S07
SHANGRI-LA ASIA LIMITED

S07.SG shangri-la.com
Consumer Cyclical · Lodging
4.05
-0.03 (-0.74%)
HKD · SG
52-week range
4.00
5.17
Trading at 4% of the 52-week range
Market Cap
14.57B
P/E Ratio
13.16
Forward P/E
10.32
Book Value
11.80
Div. Yield
0.47%
% Institutions
8.67%
% Insiders
67.66%
1 Year

-12.2%
3 Year

-19.1%
10 Year

-45.4%
Description
Shangri-La Asia Limited, an investment holding company, develops, owns/leases, operates, and manages hotels and associated properties worldwide. It operates through four segment: Hotel Properties, Hotel Management and Related Services, Investment Properties, and Property Development for Sale. The company develops, owns, operates, and leases office and commercial properties, and serviced apartments/residences; and operates restaurants and amusement parks. It is also involved in hotel ownership and management; property investment; golf club ownership and operation; group financing; marketing, communication, training, consultancy, and reservation services; ownership of intellectual property rights; and development and sale of real estate, as well as retail and wine trading activities. In addition, the company Operates and manages training gyms, fitness regimes, and wellness programs; bars; and clubs. It operates hotels under the Shangri-La Hotels and Resorts, Shangri-La Signatures, Kerry Hotels, JEN by Shangri-La, Traders Hotels, Shangri-La, Rasa, Summer Palace, and Shang Palace, as well as CHI and The Spa at Shangri-La brands. Shangri-La Asia Limited was founded in 1971 and is headquartered in Quarry Bay, Hong Kong.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Hui Kwong Kuok	Chairman and CEO	1977
Mr. Nee Chuan Teo	Group CFO, Group Head of Investment & Asset Management of China and Executive Director	1971
Mr. Chuen Kee Paw	Group COO	1958
Ms. May Yip	SNL Contact Person	NA
Mr. Chow Loong Seow	General Counsel & Company Secretary	1966
Mr. Pen Hung Tung	Group CMO & China CEO	1970
Ms. Weifeng Zhang	Group Chief Human Resources Officer	1978
Mr. Hao Chun Xu	Chief Officer of New Development - China	NA
Financial Highlights

▼
Market Cap: $14.57B
EBITDA: $488.82M
P/E Ratio: $13.16
PEG Ratio: $0.80
Book Value: $11.80
Dividend/Share: $0.02
Dividend Yield: 0.47%
Earnings/Share: $0.31
Profit Margin: 6.23%
Operating Margin: 14.09%
ROA (TTM): 1.30%
ROE (TTM): 3.08%
Revenue (TTM): $2.30B
Revenue/Share (TTM): $0.65
Earnings Growth (YOY): 53.10%
Revenue Growth (YOY): 6.40%
Valuation Metrics

Enterprise Value: $56.05B
Trailing P/E: 13.16
Forward P/E: 10.32
Shares Statistics

Shares Outstanding: 3.57B
Shares Float: 1.14B
% Insiders: 67.66%
% Institutions: 8.67%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.23B
Cost of Goods Sold
adjust
$-988.89M
Gross Profit
subtotal
$1.25B
SG&A
adjust
$-396.80M
Other Operating Expense
adjust
$-1.60B
Operating Income
subtotal
$235.70M
Other / Non-Operating Items
adjust
$-123.41M
Net Income
subtotal
$112.29M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "S07",
        "Type": "Common Stock",
        "Name": "SHANGRI-LA ASIA LIMITED",
        "Exchange": "SG",
        "CurrencyCode": "HKD",
        "CurrencyName": "Hong Kong Dollar",
        "CurrencySymbol": "HK$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Lodging",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Hotels, Resorts & Cruise Lines",
        "Description": "Shangri-La Asia Limited, an investment holding company, develops, owns/leases, operates, and manages hotels and associated properties worldwide. It operates through four segment: Hotel Properties, Hotel Management and Related Services, Investment Properties, and Property Development for Sale. The company develops, owns, operates, and leases office and commercial properties, and serviced apartments/residences; and operates restaurants and amusement parks. It is also involved in hotel ownership and management; property investment; golf club ownership and operation; group financing; marketing, communication, training, consultancy, and reservation services; ownership of intellectual property rights; and development and sale of real estate, as well as retail and wine trading activities. In addition, the company Operates and manages training gyms, fitness regimes, and wellness programs; bars; and clubs. It operates hotels under the Shangri-La Hotels and Resorts, Shangri-La Signatures, Kerry Hotels, JEN by Shangri-La, Traders Hotels, Shangri-La, Rasa, Summer Palace, and Shang Palace, as well as CHI and The Spa at Shangri-La brands. Shangri-La Asia Limited was founded in 1971 and is headquartered in Quarry Bay, Hong Kong.",
        "Address": "Kerry Centre, Quarry Bay, Hong Kong",
        "AddressData": {
            "Street": "Kerry Centre",
            "City": "Quarry Bay",
            "Country": "Hong Kong"
        },
        "Listings": [
            {
                "Code": "0069",
                "Exchange": "HK",
                "Name": "Shangri-La Asia Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Ms. Hui Kwong  Kuok",
                "Title": "Chairman and CEO",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Nee Chuan  Teo",
                "Title": "Group CFO, Group Head of Investment & Asset Management of China and Executive Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Chuen Kee  Paw",
                "Title": "Group COO",
                "YearBorn": "1958"
            },
            {
                "Name": "Ms. May  Yip",
                "Title": "SNL Contact Person",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chow Loong  Seow",
                "Title": "General Counsel & Company Secretary",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Pen Hung  Tung",
                "Title": "Group CMO & China CEO",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Weifeng  Zhang",
                "Title": "Group Chief Human Resources Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Hao Chun  Xu",
                "Title": "Chief Officer of New Development - China",
                "YearBorn": "NA"
            }
        ],
        "Phone": "852 2525 9146",
        "WebURL": "https://www.shangri-la.com/group",
        "LogoURL": "/img/logos/SG/S07.png",
        "FullTimeEmployees": 24000,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 14567819264,
        "MarketCapitalizationMln": 14567.8193,
        "EBITDA": 488820512,
        "PERatio": 13.1613,
        "PEGRatio": 0.8049,
        "WallStreetTargetPrice": null,
        "BookValue": 11.7999,
        "DividendShare": 0.019,
        "DividendYield": 0.0047,
        "EarningsShare": 0.31,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2023-06-30",
        "ProfitMargin": 0.0623,
        "OperatingMarginTTM": 0.1409,
        "ReturnOnAssetsTTM": 0.013,
        "ReturnOnEquityTTM": 0.0308,
        "RevenueTTM": 2301970944,
        "RevenuePerShareTTM": 0.647,
        "QuarterlyRevenueGrowthYOY": 0.064,
        "GrossProfitTTM": 1294189952,
        "DilutedEpsTTM": 0.31,
        "QuarterlyEarningsGrowthYOY": 0.531
    },
    "Valuation": {
        "TrailingPE": 13.1613,
        "ForwardPE": 10.3199,
        "PriceSalesTTM": 6.3284,
        "PriceBookMRQ": 0.3527,
        "EnterpriseValue": 56053810506,
        "EnterpriseValueRevenue": 3.1056,
        "EnterpriseValueEbitda": 11.8518
    },
    "SharesStats": {
        "SharesOutstanding": 3570544256,
        "SharesFloat": 1143177127,
        "PercentInsiders": 67.662,
        "PercentInstitutions": 8.673,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.511,
        "52WeekHigh": 5.1684,
        "52WeekLow": 4,
        "50DayMA": 4.2154,
        "200DayMA": 4.5449,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.15,
        "ForwardAnnualDividendYield": 0.0368,
        "PayoutRatio": 0.4803,
        "DividendDate": null,
        "ExDividendDate": "2026-09-25",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2000,
                "Count": 2
            },
            {
                "Year": 2001,
                "Count": 2
            },
            {
                "Year": 2002,
                "Count": 2
            },
            {
                "Year": 2003,
                "Count": 1
            },
            {
                "Year": 2004,
                "Count": 2
            },
            {
                "Year": 2005,
                "Count": 2
            },
            {
                "Year": 2006,
                "Count": 2
            },
            {
                "Year": 2007,
                "Count": 2
            },
            {
                "Year": 2008,
                "Count": 2
            },
            {
                "Year": 2009,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "3209.9000",
                "shares": 3209900000
            }
        ],
        "quarterly": [
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "3585.5251",
                "shares": 3585525100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "3585.5250",
                "shares": 3585525000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "3209.9000",
                "shares": 3209900000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-12-31": {
                "reportDate": "2027-03-25",
                "date": "2026-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-27",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2400377480.00",
                "revenueEstimateLow": "2344771790.00",
                "revenueEstimateHigh": "2462250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0266",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2338289420.00",
                "revenueEstimateLow": "2290336040.00",
                "revenueEstimateHigh": "2372394000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0466",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2220177540.00",
                "revenueEstimateLow": "2210137080.00",
                "revenueEstimateHigh": "2233050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0159",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2210348630.00",
                "revenueEstimateLow": "2117023000.00",
                "revenueEstimateHigh": "2359110700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.03
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14817591000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9182444000.00",
                    "totalStockholderEquity": "5358858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "463625000.00",
                    "retainedEarnings": "1816223000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1263753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1554403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6009310000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "684100000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3124568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1475206000.00",
                    "netReceivables": "74489000.00",
                    "longTermDebt": "6588963000.00",
                    "inventory": "74573000.00",
                    "accountsPayable": "56486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11693023000.00",
                    "capitalLeaseObligations": "754727000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7628041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4908627000.00",
                    "propertyPlantAndEquipmentNet": "4908627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1570165000.00",
                    "netInvestedCapital": "12631921000.00",
                    "commonStockSharesOutstanding": "3570544256.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14426534000.00",
                    "intangibleAssets": "769242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8826439000.00",
                    "totalStockholderEquity": "5324429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1765849000.00",
                    "otherLiab": null,
                    "goodWill": "88950000.00",
                    "otherAssets": null,
                    "cash": "2241234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1559601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4653357000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "664682000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2895256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "302701000.00",
                    "netReceivables": "77024000.00",
                    "longTermDebt": "6229909000.00",
                    "inventory": "76859000.00",
                    "accountsPayable": "83116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11531278000.00",
                    "capitalLeaseObligations": "753251000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7266838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9658266000.00",
                    "propertyPlantAndEquipmentNet": "4213725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1335655000.00",
                    "netInvestedCapital": "12219020000.00",
                    "commonStockSharesOutstanding": "3560043201.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14399175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8879704000.00",
                    "totalStockholderEquity": "5256120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1731582000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2506783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1926991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4714238000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1167982000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3147700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "175755000.00",
                    "netReceivables": "83532000.00",
                    "longTermDebt": "6053039000.00",
                    "inventory": "79070000.00",
                    "accountsPayable": "59506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11251475000.00",
                    "capitalLeaseObligations": "583753000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6952713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4823911000.00",
                    "propertyPlantAndEquipmentNet": "4823911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1220709000.00",
                    "netInvestedCapital": "12477141000.00",
                    "commonStockSharesOutstanding": "3549692101.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13498459000.00",
                    "intangibleAssets": "772736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8061289000.00",
                    "totalStockholderEquity": "5183526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1715142000.00",
                    "otherLiab": null,
                    "goodWill": "87739000.00",
                    "otherAssets": null,
                    "cash": "1817076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1694590000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4573639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "872472000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2435340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124864000.00",
                    "netReceivables": "79803000.00",
                    "longTermDebt": "5518243000.00",
                    "inventory": "81848000.00",
                    "accountsPayable": "78795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11063119000.00",
                    "capitalLeaseObligations": "548836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6366699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9182186000.00",
                    "propertyPlantAndEquipmentNet": "4015254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "740750000.00",
                    "netInvestedCapital": "11574241000.00",
                    "commonStockSharesOutstanding": "3556496301.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13694545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8284871000.00",
                    "totalStockholderEquity": "5162470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1665279000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1846184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1263646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4808313000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "484533000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2456031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79860000.00",
                    "netReceivables": "88762000.00",
                    "longTermDebt": "6169964000.00",
                    "inventory": "81922000.00",
                    "accountsPayable": "55391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11238514000.00",
                    "capitalLeaseObligations": "560279000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7021225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4897037000.00",
                    "propertyPlantAndEquipmentNet": "4897037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1192385000.00",
                    "netInvestedCapital": "11816967000.00",
                    "commonStockSharesOutstanding": "3550918001.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12862586000.00",
                    "intangibleAssets": "800781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7394543000.00",
                    "totalStockholderEquity": "5222420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1629620000.00",
                    "otherLiab": null,
                    "goodWill": "88356000.00",
                    "otherAssets": null,
                    "cash": "870797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1468167000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4814409000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "608871000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1455767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107464000.00",
                    "netReceivables": "83688000.00",
                    "longTermDebt": "5076335000.00",
                    "inventory": "82179000.00",
                    "accountsPayable": "81186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11406819000.00",
                    "capitalLeaseObligations": "572352000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5926376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9291936000.00",
