                    "nonCurrentLiabilitiesTotal": "610143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832145000.00",
                    "cashAndShortTermInvestments": "48826000.00",
                    "propertyPlantAndEquipmentGross": "679949000.00",
                    "propertyPlantAndEquipmentNet": "679949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-97047000.00",
                    "netInvestedCapital": "211905000.00",
                    "commonStockSharesOutstanding": "15922000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "860942000.00",
                    "intangibleAssets": "19320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21888000.00",
                    "totalLiab": "809315000.00",
                    "totalStockholderEquity": "51627000.00",
                    "deferredLongTermLiab": "1042000.00",
                    "otherCurrentLiab": "121046000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-6408000.00",
                    "otherLiab": "13120000.00",
                    "goodWill": null,
                    "otherAssets": "14434000.00",
                    "cash": "50040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205601000.00",
                    "currentDeferredRevenue": "37539000.00",
                    "netDebt": "599925000.00",
                    "shortTermDebt": "50741000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "649965000.00",
                    "otherStockholderEquity": "58066000.00",
                    "propertyPlantEquipment": "342386000.00",
                    "totalCurrentAssets": "109055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32307000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11915000.00",
                    "longTermDebt": "189320000.00",
                    "inventory": "25212000.00",
                    "accountsPayable": "33814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6408000.00",
                    "treasuryStock": "-184169000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751887000.00",
                    "capitalLeaseObligations": "449000000.00",
                    "longTermDebtTotal": "189320000.00",
                    "nonCurrentLiabilitiesOther": "414394000.00",
                    "nonCurrentLiabilitiesTotal": "603714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242235000.00",
                    "liabilitiesAndStockholdersEquity": "860942000.00",
                    "cashAndShortTermInvestments": "50040000.00",
                    "propertyPlantAndEquipmentGross": "718133000.00",
                    "propertyPlantAndEquipmentNet": "725366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-96546000.00",
                    "netInvestedCapital": "242947000.00",
                    "commonStockSharesOutstanding": "15892000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "884379000.00",
                    "intangibleAssets": "19848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23512000.00",
                    "totalLiab": "822804000.00",
                    "totalStockholderEquity": "61575000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "123034001.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "6159000.00",
                    "otherLiab": "4718000.00",
                    "goodWill": null,
                    "otherAssets": "7694000.00",
                    "cash": "50338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206562000.00",
                    "currentDeferredRevenue": "37832000.00",
                    "netDebt": "612295000.00",
                    "shortTermDebt": "51109000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "662633000.00",
                    "otherStockholderEquity": "55402000.00",
                    "propertyPlantEquipment": "354199000.00",
                    "totalCurrentAssets": "111644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12578000.00",
                    "longTermDebt": "189373000.00",
                    "inventory": "25216000.00",
                    "accountsPayable": "32418999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6159000.00",
                    "treasuryStock": "-184205000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772735000.00",
                    "capitalLeaseObligations": "461358000.00",
                    "longTermDebtTotal": "189373000.00",
                    "nonCurrentLiabilitiesOther": "426869000.00",
                    "nonCurrentLiabilitiesTotal": "616242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239607000.00",
                    "liabilitiesAndStockholdersEquity": "884379000.00",
                    "cashAndShortTermInvestments": "50338000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "745193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94918000.00",
                    "netInvestedCapital": "252948000.00",
                    "commonStockSharesOutstanding": "15830000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "906536000.00",
                    "intangibleAssets": "20472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36476000.00",
                    "totalLiab": "829679000.00",
                    "totalStockholderEquity": "76857000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "119125000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "24091000.00",
                    "otherLiab": "5195000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "33772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202096000.00",
                    "currentDeferredRevenue": "37986000.00",
                    "netDebt": "640015000.00",
                    "shortTermDebt": "51399000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "673787000.00",
                    "otherStockholderEquity": "52734000.00",
                    "propertyPlantEquipment": "371840000.00",
                    "totalCurrentAssets": "108031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56385000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12551000.00",
                    "longTermDebt": "192426000.00",
                    "inventory": "25232000.00",
                    "accountsPayable": "31572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24091000.00",
                    "treasuryStock": "-190022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798505000.00",
                    "capitalLeaseObligations": "468945000.00",
                    "longTermDebtTotal": "192426000.00",
                    "nonCurrentLiabilitiesOther": "435157000.00",
                    "nonCurrentLiabilitiesTotal": "627583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242756000.00",
                    "liabilitiesAndStockholdersEquity": "906536000.00",
                    "cashAndShortTermInvestments": "33772000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "769759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94065000.00",
                    "netInvestedCapital": "271283000.00",
                    "commonStockSharesOutstanding": "15748000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "928998000.00",
                    "intangibleAssets": "21292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16963000.00",
                    "totalLiab": "852024000.00",
                    "totalStockholderEquity": "76974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63192000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "27196000.00",
                    "otherLiab": "26325000.00",
                    "goodWill": null,
                    "otherAssets": "928998000.00",
                    "cash": "22750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223300000.00",
                    "currentDeferredRevenue": "54214000.00",
                    "netDebt": "650142000.00",
                    "shortTermDebt": "59728000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "672892000.00",
                    "otherStockholderEquity": "49757000.00",
                    "propertyPlantEquipment": "386336000.00",
                    "totalCurrentAssets": "102156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55682000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37224000.00",
                    "longTermDebt": "167263000.00",
                    "inventory": "25219000.00",
                    "accountsPayable": "32510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "27196000.00",
                    "treasuryStock": "-192803000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "826842000.00",
                    "capitalLeaseObligations": "485172000.00",
                    "longTermDebtTotal": "167263000.00",
                    "nonCurrentLiabilitiesOther": "461461000.00",
                    "nonCurrentLiabilitiesTotal": "628724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242560000.00",
                    "liabilitiesAndStockholdersEquity": "928998000.00",
                    "cashAndShortTermInvestments": "22750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "787161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121144000.00",
                    "netInvestedCapital": "253929000.00",
                    "commonStockSharesOutstanding": "15715000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "921724000.00",
                    "intangibleAssets": "22419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12439000.00",
                    "totalLiab": "825559000.00",
                    "totalStockholderEquity": "96165000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "74795000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "48509000.00",
                    "otherLiab": "15775000.00",
                    "goodWill": null,
                    "otherAssets": "8567000.00",
                    "cash": "17757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211640000.00",
                    "currentDeferredRevenue": "42621000.00",
                    "netDebt": "639973000.00",
                    "shortTermDebt": "59586000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "657730000.00",
                    "otherStockholderEquity": "47626000.00",
                    "propertyPlantEquipment": "808669000.00",
                    "totalCurrentAssets": "82069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "73746000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28104000.00",
                    "longTermDebt": "147471000.00",
                    "inventory": "23769000.00",
                    "accountsPayable": "34638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "48509000.00",
                    "treasuryStock": "-192819000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839655000.00",
                    "capitalLeaseObligations": "500567000.00",
                    "longTermDebtTotal": "147471000.00",
                    "nonCurrentLiabilitiesOther": "466448000.00",
                    "nonCurrentLiabilitiesTotal": "613919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240445000.00",
                    "liabilitiesAndStockholdersEquity": "921724000.00",
                    "cashAndShortTermInvestments": "17757000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "808669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129571000.00",
                    "netInvestedCapital": "253328000.00",
                    "commonStockSharesOutstanding": "15709000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "942103000.00",
                    "intangibleAssets": "23069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12342000.00",
                    "totalLiab": "832940000.00",
                    "totalStockholderEquity": "109163000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "78364000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "63489000.00",
                    "otherLiab": "15933000.00",
                    "goodWill": null,
                    "otherAssets": "8129000.00",
                    "cash": "25569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214005000.00",
                    "currentDeferredRevenue": "43531000.00",
                    "netDebt": "638147000.00",
                    "shortTermDebt": "60714000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "663716000.00",
                    "otherStockholderEquity": "45638000.00",
                    "propertyPlantEquipment": "821393000.00",
                    "totalCurrentAssets": "89512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "86094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27675000.00",
                    "longTermDebt": "145106000.00",
                    "inventory": "23926000.00",
                    "accountsPayable": "31396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63489000.00",
                    "treasuryStock": "-193039000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2015999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852590999.00",
                    "capitalLeaseObligations": "508918000.00",
                    "longTermDebtTotal": "145106000.00",
                    "nonCurrentLiabilitiesOther": "15933000.00",
                    "nonCurrentLiabilitiesTotal": "618935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "238677000.00",
                    "liabilitiesAndStockholdersEquity": "942103000.00",
                    "cashAndShortTermInvestments": "25569000.00",
                    "propertyPlantAndEquipmentGross": "821393000.00",
                    "propertyPlantAndEquipmentNet": "821393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-124493000.00",
                    "netInvestedCapital": "263961000.00",
                    "commonStockSharesOutstanding": "15665000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "951137000.00",
                    "intangibleAssets": "23741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12823000.00",
                    "totalLiab": "838851000.00",
                    "totalStockholderEquity": "112286000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "74614000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68485000.00",
                    "otherLiab": "16402000.00",
                    "goodWill": null,
                    "otherAssets": "9122000.00",
                    "cash": "22284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204191000.00",
                    "currentDeferredRevenue": "42996000.00",
                    "netDebt": "657035000.00",
                    "shortTermDebt": "61061000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "679319000.00",
                    "otherStockholderEquity": "43764000.00",
                    "propertyPlantEquipment": "405157000.00",
                    "totalCurrentAssets": "85935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88545000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27092000.00",
                    "longTermDebt": "154529000.00",
                    "inventory": "23736000.00",
                    "accountsPayable": "25520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68485000.00",
                    "treasuryStock": "-196883000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "865202000.00",
                    "capitalLeaseObligations": "515098000.00",
                    "longTermDebtTotal": "154529000.00",
                    "nonCurrentLiabilitiesOther": "480131000.00",
                    "nonCurrentLiabilitiesTotal": "634660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240647000.00",
                    "liabilitiesAndStockholdersEquity": "951137000.00",
                    "cashAndShortTermInvestments": "22284000.00",
                    "propertyPlantAndEquipmentGross": "832339000.00",
                    "propertyPlantAndEquipmentNet": "832339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118256000.00",
                    "netInvestedCapital": "276507000.00",
                    "commonStockSharesOutstanding": "15579000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "974739000.00",
                    "intangibleAssets": "24714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13818000.00",
                    "totalLiab": "854026000.00",
                    "totalStockholderEquity": "120713000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "57282000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "77198000.00",
                    "otherLiab": "25287000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10511000.00",
                    "cash": "16116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202554000.00",
                    "currentDeferredRevenue": "50138000.00",
                    "netDebt": "675036000.00",
                    "shortTermDebt": "64967000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "691152000.00",
                    "otherStockholderEquity": "43499000.00",
                    "propertyPlantEquipment": "427033000.00",
                    "totalCurrentAssets": "86908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95999000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33172000.00",
                    "longTermDebt": "160952000.00",
                    "inventory": "23802000.00",
                    "accountsPayable": "20179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "77198000.00",
                    "treasuryStock": "-199908000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887831000.00",
                    "capitalLeaseObligations": "520508000.00",
                    "longTermDebtTotal": "160952000.00",
                    "nonCurrentLiabilitiesOther": "490520000.00",
                    "nonCurrentLiabilitiesTotal": "651472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243407000.00",
                    "liabilitiesAndStockholdersEquity": "974739000.00",
                    "cashAndShortTermInvestments": "16116000.00",
                    "propertyPlantAndEquipmentGross": "852606000.00",
                    "propertyPlantAndEquipmentNet": "852606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-115646000.00",
                    "netInvestedCapital": "291357000.00",
                    "commonStockSharesOutstanding": "15540000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1033271000.00",
                    "intangibleAssets": "25440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74718000.00",
                    "totalLiab": "880077000.00",
                    "totalStockholderEquity": "153194000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "112429000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116528000.00",
                    "otherLiab": "19858000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10195000.00",
                    "cash": "27367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203093000.00",
                    "currentDeferredRevenue": "42564000.00",
                    "netDebt": "701483000.00",
                    "shortTermDebt": "71724000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "728850000.00",
                    "otherStockholderEquity": "42140000.00",
                    "propertyPlantEquipment": "446083000.00",
                    "totalCurrentAssets": "135605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "127754000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9024000.00",
                    "longTermDebt": "206375000.00",
                    "inventory": "24496000.00",
                    "accountsPayable": "18940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "116528000.00",
                    "treasuryStock": "-199908000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897666000.00",
                    "capitalLeaseObligations": "512783000.00",
                    "longTermDebtTotal": "206375000.00",
                    "nonCurrentLiabilitiesOther": "470609000.00",
                    "nonCurrentLiabilitiesTotal": "676984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242048000.00",
                    "liabilitiesAndStockholdersEquity": "1033271000.00",
                    "cashAndShortTermInvestments": "27367000.00",
                    "propertyPlantAndEquipmentGross": "862031000.00",
                    "propertyPlantAndEquipmentNet": "862031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67488000.00",
                    "netInvestedCapital": "369261000.00",
                    "commonStockSharesOutstanding": "15540000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1030645000.00",
                    "intangibleAssets": "26537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46817000.00",
                    "totalLiab": "872554000.00",
                    "totalStockholderEquity": "158091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69385000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "122707000.00",
                    "otherLiab": "14479000.00",
                    "goodWill": "0.00",
                    "otherAssets": "19931000.00",
                    "cash": "26138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204989000.00",
                    "currentDeferredRevenue": "43938000.00",
                    "netDebt": "698708000.00",
                    "shortTermDebt": "71760000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "724846000.00",
                    "otherStockholderEquity": "40867000.00",
                    "propertyPlantEquipment": "877250000.00",
                    "totalCurrentAssets": "106927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131554000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8989000.00",
                    "longTermDebt": "197798000.00",
                    "inventory": "24983000.00",
                    "accountsPayable": "19906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "122707000.00",
                    "treasuryStock": "-199945000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "923718000.00",
                    "capitalLeaseObligations": "517356000.00",
                    "longTermDebtTotal": "197798000.00",
                    "nonCurrentLiabilitiesOther": "14479000.00",
                    "nonCurrentLiabilitiesTotal": "667565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240812000.00",
                    "liabilitiesAndStockholdersEquity": "1030645000.00",
                    "cashAndShortTermInvestments": "26138000.00",
                    "propertyPlantAndEquipmentGross": "877250000.00",
                    "propertyPlantAndEquipmentNet": "877250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98062000.00",
                    "netInvestedCapital": "365581000.00",
                    "commonStockSharesOutstanding": "13741000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1122051000.00",
                    "intangibleAssets": "27369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30790000.00",
                    "totalLiab": "937682000.00",
                    "totalStockholderEquity": "184369000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "63804000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "178968000.00",
                    "otherLiab": "9883000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40286000.00",
                    "cash": "88920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192803000.00",
                    "currentDeferredRevenue": "43349000.00",
                    "netDebt": "705422000.00",
                    "shortTermDebt": "59346000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "794342000.00",
                    "otherStockholderEquity": "10903000.00",
                    "propertyPlantEquipment": "899560000.00",
                    "totalCurrentAssets": "154836000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "157000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10263000.00",
                    "longTermDebt": "281221000.00",
                    "inventory": "24863000.00",
                    "accountsPayable": "26304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-202343000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33953999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "967214999.00",
                    "capitalLeaseObligations": "503429000.00",
                    "longTermDebtTotal": "289845000.00",
                    "nonCurrentLiabilitiesOther": "9883000.00",
                    "nonCurrentLiabilitiesTotal": "744879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213246000.00",
                    "liabilitiesAndStockholdersEquity": "1122051000.00",
                    "cashAndShortTermInvestments": "88920000.00",
                    "propertyPlantAndEquipmentGross": "899560000.00",
                    "propertyPlantAndEquipmentNet": "899560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37967000.00",
                    "netInvestedCapital": "475282000.00",
                    "commonStockSharesOutstanding": "12882577.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1237580000.00",
                    "intangibleAssets": "29975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26646000.00",
                    "totalLiab": "877060000.00",
                    "totalStockholderEquity": "360520000.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "56713000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "353266000.00",
                    "otherLiab": "10164000.00",
                    "goodWill": "96397000.00",
                    "otherAssets": "61460000.00",
                    "cash": "30045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194586000.00",
                    "currentDeferredRevenue": "54223000.00",
                    "netDebt": "684964000.00",
                    "shortTermDebt": "42699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "715009000.00",
                    "otherStockholderEquity": "11609000.00",
                    "propertyPlantEquipment": "518013000.00",
                    "totalCurrentAssets": "105487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "234148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22372000.00",
                    "longTermDebt": "206875000.00",
                    "inventory": "26424000.00",
                    "accountsPayable": "33040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4373000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "353266000.00",
                    "treasuryStock": "-202313000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1132093000.00",
                    "capitalLeaseObligations": "508134000.00",
                    "longTermDebtTotal": "206875000.00",
                    "nonCurrentLiabilitiesOther": "475599000.00",
                    "nonCurrentLiabilitiesTotal": "682474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213922000.00",
                    "liabilitiesAndStockholdersEquity": "1237580000.00",
                    "cashAndShortTermInvestments": "30045000.00",
                    "propertyPlantAndEquipmentGross": "944261000.00",
                    "propertyPlantAndEquipmentNet": "944261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12931000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1245659000.00",
                    "intangibleAssets": "30937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32900000.00",
                    "totalLiab": "877868000.00",
                    "totalStockholderEquity": "367791000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "79365000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "360968000.00",
                    "otherLiab": "10067000.00",
                    "goodWill": "96162000.00",
                    "otherAssets": "79288000.00",
                    "cash": "20211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197631000.00",
                    "currentDeferredRevenue": "37913000.00",
                    "netDebt": "693262000.00",
                    "shortTermDebt": "43303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "713473000.00",
                    "otherStockholderEquity": "11791000.00",
                    "propertyPlantEquipment": "522387000.00",
                    "totalCurrentAssets": "75184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "240692000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11470000.00",
                    "longTermDebt": "188900000.00",
                    "inventory": "27053000.00",
                    "accountsPayable": "37050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "360968000.00",
                    "treasuryStock": "-201350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170475000.00",
                    "capitalLeaseObligations": "524598000.00",
                    "longTermDebtTotal": "188900000.00",
                    "nonCurrentLiabilitiesOther": "491362000.00",
                    "nonCurrentLiabilitiesTotal": "680237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213141000.00",
                    "liabilitiesAndStockholdersEquity": "1245659000.00",
                    "cashAndShortTermInvestments": "20211000.00",
                    "propertyPlantAndEquipmentGross": "964088000.00",
                    "propertyPlantAndEquipmentNet": "964088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12959000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1259935000.00",
                    "intangibleAssets": "32071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30010000.00",
                    "totalLiab": "890221000.00",
                    "totalStockholderEquity": "369714000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "81762000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "362789000.00",
                    "otherLiab": "10158000.00",
                    "goodWill": "96453000.00",
                    "otherAssets": "73665000.00",
                    "cash": "26194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195658000.00",
                    "currentDeferredRevenue": "39723000.00",
                    "netDebt": "700347000.00",
                    "shortTermDebt": "42136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "726541000.00",
                    "otherStockholderEquity": "11631000.00",
                    "propertyPlantEquipment": "527789000.00",
                    "totalCurrentAssets": "81605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241190000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12978000.00",
                    "longTermDebt": "181400000.00",
                    "inventory": "27428000.00",
                    "accountsPayable": "32037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "362789000.00",
                    "treasuryStock": "-200428000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1178330000.00",
                    "capitalLeaseObligations": "545166000.00",
                    "longTermDebtTotal": "181400000.00",
                    "nonCurrentLiabilitiesOther": "513188000.00",
                    "nonCurrentLiabilitiesTotal": "694563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212059000.00",
                    "liabilitiesAndStockholdersEquity": "1259935000.00",
                    "cashAndShortTermInvestments": "26194000.00",
                    "propertyPlantAndEquipmentGross": "976141000.00",
                    "propertyPlantAndEquipmentNet": "976141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13043000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1270395000.00",
                    "intangibleAssets": "33287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44448000.00",
                    "totalLiab": "902809000.00",
                    "totalStockholderEquity": "367586000.00",
                    "deferredLongTermLiab": "1500000.00",
                    "otherCurrentLiab": "78474000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "361808000.00",
                    "otherLiab": "10337000.00",
                    "goodWill": "96080000.00",
                    "otherAssets": "53128000.00",
                    "cash": "22959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195577000.00",
                    "currentDeferredRevenue": "41239000.00",
                    "netDebt": "716017000.00",
                    "shortTermDebt": "42081000.00",
                    "shortLongTermDebt": "41167000.00",
                    "shortLongTermDebtTotal": "738976000.00",
                    "otherStockholderEquity": "10890000.00",
                    "propertyPlantEquipment": "541161000.00",
                    "totalCurrentAssets": "85924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "238219000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12626000.00",
                    "longTermDebt": "183375000.00",
                    "inventory": "28115000.00",
                    "accountsPayable": "33783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "361808000.00",
                    "treasuryStock": "-201135000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1184471000.00",
                    "capitalLeaseObligations": "555601000.00",
                    "longTermDebtTotal": "183375000.00",
                    "nonCurrentLiabilitiesOther": "523857000.00",
                    "nonCurrentLiabilitiesTotal": "707232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212025000.00",
                    "liabilitiesAndStockholdersEquity": "1270395000.00",
                    "cashAndShortTermInvestments": "22959000.00",
                    "propertyPlantAndEquipmentGross": "1001976000.00",
                    "propertyPlantAndEquipmentNet": "1001976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13041000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "843941000.00",
                    "intangibleAssets": "34609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27576000.00",
                    "totalLiab": "461136000.00",
                    "totalStockholderEquity": "382805000.00",
                    "deferredLongTermLiab": "77115000.00",
                    "otherCurrentLiab": "13872000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376341000.00",
                    "otherLiab": "87198000.00",
                    "goodWill": "95838000.00",
                    "otherAssets": "49803000.00",
                    "cash": "18569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171149000.00",
                    "currentDeferredRevenue": "55360000.00",
                    "netDebt": "184220000.00",
                    "shortTermDebt": "62893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256268000.00",
                    "otherStockholderEquity": "11247000.00",
                    "propertyPlantEquipment": "565142000.00",
                    "totalCurrentAssets": "98549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252358000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25034000.00",
                    "longTermDebt": "193375000.00",
                    "inventory": "27370000.00",
                    "accountsPayable": "39024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "376341000.00",
                    "treasuryStock": "-201505000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "193375000.00",
                    "nonCurrentLiabilitiesOther": "19497000.00",
                    "nonCurrentLiabilitiesTotal": "289987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212752000.00",
                    "liabilitiesAndStockholdersEquity": "843941000.00",
                    "cashAndShortTermInvestments": "18569000.00",
                    "propertyPlantAndEquipmentGross": "565142000.00",
                    "propertyPlantAndEquipmentNet": "565142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12974000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "854815000.00",
                    "intangibleAssets": "35632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43006000.00",
                    "totalLiab": "460643000.00",
                    "totalStockholderEquity": "394172000.00",
                    "deferredLongTermLiab": "77234000.00",
                    "otherCurrentLiab": "75827000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "386975000.00",
                    "otherLiab": "87932000.00",
                    "goodWill": "96548000.00",
                    "otherAssets": "43337000.00",
                    "cash": "20368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142225000.00",
                    "currentDeferredRevenue": "38237000.00",
                    "netDebt": "210118000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230486000.00",
                    "otherStockholderEquity": "11254000.00",
                    "propertyPlantEquipment": "595429000.00",
                    "totalCurrentAssets": "83869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261992000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12801000.00",
                    "longTermDebt": "220875000.00",
                    "inventory": "29197000.00",
                    "accountsPayable": "28161000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4075000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "386975000.00",
                    "treasuryStock": "-200748000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770946000.00",
                    "capitalLeaseObligations": "9611000.00",
                    "longTermDebtTotal": "230486000.00",
                    "nonCurrentLiabilitiesOther": "10698000.00",
                    "nonCurrentLiabilitiesTotal": "318418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212002000.00",
                    "liabilitiesAndStockholdersEquity": "854815000.00",
                    "cashAndShortTermInvestments": "20368000.00",
                    "propertyPlantAndEquipmentGross": "595429000.00",
                    "propertyPlantAndEquipmentNet": "595429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13054000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "862445000.00",
                    "intangibleAssets": "36627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17798000.00",
                    "totalLiab": "470627000.00",
                    "totalStockholderEquity": "391818000.00",
                    "deferredLongTermLiab": "76930000.00",
                    "otherCurrentLiab": "77515000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "385266000.00",
                    "otherLiab": "87615000.00",
                    "goodWill": "96315000.00",
                    "otherAssets": "39218000.00",
                    "cash": "21896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151833000.00",
                    "currentDeferredRevenue": "40627000.00",
                    "netDebt": "209283000.00",
                    "shortTermDebt": "231179000.00",
                    "shortLongTermDebt": "231179000.00",
                    "shortLongTermDebtTotal": "231179000.00",
                    "otherStockholderEquity": "10870000.00",
                    "propertyPlantEquipment": "607305000.00",
                    "totalCurrentAssets": "82980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "258876000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13992000.00",
                    "longTermDebt": "221375000.00",
                    "inventory": "29294000.00",
                    "accountsPayable": "33691000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4336000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "385266000.00",
                    "treasuryStock": "-200482000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "779465000.00",
                    "capitalLeaseObligations": "9804000.00",
                    "longTermDebtTotal": "231179000.00",
                    "nonCurrentLiabilitiesOther": "10685000.00",
                    "nonCurrentLiabilitiesTotal": "318794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211352000.00",
                    "liabilitiesAndStockholdersEquity": "862445000.00",
                    "cashAndShortTermInvestments": "21896000.00",
                    "propertyPlantAndEquipmentGross": "607300000.00",
                    "propertyPlantAndEquipmentNet": "607305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12982000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "874645000.00",
                    "intangibleAssets": "36991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15559000.00",
                    "totalLiab": "481941000.00",
                    "totalStockholderEquity": "392704000.00",
                    "deferredLongTermLiab": "75146000.00",
                    "otherCurrentLiab": "77086000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "387140000.00",
                    "otherLiab": "86285000.00",
                    "goodWill": "96733000.00",
                    "otherAssets": "167075000.00",
                    "cash": "23673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154278000.00",
                    "currentDeferredRevenue": "43364000.00",
                    "netDebt": "217705000.00",
                    "shortTermDebt": "241378000.00",
                    "shortLongTermDebt": "241378000.00",
                    "shortLongTermDebtTotal": "241378000.00",
                    "otherStockholderEquity": "9385000.00",
                    "propertyPlantEquipment": "626852000.00",
                    "totalCurrentAssets": "80718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "258980000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12098000.00",
                    "longTermDebt": "231375000.00",
                    "inventory": "29388000.00",
                    "accountsPayable": "33828000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3839000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "387140000.00",
                    "treasuryStock": "-201443000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793927000.00",
                    "capitalLeaseObligations": "10003000.00",
                    "longTermDebtTotal": "241378000.00",
                    "nonCurrentLiabilitiesOther": "11139000.00",
                    "nonCurrentLiabilitiesTotal": "327663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210828000.00",
                    "liabilitiesAndStockholdersEquity": "874645000.00",
                    "cashAndShortTermInvestments": "23673000.00",
                    "propertyPlantAndEquipmentGross": "626900000.00",
                    "propertyPlantAndEquipmentNet": "626852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13065000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "910615000.00",
                    "intangibleAssets": "38273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31038000.00",
                    "totalLiab": "523180000.00",
                    "totalStockholderEquity": "387435000.00",
                    "deferredLongTermLiab": "74980000.00",
                    "otherCurrentLiab": "10451000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "382760000.00",
                    "otherLiab": "85527000.00",
                    "goodWill": "96979000.00",
                    "otherAssets": "167660000.00",
                    "cash": "17714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160339000.00",
                    "currentDeferredRevenue": "55915000.00",
                    "netDebt": "258858000.00",
                    "shortTermDebt": "58626000.00",
                    "shortLongTermDebt": "276572000.00",
                    "shortLongTermDebtTotal": "325001000.00",
                    "otherStockholderEquity": "8223000.00",
                    "propertyPlantEquipment": "638151000.00",
                    "totalCurrentAssets": "104804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252183000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26499000.00",
                    "longTermDebt": "266375000.00",
                    "inventory": "29553000.00",
                    "accountsPayable": "35347000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3566000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "382760000.00",
                    "treasuryStock": "-202485000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "266375000.00",
                    "nonCurrentLiabilitiesOther": "21486000.00",
                    "nonCurrentLiabilitiesTotal": "362841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210708000.00",
                    "liabilitiesAndStockholdersEquity": "910615000.00",
                    "cashAndShortTermInvestments": "17714000.00",
                    "propertyPlantAndEquipmentGross": "638151000.00",
                    "propertyPlantAndEquipmentNet": "638151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13036000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "898235000.00",
                    "intangibleAssets": "39680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28384000.00",
                    "totalLiab": "521470000.00",
                    "totalStockholderEquity": "376765000.00",
                    "deferredLongTermLiab": "73780000.00",
                    "otherCurrentLiab": "91741000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "373953000.00",
                    "otherLiab": "83644000.00",
                    "goodWill": "97064000.00",
                    "otherAssets": "165833000.00",
                    "cash": "14984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150765000.00",
                    "currentDeferredRevenue": "37905000.00",
                    "netDebt": "272077000.00",
                    "shortTermDebt": "287061000.00",
                    "shortLongTermDebt": "287061000.00",
                    "shortLongTermDebtTotal": "287061000.00",
                    "otherStockholderEquity": "6224000.00",
                    "propertyPlantEquipment": "647301000.00",
                    "totalCurrentAssets": "85101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "240021000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12253000.00",
                    "longTermDebt": "276775000.00",
                    "inventory": "29480000.00",
                    "accountsPayable": "21119000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3430000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "373953000.00",
                    "treasuryStock": "-203296000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813134000.00",
                    "capitalLeaseObligations": "10286000.00",
                    "longTermDebtTotal": "287061000.00",
                    "nonCurrentLiabilitiesOther": "9864000.00",
                    "nonCurrentLiabilitiesTotal": "370705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209520000.00",
                    "liabilitiesAndStockholdersEquity": "898235000.00",
                    "cashAndShortTermInvestments": "14984000.00",
                    "propertyPlantAndEquipmentGross": "647300000.00",
                    "propertyPlantAndEquipmentNet": "647301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13023000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "903176000.00",
                    "intangibleAssets": "40670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22859000.00",
                    "totalLiab": "530899000.00",
                    "totalStockholderEquity": "372277000.00",
                    "deferredLongTermLiab": "73699000.00",
                    "otherCurrentLiab": "97882000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "371239000.00",
                    "otherLiab": "83774000.00",
                    "goodWill": "96617000.00",
                    "otherAssets": "166496000.00",
                    "cash": "20179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156539000.00",
                    "currentDeferredRevenue": "38873000.00",
                    "netDebt": "270407000.00",
                    "shortTermDebt": "290586000.00",
                    "shortLongTermDebt": "290586000.00",
                    "shortLongTermDebtTotal": "290586000.00",
                    "otherStockholderEquity": "5061000.00",
                    "propertyPlantEquipment": "651166000.00",
                    "totalCurrentAssets": "85514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "234990000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12929000.00",
                    "longTermDebt": "280125000.00",
                    "inventory": "29547000.00",
                    "accountsPayable": "19784000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4041000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "371239000.00",
                    "treasuryStock": "-203330000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817662000.00",
                    "capitalLeaseObligations": "10461000.00",
                    "longTermDebtTotal": "290586000.00",
                    "nonCurrentLiabilitiesOther": "10075000.00",
                    "nonCurrentLiabilitiesTotal": "374360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208391000.00",
                    "liabilitiesAndStockholdersEquity": "903176000.00",
                    "cashAndShortTermInvestments": "20179000.00",
                    "propertyPlantAndEquipmentGross": "651200000.00",
                    "propertyPlantAndEquipmentNet": "651166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13008000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "908162000.00",
                    "intangibleAssets": "41708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16586000.00",
                    "totalLiab": "546538000.00",
                    "totalStockholderEquity": "361624000.00",
                    "deferredLongTermLiab": "73191000.00",
                    "otherCurrentLiab": "93820000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "364308000.00",
                    "otherLiab": "84341000.00",
                    "goodWill": "95935000.00",
                    "otherAssets": "168944000.00",
                    "cash": "22239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150689000.00",
                    "currentDeferredRevenue": "37612000.00",
                    "netDebt": "289269000.00",
                    "shortTermDebt": "15923000.00",
                    "shortLongTermDebt": "15923000.00",
                    "shortLongTermDebtTotal": "327431000.00",
                    "otherStockholderEquity": "2094000.00",
                    "propertyPlantEquipment": "656418000.00",
                    "totalCurrentAssets": "82800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223981000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14239000.00",
                    "longTermDebt": "300875000.00",
                    "inventory": "29736000.00",
                    "accountsPayable": "19257000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4796000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "364308000.00",
                    "treasuryStock": "-205881000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825362000.00",
                    "capitalLeaseObligations": "10633000.00",
                    "longTermDebtTotal": "311508000.00",
                    "nonCurrentLiabilitiesOther": "11150000.00",
                    "nonCurrentLiabilitiesTotal": "395849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207975000.00",
                    "liabilitiesAndStockholdersEquity": "908162000.00",
                    "cashAndShortTermInvestments": "22239000.00",
                    "propertyPlantAndEquipmentGross": "656400000.00",
                    "propertyPlantAndEquipmentNet": "656418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12953000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "918545000.00",
                    "intangibleAssets": "42270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27049000.00",
                    "totalLiab": "570492000.00",
                    "totalStockholderEquity": "348053000.00",
                    "deferredLongTermLiab": "72431000.00",
                    "otherCurrentLiab": "10723000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "352741000.00",
                    "otherLiab": "81838000.00",
                    "goodWill": "95935000.00",
                    "otherAssets": "169260000.00",
                    "cash": "11732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141009000.00",
                    "currentDeferredRevenue": "50199000.00",
                    "netDebt": "335448000.00",
                    "shortTermDebt": "66347000.00",
                    "shortLongTermDebt": "347180000.00",
                    "shortLongTermDebtTotal": "402722000.00",
                    "otherStockholderEquity": "302000.00",
                    "propertyPlantEquipment": "656439000.00",
                    "totalCurrentAssets": "92846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "209848000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24166000.00",
                    "longTermDebt": "336375000.00",
                    "inventory": "29899000.00",
                    "accountsPayable": "13740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5008000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "352741000.00",
                    "treasuryStock": "-207720000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "336375000.00",
                    "nonCurrentLiabilitiesOther": "20677000.00",
                    "nonCurrentLiabilitiesTotal": "429483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208022000.00",
                    "liabilitiesAndStockholdersEquity": "918545000.00",
                    "cashAndShortTermInvestments": "11732000.00",
                    "propertyPlantAndEquipmentGross": "656400000.00",
                    "propertyPlantAndEquipmentNet": "656439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12869000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "922258000.00",
                    "intangibleAssets": "43462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25654000.00",
                    "totalLiab": "553423000.00",
                    "totalStockholderEquity": "368835000.00",
                    "deferredLongTermLiab": "72705000.00",
                    "otherCurrentLiab": "100570000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "361493000.00",
                    "otherLiab": "84030000.00",
                    "goodWill": "96301000.00",
                    "otherAssets": "161805000.00",
                    "cash": "15531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153545000.00",
                    "currentDeferredRevenue": "32077000.00",
                    "netDebt": "300317000.00",
                    "shortTermDebt": "19979000.00",
                    "shortLongTermDebt": "19979000.00",
                    "shortLongTermDebtTotal": "335827000.00",
                    "otherStockholderEquity": "11706000.00",
                    "propertyPlantEquipment": "676978000.00",
                    "totalCurrentAssets": "83475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "229072000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14160000.00",
                    "longTermDebt": "304875000.00",
                    "inventory": "28130000.00",
                    "accountsPayable": "20898000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4382000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "361493000.00",
                    "treasuryStock": "-196274000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "838783000.00",
                    "capitalLeaseObligations": "10973000.00",
                    "longTermDebtTotal": "315848000.00",
                    "nonCurrentLiabilitiesOther": "11325000.00",
                    "nonCurrentLiabilitiesTotal": "399878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207980000.00",
                    "liabilitiesAndStockholdersEquity": "922258000.00",
                    "cashAndShortTermInvestments": "15531000.00",
                    "propertyPlantAndEquipmentGross": "677000000.00",
                    "propertyPlantAndEquipmentNet": "676978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13214000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "926524000.00",
                    "intangibleAssets": "43897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17684000.00",
                    "totalLiab": "545617000.00",
                    "totalStockholderEquity": "380907000.00",
                    "deferredLongTermLiab": "69973000.00",
                    "otherCurrentLiab": "101444000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "362793000.00",
                    "otherLiab": "86818000.00",
                    "goodWill": "97118000.00",
                    "otherAssets": "165531000.00",
                    "cash": "25942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154332000.00",
                    "currentDeferredRevenue": "33480000.00",
                    "netDebt": "278525000.00",
                    "shortTermDebt": "26211000.00",
                    "shortLongTermDebt": "26211000.00",
                    "shortLongTermDebtTotal": "330678000.00",
                    "otherStockholderEquity": "22337000.00",
                    "propertyPlantEquipment": "673063000.00",
                    "totalCurrentAssets": "87930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "239892000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15630000.00",
                    "longTermDebt": "293375000.00",
                    "inventory": "28674000.00",
                    "accountsPayable": "19408000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4241000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "362793000.00",
                    "treasuryStock": "-185228000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "838594000.00",
                    "capitalLeaseObligations": "11092000.00",
                    "longTermDebtTotal": "304467000.00",
                    "nonCurrentLiabilitiesOther": "16845000.00",
                    "nonCurrentLiabilitiesTotal": "391285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207565000.00",
                    "liabilitiesAndStockholdersEquity": "926524000.00",
                    "cashAndShortTermInvestments": "25942000.00",
                    "propertyPlantAndEquipmentGross": "673100000.00",
                    "propertyPlantAndEquipmentNet": "673063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13644000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "907869000.00",
                    "intangibleAssets": "44799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14636000.00",
                    "totalLiab": "515536000.00",
                    "totalStockholderEquity": "392333000.00",
                    "deferredLongTermLiab": "68399000.00",
                    "otherCurrentLiab": "112962000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "355241000.00",
                    "otherLiab": "85027000.00",
                    "goodWill": "97282000.00",
                    "otherAssets": "166741000.00",
                    "cash": "25167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168877000.00",
                    "currentDeferredRevenue": "34636000.00",
                    "netDebt": "236465000.00",
                    "shortTermDebt": "36460000.00",
                    "shortLongTermDebt": "36460000.00",
                    "shortLongTermDebtTotal": "298092000.00",
                    "otherStockholderEquity": "40973000.00",
                    "propertyPlantEquipment": "657536000.00",
                    "totalCurrentAssets": "83592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250252000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15110000.00",
                    "longTermDebt": "254375000.00",
                    "inventory": "28679000.00",
                    "accountsPayable": "21279000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3899000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "355241000.00",
                    "treasuryStock": "-166371000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824277000.00",