                    "propertyPlantAndEquipmentNet": "4264924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12400000.00",
                    "netInvestedCapital": "10907626000.00",
                    "commonStockSharesOutstanding": "3554212001.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12472816000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62019000.00",
                    "totalLiab": "7167602000.00",
                    "totalStockholderEquity": "5129636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "626961000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1616432000.00",
                    "otherLiab": "310698000.00",
                    "goodWill": null,
                    "otherAssets": "91691000.00",
                    "cash": "705511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1424127000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4890320000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "695065000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-78532000.00",
                    "propertyPlantEquipment": "6861974000.00",
                    "totalCurrentAssets": "1306529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5025450000.00",
                    "shortTermInvestments": "71389000.00",
                    "netReceivables": "293540000.00",
                    "longTermDebt": "4900766000.00",
                    "inventory": "28835000.00",
                    "accountsPayable": "60812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11166287000.00",
                    "capitalLeaseObligations": "573300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5743475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5106760000.00",
                    "propertyPlantAndEquipmentNet": "5106760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117598000.00",
                    "netInvestedCapital": "10725467000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62019000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "626961000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1616432000.00",
                    "otherLiab": "310698000.00",
                    "goodWill": null,
                    "otherAssets": "91691000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1424127000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-78532000.00",
                    "propertyPlantEquipment": "6861974000.00",
                    "totalCurrentAssets": "1306529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5025450000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "293540000.00",
                    "longTermDebt": null,
                    "inventory": "28835000.00",
                    "accountsPayable": "60812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12633506000.00",
                    "intangibleAssets": "827806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109430000.00",
                    "totalLiab": "7208991000.00",
                    "totalStockholderEquity": "5254041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1489310000.00",
                    "otherLiab": null,
                    "goodWill": "88012000.00",
                    "otherAssets": "174997000.00",
                    "cash": "753002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1726868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4859415000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "952444000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "562736000.00",
                    "propertyPlantEquipment": "6971005000.00",
                    "totalCurrentAssets": "1237654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5145237000.00",
                    "shortTermInvestments": "26876000.00",
                    "netReceivables": "76443000.00",
                    "longTermDebt": "4659973000.00",
                    "inventory": "31378000.00",
                    "accountsPayable": "77770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11395852000.00",
                    "capitalLeaseObligations": "563689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5482123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5246138000.00",
                    "propertyPlantAndEquipmentNet": "5246138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-489214000.00",
                    "netInvestedCapital": "10866458000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109430000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1489310000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "174997000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1726868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "562736000.00",
                    "propertyPlantEquipment": "6971005000.00",
                    "totalCurrentAssets": "1237654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5145237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "31378000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12680917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65879000.00",
                    "totalLiab": "7126911000.00",
                    "totalStockholderEquity": "5426360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "605880000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1484456000.00",
                    "otherLiab": "303625000.00",
                    "goodWill": null,
                    "otherAssets": "95280000.00",
                    "cash": "613333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1330776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4939029000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "629132000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "350168000.00",
                    "propertyPlantEquipment": "7058504000.00",
                    "totalCurrentAssets": "1152510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5320764000.00",
                    "shortTermInvestments": "55227000.00",
                    "netReceivables": "284898000.00",
                    "longTermDebt": "4923230000.00",
                    "inventory": "26915000.00",
                    "accountsPayable": "54016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11528407000.00",
                    "capitalLeaseObligations": "561790000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5796135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-178266000.00",
                    "netInvestedCapital": "10978722000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65879000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "605880000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1484456000.00",
                    "otherLiab": "303625000.00",
                    "goodWill": null,
                    "otherAssets": "95280000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1330776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "350168000.00",
                    "propertyPlantEquipment": "7058504000.00",
                    "totalCurrentAssets": "1152510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5320764000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "284898000.00",
                    "longTermDebt": null,
                    "inventory": "26915000.00",
                    "accountsPayable": "54016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13474267000.00",
                    "intangibleAssets": "893284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164200000.00",
                    "totalLiab": "7424403000.00",
                    "totalStockholderEquity": "5864293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "755084000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1593265000.00",
                    "otherLiab": "307606000.00",
                    "goodWill": "88406000.00",
                    "otherAssets": "90315000.00",
                    "cash": "745540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1952086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4842312000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1062086000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "679292000.00",
                    "propertyPlantEquipment": "7568167000.00",
                    "totalCurrentAssets": "1344063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5754269000.00",
                    "shortTermInvestments": "56577000.00",
                    "netReceivables": "267127000.00",
                    "longTermDebt": "4525766000.00",
                    "inventory": "28956000.00",
                    "accountsPayable": "68293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12130204000.00",
                    "capitalLeaseObligations": "618798000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5472317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-608023000.00",
                    "netInvestedCapital": "11452145000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "164200000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "755084000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1593265000.00",
                    "otherLiab": "307606000.00",
                    "goodWill": null,
                    "otherAssets": "90315000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1952086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "679292000.00",
                    "propertyPlantEquipment": "7568167000.00",
                    "totalCurrentAssets": "1344063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5754269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "267127000.00",
                    "longTermDebt": null,
                    "inventory": "28956000.00",
                    "accountsPayable": "68293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13639320000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "157613000.00",
                    "totalLiab": "7408518000.00",
                    "totalStockholderEquity": "6025267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "685210000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1821664000.00",
                    "otherLiab": "318832000.00",
                    "goodWill": null,
                    "otherAssets": "74409000.00",
                    "cash": "690884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1796896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4870288000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "945607000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "611867000.00",
                    "propertyPlantEquipment": "7826632000.00",
                    "totalCurrentAssets": "1336977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5912754000.00",
                    "shortTermInvestments": "74111000.00",
                    "netReceivables": "288460000.00",
                    "longTermDebt": "4615565000.00",
                    "inventory": "29497000.00",
                    "accountsPayable": "62862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12302343000.00",
                    "capitalLeaseObligations": "647757000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5611622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-459919000.00",
                    "netInvestedCapital": "11586439000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "157613000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "685210000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1821664000.00",
                    "otherLiab": "318832000.00",
                    "goodWill": null,
                    "otherAssets": "74409000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1796896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "611867000.00",
                    "propertyPlantEquipment": "7826632000.00",
                    "totalCurrentAssets": "1336977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5912754000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "288460000.00",
                    "longTermDebt": null,
                    "inventory": "29497000.00",
                    "accountsPayable": "62862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14008158000.00",
                    "intangibleAssets": "972040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86529000.00",
                    "totalLiab": "7693411000.00",
                    "totalStockholderEquity": "6061589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "744608000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1879345000.00",
                    "otherLiab": "336723000.00",
                    "goodWill": "89170000.00",
                    "otherAssets": "68339000.00",
                    "cash": "924457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1541247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4794455000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "616439000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "590508000.00",
                    "propertyPlantEquipment": "8122025000.00",
                    "totalCurrentAssets": "1480581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5946189000.00",
                    "shortTermInvestments": "82667000.00",
                    "netReceivables": "267185000.00",
                    "longTermDebt": "5102473000.00",
                    "inventory": "30590000.00",
                    "accountsPayable": "81753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12527577000.00",
                    "capitalLeaseObligations": "667530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6152164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60666000.00",
                    "netInvestedCapital": "11780501000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86529000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "744608000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1879345000.00",
                    "otherLiab": "336723000.00",
                    "goodWill": null,
                    "otherAssets": "68339000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1541247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "590508000.00",
                    "propertyPlantEquipment": "8122025000.00",
                    "totalCurrentAssets": "1480581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5946189000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "267185000.00",
                    "longTermDebt": null,
                    "inventory": "30590000.00",
                    "accountsPayable": "81753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13277184000.00",
                    "intangibleAssets": "106356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88554000.00",
                    "totalLiab": "7616524000.00",
                    "totalStockholderEquity": "5660660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "640786000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2058613000.00",
                    "otherLiab": "348433000.00",
                    "goodWill": null,
                    "otherAssets": "58986000.00",
                    "cash": "875289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1223694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4648562000.00",
                    "shortTermDebt": "718000.00",
                    "shortLongTermDebt": "417577000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10311000.00",
                    "propertyPlantEquipment": "7794468000.00",
                    "totalCurrentAssets": "1511120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5554304000.00",
                    "shortTermInvestments": "91119000.00",
                    "netReceivables": "342065000.00",
                    "longTermDebt": "5152824000.00",
                    "inventory": "32371000.00",
                    "accountsPayable": "84952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5017000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11766064000.00",
                    "capitalLeaseObligations": "614766000.00",
                    "longTermDebtTotal": "5717161000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6135518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "966408000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287426000.00",
                    "netInvestedCapital": "11184511000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88554000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "640786000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2058613000.00",
                    "otherLiab": "348433000.00",
                    "goodWill": null,
                    "otherAssets": "58986000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1223694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10311000.00",
                    "propertyPlantEquipment": "7794468000.00",
                    "totalCurrentAssets": "1511120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5554304000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "342065000.00",
                    "longTermDebt": null,
                    "inventory": "32371000.00",
                    "accountsPayable": "84952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13722073000.00",
                    "intangibleAssets": "108363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92726000.00",
                    "totalLiab": "7532494000.00",
                    "totalStockholderEquity": "6189579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "816876000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2341253000.00",
                    "otherLiab": "359628000.00",
                    "goodWill": "88351000.00",
                    "otherAssets": "51636000.00",
                    "cash": "909496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1344086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "375329000.00",
                    "shortLongTermDebt": "375329000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "256590000.00",
                    "propertyPlantEquipment": "8069033000.00",
                    "totalCurrentAssets": "1565991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6081216000.00",
                    "shortTermInvestments": "125369000.00",
                    "netReceivables": "316805000.00",
                    "longTermDebt": "4911785000.00",
                    "inventory": "33951000.00",
                    "accountsPayable": "94432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5985000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12156082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12156082000.00",
                    "capitalLeaseObligations": "640133000.00",
                    "longTermDebtTotal": "5500315000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5873954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1035915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "92726000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "816876000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2341253000.00",
                    "otherLiab": "359628000.00",
                    "goodWill": null,
                    "otherAssets": "51636000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1344086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "256590000.00",
                    "propertyPlantEquipment": "8069033000.00",
                    "totalCurrentAssets": "1565991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6081216000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "316805000.00",
                    "longTermDebt": null,
                    "inventory": "33951000.00",
                    "accountsPayable": "94432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13764952000.00",
                    "intangibleAssets": "104013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132934000.00",
                    "totalLiab": "7552200000.00",
                    "totalStockholderEquity": "6212752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "858283000.00",
                    "commonStock": "3201995000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3349998000.00",
                    "otherLiab": "351565000.00",
                    "goodWill": null,
                    "otherAssets": "24995000.00",
                    "cash": "831472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1496253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "489557000.00",
                    "shortLongTermDebt": "489557000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-337291000.00",
                    "propertyPlantEquipment": "6526675000.00",
                    "totalCurrentAssets": "1537388000.00",
                    "longTermInvestments": "3970907000.00",
                    "netTangibleAssets": "6108739000.00",
                    "shortTermInvestments": "118741000.00",
                    "netReceivables": "98948000.00",
                    "longTermDebt": "4789614000.00",
                    "inventory": "167769000.00",
                    "accountsPayable": "80427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3856000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12227564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12227564000.00",
                    "capitalLeaseObligations": "637888000.00",
                    "longTermDebtTotal": "5375499000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5742756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "951263000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13764952000.00",
                    "intangibleAssets": "104013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132934000.00",
                    "totalLiab": "7239009000.00",
                    "totalStockholderEquity": "6212752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "858283000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2341885000.00",
                    "otherLiab": "351565000.00",
                    "goodWill": null,
                    "otherAssets": "40036000.00",
                    "cash": "831472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1496253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "505540000.00",
                    "shortLongTermDebt": "505540000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "279131000.00",
                    "propertyPlantEquipment": "8112608000.00",
                    "totalCurrentAssets": "1537388000.00",
                    "longTermInvestments": "3970907000.00",
                    "netTangibleAssets": "6108739000.00",
                    "shortTermInvestments": "95716000.00",
                    "netReceivables": "332967000.00",
                    "longTermDebt": "4805306000.00",
                    "inventory": "34835000.00",
                    "accountsPayable": "80427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13170648000.00",
                    "intangibleAssets": "100058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3472000.00",
                    "totalLiab": "6881697000.00",
                    "totalStockholderEquity": "6288951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "916072000.00",
                    "commonStock": "3201995000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3408065000.00",
                    "otherLiab": "331683000.00",
                    "goodWill": "88439000.00",
                    "otherAssets": "500050000.00",
                    "cash": "970410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1452804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "432695000.00",
                    "shortLongTermDebt": "432695000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-316702000.00",
                    "propertyPlantEquipment": "5537840000.00",
                    "totalCurrentAssets": "1612952000.00",
                    "longTermInvestments": "3934458000.00",
                    "netTangibleAssets": "6188893000.00",
                    "shortTermInvestments": "88979000.00",
                    "netReceivables": "108314000.00",
                    "longTermDebt": "4703619000.00",
                    "inventory": "189625000.00",
                    "accountsPayable": "104037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4996000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4703619000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1079275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13170648000.00",
                    "intangibleAssets": "11619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153097000.00",
                    "totalLiab": "6493760000.00",
                    "totalStockholderEquity": "6288951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "916072000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2399952000.00",
                    "otherLiab": "331683000.00",
                    "goodWill": "88439000.00",
                    "otherAssets": "506668000.00",
                    "cash": "970410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1452804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "432695000.00",
                    "shortLongTermDebt": "432695000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "297263000.00",
                    "propertyPlantEquipment": "7016512000.00",
                    "totalCurrentAssets": "1612952000.00",
                    "longTermInvestments": "3934458000.00",
                    "netTangibleAssets": "6188893000.00",
                    "shortTermInvestments": "88979000.00",
                    "netReceivables": "258948000.00",
                    "longTermDebt": "4709273000.00",
                    "inventory": "36528000.00",
                    "accountsPayable": "104037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13672447000.00",
                    "intangibleAssets": "89104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197605000.00",
                    "totalLiab": "6686242000.00",
                    "totalStockholderEquity": "6569695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "945326000.00",
                    "commonStock": "462892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2396743000.00",
                    "otherLiab": "331459000.00",
                    "goodWill": null,
                    "otherAssets": "508138000.00",
                    "cash": "971848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1675158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "633072000.00",
                    "shortLongTermDebt": "633072000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "581740000.00",
                    "propertyPlantEquipment": "7396535000.00",
                    "totalCurrentAssets": "1692658000.00",
                    "longTermInvestments": "3986012000.00",
                    "netTangibleAssets": "6480591000.00",
                    "shortTermInvestments": "39489000.00",
                    "netReceivables": "322465000.00",
                    "longTermDebt": "4679625000.00",
                    "inventory": "36075000.00",
                    "accountsPayable": "96760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13672447000.00",
                    "intangibleAssets": "89104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197605000.00",
                    "totalLiab": "6686242000.00",
                    "totalStockholderEquity": "6569695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "945326000.00",
                    "commonStock": "462892000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2396743000.00",
                    "otherLiab": "331459000.00",
                    "goodWill": null,
                    "otherAssets": "508138000.00",
                    "cash": "971848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1675158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "633072000.00",
                    "shortLongTermDebt": "633072000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "581740000.00",
                    "propertyPlantEquipment": "7396535000.00",
                    "totalCurrentAssets": "1692658000.00",
                    "longTermInvestments": "3986012000.00",
                    "netTangibleAssets": "6480591000.00",
                    "shortTermInvestments": "39489000.00",
                    "netReceivables": "322465000.00",
                    "longTermDebt": "4679625000.00",
                    "inventory": "36075000.00",
                    "accountsPayable": "96760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13675173000.00",
                    "intangibleAssets": "6095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46208000.00",
                    "totalLiab": "6633177000.00",
                    "totalStockholderEquity": "6602556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "970831000.00",
                    "commonStock": "462715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2287741000.00",
                    "otherLiab": "329257000.00",
                    "goodWill": "83852000.00",
                    "otherAssets": "520809000.00",
                    "cash": "921862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1354076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "263261000.00",
                    "shortLongTermDebt": "263261000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "726654000.00",
                    "propertyPlantEquipment": "7730445000.00",
                    "totalCurrentAssets": "1445505000.00",
                    "longTermInvestments": "3888467000.00",
                    "netTangibleAssets": "6512609000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "320776000.00",
                    "longTermDebt": "4949844000.00",
                    "inventory": "38028000.00",
                    "accountsPayable": "119984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3209900000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13675173000.00",
                    "intangibleAssets": "6095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46208000.00",
                    "totalLiab": "6633177000.00",
                    "totalStockholderEquity": "6602556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "970831000.00",
                    "commonStock": "462715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2287741000.00",
                    "otherLiab": "329257000.00",
                    "goodWill": "83852000.00",
                    "otherAssets": "520809000.00",
                    "cash": "921862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1354076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "263261000.00",
                    "shortLongTermDebt": "263261000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "726654000.00",
                    "propertyPlantEquipment": "7730445000.00",
                    "totalCurrentAssets": "1445505000.00",
                    "longTermInvestments": "3888467000.00",
                    "netTangibleAssets": "6512609000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "320776000.00",
                    "longTermDebt": "4949844000.00",
                    "inventory": "38028000.00",
                    "accountsPayable": "119984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13212605000.00",
                    "intangibleAssets": "90164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8831000.00",
                    "totalLiab": "6582924000.00",
                    "totalStockholderEquity": "6221757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "789113000.00",
                    "commonStock": "462254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2218928000.00",
                    "otherLiab": "315150000.00",
                    "goodWill": null,
                    "otherAssets": "523477000.00",
                    "cash": "898273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "5391088000.00",
                    "shortLongTermDebt": "5391088000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "420388000.00",
                    "propertyPlantEquipment": "7492373000.00",
                    "totalCurrentAssets": "1412427000.00",
                    "longTermInvestments": "3694164000.00",
                    "netTangibleAssets": "6131593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "346066000.00",
                    "longTermDebt": "5096781000.00",
                    "inventory": "37647000.00",
                    "accountsPayable": "87573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13212605000.00",
                    "intangibleAssets": "90164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8831000.00",
                    "totalLiab": "6582924000.00",
                    "totalStockholderEquity": "6221757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "789113000.00",
                    "commonStock": "462254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2218928000.00",
                    "otherLiab": "315150000.00",
                    "goodWill": null,
                    "otherAssets": "523477000.00",
                    "cash": "898273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "5391088000.00",
                    "shortLongTermDebt": "5391088000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "420388000.00",
                    "propertyPlantEquipment": "7492373000.00",
                    "totalCurrentAssets": "1412427000.00",
                    "longTermInvestments": "3694164000.00",
                    "netTangibleAssets": "6131593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "346066000.00",
                    "longTermDebt": "5096781000.00",
                    "inventory": "37647000.00",
                    "accountsPayable": "87573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "12993784000.00",
                    "intangibleAssets": "7489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35293000.00",
                    "totalLiab": "6581350000.00",
                    "totalStockholderEquity": "5990828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802240000.00",
                    "commonStock": "462195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2194075000.00",
                    "otherLiab": "310144000.00",
                    "goodWill": "82878000.00",
                    "otherAssets": "519483000.00",
                    "cash": "944218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1753871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "5350225000.00",
                    "shortLongTermDebt": "5350225000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "215211000.00",
                    "propertyPlantEquipment": "7331042000.00",
                    "totalCurrentAssets": "1408142000.00",
                    "longTermInvestments": "3644750000.00",
                    "netTangibleAssets": "5900461000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "259870000.00",
                    "longTermDebt": "4517335000.00",
                    "inventory": "41790000.00",
                    "accountsPayable": "118741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "12993784000.00",
                    "intangibleAssets": "7489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35293000.00",
                    "totalLiab": "6581350000.00",
                    "totalStockholderEquity": "5990828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802240000.00",
                    "commonStock": "462195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2194075000.00",
                    "otherLiab": "310144000.00",
                    "goodWill": "82878000.00",
                    "otherAssets": "519483000.00",
                    "cash": "944218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1753871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "5350225000.00",
                    "shortLongTermDebt": "5350225000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "215211000.00",
                    "propertyPlantEquipment": "7331042000.00",
                    "totalCurrentAssets": "1408142000.00",
                    "longTermInvestments": "3644750000.00",
                    "netTangibleAssets": "5900461000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "259870000.00",
                    "longTermDebt": "4517335000.00",
                    "inventory": "41790000.00",
                    "accountsPayable": "118741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14426534000.00",
                    "intangibleAssets": "769242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8826439000.00",
                    "totalStockholderEquity": "5324429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1765849000.00",