                    "capitalLeaseObligations": "7257000.00",
                    "longTermDebtTotal": "261632000.00",
                    "nonCurrentLiabilitiesOther": "16628000.00",
                    "nonCurrentLiabilitiesTotal": "346659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207344000.00",
                    "liabilitiesAndStockholdersEquity": "907869000.00",
                    "cashAndShortTermInvestments": "25167000.00",
                    "propertyPlantAndEquipmentGross": "657500000.00",
                    "propertyPlantAndEquipmentNet": "657536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13783000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "839979000.00",
                    "intangibleAssets": "39573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18052000.00",
                    "totalLiab": "465668000.00",
                    "totalStockholderEquity": "374311000.00",
                    "deferredLongTermLiab": "66470000.00",
                    "otherCurrentLiab": "11098000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "341016000.00",
                    "otherLiab": "77679000.00",
                    "goodWill": "81957000.00",
                    "otherAssets": "139553000.00",
                    "cash": "22705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177673000.00",
                    "currentDeferredRevenue": "48392000.00",
                    "netDebt": "187611000.00",
                    "shortTermDebt": "94791000.00",
                    "shortLongTermDebt": "210316000.00",
                    "shortLongTermDebtTotal": "297666000.00",
                    "otherStockholderEquity": "38656000.00",
                    "propertyPlantEquipment": "603686000.00",
                    "totalCurrentAssets": "96740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252781000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27760000.00",
                    "longTermDebt": "202875000.00",
                    "inventory": "28223000.00",
                    "accountsPayable": "23392000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5379000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "341016000.00",
                    "treasuryStock": "-167339000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "743239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "202875000.00",
                    "nonCurrentLiabilitiesOther": "18650000.00",
                    "nonCurrentLiabilitiesTotal": "287995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205995000.00",
                    "liabilitiesAndStockholdersEquity": "839979000.00",
                    "cashAndShortTermInvestments": "22705000.00",
                    "propertyPlantAndEquipmentGross": "603700000.00",
                    "propertyPlantAndEquipmentNet": "603686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13952000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "802329000.00",
                    "intangibleAssets": "40275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23544000.00",
                    "totalLiab": "409410000.00",
                    "totalStockholderEquity": "392919000.00",
                    "deferredLongTermLiab": "63635000.00",
                    "otherCurrentLiab": "111254000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "329325000.00",
                    "otherLiab": "73282000.00",
                    "goodWill": "82646000.00",
                    "otherAssets": "136813000.00",
                    "cash": "21823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163719000.00",
                    "currentDeferredRevenue": "30221000.00",
                    "netDebt": "150586000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172409000.00",
                    "otherStockholderEquity": "68044000.00",
                    "propertyPlantEquipment": "580631000.00",
                    "totalCurrentAssets": "84885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "269998000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12875000.00",
                    "longTermDebt": "164875000.00",
                    "inventory": "26643000.00",
                    "accountsPayable": "22244000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4468000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "329325000.00",
                    "treasuryStock": "-137211000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "717444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164875000.00",
                    "nonCurrentLiabilitiesOther": "17181000.00",
                    "nonCurrentLiabilitiesTotal": "245691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205255000.00",
                    "liabilitiesAndStockholdersEquity": "802329000.00",
                    "cashAndShortTermInvestments": "21823000.00",
                    "propertyPlantAndEquipmentGross": "580600000.00",
                    "propertyPlantAndEquipmentNet": "580631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14308000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "766837000.00",
                    "intangibleAssets": "41173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28213000.00",
                    "totalLiab": "373036000.00",
                    "totalStockholderEquity": "393801000.00",
                    "deferredLongTermLiab": "61122000.00",
                    "otherCurrentLiab": "100940000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "321043000.00",
                    "otherLiab": "71204000.00",
                    "goodWill": "83033000.00",
                    "otherAssets": "143501000.00",
                    "cash": "22615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157285000.00",
                    "currentDeferredRevenue": "31764000.00",
                    "netDebt": "121932000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144547000.00",
                    "otherStockholderEquity": "76455000.00",
                    "propertyPlantEquipment": "530018000.00",
                    "totalCurrentAssets": "93318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "269595000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15835000.00",
                    "longTermDebt": "136875000.00",
                    "inventory": "26655000.00",
                    "accountsPayable": "24581000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3715000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "321043000.00",
                    "treasuryStock": "-127627000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "673519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "136875000.00",
                    "nonCurrentLiabilitiesOther": "17754000.00",
                    "nonCurrentLiabilitiesTotal": "215751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204082000.00",
                    "liabilitiesAndStockholdersEquity": "766837000.00",
                    "cashAndShortTermInvestments": "22615000.00",
                    "propertyPlantAndEquipmentGross": "530000000.00",
                    "propertyPlantAndEquipmentNet": "530018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14311000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "735324000.00",
                    "intangibleAssets": "41748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24392000.00",
                    "totalLiab": "355004000.00",
                    "totalStockholderEquity": "380320000.00",
                    "deferredLongTermLiab": "59254000.00",
                    "otherCurrentLiab": "84786000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "309877000.00",
                    "otherLiab": "68716000.00",
                    "goodWill": "83194000.00",
                    "otherAssets": "144330000.00",
                    "cash": "21447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142609000.00",
                    "currentDeferredRevenue": "32643000.00",
                    "netDebt": "122232000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143679000.00",
                    "otherStockholderEquity": "73454000.00",
                    "propertyPlantEquipment": "506619000.00",
                    "totalCurrentAssets": "84375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255378000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12612000.00",
                    "longTermDebt": "135875000.00",
                    "inventory": "25924000.00",
                    "accountsPayable": "25180000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3029000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "309877000.00",
                    "treasuryStock": "-129222000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "135875000.00",
                    "nonCurrentLiabilitiesOther": "17266000.00",
                    "nonCurrentLiabilitiesTotal": "212395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202676000.00",
                    "liabilitiesAndStockholdersEquity": "735324000.00",
                    "cashAndShortTermInvestments": "21447000.00",
                    "propertyPlantAndEquipmentGross": "506600000.00",
                    "propertyPlantAndEquipmentNet": "506619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14275000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "735889000.00",
                    "intangibleAssets": "42479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23160000.00",
                    "totalLiab": "376118000.00",
                    "totalStockholderEquity": "359771000.00",
                    "deferredLongTermLiab": "57341000.00",
                    "otherCurrentLiab": "10777000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293312000.00",
                    "otherLiab": "63445000.00",
                    "goodWill": "84115000.00",
                    "otherAssets": "139695000.00",
                    "cash": "22408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163669000.00",
                    "currentDeferredRevenue": "45049000.00",
                    "netDebt": "124905000.00",
                    "shortTermDebt": "79321000.00",
                    "shortLongTermDebt": "147313000.00",
                    "shortLongTermDebtTotal": "218696000.00",
                    "otherStockholderEquity": "68365000.00",
                    "propertyPlantEquipment": "496262000.00",
                    "totalCurrentAssets": "99932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233177000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23740000.00",
                    "longTermDebt": "139375000.00",
                    "inventory": "25947000.00",
                    "accountsPayable": "28522000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1924000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "293312000.00",
                    "treasuryStock": "-132252000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "635957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "139375000.00",
                    "nonCurrentLiabilitiesOther": "15733000.00",
                    "nonCurrentLiabilitiesTotal": "212449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200617000.00",
                    "liabilitiesAndStockholdersEquity": "735889000.00",
                    "cashAndShortTermInvestments": "22408000.00",
                    "propertyPlantAndEquipmentGross": "496300000.00",
                    "propertyPlantAndEquipmentNet": "496262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14215000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "707947000.00",
                    "intangibleAssets": "43429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16875000.00",
                    "totalLiab": "351706000.00",
                    "totalStockholderEquity": "356241000.00",
                    "deferredLongTermLiab": "56510000.00",
                    "otherCurrentLiab": "86775000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "289373000.00",
                    "otherLiab": "64722000.00",
                    "goodWill": "86727000.00",
                    "otherAssets": "143005000.00",
                    "cash": "19940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131538000.00",
                    "currentDeferredRevenue": "25872000.00",
                    "netDebt": "135506000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155446000.00",
                    "otherStockholderEquity": "68030000.00",
                    "propertyPlantEquipment": "490804000.00",
                    "totalCurrentAssets": "74138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "226085000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12684000.00",
                    "longTermDebt": "147375000.00",
                    "inventory": "24639000.00",
                    "accountsPayable": "18891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1180000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "289373000.00",
                    "treasuryStock": "-131898000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "147375000.00",
                    "nonCurrentLiabilitiesOther": "16283000.00",
                    "nonCurrentLiabilitiesTotal": "220168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199928000.00",
                    "liabilitiesAndStockholdersEquity": "707947000.00",
                    "cashAndShortTermInvestments": "19940000.00",
                    "propertyPlantAndEquipmentGross": "490800000.00",
                    "propertyPlantAndEquipmentNet": "490804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14397000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "698380000.00",
                    "intangibleAssets": "37974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18604000.00",
                    "totalLiab": "332185000.00",
                    "totalStockholderEquity": "366195000.00",
                    "deferredLongTermLiab": "55479000.00",
                    "otherCurrentLiab": "85086000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "282165000.00",
                    "otherLiab": "64798000.00",
                    "goodWill": "64647000.00",
                    "otherAssets": "114617000.00",
                    "cash": "60543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130817000.00",
                    "currentDeferredRevenue": "26748000.00",
                    "netDebt": "76027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136570000.00",
                    "otherStockholderEquity": "84053000.00",
                    "propertyPlantEquipment": "467426000.00",
                    "totalCurrentAssets": "116337000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263574000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14409000.00",
                    "longTermDebt": "128375000.00",
                    "inventory": "22781000.00",
                    "accountsPayable": "18983000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "282165000.00",
                    "treasuryStock": "-114759000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "128375000.00",
                    "nonCurrentLiabilitiesOther": "17514000.00",
                    "nonCurrentLiabilitiesTotal": "201368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "198812000.00",
                    "liabilitiesAndStockholdersEquity": "698380000.00",
                    "cashAndShortTermInvestments": "60543000.00",
                    "propertyPlantAndEquipmentGross": "467400000.00",
                    "propertyPlantAndEquipmentNet": "467426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14528000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "629502000.00",
                    "intangibleAssets": "38862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12150000.00",
                    "totalLiab": "274654000.00",
                    "totalStockholderEquity": "354848000.00",
                    "deferredLongTermLiab": "54597000.00",
                    "otherCurrentLiab": "79805000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272695000.00",
                    "otherLiab": "63744000.00",
                    "goodWill": "64608000.00",
                    "otherAssets": "114635000.00",
                    "cash": "14635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124218000.00",
                    "currentDeferredRevenue": "27037000.00",
                    "netDebt": "72057000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86692000.00",
                    "otherStockholderEquity": "82185000.00",
                    "propertyPlantEquipment": "451834000.00",
                    "totalCurrentAssets": "63033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "251378000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14326000.00",
                    "longTermDebt": "78375000.00",
                    "inventory": "21922000.00",
                    "accountsPayable": "17376000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "272695000.00",
                    "treasuryStock": "-116005000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "566469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "78375000.00",
                    "nonCurrentLiabilitiesOther": "17464000.00",
                    "nonCurrentLiabilitiesTotal": "150436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "198190000.00",
                    "liabilitiesAndStockholdersEquity": "629502000.00",
                    "cashAndShortTermInvestments": "14635000.00",
                    "propertyPlantAndEquipmentGross": "451800000.00",
                    "propertyPlantAndEquipmentNet": "451834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14592000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "634645000.00",
                    "intangibleAssets": "36800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18978000.00",
                    "totalLiab": "287242000.00",
                    "totalStockholderEquity": "347403000.00",
                    "deferredLongTermLiab": "51985000.00",
                    "otherCurrentLiab": "75904000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "260751000.00",
                    "otherLiab": "56425000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "109272000.00",
                    "cash": "17108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139912000.00",
                    "currentDeferredRevenue": "35740000.00",
                    "netDebt": "71606000.00",
                    "shortTermDebt": "826000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88714000.00",
                    "otherStockholderEquity": "86659000.00",
                    "propertyPlantEquipment": "444727000.00",
                    "totalCurrentAssets": "80646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "248078000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22568000.00",
                    "longTermDebt": "79375000.00",
                    "inventory": "21992000.00",
                    "accountsPayable": "19117000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "260751000.00",
                    "treasuryStock": "-110486000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79375000.00",
                    "nonCurrentLiabilitiesOther": "15970000.00",
                    "nonCurrentLiabilitiesTotal": "147330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197145000.00",
                    "liabilitiesAndStockholdersEquity": "634645000.00",
                    "cashAndShortTermInvestments": "17108000.00",
                    "propertyPlantAndEquipmentGross": "444700000.00",
                    "propertyPlantAndEquipmentNet": "444727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14607000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "614062000.00",
                    "intangibleAssets": "36108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14560000.00",
                    "totalLiab": "273184000.00",
                    "totalStockholderEquity": "340878000.00",
                    "deferredLongTermLiab": "50953000.00",
                    "otherCurrentLiab": "85573000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "253792000.00",
                    "otherLiab": "60170000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "108366000.00",
                    "cash": "17964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122884000.00",
                    "currentDeferredRevenue": "20032000.00",
                    "netDebt": "72166000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90130000.00",
                    "otherStockholderEquity": "87080000.00",
                    "propertyPlantEquipment": "437508000.00",
                    "totalCurrentAssets": "68188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "242245000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14388000.00",
                    "longTermDebt": "81500000.00",
                    "inventory": "21276000.00",
                    "accountsPayable": "17279000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "253792000.00",
                    "treasuryStock": "-108899000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545874000.00",
                    "capitalLeaseObligations": "8630000.00",
                    "longTermDebtTotal": "90130000.00",
                    "nonCurrentLiabilitiesOther": "9217000.00",
                    "nonCurrentLiabilitiesTotal": "150300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195979000.00",
                    "liabilitiesAndStockholdersEquity": "614062000.00",
                    "cashAndShortTermInvestments": "17964000.00",
                    "propertyPlantAndEquipmentGross": "437500000.00",
                    "propertyPlantAndEquipmentNet": "437508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14600000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "589186000.00",
                    "intangibleAssets": "36066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12873000.00",
                    "totalLiab": "252304000.00",
                    "totalStockholderEquity": "336882000.00",
                    "deferredLongTermLiab": "49456000.00",
                    "otherCurrentLiab": "73299000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "249131000.00",
                    "otherLiab": "58699000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "108290000.00",
                    "cash": "16545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112275000.00",
                    "currentDeferredRevenue": "20529000.00",
                    "netDebt": "64785000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81330000.00",
                    "otherStockholderEquity": "87678000.00",
                    "propertyPlantEquipment": "418582000.00",
                    "totalCurrentAssets": "62314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "238291000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13011000.00",
                    "longTermDebt": "72500000.00",
                    "inventory": "19885000.00",
                    "accountsPayable": "18447000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "249131000.00",
                    "treasuryStock": "-107589000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526872000.00",
                    "capitalLeaseObligations": "8830000.00",
                    "longTermDebtTotal": "81330000.00",
                    "nonCurrentLiabilitiesOther": "9243000.00",
                    "nonCurrentLiabilitiesTotal": "140029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195267000.00",
                    "liabilitiesAndStockholdersEquity": "589186000.00",
                    "cashAndShortTermInvestments": "16545000.00",
                    "propertyPlantAndEquipmentGross": "418600000.00",
                    "propertyPlantAndEquipmentNet": "418582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14475000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "576711000.00",
                    "intangibleAssets": "36892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12190000.00",
                    "totalLiab": "256760000.00",
                    "totalStockholderEquity": "319951000.00",
                    "deferredLongTermLiab": "46327000.00",
                    "otherCurrentLiab": "67791000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "237992000.00",
                    "otherLiab": "54983000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "109050000.00",
                    "cash": "17375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102317000.00",
                    "currentDeferredRevenue": "20552000.00",
                    "netDebt": "82085000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99460000.00",
                    "otherStockholderEquity": "81972000.00",
                    "propertyPlantEquipment": "410573000.00",
                    "totalCurrentAssets": "57088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "220534000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9198000.00",
                    "longTermDebt": "90500000.00",
                    "inventory": "18325000.00",
                    "accountsPayable": "13974000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-31000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "237992000.00",
                    "treasuryStock": "-107589000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519623000.00",
                    "capitalLeaseObligations": "8960000.00",
                    "longTermDebtTotal": "99460000.00",
                    "nonCurrentLiabilitiesOther": "8656000.00",
                    "nonCurrentLiabilitiesTotal": "154443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189561000.00",
                    "liabilitiesAndStockholdersEquity": "576711000.00",
                    "cashAndShortTermInvestments": "17375000.00",
                    "propertyPlantAndEquipmentGross": "410600000.00",
                    "propertyPlantAndEquipmentNet": "410573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14341000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "597132000.00",
                    "intangibleAssets": "37203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16449000.00",
                    "totalLiab": "290213000.00",
                    "totalStockholderEquity": "306919000.00",
                    "deferredLongTermLiab": "44801000.00",
                    "otherCurrentLiab": "58287000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228512000.00",
                    "otherLiab": "48981000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "109370000.00",
                    "cash": "22440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102283000.00",
                    "currentDeferredRevenue": "28187000.00",
                    "netDebt": "112555000.00",
                    "shortTermDebt": "1568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134995000.00",
                    "otherStockholderEquity": "78385000.00",
                    "propertyPlantEquipment": "413258000.00",
                    "totalCurrentAssets": "74504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "207191000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17244000.00",
                    "longTermDebt": "125000000.00",
                    "inventory": "18371000.00",
                    "accountsPayable": "14241000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "228512000.00",
                    "treasuryStock": "-107589000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125000000.00",
                    "nonCurrentLiabilitiesOther": "18129000.00",
                    "nonCurrentLiabilitiesTotal": "187930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "185974000.00",
                    "liabilitiesAndStockholdersEquity": "597132000.00",
                    "cashAndShortTermInvestments": "22440000.00",
                    "propertyPlantAndEquipmentGross": "413300000.00",
                    "propertyPlantAndEquipmentNet": "413258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14326000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "584317000.00",
                    "intangibleAssets": "38009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13452000.00",
                    "totalLiab": "277250000.00",
                    "totalStockholderEquity": "307067000.00",
                    "deferredLongTermLiab": "44185000.00",
                    "otherCurrentLiab": "64778000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222019000.00",
                    "otherLiab": "52008000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "110640000.00",
                    "cash": "26866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107151000.00",
                    "currentDeferredRevenue": "14738000.00",
                    "netDebt": "105105000.00",
                    "shortTermDebt": "13880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131971000.00",
                    "otherStockholderEquity": "85775000.00",
                    "propertyPlantEquipment": "405429000.00",
                    "totalCurrentAssets": "68248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "206533000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10544000.00",
                    "longTermDebt": "108750000.00",
                    "inventory": "17386000.00",
                    "accountsPayable": "13755000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-744000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "222019000.00",
                    "treasuryStock": "-98940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9341000.00",
                    "nonCurrentLiabilitiesOther": "7823000.00",
                    "nonCurrentLiabilitiesTotal": "170099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "184715000.00",
                    "liabilitiesAndStockholdersEquity": "584317000.00",
                    "cashAndShortTermInvestments": "26866000.00",
                    "propertyPlantAndEquipmentGross": "405429000.00",
                    "propertyPlantAndEquipmentNet": "405429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14539000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "582657000.00",
                    "intangibleAssets": "38852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11805000.00",
                    "totalLiab": "272664000.00",
                    "totalStockholderEquity": "309993000.00",
                    "deferredLongTermLiab": "43445000.00",
                    "otherCurrentLiab": "57030000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "218487000.00",
                    "otherLiab": "50582000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "111650000.00",
                    "cash": "29938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100051000.00",
                    "currentDeferredRevenue": "16428000.00",
                    "netDebt": "105034000.00",
                    "shortTermDebt": "12941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134972000.00",
                    "otherStockholderEquity": "92133000.00",
                    "propertyPlantEquipment": "401377000.00",
                    "totalCurrentAssets": "69630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "208616000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10319000.00",
                    "longTermDebt": "112500000.00",
                    "inventory": "17568000.00",
                    "accountsPayable": "13652000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-644000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "218487000.00",
                    "treasuryStock": "-90996000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9531000.00",
                    "nonCurrentLiabilitiesOther": "7137000.00",
                    "nonCurrentLiabilitiesTotal": "172613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "183129000.00",
                    "liabilitiesAndStockholdersEquity": "582657000.00",
                    "cashAndShortTermInvestments": "29938000.00",
                    "propertyPlantAndEquipmentGross": "401400000.00",
                    "propertyPlantAndEquipmentNet": "401377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14859000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "585477000.00",
                    "intangibleAssets": "37874000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11276000.00",
                    "totalLiab": "276975000.00",
                    "totalStockholderEquity": "308502000.00",
                    "deferredLongTermLiab": "42020000.00",
                    "otherCurrentLiab": "61160000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210738000.00",
                    "otherLiab": "48102000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "110219000.00",
                    "cash": "37977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102957000.00",
                    "currentDeferredRevenue": "16545000.00",
                    "netDebt": "99970000.00",
                    "shortTermDebt": "12031000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137947000.00",
                    "otherStockholderEquity": "98292000.00",
                    "propertyPlantEquipment": "398911000.00",
                    "totalCurrentAssets": "76347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "208859000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9776000.00",
                    "longTermDebt": "116250000.00",
                    "inventory": "17318000.00",
                    "accountsPayable": "13221000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-545000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "210738000.00",
                    "treasuryStock": "-83285000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "509130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9666000.00",
                    "nonCurrentLiabilitiesOther": "6082000.00",
                    "nonCurrentLiabilitiesTotal": "174018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "181577000.00",
                    "liabilitiesAndStockholdersEquity": "585477000.00",
                    "cashAndShortTermInvestments": "37977000.00",
                    "propertyPlantAndEquipmentGross": "398900000.00",
                    "propertyPlantAndEquipmentNet": "398911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14859000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "592976000.00",
                    "intangibleAssets": "38969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11399000.00",
                    "totalLiab": "298278000.00",
                    "totalStockholderEquity": "294698000.00",
                    "deferredLongTermLiab": "40025000.00",
                    "otherCurrentLiab": "80799000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200181000.00",
                    "otherLiab": "43217000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "109969000.00",
                    "cash": "35036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106486000.00",
                    "currentDeferredRevenue": "24139000.00",
                    "netDebt": "121895000.00",
                    "shortTermDebt": "10889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156931000.00",
                    "otherStockholderEquity": "295007000.00",
                    "propertyPlantEquipment": "402360000.00",
                    "totalCurrentAssets": "80647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "193960000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16172000.00",
                    "longTermDebt": "136875000.00",
                    "inventory": "18040000.00",
                    "accountsPayable": "14798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-326000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "200181000.00",
                    "treasuryStock": "-83285000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9924000.00",
                    "nonCurrentLiabilitiesOther": "4968000.00",
                    "nonCurrentLiabilitiesTotal": "191792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "178111000.00",
                    "liabilitiesAndStockholdersEquity": "592976000.00",
                    "cashAndShortTermInvestments": "35036000.00",
                    "propertyPlantAndEquipmentGross": "402400000.00",
                    "propertyPlantAndEquipmentNet": "402360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14823000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "580648000.00",
                    "intangibleAssets": "39890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11854000.00",
                    "totalLiab": "287972000.00",
                    "totalStockholderEquity": "292676000.00",
                    "deferredLongTermLiab": "39437000.00",
                    "otherCurrentLiab": "63214000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197276000.00",
                    "otherLiab": "44787000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "110814000.00",
                    "cash": "27094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96241000.00",
                    "currentDeferredRevenue": "10461000.00",
                    "netDebt": "129959000.00",
                    "shortTermDebt": "10109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157053000.00",
                    "otherStockholderEquity": "95794000.00",
                    "propertyPlantEquipment": "405453000.00",
                    "totalCurrentAssets": "64381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191017000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8817000.00",
                    "longTermDebt": "136875000.00",
                    "inventory": "16616000.00",
                    "accountsPayable": "12457000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-411000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "197276000.00",
                    "treasuryStock": "-80985000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10069000.00",
                    "nonCurrentLiabilitiesOther": "5350000.00",
                    "nonCurrentLiabilitiesTotal": "191731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "176779000.00",
                    "liabilitiesAndStockholdersEquity": "580648000.00",
                    "cashAndShortTermInvestments": "27094000.00",
                    "propertyPlantAndEquipmentGross": "405500000.00",
                    "propertyPlantAndEquipmentNet": "405453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15277000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "598692000.00",
                    "intangibleAssets": "40810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10629000.00",
                    "totalLiab": "288524000.00",
                    "totalStockholderEquity": "310168000.00",
                    "deferredLongTermLiab": "37669000.00",
                    "otherCurrentLiab": "62633000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "195207000.00",
                    "otherLiab": "44614000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "111833000.00",
                    "cash": "42531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93964000.00",
                    "currentDeferredRevenue": "10197000.00",
                    "netDebt": "116577000.00",
                    "shortTermDebt": "9162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159108000.00",
                    "otherStockholderEquity": "114944000.00",
                    "propertyPlantEquipment": "408480000.00",
                    "totalCurrentAssets": "78379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "207589000.00",
                    "shortTermInvestments": "26000.00",
                    "netReceivables": "8520000.00",
                    "longTermDebt": "139688000.00",
                    "inventory": "16699000.00",
                    "accountsPayable": "11972000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "195207000.00",
                    "treasuryStock": "-60698000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "520313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10258000.00",
                    "nonCurrentLiabilitiesOther": "6945000.00",
                    "nonCurrentLiabilitiesTotal": "194560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "175642000.00",
                    "liabilitiesAndStockholdersEquity": "598692000.00",
                    "cashAndShortTermInvestments": "42531000.00",
                    "propertyPlantAndEquipmentGross": "408500000.00",
                    "propertyPlantAndEquipmentNet": "408480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15539000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "566822000.00",
                    "intangibleAssets": "41754000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10267000.00",
                    "totalLiab": "265566000.00",
                    "totalStockholderEquity": "301256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57109000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188312000.00",
                    "otherLiab": "42793000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "110286000.00",
                    "cash": "14612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100491000.00",
                    "currentDeferredRevenue": "9468000.00",
                    "netDebt": "127160000.00",
                    "shortTermDebt": "19490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141772000.00",
                    "otherStockholderEquity": "112927000.00",
                    "propertyPlantEquipment": "408331000.00",
                    "totalCurrentAssets": "48205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214000.00",
                    "netReceivables": "7240000.00",
                    "longTermDebt": "122282000.00",
                    "inventory": "16086000.00",
                    "accountsPayable": "14424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-59858000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "165075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566822000.00",
                    "cashAndShortTermInvestments": "14612000.00",
                    "propertyPlantAndEquipmentGross": "408300000.00",
                    "propertyPlantAndEquipmentNet": "408331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15641000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "579257000.00",
                    "intangibleAssets": "43056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8803000.00",
                    "totalLiab": "278596000.00",
                    "totalStockholderEquity": "300661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50672000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179604000.00",
                    "otherLiab": "42235000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "111584000.00",
                    "cash": "17889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97416000.00",
                    "currentDeferredRevenue": "14391000.00",
                    "netDebt": "140633000.00",
                    "shortTermDebt": "19577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158522000.00",
                    "otherStockholderEquity": "121237000.00",
                    "propertyPlantEquipment": "414048000.00",
                    "totalCurrentAssets": "53625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91000.00",
                    "netReceivables": "10805000.00",
                    "longTermDebt": "138945000.00",
                    "inventory": "16037000.00",
                    "accountsPayable": "12776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50321000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579257000.00",
                    "cashAndShortTermInvestments": "17889000.00",
                    "propertyPlantAndEquipmentGross": "414000000.00",
                    "propertyPlantAndEquipmentNet": "414048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15703000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "581705000.00",
                    "intangibleAssets": "44609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18352000.00",
                    "totalLiab": "284050000.00",
                    "totalStockholderEquity": "297655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61587000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177377000.00",
                    "otherLiab": "41562000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "110401000.00",
                    "cash": "11240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101325000.00",
                    "currentDeferredRevenue": "5752000.00",
                    "netDebt": "149530000.00",
                    "shortTermDebt": "19607000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160770000.00",
                    "otherStockholderEquity": "120585000.00",
                    "propertyPlantEquipment": "418021000.00",
                    "totalCurrentAssets": "53283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6489000.00",
                    "netReceivables": "8790000.00",
                    "longTermDebt": "141163000.00",
                    "inventory": "14901000.00",
                    "accountsPayable": "14379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "581705000.00",
                    "cashAndShortTermInvestments": "11240000.00",
                    "propertyPlantAndEquipmentGross": "418000000.00",
                    "propertyPlantAndEquipmentNet": "418021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15519000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "582601000.00",
                    "intangibleAssets": "45190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14358000.00",
                    "totalLiab": "281464000.00",
                    "totalStockholderEquity": "301137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58316000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181590000.00",
                    "otherLiab": "42743000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "110448000.00",
                    "cash": "11923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94412000.00",
                    "currentDeferredRevenue": "6139000.00",
                    "netDebt": "151944000.00",
                    "shortTermDebt": "19558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163867000.00",
                    "otherStockholderEquity": "119968000.00",
                    "propertyPlantEquipment": "424146000.00",
                    "totalCurrentAssets": "48007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4718000.00",
                    "netReceivables": "6965000.00",
                    "longTermDebt": "144309000.00",
                    "inventory": "14761000.00",
                    "accountsPayable": "10399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582601000.00",
                    "cashAndShortTermInvestments": "11923000.00",
                    "propertyPlantAndEquipmentGross": "424100000.00",
                    "propertyPlantAndEquipmentNet": "424146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15671000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "583527000.00",
                    "intangibleAssets": "46151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10712000.00",
                    "totalLiab": "288328000.00",
                    "totalStockholderEquity": "295199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52714000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177256000.00",
                    "otherLiab": "43240000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "111964000.00",
                    "cash": "13886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94425000.00",
                    "currentDeferredRevenue": "6513000.00",
                    "netDebt": "156281000.00",
                    "shortTermDebt": "19504000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170167000.00",
                    "otherStockholderEquity": "118641000.00",
                    "propertyPlantEquipment": "424581000.00",
                    "totalCurrentAssets": "46982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "858000.00",
                    "netReceivables": "7790000.00",
                    "longTermDebt": "150663000.00",
                    "inventory": "14594000.00",
                    "accountsPayable": "15694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "536545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583527000.00",
                    "cashAndShortTermInvestments": "13886000.00",
                    "propertyPlantAndEquipmentGross": "424600000.00",
                    "propertyPlantAndEquipmentNet": "424581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15607000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "600095000.00",
                    "intangibleAssets": "47426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10330000.00",
                    "totalLiab": "311473000.00",
                    "totalStockholderEquity": "288622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38146000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "172305000.00",
                    "otherLiab": "44235000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "113354000.00",
                    "cash": "20268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95422000.00",
                    "currentDeferredRevenue": "15437000.00",
                    "netDebt": "171066000.00",
                    "shortTermDebt": "19518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191334000.00",
                    "otherStockholderEquity": "117512000.00",
                    "propertyPlantEquipment": "431536000.00",
                    "totalCurrentAssets": "55205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "665000.00",
                    "netReceivables": "9892000.00",
                    "longTermDebt": "171816000.00",
                    "inventory": "14526000.00",
                    "accountsPayable": "10891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600095000.00",
                    "cashAndShortTermInvestments": "20268000.00",
                    "propertyPlantAndEquipmentGross": "431500000.00",
                    "propertyPlantAndEquipmentNet": "431536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15555000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "596951000.00",
                    "intangibleAssets": "49478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15348000.00",
                    "totalLiab": "308336000.00",
                    "totalStockholderEquity": "288615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60824000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "170674000.00",
                    "otherLiab": "40184000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "114975000.00",
                    "cash": "8860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89959000.00",
                    "currentDeferredRevenue": "8649000.00",
                    "netDebt": "188726000.00",
                    "shortTermDebt": "19393000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197586000.00",
                    "otherStockholderEquity": "119487000.00",
                    "propertyPlantEquipment": "434965000.00",
                    "totalCurrentAssets": "47011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1132000.00",
                    "netReceivables": "9064000.00",
                    "longTermDebt": "178193000.00",
                    "inventory": "13739000.00",
                    "accountsPayable": "9742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "549940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596951000.00",
                    "cashAndShortTermInvestments": "8860000.00",
                    "propertyPlantAndEquipmentGross": "435000000.00",
                    "propertyPlantAndEquipmentNet": "434965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15535000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "602037000.00",
                    "intangibleAssets": "50505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11429000.00",
                    "totalLiab": "320516000.00",
                    "totalStockholderEquity": "281521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64651000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164972000.00",
                    "otherLiab": "37573000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "115818000.00",
                    "cash": "9937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93894000.00",
                    "currentDeferredRevenue": "56064000.00",
                    "netDebt": "198487000.00",
                    "shortTermDebt": "19375000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208424000.00",
                    "otherStockholderEquity": "118328000.00",
                    "propertyPlantEquipment": "440663000.00",
                    "totalCurrentAssets": "45556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1358000.00",
                    "netReceivables": "10188000.00",
                    "longTermDebt": "189049000.00",
                    "inventory": "14002000.00",
                    "accountsPayable": "9868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "602037000.00",
                    "cashAndShortTermInvestments": "9937000.00",
                    "propertyPlantAndEquipmentGross": "440700000.00",
                    "propertyPlantAndEquipmentNet": "440663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15486000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "604932000.00",
                    "intangibleAssets": "51250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10749000.00",
                    "totalLiab": "330683000.00",
                    "totalStockholderEquity": "274249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63594000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "158551000.00",
                    "otherLiab": "38775000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "117387000.00",
                    "cash": "8607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90528000.00",
                    "currentDeferredRevenue": "54975000.00",
                    "netDebt": "210246000.00",
                    "shortTermDebt": "17473000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "218853000.00",
                    "otherStockholderEquity": "117261000.00",
                    "propertyPlantEquipment": "443545000.00",
                    "totalCurrentAssets": "44000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1153000.00",
                    "netReceivables": "10997000.00",
                    "longTermDebt": "201380000.00",
                    "inventory": "13647000.00",
                    "accountsPayable": "9461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "240155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604932000.00",
                    "cashAndShortTermInvestments": "8607000.00",
                    "propertyPlantAndEquipmentGross": "443500000.00",
                    "propertyPlantAndEquipmentNet": "443545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15432000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "609737000.00",
                    "intangibleAssets": "51990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13988000.00",
                    "totalLiab": "340829000.00",
                    "totalStockholderEquity": "268908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57211000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "154706000.00",
                    "otherLiab": "37083000.00",
                    "goodWill": "60982000.00",
                    "otherAssets": "117637000.00",
                    "cash": "11158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92183000.00",
                    "currentDeferredRevenue": "57211000.00",
                    "netDebt": "211414000.00",
                    "shortTermDebt": "11009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222572000.00",
                    "otherStockholderEquity": "115807000.00",
                    "propertyPlantEquipment": "442012000.00",
                    "totalCurrentAssets": "50088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1590000.00",
                    "netReceivables": "11819000.00",
                    "longTermDebt": "211563000.00",
                    "inventory": "13123000.00",
                    "accountsPayable": "11966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609737000.00",
                    "cashAndShortTermInvestments": "11158000.00",
                    "propertyPlantAndEquipmentGross": "442000000.00",
                    "propertyPlantAndEquipmentNet": "442012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15400000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "597997000.00",
                    "intangibleAssets": "56075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15148000.00",
                    "totalLiab": "334491000.00",
                    "totalStockholderEquity": "263506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68046000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "148923000.00",
                    "otherLiab": "29368000.00",
                    "goodWill": "61265000.00",
                    "otherAssets": "121979000.00",
                    "cash": "6033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94896000.00",
                    "currentDeferredRevenue": "50873000.00",
                    "netDebt": "217969000.00",
                    "shortTermDebt": "13775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224002000.00",
                    "otherStockholderEquity": "114210000.00",
                    "propertyPlantEquipment": "432151000.00",
                    "totalCurrentAssets": "43867000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4539000.00",
                    "netReceivables": "9971000.00",
                    "longTermDebt": "210227000.00",
                    "inventory": "12715000.00",
                    "accountsPayable": "13075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "239595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597997000.00",
                    "cashAndShortTermInvestments": "6033000.00",
                    "propertyPlantAndEquipmentGross": "432200000.00",
                    "propertyPlantAndEquipmentNet": "432151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15415000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "599008000.00",
                    "intangibleAssets": "57106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12716000.00",
                    "totalLiab": "343312000.00",
                    "totalStockholderEquity": "255696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78679000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "142749000.00",
                    "otherLiab": "28767000.00",
                    "goodWill": "61132000.00",
                    "otherAssets": "124631000.00",
                    "cash": "12409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104909000.00",
                    "currentDeferredRevenue": "57586000.00",
                    "netDebt": "209104000.00",
                    "shortTermDebt": "11877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221513000.00",
                    "otherStockholderEquity": "111727000.00",
                    "propertyPlantEquipment": "424524000.00",
                    "totalCurrentAssets": "49853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4743000.00",
                    "netReceivables": "12372000.00",
                    "longTermDebt": "209636000.00",
                    "inventory": "12356000.00",
                    "accountsPayable": "14353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "549155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "599008000.00",
                    "cashAndShortTermInvestments": "12409000.00",
                    "propertyPlantAndEquipmentGross": "424500000.00",
                    "propertyPlantAndEquipmentNet": "424524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16221000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "559378000.00",
                    "intangibleAssets": "40119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14646000.00",
                    "totalLiab": "264139000.00",
                    "totalStockholderEquity": "295239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67768000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134833000.00",
                    "otherLiab": "27499000.00",
                    "goodWill": "56299000.00",
                    "otherAssets": "101972000.00",
                    "cash": "17028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94578000.00",
                    "currentDeferredRevenue": "51546000.00",
                    "netDebt": "136890000.00",
                    "shortTermDebt": "11856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153918000.00",
                    "otherStockholderEquity": "159705000.00",
                    "propertyPlantEquipment": "403547000.00",
                    "totalCurrentAssets": "53859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3656000.00",
                    "netReceivables": "11229000.00",
                    "longTermDebt": "142062000.00",
                    "inventory": "10956000.00",
                    "accountsPayable": "14954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "505519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "559378000.00",
                    "cashAndShortTermInvestments": "17028000.00",
                    "propertyPlantAndEquipmentGross": "403500000.00",
                    "propertyPlantAndEquipmentNet": "403547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16946000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "548789000.00",
                    "intangibleAssets": "41059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14500000.00",
                    "totalLiab": "264347000.00",
                    "totalStockholderEquity": "284442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74850000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "127580000.00",
                    "otherLiab": "26488000.00",
                    "goodWill": "56299000.00",
                    "otherAssets": "102227000.00",
                    "cash": "12914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95921000.00",
                    "currentDeferredRevenue": "50645000.00",
                    "netDebt": "140832000.00",
                    "shortTermDebt": "11808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153746000.00",
                    "otherStockholderEquity": "156845000.00",
                    "propertyPlantEquipment": "399270000.00",
                    "totalCurrentAssets": "47292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2095000.00",
                    "netReceivables": "9511000.00",
                    "longTermDebt": "141938000.00",
                    "inventory": "10367000.00",
                    "accountsPayable": "9263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "168426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "548789000.00",
                    "cashAndShortTermInvestments": "12914000.00",
                    "propertyPlantAndEquipmentGross": "399300000.00",
                    "propertyPlantAndEquipmentNet": "399270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16900000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "533283000.00",
                    "intangibleAssets": "41799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10951000.00",
                    "totalLiab": "261048000.00",
                    "totalStockholderEquity": "272235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67738000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117472000.00",
                    "otherLiab": "26157000.00",
                    "goodWill": "55611000.00",
                    "otherAssets": "102224000.00",
                    "cash": "9702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90006000.00",
                    "currentDeferredRevenue": "44736000.00",
                    "netDebt": "146988000.00",
                    "shortTermDebt": "11805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156690000.00",
                    "otherStockholderEquity": "154746000.00",
                    "propertyPlantEquipment": "394121000.00",
                    "totalCurrentAssets": "36938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2434000.00",
                    "netReceivables": "6124000.00",
                    "longTermDebt": "144885000.00",
                    "inventory": "10161000.00",
                    "accountsPayable": "10463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "496345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533283000.00",
                    "cashAndShortTermInvestments": "9702000.00",
                    "propertyPlantAndEquipmentGross": "394100000.00",
                    "propertyPlantAndEquipmentNet": "394121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16843000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "527439000.00",
                    "intangibleAssets": "41517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8828000.00",
                    "totalLiab": "265792000.00",
                    "totalStockholderEquity": "261647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66237000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "109299000.00",
                    "otherLiab": "24487000.00",
                    "goodWill": "54728000.00",
                    "otherAssets": "100361000.00",
                    "cash": "16564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90082000.00",
                    "currentDeferredRevenue": "44626000.00",
                    "netDebt": "147495000.00",
                    "shortTermDebt": "12836000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164059000.00",
                    "otherStockholderEquity": "152331000.00",
                    "propertyPlantEquipment": "385682000.00",
                    "totalCurrentAssets": "41396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2854000.00",
                    "netReceivables": "6008000.00",
                    "longTermDebt": "151223000.00",
                    "inventory": "9996000.00",
                    "accountsPayable": "11009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527439000.00",
                    "cashAndShortTermInvestments": "16564000.00",
                    "propertyPlantAndEquipmentGross": "385700000.00",
                    "propertyPlantAndEquipmentNet": "385682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16814000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "475766000.00",
                    "intangibleAssets": "22241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13559000.00",
                    "totalLiab": "221824000.00",
                    "totalStockholderEquity": "253942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66909000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104374000.00",
                    "otherLiab": "23825000.00",
                    "goodWill": "43517000.00",
                    "otherAssets": "69120000.00",
                    "cash": "7094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80192000.00",
                    "currentDeferredRevenue": "41343000.00",
                    "netDebt": "112349000.00",
                    "shortTermDebt": "1636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119443000.00",
                    "otherStockholderEquity": "149551000.00",
                    "propertyPlantEquipment": "369304000.00",
                    "totalCurrentAssets": "37342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3354000.00",
                    "netReceivables": "8062000.00",
                    "longTermDebt": "117807000.00",
                    "inventory": "8627000.00",
                    "accountsPayable": "11647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438424000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "475766000.00",
                    "cashAndShortTermInvestments": "7094000.00",
                    "propertyPlantAndEquipmentGross": "369300000.00",
                    "propertyPlantAndEquipmentNet": "369304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16775000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "450598000.00",
                    "intangibleAssets": "22772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8868000.00",
                    "totalLiab": "207065000.00",
                    "totalStockholderEquity": "243533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62220000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96985000.00",
                    "otherLiab": "24562000.00",
                    "goodWill": "43496000.00",
                    "otherAssets": "69579000.00",
                    "cash": "2762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70162000.00",
                    "currentDeferredRevenue": "35007000.00",
                    "netDebt": "111209000.00",
                    "shortTermDebt": "1630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113971000.00",
                    "otherStockholderEquity": "294760000.00",
                    "propertyPlantEquipment": "351736000.00",
                    "totalCurrentAssets": "29283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "827000.00",
                    "netReceivables": "9167000.00",
                    "longTermDebt": "112341000.00",
                    "inventory": "8486000.00",
                    "accountsPayable": "6312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450598000.00",
                    "cashAndShortTermInvestments": "2762000.00",
                    "propertyPlantAndEquipmentGross": "351736000.00",
                    "propertyPlantAndEquipmentNet": "351736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16800000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "429583000.00",
                    "intangibleAssets": "58436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7771000.00",
                    "totalLiab": "196451000.00",
                    "totalStockholderEquity": "233132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61808000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88164000.00",
                    "otherLiab": "22963000.00",
                    "goodWill": "58436000.00",
                    "otherAssets": "66858000.00",
                    "cash": "4186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70040000.00",
                    "currentDeferredRevenue": "35614000.00",
                    "netDebt": "100815000.00",
                    "shortTermDebt": "1553000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105001000.00",
                    "otherStockholderEquity": "144951000.00",
                    "propertyPlantEquipment": "340325000.00",
                    "totalCurrentAssets": "22400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2725000.00",
                    "longTermDebt": "103448000.00",
                    "inventory": "7718000.00",
                    "accountsPayable": "6679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "429583000.00",
                    "cashAndShortTermInvestments": "4186000.00",
                    "propertyPlantAndEquipmentGross": "340300000.00",
                    "propertyPlantAndEquipmentNet": "340325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16751000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "374191000.00",
                    "intangibleAssets": "32904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7008000.00",
                    "totalLiab": "149773000.00",
                    "totalStockholderEquity": "224418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56262000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82172000.00",
                    "otherLiab": "22026000.00",
                    "goodWill": "32904000.00",
                    "otherAssets": "40974000.00",
                    "cash": "5609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63476000.00",
                    "currentDeferredRevenue": "34606000.00",
                    "netDebt": "60224000.00",
                    "shortTermDebt": "1562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65833000.00",
                    "otherStockholderEquity": "142229000.00",
                    "propertyPlantEquipment": "310661000.00",
                    "totalCurrentAssets": "22556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2958000.00",
                    "longTermDebt": "64271000.00",
                    "inventory": "6981000.00",
                    "accountsPayable": "5652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351635000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374191000.00",
                    "cashAndShortTermInvestments": "5609000.00",
                    "propertyPlantAndEquipmentGross": "310700000.00",
                    "propertyPlantAndEquipmentNet": "310661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16727000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "357529000.00",
                    "intangibleAssets": "33098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7322000.00",
                    "totalLiab": "142426000.00",
                    "totalStockholderEquity": "215103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54230000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74978000.00",
                    "otherLiab": "21370000.00",
                    "goodWill": "33098000.00",
                    "otherAssets": "40969000.00",
                    "cash": "7117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62585000.00",
                    "currentDeferredRevenue": "37013000.00",
                    "netDebt": "52874000.00",
                    "shortTermDebt": "1520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59991000.00",
                    "otherStockholderEquity": "140109000.00",
                    "propertyPlantEquipment": "290675000.00",
                    "totalCurrentAssets": "25885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4695000.00",
                    "longTermDebt": "58471000.00",
                    "inventory": "6751000.00",
                    "accountsPayable": "6835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "357529000.00",
                    "cashAndShortTermInvestments": "7117000.00",
                    "propertyPlantAndEquipmentGross": "290700000.00",
                    "propertyPlantAndEquipmentNet": "290675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16712000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "334421000.00",
                    "intangibleAssets": "33092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8934000.00",
                    "totalLiab": "129562000.00",
                    "totalStockholderEquity": "204859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44757000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67623000.00",
                    "otherLiab": "20606000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "40278000.00",
                    "cash": "3340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53293000.00",
                    "currentDeferredRevenue": "29144000.00",
                    "netDebt": "55184000.00",
                    "shortTermDebt": "2861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58524000.00",
                    "otherStockholderEquity": "137211000.00",
                    "propertyPlantEquipment": "270279000.00",
                    "totalCurrentAssets": "23864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1548000.00",
                    "netReceivables": "5105000.00",
                    "longTermDebt": "55663000.00",
                    "inventory": "6485000.00",
                    "accountsPayable": "5675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334421000.00",
                    "cashAndShortTermInvestments": "3340000.00",
                    "propertyPlantAndEquipmentGross": "270300000.00",
                    "propertyPlantAndEquipmentNet": "270279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16700000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "313302000.00",
                    "intangibleAssets": "33191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5711000.00",
                    "totalLiab": "115266000.00",
                    "totalStockholderEquity": "198036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41867000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62090000.00",
                    "otherLiab": "19556000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "36947000.00",
                    "cash": "3202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82105000.00",
                    "currentDeferredRevenue": "25267000.00",
                    "netDebt": "45723000.00",
                    "shortTermDebt": "35320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48925000.00",
                    "otherStockholderEquity": "135907000.00",
                    "propertyPlantEquipment": "258776000.00",
                    "totalCurrentAssets": "17579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3386000.00",
                    "longTermDebt": "13605000.00",
                    "inventory": "5280000.00",
                    "accountsPayable": "4918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "313302000.00",
                    "cashAndShortTermInvestments": "3202000.00",
                    "propertyPlantAndEquipmentGross": "258800000.00",
                    "propertyPlantAndEquipmentNet": "258776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16685000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "291618000.00",
                    "intangibleAssets": "33113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5426000.00",
                    "totalLiab": "105553000.00",
                    "totalStockholderEquity": "186065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28900000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55623000.00",
                    "otherLiab": "17877000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "36776000.00",
                    "cash": "7030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76858000.00",
                    "currentDeferredRevenue": "25368000.00",
                    "netDebt": "38530000.00",
                    "shortTermDebt": "34742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45560000.00",
                    "otherStockholderEquity": "130424000.00",
                    "propertyPlantEquipment": "233786000.00",
                    "totalCurrentAssets": "21056000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2715000.00",
                    "longTermDebt": "10818000.00",
                    "inventory": "5885000.00",
                    "accountsPayable": "13216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270562000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291618000.00",
                    "cashAndShortTermInvestments": "7030000.00",
                    "propertyPlantAndEquipmentGross": "233800000.00",
                    "propertyPlantAndEquipmentNet": "233786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16679000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "279379000.00",
                    "intangibleAssets": "33256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4912000.00",
                    "totalLiab": "107461000.00",
                    "totalStockholderEquity": "171918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30445000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48200000.00",
                    "otherLiab": "17460000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "37594000.00",
                    "cash": "6607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46070000.00",
                    "currentDeferredRevenue": "26820000.00",
                    "netDebt": "40065000.00",
                    "shortTermDebt": "2741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46672000.00",
                    "otherStockholderEquity": "127154000.00",
                    "propertyPlantEquipment": "221905000.00",
                    "totalCurrentAssets": "19880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2753000.00",
                    "longTermDebt": "43931000.00",
                    "inventory": "5608000.00",
                    "accountsPayable": "12884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259499000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279379000.00",
                    "cashAndShortTermInvestments": "6607000.00",
                    "propertyPlantAndEquipmentGross": "205300000.00",
                    "propertyPlantAndEquipmentNet": "221905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16592000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "264500000.00",
                    "intangibleAssets": "7600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6006000.00",
                    "totalLiab": "102800000.00",
                    "totalStockholderEquity": "161733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28669000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40200000.00",
                    "otherLiab": "16597000.00",
                    "goodWill": "27200000.00",
                    "otherAssets": "37520000.00",
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42748000.00",
                    "shortTermDebt": "3148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47748000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "205304000.00",
                    "totalCurrentAssets": "21700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1145000.00",
                    "netReceivables": "4100000.00",
                    "longTermDebt": "44595000.00",
                    "inventory": "5400000.00",
                    "accountsPayable": "9759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "205300000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16600000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "246631000.00",
                    "intangibleAssets": "33410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1776000.00",
                    "totalLiab": "92504000.00",
                    "totalStockholderEquity": "154127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2604000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36705000.00",
                    "otherLiab": "15430000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "42626000.00",
                    "cash": "4476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46138000.00",
                    "currentDeferredRevenue": "30314000.00",
                    "netDebt": "37591000.00",
                    "shortTermDebt": "1503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42067000.00",
                    "otherStockholderEquity": "124041000.00",
                    "propertyPlantEquipment": "193553000.00",
                    "totalCurrentAssets": "15896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1139000.00",
                    "longTermDebt": "40564000.00",
                    "inventory": "4751000.00",
                    "accountsPayable": "11717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6635000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246631000.00",
                    "cashAndShortTermInvestments": "4476000.00",
                    "propertyPlantAndEquipmentGross": "193600000.00",
                    "propertyPlantAndEquipmentNet": "189843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16443000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "235972000.00",
                    "intangibleAssets": "33567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4572000.00",
                    "totalLiab": "89867000.00",
                    "totalStockholderEquity": "146105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29710000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29215000.00",
                    "otherLiab": "14654000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "42488000.00",
                    "cash": "4040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44359000.00",
                    "currentDeferredRevenue": "27101000.00",
                    "netDebt": "37280000.00",
                    "shortTermDebt": "1474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41320000.00",
                    "otherStockholderEquity": "123533000.00",
                    "propertyPlantEquipment": "184344000.00",
                    "totalCurrentAssets": "14791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1359000.00",
                    "longTermDebt": "39846000.00",
                    "inventory": "4820000.00",
                    "accountsPayable": "13175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235972000.00",
                    "cashAndShortTermInvestments": "4040000.00",
                    "propertyPlantAndEquipmentGross": "184300000.00",
                    "propertyPlantAndEquipmentNet": "180167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16302000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "222214000.00",
                    "intangibleAssets": "33676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4674000.00",
                    "totalLiab": "82633000.00",
                    "totalStockholderEquity": "139581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26244000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23280000.00",
                    "otherLiab": "13671000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "42512000.00",
                    "cash": "4670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38473000.00",
                    "currentDeferredRevenue": "23654000.00",
                    "netDebt": "35484000.00",
                    "shortTermDebt": "1473000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40154000.00",
                    "otherStockholderEquity": "122961000.00",
                    "propertyPlantEquipment": "170178000.00",
                    "totalCurrentAssets": "15309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1373000.00",
                    "longTermDebt": "38681000.00",
                    "inventory": "4592000.00",
                    "accountsPayable": "10756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "222214000.00",
                    "cashAndShortTermInvestments": "4670000.00",
                    "propertyPlantAndEquipmentGross": "170200000.00",
                    "propertyPlantAndEquipmentNet": "165700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16299000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "210213000.00",
                    "intangibleAssets": "33838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5693000.00",
                    "totalLiab": "76572000.00",
                    "totalStockholderEquity": "133641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24509000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18111000.00",
                    "otherLiab": "5296000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "41595000.00",
                    "cash": "4871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35070000.00",
                    "currentDeferredRevenue": "20512000.00",
                    "netDebt": "32757000.00",
                    "shortTermDebt": "1422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37628000.00",
                    "otherStockholderEquity": "123439000.00",
                    "propertyPlantEquipment": "151061000.00",
                    "totalCurrentAssets": "17557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "851000.00",
                    "netReceivables": "2318000.00",
                    "longTermDebt": "36206000.00",
                    "inventory": "4357000.00",
                    "accountsPayable": "9139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210213000.00",
                    "cashAndShortTermInvestments": "4871000.00",
                    "propertyPlantAndEquipmentGross": "154400000.00",
                    "propertyPlantAndEquipmentNet": "151061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15800000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "202460000.00",
                    "intangibleAssets": "33782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5420000.00",
                    "totalLiab": "91116000.00",
                    "totalStockholderEquity": "111344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21814000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13918000.00",
                    "otherLiab": "5112000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "46060000.00",
                    "cash": "3222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35820000.00",
                    "currentDeferredRevenue": "19789000.00",
                    "netDebt": "48321000.00",
                    "shortTermDebt": "1359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51543000.00",
                    "otherStockholderEquity": "104048000.00",
                    "propertyPlantEquipment": "142522000.00",
                    "totalCurrentAssets": "13878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1348000.00",
                    "longTermDebt": "50184000.00",
                    "inventory": "3888000.00",
                    "accountsPayable": "12647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202460000.00",
                    "cashAndShortTermInvestments": "3222000.00",
                    "propertyPlantAndEquipmentGross": "142500000.00",
                    "propertyPlantAndEquipmentNet": "142522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15469000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "186079000.00",
                    "intangibleAssets": "33800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3466000.00",
                    "totalLiab": "79048000.00",
                    "totalStockholderEquity": "107031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20633000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9943000.00",
                    "otherLiab": "4950000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "46411000.00",
                    "cash": "1233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32382000.00",
                    "currentDeferredRevenue": "18642000.00",
                    "netDebt": "41876000.00",
                    "shortTermDebt": "1393000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43109000.00",
                    "otherStockholderEquity": "103849000.00",
                    "propertyPlantEquipment": "129993000.00",
                    "totalCurrentAssets": "9675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1340000.00",
                    "longTermDebt": "41716000.00",
                    "inventory": "3636000.00",
                    "accountsPayable": "10356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186079000.00",
                    "cashAndShortTermInvestments": "1233000.00",
                    "propertyPlantAndEquipmentGross": "130000000.00",
                    "propertyPlantAndEquipmentNet": "129993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15352000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "177661000.00",
                    "intangibleAssets": "33876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3119000.00",
                    "totalLiab": "74880000.00",
                    "totalStockholderEquity": "102781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18359000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5908000.00",
                    "otherLiab": "4807000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "44936000.00",
                    "cash": "5249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29984000.00",
                    "currentDeferredRevenue": "16247000.00",
                    "netDebt": "36618000.00",
                    "shortTermDebt": "1778000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41867000.00",
                    "otherStockholderEquity": "103490000.00",
                    "propertyPlantEquipment": "119449000.00",
                    "totalCurrentAssets": "13276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1342000.00",
                    "longTermDebt": "40089000.00",
                    "inventory": "3566000.00",
                    "accountsPayable": "9847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177661000.00",
                    "cashAndShortTermInvestments": "5249000.00",
                    "propertyPlantAndEquipmentGross": "119400000.00",
                    "propertyPlantAndEquipmentNet": "119449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15226000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "169625646.00",
                    "intangibleAssets": "34075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4945000.00",
                    "totalLiab": "70636559.00",
                    "totalStockholderEquity": "98989087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17689585.00",
                    "commonStock": "15108.00",
                    "capitalStock": null,
                    "retainedEarnings": "2376745.00",
                    "otherLiab": "4624000.00",
                    "goodWill": "25720259000.00",
                    "otherAssets": "44775000.00",
                    "cash": "4796625.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27861025.00",
                    "currentDeferredRevenue": "6952555.00",
                    "netDebt": "35183303.00",
                    "shortTermDebt": "1828440.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39979928.00",
                    "otherStockholderEquity": "103142000.00",
                    "propertyPlantEquipment": "110177000.00",
                    "totalCurrentAssets": "14672688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "243000.00",
                    "netReceivables": "1642000.00",
                    "longTermDebt": "38152000.00",
                    "inventory": "3289454.00",
                    "accountsPayable": "8343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6544870.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15108.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2561690.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154952958.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42775534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169625646.00",
                    "cashAndShortTermInvestments": "4796625.00",
                    "propertyPlantAndEquipmentGross": "110200000.00",
                    "propertyPlantAndEquipmentNet": "110176261.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14800000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "164872129.00",
                    "intangibleAssets": "25609264.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4542068.00",
                    "totalLiab": "68388854.00",
                    "totalStockholderEquity": "96483275.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15881237.00",
                    "commonStock": "15101.00",
                    "capitalStock": null,
                    "retainedEarnings": "-289627.00",
                    "otherLiab": "4750000.00",
                    "goodWill": "33800000.00",
                    "otherAssets": "45824000.00",
                    "cash": "4195520.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23625783.00",
                    "currentDeferredRevenue": "14222418.00",
                    "netDebt": "37666862.00",
                    "shortTermDebt": "1849386.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41862382.00",
                    "otherStockholderEquity": "96986825.00",
                    "propertyPlantEquipment": "105225000.00",
                    "totalCurrentAssets": "13822789.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1860979.00",
                    "longTermDebt": "40013000.00",
                    "inventory": "3224222.00",
                    "accountsPayable": "5895160.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229024.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12026660.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151049340.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44763071.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164872129.00",
                    "cashAndShortTermInvestments": "4195520.00",
                    "propertyPlantAndEquipmentGross": "105200000.00",
                    "propertyPlantAndEquipmentNet": "105225288.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14667258.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-23",
                    "currency_symbol": "USD",
                    "totalAssets": "163152078.00",
                    "intangibleAssets": "25653177.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3338995.00",
                    "totalLiab": "109853933.00",
                    "totalStockholderEquity": "53298145.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15657133.00",
                    "commonStock": "11095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-678839.00",
                    "otherLiab": "4667000.00",
                    "goodWill": "25653177.00",
                    "otherAssets": "48779000.00",
                    "cash": "6532973.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32139000.00",
                    "currentDeferredRevenue": "6701391.00",
                    "netDebt": "76185088.00",
                    "shortTermDebt": "9669816.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82718061.00",
                    "otherStockholderEquity": "60214805.00",
                    "propertyPlantEquipment": "98996000.00",
                    "totalCurrentAssets": "15377221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2401223.00",
                    "longTermDebt": "73048000.00",
                    "inventory": "3104030.00",
                    "accountsPayable": "6812052.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6248916.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11095.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14937511.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147774857.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77714932.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "163152078.00",
                    "cashAndShortTermInvestments": "6532973.00",
                    "propertyPlantAndEquipmentGross": "98996041.00",
                    "propertyPlantAndEquipmentNet": "98996041.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10767392.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154188446.00",
                    "intangibleAssets": "25666132.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3786314.00",
                    "totalLiab": "104713648.00",
                    "totalStockholderEquity": "49474798.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15150182.00",
                    "commonStock": "10090.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3411052.00",
                    "otherLiab": "4419000.00",
                    "goodWill": "25666000.00",
                    "otherAssets": "47598000.00",
                    "cash": "6546609.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26210775.00",
                    "currentDeferredRevenue": "6241201.00",
                    "netDebt": "72196471.00",
                    "shortTermDebt": "4659936.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78743080.00",
                    "otherStockholderEquity": "53744568.00",
                    "propertyPlantEquipment": "91427000.00",
                    "totalCurrentAssets": "15163122.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1759508.00",
                    "longTermDebt": "74083000.00",
                    "inventory": "3070691.00",
                    "accountsPayable": "6400657.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-868808.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10090.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13744306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139025324.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78502873.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154188446.00",
                    "cashAndShortTermInvestments": "6546609.00",
                    "propertyPlantAndEquipmentGross": "91426758.00",
                    "propertyPlantAndEquipmentNet": "91426758.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10649738.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "154441000.00",
                    "intangibleAssets": "22555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4259000.00",
                    "totalLiab": "107463000.00",
                    "totalStockholderEquity": "46978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17476000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4229000.00",
                    "goodWill": "22555000.00",
                    "otherAssets": "43109000.00",
                    "cash": "18992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "82451000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162000.00",
                    "netReceivables": null,
                    "longTermDebt": "75010000.00",
                    "inventory": "2746000.00",
                    "accountsPayable": "5670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "140884000.00",
                    "intangibleAssets": "23115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5771000.00",
                    "totalLiab": "101411000.00",
                    "totalStockholderEquity": "39473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14232000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3762000.00",
                    "goodWill": "23115000.00",
                    "otherAssets": "47285000.00",
                    "cash": "8317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "72159000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "301000.00",
                    "netReceivables": null,
                    "longTermDebt": "74025000.00",
                    "inventory": "2607000.00",
                    "accountsPayable": "5005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "563527000.00",
                    "intangibleAssets": "9155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23849000.00",
                    "totalLiab": "669875000.00",
                    "totalStockholderEquity": "-106348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89748000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-176243000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198629000.00",
                    "currentDeferredRevenue": "27287000.00",
                    "netDebt": "495075000.00",
                    "shortTermDebt": "50203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "514999000.00",
                    "otherStockholderEquity": "69933000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19441000.00",
                    "longTermDebt": "164741000.00",
                    "inventory": "25729000.00",
                    "accountsPayable": "31391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474584000.00",
                    "capitalLeaseObligations": "350258000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6450000.00",
                    "nonCurrentLiabilitiesTotal": "471246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563527000.00",
                    "cashAndShortTermInvestments": "19924000.00",
                    "propertyPlantAndEquipmentGross": "1264661000.00",
                    "propertyPlantAndEquipmentNet": "454101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109686000.00",
                    "netInvestedCapital": "58393000.00",
                    "commonStockSharesOutstanding": "17789000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "641314000.00",
                    "intangibleAssets": "11064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22358000.00",
                    "totalLiab": "725583000.00",
                    "totalStockholderEquity": "-84269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68427000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-152959000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189552000.00",
                    "currentDeferredRevenue": "27083000.00",
                    "netDebt": "554473000.00",
                    "shortTermDebt": "51102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "585124000.00",
                    "otherStockholderEquity": "68730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19688000.00",
                    "longTermDebt": "181641000.00",
                    "inventory": "26737000.00",
                    "accountsPayable": "29783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541880000.00",
                    "capitalLeaseObligations": "396737000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8755000.00",
                    "nonCurrentLiabilitiesTotal": "536031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "641314000.00",
                    "cashAndShortTermInvestments": "30651000.00",
                    "propertyPlantAndEquipmentGross": "1303047000.00",
                    "propertyPlantAndEquipmentNet": "512841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90118000.00",
                    "netInvestedCapital": "97372000.00",
                    "commonStockSharesOutstanding": "15736000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "741934000.00",
                    "intangibleAssets": "15490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19716000.00",
                    "totalLiab": "762376000.00",
                    "totalStockholderEquity": "-20442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62889000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-75418000.00",
                    "otherLiab": null,
                    "goodWill": "1000.00",
                    "otherAssets": "1000.00",
                    "cash": "23634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186337000.00",
                    "currentDeferredRevenue": "36067000.00",
                    "netDebt": "587157000.00",
                    "shortTermDebt": "44758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610791000.00",
                    "otherStockholderEquity": "54978000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21592000.00",
                    "longTermDebt": "182594000.00",
                    "inventory": "26839000.00",
                    "accountsPayable": "27726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650152000.00",
                    "capitalLeaseObligations": "428197000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10006000.00",
                    "nonCurrentLiabilitiesTotal": "576039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "741934000.00",
                    "cashAndShortTermInvestments": "23634000.00",
                    "propertyPlantAndEquipmentGross": "1454753000.00",
                    "propertyPlantAndEquipmentNet": "622867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94556000.00",
                    "netInvestedCapital": "162152000.00",
                    "commonStockSharesOutstanding": "15835000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "832145000.00",
                    "intangibleAssets": "17727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22318000.00",
                    "totalLiab": "830356000.00",
                    "totalStockholderEquity": "1789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129014000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-54190000.00",
                    "otherLiab": "4873000.00",
                    "goodWill": null,
                    "otherAssets": "7338000.00",
                    "cash": "48826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220213000.00",
                    "currentDeferredRevenue": "46944000.00",
                    "netDebt": "608307000.00",
                    "shortTermDebt": "51863000.00",
                    "shortLongTermDebt": "3375000.00",
                    "shortLongTermDebtTotal": "657133000.00",
                    "otherStockholderEquity": "55993000.00",
                    "propertyPlantEquipment": "687500000.00",
                    "totalCurrentAssets": "119580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12352000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21989000.00",
                    "longTermDebt": "203155000.00",
                    "inventory": "26447000.00",
                    "accountsPayable": "39336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712565000.00",
                    "capitalLeaseObligations": "441645000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13831000.00",
                    "nonCurrentLiabilitiesTotal": "610143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832145000.00",
                    "cashAndShortTermInvestments": "48826000.00",
                    "propertyPlantAndEquipmentGross": "679949000.00",
                    "propertyPlantAndEquipmentNet": "687500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-97047000.00",
                    "netInvestedCapital": "211905000.00",
                    "commonStockSharesOutstanding": "15840000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "928998000.00",
                    "intangibleAssets": "21292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16963000.00",
                    "totalLiab": "852024000.00",
                    "totalStockholderEquity": "76974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63192000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "27196000.00",
                    "otherLiab": "26325000.00",
                    "goodWill": null,
                    "otherAssets": "826842000.00",
                    "cash": "22750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223300000.00",
                    "currentDeferredRevenue": "54214000.00",
                    "netDebt": "650142000.00",
                    "shortTermDebt": "59728000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "672892000.00",
                    "otherStockholderEquity": "49757000.00",
                    "propertyPlantEquipment": "386336000.00",
                    "totalCurrentAssets": "102156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "55682000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37224000.00",
                    "longTermDebt": "167263000.00",
                    "inventory": "25219000.00",
                    "accountsPayable": "32510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "27196000.00",
                    "treasuryStock": "-192803000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "826842000.00",
                    "capitalLeaseObligations": "485172000.00",
                    "longTermDebtTotal": "167263000.00",
                    "nonCurrentLiabilitiesOther": "461461000.00",
                    "nonCurrentLiabilitiesTotal": "628724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242560000.00",
                    "liabilitiesAndStockholdersEquity": "928998000.00",
                    "cashAndShortTermInvestments": "22750000.00",
                    "propertyPlantAndEquipmentGross": "787161000.00",
                    "propertyPlantAndEquipmentNet": "787161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121144000.00",
                    "netInvestedCapital": "253929000.00",
                    "commonStockSharesOutstanding": "15660000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "974739000.00",
                    "intangibleAssets": "24714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13818000.00",
                    "totalLiab": "854026000.00",
                    "totalStockholderEquity": "120713000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "57282000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "77198000.00",
                    "otherLiab": "25287000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10511000.00",
                    "cash": "16116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202554000.00",
                    "currentDeferredRevenue": "50138000.00",
                    "netDebt": "675036000.00",
                    "shortTermDebt": "64967000.00",
                    "shortLongTermDebt": "9692000.00",
                    "shortLongTermDebtTotal": "691152000.00",
                    "otherStockholderEquity": "43499000.00",
                    "propertyPlantEquipment": "427033000.00",
                    "totalCurrentAssets": "86908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95999000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33172000.00",
                    "longTermDebt": "160952000.00",
                    "inventory": "23802000.00",
                    "accountsPayable": "20179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "77198000.00",
                    "treasuryStock": "-199908000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887831000.00",
                    "capitalLeaseObligations": "520508000.00",
                    "longTermDebtTotal": "160952000.00",
                    "nonCurrentLiabilitiesOther": "490520000.00",
                    "nonCurrentLiabilitiesTotal": "651472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243407000.00",
                    "liabilitiesAndStockholdersEquity": "974739000.00",
                    "cashAndShortTermInvestments": "16116000.00",
                    "propertyPlantAndEquipmentGross": "852606000.00",
                    "propertyPlantAndEquipmentNet": "852606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-115646000.00",
                    "netInvestedCapital": "291357000.00",
                    "commonStockSharesOutstanding": "14314000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1237580000.00",
                    "intangibleAssets": "29975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26646000.00",
                    "totalLiab": "877060000.00",
                    "totalStockholderEquity": "360520000.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "56713000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "353266000.00",
                    "otherLiab": "10164000.00",
                    "goodWill": "96397000.00",
                    "otherAssets": "61460000.00",
                    "cash": "30045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194586000.00",
                    "currentDeferredRevenue": "54223000.00",
                    "netDebt": "684964000.00",
                    "shortTermDebt": "42699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "715009000.00",
                    "otherStockholderEquity": "11609000.00",
                    "propertyPlantEquipment": "518013000.00",
                    "totalCurrentAssets": "105487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "234148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22372000.00",
                    "longTermDebt": "206875000.00",
                    "inventory": "26424000.00",
                    "accountsPayable": "33040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4373000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "353266000.00",
                    "treasuryStock": "-202313000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1132093000.00",
                    "capitalLeaseObligations": "508134000.00",
                    "longTermDebtTotal": "206875000.00",
                    "nonCurrentLiabilitiesOther": "475599000.00",
                    "nonCurrentLiabilitiesTotal": "682474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213922000.00",
                    "liabilitiesAndStockholdersEquity": "1237580000.00",
                    "cashAndShortTermInvestments": "30045000.00",
                    "propertyPlantAndEquipmentGross": "944261000.00",
                    "propertyPlantAndEquipmentNet": "944261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-89099000.00",
                    "netInvestedCapital": "567395000.00",
                    "commonStockSharesOutstanding": "12959000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "843941000.00",
                    "intangibleAssets": "34609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27576000.00",
                    "totalLiab": "461136000.00",
                    "totalStockholderEquity": "382805000.00",
                    "deferredLongTermLiab": "77115000.00",
                    "otherCurrentLiab": "13872000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "376341000.00",
                    "otherLiab": "87198000.00",
                    "goodWill": "95838000.00",
                    "otherAssets": "49803000.00",
                    "cash": "18569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171149000.00",
                    "currentDeferredRevenue": "55360000.00",
                    "netDebt": "184220000.00",
                    "shortTermDebt": "62893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256268000.00",
                    "otherStockholderEquity": "11247000.00",
                    "propertyPlantEquipment": "565142000.00",
                    "totalCurrentAssets": "98549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252358000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25034000.00",
                    "longTermDebt": "193375000.00",
                    "inventory": "27370000.00",
                    "accountsPayable": "39024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "376341000.00",
                    "treasuryStock": "-201505000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745392000.00",
                    "capitalLeaseObligations": "9414000.00",
                    "longTermDebtTotal": "193375000.00",
                    "nonCurrentLiabilitiesOther": "19497000.00",
                    "nonCurrentLiabilitiesTotal": "289987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "212752000.00",
                    "liabilitiesAndStockholdersEquity": "843941000.00",
                    "cashAndShortTermInvestments": "18569000.00",
                    "propertyPlantAndEquipmentGross": "565142000.00",
                    "propertyPlantAndEquipmentNet": "565142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-72600000.00",
                    "netInvestedCapital": "576180000.00",
                    "commonStockSharesOutstanding": "12976000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "910615000.00",
                    "intangibleAssets": "38273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31038000.00",
                    "totalLiab": "523180000.00",
                    "totalStockholderEquity": "387435000.00",
                    "deferredLongTermLiab": "74980000.00",
                    "otherCurrentLiab": "10451000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "382760000.00",
                    "otherLiab": "86269000.00",
                    "goodWill": "96979000.00",
                    "otherAssets": "32408000.00",