                    "otherLiab": null,
                    "goodWill": "88950000.00",
                    "otherAssets": null,
                    "cash": "2241234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1559601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4653357000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "664682000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2895256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "302701000.00",
                    "netReceivables": "77024000.00",
                    "longTermDebt": "6229909000.00",
                    "inventory": "76859000.00",
                    "accountsPayable": "83116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11531278000.00",
                    "capitalLeaseObligations": "753251000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7266838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9658266000.00",
                    "propertyPlantAndEquipmentNet": "4213725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1335655000.00",
                    "netInvestedCapital": "12219020000.00",
                    "commonStockSharesOutstanding": "3560043201.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13498459000.00",
                    "intangibleAssets": "772736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8061289000.00",
                    "totalStockholderEquity": "5183526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1715142000.00",
                    "otherLiab": null,
                    "goodWill": "87739000.00",
                    "otherAssets": null,
                    "cash": "1817076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1694590000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4573639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "872472000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2435340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124864000.00",
                    "netReceivables": "79803000.00",
                    "longTermDebt": "5518243000.00",
                    "inventory": "81848000.00",
                    "accountsPayable": "78795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11063119000.00",
                    "capitalLeaseObligations": "548836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6366699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4772597000.00",
                    "propertyPlantAndEquipmentNet": "4772597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "740750000.00",
                    "netInvestedCapital": "11574241000.00",
                    "commonStockSharesOutstanding": "3556496301.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12862586000.00",
                    "intangibleAssets": "800781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7394543000.00",
                    "totalStockholderEquity": "5222420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1629620000.00",
                    "otherLiab": null,
                    "goodWill": "88356000.00",
                    "otherAssets": null,
                    "cash": "870797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1468167000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4814409000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "608871000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1455767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107464000.00",
                    "netReceivables": "83688000.00",
                    "longTermDebt": "5076335000.00",
                    "inventory": "82179000.00",
                    "accountsPayable": "81186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11406819000.00",
                    "capitalLeaseObligations": "572352000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5926376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5049400000.00",
                    "propertyPlantAndEquipmentNet": "5049400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12400000.00",
                    "netInvestedCapital": "10907626000.00",
                    "commonStockSharesOutstanding": "3585525056.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12633506000.00",
                    "intangibleAssets": "827806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109430000.00",
                    "totalLiab": "7208991000.00",
                    "totalStockholderEquity": "5254041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1489310000.00",
                    "otherLiab": null,
                    "goodWill": "88012000.00",
                    "otherAssets": "174997000.00",
                    "cash": "753002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1726868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4859415000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "952444000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "562736000.00",
                    "propertyPlantEquipment": "6971005000.00",
                    "totalCurrentAssets": "1237654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5145237000.00",
                    "shortTermInvestments": "26876000.00",
                    "netReceivables": "76443000.00",
                    "longTermDebt": "4659973000.00",
                    "inventory": "31378000.00",
                    "accountsPayable": "77770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11395852000.00",
                    "capitalLeaseObligations": "563689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5482123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5246138000.00",
                    "propertyPlantAndEquipmentNet": "5246138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-489214000.00",
                    "netInvestedCapital": "10866458000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13474267000.00",
                    "intangibleAssets": "893284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164200000.00",
                    "totalLiab": "7424403000.00",
                    "totalStockholderEquity": "5864293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "755084000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1593265000.00",
                    "otherLiab": "307606000.00",
                    "goodWill": "88406000.00",
                    "otherAssets": "90315000.00",
                    "cash": "745540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1952086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4842312000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1062086000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "679292000.00",
                    "propertyPlantEquipment": "7568167000.00",
                    "totalCurrentAssets": "1344063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5754269000.00",
                    "shortTermInvestments": "56577000.00",
                    "netReceivables": "49686000.00",
                    "longTermDebt": "4525766000.00",
                    "inventory": "28956000.00",
                    "accountsPayable": "68293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12130204000.00",
                    "capitalLeaseObligations": "618798000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5472317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9893427000.00",
                    "propertyPlantAndEquipmentNet": "4937522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-608023000.00",
                    "netInvestedCapital": "11452145000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14008158000.00",
                    "intangibleAssets": "972040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86529000.00",
                    "totalLiab": "7693411000.00",
                    "totalStockholderEquity": "6061589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "744608000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "1879345000.00",
                    "otherLiab": "336723000.00",
                    "goodWill": "89170000.00",
                    "otherAssets": "68339000.00",
                    "cash": "924457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1541247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4794455000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "616439000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "590508000.00",
                    "propertyPlantEquipment": "8122025000.00",
                    "totalCurrentAssets": "1480581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5946189000.00",
                    "shortTermInvestments": "82667000.00",
                    "netReceivables": "45701000.00",
                    "longTermDebt": "5102473000.00",
                    "inventory": "30590000.00",
                    "accountsPayable": "81753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12527577000.00",
                    "capitalLeaseObligations": "667530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6152164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9982694000.00",
                    "propertyPlantAndEquipmentNet": "5427919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60666000.00",
                    "netInvestedCapital": "11780501000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13722073000.00",
                    "intangibleAssets": "20012000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92726000.00",
                    "totalLiab": "7532494000.00",
                    "totalStockholderEquity": "6189579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "816876000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "2341253000.00",
                    "otherLiab": "359628000.00",
                    "goodWill": "88351000.00",
                    "otherAssets": "51636000.00",
                    "cash": "314922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1344086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4331068000.00",
                    "shortTermDebt": "375329000.00",
                    "shortLongTermDebt": "375329000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "256590000.00",
                    "propertyPlantEquipment": "8069033000.00",
                    "totalCurrentAssets": "1565991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6081216000.00",
                    "shortTermInvestments": "125369000.00",
                    "netReceivables": "316805000.00",
                    "longTermDebt": "4911785000.00",
                    "inventory": "33951000.00",
                    "accountsPayable": "94432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5985000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12156082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12156082000.00",
                    "capitalLeaseObligations": "640133000.00",
                    "longTermDebtTotal": "5500315000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5873954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1035915000.00",
                    "propertyPlantAndEquipmentGross": "9565021000.00",
                    "propertyPlantAndEquipmentNet": "5438939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221905000.00",
                    "netInvestedCapital": "11430143000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13170648000.00",
                    "intangibleAssets": "11619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153097000.00",
                    "totalLiab": "6881697000.00",
                    "totalStockholderEquity": "6288951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "916072000.00",
                    "commonStock": "462904000.00",
                    "capitalStock": "462904000.00",
                    "retainedEarnings": "2399952000.00",
                    "otherLiab": "331683000.00",
                    "goodWill": "88439000.00",
                    "otherAssets": "506668000.00",
                    "cash": "302521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1452804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4164429000.00",
                    "shortTermDebt": "431220000.00",
                    "shortLongTermDebt": "431220000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "297263000.00",
                    "propertyPlantEquipment": "7016512000.00",
                    "totalCurrentAssets": "1612952000.00",
                    "longTermInvestments": "3934458000.00",
                    "netTangibleAssets": "6188893000.00",
                    "shortTermInvestments": "107815000.00",
                    "netReceivables": "258948000.00",
                    "longTermDebt": "4703619000.00",
                    "inventory": "36528000.00",
                    "accountsPayable": "104037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4996000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11557696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11557696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4703619000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5040956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1079275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160148000.00",
                    "netInvestedCapital": "11423790000.00",
                    "commonStockSharesOutstanding": "3585525000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13675173000.00",
                    "intangibleAssets": "6095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46208000.00",
                    "totalLiab": "7072617000.00",
                    "totalStockholderEquity": "6602556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "998773000.00",
                    "commonStock": "462715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2287741000.00",
                    "otherLiab": "329257000.00",
                    "goodWill": "83852000.00",
                    "otherAssets": "520809000.00",
                    "cash": "417900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1354076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4262813000.00",
                    "shortTermDebt": "234831000.00",
                    "shortLongTermDebt": "234831000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "726654000.00",
                    "propertyPlantEquipment": "7730445000.00",
                    "totalCurrentAssets": "1445505000.00",
                    "longTermInvestments": "3888467000.00",
                    "netTangibleAssets": "6512609000.00",
                    "shortTermInvestments": "23534000.00",
                    "netReceivables": "320776000.00",
                    "longTermDebt": "4949844000.00",
                    "inventory": "38028000.00",
                    "accountsPayable": "119984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12229668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4949844000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "5279101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "948896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91429000.00",
                    "netInvestedCapital": "11787231000.00",
                    "commonStockSharesOutstanding": "3584060000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "12993784000.00",
                    "intangibleAssets": "7489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35293000.00",
                    "totalLiab": "7002956000.00",
                    "totalStockholderEquity": "5990828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802240000.00",
                    "commonStock": "462195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2194075000.00",
                    "otherLiab": "310144000.00",
                    "goodWill": "82878000.00",
                    "otherAssets": "519483000.00",
                    "cash": "435730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1753871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "808624000.00",
                    "shortLongTermDebt": "808624000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "215211000.00",
                    "propertyPlantEquipment": "7331042000.00",
                    "totalCurrentAssets": "1408142000.00",
                    "longTermInvestments": "3644750000.00",
                    "netTangibleAssets": "5900461000.00",
                    "shortTermInvestments": "14963000.00",
                    "netReceivables": "259870000.00",
                    "longTermDebt": "4486869000.00",
                    "inventory": "41790000.00",
                    "accountsPayable": "118741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11585642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4486869000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "4827479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "959181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13285413000.00",
                    "intangibleAssets": "6643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31000.00",
                    "totalLiab": "6893120000.00",
                    "totalStockholderEquity": "6392293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "734060000.00",
                    "commonStock": "3191801000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3099788000.00",
                    "otherLiab": "317319000.00",
                    "goodWill": "83127000.00",
                    "otherAssets": "546757000.00",
                    "cash": "595323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2481702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1626901000.00",
                    "shortLongTermDebt": "1626901000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "100704000.00",
                    "propertyPlantEquipment": "6386127000.00",
                    "totalCurrentAssets": "1588876000.00",
                    "longTermInvestments": "3540465000.00",
                    "netTangibleAssets": "6302523000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88179000.00",
                    "longTermDebt": "3564532000.00",
                    "inventory": "64106000.00",
                    "accountsPayable": "105341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3564532000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1099602000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13740279000.00",
                    "intangibleAssets": "7125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23499000.00",