                    "cash": "17714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160339000.00",
                    "currentDeferredRevenue": "55915000.00",
                    "netDebt": "258858000.00",
                    "shortTermDebt": "58626000.00",
                    "shortLongTermDebt": "276572000.00",
                    "shortLongTermDebtTotal": "325001000.00",
                    "otherStockholderEquity": "8223000.00",
                    "propertyPlantEquipment": "638151000.00",
                    "totalCurrentAssets": "104804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252183000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26499000.00",
                    "longTermDebt": "266375000.00",
                    "inventory": "29553000.00",
                    "accountsPayable": "35347000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3566000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "382760000.00",
                    "treasuryStock": "-202485000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805811000.00",
                    "capitalLeaseObligations": "10197000.00",
                    "longTermDebtTotal": "266375000.00",
                    "nonCurrentLiabilitiesOther": "21486000.00",
                    "nonCurrentLiabilitiesTotal": "362841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "210708000.00",
                    "liabilitiesAndStockholdersEquity": "910615000.00",
                    "cashAndShortTermInvestments": "17714000.00",
                    "propertyPlantAndEquipmentGross": "638151000.00",
                    "propertyPlantAndEquipmentNet": "638151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55535000.00",
                    "netInvestedCapital": "653810000.00",
                    "commonStockSharesOutstanding": "12998000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "918545000.00",
                    "intangibleAssets": "42270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27049000.00",
                    "totalLiab": "570492000.00",
                    "totalStockholderEquity": "348053000.00",
                    "deferredLongTermLiab": "72431000.00",
                    "otherCurrentLiab": "10723000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "352741000.00",
                    "otherLiab": "82303000.00",
                    "goodWill": "95935000.00",
                    "otherAssets": "31055000.00",
                    "cash": "11732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141009000.00",
                    "currentDeferredRevenue": "50199000.00",
                    "netDebt": "335448000.00",
                    "shortTermDebt": "66347000.00",
                    "shortLongTermDebt": "347180000.00",
                    "shortLongTermDebtTotal": "402722000.00",
                    "otherStockholderEquity": "302000.00",
                    "propertyPlantEquipment": "656439000.00",
                    "totalCurrentAssets": "92846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "209848000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24166000.00",
                    "longTermDebt": "336375000.00",
                    "inventory": "29899000.00",
                    "accountsPayable": "13740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5008000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "352741000.00",
                    "treasuryStock": "-207720000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825699000.00",
                    "capitalLeaseObligations": "10805000.00",
                    "longTermDebtTotal": "336375000.00",
                    "nonCurrentLiabilitiesOther": "20677000.00",
                    "nonCurrentLiabilitiesTotal": "429483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208022000.00",
                    "liabilitiesAndStockholdersEquity": "918545000.00",
                    "cashAndShortTermInvestments": "11732000.00",
                    "propertyPlantAndEquipmentGross": "656439000.00",
                    "propertyPlantAndEquipmentNet": "656439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13462000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "839979000.00",
                    "intangibleAssets": "39573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18052000.00",
                    "totalLiab": "465668000.00",
                    "totalStockholderEquity": "374311000.00",
                    "deferredLongTermLiab": "66470000.00",
                    "otherCurrentLiab": "11098000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "341016000.00",
                    "otherLiab": "77679000.00",
                    "goodWill": "81957000.00",
                    "otherAssets": "18023000.00",
                    "cash": "22705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177673000.00",
                    "currentDeferredRevenue": "48392000.00",
                    "netDebt": "187611000.00",
                    "shortTermDebt": "94791000.00",
                    "shortLongTermDebt": "210316000.00",
                    "shortLongTermDebtTotal": "297666000.00",
                    "otherStockholderEquity": "38656000.00",
                    "propertyPlantEquipment": "603686000.00",
                    "totalCurrentAssets": "96740000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252781000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27760000.00",
                    "longTermDebt": "202875000.00",
                    "inventory": "28223000.00",
                    "accountsPayable": "23392000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5379000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "341016000.00",
                    "treasuryStock": "-167339000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "743239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "202875000.00",
                    "nonCurrentLiabilitiesOther": "18650000.00",
                    "nonCurrentLiabilitiesTotal": "287995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205995000.00",
                    "liabilitiesAndStockholdersEquity": "839979000.00",
                    "cashAndShortTermInvestments": "22705000.00",
                    "propertyPlantAndEquipmentGross": "603686000.00",
                    "propertyPlantAndEquipmentNet": "603686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14216000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "735889000.00",
                    "intangibleAssets": "42479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23160000.00",
                    "totalLiab": "376118000.00",
                    "totalStockholderEquity": "359771000.00",
                    "deferredLongTermLiab": "57341000.00",
                    "otherCurrentLiab": "10777000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293312000.00",
                    "otherLiab": "63445000.00",
                    "goodWill": "84115000.00",
                    "otherAssets": "13101000.00",
                    "cash": "22408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163669000.00",
                    "currentDeferredRevenue": "45049000.00",
                    "netDebt": "124905000.00",
                    "shortTermDebt": "79321000.00",
                    "shortLongTermDebt": "147313000.00",
                    "shortLongTermDebtTotal": "218696000.00",
                    "otherStockholderEquity": "68365000.00",
                    "propertyPlantEquipment": "496262000.00",
                    "totalCurrentAssets": "99932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233177000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23740000.00",
                    "longTermDebt": "139375000.00",
                    "inventory": "25947000.00",
                    "accountsPayable": "28522000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1924000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "293312000.00",
                    "treasuryStock": "-132252000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "635957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "139375000.00",
                    "nonCurrentLiabilitiesOther": "15733000.00",
                    "nonCurrentLiabilitiesTotal": "212449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200617000.00",
                    "liabilitiesAndStockholdersEquity": "735889000.00",
                    "cashAndShortTermInvestments": "22408000.00",
                    "propertyPlantAndEquipmentGross": "496262000.00",
                    "propertyPlantAndEquipmentNet": "496262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14447000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "634645000.00",
                    "intangibleAssets": "36800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18978000.00",
                    "totalLiab": "287242000.00",
                    "totalStockholderEquity": "347403000.00",
                    "deferredLongTermLiab": "51985000.00",
                    "otherCurrentLiab": "75904000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "260751000.00",
                    "otherLiab": "56425000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "9947000.00",
                    "cash": "17108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139912000.00",
                    "currentDeferredRevenue": "35740000.00",
                    "netDebt": "71606000.00",
                    "shortTermDebt": "826000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88714000.00",
                    "otherStockholderEquity": "86659000.00",
                    "propertyPlantEquipment": "444727000.00",
                    "totalCurrentAssets": "80646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "248078000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22828000.00",
                    "longTermDebt": "79375000.00",
                    "inventory": "21992000.00",
                    "accountsPayable": "19117000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "260751000.00",
                    "treasuryStock": "-110486000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79375000.00",
                    "nonCurrentLiabilitiesOther": "15970000.00",
                    "nonCurrentLiabilitiesTotal": "147330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197145000.00",
                    "liabilitiesAndStockholdersEquity": "634645000.00",
                    "cashAndShortTermInvestments": "17108000.00",
                    "propertyPlantAndEquipmentGross": "444700000.00",
                    "propertyPlantAndEquipmentNet": "444727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14510000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "597132000.00",
                    "intangibleAssets": "37203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16449000.00",
                    "totalLiab": "290213000.00",
                    "totalStockholderEquity": "306919000.00",
                    "deferredLongTermLiab": "44801000.00",
                    "otherCurrentLiab": "58287000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228512000.00",
                    "otherLiab": "48981000.00",
                    "goodWill": "62525000.00",
                    "otherAssets": "9642000.00",
                    "cash": "22440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102283000.00",
                    "currentDeferredRevenue": "28187000.00",
                    "netDebt": "112555000.00",
                    "shortTermDebt": "1568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134995000.00",
                    "otherStockholderEquity": "78385000.00",
                    "propertyPlantEquipment": "413258000.00",
                    "totalCurrentAssets": "74504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "207191000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17244000.00",
                    "longTermDebt": "125000000.00",
                    "inventory": "18371000.00",
                    "accountsPayable": "14241000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "228512000.00",
                    "treasuryStock": "-107589000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125000000.00",
                    "nonCurrentLiabilitiesOther": "18129000.00",
                    "nonCurrentLiabilitiesTotal": "187930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "185974000.00",
                    "liabilitiesAndStockholdersEquity": "597132000.00",
                    "cashAndShortTermInvestments": "22440000.00",
                    "propertyPlantAndEquipmentGross": "413300000.00",
                    "propertyPlantAndEquipmentNet": "413258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14669000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "592976000.00",
                    "intangibleAssets": "38969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11399000.00",
                    "totalLiab": "298278000.00",
                    "totalStockholderEquity": "294698000.00",
                    "deferredLongTermLiab": "40025000.00",
                    "otherCurrentLiab": "78866000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200181000.00",
                    "otherLiab": "43217000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "9231000.00",
                    "cash": "35036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106486000.00",
                    "currentDeferredRevenue": "24139000.00",
                    "netDebt": "121895000.00",
                    "shortTermDebt": "10889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156931000.00",
                    "otherStockholderEquity": "94826000.00",
                    "propertyPlantEquipment": "402360000.00",
                    "totalCurrentAssets": "80647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "193960000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16172000.00",
                    "longTermDebt": "136875000.00",
                    "inventory": "18040000.00",
                    "accountsPayable": "14798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-326000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "200181000.00",
                    "treasuryStock": "-83285000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9924000.00",
                    "nonCurrentLiabilitiesOther": "4968000.00",
                    "nonCurrentLiabilitiesTotal": "191792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "178111000.00",
                    "liabilitiesAndStockholdersEquity": "592976000.00",
                    "cashAndShortTermInvestments": "35036000.00",
                    "propertyPlantAndEquipmentGross": "402400000.00",
                    "propertyPlantAndEquipmentNet": "402360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15357000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "579257000.00",
                    "intangibleAssets": "43056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8803000.00",
                    "totalLiab": "278596000.00",
                    "totalStockholderEquity": "300661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50672000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179604000.00",
                    "otherLiab": "42235000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "6759000.00",
                    "cash": "17889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97416000.00",
                    "currentDeferredRevenue": "14391000.00",
                    "netDebt": "140633000.00",
                    "shortTermDebt": "19577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158522000.00",
                    "otherStockholderEquity": "121237000.00",
                    "propertyPlantEquipment": "414048000.00",
                    "totalCurrentAssets": "53625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91000.00",
                    "netReceivables": "10805000.00",
                    "longTermDebt": "138945000.00",
                    "inventory": "16037000.00",
                    "accountsPayable": "12776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50321000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579257000.00",
                    "cashAndShortTermInvestments": "17889000.00",
                    "propertyPlantAndEquipmentGross": "414000000.00",
                    "propertyPlantAndEquipmentNet": "414048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15709000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "600095000.00",
                    "intangibleAssets": "47426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10330000.00",
                    "totalLiab": "311473000.00",
                    "totalStockholderEquity": "288622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38146000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "172305000.00",
                    "otherLiab": "44235000.00",
                    "goodWill": "61769000.00",
                    "otherAssets": "4159000.00",
                    "cash": "20268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95422000.00",
                    "currentDeferredRevenue": "15437000.00",
                    "netDebt": "171066000.00",
                    "shortTermDebt": "19518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191334000.00",
                    "otherStockholderEquity": "117512000.00",
                    "propertyPlantEquipment": "431536000.00",
                    "totalCurrentAssets": "55205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "665000.00",
                    "netReceivables": "9416000.00",
                    "longTermDebt": "171816000.00",
                    "inventory": "14526000.00",
                    "accountsPayable": "10891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600095000.00",
                    "cashAndShortTermInvestments": "20268000.00",
                    "propertyPlantAndEquipmentGross": "431500000.00",
                    "propertyPlantAndEquipmentNet": "431536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15504000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "609737000.00",
                    "intangibleAssets": "51990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13988000.00",
                    "totalLiab": "340829000.00",
                    "totalStockholderEquity": "268908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69208000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "154706000.00",
                    "otherLiab": "37083000.00",
                    "goodWill": "60982000.00",
                    "otherAssets": "4665000.00",
                    "cash": "11158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92183000.00",
                    "currentDeferredRevenue": "57211000.00",
                    "netDebt": "211414000.00",
                    "shortTermDebt": "11009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222572000.00",
                    "otherStockholderEquity": "115807000.00",
                    "propertyPlantEquipment": "442012000.00",
                    "totalCurrentAssets": "50088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1590000.00",
                    "netReceivables": "11819000.00",
                    "longTermDebt": "211563000.00",
                    "inventory": "13123000.00",
                    "accountsPayable": "11966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-50125000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609737000.00",
                    "cashAndShortTermInvestments": "11158000.00",
                    "propertyPlantAndEquipmentGross": "442000000.00",
                    "propertyPlantAndEquipmentNet": "442012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16047000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "548789000.00",
                    "intangibleAssets": "41059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14500000.00",
                    "totalLiab": "264347000.00",
                    "totalStockholderEquity": "284442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74850000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "127580000.00",
                    "otherLiab": "26488000.00",
                    "goodWill": "56299000.00",
                    "otherAssets": "4869000.00",
                    "cash": "12914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95921000.00",
                    "currentDeferredRevenue": "50645000.00",
                    "netDebt": "140832000.00",
                    "shortTermDebt": "11808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153746000.00",
                    "otherStockholderEquity": "340145000.00",
                    "propertyPlantEquipment": "399270000.00",
                    "totalCurrentAssets": "47292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2095000.00",
                    "netReceivables": "9511000.00",
                    "longTermDebt": "141938000.00",
                    "inventory": "10367000.00",
                    "accountsPayable": "9263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "168426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "548789000.00",
                    "cashAndShortTermInvestments": "12914000.00",
                    "propertyPlantAndEquipmentGross": "399300000.00",
                    "propertyPlantAndEquipmentNet": "399270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16817000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "450598000.00",
                    "intangibleAssets": "22772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8868000.00",
                    "totalLiab": "207065000.00",
                    "totalStockholderEquity": "243533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62220000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "96985000.00",
                    "otherLiab": "24562000.00",
                    "goodWill": "43496000.00",
                    "otherAssets": "3311000.00",
                    "cash": "2762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70162000.00",
                    "currentDeferredRevenue": "35007000.00",
                    "netDebt": "111209000.00",
                    "shortTermDebt": "1630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113971000.00",
                    "otherStockholderEquity": "294760000.00",
                    "propertyPlantEquipment": "351736000.00",
                    "totalCurrentAssets": "29283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "827000.00",
                    "netReceivables": "9167000.00",
                    "longTermDebt": "112341000.00",
                    "inventory": "8486000.00",
                    "accountsPayable": "6312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450598000.00",
                    "cashAndShortTermInvestments": "2762000.00",
                    "propertyPlantAndEquipmentGross": "351736000.00",
                    "propertyPlantAndEquipmentNet": "351736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16736000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "334421000.00",
                    "intangibleAssets": "7372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8934000.00",
                    "totalLiab": "129562000.00",
                    "totalStockholderEquity": "204859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44757000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67623000.00",
                    "otherLiab": "20606000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "7186000.00",
                    "cash": "3340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53293000.00",
                    "currentDeferredRevenue": "29144000.00",
                    "netDebt": "55184000.00",
                    "shortTermDebt": "2861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58524000.00",
                    "otherStockholderEquity": "137211000.00",
                    "propertyPlantEquipment": "270279000.00",
                    "totalCurrentAssets": "23864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1548000.00",
                    "netReceivables": "5105000.00",
                    "longTermDebt": "55663000.00",
                    "inventory": "6485000.00",
                    "accountsPayable": "5675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "310557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334421000.00",
                    "cashAndShortTermInvestments": "3340000.00",
                    "propertyPlantAndEquipmentGross": "270300000.00",
                    "propertyPlantAndEquipmentNet": "270279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16656000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-04-06",
                    "currency_symbol": "USD",
                    "totalAssets": "264501000.00",
                    "intangibleAssets": "7584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7151000.00",
                    "totalLiab": "102768000.00",
                    "totalStockholderEquity": "161733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28669000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40237000.00",
                    "otherLiab": "16597000.00",
                    "goodWill": "25720000.00",
                    "otherAssets": "4216000.00",
                    "cash": "4980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41576000.00",
                    "currentDeferredRevenue": "23023000.00",
                    "netDebt": "42763000.00",
                    "shortTermDebt": "3148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47743000.00",
                    "otherStockholderEquity": "125685000.00",
                    "propertyPlantEquipment": "205304000.00",
                    "totalCurrentAssets": "21677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1145000.00",
                    "netReceivables": "4124000.00",
                    "longTermDebt": "44595000.00",
                    "inventory": "5422000.00",
                    "accountsPayable": "9759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264501000.00",
                    "cashAndShortTermInvestments": "4980000.00",
                    "propertyPlantAndEquipmentGross": "205300000.00",
                    "propertyPlantAndEquipmentNet": "205304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16406000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "210213000.00",
                    "intangibleAssets": "33838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5693000.00",
                    "totalLiab": "76572000.00",
                    "totalStockholderEquity": "133641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24509000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18111000.00",
                    "otherLiab": "5296000.00",
                    "goodWill": "25700000.00",
                    "otherAssets": "7757000.00",
                    "cash": "4871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35070000.00",
                    "currentDeferredRevenue": "20512000.00",
                    "netDebt": "32757000.00",
                    "shortTermDebt": "1422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37628000.00",
                    "otherStockholderEquity": "123439000.00",
                    "propertyPlantEquipment": "151061000.00",
                    "totalCurrentAssets": "17557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "851000.00",
                    "netReceivables": "2318000.00",
                    "longTermDebt": "36206000.00",
                    "inventory": "4357000.00",
                    "accountsPayable": "9139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210213000.00",
                    "cashAndShortTermInvestments": "4871000.00",
                    "propertyPlantAndEquipmentGross": "154400000.00",
                    "propertyPlantAndEquipmentNet": "151061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15465000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "169625646.00",
                    "intangibleAssets": "34075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4945000.00",
                    "totalLiab": "70636559.00",
                    "totalStockholderEquity": "98989087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17689585.00",
                    "commonStock": "15108.00",
                    "capitalStock": null,
                    "retainedEarnings": "2376745.00",
                    "otherLiab": "4624000.00",
                    "goodWill": "25720259000.00",
                    "otherAssets": "10701000.00",
                    "cash": "4796625.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27861025.00",
                    "currentDeferredRevenue": "6952555.00",
                    "netDebt": "35183303.00",
                    "shortTermDebt": "1828440.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39979928.00",
                    "otherStockholderEquity": "103142000.00",
                    "propertyPlantEquipment": "110177000.00",
                    "totalCurrentAssets": "14672688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "243000.00",
                    "netReceivables": "1642000.00",
                    "longTermDebt": "38152000.00",
                    "inventory": "3289454.00",
                    "accountsPayable": "8343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6544870.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15108.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2561690.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154952958.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42775534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169625646.00",
                    "cashAndShortTermInvestments": "4796625.00",
                    "propertyPlantAndEquipmentGross": "110200000.00",
                    "propertyPlantAndEquipmentNet": "110176261.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12660000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154440986.00",
                    "intangibleAssets": "22554777.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4445866.00",
                    "totalLiab": "107462612.00",
                    "totalStockholderEquity": "46978374.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17476809.00",
                    "commonStock": "10090.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5886584.00",
                    "otherLiab": "4229000.00",
                    "goodWill": "22555000.00",
                    "otherAssets": "19504000.00",
                    "cash": "18992153.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28223836.00",
                    "currentDeferredRevenue": "7881247.00",
                    "netDebt": "61094939.00",
                    "shortTermDebt": "5077515.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80087092.00",
                    "otherStockholderEquity": "107841386.00",
                    "propertyPlantEquipment": "82451000.00",
                    "totalCurrentAssets": "28881114.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162000.00",
                    "netReceivables": "2697197.00",
                    "longTermDebt": "75010000.00",
                    "inventory": "2745898.00",
                    "accountsPayable": "5669512.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54986518.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10090.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11901593.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125559872.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79238776.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154440986.00",
                    "cashAndShortTermInvestments": "18992153.00",
                    "propertyPlantAndEquipmentGross": "82451120.00",
                    "propertyPlantAndEquipmentNet": "82451120.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10236000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "142837000.00",
                    "intangibleAssets": "23115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5771000.00",
                    "totalLiab": "104045000.00",
                    "totalStockholderEquity": "38792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14232000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3762000.00",
                    "goodWill": "23115000.00",
                    "otherAssets": "142837000.00",
                    "cash": "8317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "38792000.00",
                    "propertyPlantEquipment": "72159000.00",
                    "totalCurrentAssets": "8317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "301000.00",
                    "netReceivables": null,
                    "longTermDebt": "74025000.00",
                    "inventory": "2607000.00",
                    "accountsPayable": "5005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142837000.00",
                    "cashAndShortTermInvestments": "8317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7444000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70706000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "85567000.00",
                    "totalStockholderEquity": "-14861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "70706000.00",
                    "cash": "5176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-5176000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-14861000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70706000.00",
                    "cashAndShortTermInvestments": "5176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2971000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "74629000.00",
                    "totalStockholderEquity": "-19291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55338000.00",
                    "cash": "5645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-5645000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-19291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55338000.00",
                    "cashAndShortTermInvestments": "5645000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2903000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "625000.00",
                    "netBorrowings": "-8500000.00",
                    "totalCashFromFinancingActivities": "-9549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "386000.00",
                    "changeInCash": "-1398000.00",
                    "beginPeriodCashFlow": "33922000.00",
                    "endPeriodCashFlow": "32524000.00",
                    "totalCashFromOperatingActivities": "7526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9747000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "216000.00",
                    "changeToAccountReceivables": "-412000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3371000.00",
                    "stockBasedCompensation": "2035000.00",
                    "otherNonCashItems": "764000.00",
                    "freeCashFlow": "2727000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6707000.00",
                    "netBorrowings": "5500000.00",
                    "totalCashFromFinancingActivities": "4115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2178000.00",
                    "changeInCash": "4383000.00",
                    "beginPeriodCashFlow": "29539000.00",
                    "endPeriodCashFlow": "33922000.00",
                    "totalCashFromOperatingActivities": "6975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15263000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "547000.00",
                    "changeToAccountReceivables": "6039000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8158000.00",
                    "stockBasedCompensation": "1664000.00",
                    "otherNonCashItems": "384000.00",
                    "freeCashFlow": "268000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5642000.00",
                    "netBorrowings": "-4714000.00",
                    "totalCashFromFinancingActivities": "-6697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10107000.00",
                    "changeInCash": "-1334000.00",
                    "beginPeriodCashFlow": "30873000.00",
                    "endPeriodCashFlow": "29539000.00",
                    "totalCashFromOperatingActivities": "11005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12089000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-44000.00",
                    "changeToAccountReceivables": "-6697000.00",
                    "salePurchaseOfStock": "-479000.00",
                    "otherCashflowsFromFinancingActivities": "-18770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8377000.00",
                    "stockBasedCompensation": "207000.00",
                    "otherNonCashItems": "439000.00",
                    "freeCashFlow": "5293000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-6594000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6594000.00",
                    "netBorrowings": "8235000.00",
                    "totalCashFromFinancingActivities": "7432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18419000.00",
                    "changeInCash": "-2670000.00",
                    "beginPeriodCashFlow": "33543000.00",
                    "endPeriodCashFlow": "30873000.00",
                    "totalCashFromOperatingActivities": "-3508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12018000.00",
                    "otherCashflowsFromInvestingActivities": "-22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "135000.00",
                    "changeToAccountReceivables": "151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "725000.00",
                    "stockBasedCompensation": "1351000.00",
                    "otherNonCashItems": "817000.00",
                    "freeCashFlow": "-10080000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-6003000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6003000.00",
                    "netBorrowings": "-2766000.00",
                    "totalCashFromFinancingActivities": "-3679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3993000.00",
                    "changeInCash": "253000.00",
                    "beginPeriodCashFlow": "33290000.00",
                    "endPeriodCashFlow": "33543000.00",
                    "totalCashFromOperatingActivities": "9937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11579000.00",
                    "otherCashflowsFromInvestingActivities": "525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "561000.00",
                    "changeToAccountReceivables": "205000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-913000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1249000.00",
                    "stockBasedCompensation": "-2454000.00",
                    "otherNonCashItems": "-1932000.00",
                    "freeCashFlow": "3409000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "investments": "-6379000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6379000.00",
                    "netBorrowings": "-18021000.00",
                    "totalCashFromFinancingActivities": "-19308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1249000.00",
                    "changeInCash": "-6111000.00",
                    "beginPeriodCashFlow": "39401000.00",
                    "endPeriodCashFlow": "33290000.00",
                    "totalCashFromOperatingActivities": "19574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15434000.00",
                    "otherCashflowsFromInvestingActivities": "5593000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-518000.00",
                    "changeToAccountReceivables": "6588000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "449000.00",
                    "stockBasedCompensation": "2365000.00",
                    "otherNonCashItems": "77000.00",
                    "freeCashFlow": "7602000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-6620000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6620000.00",
                    "netBorrowings": "657000.00",
                    "totalCashFromFinancingActivities": "10526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39716000.00",
                    "changeInCash": "9113000.00",
                    "beginPeriodCashFlow": "30288000.00",
                    "endPeriodCashFlow": "39401000.00",
                    "totalCashFromOperatingActivities": "5207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12843000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "517000.00",
                    "changeToAccountReceivables": "-8405000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2071000.00",
                    "stockBasedCompensation": "1777000.00",
                    "otherNonCashItems": "32374000.00",
                    "freeCashFlow": "-1413000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-4542000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4542000.00",
                    "netBorrowings": "19685000.00",
                    "totalCashFromFinancingActivities": "16107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18876000.00",
                    "changeInCash": "-839000.00",
                    "beginPeriodCashFlow": "31127000.00",
                    "endPeriodCashFlow": "30288000.00",
                    "totalCashFromOperatingActivities": "-12406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13330000.00",
                    "otherCashflowsFromInvestingActivities": "1016000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-245000.00",
                    "changeToAccountReceivables": "1333000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9069000.00",
                    "stockBasedCompensation": "2138000.00",
                    "otherNonCashItems": "71000.00",
                    "freeCashFlow": "-17964000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-22",
                    "currency_symbol": "USD",
                    "investments": "-5730000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9489000.00",
                    "changeInCash": "-7425000.00",
                    "beginPeriodCashFlow": "38552000.00",
                    "endPeriodCashFlow": "31127000.00",
                    "totalCashFromOperatingActivities": "512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13402000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-109000.00",
                    "changeToAccountReceivables": "1334000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11681000.00",
                    "stockBasedCompensation": "1856000.00",
                    "otherNonCashItems": "6424000.00",
                    "freeCashFlow": "-5096000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-29",
                    "currency_symbol": "USD",
                    "investments": "15145000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9460000.00",
                    "changeInCash": "6987000.00",
                    "beginPeriodCashFlow": "31565000.00",
                    "endPeriodCashFlow": "38552000.00",
                    "totalCashFromOperatingActivities": "13734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18154000.00",
                    "otherCashflowsFromInvestingActivities": "23393000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-383000.00",
                    "changeToAccountReceivables": "7641000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-371000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14958000.00",
                    "stockBasedCompensation": "1190000.00",
                    "otherNonCashItems": "-11108000.00",
                    "freeCashFlow": "5486000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-10766000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10766000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13732000.00",
                    "changeInCash": "-29253000.00",
                    "beginPeriodCashFlow": "60818000.00",
                    "endPeriodCashFlow": "31565000.00",
                    "totalCashFromOperatingActivities": "-18518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13937000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "97000.00",
                    "changeToAccountReceivables": "-9310000.00",
                    "salePurchaseOfStock": "9960000.00",
                    "otherCashflowsFromFinancingActivities": "259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19132000.00",
                    "stockBasedCompensation": "1762000.00",
                    "otherNonCashItems": "-1353000.00",
                    "freeCashFlow": "-30884000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "19090000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19090000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8160000.00",
                    "changeInCash": "4571000.00",
                    "beginPeriodCashFlow": "56247000.00",
                    "endPeriodCashFlow": "60818000.00",
                    "totalCashFromOperatingActivities": "-864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14672000.00",
                    "otherCashflowsFromInvestingActivities": "30350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-152000.00",
                    "changeToAccountReceivables": "904000.00",
                    "salePurchaseOfStock": "-4961000.00",
                    "otherCashflowsFromFinancingActivities": "-117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2712000.00",
                    "stockBasedCompensation": "1480000.00",
                    "otherNonCashItems": "-11846000.00",
                    "freeCashFlow": "-12124000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "investments": "15986000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15986000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3920000.00",
                    "changeInCash": "-2199000.00",
                    "beginPeriodCashFlow": "58446000.00",
                    "endPeriodCashFlow": "56247000.00",
                    "totalCashFromOperatingActivities": "883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15756000.00",
                    "otherCashflowsFromInvestingActivities": "25716000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1293000.00",
                    "changeToAccountReceivables": "-191000.00",
                    "salePurchaseOfStock": "-4999000.00",
                    "otherCashflowsFromFinancingActivities": "-3362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10267000.00",
                    "stockBasedCompensation": "1519000.00",
                    "otherNonCashItems": "-10045000.00",
                    "freeCashFlow": "-8847000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-24",
                    "currency_symbol": "USD",
                    "investments": "-16084000.00",
                    "changeToLiabilities": "-6863000.00",
                    "totalCashflowsFromInvestingActivities": "-16084000.00",
                    "netBorrowings": "-1241000.00",
                    "totalCashFromFinancingActivities": "-1017000.00",
                    "changeToOperatingActivities": "-3861000.00",
                    "netIncome": "-3100000.00",
                    "changeInCash": "240000.00",
                    "beginPeriodCashFlow": "58206000.00",
                    "endPeriodCashFlow": "58446000.00",
                    "totalCashFromOperatingActivities": "17342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21825000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1068000.00",
                    "changeToAccountReceivables": "8996000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "224000.00",
                    "changeToNetincome": "-723000.00",
                    "capitalExpenditures": "16084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-660000.00",
                    "stockBasedCompensation": "2172000.00",
                    "otherNonCashItems": "-2895000.00",
                    "freeCashFlow": "1258000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-11271000.00",
                    "changeToLiabilities": "14395000.00",
                    "totalCashflowsFromInvestingActivities": "-11271000.00",
                    "netBorrowings": "14756000.00",
                    "totalCashFromFinancingActivities": "14612000.00",
                    "changeToOperatingActivities": "3717000.00",
                    "netIncome": "-44195000.00",
                    "changeInCash": "76000.00",
                    "beginPeriodCashFlow": "58130000.00",
                    "endPeriodCashFlow": "58206000.00",
                    "totalCashFromOperatingActivities": "-3268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17321000.00",
                    "otherCashflowsFromInvestingActivities": "-148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1596000.00",
                    "changeToAccountReceivables": "-9413000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-144000.00",
                    "changeToNetincome": "12973000.00",
                    "capitalExpenditures": "11123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7103000.00",
                    "stockBasedCompensation": "-1935000.00",
                    "otherNonCashItems": "18438000.00",
                    "freeCashFlow": "-14391000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-2673000.00",
                    "changeToLiabilities": "5158000.00",
                    "totalCashflowsFromInvestingActivities": "-2673000.00",
                    "netBorrowings": "-531000.00",
                    "totalCashFromFinancingActivities": "-534000.00",
                    "changeToOperatingActivities": "-1920000.00",
                    "netIncome": "-12651000.00",
                    "changeInCash": "-884000.00",
                    "beginPeriodCashFlow": "59014000.00",
                    "endPeriodCashFlow": "58130000.00",
                    "totalCashFromOperatingActivities": "2361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17368000.00",
                    "otherCashflowsFromInvestingActivities": "8470000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-71000.00",
                    "changeToAccountReceivables": "583000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "-6189000.00",
                    "capitalExpenditures": "11143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3784000.00",
                    "stockBasedCompensation": "2658000.00",
                    "otherNonCashItems": "-8798000.00",
                    "freeCashFlow": "-8782000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-6076000.00",
                    "changeToLiabilities": "1197000.00",
                    "totalCashflowsFromInvestingActivities": "-6076000.00",
                    "netBorrowings": "-3944000.00",
                    "totalCashFromFinancingActivities": "38000.00",
                    "changeToOperatingActivities": "-1915000.00",
                    "netIncome": "-18442000.00",
                    "changeInCash": "17091000.00",
                    "beginPeriodCashFlow": "41923000.00",
                    "endPeriodCashFlow": "59014000.00",
                    "totalCashFromOperatingActivities": "23143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17637000.00",
                    "otherCashflowsFromInvestingActivities": "101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16000.00",
                    "changeToAccountReceivables": "12634000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3982000.00",
                    "changeToNetincome": "11506000.00",
                    "capitalExpenditures": "6177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11983000.00",
                    "stockBasedCompensation": "2529000.00",
                    "otherNonCashItems": "9436000.00",
                    "freeCashFlow": "16966000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "investments": "-9548000.00",
                    "changeToLiabilities": "-5120000.00",
                    "totalCashflowsFromInvestingActivities": "-9548000.00",
                    "netBorrowings": "20351000.00",
                    "totalCashFromFinancingActivities": "15417000.00",
                    "changeToOperatingActivities": "-13089000.00",
                    "netIncome": "-3105000.00",
                    "changeInCash": "19173000.00",
                    "beginPeriodCashFlow": "22750000.00",
                    "endPeriodCashFlow": "41923000.00",
                    "totalCashFromOperatingActivities": "13296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23919000.00",
                    "otherCashflowsFromInvestingActivities": "168000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-162000.00",
                    "changeToAccountReceivables": "11433000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4934000.00",
                    "changeToNetincome": "-580000.00",
                    "capitalExpenditures": "9716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6938000.00",
                    "stockBasedCompensation": "3042000.00",
                    "otherNonCashItems": "-3622000.00",
                    "freeCashFlow": "3580000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-22274000.00",
                    "changeToLiabilities": "16236000.00",
                    "totalCashflowsFromInvestingActivities": "-22274000.00",
                    "netBorrowings": "19371000.00",
                    "totalCashFromFinancingActivities": "17600000.00",
                    "changeToOperatingActivities": "-129000.00",
                    "netIncome": "-21313000.00",
                    "changeInCash": "4993000.00",
                    "beginPeriodCashFlow": "17757000.00",
                    "endPeriodCashFlow": "22750000.00",
                    "totalCashFromOperatingActivities": "9675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19454000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1925000.00",
                    "changeToAccountReceivables": "-9224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1771000.00",
                    "changeToNetincome": "6576000.00",
                    "capitalExpenditures": "22274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4958000.00",
                    "stockBasedCompensation": "2121000.00",
                    "otherNonCashItems": "4455000.00",
                    "freeCashFlow": "-12599000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-9133000.00",
                    "changeToLiabilities": "-882000.00",
                    "totalCashflowsFromInvestingActivities": "-9133000.00",
                    "netBorrowings": "1148000.00",
                    "totalCashFromFinancingActivities": "894000.00",
                    "changeToOperatingActivities": "-4482000.00",
                    "netIncome": "-14980000.00",
                    "changeInCash": "-7812000.00",
                    "beginPeriodCashFlow": "25569000.00",
                    "endPeriodCashFlow": "17757000.00",
                    "totalCashFromOperatingActivities": "433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18881000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "594000.00",
                    "changeToAccountReceivables": "-429000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-254000.00",
                    "changeToNetincome": "1731000.00",
                    "capitalExpenditures": "9133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5199000.00",
                    "stockBasedCompensation": "2044000.00",
                    "otherNonCashItems": "-313000.00",
                    "freeCashFlow": "-8700000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "investments": "-5434000.00",
                    "changeToLiabilities": "5980000.00",
                    "totalCashflowsFromInvestingActivities": "-5434000.00",
                    "netBorrowings": "-9842000.00",
                    "totalCashFromFinancingActivities": "-9538000.00",
                    "changeToOperatingActivities": "-2380000.00",
                    "netIncome": "-4996000.00",
                    "changeInCash": "3285000.00",
                    "beginPeriodCashFlow": "22284000.00",
                    "endPeriodCashFlow": "25569000.00",
                    "totalCashFromOperatingActivities": "18252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19215000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-553000.00",
                    "changeToAccountReceivables": "-584000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "304000.00",
                    "changeToNetincome": "1570000.00",
                    "capitalExpenditures": "5454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2463000.00",
                    "stockBasedCompensation": "1577000.00",
                    "otherNonCashItems": "-7000.00",
                    "freeCashFlow": "12798000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-25",
                    "currency_symbol": "USD",
                    "investments": "-5400000.00",
                    "changeToLiabilities": "7564000.00",
                    "totalCashflowsFromInvestingActivities": "-5400000.00",
                    "netBorrowings": "-7022000.00",
                    "totalCashFromFinancingActivities": "-7393000.00",
                    "changeToOperatingActivities": "-13716000.00",
                    "netIncome": "-8713000.00",
                    "changeInCash": "6168000.00",
                    "beginPeriodCashFlow": "16116000.00",
                    "endPeriodCashFlow": "22284000.00",
                    "totalCashFromOperatingActivities": "18932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25888000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-41000.00",
                    "changeToAccountReceivables": "6077000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-371000.00",
                    "changeToNetincome": "1873000.00",
                    "capitalExpenditures": "5400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-116000.00",
                    "stockBasedCompensation": "880000.00",
                    "otherNonCashItems": "993000.00",
                    "freeCashFlow": "13532000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-7262000.00",
                    "changeToLiabilities": "10059000.00",
                    "totalCashflowsFromInvestingActivities": "-7262000.00",
                    "netBorrowings": "-45497000.00",
                    "totalCashFromFinancingActivities": "-45724000.00",
                    "changeToOperatingActivities": "1358000.00",
                    "netIncome": "-39330000.00",
                    "changeInCash": "-11251000.00",
                    "beginPeriodCashFlow": "27367000.00",
                    "endPeriodCashFlow": "16116000.00",
                    "totalCashFromOperatingActivities": "42634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19504000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1635000.00",
                    "changeToInventory": "755000.00",
                    "changeToAccountReceivables": "-7649000.00",
                    "salePurchaseOfStock": "1635000.00",
                    "otherCashflowsFromFinancingActivities": "43000000.00",
                    "changeToNetincome": "9973000.00",
                    "capitalExpenditures": "7262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52487000.00",
                    "stockBasedCompensation": "1248000.00",
                    "otherNonCashItems": "9662000.00",
                    "freeCashFlow": "35372000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2718000.00",
                    "changeToLiabilities": "-1342000.00",
                    "totalCashflowsFromInvestingActivities": "-2718000.00",
                    "netBorrowings": "8381000.00",
                    "totalCashFromFinancingActivities": "7651000.00",
                    "changeToOperatingActivities": "36686000.00",
                    "netIncome": "-6179000.00",
                    "changeInCash": "1229000.00",
                    "beginPeriodCashFlow": "26138000.00",
                    "endPeriodCashFlow": "27367000.00",
                    "totalCashFromOperatingActivities": "-3794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19173000.00",
                    "otherCashflowsFromInvestingActivities": "696000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1363000.00",
                    "changeToAccountReceivables": "39000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "33000000.00",
                    "changeToNetincome": "5585000.00",
                    "capitalExpenditures": "3414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22373000.00",
                    "stockBasedCompensation": "1311000.00",
                    "otherNonCashItems": "-5479000.00",
                    "freeCashFlow": "-7208000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "investments": "-2710000.00",
                    "changeToLiabilities": "-371000.00",
                    "totalCashflowsFromInvestingActivities": "-2710000.00",
                    "netBorrowings": "-83379000.00",
                    "totalCashFromFinancingActivities": "-55369000.00",
                    "changeToOperatingActivities": "1716000.00",
                    "netIncome": "-56261000.00",
                    "changeInCash": "-62782000.00",
                    "beginPeriodCashFlow": "88920000.00",
                    "endPeriodCashFlow": "26138000.00",
                    "totalCashFromOperatingActivities": "-5287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20560000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-121000.00",
                    "changeToAccountReceivables": "1500000.00",
                    "salePurchaseOfStock": "-1216000.00",
                    "otherCashflowsFromFinancingActivities": "28010000.00",
                    "changeToNetincome": "29053000.00",
                    "capitalExpenditures": "2710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1361000.00",
                    "stockBasedCompensation": "1065000.00",
                    "otherNonCashItems": "6454000.00",
                    "freeCashFlow": "-7997000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-10",
                    "currency_symbol": "USD",
                    "investments": "-8703000.00",
                    "changeToLiabilities": "-17482000.00",
                    "totalCashflowsFromInvestingActivities": "-8703000.00",
                    "netBorrowings": "83994000.00",
                    "totalCashFromFinancingActivities": "81738000.00",
                    "changeToOperatingActivities": "3997000.00",
                    "netIncome": "-174298000.00",
                    "changeInCash": "58875000.00",
                    "beginPeriodCashFlow": "30045000.00",
                    "endPeriodCashFlow": "88920000.00",
                    "totalCashFromOperatingActivities": "-13320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28320000.00",
                    "otherCashflowsFromInvestingActivities": "43000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1484000.00",
                    "changeToAccountReceivables": "11711000.00",
                    "salePurchaseOfStock": "-1635000.00",
                    "otherCashflowsFromFinancingActivities": "-621000.00",
                    "changeToNetincome": "132948000.00",
                    "capitalExpenditures": "8746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-290000.00",
                    "stockBasedCompensation": "706000.00",
                    "otherNonCashItems": "111090000.00",
                    "freeCashFlow": "-22066000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-24130000.00",
                    "changeToLiabilities": "9363000.00",
                    "totalCashflowsFromInvestingActivities": "-24130000.00",
                    "netBorrowings": "17855000.00",
                    "totalCashFromFinancingActivities": "16834000.00",
                    "changeToOperatingActivities": "-10095000.00",
                    "netIncome": "-7702000.00",
                    "changeInCash": "9834000.00",
                    "beginPeriodCashFlow": "20211000.00",
                    "endPeriodCashFlow": "30045000.00",
                    "totalCashFromOperatingActivities": "16298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20703000.00",
                    "otherCashflowsFromInvestingActivities": "101000.00",
                    "dividendsPaid": "724000.00",
                    "changeToInventory": "-3950000.00",
                    "changeToAccountReceivables": "-11293000.00",
                    "salePurchaseOfStock": "-1016000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "15322000.00",
                    "capitalExpenditures": "24231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12025000.00",
                    "stockBasedCompensation": "805000.00",
                    "otherNonCashItems": "-3320000.00",
                    "freeCashFlow": "-7933000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-11910000.00",
                    "changeToLiabilities": "-490000.00",
                    "totalCashflowsFromInvestingActivities": "-11910000.00",
                    "netBorrowings": "7046000.00",
                    "totalCashFromFinancingActivities": "6090000.00",
                    "changeToOperatingActivities": "-2689000.00",
                    "netIncome": "-1821000.00",
                    "changeInCash": "-5983000.00",
                    "beginPeriodCashFlow": "26194000.00",
                    "endPeriodCashFlow": "20211000.00",
                    "totalCashFromOperatingActivities": "-129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21280000.00",
                    "otherCashflowsFromInvestingActivities": "178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1927000.00",
                    "salePurchaseOfStock": "-959000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "-18336000.00",
                    "capitalExpenditures": "11910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1252000.00",
                    "stockBasedCompensation": "1124000.00",
                    "otherNonCashItems": "-13509000.00",
                    "freeCashFlow": "-12039000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-23",
                    "currency_symbol": "USD",
                    "investments": "-10913000.00",
                    "changeToLiabilities": "-2702000.00",
                    "totalCashflowsFromInvestingActivities": "-10913000.00",
                    "netBorrowings": "-2225000.00",
                    "totalCashFromFinancingActivities": "-2401000.00",
                    "changeToOperatingActivities": "3091000.00",
                    "netIncome": "981000.00",
                    "changeInCash": "3235000.00",
                    "beginPeriodCashFlow": "22959000.00",
                    "endPeriodCashFlow": "26194000.00",
                    "totalCashFromOperatingActivities": "16455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21369000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "728000.00",
                    "changeToAccountReceivables": "-312000.00",
                    "salePurchaseOfStock": "-501000.00",
                    "otherCashflowsFromFinancingActivities": "325000.00",
                    "changeToNetincome": "-5972000.00",
                    "capitalExpenditures": "10973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77000.00",
                    "stockBasedCompensation": "940000.00",
                    "otherNonCashItems": "14614000.00",
                    "freeCashFlow": "5482000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "investments": "-10077000.00",
                    "changeToLiabilities": "-16029000.00",
                    "totalCashflowsFromInvestingActivities": "-10077000.00",
                    "netBorrowings": "-10239000.00",
                    "totalCashFromFinancingActivities": "-10845000.00",
                    "changeToOperatingActivities": "1734000.00",
                    "netIncome": "639000.00",
                    "changeInCash": "4390000.00",
                    "beginPeriodCashFlow": "18569000.00",
                    "endPeriodCashFlow": "22959000.00",
                    "totalCashFromOperatingActivities": "25291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28438000.00",
                    "otherCashflowsFromInvestingActivities": "118000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-728000.00",
                    "changeToAccountReceivables": "12444000.00",
                    "salePurchaseOfStock": "-974000.00",
                    "otherCashflowsFromFinancingActivities": "368000.00",
                    "changeToNetincome": "-1935000.00",
                    "capitalExpenditures": "10195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1851000.00",
                    "stockBasedCompensation": "475000.00",
                    "otherNonCashItems": "-2410000.00",
                    "freeCashFlow": "15096000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28659000.00",
                    "totalCashflowsFromInvestingActivities": "-10259000.00",
                    "netBorrowings": "-27685000.00",
                    "totalCashFromFinancingActivities": "-28641000.00",
                    "changeToOperatingActivities": "-4224000.00",
                    "netIncome": "-10634000.00",
                    "changeInCash": "-1799000.00",
                    "beginPeriodCashFlow": "20368000.00",
                    "endPeriodCashFlow": "18569000.00",
                    "totalCashFromOperatingActivities": "37515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22036000.00",
                    "otherCashflowsFromInvestingActivities": "170000.00",
                    "dividendsPaid": "914000.00",
                    "changeToInventory": "-111000.00",
                    "changeToAccountReceivables": "-12346000.00",
                    "salePurchaseOfStock": "-1137000.00",
                    "otherCashflowsFromFinancingActivities": "181000.00",
                    "changeToNetincome": "14024000.00",
                    "capitalExpenditures": "10429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12089000.00",
                    "stockBasedCompensation": "947000.00",
                    "otherNonCashItems": "20121000.00",
                    "freeCashFlow": "27086000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6063000.00",
                    "totalCashflowsFromInvestingActivities": "-12373000.00",
                    "netBorrowings": "-683000.00",
                    "totalCashFromFinancingActivities": "-1019000.00",
                    "changeToOperatingActivities": "-3020000.00",
                    "netIncome": "1709000.00",
                    "changeInCash": "-1528000.00",
                    "beginPeriodCashFlow": "21896000.00",
                    "endPeriodCashFlow": "20368000.00",
                    "totalCashFromOperatingActivities": "11760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21819000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1198000.00",
                    "salePurchaseOfStock": "-337000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-3883000.00",
                    "capitalExpenditures": "12523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7885000.00",
                    "stockBasedCompensation": "745000.00",
                    "otherNonCashItems": "-825000.00",
                    "freeCashFlow": "-763000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3155000.00",
                    "totalCashflowsFromInvestingActivities": "-11445000.00",
                    "netBorrowings": "-10187000.00",
                    "totalCashFromFinancingActivities": "-9750000.00",
                    "changeToOperatingActivities": "-1630000.00",
                    "netIncome": "-1874000.00",
                    "changeInCash": "-1777000.00",
                    "beginPeriodCashFlow": "23673000.00",
                    "endPeriodCashFlow": "21896000.00",
                    "totalCashFromOperatingActivities": "19975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22323000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-506000.00",
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "437000.00",
                    "changeToNetincome": "4817000.00",
                    "capitalExpenditures": "11445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5291000.00",
                    "stockBasedCompensation": "1069000.00",
                    "otherNonCashItems": "-3023000.00",
                    "freeCashFlow": "8530000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10359000.00",
                    "totalCashflowsFromInvestingActivities": "-15759000.00",
                    "netBorrowings": "-35183000.00",
                    "totalCashFromFinancingActivities": "-34888000.00",
                    "changeToOperatingActivities": "15909000.00",
                    "netIncome": "4380000.00",
                    "changeInCash": "5959000.00",
                    "beginPeriodCashFlow": "17714000.00",
                    "endPeriodCashFlow": "23673000.00",
                    "totalCashFromOperatingActivities": "57045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29193000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-416000.00",
                    "changeToAccountReceivables": "14576000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "295000.00",
                    "changeToNetincome": "3346000.00",
                    "capitalExpenditures": "15874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20126000.00",
                    "stockBasedCompensation": "1287000.00",
                    "otherNonCashItems": "2059000.00",
                    "freeCashFlow": "41171000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30723000.00",
                    "totalCashflowsFromInvestingActivities": "-22371000.00",
                    "netBorrowings": "-70665000.00",
                    "totalCashFromFinancingActivities": "-9786000.00",
                    "changeToOperatingActivities": "1688000.00",
                    "netIncome": "8807000.00",
                    "changeInCash": "2730000.00",
                    "beginPeriodCashFlow": "14984000.00",
                    "endPeriodCashFlow": "17714000.00",
                    "totalCashFromOperatingActivities": "35043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22070000.00",
                    "otherCashflowsFromInvestingActivities": "127000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "416000.00",
                    "changeToAccountReceivables": "-16796000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "789000.00",
                    "changeToNetincome": "2241000.00",
                    "capitalExpenditures": "22498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6419000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-2305000.00",
                    "freeCashFlow": "12545000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22155000.00",
                    "totalCashflowsFromInvestingActivities": "-19185000.00",
                    "netBorrowings": "-3514000.00",
                    "totalCashFromFinancingActivities": "-3486000.00",
                    "changeToOperatingActivities": "-1763000.00",
                    "netIncome": "2714000.00",
                    "changeInCash": "-5195000.00",
                    "beginPeriodCashFlow": "20179000.00",
                    "endPeriodCashFlow": "14984000.00",
                    "totalCashFromOperatingActivities": "16839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21258000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4665000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "28000.00",
                    "changeToNetincome": "562000.00",
                    "capitalExpenditures": "19186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7695000.00",
                    "stockBasedCompensation": "1101000.00",
                    "otherNonCashItems": "-539000.00",
                    "freeCashFlow": "-2347000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23039000.00",
                    "totalCashflowsFromInvestingActivities": "-17299000.00",
                    "netBorrowings": "-20913000.00",
                    "totalCashFromFinancingActivities": "-19537000.00",
                    "changeToOperatingActivities": "2367000.00",
                    "netIncome": "6931000.00",
                    "changeInCash": "-2060000.00",
                    "beginPeriodCashFlow": "22239000.00",
                    "endPeriodCashFlow": "20179000.00",
                    "totalCashFromOperatingActivities": "34770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21173000.00",
                    "otherCashflowsFromInvestingActivities": "113000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4881000.00",
                    "salePurchaseOfStock": "1400000.00",
                    "otherCashflowsFromFinancingActivities": "1376000.00",
                    "changeToNetincome": "3481000.00",
                    "capitalExpenditures": "17299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3185000.00",
                    "stockBasedCompensation": "1601000.00",
                    "otherNonCashItems": "296000.00",
                    "freeCashFlow": "17471000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19279000.00",
                    "totalCashflowsFromInvestingActivities": "-24435000.00",
                    "netBorrowings": "-35663000.00",
                    "totalCashFromFinancingActivities": "-35115000.00",
                    "changeToOperatingActivities": "621000.00",
                    "netIncome": "11567000.00",
                    "changeInCash": "10507000.00",
                    "beginPeriodCashFlow": "11732000.00",
                    "endPeriodCashFlow": "22239000.00",
                    "totalCashFromOperatingActivities": "69955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28044000.00",
                    "otherCashflowsFromInvestingActivities": "113000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1218000.00",
                    "changeToAccountReceivables": "21212000.00",
                    "salePurchaseOfStock": "1200000.00",
                    "otherCashflowsFromFinancingActivities": "548000.00",
                    "changeToNetincome": "451000.00",
                    "capitalExpenditures": "24548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29893000.00",
                    "stockBasedCompensation": "886000.00",
                    "otherNonCashItems": "-435000.00",
                    "freeCashFlow": "45407000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17312000.00",
                    "totalCashflowsFromInvestingActivities": "-26927000.00",
                    "netBorrowings": "132858000.00",
                    "totalCashFromFinancingActivities": "18918000.00",
                    "changeToOperatingActivities": "-10449000.00",
                    "netIncome": "-8752000.00",
                    "changeInCash": "-3799000.00",
                    "beginPeriodCashFlow": "15531000.00",
                    "endPeriodCashFlow": "11732000.00",
                    "totalCashFromOperatingActivities": "4272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22117000.00",
                    "otherCashflowsFromInvestingActivities": "146000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1218000.00",
                    "changeToAccountReceivables": "-13809000.00",
                    "salePurchaseOfStock": "-14558000.00",
                    "otherCashflowsFromFinancingActivities": "2185000.00",
                    "changeToNetincome": "21496000.00",
                    "capitalExpenditures": "27073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14737000.00",
                    "stockBasedCompensation": "961000.00",
                    "otherNonCashItems": "-1224000.00",
                    "freeCashFlow": "-22801000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5792000.00",
                    "totalCashflowsFromInvestingActivities": "-38244000.00",
                    "netBorrowings": "11366000.00",
                    "totalCashFromFinancingActivities": "206000.00",
                    "changeToOperatingActivities": "5198000.00",
                    "netIncome": "-1300000.00",
                    "changeInCash": "-10411000.00",
                    "beginPeriodCashFlow": "25942000.00",
                    "endPeriodCashFlow": "15531000.00",
                    "totalCashFromOperatingActivities": "27630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21468000.00",
                    "otherCashflowsFromInvestingActivities": "2264000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1651000.00",
                    "salePurchaseOfStock": "-11520000.00",
                    "otherCashflowsFromFinancingActivities": "360000.00",
                    "changeToNetincome": "9707000.00",
                    "capitalExpenditures": "40519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2245000.00",
                    "stockBasedCompensation": "505000.00",
                    "otherNonCashItems": "-119000.00",
                    "freeCashFlow": "-12889000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3918000.00",
                    "totalCashflowsFromInvestingActivities": "-42075000.00",
                    "netBorrowings": "38872000.00",
                    "totalCashFromFinancingActivities": "18194000.00",
                    "changeToOperatingActivities": "-306000.00",
                    "netIncome": "7552000.00",
                    "changeInCash": "775000.00",
                    "beginPeriodCashFlow": "25167000.00",
                    "endPeriodCashFlow": "25942000.00",
                    "totalCashFromOperatingActivities": "24555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19159000.00",
                    "otherCashflowsFromInvestingActivities": "1944000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2363000.00",
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-678000.00",
                    "changeToNetincome": "4431000.00",
                    "capitalExpenditures": "44026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6587000.00",
                    "stockBasedCompensation": "989000.00",
                    "otherNonCashItems": "-418000.00",
                    "freeCashFlow": "-19471000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "174000.00",
                    "totalCashflowsFromInvestingActivities": "-92133000.00",
                    "netBorrowings": "51329000.00",
                    "totalCashFromFinancingActivities": "52015000.00",
                    "changeToOperatingActivities": "852000.00",
                    "netIncome": "14225000.00",
                    "changeInCash": "2462000.00",
                    "beginPeriodCashFlow": "22705000.00",
                    "endPeriodCashFlow": "25167000.00",
                    "totalCashFromOperatingActivities": "42500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23951000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2375000.00",
                    "changeToAccountReceivables": "14286000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "686000.00",
                    "changeToNetincome": "1714000.00",
                    "capitalExpenditures": "52149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2610000.00",
                    "stockBasedCompensation": "2090000.00",
                    "otherNonCashItems": "-1201000.00",
                    "freeCashFlow": "-9649000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9445000.00",
                    "totalCashflowsFromInvestingActivities": "-46032000.00",
                    "netBorrowings": "62950000.00",
                    "totalCashFromFinancingActivities": "7455000.00",
                    "changeToOperatingActivities": "1117000.00",
                    "netIncome": "11691000.00",
                    "changeInCash": "882000.00",
                    "beginPeriodCashFlow": "21823000.00",
                    "endPeriodCashFlow": "22705000.00",
                    "totalCashFromOperatingActivities": "39572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18493000.00",
                    "otherCashflowsFromInvestingActivities": "-486000.00",
                    "dividendsPaid": "86851000.00",
                    "changeToInventory": "-2375000.00",
                    "changeToAccountReceivables": "-8496000.00",
                    "salePurchaseOfStock": "-30160000.00",
                    "otherCashflowsFromFinancingActivities": "-292000.00",
                    "changeToNetincome": "2907000.00",
                    "capitalExpenditures": "45546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5987000.00",
                    "stockBasedCompensation": "681000.00",
                    "otherNonCashItems": "-542000.00",
                    "freeCashFlow": "-5974000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2967000.00",
                    "totalCashflowsFromInvestingActivities": "-53096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8282000.00",
                    "changeInCash": "-792000.00",
                    "beginPeriodCashFlow": "22615000.00",
                    "endPeriodCashFlow": "21823000.00",
                    "totalCashFromOperatingActivities": "34003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18618000.00",
                    "otherCashflowsFromInvestingActivities": "188000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3483000.00",
                    "salePurchaseOfStock": "-9849000.00",
                    "otherCashflowsFromFinancingActivities": "291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6018000.00",
                    "stockBasedCompensation": "1194000.00",
                    "otherNonCashItems": "-109000.00",
                    "freeCashFlow": "-16749000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11166000.00",
                    "changeInCash": "1168000.00",
                    "beginPeriodCashFlow": "21447000.00",
                    "endPeriodCashFlow": "22615000.00",
                    "totalCashFromOperatingActivities": "31357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17260000.00",
                    "otherCashflowsFromInvestingActivities": "210000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2237000.00",
                    "salePurchaseOfStock": "1100000.00",
                    "otherCashflowsFromFinancingActivities": "1687000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3239000.00",
                    "stockBasedCompensation": "1403000.00",
                    "otherNonCashItems": "-1711000.00",
                    "freeCashFlow": "-1570000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37266000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16565000.00",
                    "changeInCash": "-961000.00",
                    "beginPeriodCashFlow": "22408000.00",
                    "endPeriodCashFlow": "21447000.00",
                    "totalCashFromOperatingActivities": "35991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23003000.00",
                    "otherCashflowsFromInvestingActivities": "-207000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1949000.00",
                    "changeToAccountReceivables": "11522000.00",
                    "salePurchaseOfStock": "2900000.00",
                    "otherCashflowsFromFinancingActivities": "4140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2785000.00",
                    "stockBasedCompensation": "1446000.00",
                    "otherNonCashItems": "-2238000.00",
                    "freeCashFlow": "-1068000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20928000.00",
                    "totalCashflowsFromInvestingActivities": "-29731000.00",
                    "netBorrowings": "59183000.00",
                    "totalCashFromFinancingActivities": "-8440000.00",
                    "changeToOperatingActivities": "-690000.00",
                    "netIncome": "3939000.00",
                    "changeInCash": "2468000.00",
                    "beginPeriodCashFlow": "19940000.00",
                    "endPeriodCashFlow": "22408000.00",
                    "totalCashFromOperatingActivities": "40643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16363000.00",
                    "otherCashflowsFromInvestingActivities": "960000.00",
                    "dividendsPaid": "56421000.00",
                    "changeToInventory": "-1949000.00",
                    "changeToAccountReceivables": "-9237000.00",
                    "salePurchaseOfStock": "-1172000.00",
                    "otherCashflowsFromFinancingActivities": "943000.00",
                    "changeToNetincome": "8729000.00",
                    "capitalExpenditures": "31844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12123000.00",
                    "stockBasedCompensation": "959000.00",
                    "otherNonCashItems": "416000.00",
                    "freeCashFlow": "8799000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68969000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7208000.00",
                    "changeInCash": "-40603000.00",
                    "beginPeriodCashFlow": "60543000.00",
                    "endPeriodCashFlow": "19940000.00",
                    "totalCashFromOperatingActivities": "26855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15210000.00",
                    "otherCashflowsFromInvestingActivities": "-1117000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "647000.00",
                    "salePurchaseOfStock": "-17634000.00",
                    "otherCashflowsFromFinancingActivities": "397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3916000.00",
                    "stockBasedCompensation": "1181000.00",
                    "otherNonCashItems": "-660000.00",
                    "freeCashFlow": "-275000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9470000.00",
                    "changeInCash": "45908000.00",
                    "beginPeriodCashFlow": "14635000.00",
                    "endPeriodCashFlow": "60543000.00",
                    "totalCashFromOperatingActivities": "20048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14120000.00",
                    "otherCashflowsFromInvestingActivities": "164000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-856000.00",
                    "salePurchaseOfStock": "-578000.00",
                    "otherCashflowsFromFinancingActivities": "871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3884000.00",
                    "stockBasedCompensation": "1021000.00",
                    "otherNonCashItems": "-679000.00",
                    "freeCashFlow": "-4367000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32343000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11944000.00",
                    "changeInCash": "-2473000.00",
                    "beginPeriodCashFlow": "17108000.00",
                    "endPeriodCashFlow": "14635000.00",
                    "totalCashFromOperatingActivities": "36035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18886000.00",
                    "otherCashflowsFromInvestingActivities": "-71000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3621000.00",
                    "changeToAccountReceivables": "8167000.00",
                    "salePurchaseOfStock": "-7500000.00",
                    "otherCashflowsFromFinancingActivities": "2541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4855000.00",
                    "stockBasedCompensation": "1009000.00",
                    "otherNonCashItems": "-659000.00",
                    "freeCashFlow": "11721000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17571000.00",
                    "totalCashflowsFromInvestingActivities": "-27838000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6959000.00",
                    "changeInCash": "-856000.00",
                    "beginPeriodCashFlow": "17964000.00",
                    "endPeriodCashFlow": "17108000.00",
                    "totalCashFromOperatingActivities": "31347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13611000.00",
                    "otherCashflowsFromInvestingActivities": "645000.00",
                    "dividendsPaid": "29734000.00",
                    "changeToInventory": "-3621000.00",
                    "changeToAccountReceivables": "-2334000.00",
                    "salePurchaseOfStock": "-2500000.00",
                    "otherCashflowsFromFinancingActivities": "1342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7659000.00",
                    "stockBasedCompensation": "724000.00",
                    "otherNonCashItems": "2539000.00",
                    "freeCashFlow": "2864000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13940000.00",
                    "totalCashflowsFromInvestingActivities": "-18704000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4661000.00",
                    "changeInCash": "1419000.00",
                    "beginPeriodCashFlow": "16545000.00",
                    "endPeriodCashFlow": "17964000.00",
                    "totalCashFromOperatingActivities": "11177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13436000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1377000.00",
                    "salePurchaseOfStock": "-2503000.00",
                    "otherCashflowsFromFinancingActivities": "2646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4900000.00",
                    "stockBasedCompensation": "857000.00",
                    "otherNonCashItems": "-2877000.00",
                    "freeCashFlow": "-7527000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15591000.00",
                    "totalCashflowsFromInvestingActivities": "-18049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11139000.00",
                    "changeInCash": "-830000.00",
                    "beginPeriodCashFlow": "17375000.00",
                    "endPeriodCashFlow": "16545000.00",
                    "totalCashFromOperatingActivities": "30638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13319000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3813000.00",
                    "salePurchaseOfStock": "3300000.00",
                    "otherCashflowsFromFinancingActivities": "4711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6164000.00",
                    "stockBasedCompensation": "1050000.00",
                    "otherNonCashItems": "-1034000.00",
                    "freeCashFlow": "12589000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13640000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9480000.00",
                    "changeInCash": "-5065000.00",
                    "beginPeriodCashFlow": "22440000.00",
                    "endPeriodCashFlow": "17375000.00",
                    "totalCashFromOperatingActivities": "40367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17834000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "285000.00",
                    "changeToAccountReceivables": "7187000.00",
                    "salePurchaseOfStock": "3000000.00",
                    "otherCashflowsFromFinancingActivities": "2957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12146000.00",
                    "stockBasedCompensation": "1192000.00",
                    "otherNonCashItems": "-285000.00",
                    "freeCashFlow": "26727000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6492000.00",
                    "changeInCash": "-4426000.00",
                    "beginPeriodCashFlow": "26866000.00",
                    "endPeriodCashFlow": "22440000.00",
                    "totalCashFromOperatingActivities": "22033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": "3247000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-285000.00",
                    "changeToAccountReceivables": "-642000.00",
                    "salePurchaseOfStock": "-8650000.00",
                    "otherCashflowsFromFinancingActivities": "-459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1684000.00",
                    "stockBasedCompensation": "644000.00",
                    "otherNonCashItems": "1735000.00",
                    "freeCashFlow": "1754000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3533000.00",
                    "changeInCash": "-3072000.00",
                    "beginPeriodCashFlow": "29938000.00",
                    "endPeriodCashFlow": "26866000.00",
                    "totalCashFromOperatingActivities": "22263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13284000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7943000.00",
                    "otherCashflowsFromFinancingActivities": "699000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4257000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "295000.00",
                    "freeCashFlow": "7172000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7748000.00",
                    "changeInCash": "-8039000.00",
                    "beginPeriodCashFlow": "37977000.00",
                    "endPeriodCashFlow": "29938000.00",
                    "totalCashFromOperatingActivities": "20531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12532000.00",
                    "otherCashflowsFromInvestingActivities": "-4207000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7711000.00",
                    "otherCashflowsFromFinancingActivities": "485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1702000.00",
                    "stockBasedCompensation": "1068000.00",
                    "otherNonCashItems": "885000.00",
                    "freeCashFlow": "6388000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9585000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10558000.00",
                    "changeInCash": "2941000.00",
                    "beginPeriodCashFlow": "35036000.00",
                    "endPeriodCashFlow": "37977000.00",
                    "totalCashFromOperatingActivities": "29552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16652000.00",
                    "otherCashflowsFromInvestingActivities": "862000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2003000.00",
                    "changeToAccountReceivables": "7802000.00",
                    "salePurchaseOfStock": "2000000.00",
                    "otherCashflowsFromFinancingActivities": "1958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "970000.00",
                    "stockBasedCompensation": "1202000.00",
                    "otherNonCashItems": "170000.00",
                    "freeCashFlow": "19105000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2961000.00",
                    "totalCashflowsFromInvestingActivities": "-12354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2905000.00",
                    "changeInCash": "7942000.00",
                    "beginPeriodCashFlow": "27094000.00",
                    "endPeriodCashFlow": "35036000.00",
                    "totalCashFromOperatingActivities": "22581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12521000.00",
                    "otherCashflowsFromInvestingActivities": "-919000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2003000.00",
                    "changeToAccountReceivables": "-7802000.00",
                    "salePurchaseOfStock": "-2300000.00",
                    "otherCashflowsFromFinancingActivities": "137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1069000.00",
                    "stockBasedCompensation": "1142000.00",
                    "otherNonCashItems": "4861000.00",
                    "freeCashFlow": "11146000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11482000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2069000.00",
                    "changeInCash": "-15437000.00",
                    "beginPeriodCashFlow": "42531000.00",
                    "endPeriodCashFlow": "27094000.00",
                    "totalCashFromOperatingActivities": "18868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13006000.00",
                    "otherCashflowsFromInvestingActivities": "1713000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-20287000.00",
                    "otherCashflowsFromFinancingActivities": "-480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1577000.00",
                    "stockBasedCompensation": "696000.00",
                    "otherNonCashItems": "-399000.00",
                    "freeCashFlow": "5673000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6895000.00",
                    "changeInCash": "27919000.00",
                    "beginPeriodCashFlow": "14612000.00",
                    "endPeriodCashFlow": "42531000.00",
                    "totalCashFromOperatingActivities": "24330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12634000.00",
                    "otherCashflowsFromInvestingActivities": "-187000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15200000.00",
                    "changeToAccountReceivables": "-72200000.00",
                    "salePurchaseOfStock": "-840000.00",
                    "otherCashflowsFromFinancingActivities": "-893000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5042000.00",
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "-864000.00",
                    "freeCashFlow": "12503000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8708000.00",
                    "changeInCash": "-3277000.00",
                    "beginPeriodCashFlow": "17889000.00",
                    "endPeriodCashFlow": "14612000.00",
                    "totalCashFromOperatingActivities": "29918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17111000.00",
                    "otherCashflowsFromInvestingActivities": "123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1510000.00",
                    "changeToAccountReceivables": "1108000.00",
                    "salePurchaseOfStock": "-9537000.00",
                    "otherCashflowsFromFinancingActivities": "530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5034000.00",
                    "stockBasedCompensation": "858000.00",
                    "otherNonCashItems": "-1793000.00",
                    "freeCashFlow": "22290000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4635000.00",
                    "totalCashflowsFromInvestingActivities": "-10090000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2227000.00",
                    "changeInCash": "6649000.00",
                    "beginPeriodCashFlow": "11240000.00",
                    "endPeriodCashFlow": "17889000.00",
                    "totalCashFromOperatingActivities": "19063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12961000.00",
                    "otherCashflowsFromInvestingActivities": "-921000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1510000.00",
                    "changeToAccountReceivables": "-1108000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "784000.00",
                    "stockBasedCompensation": "1158000.00",
                    "otherNonCashItems": "2934000.00",
                    "freeCashFlow": "9894000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4213000.00",
                    "changeInCash": "-683000.00",
                    "beginPeriodCashFlow": "11923000.00",
                    "endPeriodCashFlow": "11240000.00",
                    "totalCashFromOperatingActivities": "16691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13341000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2189000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "-1525000.00",
                    "freeCashFlow": "8141000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4810000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4334000.00",
                    "changeInCash": "-1963000.00",
                    "beginPeriodCashFlow": "13886000.00",
                    "endPeriodCashFlow": "11923000.00",
                    "totalCashFromOperatingActivities": "10956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13185000.00",
                    "otherCashflowsFromInvestingActivities": "3272000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "365000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6350000.00",
                    "stockBasedCompensation": "1069000.00",
                    "otherNonCashItems": "-1282000.00",
                    "freeCashFlow": "2874000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4951000.00",
                    "changeInCash": "-6382000.00",
                    "beginPeriodCashFlow": "20268000.00",
                    "endPeriodCashFlow": "13886000.00",
                    "totalCashFromOperatingActivities": "23903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17251000.00",
                    "otherCashflowsFromInvestingActivities": "-188000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1403000.00",
                    "changeToAccountReceivables": "-908000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5012000.00",
                    "stockBasedCompensation": "1102000.00",
                    "otherNonCashItems": "-4413000.00",
                    "freeCashFlow": "14742000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1383000.00",
                    "totalCashflowsFromInvestingActivities": "-7524000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1631000.00",
                    "changeInCash": "11408000.00",
                    "beginPeriodCashFlow": "8860000.00",
                    "endPeriodCashFlow": "20268000.00",
                    "totalCashFromOperatingActivities": "24105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13351000.00",
                    "otherCashflowsFromInvestingActivities": "169000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1403000.00",
                    "changeToAccountReceivables": "908000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "2442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5852000.00",
                    "stockBasedCompensation": "698000.00",
                    "otherNonCashItems": "3863000.00",
                    "freeCashFlow": "16412000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10429000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5702000.00",
                    "changeInCash": "-1077000.00",
                    "beginPeriodCashFlow": "9937000.00",
                    "endPeriodCashFlow": "8860000.00",
                    "totalCashFromOperatingActivities": "17223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13112000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "79000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16000.00",
                    "stockBasedCompensation": "726000.00",
                    "otherNonCashItems": "-2333000.00",
                    "freeCashFlow": "9352000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6421000.00",
                    "changeInCash": "1330000.00",
                    "beginPeriodCashFlow": "8607000.00",
                    "endPeriodCashFlow": "9937000.00",
                    "totalCashFromOperatingActivities": "23499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13066000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4180000.00",
                    "stockBasedCompensation": "752000.00",
                    "otherNonCashItems": "-932000.00",
                    "freeCashFlow": "11500000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22153000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6186000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3845000.00",
                    "changeInCash": "-2551000.00",
                    "beginPeriodCashFlow": "11158000.00",
                    "endPeriodCashFlow": "8607000.00",
                    "totalCashFromOperatingActivities": "25788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17637000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1961000.00",
                    "changeToAccountReceivables": "848000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "-3444000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-701000.00",
                    "stockBasedCompensation": "4713000.00",
                    "otherNonCashItems": "-292000.00",
                    "freeCashFlow": "4882000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5783000.00",
                    "changeInCash": "5125000.00",
                    "beginPeriodCashFlow": "6033000.00",
                    "endPeriodCashFlow": "11158000.00",
                    "totalCashFromOperatingActivities": "24305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12910000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1961000.00",
                    "changeToAccountReceivables": "-848000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3585000.00",
                    "stockBasedCompensation": "6831000.00",
                    "otherNonCashItems": "-4304000.00",
                    "freeCashFlow": "6301000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6174000.00",
                    "changeInCash": "-6376000.00",
                    "beginPeriodCashFlow": "12409000.00",
                    "endPeriodCashFlow": "6033000.00",
                    "totalCashFromOperatingActivities": "14483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12248000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "46000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3191000.00",
                    "freeCashFlow": "-8975000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7916000.00",
                    "changeInCash": "-4619000.00",
                    "beginPeriodCashFlow": "17028000.00",
                    "endPeriodCashFlow": "12409000.00",
                    "totalCashFromOperatingActivities": "24480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11680000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-49500000.00",
                    "otherCashflowsFromFinancingActivities": "104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1419000.00",
                    "freeCashFlow": "6342000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7253000.00",
                    "changeInCash": "4114000.00",
                    "beginPeriodCashFlow": "12914000.00",
                    "endPeriodCashFlow": "17028000.00",
                    "totalCashFromOperatingActivities": "27896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14849000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1018000.00",
                    "changeToAccountReceivables": "1444000.00",
                    "salePurchaseOfStock": "800000.00",
                    "otherCashflowsFromFinancingActivities": "128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1910000.00",
                    "freeCashFlow": "4269000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17158000.00",
                    "totalCashflowsFromInvestingActivities": "-16198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10090000.00",
                    "changeInCash": "3212000.00",
                    "beginPeriodCashFlow": "9702000.00",
                    "endPeriodCashFlow": "12914000.00",
                    "totalCashFromOperatingActivities": "22192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11227000.00",
                    "otherCashflowsFromInvestingActivities": "877000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1018000.00",
                    "changeToAccountReceivables": "-1444000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1507000.00",
                    "stockBasedCompensation": "6871000.00",
                    "otherNonCashItems": "-5631000.00",
                    "freeCashFlow": "4008000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8173000.00",
                    "changeInCash": "-6862000.00",
                    "beginPeriodCashFlow": "16564000.00",
                    "endPeriodCashFlow": "9702000.00",
                    "totalCashFromOperatingActivities": "18024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10660000.00",
                    "otherCashflowsFromInvestingActivities": "1756000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2710000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1901000.00",
                    "freeCashFlow": "4552000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62455000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4925000.00",
                    "changeInCash": "9470000.00",
                    "beginPeriodCashFlow": "7094000.00",
                    "endPeriodCashFlow": "16564000.00",
                    "totalCashFromOperatingActivities": "27055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9870000.00",
                    "otherCashflowsFromInvestingActivities": "-44050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1395000.00",
                    "changeToAccountReceivables": "-284000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "-399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1870000.00",
                    "freeCashFlow": "8650000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7463000.00",
                    "changeInCash": "4332000.00",
                    "beginPeriodCashFlow": "2762000.00",
                    "endPeriodCashFlow": "7094000.00",
                    "totalCashFromOperatingActivities": "26287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12289000.00",
                    "otherCashflowsFromInvestingActivities": "-749000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1395000.00",
                    "changeToAccountReceivables": "-284000.00",
                    "salePurchaseOfStock": "800000.00",
                    "otherCashflowsFromFinancingActivities": "213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4675000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1860000.00",
                    "freeCashFlow": "-1450000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7725000.00",
                    "totalCashflowsFromInvestingActivities": "-28868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8821000.00",
                    "changeInCash": "-1424000.00",
                    "beginPeriodCashFlow": "4186000.00",
                    "endPeriodCashFlow": "2762000.00",
                    "totalCashFromOperatingActivities": "18178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9278000.00",
                    "otherCashflowsFromInvestingActivities": "102000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1395000.00",
                    "changeToAccountReceivables": "284000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "371000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7292000.00",
                    "stockBasedCompensation": "5776000.00",
                    "otherNonCashItems": "-3127000.00",
                    "freeCashFlow": "-4174000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59541000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5992000.00",
                    "changeInCash": "-1423000.00",
                    "beginPeriodCashFlow": "5609000.00",
                    "endPeriodCashFlow": "4186000.00",
                    "totalCashFromOperatingActivities": "17798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8399000.00",
                    "otherCashflowsFromInvestingActivities": "-34275000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "900000.00",
                    "otherCashflowsFromFinancingActivities": "203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "831000.00",
                    "freeCashFlow": "-7468000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7194000.00",
                    "changeInCash": "-1508000.00",
                    "beginPeriodCashFlow": "7117000.00",
                    "endPeriodCashFlow": "5609000.00",
                    "totalCashFromOperatingActivities": "15773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7381000.00",
                    "otherCashflowsFromInvestingActivities": "-613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1217000.00",
                    "freeCashFlow": "-6839000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7355000.00",
                    "changeInCash": "3777000.00",
                    "beginPeriodCashFlow": "3340000.00",
                    "endPeriodCashFlow": "7117000.00",
                    "totalCashFromOperatingActivities": "26776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9122000.00",
                    "otherCashflowsFromInvestingActivities": "-94000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1063000.00",
                    "changeToAccountReceivables": "1244000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9220000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1079000.00",
                    "freeCashFlow": "1641000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10675000.00",
                    "totalCashflowsFromInvestingActivities": "-22750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5533000.00",
                    "changeInCash": "138000.00",
                    "beginPeriodCashFlow": "3202000.00",
                    "endPeriodCashFlow": "3340000.00",
                    "totalCashFromOperatingActivities": "13271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7241000.00",
                    "otherCashflowsFromInvestingActivities": "335000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1063000.00",
                    "changeToAccountReceivables": "-1244000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "2879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3467000.00",
                    "stockBasedCompensation": "2890000.00",
                    "otherNonCashItems": "-2758000.00",
                    "freeCashFlow": "-9479000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6467000.00",
                    "changeInCash": "-3828000.00",
                    "beginPeriodCashFlow": "7030000.00",
                    "endPeriodCashFlow": "3202000.00",
                    "totalCashFromOperatingActivities": "14916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6150000.00",
                    "otherCashflowsFromInvestingActivities": "335000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2500000.00",
                    "otherCashflowsFromFinancingActivities": "-3531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-530000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2829000.00",
                    "freeCashFlow": "-6782000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3670000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7423000.00",
                    "changeInCash": "423000.00",
                    "beginPeriodCashFlow": "6607000.00",
                    "endPeriodCashFlow": "7030000.00",
                    "totalCashFromOperatingActivities": "12497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5957000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1900000.00",
                    "otherCashflowsFromFinancingActivities": "2351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2812000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1929000.00",
                    "freeCashFlow": "-3247000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7963000.00",
                    "changeInCash": "1627000.00",
                    "beginPeriodCashFlow": "4980000.00",
                    "endPeriodCashFlow": "6607000.00",
                    "totalCashFromOperatingActivities": "24749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7286000.00",