                    "totalLiab": "6301032000.00",
                    "totalStockholderEquity": "6904198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "731315000.00",
                    "commonStock": "462191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1997037000.00",
                    "otherLiab": "304957000.00",
                    "goodWill": "84108000.00",
                    "otherAssets": "629550000.00",
                    "cash": "1442257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1563241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "712716000.00",
                    "shortLongTermDebt": "712716000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1325675000.00",
                    "propertyPlantEquipment": "7536859000.00",
                    "totalCurrentAssets": "1892822000.00",
                    "longTermInvestments": "3589815000.00",
                    "netTangibleAssets": "6812965000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "266042000.00",
                    "longTermDebt": "4432834000.00",
                    "inventory": "46433000.00",
                    "accountsPayable": "102867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4402755000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1464204000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "12898257000.00",
                    "intangibleAssets": "7973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24439000.00",
                    "totalLiab": "6030913000.00",
                    "totalStockholderEquity": "6312581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "760988000.00",
                    "commonStock": "404435000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1855473000.00",
                    "otherLiab": "285452000.00",
                    "goodWill": "85092000.00",
                    "otherAssets": "669480000.00",
                    "cash": "1135090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1269553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "4889515000.00",
                    "shortLongTermDebt": "4889515000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1513145000.00",
                    "propertyPlantEquipment": "7148509000.00",
                    "totalCurrentAssets": "1583751000.00",
                    "longTermInvestments": "3403452000.00",
                    "netTangibleAssets": "6219516000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "295058000.00",
                    "longTermDebt": "4475908000.00",
                    "inventory": "48383000.00",
                    "accountsPayable": "94958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "26387500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-20251500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44468500.00",
                    "netBorrowings": "7191000.00",
                    "totalCashFromFinancingActivities": "3061500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65682000.00",
                    "changeInCash": "-23745500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "21141500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67080500.00",
                    "otherCashflowsFromInvestingActivities": "8873500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-111621000.00",
                    "capitalExpenditures": "33090500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-20251500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44468500.00",
                    "netBorrowings": "7191000.00",
                    "totalCashFromFinancingActivities": "3061500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65682000.00",
                    "changeInCash": "-23745500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "21141500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67080500.00",
                    "otherCashflowsFromInvestingActivities": "8873500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-111621000.00",
                    "capitalExpenditures": "33090500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-20251500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44468500.00",
                    "netBorrowings": "7191000.00",
                    "totalCashFromFinancingActivities": "3061500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-150000.00",
                    "changeInCash": "-23745500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "21141500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67080500.00",
                    "otherCashflowsFromInvestingActivities": "8873500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-111621000.00",
                    "capitalExpenditures": "33090500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-20251500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44468500.00",
                    "netBorrowings": "7191000.00",
                    "totalCashFromFinancingActivities": "3061500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-150000.00",
                    "changeInCash": "-23745500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "21141500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67080500.00",
                    "otherCashflowsFromInvestingActivities": "8873500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-111621000.00",
                    "capitalExpenditures": "33090500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "15976500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2203500.00",
                    "netBorrowings": "20246500.00",
                    "totalCashFromFinancingActivities": "20025500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79109500.00",
                    "changeInCash": "-66103500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-67795500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72159500.00",
                    "otherCashflowsFromInvestingActivities": "5468500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-60845500.00",
                    "capitalExpenditures": "30666500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "15976500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2203500.00",
                    "netBorrowings": "20246500.00",
                    "totalCashFromFinancingActivities": "20025500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79109500.00",
                    "changeInCash": "-66103500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-67795500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72159500.00",
                    "otherCashflowsFromInvestingActivities": "5468500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-60845500.00",
                    "capitalExpenditures": "30666500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3261000.00",
                    "changeToLiabilities": "-32475500.00",
                    "totalCashflowsFromInvestingActivities": "21791500.00",
                    "netBorrowings": "19247000.00",
                    "totalCashFromFinancingActivities": "17419000.00",
                    "changeToOperatingActivities": "392500.00",
                    "netIncome": "-115401000.00",
                    "changeInCash": "27328000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-9941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73256500.00",
                    "otherCashflowsFromInvestingActivities": "43908500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4883500.00",
                    "changeToAccountReceivables": "10437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1828000.00",
                    "changeToNetincome": "45675500.00",
                    "capitalExpenditures": "16923500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3261000.00",
                    "changeToLiabilities": "-32475500.00",
                    "totalCashflowsFromInvestingActivities": "21791500.00",
                    "netBorrowings": "19247000.00",
                    "totalCashFromFinancingActivities": "17419000.00",
                    "changeToOperatingActivities": "392500.00",
                    "netIncome": "-115401000.00",
                    "changeInCash": "27328000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-9941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73256500.00",
                    "otherCashflowsFromInvestingActivities": "43908500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4883500.00",
                    "changeToAccountReceivables": "10437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1828000.00",
                    "changeToNetincome": "45675500.00",
                    "capitalExpenditures": "16923500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "22561500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "18086500.00",
                    "netBorrowings": "-70720500.00",
                    "totalCashFromFinancingActivities": "-71543000.00",
                    "changeToOperatingActivities": "392500.00",
                    "netIncome": "-29886500.00",
                    "changeInCash": "-116786500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-62275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82821000.00",
                    "otherCashflowsFromInvestingActivities": "12337500.00",
                    "dividendsPaid": "822500.00",
                    "changeToInventory": "4883500.00",
                    "changeToAccountReceivables": "10437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1828000.00",
                    "changeToNetincome": "-115209500.00",
                    "capitalExpenditures": "18703500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "22561500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "18086500.00",
                    "netBorrowings": "-70720500.00",
                    "totalCashFromFinancingActivities": "-71543000.00",
                    "changeToOperatingActivities": "392500.00",
                    "netIncome": "-29886500.00",
                    "changeInCash": "-116786500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-62275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82821000.00",
                    "otherCashflowsFromInvestingActivities": "12337500.00",
                    "dividendsPaid": "822500.00",
                    "changeToInventory": "4883500.00",
                    "changeToAccountReceivables": "10437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1828000.00",
                    "changeToNetincome": "-115209500.00",
                    "capitalExpenditures": "18703500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1763000.00",
                    "changeToLiabilities": "-52845500.00",
                    "totalCashflowsFromInvestingActivities": "-13335000.00",
                    "netBorrowings": "33333500.00",
                    "totalCashFromFinancingActivities": "28606500.00",
                    "changeToOperatingActivities": "2551500.00",
                    "netIncome": "-88767000.00",
                    "changeInCash": "24943000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-14103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79879000.00",
                    "otherCashflowsFromInvestingActivities": "29781000.00",
                    "dividendsPaid": "822500.00",
                    "changeToInventory": "4603000.00",
                    "changeToAccountReceivables": "34198000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4727000.00",
                    "changeToNetincome": "4819500.00",
                    "capitalExpenditures": "32507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1763000.00",
                    "changeToLiabilities": "-52845500.00",
                    "totalCashflowsFromInvestingActivities": "-13335000.00",
                    "netBorrowings": "33333500.00",
                    "totalCashFromFinancingActivities": "28606500.00",
                    "changeToOperatingActivities": "2551500.00",
                    "netIncome": "-88767000.00",
                    "changeInCash": "24943000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-14103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79879000.00",
                    "otherCashflowsFromInvestingActivities": "29781000.00",
                    "dividendsPaid": "822500.00",
                    "changeToInventory": "4603000.00",
                    "changeToAccountReceivables": "34198000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4727000.00",
                    "changeToNetincome": "4819500.00",
                    "capitalExpenditures": "32507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "18553000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1657500.00",
                    "netBorrowings": "155870500.00",
                    "totalCashFromFinancingActivities": "154504000.00",
                    "changeToOperatingActivities": "2551500.00",
                    "netIncome": "-141313500.00",
                    "changeInCash": "-17462500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-167172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79984000.00",
                    "otherCashflowsFromInvestingActivities": "5847000.00",
                    "dividendsPaid": "1366500.00",
                    "changeToInventory": "4603000.00",
                    "changeToAccountReceivables": "34198000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4727000.00",
                    "changeToNetincome": "-105842500.00",
                    "capitalExpenditures": "22843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "18553000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1657500.00",
                    "netBorrowings": "155870500.00",
                    "totalCashFromFinancingActivities": "154504000.00",
                    "changeToOperatingActivities": "2551500.00",
                    "netIncome": "-141313500.00",
                    "changeInCash": "-17462500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-167172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79984000.00",
                    "otherCashflowsFromInvestingActivities": "5847000.00",
                    "dividendsPaid": "1366500.00",
                    "changeToInventory": "4603000.00",
                    "changeToAccountReceivables": "34198000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4727000.00",
                    "changeToNetincome": "-105842500.00",
                    "capitalExpenditures": "22843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-54817000.00",
                    "totalCashflowsFromInvestingActivities": "-3991500.00",
                    "netBorrowings": "-5918500.00",
                    "totalCashFromFinancingActivities": "-72546000.00",
                    "changeToOperatingActivities": "3081000.00",
                    "netIncome": null,
                    "changeInCash": "-60914000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "93914500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "62438000.00",
                    "dividendsPaid": "101387000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2129000.00",
                    "otherCashflowsFromFinancingActivities": "-25859500.00",
                    "changeToNetincome": "22045000.00",
                    "capitalExpenditures": "183086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-54817000.00",
                    "totalCashflowsFromInvestingActivities": "-3991500.00",
                    "netBorrowings": "-5918500.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": "3081000.00",
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "93914500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "62438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25859500.00",
                    "changeToNetincome": "22045000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7656500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-213276000.00",
                    "netBorrowings": "47263000.00",
                    "totalCashFromFinancingActivities": "27240000.00",
                    "changeToOperatingActivities": "3081000.00",
                    "netIncome": "57530500.00",
                    "changeInCash": "-138938000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "42591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88160000.00",
                    "otherCashflowsFromInvestingActivities": "-30474000.00",
                    "dividendsPaid": "67286000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25859500.00",
                    "changeToNetincome": "-124395000.00",
                    "capitalExpenditures": "182802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7656500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-106638000.00",
                    "netBorrowings": "47263000.00",
                    "totalCashFromFinancingActivities": "13620000.00",
                    "changeToOperatingActivities": "3081000.00",
                    "netIncome": "57530500.00",
                    "changeInCash": "-69469000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "21295500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88160000.00",
                    "otherCashflowsFromInvestingActivities": "9067500.00",
                    "dividendsPaid": "33643000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25859500.00",
                    "changeToNetincome": "-124395000.00",
                    "capitalExpenditures": "91401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "15397500.00",
                    "changeToLiabilities": "-4290000.00",
                    "totalCashflowsFromInvestingActivities": "-128293000.00",
                    "netBorrowings": "-77707500.00",
                    "totalCashFromFinancingActivities": "-118916000.00",
                    "changeToOperatingActivities": "1318500.00",
                    "netIncome": "20023500.00",
                    "changeInCash": "173132000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "446318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81986000.00",
                    "otherCashflowsFromInvestingActivities": "-66815000.00",
                    "dividendsPaid": "87610000.00",
                    "changeToInventory": "4990500.00",
                    "changeToAccountReceivables": "19295000.00",