                    "otherCashflowsFromInvestingActivities": "-70652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1065000.00",
                    "changeToAccountReceivables": "-1206000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "2321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8701000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "799000.00",
                    "freeCashFlow": "1116000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7856000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5700000.00",
                    "changeInCash": "500000.00",
                    "beginPeriodCashFlow": "4500000.00",
                    "endPeriodCashFlow": "5000000.00",
                    "totalCashFromOperatingActivities": "11200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1065000.00",
                    "changeToAccountReceivables": "-1206000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-19000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "-8100000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7490000.00",
                    "changeInCash": "436000.00",
                    "beginPeriodCashFlow": "4040000.00",
                    "endPeriodCashFlow": "4476000.00",
                    "totalCashFromOperatingActivities": "13662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4796000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1042000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "334000.00",
                    "freeCashFlow": "-631000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5935000.00",
                    "changeInCash": "-630000.00",
                    "beginPeriodCashFlow": "4670000.00",
                    "endPeriodCashFlow": "4040000.00",
                    "totalCashFromOperatingActivities": "16326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4515000.00",
                    "otherCashflowsFromInvestingActivities": "1100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "1168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5865000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11000.00",
                    "freeCashFlow": "-3332000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5169000.00",
                    "changeInCash": "-201000.00",
                    "beginPeriodCashFlow": "4871000.00",
                    "endPeriodCashFlow": "4670000.00",
                    "totalCashFromOperatingActivities": "16855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5693000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1068000.00",
                    "changeToAccountReceivables": "-486000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "2577000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5589000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "404000.00",
                    "freeCashFlow": "-3258000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7233000.00",
                    "totalCashflowsFromInvestingActivities": "-10711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4193000.00",
                    "changeInCash": "1649000.00",
                    "beginPeriodCashFlow": "3222000.00",
                    "endPeriodCashFlow": "4871000.00",
                    "totalCashFromOperatingActivities": "8338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4016000.00",
                    "otherCashflowsFromInvestingActivities": "776000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1068000.00",
                    "changeToAccountReceivables": "486000.00",
                    "salePurchaseOfStock": "18100000.00",
                    "otherCashflowsFromFinancingActivities": "79000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3458000.00",
                    "stockBasedCompensation": "79000.00",
                    "otherNonCashItems": "82000.00",
                    "freeCashFlow": "-3149000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14736000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3975000.00",
                    "changeInCash": "1989000.00",
                    "beginPeriodCashFlow": "1233000.00",
                    "endPeriodCashFlow": "3222000.00",
                    "totalCashFromOperatingActivities": "9728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3984000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "6913000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1398000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "371000.00",
                    "freeCashFlow": "-5033000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4035000.00",
                    "changeInCash": "-4016000.00",
                    "beginPeriodCashFlow": "5249000.00",
                    "endPeriodCashFlow": "1233000.00",
                    "totalCashFromOperatingActivities": "9930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3467000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "-756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2126000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "302000.00",
                    "freeCashFlow": "-4837000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13621000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3531000.00",
                    "changeInCash": "452000.00",
                    "beginPeriodCashFlow": "4797000.00",
                    "endPeriodCashFlow": "5249000.00",
                    "totalCashFromOperatingActivities": "11939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4464000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "424766000.00",
                    "changeToAccountReceivables": "-904802000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "1888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3732000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "212000.00",
                    "freeCashFlow": "-1691000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2723000.00",
                    "totalCashflowsFromInvestingActivities": "-8610430.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1871538.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2666372.00",
                    "changeInCash": "601105.00",
                    "beginPeriodCashFlow": "4195520.00",
                    "endPeriodCashFlow": "4796625.00",
                    "totalCashFromOperatingActivities": "11083073.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3905573.00",
                    "otherCashflowsFromInvestingActivities": "887264.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-424559997.00",
                    "changeToAccountReceivables": "904802000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-94563.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9465324",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-668064.00",
                    "stockBasedCompensation": "79568000.00",
                    "otherNonCashItems": "-725805013.00",
                    "freeCashFlow": "1617749.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8938975.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "891609.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "389212.00",
                    "changeInCash": "-2337453.00",
                    "beginPeriodCashFlow": "6532973.00",
                    "endPeriodCashFlow": "4195520.00",
                    "totalCashFromOperatingActivities": "5709913.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2977800.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "42700000.00",
                    "otherCashflowsFromFinancingActivities": "-1018833.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8982888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2342901.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10788.00",
                    "freeCashFlow": "-3272975.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10496492.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3962695.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2732213.00",
                    "changeInCash": "-13636.00",
                    "beginPeriodCashFlow": "6546609.00",
                    "endPeriodCashFlow": "6532973.00",
                    "totalCashFromOperatingActivities": "6520161.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2840075.00",
                    "otherCashflowsFromInvestingActivities": "-17603.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-490886.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10491845",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1923702.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-975829.00",
                    "freeCashFlow": "-3971684.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16978288.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1267721.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2475532.00",
                    "changeInCash": "-12445544.00",
                    "beginPeriodCashFlow": "18992153.00",
                    "endPeriodCashFlow": "6546609.00",
                    "totalCashFromOperatingActivities": "5800465.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3599192.00",
                    "otherCashflowsFromInvestingActivities": "50603.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-206003.00",
                    "changeToAccountReceivables": "921000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75291.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10708626",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1250088.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38034.00",
                    "freeCashFlow": "-4908161.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3426000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1650000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18992153.00",
                    "totalCashFromOperatingActivities": "25539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "18675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1830000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2373000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1871000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15431000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "20196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24618000.00",
                    "netBorrowings": "-17266000.00",
                    "totalCashFromFinancingActivities": "-22252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23284000.00",
                    "changeInCash": "-9862000.00",
                    "beginPeriodCashFlow": "39401000.00",
                    "endPeriodCashFlow": "29539000.00",
                    "totalCashFromOperatingActivities": "37008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51120000.00",
                    "otherCashflowsFromInvestingActivities": "6166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "134000.00",
                    "changeToAccountReceivables": "247000.00",
                    "salePurchaseOfStock": "-479000.00",
                    "otherCashflowsFromFinancingActivities": "471000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8302000.00",
                    "stockBasedCompensation": "1469000.00",
                    "otherNonCashItems": "-599000.00",
                    "freeCashFlow": "6224000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1747000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1747000.00",
                    "netBorrowings": "-1509000.00",
                    "totalCashFromFinancingActivities": "2536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77541000.00",
                    "changeInCash": "7836000.00",
                    "beginPeriodCashFlow": "31565000.00",
                    "endPeriodCashFlow": "39401000.00",
                    "totalCashFromOperatingActivities": "7047000.00",
                    "issuanceOfCapitalStock": "7093000.00",
                    "depreciation": "57729000.00",
                    "otherCashflowsFromInvestingActivities": "24287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-220000.00",
                    "changeToAccountReceivables": "1903000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7863000.00",
                    "stockBasedCompensation": "6961000.00",
                    "otherNonCashItems": "27761000.00",
                    "freeCashFlow": "-18987000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "7721000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8226000.00",
                    "netBorrowings": "-25755000.00",
                    "totalCashFromFinancingActivities": "-33712000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21228000.00",
                    "changeInCash": "-26641000.00",
                    "beginPeriodCashFlow": "58206000.00",
                    "endPeriodCashFlow": "31565000.00",
                    "totalCashFromOperatingActivities": "-1157000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "66190000.00",
                    "otherCashflowsFromInvestingActivities": "61195000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-280000.00",
                    "changeToAccountReceivables": "397000.00",
                    "salePurchaseOfStock": "-9960000.00",
                    "otherCashflowsFromFinancingActivities": "2003000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22005000.00",
                    "stockBasedCompensation": "6933000.00",
                    "otherNonCashItems": "-31047000.00",
                    "freeCashFlow": "-50597000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-29568000.00",
                    "changeToLiabilities": "15630000.00",
                    "totalCashflowsFromInvestingActivities": "-29568000.00",
                    "netBorrowings": "30632000.00",
                    "totalCashFromFinancingActivities": "29533000.00",
                    "changeToOperatingActivities": "-13207000.00",
                    "netIncome": "-77800000.00",
                    "changeInCash": "35456000.00",
                    "beginPeriodCashFlow": "22750000.00",
                    "endPeriodCashFlow": "58206000.00",
                    "totalCashFromOperatingActivities": "35532000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "76245000.00",
                    "otherCashflowsFromInvestingActivities": "8591000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1813000.00",
                    "changeToAccountReceivables": "-26000.00",
                    "salePurchaseOfStock": "-4999000.00",
                    "otherCashflowsFromFinancingActivities": "-1099000.00",
                    "changeToNetincome": "17710000.00",
                    "capitalExpenditures": "38159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15847000.00",
                    "stockBasedCompensation": "6294000.00",
                    "otherNonCashItems": "14946000.00",
                    "freeCashFlow": "-2627000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-42241000.00",
                    "changeToLiabilities": "19449000.00",
                    "totalCashflowsFromInvestingActivities": "-42241000.00",
                    "netBorrowings": "1941000.00",
                    "totalCashFromFinancingActivities": "1563000.00",
                    "changeToOperatingActivities": "-20707000.00",
                    "netIncome": "-50002000.00",
                    "changeInCash": "6634000.00",
                    "beginPeriodCashFlow": "16116000.00",
                    "endPeriodCashFlow": "22750000.00",
                    "totalCashFromOperatingActivities": "47292000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "83438000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1925000.00",
                    "changeToAccountReceivables": "-4919000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2092000.00",
                    "changeToNetincome": "9725000.00",
                    "capitalExpenditures": "42261000",
                    "changeReceivables": "-4919000.00",
                    "cashFlowsOtherOperating": "-8474000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6614000.00",
                    "changeInWorkingCapital": "2106000.00",
                    "stockBasedCompensation": "6622000.00",
                    "otherNonCashItems": "-1924000.00",
                    "freeCashFlow": "5031000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "-21393000.00",
                    "changeToLiabilities": "-9566000.00",
                    "totalCashflowsFromInvestingActivities": "-21393000.00",
                    "netBorrowings": "-39453000.00",
                    "totalCashFromFinancingActivities": "-11704000.00",
                    "changeToOperatingActivities": "43757000.00",
                    "netIncome": "-276068000.00",
                    "changeInCash": "-13929000.00",
                    "beginPeriodCashFlow": "30045000.00",
                    "endPeriodCashFlow": "16116000.00",
                    "totalCashFromOperatingActivities": "20233000.00",
                    "issuanceOfCapitalStock": "28718000.00",
                    "depreciation": "87557000.00",
                    "otherCashflowsFromInvestingActivities": "-21393000.00",
                    "dividendsPaid": "211666000.00",
                    "changeToInventory": "2239000.00",
                    "changeToAccountReceivables": "5601000.00",
                    "salePurchaseOfStock": "-1635000.00",
                    "otherCashflowsFromFinancingActivities": "420380000.00",
                    "changeToNetincome": "56884000.00",
                    "capitalExpenditures": "22132000",
                    "changeReceivables": "-5601000.00",
                    "cashFlowsOtherOperating": "125272000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12864000.00",
                    "changeInWorkingCapital": "31185000.00",
                    "stockBasedCompensation": "4330000.00",
                    "otherNonCashItems": "121727000.00",
                    "freeCashFlow": "-1899000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-57030000.00",
                    "changeToLiabilities": "-15490000.00",
                    "totalCashflowsFromInvestingActivities": "-57030000.00",
                    "netBorrowings": "273467000.00",
                    "totalCashFromFinancingActivities": "9678000.00",
                    "changeToOperatingActivities": "-7959000.00",
                    "netIncome": "-7903000.00",
                    "changeInCash": "11476000.00",
                    "beginPeriodCashFlow": "18569000.00",
                    "endPeriodCashFlow": "30045000.00",
                    "totalCashFromOperatingActivities": "57915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91790000.00",
                    "otherCashflowsFromInvestingActivities": "279000.00",
                    "dividendsPaid": "724000.00",
                    "changeToInventory": "15490000.00",
                    "changeToAccountReceivables": "2766000.00",
                    "salePurchaseOfStock": "-3450000.00",
                    "otherCashflowsFromFinancingActivities": "691000.00",
                    "changeToNetincome": "-5618000.00",
                    "capitalExpenditures": "57309000",
                    "changeReceivables": "2766000.00",
                    "cashFlowsOtherOperating": "-7630000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11476000.00",
                    "changeInWorkingCapital": "-15051000.00",
                    "stockBasedCompensation": "3344000.00",
                    "otherNonCashItems": "-4625000.00",
                    "freeCashFlow": "606000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "-49836000.00",
                    "changeToLiabilities": "5685000.00",
                    "totalCashflowsFromInvestingActivities": "-49836000.00",
                    "netBorrowings": "-73738000.00",
                    "totalCashFromFinancingActivities": "-74298000.00",
                    "changeToOperatingActivities": "7035000.00",
                    "netIncome": "-6419000.00",
                    "changeInCash": "855000.00",
                    "beginPeriodCashFlow": "17714000.00",
                    "endPeriodCashFlow": "18569000.00",
                    "totalCashFromOperatingActivities": "126295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95371000.00",
                    "otherCashflowsFromInvestingActivities": "435000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5918000.00",
                    "changeToAccountReceivables": "2922000.00",
                    "salePurchaseOfStock": "-1474000.00",
                    "otherCashflowsFromFinancingActivities": "914000.00",
                    "changeToNetincome": "-17411000.00",
                    "capitalExpenditures": "50271000",
                    "changeReceivables": "2922000.00",
                    "cashFlowsOtherOperating": "46147000.00",
                    "exchangeRateChanges": "-1306000.00",
                    "cashAndCashEquivalentsChanges": "855000.00",
                    "changeInWorkingCapital": "19039000.00",
                    "stockBasedCompensation": "4048000.00",
                    "otherNonCashItems": "32869000.00",
                    "freeCashFlow": "76024000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-83290000.00",
                    "changeToLiabilities": "31279000.00",
                    "totalCashflowsFromInvestingActivities": "-83290000.00",
                    "netBorrowings": "-71329000.00",
                    "totalCashFromFinancingActivities": "-67924000.00",
                    "changeToOperatingActivities": "1688000.00",
                    "netIncome": "30019000.00",
                    "changeInCash": "5982000.00",
                    "beginPeriodCashFlow": "11732000.00",
                    "endPeriodCashFlow": "17714000.00",
                    "totalCashFromOperatingActivities": "156607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92545000.00",
                    "otherCashflowsFromInvestingActivities": "241000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "416000.00",
                    "changeToAccountReceivables": "-5130000.00",
                    "salePurchaseOfStock": "3405000.00",
                    "otherCashflowsFromFinancingActivities": "2741000.00",
                    "changeToNetincome": "6210000.00",
                    "capitalExpenditures": "83531000",
                    "changeReceivables": "-5130000.00",
                    "cashFlowsOtherOperating": "251000.00",
                    "exchangeRateChanges": "589000.00",
                    "cashAndCashEquivalentsChanges": "5982000.00",
                    "changeInWorkingCapital": "31802000.00",
                    "stockBasedCompensation": "4788000.00",
                    "otherNonCashItems": "3931000.00",
                    "freeCashFlow": "73076000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "investments": "-199379000.00",
                    "changeToLiabilities": "-17341000.00",
                    "totalCashflowsFromInvestingActivities": "-199379000.00",
                    "netBorrowings": "131800000.00",
                    "totalCashFromFinancingActivities": "89333000.00",
                    "changeToOperatingActivities": "-10449000.00",
                    "netIncome": "11725000.00",
                    "changeInCash": "-10973000.00",
                    "beginPeriodCashFlow": "22705000.00",
                    "endPeriodCashFlow": "11732000.00",
                    "totalCashFromOperatingActivities": "98957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86695000.00",
                    "otherCashflowsFromInvestingActivities": "4354000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1218000.00",
                    "changeToAccountReceivables": "-3537000.00",
                    "salePurchaseOfStock": "-46078000.00",
                    "otherCashflowsFromFinancingActivities": "2553000.00",
                    "changeToNetincome": "-4629000.00",
                    "capitalExpenditures": "163767000",
                    "changeReceivables": "-3537000.00",
                    "cashFlowsOtherOperating": "26724000.00",
                    "exchangeRateChanges": "116000.00",
                    "cashAndCashEquivalentsChanges": "-10973000.00",
                    "changeInWorkingCapital": "-20959000.00",
                    "stockBasedCompensation": "4545000.00",
                    "otherNonCashItems": "28880000.00",
                    "freeCashFlow": "-64810000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9445000.00",
                    "totalCashflowsFromInvestingActivities": "-169111000.00",
                    "netBorrowings": "62631000.00",
                    "totalCashFromFinancingActivities": "28767000.00",
                    "changeToOperatingActivities": "1117000.00",
                    "netIncome": "47704000.00",
                    "changeInCash": "297000.00",
                    "beginPeriodCashFlow": "22408000.00",
                    "endPeriodCashFlow": "22705000.00",
                    "totalCashFromOperatingActivities": "140923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77374000.00",
                    "otherCashflowsFromInvestingActivities": "-295000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2375000.00",
                    "changeToAccountReceivables": "4272000.00",
                    "salePurchaseOfStock": "-40009000.00",
                    "otherCashflowsFromFinancingActivities": "5826000.00",
                    "changeToNetincome": "12158000.00",
                    "capitalExpenditures": "166284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3383000.00",
                    "exchangeRateChanges": "-282000.00",
                    "cashAndCashEquivalentsChanges": "297000.00",
                    "changeInWorkingCapital": "12459000.00",
                    "stockBasedCompensation": "4724000.00",
                    "otherNonCashItems": "-4019000.00",
                    "freeCashFlow": "-25361000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20928000.00",
                    "totalCashflowsFromInvestingActivities": "-155278000.00",
                    "netBorrowings": "58493000.00",
                    "totalCashFromFinancingActivities": "37051000.00",
                    "changeToOperatingActivities": "-690000.00",
                    "netIncome": "32561000.00",
                    "changeInCash": "5300000.00",
                    "beginPeriodCashFlow": "17108000.00",
                    "endPeriodCashFlow": "22408000.00",
                    "totalCashFromOperatingActivities": "123581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64579000.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1949000.00",
                    "changeToAccountReceivables": "-1279000.00",
                    "salePurchaseOfStock": "-26884000.00",
                    "otherCashflowsFromFinancingActivities": "4752000.00",
                    "changeToNetincome": "16789000.00",
                    "capitalExpenditures": "107703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9327000.00",
                    "exchangeRateChanges": "-54000.00",
                    "cashAndCashEquivalentsChanges": "5300000.00",
                    "changeInWorkingCapital": "17010000.00",
                    "stockBasedCompensation": "4170000.00",
                    "otherNonCashItems": "7251000.00",
                    "freeCashFlow": "15878000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25401000.00",
                    "totalCashflowsFromInvestingActivities": "-78231000.00",
                    "netBorrowings": "-47283000.00",
                    "totalCashFromFinancingActivities": "-40630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32239000.00",
                    "changeInCash": "-5332000.00",
                    "beginPeriodCashFlow": "22440000.00",
                    "endPeriodCashFlow": "17108000.00",
                    "totalCashFromOperatingActivities": "113529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58200000.00",
                    "otherCashflowsFromInvestingActivities": "645000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3621000.00",
                    "changeToAccountReceivables": "-2334000.00",
                    "salePurchaseOfStock": "-5003000.00",
                    "otherCashflowsFromFinancingActivities": "11656000.00",
                    "changeToNetincome": "7117000.00",
                    "capitalExpenditures": "78876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "26432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5332000.00",
                    "changeInWorkingCapital": "21069000.00",
                    "stockBasedCompensation": "3823000.00",
                    "otherNonCashItems": "-140000.00",
                    "freeCashFlow": "34653000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4820000.00",
                    "totalCashflowsFromInvestingActivities": "-63305000.00",
                    "netBorrowings": "-22998000.00",
                    "totalCashFromFinancingActivities": "-43670000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28331000.00",
                    "changeInCash": "-12596000.00",
                    "beginPeriodCashFlow": "35036000.00",
                    "endPeriodCashFlow": "22440000.00",
                    "totalCashFromOperatingActivities": "94379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55468000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-285000.00",
                    "changeToAccountReceivables": "-642000.00",
                    "salePurchaseOfStock": "-24304000.00",
                    "otherCashflowsFromFinancingActivities": "2683000.00",
                    "changeToNetincome": "13606000.00",
                    "capitalExpenditures": "59960000",
                    "changeReceivables": "-642000.00",
                    "cashFlowsOtherOperating": "20017000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12596000.00",
                    "changeInWorkingCapital": "1841000.00",
                    "stockBasedCompensation": "3808000.00",
                    "otherNonCashItems": "3085000.00",
                    "freeCashFlow": "34419000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14397000.00",
                    "totalCashflowsFromInvestingActivities": "-43355000.00",
                    "netBorrowings": "-5187000.00",
                    "totalCashFromFinancingActivities": "-35195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20577000.00",
                    "changeInCash": "17147000.00",
                    "beginPeriodCashFlow": "17889000.00",
                    "endPeriodCashFlow": "35036000.00",
                    "totalCashFromOperatingActivities": "95697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55272000.00",
                    "otherCashflowsFromInvestingActivities": "730000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2003000.00",
                    "changeToAccountReceivables": "-7802000.00",
                    "salePurchaseOfStock": "-32964000.00",
                    "otherCashflowsFromFinancingActivities": "-706000.00",
                    "changeToNetincome": "9997000.00",
                    "capitalExpenditures": "44085000",
                    "changeReceivables": "-7802000.00",
                    "cashFlowsOtherOperating": "25836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17147000.00",
                    "changeInWorkingCapital": "10584000.00",
                    "stockBasedCompensation": "3319000.00",
                    "otherNonCashItems": "3724000.00",
                    "freeCashFlow": "51612000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4635000.00",
                    "totalCashflowsFromInvestingActivities": "-35060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7299000.00",
                    "changeInCash": "-2379000.00",
                    "beginPeriodCashFlow": "20268000.00",
                    "endPeriodCashFlow": "17889000.00",
                    "totalCashFromOperatingActivities": "70613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56738000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1510000.00",
                    "changeToAccountReceivables": "-1108000.00",
                    "salePurchaseOfStock": "800000.00",
                    "otherCashflowsFromFinancingActivities": "811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1635000.00",
                    "stockBasedCompensation": "4112000.00",
                    "otherNonCashItems": "3028000.00",
                    "freeCashFlow": "35651000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1383000.00",
                    "totalCashflowsFromInvestingActivities": "-49548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17599000.00",
                    "changeInCash": "9110000.00",
                    "beginPeriodCashFlow": "11158000.00",
                    "endPeriodCashFlow": "20268000.00",
                    "totalCashFromOperatingActivities": "90615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57166000.00",
                    "otherCashflowsFromInvestingActivities": "169000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1403000.00",
                    "changeToAccountReceivables": "908000.00",
                    "salePurchaseOfStock": "1100000.00",
                    "otherCashflowsFromFinancingActivities": "-1952000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9347000.00",
                    "stockBasedCompensation": "6889000.00",
                    "otherNonCashItems": "904000.00",
                    "freeCashFlow": "42146000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27126000.00",
                    "changeInCash": "-1756000.00",
                    "beginPeriodCashFlow": "12914000.00",
                    "endPeriodCashFlow": "11158000.00",
                    "totalCashFromOperatingActivities": "91136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51687000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": "261436000.00",
                    "changeToInventory": "-1961000.00",
                    "changeToAccountReceivables": "-848000.00",
                    "salePurchaseOfStock": "-50042000.00",
                    "otherCashflowsFromFinancingActivities": "1782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3366000.00",
                    "stockBasedCompensation": "6831000.00",
                    "otherNonCashItems": "2188000.00",
                    "freeCashFlow": "7909000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17158000.00",
                    "totalCashflowsFromInvestingActivities": "-125195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30651000.00",
                    "changeInCash": "10152000.00",
                    "beginPeriodCashFlow": "2762000.00",
                    "endPeriodCashFlow": "12914000.00",
                    "totalCashFromOperatingActivities": "93558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44046000.00",
                    "otherCashflowsFromInvestingActivities": "457000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1018000.00",
                    "changeToAccountReceivables": "-1444000.00",
                    "salePurchaseOfStock": "2200000.00",
                    "otherCashflowsFromFinancingActivities": "2014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13862000.00",
                    "stockBasedCompensation": "6871000.00",
                    "otherNonCashItems": "6871000.00",
                    "freeCashFlow": "15760000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7725000.00",
                    "totalCashflowsFromInvestingActivities": "-136863000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29362000.00",
                    "changeInCash": "-578000.00",
                    "beginPeriodCashFlow": "3340000.00",
                    "endPeriodCashFlow": "2762000.00",
                    "totalCashFromOperatingActivities": "78525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34180000.00",
                    "otherCashflowsFromInvestingActivities": "-753000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1395000.00",
                    "changeToAccountReceivables": "284000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4485000.00",
                    "stockBasedCompensation": "5776000.00",
                    "otherNonCashItems": "5776000.00",
                    "freeCashFlow": "-16840000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10675000.00",
                    "totalCashflowsFromInvestingActivities": "-83490000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16417000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27386000.00",
                    "changeInCash": "-1640000.00",
                    "beginPeriodCashFlow": "4980000.00",
                    "endPeriodCashFlow": "3340000.00",
                    "totalCashFromOperatingActivities": "65433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26634000.00",
                    "otherCashflowsFromInvestingActivities": "335000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1063000.00",
                    "changeToAccountReceivables": "-1244000.00",
                    "salePurchaseOfStock": "-83000.00",
                    "otherCashflowsFromFinancingActivities": "2879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8826000.00",
                    "stockBasedCompensation": "2890000.00",
                    "otherNonCashItems": "2799000.00",
                    "freeCashFlow": "-18392000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-04-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7856000.00",
                    "totalCashflowsFromInvestingActivities": "-69551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23381000.00",
                    "changeInCash": "109000.00",
                    "beginPeriodCashFlow": "4871000.00",
                    "endPeriodCashFlow": "4980000.00",
                    "totalCashFromOperatingActivities": "55521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21696000.00",
                    "otherCashflowsFromInvestingActivities": "1101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1065000.00",
                    "changeToAccountReceivables": "-1206000.00",
                    "salePurchaseOfStock": "1700000.00",
                    "otherCashflowsFromFinancingActivities": "2321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5434000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1478000.00",
                    "freeCashFlow": "-15131000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7233000.00",
                    "totalCashflowsFromInvestingActivities": "-53785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15734000.00",
                    "changeInCash": "74000.00",
                    "beginPeriodCashFlow": "4797000.00",
                    "endPeriodCashFlow": "4871000.00",
                    "totalCashFromOperatingActivities": "39935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16698000.00",
                    "otherCashflowsFromInvestingActivities": "860000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1068000.00",
                    "changeToAccountReceivables": "486000.00",
                    "salePurchaseOfStock": "18700000.00",
                    "otherCashflowsFromFinancingActivities": "-677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3798000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "279000.00",
                    "freeCashFlow": "-14710000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2723000.00",
                    "totalCashflowsFromInvestingActivities": "-45024185.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1715045.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8263329.00",
                    "changeInCash": "-14195528.00",
                    "beginPeriodCashFlow": "18992153.00",
                    "endPeriodCashFlow": "4796625.00",
                    "totalCashFromOperatingActivities": "29113612.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13322640.00",
                    "otherCashflowsFromInvestingActivities": "920264.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-424766.00",
                    "changeToAccountReceivables": "904802000.00",
                    "salePurchaseOfStock": "43400000.00",
                    "otherCashflowsFromFinancingActivities": "-1529000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39648683",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2348451.00",
                    "stockBasedCompensation": "79568000.00",
                    "otherNonCashItems": "-75753702.00",
                    "freeCashFlow": "-10535071.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3426000.00",
                    "totalCashflowsFromInvestingActivities": "-16383179.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1519335.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7724006.00",
                    "changeInCash": "10675327.00",
                    "beginPeriodCashFlow": "8316826.00",
                    "endPeriodCashFlow": "18992153.00",
                    "totalCashFromOperatingActivities": "25539171.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10491058.00",
                    "otherCashflowsFromInvestingActivities": "2348232.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-138626.00",
                    "changeToAccountReceivables": "532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-236280.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18675387",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5173411.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "926227.00",
                    "freeCashFlow": "6863784.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53617000.00",
                    "changeInCash": "3141000.00",
                    "beginPeriodCashFlow": "7339000.00",
                    "endPeriodCashFlow": "3141000.00",
                    "totalCashFromOperatingActivities": "9480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8461000.00",
                    "otherCashflowsFromInvestingActivities": "-22156000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52598000.00",
                    "freeCashFlow": "9480000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4380000.00",
                    "changeInCash": "7339000.00",
                    "beginPeriodCashFlow": "8214000.00",
                    "endPeriodCashFlow": "7339000.00",
                    "totalCashFromOperatingActivities": "7339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5394000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2435000.00",
                    "freeCashFlow": "7339000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2238000.00",
                    "changeInCash": "8214000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8214000.00",
                    "totalCashFromOperatingActivities": "8214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5008000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "968000.00",
                    "freeCashFlow": "8214000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "377000.00",
                    "minorityInterest": null,
                    "netIncome": "386000.00",
                    "sellingGeneralAdministrative": "17627000.00",
                    "sellingAndMarketingExpenses": "10366000.00",
                    "grossProfit": "213555000.00",
                    "reconciledDepreciation": "9747000.00",
                    "ebit": "6072000.00",
                    "ebitda": "15819000.00",
                    "depreciationAndAmortization": "9747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6244000.00",
                    "otherOperatingExpenses": "271397000.00",
                    "interestExpense": "5695000.00",
                    "taxProvision": "-9000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000.00",
                    "totalRevenue": "277641000.00",
                    "totalOperatingExpenses": "207311000.00",
                    "costOfRevenue": "64086000.00",
                    "totalOtherIncomeExpenseNet": "-5867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "386000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2149000.00",
                    "minorityInterest": null,
                    "netIncome": "-2178000.00",
                    "sellingGeneralAdministrative": "36339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46656000.00",
                    "reconciledDepreciation": "15263000.00",
                    "ebit": "5623000.00",
                    "ebitda": "20886000.00",
                    "depreciationAndAmortization": "15263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5487000.00",
                    "otherOperatingExpenses": "372774000.00",
                    "interestExpense": "7772000.00",
                    "taxProvision": "29000.00",
                    "interestIncome": "136000.00",
                    "netInterestIncome": "-7636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "378261000.00",
                    "totalOperatingExpenses": "41169000.00",
                    "costOfRevenue": "331605000.00",
                    "totalOtherIncomeExpenseNet": "-7636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2178000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10022000.00",
                    "minorityInterest": null,
                    "netIncome": "-10107000.00",
                    "sellingGeneralAdministrative": "14936000.00",
                    "sellingAndMarketingExpenses": "8803000.00",
                    "grossProfit": "82365000.00",
                    "reconciledDepreciation": "12089000.00",
                    "ebit": "-3973000.00",
                    "ebitda": "8115000.00",
                    "depreciationAndAmortization": "12088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3973000.00",
                    "otherOperatingExpenses": "273016000.00",
                    "interestExpense": "6049000.00",
                    "taxProvision": "84000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-6048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "269043000.00",
                    "totalOperatingExpenses": "86338000.00",
                    "costOfRevenue": "186678000.00",
                    "totalOtherIncomeExpenseNet": "-6049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10107000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18146000.00",
                    "minorityInterest": null,
                    "netIncome": "-18419000.00",
                    "sellingGeneralAdministrative": "16912000.00",
                    "sellingAndMarketingExpenses": "6797000.00",
                    "grossProfit": "79201000.00",
                    "reconciledDepreciation": "12018000.00",
                    "ebit": "-12167000.00",
                    "ebitda": "-148000.00",
                    "depreciationAndAmortization": "12019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12113000.00",
                    "otherOperatingExpenses": "277241000.00",
                    "interestExpense": "5979000.00",
                    "taxProvision": "273000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "273000.00",
                    "totalRevenue": "265128000.00",
                    "totalOperatingExpenses": "91314000.00",
                    "costOfRevenue": "185927000.00",
                    "totalOtherIncomeExpenseNet": "-6033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18419000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3896000.00",
                    "minorityInterest": null,
                    "netIncome": "3993000.00",
                    "sellingGeneralAdministrative": "17418000.00",
                    "sellingAndMarketingExpenses": "6350000.00",
                    "grossProfit": "33327000.00",
                    "reconciledDepreciation": "11579000.00",
                    "ebit": "9745000.00",
                    "ebitda": "21324000.00",
                    "depreciationAndAmortization": "11579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9815000.00",
                    "otherOperatingExpenses": "273888000.00",
                    "interestExpense": "5919000.00",
                    "taxProvision": "-97000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-97000.00",
                    "totalRevenue": "283703000.00",
                    "totalOperatingExpenses": "23512000.00",
                    "costOfRevenue": "250376000.00",
                    "totalOtherIncomeExpenseNet": "-5919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3993000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1246000.00",
                    "minorityInterest": null,
                    "netIncome": "1249000.00",
                    "sellingGeneralAdministrative": "26989000.00",
                    "sellingAndMarketingExpenses": "9376000.00",
                    "grossProfit": "129068000.00",
                    "reconciledDepreciation": "15434000.00",
                    "ebit": "9312000.00",
                    "ebitda": "24746000.00",
                    "depreciationAndAmortization": "15434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9061000.00",
                    "otherOperatingExpenses": "383290000.00",
                    "interestExpense": "8066000.00",
                    "taxProvision": "-3000.00",
                    "interestIncome": "251000.00",
                    "netInterestIncome": "-7815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "392351000.00",
                    "totalOperatingExpenses": "120007000.00",
                    "costOfRevenue": "263283000.00",
                    "totalOtherIncomeExpenseNet": "-7815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1249000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39849000.00",
                    "minorityInterest": null,
                    "netIncome": "-39716000.00",
                    "sellingGeneralAdministrative": "611000.00",
                    "sellingAndMarketingExpenses": "23500000.00",
                    "grossProfit": "85011000.00",
                    "reconciledDepreciation": "12843000.00",
                    "ebit": "-33479000.00",
                    "ebitda": "-20636000.00",
                    "depreciationAndAmortization": "12843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33529000.00",
                    "otherOperatingExpenses": "318756000.00",
                    "interestExpense": "6321000.00",
                    "taxProvision": "-133000.00",
                    "interestIncome": "51000.00",
                    "netInterestIncome": "-6319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-133000.00",
                    "totalRevenue": "285227000.00",
                    "totalOperatingExpenses": "118540000.00",
                    "costOfRevenue": "200216000.00",
                    "totalOtherIncomeExpenseNet": "-6320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18974000.00",
                    "minorityInterest": null,
                    "netIncome": "-18876000.00",
                    "sellingGeneralAdministrative": "26290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28275000.00",
                    "reconciledDepreciation": "13330000.00",
                    "ebit": "-12652000.00",
                    "ebitda": "678000.00",
                    "depreciationAndAmortization": "13330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12877000.00",
                    "otherOperatingExpenses": "287515000.00",
                    "interestExpense": "6322000.00",
                    "taxProvision": "-98000.00",
                    "interestIncome": "225000.00",
                    "netInterestIncome": "-6097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-98000.00",
                    "totalRevenue": "274638000.00",
                    "totalOperatingExpenses": "41152000.00",
                    "costOfRevenue": "246363000.00",
                    "totalOtherIncomeExpenseNet": "-6097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18876000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9529000.00",
                    "minorityInterest": null,
                    "netIncome": "-9489000.00",
                    "sellingGeneralAdministrative": "16612000.00",
                    "sellingAndMarketingExpenses": "12040000.00",
                    "grossProfit": "92207000.00",
                    "reconciledDepreciation": "13402000.00",
                    "ebit": "-4422000.00",
                    "ebitda": "8980000.00",
                    "depreciationAndAmortization": "13402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4561000.00",
                    "otherOperatingExpenses": "304715000.00",
                    "interestExpense": "5107000.00",
                    "taxProvision": "-40000.00",
                    "interestIncome": "139000.00",
                    "netInterestIncome": "-4968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40000.00",
                    "totalRevenue": "300154000.00",
                    "totalOperatingExpenses": "96768000.00",
                    "costOfRevenue": "207947000.00",
                    "totalOtherIncomeExpenseNet": "-4968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9489000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9279000.00",
                    "minorityInterest": null,
                    "netIncome": "-9460000.00",
                    "sellingGeneralAdministrative": "25842000.00",
                    "sellingAndMarketingExpenses": "13547000.00",
                    "grossProfit": "117946000.00",
                    "reconciledDepreciation": "18154000.00",
                    "ebit": "-1799000.00",
                    "ebitda": "16355000.00",
                    "depreciationAndAmortization": "18154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2111000.00",
                    "otherOperatingExpenses": "390652000.00",
                    "interestExpense": "7480000.00",
                    "taxProvision": "181000.00",
                    "interestIncome": "312000.00",
                    "netInterestIncome": "-7168000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "388541000.00",
                    "totalOperatingExpenses": "120057000.00",
                    "costOfRevenue": "270595000.00",
                    "totalOtherIncomeExpenseNet": "-7168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9460000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13875000.00",
                    "minorityInterest": null,
                    "netIncome": "-13732000.00",
                    "sellingGeneralAdministrative": "34782000.00",
                    "sellingAndMarketingExpenses": "21600000.00",
                    "grossProfit": "95583000.00",
                    "reconciledDepreciation": "13937000.00",
                    "ebit": "-6856000.00",
                    "ebitda": "7081000.00",
                    "depreciationAndAmortization": "13937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7956000.00",
                    "otherOperatingExpenses": "316982000.00",
                    "interestExpense": "5919000.00",
                    "taxProvision": "-143000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-143000.00",
                    "totalRevenue": "309026000.00",
                    "totalOperatingExpenses": "103539000.00",
                    "costOfRevenue": "213443000.00",
                    "totalOtherIncomeExpenseNet": "-5919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13732000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7883000.00",
                    "minorityInterest": null,
                    "netIncome": "-8161000.00",
                    "sellingGeneralAdministrative": "27961000.00",
                    "sellingAndMarketingExpenses": "8771000.00",
                    "grossProfit": "85168000.00",
                    "reconciledDepreciation": "14672000.00",
                    "ebit": "-1780000.00",
                    "ebitda": "12892000.00",
                    "depreciationAndAmortization": "14672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1938000.00",
                    "otherOperatingExpenses": "279498000.00",
                    "interestExpense": "6103000.00",
                    "taxProvision": "278000.00",
                    "interestIncome": "158000.00",
                    "netInterestIncome": "-5945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "278000.00",
                    "totalRevenue": "277560000.00",
                    "totalOperatingExpenses": "87106000.00",
                    "costOfRevenue": "192392000.00",
                    "totalOtherIncomeExpenseNet": "-5945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8161000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4078000.00",
                    "minorityInterest": null,
                    "netIncome": "3922000.00",
                    "sellingGeneralAdministrative": "26864000.00",
                    "sellingAndMarketingExpenses": "6196000.00",
                    "grossProfit": "94116000.00",
                    "reconciledDepreciation": "15756000.00",
                    "ebit": "10561000.00",
                    "ebitda": "26317000.00",
                    "depreciationAndAmortization": "15756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10257000.00",
                    "otherOperatingExpenses": "288391000.00",
                    "interestExpense": "6483000.00",
                    "taxProvision": "156000.00",
                    "interestIncome": "304000.00",
                    "netInterestIncome": "-6179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-10603000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "298648000.00",
                    "totalOperatingExpenses": "83859000.00",
                    "costOfRevenue": "204532000.00",
                    "totalOtherIncomeExpenseNet": "-6179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3922000.00",
                    "netIncomeApplicableToCommonShares": "3922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3080000.00",
                    "minorityInterest": null,
                    "netIncome": "-3100000.00",
                    "sellingGeneralAdministrative": "34523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143076000.00",
                    "reconciledDepreciation": "21825000.00",
                    "ebit": "4337000.00",
                    "ebitda": "26162000.00",
                    "depreciationAndAmortization": "21825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4337000.00",
                    "otherOperatingExpenses": "413631000.00",
                    "interestExpense": "7417000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": "353000.00",
                    "netInterestIncome": "-7417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "417968000.00",
                    "totalOperatingExpenses": "138739000.00",
                    "costOfRevenue": "274892000.00",
                    "totalOtherIncomeExpenseNet": "-7417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3100000.00",
                    "netIncomeApplicableToCommonShares": "-3100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43901000.00",
                    "minorityInterest": null,
                    "netIncome": "-44195000.00",
                    "sellingGeneralAdministrative": "34444000.00",
                    "sellingAndMarketingExpenses": "14198000.00",
                    "grossProfit": "95110000.00",
                    "reconciledDepreciation": "17321000.00",
                    "ebit": "-39409000.00",
                    "ebitda": "-22088000.00",
                    "depreciationAndAmortization": "17321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39413000.00",
                    "otherOperatingExpenses": "329502000.00",
                    "interestExpense": "4492000.00",
                    "taxProvision": "294000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "290089000.00",
                    "totalOperatingExpenses": "134523000.00",
                    "costOfRevenue": "194979000.00",
                    "totalOtherIncomeExpenseNet": "-4488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44195000.00",
                    "netIncomeApplicableToCommonShares": "-44195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12693000.00",
                    "minorityInterest": null,
                    "netIncome": "-12650000.00",
                    "sellingGeneralAdministrative": "35692000.00",
                    "sellingAndMarketingExpenses": "14198000.00",
                    "grossProfit": "92815000.00",
                    "reconciledDepreciation": "17368000.00",
                    "ebit": "-8103000.00",
                    "ebitda": "9265000.00",
                    "depreciationAndAmortization": "17368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8103000.00",
                    "otherOperatingExpenses": "294908000.00",
                    "interestExpense": "4590000.00",
                    "taxProvision": "-43000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-43000.00",
                    "totalRevenue": "286805000.00",
                    "totalOperatingExpenses": "100918000.00",
                    "costOfRevenue": "193990000.00",
                    "totalOtherIncomeExpenseNet": "-4590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12567000.00",
                    "netIncomeApplicableToCommonShares": "-12567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17532000.00",
                    "minorityInterest": null,
                    "netIncome": "-17966000.00",
                    "sellingGeneralAdministrative": "32095000.00",
                    "sellingAndMarketingExpenses": "129000.00",
                    "grossProfit": "96731000.00",
                    "reconciledDepreciation": "17637000.00",
                    "ebit": "-5239000.00",
                    "ebitda": "12398000.00",
                    "depreciationAndAmortization": "17637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13385000.00",
                    "otherOperatingExpenses": "307441000.00",
                    "interestExpense": "4147000.00",
                    "taxProvision": "434000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "235000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "434000.00",
                    "totalRevenue": "294056000.00",
                    "totalOperatingExpenses": "110116000.00",
                    "costOfRevenue": "197325000.00",
                    "totalOtherIncomeExpenseNet": "-4147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17932000.00",
                    "netIncomeApplicableToCommonShares": "-17932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3043000.00",
                    "minorityInterest": null,
                    "netIncome": "-3105000.00",
                    "sellingGeneralAdministrative": "34380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135902000.00",
                    "reconciledDepreciation": "23919000.00",
                    "ebit": "8728000.00",
                    "ebitda": "32647000.00",
                    "depreciationAndAmortization": "23919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4370000.00",
                    "otherOperatingExpenses": "391180000.00",
                    "interestExpense": "7413000.00",
                    "taxProvision": "62000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "395550000.00",
                    "totalOperatingExpenses": "131532000.00",
                    "costOfRevenue": "259648000.00",
                    "totalOtherIncomeExpenseNet": "-7413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3105000.00",
                    "netIncomeApplicableToCommonShares": "-3105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21137000.00",
                    "minorityInterest": null,
                    "netIncome": "-21313000.00",
                    "sellingGeneralAdministrative": "65079000.00",
                    "sellingAndMarketingExpenses": "31635000.00",
                    "grossProfit": "94423000.00",
                    "reconciledDepreciation": "19454000.00",
                    "ebit": "-16947000.00",
                    "ebitda": "2507000.00",
                    "depreciationAndAmortization": "19454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17666000.00",
                    "otherOperatingExpenses": "301050000.00",
                    "interestExpense": "3471000.00",
                    "taxProvision": "176000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3471000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "283384000.00",
                    "totalOperatingExpenses": "112089000.00",
                    "costOfRevenue": "188961000.00",
                    "totalOtherIncomeExpenseNet": "-3471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21313000.00",
                    "netIncomeApplicableToCommonShares": "-21313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15006000.00",
                    "minorityInterest": null,
                    "netIncome": "-14980000.00",
                    "sellingGeneralAdministrative": "30343000.00",
                    "sellingAndMarketingExpenses": "12652000.00",
                    "grossProfit": "90529000.00",
                    "reconciledDepreciation": "18881000.00",
                    "ebit": "-12136000.00",
                    "ebitda": "6745000.00",
                    "depreciationAndAmortization": "18881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12136000.00",
                    "otherOperatingExpenses": "287580000.00",
                    "interestExpense": "2870000.00",
                    "taxProvision": "-26000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "418000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-26000.00",
                    "totalRevenue": "275444000.00",
                    "totalOperatingExpenses": "102665000.00",
                    "costOfRevenue": "184915000.00",
                    "totalOtherIncomeExpenseNet": "-2870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14980000.00",
                    "netIncomeApplicableToCommonShares": "-14980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5350000.00",
                    "minorityInterest": null,
                    "netIncome": "-4996000.00",
                    "sellingGeneralAdministrative": "28346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94495000.00",
                    "reconciledDepreciation": "19215000.00",
                    "ebit": "-2564000.00",
                    "ebitda": "16651000.00",
                    "depreciationAndAmortization": "19215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2564000.00",
                    "otherOperatingExpenses": "279539000.00",
                    "interestExpense": "2786000.00",
                    "taxProvision": "-354000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "374000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-354000.00",
                    "totalRevenue": "276975000.00",
                    "totalOperatingExpenses": "97059000.00",
                    "costOfRevenue": "182480000.00",
                    "totalOtherIncomeExpenseNet": "-2786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4996000.00",
                    "netIncomeApplicableToCommonShares": "-4996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8661000.00",
                    "minorityInterest": null,
                    "netIncome": "-8713000.00",
                    "sellingGeneralAdministrative": "30738000.00",
                    "sellingAndMarketingExpenses": "7900000.00",
                    "grossProfit": "115350000.00",
                    "reconciledDepreciation": "25888000.00",
                    "ebit": "-1435000.00",
                    "ebitda": "24453000.00",
                    "depreciationAndAmortization": "25888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4331000.00",
                    "otherOperatingExpenses": "330606000.00",
                    "interestExpense": "4330000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "326275000.00",
                    "totalOperatingExpenses": "119681000.00",
                    "costOfRevenue": "210925000.00",
                    "totalOtherIncomeExpenseNet": "-4330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8713000.00",
                    "netIncomeApplicableToCommonShares": "-8713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42517000.00",
                    "minorityInterest": null,
                    "netIncome": "-39330000.00",
                    "sellingGeneralAdministrative": "24390000.00",
                    "sellingAndMarketingExpenses": "7900000.00",
                    "grossProfit": "57624000.00",
                    "reconciledDepreciation": "19504000.00",
                    "ebit": "-39983000.00",
                    "ebitda": "-20479000.00",
                    "depreciationAndAmortization": "19504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41740000.00",
                    "otherOperatingExpenses": "242790000.00",
                    "interestExpense": "777000.00",
                    "taxProvision": "-3187000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3187000.00",
                    "totalRevenue": "201050000.00",
                    "totalOperatingExpenses": "99364000.00",
                    "costOfRevenue": "143426000.00",
                    "totalOtherIncomeExpenseNet": "-777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39330000.00",
                    "netIncomeApplicableToCommonShares": "-39330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26875000.00",
                    "minorityInterest": null,
                    "netIncome": "-6179000.00",
                    "sellingGeneralAdministrative": "15194000.00",
                    "sellingAndMarketingExpenses": "6094000.00",
                    "grossProfit": "57998000.00",
                    "reconciledDepreciation": "19173000.00",
                    "ebit": "-24595000.00",
                    "ebitda": "-5422000.00",
                    "depreciationAndAmortization": "19173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24595000.00",
                    "otherOperatingExpenses": "225073000.00",
                    "interestExpense": "2280000.00",
                    "taxProvision": "-20696000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "89000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-20696000.00",
                    "totalRevenue": "200478000.00",
                    "totalOperatingExpenses": "82593000.00",
                    "costOfRevenue": "142480000.00",
                    "totalOtherIncomeExpenseNet": "-2280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6179000.00",
                    "netIncomeApplicableToCommonShares": "-6179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52561000.00",
                    "minorityInterest": null,
                    "netIncome": "-56261000.00",
                    "sellingGeneralAdministrative": "20664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38842000.00",
                    "reconciledDepreciation": "20560000.00",
                    "ebit": "-50582000.00",
                    "ebitda": "-30022000.00",
                    "depreciationAndAmortization": "20560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50582000.00",
                    "otherOperatingExpenses": "211704000.00",
                    "interestExpense": "1979000.00",
                    "taxProvision": "3700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3700000.00",
                    "totalRevenue": "161122000.00",
                    "totalOperatingExpenses": "89424000.00",
                    "costOfRevenue": "122280000.00",
                    "totalOtherIncomeExpenseNet": "-1979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56261000.00",
                    "netIncomeApplicableToCommonShares": "-56261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-161599000.00",
                    "minorityInterest": null,
                    "netIncome": "-174298000.00",
                    "sellingGeneralAdministrative": "41655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31125000.00",
                    "reconciledDepreciation": "28320000.00",
                    "ebit": "0.00",
                    "ebitda": "28320000.00",
                    "depreciationAndAmortization": "28320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41738000.00",
                    "otherOperatingExpenses": "464294000.00",
                    "interestExpense": "3370000.00",
                    "taxProvision": "12699000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12699000.00",
                    "totalRevenue": "306065000.00",
                    "totalOperatingExpenses": "189354000.00",
                    "costOfRevenue": "274940000.00",
                    "totalOtherIncomeExpenseNet": "-119861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-174298000.00",
                    "netIncomeApplicableToCommonShares": "-174298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-360000.00",
                    "minorityInterest": null,
                    "netIncome": "-7702000.00",
                    "sellingGeneralAdministrative": "37630000.00",
                    "sellingAndMarketingExpenses": "16507000.00",
                    "grossProfit": "105806000.00",
                    "reconciledDepreciation": "20703000.00",
                    "ebit": "2615000.00",
                    "ebitda": "23318000.00",
                    "depreciationAndAmortization": "20703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1547000.00",
                    "otherOperatingExpenses": "301398000.00",
                    "interestExpense": "1907000.00",
                    "taxProvision": "7342000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7342000.00",
                    "totalRevenue": "302945000.00",
                    "totalOperatingExpenses": "104259000.00",
                    "costOfRevenue": "197139000.00",
                    "totalOtherIncomeExpenseNet": "-1907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7702000.00",
                    "netIncomeApplicableToCommonShares": "-7702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7035000.00",
                    "minorityInterest": null,
                    "netIncome": "-1821000.00",
                    "sellingGeneralAdministrative": "38087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95393000.00",
                    "reconciledDepreciation": "21280000.00",
                    "ebit": "-5223000.00",
                    "ebitda": "16057000.00",
                    "depreciationAndAmortization": "21280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5223000.00",
                    "otherOperatingExpenses": "302773000.00",
                    "interestExpense": "1812000.00",
                    "taxProvision": "-5214000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5214000.00",
                    "totalRevenue": "294222000.00",
                    "totalOperatingExpenses": "103944000.00",
                    "costOfRevenue": "198829000.00",
                    "totalOtherIncomeExpenseNet": "-1812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1821000.00",
                    "netIncomeApplicableToCommonShares": "-1821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15005000.00",
                    "minorityInterest": null,
                    "netIncome": "981000.00",
                    "sellingGeneralAdministrative": "36646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103598000.00",
                    "reconciledDepreciation": "21369000.00",
                    "ebit": "-12852000.00",
                    "ebitda": "8517000.00",
                    "depreciationAndAmortization": "21369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12852000.00",
                    "otherOperatingExpenses": "305398000.00",
                    "interestExpense": "2153000.00",
                    "taxProvision": "-15986000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2153000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15986000.00",
                    "totalRevenue": "307981000.00",
                    "totalOperatingExpenses": "101015000.00",
                    "costOfRevenue": "204383000.00",
                    "totalOtherIncomeExpenseNet": "-2153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "981000.00",
                    "netIncomeApplicableToCommonShares": "981000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163000.00",
                    "minorityInterest": null,
                    "netIncome": "639000.00",
                    "sellingGeneralAdministrative": "48435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82672000.00",
                    "reconciledDepreciation": "28438000.00",
                    "ebit": "5395000.00",
                    "ebitda": "33833000.00",
                    "depreciationAndAmortization": "28438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5395000.00",
                    "otherOperatingExpenses": "406465000.00",
                    "interestExpense": "3238000.00",
                    "taxProvision": "-476000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-476000.00",
                    "totalRevenue": "409866000.00",
                    "totalOperatingExpenses": "79271000.00",
                    "costOfRevenue": "327194000.00",
                    "totalOtherIncomeExpenseNet": "-5955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "639000.00",
                    "netIncomeApplicableToCommonShares": "639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17933000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10634000.00",
                    "sellingGeneralAdministrative": "18335000.00",
                    "sellingAndMarketingExpenses": "17408000.00",
                    "grossProfit": "105171000.00",
                    "reconciledDepreciation": "22036000.00",
                    "ebit": "-15095000.00",
                    "ebitda": "6941000.00",
                    "depreciationAndAmortization": "22036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15095000.00",
                    "otherOperatingExpenses": "300166000.00",
                    "interestExpense": "2838000.00",
                    "taxProvision": "-7299000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7299000.00",
                    "totalRevenue": "306779000.00",
                    "totalOperatingExpenses": "98558000.00",
                    "costOfRevenue": "201608000.00",
                    "totalOtherIncomeExpenseNet": "-2838000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10634000.00",
                    "netIncomeApplicableToCommonShares": "-10634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-490000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1709000.00",
                    "sellingGeneralAdministrative": "28780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96923000.00",
                    "reconciledDepreciation": "21819000.00",
                    "ebit": "1805000.00",
                    "ebitda": "23624000.00",
                    "depreciationAndAmortization": "21819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1805000.00",
                    "otherOperatingExpenses": "292552000.00",
                    "interestExpense": "2295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "387000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2199000.00",
                    "totalRevenue": "294877000.00",
                    "totalOperatingExpenses": "94598000.00",
                    "costOfRevenue": "197954000.00",
                    "totalOtherIncomeExpenseNet": "-2295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1709000.00",
                    "netIncomeApplicableToCommonShares": "1709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6599000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1874000.00",
                    "sellingGeneralAdministrative": "36200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64910000.00",
                    "reconciledDepreciation": "22323000.00",
                    "ebit": "-4214000.00",
                    "ebitda": "18109000.00",
                    "depreciationAndAmortization": "22323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5895000.00",
                    "otherOperatingExpenses": "319602000.00",
                    "interestExpense": "2400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "569000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4725000.00",
                    "totalRevenue": "315388000.00",
                    "totalOperatingExpenses": "69124000.00",
                    "costOfRevenue": "250478000.00",
                    "totalOtherIncomeExpenseNet": "-22603000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1874000.00",
                    "netIncomeApplicableToCommonShares": "-1874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3612000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4380000.00",
                    "sellingGeneralAdministrative": "47500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89954000.00",
                    "reconciledDepreciation": "29193000.00",
                    "ebit": "13306000.00",
                    "ebitda": "42499000.00",
                    "depreciationAndAmortization": "29193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13306000.00",
                    "otherOperatingExpenses": "414500000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1137000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-768000.00",
                    "totalRevenue": "421519000.00",
                    "totalOperatingExpenses": "82935000.00",
                    "costOfRevenue": "331565000.00",
                    "totalOtherIncomeExpenseNet": "-10831000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4380000.00",
                    "netIncomeApplicableToCommonShares": "4380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5609000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8807000.00",
                    "sellingGeneralAdministrative": "21874000.00",
                    "sellingAndMarketingExpenses": "15243000.00",
                    "grossProfit": "118238000.00",
                    "reconciledDepreciation": "22070000.00",
                    "ebit": "13482000.00",
                    "ebitda": "35552000.00",
                    "depreciationAndAmortization": "22070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8152000.00",
                    "otherOperatingExpenses": "328871000.00",
                    "interestExpense": "2543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1555000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3198000.00",
                    "totalRevenue": "342353000.00",
                    "totalOperatingExpenses": "104756000.00",
                    "costOfRevenue": "224115000.00",
                    "totalOtherIncomeExpenseNet": "-2543000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-21304000.00",
                    "netIncomeApplicableToCommonShares": "8807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2024000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2714000.00",
                    "sellingGeneralAdministrative": "18562000.00",
                    "sellingAndMarketingExpenses": "10308000.00",
                    "grossProfit": "100533000.00",
                    "reconciledDepreciation": "21258000.00",
                    "ebit": "4056000.00",
                    "ebitda": "25314000.00",
                    "depreciationAndAmortization": "21258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4056000.00",
                    "otherOperatingExpenses": "300192000.00",
                    "interestExpense": "2032000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13168000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-690000.00",
                    "totalRevenue": "304248000.00",
                    "totalOperatingExpenses": "96477000.00",
                    "costOfRevenue": "203715000.00",
                    "totalOtherIncomeExpenseNet": "-2032000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2714000.00",
                    "netIncomeApplicableToCommonShares": "2714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6913000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6931000.00",
                    "sellingGeneralAdministrative": "32094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108306000.00",
                    "reconciledDepreciation": "21173000.00",
                    "ebit": "9366000.00",
                    "ebitda": "30539000.00",
                    "depreciationAndAmortization": "21173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9366000.00",
                    "otherOperatingExpenses": "304821000.00",
                    "interestExpense": "2453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-7898000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18000.00",
                    "totalRevenue": "315771000.00",
                    "totalOperatingExpenses": "97356000.00",
                    "costOfRevenue": "207465000.00",
                    "totalOtherIncomeExpenseNet": "-2453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6931000.00",
                    "netIncomeApplicableToCommonShares": "6931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14474000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11567000.00",
                    "sellingGeneralAdministrative": "49800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95320000.00",
                    "reconciledDepreciation": "28044000.00",
                    "ebit": "17458000.00",
                    "ebitda": "45502000.00",
                    "depreciationAndAmortization": "28044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17458000.00",
                    "otherOperatingExpenses": "403171000.00",
                    "interestExpense": "3000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1855000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2907000.00",
                    "totalRevenue": "420629000.00",
                    "totalOperatingExpenses": "77862000.00",
                    "costOfRevenue": "325309000.00",
                    "totalOtherIncomeExpenseNet": "-2984000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11567000.00",
                    "netIncomeApplicableToCommonShares": "11567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16831000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8752000.00",
                    "sellingGeneralAdministrative": "20337000.00",
                    "sellingAndMarketingExpenses": "9169000.00",
                    "grossProfit": "99822000.00",
                    "reconciledDepreciation": "22117000.00",
                    "ebit": "-14328000.00",
                    "ebitda": "7789000.00",
                    "depreciationAndAmortization": "22117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14785000.00",
                    "otherOperatingExpenses": "285824000.00",
                    "interestExpense": "2046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "147000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8079000.00",
                    "totalRevenue": "291459000.00",
                    "totalOperatingExpenses": "94187000.00",
                    "costOfRevenue": "191637000.00",
                    "totalOtherIncomeExpenseNet": "-2046000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-42117000.00",
                    "netIncomeApplicableToCommonShares": "-42117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5847000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1300000.00",
                    "sellingGeneralAdministrative": "29046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100445000.00",
                    "reconciledDepreciation": "21468000.00",
                    "ebit": "-4235000.00",
                    "ebitda": "17233000.00",
                    "depreciationAndAmortization": "21468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4235000.00",
                    "otherOperatingExpenses": "292221000.00",
                    "interestExpense": "1612000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13743000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4547000.00",
                    "totalRevenue": "297307000.00",
                    "totalOperatingExpenses": "95359000.00",
                    "costOfRevenue": "196862000.00",
                    "totalOtherIncomeExpenseNet": "-1612000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1300000.00",
                    "netIncomeApplicableToCommonShares": "-1300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8929000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7552000.00",
                    "sellingGeneralAdministrative": "31019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106966000.00",
                    "reconciledDepreciation": "19159000.00",
                    "ebit": "14275000.00",
                    "ebitda": "33434000.00",
                    "depreciationAndAmortization": "19159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10415000.00",
                    "otherOperatingExpenses": "291274000.00",
                    "interestExpense": "1486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3860000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1377000.00",
                    "totalRevenue": "305549000.00",
                    "totalOperatingExpenses": "92691000.00",
                    "costOfRevenue": "198583000.00",
                    "totalOtherIncomeExpenseNet": "-1486000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7552000.00",
                    "netIncomeApplicableToCommonShares": "7552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18537000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14225000.00",
                    "sellingGeneralAdministrative": "49700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94611000.00",
                    "reconciledDepreciation": "23951000.00",
                    "ebit": "25600000.00",
                    "ebitda": "49551000.00",
                    "depreciationAndAmortization": "23951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25600000.00",
                    "otherOperatingExpenses": "381951000.00",
                    "interestExpense": "1600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3197000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4312000.00",
                    "totalRevenue": "402126000.00",
                    "totalOperatingExpenses": "74436000.00",
                    "costOfRevenue": "307515000.00",
                    "totalOtherIncomeExpenseNet": "-1638000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14225000.00",
                    "netIncomeApplicableToCommonShares": "14225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14268000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11691000.00",
                    "sellingGeneralAdministrative": "21257000.00",
                    "sellingAndMarketingExpenses": "8027000.00",
                    "grossProfit": "102078000.00",
                    "reconciledDepreciation": "18493000.00",
                    "ebit": "15596000.00",
                    "ebitda": "34089000.00",
                    "depreciationAndAmortization": "18493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15015000.00",
                    "otherOperatingExpenses": "270704000.00",
                    "interestExpense": "747000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7008000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2577000.00",
                    "totalRevenue": "286300000.00",
                    "totalOperatingExpenses": "86482000.00",
                    "costOfRevenue": "184222000.00",
                    "totalOtherIncomeExpenseNet": "-747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47704000.00",
                    "netIncomeApplicableToCommonShares": "11691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10607000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8282000.00",
                    "sellingGeneralAdministrative": "23709000.00",
                    "sellingAndMarketingExpenses": "7899000.00",
                    "grossProfit": "100314000.00",
                    "reconciledDepreciation": "18618000.00",
                    "ebit": "11705000.00",
                    "ebitda": "30323000.00",
                    "depreciationAndAmortization": "18618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11705000.00",
                    "otherOperatingExpenses": "271707000.00",
                    "interestExpense": "1098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2325000.00",
                    "totalRevenue": "283412000.00",
                    "totalOperatingExpenses": "88609000.00",
                    "costOfRevenue": "183098000.00",
                    "totalOtherIncomeExpenseNet": "-1098000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8282000.00",
                    "netIncomeApplicableToCommonShares": "8282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15576000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11166000.00",
                    "sellingGeneralAdministrative": "23044000.00",
                    "sellingAndMarketingExpenses": "11082000.00",
                    "grossProfit": "104591000.00",
                    "reconciledDepreciation": "17260000.00",
                    "ebit": "16480000.00",
                    "ebitda": "33740000.00",
                    "depreciationAndAmortization": "17260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16480000.00",
                    "otherOperatingExpenses": "276499000.00",
                    "interestExpense": "904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4410000.00",
                    "totalRevenue": "292979000.00",
                    "totalOperatingExpenses": "88111000.00",
                    "costOfRevenue": "188388000.00",
                    "totalOtherIncomeExpenseNet": "-904000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11166000.00",
                    "netIncomeApplicableToCommonShares": "11166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22785000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16565000.00",
                    "sellingGeneralAdministrative": "49000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95864000.00",
                    "reconciledDepreciation": "23003000.00",
                    "ebit": "23845000.00",
                    "ebitda": "46848000.00",
                    "depreciationAndAmortization": "23003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23845000.00",
                    "otherOperatingExpenses": "371056000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6220000.00",
                    "totalRevenue": "394901000.00",
                    "totalOperatingExpenses": "72019000.00",
                    "costOfRevenue": "299037000.00",
                    "totalOtherIncomeExpenseNet": "-1060000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4260000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3939000.00",
                    "sellingGeneralAdministrative": "22103000.00",
                    "sellingAndMarketingExpenses": "9481000.00",
                    "grossProfit": "98180000.00",
                    "reconciledDepreciation": "16363000.00",
                    "ebit": "15583000.00",
                    "ebitda": "31947000.00",
                    "depreciationAndAmortization": "16364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4950000.00",
                    "otherOperatingExpenses": "268326000.00",
                    "interestExpense": "691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17097000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "321000.00",
                    "totalRevenue": "282109000.00",
                    "totalOperatingExpenses": "84397000.00",
                    "costOfRevenue": "183929000.00",
                    "totalOtherIncomeExpenseNet": "-691000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32561000.00",
                    "netIncomeApplicableToCommonShares": "3939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8240000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7208000.00",
                    "sellingGeneralAdministrative": "20106000.00",
                    "sellingAndMarketingExpenses": "7725000.00",
                    "grossProfit": "88995000.00",
                    "reconciledDepreciation": "15210000.00",
                    "ebit": "9226000.00",
                    "ebitda": "24435000.00",
                    "depreciationAndAmortization": "15209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9226000.00",
                    "otherOperatingExpenses": "258150000.00",
                    "interestExpense": "986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1032000.00",
                    "totalRevenue": "267376000.00",
                    "totalOperatingExpenses": "79769000.00",
                    "costOfRevenue": "178381000.00",
                    "totalOtherIncomeExpenseNet": "-986000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7208000.00",
                    "netIncomeApplicableToCommonShares": "7208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12991000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9470000.00",
                    "sellingGeneralAdministrative": "20442000.00",
                    "sellingAndMarketingExpenses": "9878000.00",
                    "grossProfit": "91254000.00",
                    "reconciledDepreciation": "14120000.00",
                    "ebit": "13466000.00",
                    "ebitda": "27586000.00",
                    "depreciationAndAmortization": "14120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13466000.00",
                    "otherOperatingExpenses": "242667000.00",
                    "interestExpense": "475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3521000.00",
                    "totalRevenue": "256133000.00",
                    "totalOperatingExpenses": "77788000.00",
                    "costOfRevenue": "164879000.00",
                    "totalOtherIncomeExpenseNet": "-475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9470000.00",
                    "netIncomeApplicableToCommonShares": "9470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11944000.00",
                    "sellingGeneralAdministrative": "31636000.00",
                    "sellingAndMarketingExpenses": "12300000.00",
                    "grossProfit": "80464000.00",
                    "reconciledDepreciation": "18886000.00",
                    "ebit": "17642000.00",
                    "ebitda": "36528000.00",
                    "depreciationAndAmortization": "18886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17642000.00",
                    "otherOperatingExpenses": "323442000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4424000.00",
                    "totalRevenue": "340484000.00",
                    "totalOperatingExpenses": "63422000.00",
                    "costOfRevenue": "260020000.00",
                    "totalOtherIncomeExpenseNet": "-674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11944000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7899000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6959000.00",
                    "sellingGeneralAdministrative": "22796000.00",
                    "sellingAndMarketingExpenses": "8007000.00",
                    "grossProfit": "84394000.00",
                    "reconciledDepreciation": "13611000.00",
                    "ebit": "9594000.00",
                    "ebitda": "23205000.00",
                    "depreciationAndAmortization": "13611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8077000.00",
                    "otherOperatingExpenses": "232332000.00",
                    "interestExpense": "178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "940000.00",
                    "totalRevenue": "241926000.00",
                    "totalOperatingExpenses": "74800000.00",
                    "costOfRevenue": "157532000.00",
                    "totalOtherIncomeExpenseNet": "-178000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4661000.00",
                    "sellingGeneralAdministrative": "20647000.00",
                    "sellingAndMarketingExpenses": "6834000.00",
                    "grossProfit": "79664000.00",
                    "reconciledDepreciation": "13436000.00",
                    "ebit": "6802000.00",
                    "ebitda": "20238000.00",
                    "depreciationAndAmortization": "13436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6802000.00",
                    "otherOperatingExpenses": "223871000.00",
                    "interestExpense": "624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2482000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1517000.00",
                    "totalRevenue": "230673000.00",
                    "totalOperatingExpenses": "72862000.00",
                    "costOfRevenue": "151009000.00",
                    "totalOtherIncomeExpenseNet": "-624000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4661000.00",
                    "netIncomeApplicableToCommonShares": "4661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14715000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11139000.00",
                    "sellingGeneralAdministrative": "21868000.00",
                    "sellingAndMarketingExpenses": "6518000.00",
                    "grossProfit": "86848000.00",
                    "reconciledDepreciation": "13319000.00",
                    "ebit": "15389000.00",
                    "ebitda": "28708000.00",
                    "depreciationAndAmortization": "13319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15389000.00",
                    "otherOperatingExpenses": "222910000.00",
                    "interestExpense": "674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1291000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3576000.00",
                    "totalRevenue": "238299000.00",
                    "totalOperatingExpenses": "71459000.00",
                    "costOfRevenue": "151451000.00",
                    "totalOtherIncomeExpenseNet": "-674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11139000.00",
                    "netIncomeApplicableToCommonShares": "11139000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12457000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9480000.00",
                    "sellingGeneralAdministrative": "27342000.00",
                    "sellingAndMarketingExpenses": "11100000.00",
                    "grossProfit": "69822000.00",
                    "reconciledDepreciation": "17834000.00",
                    "ebit": "13546000.00",
                    "ebitda": "31380000.00",
                    "depreciationAndAmortization": "17834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13546000.00",
                    "otherOperatingExpenses": "292803000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2977000.00",
                    "totalRevenue": "306349000.00",
                    "totalOperatingExpenses": "56276000.00",
                    "costOfRevenue": "236527000.00",
                    "totalOtherIncomeExpenseNet": "-1089000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8044000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6492000.00",
                    "sellingGeneralAdministrative": "20462000.00",
                    "sellingAndMarketingExpenses": "6416000.00",
                    "grossProfit": "83535000.00",
                    "reconciledDepreciation": "13000000.00",
                    "ebit": "9513000.00",
                    "ebitda": "22513000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12203000.00",
                    "otherOperatingExpenses": "228476000.00",
                    "interestExpense": "1249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1552000.00",
                    "totalRevenue": "240679000.00",
                    "totalOperatingExpenses": "71332000.00",
                    "costOfRevenue": "157144000.00",
                    "totalOtherIncomeExpenseNet": "-4159000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4743000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3533000.00",
                    "sellingGeneralAdministrative": "24469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44839000.00",
                    "reconciledDepreciation": "13284000.00",
                    "ebit": "5836000.00",
                    "ebitda": "19120000.00",
                    "depreciationAndAmortization": "13284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5836000.00",
                    "otherOperatingExpenses": "207481000.00",
                    "interestExpense": "1093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1250000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1210000.00",
                    "totalRevenue": "213317000.00",
                    "totalOperatingExpenses": "39003000.00",
                    "costOfRevenue": "168478000.00",
                    "totalOtherIncomeExpenseNet": "-1093000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3533000.00",
                    "netIncomeApplicableToCommonShares": "3533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10156000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7748000.00",
                    "sellingGeneralAdministrative": "25574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50131000.00",
                    "reconciledDepreciation": "12532000.00",
                    "ebit": "11423000.00",
                    "ebitda": "23955000.00",
                    "depreciationAndAmortization": "12532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11423000.00",
                    "otherOperatingExpenses": "212254000.00",
                    "interestExpense": "1267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "602000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2408000.00",
                    "totalRevenue": "223677000.00",
                    "totalOperatingExpenses": "38708000.00",
                    "costOfRevenue": "173546000.00",
                    "totalOtherIncomeExpenseNet": "-1267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7748000.00",
                    "netIncomeApplicableToCommonShares": "7748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13914000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10558000.00",
                    "sellingGeneralAdministrative": "13211000.00",
                    "sellingAndMarketingExpenses": "20666000.00",
                    "grossProfit": "161915000.00",
                    "reconciledDepreciation": "16652000.00",
                    "ebit": "15747000.00",
                    "ebitda": "32399000.00",
                    "depreciationAndAmortization": "16652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15747000.00",
                    "otherOperatingExpenses": "283712000.00",
                    "interestExpense": "2053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3356000.00",
                    "totalRevenue": "299459000.00",
                    "totalOperatingExpenses": "146168000.00",
                    "costOfRevenue": "137544000.00",
                    "totalOtherIncomeExpenseNet": "-1833000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2990000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2905000.00",
                    "sellingGeneralAdministrative": "23616000.00",
                    "sellingAndMarketingExpenses": "32042000.00",
                    "grossProfit": "43762000.00",
                    "reconciledDepreciation": "12521000.00",
                    "ebit": "4451000.00",
                    "ebitda": "16972000.00",
                    "depreciationAndAmortization": "12521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4479000.00",
                    "otherOperatingExpenses": "199084000.00",
                    "interestExpense": "1487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "205981000.00",
                    "totalOperatingExpenses": "36865000.00",
                    "costOfRevenue": "162219000.00",
                    "totalOtherIncomeExpenseNet": "-1489000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1700000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2069000.00",
                    "sellingGeneralAdministrative": "22926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41729000.00",
                    "reconciledDepreciation": "13006000.00",
                    "ebit": "3256000.00",
                    "ebitda": "16262000.00",
                    "depreciationAndAmortization": "13006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3256000.00",
                    "otherOperatingExpenses": "201069000.00",
                    "interestExpense": "1556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2541000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-369000.00",
                    "totalRevenue": "206244000.00",
                    "totalOperatingExpenses": "36554000.00",
                    "costOfRevenue": "164515000.00",
                    "totalOtherIncomeExpenseNet": "-1556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2069000.00",
                    "netIncomeApplicableToCommonShares": "2069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7557000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6894000.00",
                    "sellingGeneralAdministrative": "24540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47760000.00",
                    "reconciledDepreciation": "12634000.00",
                    "ebit": "9070000.00",
                    "ebitda": "21704000.00",
                    "depreciationAndAmortization": "12634000.00",
                    "nonOperatingIncomeNetOther": "-40000.00",
                    "operatingIncome": "9070000.00",
                    "otherOperatingExpenses": "206725000.00",
                    "interestExpense": "1473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1516000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "663000.00",
                    "totalRevenue": "215795000.00",
                    "totalOperatingExpenses": "38690000.00",
                    "costOfRevenue": "168035000.00",
                    "totalOtherIncomeExpenseNet": "-1513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6894000.00",
                    "netIncomeApplicableToCommonShares": "6894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9840000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8708000.00",
                    "sellingGeneralAdministrative": "32042000.00",
                    "sellingAndMarketingExpenses": "32042000.00",
                    "grossProfit": "61009000.00",
                    "reconciledDepreciation": "17111000.00",
                    "ebit": "11195000.00",
                    "ebitda": "28306000.00",
                    "depreciationAndAmortization": "17111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11195000.00",
                    "otherOperatingExpenses": "275635000.00",
                    "interestExpense": "1354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1132000.00",
                    "totalRevenue": "286830000.00",
                    "totalOperatingExpenses": "49814000.00",
                    "costOfRevenue": "225821000.00",
                    "totalOtherIncomeExpenseNet": "-1355000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2228000.00",
                    "sellingGeneralAdministrative": "19505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35434000.00",
                    "reconciledDepreciation": "12961000.00",
                    "ebit": "2043000.00",
                    "ebitda": "15002000.00",
                    "depreciationAndAmortization": "12959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1946000.00",
                    "otherOperatingExpenses": "190628000.00",
                    "interestExpense": "828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1057000.00",
                    "totalRevenue": "192574000.00",
                    "totalOperatingExpenses": "33488000.00",
                    "costOfRevenue": "157140000.00",
                    "totalOtherIncomeExpenseNet": "-776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7180000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4213000.00",
                    "sellingGeneralAdministrative": "22612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36735000.00",
                    "reconciledDepreciation": "13341000.00",
                    "ebit": "-6074000.00",
                    "ebitda": "7267000.00",
                    "depreciationAndAmortization": "13341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6074000.00",
                    "otherOperatingExpenses": "194801000.00",
                    "interestExpense": "1099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2967000.00",
                    "totalRevenue": "194843000.00",
                    "totalOperatingExpenses": "36693000.00",
                    "costOfRevenue": "158108000.00",
                    "totalOtherIncomeExpenseNet": "-1106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4768000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4333000.00",
                    "sellingGeneralAdministrative": "20008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39603000.00",
                    "reconciledDepreciation": "13185000.00",
                    "ebit": "6025000.00",
                    "ebitda": "19210000.00",
                    "depreciationAndAmortization": "13185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6035000.00",
                    "otherOperatingExpenses": "195308000.00",
                    "interestExpense": "1257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "435000.00",
                    "totalRevenue": "201343000.00",
                    "totalOperatingExpenses": "33568000.00",
                    "costOfRevenue": "161740000.00",
                    "totalOtherIncomeExpenseNet": "-1267000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4951000.00",
                    "sellingGeneralAdministrative": "30750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56789000.00",
                    "reconciledDepreciation": "17251000.00",
                    "ebit": "7856000.00",
                    "ebitda": "25107000.00",
                    "depreciationAndAmortization": "17251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7826000.00",
                    "otherOperatingExpenses": "267599000.00",
                    "interestExpense": "1885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1020000.00",
                    "totalRevenue": "275510000.00",
                    "totalOperatingExpenses": "48878000.00",
                    "costOfRevenue": "218721000.00",
                    "totalOtherIncomeExpenseNet": "-1855000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1209000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1631000.00",
                    "sellingGeneralAdministrative": "17376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33758000.00",
                    "reconciledDepreciation": "13351000.00",
                    "ebit": "3118000.00",
                    "ebitda": "16469000.00",
                    "depreciationAndAmortization": "13351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2598000.00",
                    "otherOperatingExpenses": "179599000.00",
                    "interestExpense": "1798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-422000.00",
                    "totalRevenue": "182197000.00",
                    "totalOperatingExpenses": "31160000.00",
                    "costOfRevenue": "148439000.00",
                    "totalOtherIncomeExpenseNet": "-1389000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5702000.00",
                    "sellingGeneralAdministrative": "16200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33489000.00",
                    "reconciledDepreciation": "13112000.00",
                    "ebit": "8133000.00",
                    "ebitda": "21245000.00",
                    "depreciationAndAmortization": "13112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8143000.00",
                    "otherOperatingExpenses": "178804000.00",
                    "interestExpense": "1321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1110000.00",
                    "totalRevenue": "186947000.00",
                    "totalOperatingExpenses": "25346000.00",
                    "costOfRevenue": "153458000.00",
                    "totalOtherIncomeExpenseNet": "-1331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8358000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6421000.00",
                    "sellingGeneralAdministrative": "20600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38679000.00",
                    "reconciledDepreciation": "13066000.00",
                    "ebit": "9917000.00",
                    "ebitda": "22983000.00",
                    "depreciationAndAmortization": "13066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9926000.00",
                    "otherOperatingExpenses": "191162000.00",
                    "interestExpense": "1559000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1937000.00",
                    "totalRevenue": "201088000.00",
                    "totalOperatingExpenses": "28753000.00",
                    "costOfRevenue": "162409000.00",
                    "totalOtherIncomeExpenseNet": "-1568000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5150000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3845000.00",
                    "sellingGeneralAdministrative": "29600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51333000.00",
                    "reconciledDepreciation": "17637000.00",
                    "ebit": "7274000.00",
                    "ebitda": "24911000.00",
                    "depreciationAndAmortization": "17637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7274000.00",
                    "otherOperatingExpenses": "263539000.00",
                    "interestExpense": "2114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1305000.00",
                    "totalRevenue": "270813000.00",
                    "totalOperatingExpenses": "44059000.00",
                    "costOfRevenue": "219480000.00",
                    "totalOtherIncomeExpenseNet": "-2124000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5783000.00",
                    "sellingGeneralAdministrative": "59807000.00",
                    "sellingAndMarketingExpenses": "51744000.00",
                    "grossProfit": "36415000.00",
                    "reconciledDepreciation": "12910000.00",
                    "ebit": "10173000.00",
                    "ebitda": "23083000.00",
                    "depreciationAndAmortization": "12910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9867000.00",
                    "otherOperatingExpenses": "186372000.00",