                    "salePurchaseOfStock": "-5635000.00",
                    "otherCashflowsFromFinancingActivities": "-22274000.00",
                    "changeToNetincome": "32836000.00",
                    "capitalExpenditures": "61478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "15397500.00",
                    "changeToLiabilities": "-4290000.00",
                    "totalCashflowsFromInvestingActivities": "-18456000.00",
                    "netBorrowings": "-77707500.00",
                    "totalCashFromFinancingActivities": "-105951500.00",
                    "changeToOperatingActivities": "1318500.00",
                    "netIncome": "20023500.00",
                    "changeInCash": "31142500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "164057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81986000.00",
                    "otherCashflowsFromInvestingActivities": "29795500.00",
                    "dividendsPaid": "16278500.00",
                    "changeToInventory": "4990500.00",
                    "changeToAccountReceivables": "19295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9506500.00",
                    "changeToNetincome": "32836000.00",
                    "capitalExpenditures": "17435500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1540000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-91381000.00",
                    "netBorrowings": "74378500.00",
                    "totalCashFromFinancingActivities": "92987000.00",
                    "changeToOperatingActivities": "1318500.00",
                    "netIncome": "76429000.00",
                    "changeInCash": "110847000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "118204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86434500.00",
                    "otherCashflowsFromInvestingActivities": "28088000.00",
                    "dividendsPaid": "55053000.00",
                    "changeToInventory": "4990500.00",
                    "changeToAccountReceivables": "19295000.00",
                    "salePurchaseOfStock": "-717000.00",
                    "otherCashflowsFromFinancingActivities": "1477000.00",
                    "changeToNetincome": "-103761500.00",
                    "capitalExpenditures": "119469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1540000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-45690500.00",
                    "netBorrowings": "74378500.00",
                    "totalCashFromFinancingActivities": "46493500.00",
                    "changeToOperatingActivities": "1318500.00",
                    "netIncome": "76429000.00",
                    "changeInCash": "55423500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "59102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86434500.00",
                    "otherCashflowsFromInvestingActivities": "12477500.00",
                    "dividendsPaid": "27526500.00",
                    "changeToInventory": "4990500.00",
                    "changeToAccountReceivables": "19295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9506500.00",
                    "changeToNetincome": "-103761500.00",
                    "capitalExpenditures": "59734500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "5618500.00",
                    "changeToLiabilities": "88734500.00",
                    "totalCashflowsFromInvestingActivities": "-203913000.00",
                    "netBorrowings": "-93241500.00",
                    "totalCashFromFinancingActivities": "-267708000.00",
                    "changeToOperatingActivities": "910500.00",
                    "netIncome": "48148500.00",
                    "changeInCash": "19701000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "473660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80265000.00",
                    "otherCashflowsFromInvestingActivities": "27348000.00",
                    "dividendsPaid": "64494000.00",
                    "changeToInventory": "16160000.00",
                    "changeToAccountReceivables": "-9705000.00",
                    "salePurchaseOfStock": "6306000.00",
                    "otherCashflowsFromFinancingActivities": "-26820000.00",
                    "changeToNetincome": "-39536500.00",
                    "capitalExpenditures": "231261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "5618500.00",
                    "changeToLiabilities": "88734500.00",
                    "totalCashflowsFromInvestingActivities": "-70474000.00",
                    "netBorrowings": "-93241500.00",
                    "totalCashFromFinancingActivities": "-106056500.00",
                    "changeToOperatingActivities": "910500.00",
                    "netIncome": "48148500.00",
                    "changeInCash": "20979500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "192628500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80265000.00",
                    "otherCashflowsFromInvestingActivities": "36258500.00",
                    "dividendsPaid": "6905000.00",
                    "changeToInventory": "16160000.00",
                    "changeToAccountReceivables": "-9705000.00",
                    "salePurchaseOfStock": "2797500.00",
                    "otherCashflowsFromFinancingActivities": "-8707500.00",
                    "changeToNetincome": "-39536500.00",
                    "capitalExpenditures": "89263500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "41410000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31482500.00",
                    "netBorrowings": "-1061000.00",
                    "totalCashFromFinancingActivities": "-27797500.00",
                    "changeToOperatingActivities": "910500.00",
                    "netIncome": "30850000.00",
                    "changeInCash": "-11129000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "44201500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76445000.00",
                    "otherCashflowsFromInvestingActivities": "25030000.00",
                    "dividendsPaid": "25342000.00",
                    "changeToInventory": "16160000.00",
                    "changeToAccountReceivables": "-9705000.00",
                    "salePurchaseOfStock": "355500.00",
                    "otherCashflowsFromFinancingActivities": "-1750000.00",
                    "changeToNetincome": "-63093500.00",
                    "capitalExpenditures": "98056500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "41410000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31482500.00",
                    "netBorrowings": "-1061000.00",
                    "totalCashFromFinancingActivities": "-27797500.00",
                    "changeToOperatingActivities": "910500.00",
                    "netIncome": "30850000.00",
                    "changeInCash": "-11129000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "44201500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76445000.00",
                    "otherCashflowsFromInvestingActivities": "25030000.00",
                    "dividendsPaid": "25342000.00",
                    "changeToInventory": "16160000.00",
                    "changeToAccountReceivables": "-9705000.00",
                    "salePurchaseOfStock": "355500.00",
                    "otherCashflowsFromFinancingActivities": "-1750000.00",
                    "changeToNetincome": "-63093500.00",
                    "capitalExpenditures": "98056500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "43289500.00",
                    "changeToLiabilities": "49258500.00",
                    "totalCashflowsFromInvestingActivities": "-114472000.00",
                    "netBorrowings": "-8066500.00",
                    "totalCashFromFinancingActivities": "-27325500.00",
                    "changeToOperatingActivities": "-1856000.00",
                    "netIncome": "54898500.00",
                    "changeInCash": "16747500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "176148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76238500.00",
                    "otherCashflowsFromInvestingActivities": "3278500.00",
                    "dividendsPaid": "3977000.00",
                    "changeToInventory": "421500.00",
                    "changeToAccountReceivables": "-1301500.00",
                    "salePurchaseOfStock": "355500.00",
                    "otherCashflowsFromFinancingActivities": "-15282000.00",
                    "changeToNetincome": "-9163000.00",
                    "capitalExpenditures": "102343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "43289500.00",
                    "changeToLiabilities": "49258500.00",
                    "totalCashflowsFromInvestingActivities": "-114472000.00",
                    "netBorrowings": "-8066500.00",
                    "totalCashFromFinancingActivities": "-27325500.00",
                    "changeToOperatingActivities": "-1856000.00",
                    "netIncome": "54898500.00",
                    "changeInCash": "16747500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "176148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76238500.00",
                    "otherCashflowsFromInvestingActivities": "3278500.00",
                    "dividendsPaid": "3977000.00",
                    "changeToInventory": "421500.00",
                    "changeToAccountReceivables": "-1301500.00",
                    "salePurchaseOfStock": "355500.00",
                    "otherCashflowsFromFinancingActivities": "-15282000.00",
                    "changeToNetincome": "-9163000.00",
                    "capitalExpenditures": "102343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-175348000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "338979000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "112293000.00",
                    "changeInCash": "390941000.00",
                    "beginPeriodCashFlow": "1817076000.00",
                    "endPeriodCashFlow": "2241234000.00",
                    "totalCashFromOperatingActivities": "159452000.00",
                    "issuanceOfCapitalStock": "-5607000.00",
                    "depreciation": "246627000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "68769000.00",
                    "changeToInventory": "4748000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "67650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7803000.00",
                    "stockBasedCompensation": "10254000.00",
                    "otherNonCashItems": "224587000.00",
                    "freeCashFlow": "91802000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-17091000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "783920000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "161387000.00",
                    "changeInCash": "954611000.00",
                    "beginPeriodCashFlow": "870797000.00",
                    "endPeriodCashFlow": "1817076000.00",
                    "totalCashFromOperatingActivities": "145158000.00",
                    "issuanceOfCapitalStock": "-5335000.00",
                    "depreciation": "262274000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "91646000.00",
                    "changeToInventory": "1728000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "119864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14328000.00",
                    "stockBasedCompensation": "10119000.00",
                    "otherNonCashItems": "259320000.00",
                    "freeCashFlow": "25294000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-82610000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "61209000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "184139000.00",
                    "changeInCash": "114851000.00",
                    "beginPeriodCashFlow": "753002000.00",
                    "endPeriodCashFlow": "870797000.00",
                    "totalCashFromOperatingActivities": "238830000.00",
                    "issuanceOfCapitalStock": "-13900000.00",
                    "depreciation": "268839000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1954000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "155186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21932000.00",
                    "stockBasedCompensation": "7889000.00",
                    "otherNonCashItems": "252570000.00",
                    "freeCashFlow": "83644000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "88166000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "88555000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-158519000.00",
                    "changeInCash": "61170000.00",
                    "beginPeriodCashFlow": "745540000.00",
                    "endPeriodCashFlow": "753002000.00",
                    "totalCashFromOperatingActivities": "-91038000.00",
                    "issuanceOfCapitalStock": "-6139000.00",
                    "depreciation": "278670000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2128000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "144905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38033000.00",
                    "stockBasedCompensation": "5241000.00",
                    "otherNonCashItems": "203504000.00",
                    "freeCashFlow": "-235943000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "38601000.00",
                    "changeToLiabilities": "-64951000.00",
                    "totalCashflowsFromInvestingActivities": "79756000.00",
                    "netBorrowings": "-102947000.00",
                    "totalCashFromFinancingActivities": "-108248000.00",
                    "changeToOperatingActivities": "785000.00",
                    "netIncome": "-290575000.00",
                    "changeInCash": "-178917000.00",
                    "beginPeriodCashFlow": "924457000.00",
                    "endPeriodCashFlow": "745540000.00",
                    "totalCashFromOperatingActivities": "-144432000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "312155000.00",
                    "otherCashflowsFromInvestingActivities": "112492000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9767000.00",
                    "changeToAccountReceivables": "20874000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5301000.00",
                    "changeToNetincome": "-139068000.00",
                    "capitalExpenditures": "71254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33525000.00",
                    "stockBasedCompensation": "2337000.00",
                    "otherNonCashItems": "174824000.00",
                    "freeCashFlow": "-264309000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "40632000.00",
                    "changeToLiabilities": "-102517000.00",
                    "totalCashflowsFromInvestingActivities": "-23355000.00",
                    "netBorrowings": "378408000.00",
                    "totalCashFromFinancingActivities": "366221000.00",
                    "changeToOperatingActivities": "5103000.00",
                    "netIncome": "-460161000.00",
                    "changeInCash": "14961000.00",
                    "beginPeriodCashFlow": "909496000.00",
                    "endPeriodCashFlow": "924457000.00",
                    "totalCashFromOperatingActivities": "-362550000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "319726000.00",
                    "otherCashflowsFromInvestingActivities": "71256000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9206000.00",
                    "changeToAccountReceivables": "68396000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12187000.00",
                    "changeToNetincome": "-205220000.00",
                    "capitalExpenditures": "110700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22986000.00",
                    "stockBasedCompensation": "1153000.00",
                    "otherNonCashItems": "196759000.00",
                    "freeCashFlow": "-498235000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-22298000.00",
                    "changeToLiabilities": "-109634000.00",
                    "totalCashflowsFromInvestingActivities": "-221259000.00",
                    "netBorrowings": "82689000.00",
                    "totalCashFromFinancingActivities": "-72546000.00",
                    "changeToOperatingActivities": "6162000.00",
                    "netIncome": "152485000.00",
                    "changeInCash": "-60914000.00",
                    "beginPeriodCashFlow": "970410000.00",
                    "endPeriodCashFlow": "909496000.00",
                    "totalCashFromOperatingActivities": "230420000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "337548000.00",
                    "otherCashflowsFromInvestingActivities": "143011000.00",
                    "dividendsPaid": "101387000.00",
                    "changeToInventory": "66361000.00",
                    "changeToAccountReceivables": "-20262000.00",
                    "salePurchaseOfStock": "-2129000.00",
                    "otherCashflowsFromFinancingActivities": "-51719000.00",
                    "changeToNetincome": "-204700000.00",
                    "capitalExpenditures": "231273000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57373000.00",
                    "stockBasedCompensation": "2077000.00",
                    "otherNonCashItems": "202119000.00",
                    "freeCashFlow": "-113105000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "33875000.00",
                    "changeToLiabilities": "-8580000.00",
                    "totalCashflowsFromInvestingActivities": "-128293000.00",
                    "netBorrowings": "-6658000.00",
                    "totalCashFromFinancingActivities": "-118916000.00",
                    "changeToOperatingActivities": "2637000.00",
                    "netIncome": "192905000.00",
                    "changeInCash": "173132000.00",
                    "beginPeriodCashFlow": "797278000.00",
                    "endPeriodCashFlow": "970410000.00",
                    "totalCashFromOperatingActivities": "446318000.00",
                    "issuanceOfCapitalStock": "2289000.00",
                    "depreciation": "336841000.00",
                    "otherCashflowsFromInvestingActivities": "84546000.00",
                    "dividendsPaid": "87610000.00",
                    "changeToInventory": "9981000.00",
                    "changeToAccountReceivables": "38590000.00",
                    "salePurchaseOfStock": "-5635000.00",
                    "otherCashflowsFromFinancingActivities": "-19013000.00",
                    "changeToNetincome": "-141851000.00",
                    "capitalExpenditures": "154340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42628000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148770000.00",
                    "freeCashFlow": "147840000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "94057000.00",
                    "changeToLiabilities": "177469000.00",
                    "totalCashflowsFromInvestingActivities": "-203913000.00",
                    "netBorrowings": "-188605000.00",
                    "totalCashFromFinancingActivities": "-267708000.00",
                    "changeToOperatingActivities": "1821000.00",
                    "netIncome": "157997000.00",
                    "changeInCash": "19701000.00",
                    "beginPeriodCashFlow": "777577000.00",
                    "endPeriodCashFlow": "797278000.00",
                    "totalCashFromOperatingActivities": "473660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313420000.00",
                    "otherCashflowsFromInvestingActivities": "122577000.00",
                    "dividendsPaid": "64494000.00",
                    "changeToInventory": "32320000.00",
                    "changeToAccountReceivables": "-19410000.00",
                    "salePurchaseOfStock": "6306000.00",
                    "otherCashflowsFromFinancingActivities": "-20915000.00",
                    "changeToNetincome": "-205260000.00",
                    "capitalExpenditures": "374640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "192200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "116913000.00",
                    "freeCashFlow": "43636000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-542191000.00",
                    "changeToLiabilities": "98517000.00",
                    "totalCashflowsFromInvestingActivities": "-542191000.00",
                    "netBorrowings": "147304000.00",
                    "totalCashFromFinancingActivities": "70682000.00",
                    "changeToOperatingActivities": "-3712000.00",
                    "netIncome": "149561000.00",
                    "changeInCash": "-115847000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "777577000.00",
                    "totalCashFromOperatingActivities": "392304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "309462000.00",
                    "otherCashflowsFromInvestingActivities": "29849000.00",
                    "dividendsPaid": "46058000.00",
                    "changeToInventory": "843000.00",
                    "changeToAccountReceivables": "-2603000.00",
                    "salePurchaseOfStock": "6306000.00",
                    "otherCashflowsFromFinancingActivities": "-30564000.00",
                    "changeToNetincome": "-132128000.00",
                    "capitalExpenditures": "481126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-82782000.00",
                    "changeToLiabilities": "69088000.00",
                    "totalCashflowsFromInvestingActivities": "-814408000.00",
                    "netBorrowings": "154817000.00",
                    "totalCashFromFinancingActivities": "86079000.00",
                    "changeToOperatingActivities": "3809000.00",
                    "netIncome": "272333000.00",
                    "changeInCash": "-434411000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "338912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "324779000.00",
                    "otherCashflowsFromInvestingActivities": "-90221000.00",
                    "dividendsPaid": "50664000.00",
                    "changeToInventory": "3636000.00",
                    "changeToAccountReceivables": "-39841000.00",
                    "salePurchaseOfStock": "44000.00",
                    "otherCashflowsFromFinancingActivities": "-908000.00",
                    "changeToNetincome": "-179299000.00",
                    "capitalExpenditures": "724187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-150077000.00",
                    "changeToLiabilities": "12795000.00",
                    "totalCashflowsFromInvestingActivities": "-991333000.00",
                    "netBorrowings": "304293000.00",
                    "totalCashFromFinancingActivities": "878311000.00",
                    "changeToOperatingActivities": "-2480000.00",
                    "netIncome": "180889000.00",
                    "changeInCash": "216400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "348108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300811000.00",
                    "otherCashflowsFromInvestingActivities": "28406000.00",
                    "dividendsPaid": "40283000.00",
                    "changeToInventory": "2661000.00",
                    "changeToAccountReceivables": "23579000.00",
                    "salePurchaseOfStock": "637478000.00",
                    "otherCashflowsFromFinancingActivities": "-23177000.00",
                    "changeToNetincome": "-187209000.00",
                    "capitalExpenditures": "836553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "-20317000.00",
                    "changeToLiabilities": "88475000.00",
                    "totalCashflowsFromInvestingActivities": "-540391000.00",
                    "netBorrowings": "532428000.00",
                    "totalCashFromFinancingActivities": "453355000.00",
                    "changeToOperatingActivities": "-714000.00",
                    "netIncome": "392298000.00",
                    "changeInCash": "290151000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "383038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304902000.00",
                    "otherCashflowsFromInvestingActivities": "143939000.00",
                    "dividendsPaid": "72504000.00",
                    "changeToInventory": "1371000.00",
                    "changeToAccountReceivables": "-29310000.00",
                    "salePurchaseOfStock": "453000.00",
                    "otherCashflowsFromFinancingActivities": "-7022000.00",
                    "changeToNetincome": "-391107000.00",
                    "capitalExpenditures": "594135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "64683000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "147712500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20262500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "65682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "64683000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "147712500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20262500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "65682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "147712500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7556000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "147712500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7556000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-46782000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "135942500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1051500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-79109500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-46782000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "135942500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1051500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-79109500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-107885000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "195889000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2688000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-115401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-107885000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "195889000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2688000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-115401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "205535000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-74099000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "132936500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3575500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-29886500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "205535000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-74099000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "132936500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3575500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-29886500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "253158000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-104105000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "130109000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5672000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-88767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "253158000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-104105000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "130109000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5672000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-88767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-327354000.00",
                    "minorityInterest": "257312000.00",
                    "netIncome": "-282627000.00",
                    "sellingGeneralAdministrative": "144144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-126442000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254535000.00",
                    "otherOperatingExpenses": "133968000.00",
                    "interestExpense": "21936000.00",
                    "taxProvision": "-15133000.00",
                    "interestIncome": "72819000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7566500.00",
                    "totalRevenue": "453536000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "295390000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-141313500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "257312000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-126442000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "133968000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7566500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-141313500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92601000.00",
                    "minorityInterest": "314454000.00",
                    "netIncome": "37424000.00",
                    "sellingGeneralAdministrative": "185029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "661953000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118201000.00",
                    "otherOperatingExpenses": "178592000.00",
                    "interestExpense": "20371000.00",
                    "taxProvision": "47804000.00",
                    "interestIncome": "25600000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23902000.00",
                    "totalRevenue": "1236222000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "574269000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "314454000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "178592000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23902000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189063000.00",
                    "minorityInterest": "313191000.00",
                    "netIncome": "115061000.00",
                    "sellingGeneralAdministrative": "196412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "660616000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60689000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176564000.00",
                    "otherOperatingExpenses": "171413000.00",
                    "interestExpense": "55186000.00",
                    "taxProvision": "64140000.00",
                    "interestIncome": "12499000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32070000.00",
                    "totalRevenue": "1194994000.00",
                    "totalOperatingExpenses": "536808000.00",
                    "costOfRevenue": "534378000.00",
                    "totalOtherIncomeExpenseNet": "33842500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62461500.00",
                    "netIncomeApplicableToCommonShares": "115061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94531500.00",
                    "minorityInterest": "313191000.00",
                    "netIncome": "57530500.00",
                    "sellingGeneralAdministrative": "98206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "330308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60689000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60689000.00",
                    "otherOperatingExpenses": "171413000.00",
                    "interestExpense": "54379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32070000.00",
                    "totalRevenue": "597497000.00",
                    "totalOperatingExpenses": "536808000.00",
                    "costOfRevenue": "267189000.00",
                    "totalOtherIncomeExpenseNet": "33842500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62461500.00",
                    "netIncomeApplicableToCommonShares": "57530500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78024000.00",
                    "minorityInterest": "387937000.00",
                    "netIncome": "40047000.00",
                    "sellingGeneralAdministrative": "186175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "743357000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95169500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57875000.00",
                    "otherOperatingExpenses": "176003000.00",
                    "interestExpense": "10026000.00",
                    "taxProvision": "46905000.00",
                    "interestIncome": "20149000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23452500.00",
                    "totalRevenue": "1342314000.00",
                    "totalOperatingExpenses": "575987500.00",
                    "costOfRevenue": "598957000.00",
                    "totalOtherIncomeExpenseNet": "-56157500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15559500.00",
                    "netIncomeApplicableToCommonShares": "40047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39012000.00",
                    "minorityInterest": "387937000.00",
                    "netIncome": "20023500.00",
                    "sellingGeneralAdministrative": "100506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371678500.00",
                    "reconciledDepreciation": null,
                    "ebit": "95169500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95169500.00",
                    "otherOperatingExpenses": "176003000.00",
                    "interestExpense": "46913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23452500.00",
                    "totalRevenue": "671157000.00",
                    "totalOperatingExpenses": "575987500.00",
                    "costOfRevenue": "299478500.00",
                    "totalOtherIncomeExpenseNet": "-56157500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15559500.00",
                    "netIncomeApplicableToCommonShares": "20023500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212372000.00",
                    "minorityInterest": "416510000.00",
                    "netIncome": "152858000.00",
                    "sellingGeneralAdministrative": "167675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "661232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59367000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122633000.00",
                    "otherOperatingExpenses": "187411500.00",
                    "interestExpense": "3899000.00",
                    "taxProvision": "59753000.00",
                    "interestIncome": "89739000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29876500.00",
                    "totalRevenue": "1175543000.00",
                    "totalOperatingExpenses": "528404500.00",
                    "costOfRevenue": "514311000.00",
                    "totalOtherIncomeExpenseNet": "46819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76309500.00",
                    "netIncomeApplicableToCommonShares": "152858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106186000.00",
                    "minorityInterest": "416510000.00",
                    "netIncome": "76429000.00",
                    "sellingGeneralAdministrative": "83837500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "330616000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59367000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59367000.00",
                    "otherOperatingExpenses": "187411500.00",
                    "interestExpense": "38123500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29876500.00",
                    "totalRevenue": "587771500.00",
                    "totalOperatingExpenses": "528404500.00",
                    "costOfRevenue": "257155500.00",
                    "totalOtherIncomeExpenseNet": "46819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76309500.00",
                    "netIncomeApplicableToCommonShares": "76429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149063000.00",
                    "minorityInterest": "439440000.00",
                    "netIncome": "96297000.00",
                    "sellingGeneralAdministrative": "166056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "672033000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65963000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111946000.00",
                    "otherOperatingExpenses": "179787000.00",
                    "interestExpense": "18550000.00",
                    "taxProvision": "58767000.00",
                    "interestIncome": "37117000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29383500.00",
                    "totalRevenue": "1200068000.00",
                    "totalOperatingExpenses": "534071000.00",
                    "costOfRevenue": "528035000.00",
                    "totalOtherIncomeExpenseNet": "8568500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45148000.00",