                    "interestExpense": "3481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1919000.00",
                    "totalRevenue": "198596000.00",
                    "totalOperatingExpenses": "24191000.00",
                    "costOfRevenue": "162181000.00",
                    "totalOtherIncomeExpenseNet": "-2165000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5783000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7872000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6174000.00",
                    "sellingGeneralAdministrative": "36500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41420000.00",
                    "reconciledDepreciation": "12248000.00",
                    "ebit": "9924000.00",
                    "ebitda": "22172000.00",
                    "depreciationAndAmortization": "12248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9924000.00",
                    "otherOperatingExpenses": "198714000.00",
                    "interestExpense": "2987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1698000.00",
                    "totalRevenue": "208638000.00",
                    "totalOperatingExpenses": "31496000.00",
                    "costOfRevenue": "167218000.00",
                    "totalOtherIncomeExpenseNet": "-2052000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10963000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7916000.00",
                    "sellingGeneralAdministrative": "16500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41314000.00",
                    "reconciledDepreciation": "11680000.00",
                    "ebit": "12688000.00",
                    "ebitda": "24368000.00",
                    "depreciationAndAmortization": "11680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12688000.00",
                    "otherOperatingExpenses": "193700000.00",
                    "interestExpense": "2138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3047000.00",
                    "totalRevenue": "206388000.00",
                    "totalOperatingExpenses": "28626000.00",
                    "costOfRevenue": "165074000.00",
                    "totalOtherIncomeExpenseNet": "-1725000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10402000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7253000.00",
                    "sellingGeneralAdministrative": "25000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52598000.00",
                    "reconciledDepreciation": "14849000.00",
                    "ebit": "12711000.00",
                    "ebitda": "27560000.00",
                    "depreciationAndAmortization": "14849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12711000.00",
                    "otherOperatingExpenses": "242882000.00",
                    "interestExpense": "2322000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3149000.00",
                    "totalRevenue": "255593000.00",
                    "totalOperatingExpenses": "39887000.00",
                    "costOfRevenue": "202995000.00",
                    "totalOtherIncomeExpenseNet": "-2309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10090000.00",
                    "sellingGeneralAdministrative": "57695000.00",
                    "sellingAndMarketingExpenses": "48304000.00",
                    "grossProfit": "42117000.00",
                    "reconciledDepreciation": "11227000.00",
                    "ebit": "17817000.00",
                    "ebitda": "29044000.00",
                    "depreciationAndAmortization": "11227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15996000.00",
                    "otherOperatingExpenses": "166020000.00",
                    "interestExpense": "6165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3410000.00",
                    "totalRevenue": "183837000.00",
                    "totalOperatingExpenses": "24300000.00",
                    "costOfRevenue": "141720000.00",
                    "totalOtherIncomeExpenseNet": "-2496000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11844000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8173000.00",
                    "sellingGeneralAdministrative": "15900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41145000.00",
                    "reconciledDepreciation": "10660000.00",
                    "ebit": "174313000.00",
                    "ebitda": "184973000.00",
                    "depreciationAndAmortization": "10660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174313000.00",
                    "otherOperatingExpenses": "14385000.00",
                    "interestExpense": "162465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3671000.00",
                    "totalRevenue": "188698000.00",
                    "totalOperatingExpenses": "-133168000.00",
                    "costOfRevenue": "147553000.00",
                    "totalOtherIncomeExpenseNet": "-2541000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4925000.00",
                    "sellingGeneralAdministrative": "16600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38690000.00",
                    "reconciledDepreciation": "9870000.00",
                    "ebit": "8912000.00",
                    "ebitda": "18782000.00",
                    "depreciationAndAmortization": "9870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8912000.00",
                    "otherOperatingExpenses": "169700000.00",
                    "interestExpense": "3601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2054000.00",
                    "totalRevenue": "178612000.00",
                    "totalOperatingExpenses": "29778000.00",
                    "costOfRevenue": "139922000.00",
                    "totalOtherIncomeExpenseNet": "-1933000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10975000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7463000.00",
                    "sellingGeneralAdministrative": "21400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46979000.00",
                    "reconciledDepreciation": "12289000.00",
                    "ebit": "13278000.00",
                    "ebitda": "25567000.00",
                    "depreciationAndAmortization": "12289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13278000.00",
                    "otherOperatingExpenses": "199047000.00",
                    "interestExpense": "2307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3512000.00",
                    "totalRevenue": "212325000.00",
                    "totalOperatingExpenses": "33701000.00",
                    "costOfRevenue": "165346000.00",
                    "totalOtherIncomeExpenseNet": "-2303000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11641000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8821000.00",
                    "sellingGeneralAdministrative": "46420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-114527000.00",
                    "reconciledDepreciation": "9278000.00",
                    "ebit": "13567000.00",
                    "ebitda": "22845000.00",
                    "depreciationAndAmortization": "9278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13567000.00",
                    "otherOperatingExpenses": "150198000.00",
                    "interestExpense": "1928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2820000.00",
                    "totalRevenue": "163765000.00",
                    "totalOperatingExpenses": "-128094000.00",
                    "costOfRevenue": "278292000.00",
                    "totalOtherIncomeExpenseNet": "-1926000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8681000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5992000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82804000.00",
                    "reconciledDepreciation": "8399000.00",
                    "ebit": "138282000.00",
                    "ebitda": "146681000.00",
                    "depreciationAndAmortization": "8399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138282000.00",
                    "otherOperatingExpenses": "10281000.00",
                    "interestExpense": "129565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2689000.00",
                    "totalRevenue": "148563000.00",
                    "totalOperatingExpenses": "-55478000.00",
                    "costOfRevenue": "65759000.00",
                    "totalOtherIncomeExpenseNet": "-129601000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7194000.00",
                    "sellingGeneralAdministrative": "13300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78044000.00",
                    "reconciledDepreciation": "7381000.00",
                    "ebit": "11720000.00",
                    "ebitda": "19101000.00",
                    "depreciationAndAmortization": "7381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11720000.00",
                    "otherOperatingExpenses": "124140000.00",
                    "interestExpense": "899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3608000.00",
                    "totalRevenue": "135860000.00",
                    "totalOperatingExpenses": "66324000.00",
                    "costOfRevenue": "57816000.00",
                    "totalOtherIncomeExpenseNet": "-918000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11175000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7355000.00",
                    "sellingGeneralAdministrative": "18100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39492000.00",
                    "reconciledDepreciation": "9122000.00",
                    "ebit": "12280000.00",
                    "ebitda": "21402000.00",
                    "depreciationAndAmortization": "9122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12280000.00",
                    "otherOperatingExpenses": "158253000.00",
                    "interestExpense": "1140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3820000.00",
                    "totalRevenue": "170533000.00",
                    "totalOperatingExpenses": "27212000.00",
                    "costOfRevenue": "131041000.00",
                    "totalOtherIncomeExpenseNet": "-1105000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2189000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8039000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5533000.00",
                    "sellingGeneralAdministrative": "32015000.00",
                    "sellingAndMarketingExpenses": "13722000.00",
                    "grossProfit": "65883000.00",
                    "reconciledDepreciation": "7241000.00",
                    "ebit": "8773000.00",
                    "ebitda": "16014000.00",
                    "depreciationAndAmortization": "7241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8773000.00",
                    "otherOperatingExpenses": "107725000.00",
                    "interestExpense": "710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2506000.00",
                    "totalRevenue": "116498000.00",
                    "totalOperatingExpenses": "57110000.00",
                    "costOfRevenue": "50615000.00",
                    "totalOtherIncomeExpenseNet": "-734000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9676000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6467000.00",
                    "sellingGeneralAdministrative": "9400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64971000.00",
                    "reconciledDepreciation": "6150000.00",
                    "ebit": "10406000.00",
                    "ebitda": "16556000.00",
                    "depreciationAndAmortization": "6150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10406000.00",
                    "otherOperatingExpenses": "103806000.00",
                    "interestExpense": "2311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3209000.00",
                    "totalRevenue": "114212000.00",
                    "totalOperatingExpenses": "54565000.00",
                    "costOfRevenue": "49241000.00",
                    "totalOtherIncomeExpenseNet": "-730000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11350000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7423000.00",
                    "sellingGeneralAdministrative": "9300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71673000.00",
                    "reconciledDepreciation": "5957000.00",
                    "ebit": "12072000.00",
                    "ebitda": "18029000.00",
                    "depreciationAndAmortization": "5957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12072000.00",
                    "otherOperatingExpenses": "102032000.00",
                    "interestExpense": "740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3927000.00",
                    "totalRevenue": "114104000.00",
                    "totalOperatingExpenses": "59601000.00",
                    "costOfRevenue": "42431000.00",
                    "totalOtherIncomeExpenseNet": "-722000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2189000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7963000.00",
                    "sellingGeneralAdministrative": "28675000.00",
                    "sellingAndMarketingExpenses": "142674000.00",
                    "grossProfit": "33441000.00",
                    "reconciledDepreciation": "6692000.00",
                    "ebit": "13038000.00",
                    "ebitda": "20324000.00",
                    "depreciationAndAmortization": "7286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13038000.00",
                    "otherOperatingExpenses": "130075000.00",
                    "interestExpense": "906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4215000.00",
                    "totalRevenue": "143113000.00",
                    "totalOperatingExpenses": "20403000.00",
                    "costOfRevenue": "109672000.00",
                    "totalOtherIncomeExpenseNet": "-860000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5700000.00",
                    "sellingGeneralAdministrative": "9200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23500000.00",
                    "reconciledDepreciation": "5100000.00",
                    "ebit": "9200000.00",
                    "ebitda": "14300000.00",
                    "depreciationAndAmortization": "5100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9200000.00",
                    "otherOperatingExpenses": "88300000.00",
                    "interestExpense": "2094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2900000.00",
                    "totalRevenue": "97600000.00",
                    "totalOperatingExpenses": "14200000.00",
                    "costOfRevenue": "74100000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "446000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11358000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7490000.00",
                    "sellingGeneralAdministrative": "8400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24883000.00",
                    "reconciledDepreciation": "4796000.00",
                    "ebit": "11840000.00",
                    "ebitda": "16636000.00",
                    "depreciationAndAmortization": "4796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11868000.00",
                    "otherOperatingExpenses": "87782000.00",
                    "interestExpense": "482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3868000.00",
                    "totalRevenue": "99650000.00",
                    "totalOperatingExpenses": "13015000.00",
                    "costOfRevenue": "74767000.00",
                    "totalOtherIncomeExpenseNet": "28000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "629000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9132000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5933000.00",
                    "sellingGeneralAdministrative": "8200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22041000.00",
                    "reconciledDepreciation": "4515000.00",
                    "ebit": "9223000.00",
                    "ebitda": "13738000.00",
                    "depreciationAndAmortization": "4515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9430000.00",
                    "otherOperatingExpenses": "84338000.00",
                    "interestExpense": "91000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3199000.00",
                    "totalRevenue": "93768000.00",
                    "totalOperatingExpenses": "12611000.00",
                    "costOfRevenue": "71727000.00",
                    "totalOtherIncomeExpenseNet": "-298000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2325000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7832000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5169000.00",
                    "sellingGeneralAdministrative": "11900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25909000.00",
                    "reconciledDepreciation": "5693000.00",
                    "ebit": "8379000.00",
                    "ebitda": "14072000.00",
                    "depreciationAndAmortization": "5693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8603000.00",
                    "otherOperatingExpenses": "108126000.00",
                    "interestExpense": "809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2663000.00",
                    "totalRevenue": "116729000.00",
                    "totalOperatingExpenses": "17306000.00",
                    "costOfRevenue": "90820000.00",
                    "totalOtherIncomeExpenseNet": "-342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "668000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6511000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4193000.00",
                    "sellingGeneralAdministrative": "22022000.00",
                    "sellingAndMarketingExpenses": "16399000.00",
                    "grossProfit": "17344000.00",
                    "reconciledDepreciation": "4016000.00",
                    "ebit": "7037000.00",
                    "ebitda": "11053000.00",
                    "depreciationAndAmortization": "4016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7037000.00",
                    "otherOperatingExpenses": "73766000.00",
                    "interestExpense": "494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2318000.00",
                    "totalRevenue": "80803000.00",
                    "totalOperatingExpenses": "10307000.00",
                    "costOfRevenue": "63459000.00",
                    "totalOtherIncomeExpenseNet": "-526000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "459000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5965000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3975000.00",
                    "sellingGeneralAdministrative": "6500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17139000.00",
                    "reconciledDepreciation": "3984000.00",
                    "ebit": "6822000.00",
                    "ebitda": "10806000.00",
                    "depreciationAndAmortization": "3984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6822000.00",
                    "otherOperatingExpenses": "72498000.00",
                    "interestExpense": "1061000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1990000.00",
                    "totalRevenue": "79320000.00",
                    "totalOperatingExpenses": "10317000.00",
                    "costOfRevenue": "62181000.00",
                    "totalOtherIncomeExpenseNet": "-857000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "324000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6041000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4035000.00",
                    "sellingGeneralAdministrative": "6500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16601000.00",
                    "reconciledDepreciation": "3467000.00",
                    "ebit": "6787000.00",
                    "ebitda": "10254000.00",
                    "depreciationAndAmortization": "3467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6787000.00",
                    "otherOperatingExpenses": "68805000.00",
                    "interestExpense": "913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2006000.00",
                    "totalRevenue": "75592000.00",
                    "totalOperatingExpenses": "9814000.00",
                    "costOfRevenue": "58991000.00",
                    "totalOtherIncomeExpenseNet": "-746000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1397000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5286000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3531000.00",
                    "sellingGeneralAdministrative": "9300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19757000.00",
                    "reconciledDepreciation": "4464000.00",
                    "ebit": "6165000.00",
                    "ebitda": "10629000.00",
                    "depreciationAndAmortization": "4464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6165000.00",
                    "otherOperatingExpenses": "86727000.00",
                    "interestExpense": "915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1755000.00",
                    "totalRevenue": "92892000.00",
                    "totalOperatingExpenses": "13592000.00",
                    "costOfRevenue": "73135000.00",
                    "totalOtherIncomeExpenseNet": "-879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "600710.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3745297.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2666372.00",
                    "sellingGeneralAdministrative": "20356940000.00",
                    "sellingAndMarketingExpenses": "20351460951.00",
                    "grossProfit": "115220348.00",
                    "reconciledDepreciation": "3905573.00",
                    "ebit": "4541437.00",
                    "ebitda": "8447010.00",
                    "depreciationAndAmortization": "3905573.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4541437.00",
                    "otherOperatingExpenses": "161026137.00",
                    "interestExpense": "2006951.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1078925.00",
                    "totalRevenue": "165567574.00",
                    "totalOperatingExpenses": "110678911.00",
                    "costOfRevenue": "50347226.00",
                    "totalOtherIncomeExpenseNet": "-796140.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "665484.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "598758.00",
                    "minorityInterest": "0.00",
                    "netIncome": "389212.00",
                    "sellingGeneralAdministrative": "5900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14694980.00",
                    "reconciledDepreciation": "2977800.00",
                    "ebit": "5662108.00",
                    "ebitda": "8639908.00",
                    "depreciationAndAmortization": "2977800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5662108.00",
                    "otherOperatingExpenses": "58923609.00",
                    "interestExpense": "9497859.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "209546.00",
                    "totalRevenue": "64585717.00",
                    "totalOperatingExpenses": "9032872.00",
                    "costOfRevenue": "49890737.00",
                    "totalOtherIncomeExpenseNet": "-5063350.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "628232.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4150455.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2732213.00",
                    "sellingGeneralAdministrative": "5918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13676422.00",
                    "reconciledDepreciation": "2840075.00",
                    "ebit": "5863725.00",
                    "ebitda": "8703800.00",
                    "depreciationAndAmortization": "2840075.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5863725.00",
                    "otherOperatingExpenses": "59192297.00",
                    "interestExpense": "725136.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1418242.00",
                    "totalRevenue": "65056022.00",
                    "totalOperatingExpenses": "7812697.00",
                    "costOfRevenue": "51379600.00",
                    "totalOtherIncomeExpenseNet": "-1713270.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1361654.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3849996.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2475532.00",
                    "sellingGeneralAdministrative": "7590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17181783.00",
                    "reconciledDepreciation": "3599192.00",
                    "ebit": "5992649.00",
                    "ebitda": "9591841.00",
                    "depreciationAndAmortization": "3599192.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5992649.00",
                    "otherOperatingExpenses": "73208412.00",
                    "interestExpense": "2168114.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1374464.00",
                    "totalRevenue": "79201061.00",
                    "totalOperatingExpenses": "11189134.00",
                    "costOfRevenue": "62019278.00",
                    "totalOtherIncomeExpenseNet": "-2142653.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2448000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1650000.00",
                    "sellingGeneralAdministrative": "5332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4024000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "798000.00",
                    "totalRevenue": "52897000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "40916000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2711000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1830000.00",
                    "sellingGeneralAdministrative": "5074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4450000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "881000.00",
                    "totalRevenue": "52035000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "40214000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3515000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2373000.00",
                    "sellingGeneralAdministrative": "4939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5140000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1142000.00",
                    "totalRevenue": "52039000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "39544000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2772000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1871000.00",
                    "sellingGeneralAdministrative": "6160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5127000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "901000.00",
                    "totalRevenue": "67514000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "53074000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2873000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15431000.00",
                    "sellingGeneralAdministrative": "24311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41180000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8804000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "189170000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "147990000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15431000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23026000.00",
                    "minorityInterest": null,
                    "netIncome": "-23284000.00",
                    "sellingGeneralAdministrative": "76254000.00",
                    "sellingAndMarketingExpenses": "31328000.00",
                    "grossProfit": "822384000.00",
                    "reconciledDepreciation": "51120000.00",
                    "ebit": "2930000.00",
                    "ebitda": "54050000.00",
                    "depreciationAndAmortization": "51120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2790000.00",
                    "otherOperatingExpenses": "1207435000.00",
                    "interestExpense": "25956000.00",
                    "taxProvision": "258000.00",
                    "interestIncome": "140000.00",
                    "netInterestIncome": "-25816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258000.00",
                    "totalRevenue": "1210225000.00",
                    "totalOperatingExpenses": "819594000.00",
                    "costOfRevenue": "387841000.00",
                    "totalOtherIncomeExpenseNet": "-25816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23284000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77631000.00",
                    "minorityInterest": null,
                    "netIncome": "-77541000.00",
                    "sellingGeneralAdministrative": "118440000.00",
                    "sellingAndMarketingExpenses": "23500000.00",
                    "grossProfit": "852809000.00",
                    "reconciledDepreciation": "57729000.00",
                    "ebit": "-52354000.00",
                    "ebitda": "5375000.00",
                    "depreciationAndAmortization": "57729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53081000.00",
                    "otherOperatingExpenses": "1301641000.00",
                    "interestExpense": "25277000.00",
                    "taxProvision": "-90000.00",
                    "interestIncome": "727000.00",
                    "netInterestIncome": "-24550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90000.00",
                    "totalRevenue": "1248560000.00",
                    "totalOperatingExpenses": "905890000.00",
                    "costOfRevenue": "395751000.00",
                    "totalOtherIncomeExpenseNet": "-24550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77541000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20918000.00",
                    "minorityInterest": null,
                    "netIncome": "-21228000.00",
                    "sellingGeneralAdministrative": "124130000.00",
                    "sellingAndMarketingExpenses": "21600000.00",
                    "grossProfit": "417785000.00",
                    "reconciledDepreciation": "69574000.00",
                    "ebit": "5642000.00",
                    "ebitda": "71832000.00",
                    "depreciationAndAmortization": "66190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4542000.00",
                    "otherOperatingExpenses": "1298504000.00",
                    "interestExpense": "26560000.00",
                    "taxProvision": "747000.00",
                    "interestIncome": "1100000.00",
                    "netInterestIncome": "-24099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "310000.00",
                    "totalRevenue": "1303046000.00",
                    "totalOperatingExpenses": "413243000.00",
                    "costOfRevenue": "885261000.00",
                    "totalOtherIncomeExpenseNet": "-25460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51098000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78136000.00",
                    "minorityInterest": null,
                    "netIncome": "-78883000.00",
                    "sellingGeneralAdministrative": "136612000.00",
                    "sellingAndMarketingExpenses": "51701000.00",
                    "grossProfit": "419593000.00",
                    "reconciledDepreciation": "76245000.00",
                    "ebit": "-57493000.00",
                    "ebitda": "18752000.00",
                    "depreciationAndAmortization": "76245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57497000.00",
                    "otherOperatingExpenses": "1323031000.00",
                    "interestExpense": "20639000.00",
                    "taxProvision": "747000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-22101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "747000.00",
                    "totalRevenue": "1265534000.00",
                    "totalOperatingExpenses": "477090000.00",
                    "costOfRevenue": "845941000.00",
                    "totalOtherIncomeExpenseNet": "-20639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77800000.00",
                    "netIncomeApplicableToCommonShares": "-77800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50595000.00",
                    "minorityInterest": null,
                    "netIncome": "-50443000.00",
                    "sellingGeneralAdministrative": "122743000.00",
                    "sellingAndMarketingExpenses": "47301000.00",
                    "grossProfit": "394356000.00",
                    "reconciledDepreciation": "83438000.00",
                    "ebit": "-36419000.00",
                    "ebitda": "47019000.00",
                    "depreciationAndAmortization": "83438000.00",
                    "nonOperatingIncomeNetOther": "-13457000.00",
                    "operatingIncome": "-37138000.00",
                    "otherOperatingExpenses": "1198775000.00",
                    "interestExpense": "14176000.00",
                    "taxProvision": "-152000.00",
                    "interestIncome": "719000.00",
                    "netInterestIncome": "-13457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1410000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-152000.00",
                    "totalRevenue": "1161637000.00",
                    "totalOperatingExpenses": "431494000.00",
                    "costOfRevenue": "767281000.00",
                    "totalOtherIncomeExpenseNet": "-13457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50002000.00",
                    "netIncomeApplicableToCommonShares": "-50002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-283552000.00",
                    "minorityInterest": null,
                    "netIncome": "-276068000.00",
                    "sellingGeneralAdministrative": "109326000.00",
                    "sellingAndMarketingExpenses": "34329000.00",
                    "grossProfit": "237880000.00",
                    "reconciledDepreciation": "87557000.00",
                    "ebit": "-273389000.00",
                    "ebitda": "-185832000.00",
                    "depreciationAndAmortization": "87557000.00",
                    "nonOperatingIncomeNetOther": "-8406000.00",
                    "operatingIncome": "-275146000.00",
                    "otherOperatingExpenses": "1143861000.00",
                    "interestExpense": "10163000.00",
                    "taxProvision": "-7484000.00",
                    "interestIncome": "1757000.00",
                    "netInterestIncome": "-8406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "296000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7484000.00",
                    "totalRevenue": "868715000.00",
                    "totalOperatingExpenses": "513026000.00",
                    "costOfRevenue": "630835000.00",
                    "totalOtherIncomeExpenseNet": "-8406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-276068000.00",
                    "netIncomeApplicableToCommonShares": "-276068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22237000.00",
                    "minorityInterest": null,
                    "netIncome": "-7903000.00",
                    "sellingGeneralAdministrative": "160219000.00",
                    "sellingAndMarketingExpenses": "65532000.00",
                    "grossProfit": "443034000.00",
                    "reconciledDepreciation": "91790000.00",
                    "ebit": "-12059000.00",
                    "ebitda": "79731000.00",
                    "depreciationAndAmortization": "91790000.00",
                    "nonOperatingIncomeNetOther": "-9110000.00",
                    "operatingIncome": "-13127000.00",
                    "otherOperatingExpenses": "1328141000.00",
                    "interestExpense": "10178000.00",
                    "taxProvision": "-14334000.00",
                    "interestIncome": "1068000.00",
                    "netInterestIncome": "-9110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "319000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-14334000.00",
                    "totalRevenue": "1315014000.00",
                    "totalOperatingExpenses": "456161000.00",
                    "costOfRevenue": "871980000.00",
                    "totalOtherIncomeExpenseNet": "-9110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7903000.00",
                    "netIncomeApplicableToCommonShares": "-7903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21410000.00",
                    "minorityInterest": null,
                    "netIncome": "-6419000.00",
                    "sellingGeneralAdministrative": "84087000.00",
                    "sellingAndMarketingExpenses": "62371000.00",
                    "grossProfit": "454651000.00",
                    "reconciledDepreciation": "95371000.00",
                    "ebit": "-10485000.00",
                    "ebitda": "84886000.00",
                    "depreciationAndAmortization": "95371000.00",
                    "nonOperatingIncomeNetOther": "-10925000.00",
                    "operatingIncome": "-10485000.00",
                    "otherOperatingExpenses": "1309917000.00",
                    "interestExpense": "10925000.00",
                    "taxProvision": "-14991000.00",
                    "interestIncome": "221000.00",
                    "netInterestIncome": "-10925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14991000.00",
                    "totalRevenue": "1338563000.00",
                    "totalOperatingExpenses": "426005000.00",
                    "costOfRevenue": "883912000.00",
                    "totalOtherIncomeExpenseNet": "-10925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6419000.00",
                    "netIncomeApplicableToCommonShares": "-6419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29020000.00",
                    "minorityInterest": null,
                    "netIncome": "30019000.00",
                    "sellingGeneralAdministrative": "93277000.00",
                    "sellingAndMarketingExpenses": "56742000.00",
                    "grossProfit": "472389000.00",
                    "reconciledDepreciation": "92545000.00",
                    "ebit": "45946000.00",
                    "ebitda": "138491000.00",
                    "depreciationAndAmortization": "92545000.00",
                    "nonOperatingIncomeNetOther": "-10012000.00",
                    "operatingIncome": "39032000.00",
                    "otherOperatingExpenses": "1334983000.00",
                    "interestExpense": "10955000.00",
                    "taxProvision": "-999000.00",
                    "interestIncome": "943000.00",
                    "netInterestIncome": "-10012000.00",
                    "extraordinaryItems": "2800000.00",
                    "nonRecurring": "5570000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-999000.00",
                    "totalRevenue": "1380929000.00",
                    "totalOperatingExpenses": "426443000.00",
                    "costOfRevenue": "908540000.00",
                    "totalOtherIncomeExpenseNet": "-10012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30019000.00",
                    "netIncomeApplicableToCommonShares": "30019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4788000.00",
                    "minorityInterest": null,
                    "netIncome": "11725000.00",
                    "sellingGeneralAdministrative": "96517000.00",
                    "sellingAndMarketingExpenses": "40342000.00",
                    "grossProfit": "451552000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12027000.00",
                    "ebitda": "98722000.00",
                    "depreciationAndAmortization": "86695000.00",
                    "nonOperatingIncomeNetOther": "-6782000.00",
                    "operatingIncome": "11570000.00",
                    "otherOperatingExpenses": "1250445000.00",
                    "interestExpense": "7239000.00",
                    "taxProvision": "-6937000.00",
                    "interestIncome": "457000.00",
                    "netInterestIncome": "-6782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "34426000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6937000.00",
                    "totalRevenue": "1296441000.00",
                    "totalOperatingExpenses": "405556000.00",
                    "costOfRevenue": "844889000.00",
                    "totalOtherIncomeExpenseNet": "-6782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11725000.00",
                    "netIncomeApplicableToCommonShares": "11725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63236000.00",
                    "minorityInterest": null,
                    "netIncome": "47704000.00",
                    "sellingGeneralAdministrative": "103005000.00",
                    "sellingAndMarketingExpenses": "40074000.00",
                    "grossProfit": "449431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67626000.00",
                    "ebitda": "145000000.00",
                    "depreciationAndAmortization": "77374000.00",
                    "nonOperatingIncomeNetOther": "-3809000.00",
                    "operatingIncome": "67045000.00",
                    "otherOperatingExpenses": "1189966000.00",
                    "interestExpense": "3809000.00",
                    "taxProvision": "15532000.00",
                    "interestIncome": "3809000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "581000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15532000.00",
                    "totalRevenue": "1257592000.00",
                    "totalOperatingExpenses": "381805000.00",
                    "costOfRevenue": "808161000.00",
                    "totalOtherIncomeExpenseNet": "-3809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47704000.00",
                    "netIncomeApplicableToCommonShares": "47704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41859000.00",
                    "minorityInterest": null,
                    "netIncome": "32561000.00",
                    "sellingGeneralAdministrative": "94751000.00",
                    "sellingAndMarketingExpenses": "37407000.00",
                    "grossProfit": "399490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44904000.00",
                    "ebitda": "109483000.00",
                    "depreciationAndAmortization": "64579000.00",
                    "nonOperatingIncomeNetOther": "-2825000.00",
                    "operatingIncome": "44684000.00",
                    "otherOperatingExpenses": "1092585000.00",
                    "interestExpense": "3045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8833000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9298000.00",
                    "totalRevenue": "1146102000.00",
                    "totalOperatingExpenses": "345973000.00",
                    "costOfRevenue": "746612000.00",
                    "totalOtherIncomeExpenseNet": "-2825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32561000.00",
                    "netIncomeApplicableToCommonShares": "32561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41249000.00",
                    "minorityInterest": null,
                    "netIncome": "32239000.00",
                    "sellingGeneralAdministrative": "94276000.00",
                    "sellingAndMarketingExpenses": "30002000.00",
                    "grossProfit": "357818000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45331000.00",
                    "ebitda": "103531000.00",
                    "depreciationAndAmortization": "58200000.00",
                    "nonOperatingIncomeNetOther": "-2565000.00",
                    "operatingIncome": "43814000.00",
                    "otherOperatingExpenses": "971916000.00",
                    "interestExpense": "2692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8047000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9010000.00",
                    "totalRevenue": "1017247000.00",
                    "totalOperatingExpenses": "312487000.00",
                    "costOfRevenue": "659429000.00",
                    "totalOtherIncomeExpenseNet": "-2565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32239000.00",
                    "netIncomeApplicableToCommonShares": "32239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36857000.00",
                    "minorityInterest": null,
                    "netIncome": "28331000.00",
                    "sellingGeneralAdministrative": "83716000.00",
                    "sellingAndMarketingExpenses": "27082000.00",
                    "grossProfit": "340420000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42519000.00",
                    "ebitda": "97987000.00",
                    "depreciationAndAmortization": "55468000.00",
                    "nonOperatingIncomeNetOther": "-8352000.00",
                    "operatingIncome": "45209000.00",
                    "otherOperatingExpenses": "931923000.00",
                    "interestExpense": "5662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3474000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8526000.00",
                    "totalRevenue": "977132000.00",
                    "totalOperatingExpenses": "295211000.00",
                    "costOfRevenue": "636712000.00",
                    "totalOtherIncomeExpenseNet": "-8352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28331000.00",
                    "netIncomeApplicableToCommonShares": "28331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4136000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22088000.00",
                    "minorityInterest": null,
                    "netIncome": "20577000.00",
                    "sellingGeneralAdministrative": "103124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194261000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28001000.00",
                    "ebitda": "83273000.00",
                    "depreciationAndAmortization": "55272000.00",
                    "nonOperatingIncomeNetOther": "-5913000.00",
                    "operatingIncome": "28001000.00",
                    "otherOperatingExpenses": "882512000.00",
                    "interestExpense": "5885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "7864000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1511000.00",
                    "totalRevenue": "914850000.00",
                    "totalOperatingExpenses": "161923000.00",
                    "costOfRevenue": "720589000.00",
                    "totalOtherIncomeExpenseNet": "-5913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20577000.00",
                    "netIncomeApplicableToCommonShares": "20577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4122000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4730000.00",
                    "minorityInterest": null,
                    "netIncome": "7299000.00",
                    "sellingGeneralAdministrative": "92958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168560000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7820000.00",
                    "ebitda": "64558000.00",
                    "depreciationAndAmortization": "56738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9733000.00",
                    "otherOperatingExpenses": "848420000.00",
                    "interestExpense": "5112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2569000.00",
                    "totalRevenue": "864269000.00",
                    "totalOperatingExpenses": "152711000.00",
                    "costOfRevenue": "695709000.00",
                    "totalOtherIncomeExpenseNet": "-5003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4203000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21529000.00",
                    "minorityInterest": null,
                    "netIncome": "17599000.00",
                    "sellingGeneralAdministrative": "80463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169266000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28432000.00",
                    "ebitda": "85598000.00",
                    "depreciationAndAmortization": "57166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27941000.00",
                    "otherOperatingExpenses": "813104000.00",
                    "interestExpense": "6792000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3930000.00",
                    "totalRevenue": "841045000.00",
                    "totalOperatingExpenses": "141325000.00",
                    "costOfRevenue": "671779000.00",
                    "totalOtherIncomeExpenseNet": "-6412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "17599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4597000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36939000.00",
                    "minorityInterest": null,
                    "netIncome": "27126000.00",
                    "sellingGeneralAdministrative": "59807000.00",
                    "sellingAndMarketingExpenses": "4597000.00",
                    "grossProfit": "665752000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45496000.00",
                    "ebitda": "97183000.00",
                    "depreciationAndAmortization": "51687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45190000.00",
                    "otherOperatingExpenses": "825931000.00",
                    "interestExpense": "8557000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9813000.00",
                    "totalRevenue": "869215000.00",
                    "totalOperatingExpenses": "622468000.00",
                    "costOfRevenue": "203463000.00",
                    "totalOtherIncomeExpenseNet": "-8251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4069000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43298000.00",
                    "minorityInterest": null,
                    "netIncome": "30651000.00",
                    "sellingGeneralAdministrative": "57695000.00",
                    "sellingAndMarketingExpenses": "7463000.00",
                    "grossProfit": "168931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52540000.00",
                    "ebitda": "96586000.00",
                    "depreciationAndAmortization": "44046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52571000.00",
                    "otherOperatingExpenses": "709080000.00",
                    "interestExpense": "14610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12647000.00",
                    "totalRevenue": "763472000.00",
                    "totalOperatingExpenses": "114539000.00",
                    "costOfRevenue": "594541000.00",
                    "totalOtherIncomeExpenseNet": "-9273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4985000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42299000.00",
                    "minorityInterest": null,
                    "netIncome": "29362000.00",
                    "sellingGeneralAdministrative": "46420000.00",
                    "sellingAndMarketingExpenses": "10226000.00",
                    "grossProfit": "143353000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47848000.00",
                    "ebitda": "82028000.00",
                    "depreciationAndAmortization": "34180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47848000.00",
                    "otherOperatingExpenses": "570873000.00",
                    "interestExpense": "5531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12937000.00",
                    "totalRevenue": "618721000.00",
                    "totalOperatingExpenses": "95505000.00",
                    "costOfRevenue": "475368000.00",
                    "totalOtherIncomeExpenseNet": "-5549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4651000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41244000.00",
                    "minorityInterest": null,
                    "netIncome": "27386000.00",
                    "sellingGeneralAdministrative": "32015000.00",
                    "sellingAndMarketingExpenses": "166392000.00",
                    "grossProfit": "275006000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44290000.00",
                    "ebitda": "70924000.00",
                    "depreciationAndAmortization": "26634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44290000.00",
                    "otherOperatingExpenses": "441733000.00",
                    "interestExpense": "4666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13858000.00",
                    "totalRevenue": "486023000.00",
                    "totalOperatingExpenses": "230716000.00",
                    "costOfRevenue": "211017000.00",
                    "totalOtherIncomeExpenseNet": "-3046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-04-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4063000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35400000.00",
                    "minorityInterest": null,
                    "netIncome": "23381000.00",
                    "sellingGeneralAdministrative": "28675000.00",
                    "sellingAndMarketingExpenses": "167202000.00",
                    "grossProfit": "258626000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37536000.00",
                    "ebitda": "59232000.00",
                    "depreciationAndAmortization": "21696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37616000.00",
                    "otherOperatingExpenses": "371448000.00",
                    "interestExpense": "2047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12019000.00",
                    "totalRevenue": "409064000.00",
                    "totalOperatingExpenses": "221010000.00",
                    "costOfRevenue": "150438000.00",
                    "totalOtherIncomeExpenseNet": "-2216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2848000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23803000.00",
                    "minorityInterest": null,
                    "netIncome": "15734000.00",
                    "sellingGeneralAdministrative": "28700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70841000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26401000.00",
                    "ebitda": "43099000.00",
                    "depreciationAndAmortization": "16698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26680000.00",
                    "otherOperatingExpenses": "301927000.00",
                    "interestExpense": "3121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8069000.00",
                    "totalRevenue": "328607000.00",
                    "totalOperatingExpenses": "44161000.00",
                    "costOfRevenue": "257766000.00",
                    "totalOtherIncomeExpenseNet": "-2877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3256080.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12344506.00",
                    "minorityInterest": null,
                    "netIncome": "8263329.00",
                    "sellingGeneralAdministrative": "20356940000.00",
                    "sellingAndMarketingExpenses": "20334703700.00",
                    "grossProfit": "160773533.00",
                    "reconciledDepreciation": null,
                    "ebit": "21872360.00",
                    "ebitda": "35195000.00",
                    "depreciationAndAmortization": "13322640.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22059919.00",
                    "otherOperatingExpenses": "352350455.00",
                    "interestExpense": "14398060.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4081177.00",
                    "totalRevenue": "374410374.00",
                    "totalOperatingExpenses": "138713614.00",
                    "costOfRevenue": "213636841.00",
                    "totalOtherIncomeExpenseNet": "-9813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3703485.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11446263.00",
                    "minorityInterest": null,
                    "netIncome": "7724006.00",
                    "sellingGeneralAdministrative": "21505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50700833.00",
                    "reconciledDepreciation": null,
                    "ebit": "18963596.00",
                    "ebitda": "29454654.00",
                    "depreciationAndAmortization": "10491058.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18740457.00",
                    "otherOperatingExpenses": "205744305.00",
                    "interestExpense": "7484631.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3722257.00",
                    "totalRevenue": "224484762.00",
                    "totalOperatingExpenses": "31960376.00",
                    "costOfRevenue": "173783929.00",
                    "totalOtherIncomeExpenseNet": "-7294194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2956000.00",
                    "minorityInterest": null,
                    "netIncome": "15480000.00",
                    "sellingGeneralAdministrative": "24311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35181000.00",
                    "ebitda": "-26720000.00",
                    "depreciationAndAmortization": "8461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8715000.00",
                    "otherOperatingExpenses": "224351000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50661000.00",
                    "totalRevenue": "189170000.00",
                    "totalOperatingExpenses": "180455000.00",
                    "costOfRevenue": "43896000.00",
                    "totalOtherIncomeExpenseNet": "-5759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2784000.00",
                    "minorityInterest": null,
                    "netIncome": "4380000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99853000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23014000.00",
                    "ebitda": "-17620000.00",
                    "depreciationAndAmortization": "5394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7145000.00",
                    "otherOperatingExpenses": "153026000.00",
                    "interestExpense": "25798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1596000.00",
                    "totalRevenue": "130012000.00",
                    "totalOperatingExpenses": "122867000.00",
                    "costOfRevenue": "30159000.00",
                    "totalOtherIncomeExpenseNet": "-4361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2205000.00",
                    "minorityInterest": null,
                    "netIncome": "2238000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20701000.00",
                    "ebitda": "-15693000.00",
                    "depreciationAndAmortization": "5008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6978000.00",
                    "otherOperatingExpenses": "138916000.00",
                    "interestExpense": "22906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33000.00",
                    "totalRevenue": "118215000.00",
                    "totalOperatingExpenses": "111237000.00",
                    "costOfRevenue": "27679000.00",
                    "totalOtherIncomeExpenseNet": "-4773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Red Robin Gourmet Burgers Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