                    "netIncomeApplicableToCommonShares": "96297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74531500.00",
                    "minorityInterest": "439440000.00",
                    "netIncome": "48148500.00",
                    "sellingGeneralAdministrative": "90266500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "336016500.00",
                    "reconciledDepreciation": null,
                    "ebit": "65963000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65963000.00",
                    "otherOperatingExpenses": "179787000.00",
                    "interestExpense": "33673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29383500.00",
                    "totalRevenue": "600034000.00",
                    "totalOperatingExpenses": "534071000.00",
                    "costOfRevenue": "264017500.00",
                    "totalOtherIncomeExpenseNet": "8568500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45148000.00",
                    "netIncomeApplicableToCommonShares": "48148500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50551500.00",
                    "minorityInterest": "407924000.00",
                    "netIncome": "30850000.00",
                    "sellingGeneralAdministrative": "71916500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281336000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32185000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32185000.00",
                    "otherOperatingExpenses": "177234500.00",
                    "interestExpense": "32768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23676500.00",
                    "totalRevenue": "494877500.00",
                    "totalOperatingExpenses": "462692500.00",
                    "costOfRevenue": "213541500.00",
                    "totalOtherIncomeExpenseNet": "18366500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26875000.00",
                    "netIncomeApplicableToCommonShares": "30850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50551500.00",
                    "minorityInterest": "407924000.00",
                    "netIncome": "30850000.00",
                    "sellingGeneralAdministrative": "71916500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281336000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32185000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32185000.00",
                    "otherOperatingExpenses": "177234500.00",
                    "interestExpense": "32768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23676500.00",
                    "totalRevenue": "494877500.00",
                    "totalOperatingExpenses": "462692500.00",
                    "costOfRevenue": "213541500.00",
                    "totalOtherIncomeExpenseNet": "18366500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26875000.00",
                    "netIncomeApplicableToCommonShares": "30850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69170000.00",
                    "minorityInterest": "421606000.00",
                    "netIncome": "54898500.00",
                    "sellingGeneralAdministrative": "81864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305082000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55866000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55866000.00",
                    "otherOperatingExpenses": "167352000.00",
                    "interestExpense": "29089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21590500.00",
                    "totalRevenue": "531606000.00",
                    "totalOperatingExpenses": "475740000.00",
                    "costOfRevenue": "226524000.00",
                    "totalOtherIncomeExpenseNet": "13304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47579500.00",
                    "netIncomeApplicableToCommonShares": "54898500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69170000.00",
                    "minorityInterest": "421606000.00",
                    "netIncome": "54898500.00",
                    "sellingGeneralAdministrative": "81864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305082000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55866000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55866000.00",
                    "otherOperatingExpenses": "167352000.00",
                    "interestExpense": "29089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21590500.00",
                    "totalRevenue": "531606000.00",
                    "totalOperatingExpenses": "475740000.00",
                    "costOfRevenue": "226524000.00",
                    "totalOtherIncomeExpenseNet": "13304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47579500.00",
                    "netIncomeApplicableToCommonShares": "54898500.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "224186000.00",
                    "minorityInterest": "-22221000.00",
                    "netIncome": "112293000.00",
                    "sellingGeneralAdministrative": "396802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1245184000.00",
                    "reconciledDepreciation": "246627000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235699000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "331908000.00",
                    "taxProvision": "89672000.00",
                    "interestIncome": "107321000.00",
                    "netInterestIncome": "-224587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2234072000.00",
                    "totalOperatingExpenses": "1998373000.00",
                    "costOfRevenue": "988888000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134514000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "258334000.00",
                    "minorityInterest": "-21539000.00",
                    "netIncome": "161387000.00",
                    "sellingGeneralAdministrative": "370017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1216818000.00",
                    "reconciledDepreciation": "262274000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187563000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "359117000.00",
                    "taxProvision": "75408000.00",
                    "interestIncome": "106096000.00",
                    "netInterestIncome": "-253021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2185356000.00",
                    "totalOperatingExpenses": "1997793000.00",
                    "costOfRevenue": "968538000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182926000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280146000.00",
                    "minorityInterest": "-17537000.00",
                    "netIncome": "184139000.00",
                    "sellingGeneralAdministrative": "321274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1166742000.00",
                    "reconciledDepreciation": "268839000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205656000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "333074000.00",
                    "taxProvision": "78470000.00",
                    "interestIncome": "80504000.00",
                    "netInterestIncome": "-252570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2141790000.00",
                    "totalOperatingExpenses": "1936134000.00",
                    "costOfRevenue": "975048000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "201676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-174443000.00",
                    "minorityInterest": "28933000.00",
                    "netIncome": "-158519000.00",
                    "sellingGeneralAdministrative": "260336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "686518000.00",
                    "reconciledDepreciation": "278670000.00",
                    "ebit": null,
                    "ebitda": "41755000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-102311000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "216198000.00",
                    "taxProvision": "13009000.00",
                    "interestIncome": "11241000.00",
                    "netInterestIncome": "-204957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13009000.00",
                    "totalRevenue": "1462145000.00",
                    "totalOperatingExpenses": "1564456000.00",
                    "costOfRevenue": "775627000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-187452000.00",
                    "netIncomeApplicableToCommonShares": "-158519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-356946000.00",
                    "minorityInterest": "53844000.00",
                    "netIncome": "-290575000.00",
                    "sellingGeneralAdministrative": "250839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "544522000.00",
                    "reconciledDepreciation": "318736000.00",
                    "ebit": "-363968000.00",
                    "ebitda": "-152984000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-328724000.00",
                    "otherOperatingExpenses": "657651000.00",
                    "interestExpense": "203962000.00",
                    "taxProvision": "-12527000.00",
                    "interestIncome": "10138000.00",
                    "netInterestIncome": "-193824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12527000.00",
                    "totalRevenue": "1241049000.00",
                    "totalOperatingExpenses": "1569773000.00",
                    "costOfRevenue": "696527000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-344419000.00",
                    "netIncomeApplicableToCommonShares": "-290575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-537061000.00",
                    "minorityInterest": "253158000.00",
                    "netIncome": "-460161000.00",
                    "sellingGeneralAdministrative": "295177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362237000.00",
                    "reconciledDepreciation": "322643000.00",
                    "ebit": "-462695000.00",
                    "ebitda": "-324487000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-414193000.00",
                    "otherOperatingExpenses": "529755000.00",
                    "interestExpense": "212574000.00",
                    "taxProvision": "-26477000.00",
                    "interestIncome": "15815000.00",
                    "netInterestIncome": "-196759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26477000.00",
                    "totalRevenue": "1033431000.00",
                    "totalOperatingExpenses": "1447624000.00",
                    "costOfRevenue": "671194000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-510584000.00",
                    "netIncomeApplicableToCommonShares": "-460161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "281664000.00",
                    "minorityInterest": "314454000.00",
                    "netIncome": "152485000.00",
                    "sellingGeneralAdministrative": "381441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1322569000.00",
                    "reconciledDepreciation": "340008000.00",
                    "ebit": "241118000.00",
                    "ebitda": "845938000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "294765000.00",
                    "otherOperatingExpenses": "700010000.00",
                    "interestExpense": "224266000.00",
                    "taxProvision": "111944000.00",
                    "interestIncome": "13101000.00",
                    "netInterestIncome": "-202119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111944000.00",
                    "totalRevenue": "2431216000.00",
                    "totalOperatingExpenses": "2190959000.00",
                    "costOfRevenue": "1108647000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169720000.00",
                    "netIncomeApplicableToCommonShares": "152485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "290396000.00",
                    "minorityInterest": "387937000.00",
                    "netIncome": "192905000.00",
                    "sellingGeneralAdministrative": "353850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1404589000.00",
                    "reconciledDepreciation": "352636000.00",
                    "ebit": "309073000.00",
                    "ebitda": "813105000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180508000.00",
                    "otherOperatingExpenses": "726829000.00",
                    "interestExpense": "170073000.00",
                    "taxProvision": "106658000.00",
                    "interestIncome": "109888000.00",
                    "netInterestIncome": "-148770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106658000.00",
                    "totalRevenue": "2517857000.00",
                    "totalOperatingExpenses": "2210922000.00",
                    "costOfRevenue": "1113268000.00",
                    "totalOtherIncomeExpenseNet": "-18677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183738000.00",
                    "netIncomeApplicableToCommonShares": "192905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "250166000.00",
                    "minorityInterest": "439440000.00",
                    "netIncome": "157997000.00",
                    "sellingGeneralAdministrative": "309889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1234705000.00",
                    "reconciledDepreciation": "328723000.00",
                    "ebit": "196296000.00",
                    "ebitda": "711771000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177901000.00",
                    "otherOperatingExpenses": "714043000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "106120000.00",
                    "interestIncome": "72265000.00",
                    "netInterestIncome": "-116913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106120000.00",
                    "totalRevenue": "2189823000.00",
                    "totalOperatingExpenses": "1995758000.00",
                    "costOfRevenue": "955118000.00",
                    "totalOtherIncomeExpenseNet": "53870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144046000.00",
                    "netIncomeApplicableToCommonShares": "157997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149561000.00",
                    "minorityInterest": "421606000.00",
                    "netIncome": "106054000.00",
                    "sellingGeneralAdministrative": "290910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1176033000.00",
                    "reconciledDepreciation": null,
                    "ebit": "592286000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13413000.00",
                    "otherOperatingExpenses": "684999000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "87529000.00",
                    "interestIncome": "162974000.00",
                    "netInterestIncome": "-102236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87529000.00",
                    "totalRevenue": "2055423000.00",
                    "totalOperatingExpenses": "1875744000.00",
                    "costOfRevenue": "879390000.00",
                    "totalOtherIncomeExpenseNet": "-35839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62032000.00",
                    "netIncomeApplicableToCommonShares": "106054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272333000.00",
                    "minorityInterest": "497392000.00",
                    "netIncome": "140131000.00",
                    "sellingGeneralAdministrative": "292348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1188587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "177256000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153326000.00",
                    "otherOperatingExpenses": "703160000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "102355000.00",
                    "interestIncome": "119007000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102355000.00",
                    "totalRevenue": "2122624000.00",
                    "totalOperatingExpenses": "1945368000.00",
                    "costOfRevenue": "934037000.00",
                    "totalOtherIncomeExpenseNet": "95077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169978000.00",
                    "netIncomeApplicableToCommonShares": "140131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "314566000.00",
                    "minorityInterest": "535049000.00",
                    "netIncome": "180889000.00",
                    "sellingGeneralAdministrative": "305675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1198938000.00",
                    "reconciledDepreciation": null,
                    "ebit": "208804000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208804000.00",
                    "otherOperatingExpenses": "684459000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107071000.00",
                    "totalRevenue": "2111584000.00",
                    "totalOperatingExpenses": "1902780000.00",
                    "costOfRevenue": "912646000.00",
                    "totalOtherIncomeExpenseNet": "105762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "207495000.00",
                    "netIncomeApplicableToCommonShares": "180889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "550987000.00",
                    "minorityInterest": "554763000.00",
                    "netIncome": "392298000.00",
                    "sellingGeneralAdministrative": "296435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1174334000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205924000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205924000.00",
                    "otherOperatingExpenses": "671975000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109871000.00",
                    "totalRevenue": "2081081000.00",
                    "totalOperatingExpenses": "1875157000.00",
                    "costOfRevenue": "906747000.00",
                    "totalOtherIncomeExpenseNet": "345063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "441116000.00",
                    "netIncomeApplicableToCommonShares": "392298000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SHANGRI-LA ASIA LIMITED

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
