VSTS.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. James Jay Barber Jr.	CEO, President & Director	1960
Mr. William J. Seward	Executive VP & COO	1968
Mr. André C. Bouchard J.D.	Executive VP, Chief Legal Officer, General Counsel & Corporate Secretary	1965
Mr. Russell T. Tiejema	Executive VP & CFO	1969
Mr. John Laveck	VP & Chief Accounting Officer	1976
Ms. Wendy Zacchio	SVP, Chief Information & Digital Officer	NA
Mr. Rodney L. Wedemeier	Executive VP & Chief Human Resources Officer	1975
Mr. Steve Cochran	Executive VP and Chief Commercial & Supply Chain Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 19, 2025	Douglas A Pertz	N/A	Purchase	15.00K	$6.90	$103.50K	SEC
Dec 18, 2025	Douglas A Pertz	N/A	Purchase	10.00K	$6.90	$69.00K	SEC
Dec 17, 2025	Keith A Meister	N/A	Purchase	209.84K	$6.79	$1.42M	SEC
Dec 16, 2025	Keith A Meister	N/A	Purchase	800.22K	$6.81	$5.45M	SEC
Dec 08, 2025	William Goetz	N/A	Purchase	6.75K	$7.42	$50.06K	SEC
Dec 04, 2025	James J Barber	N/A	Purchase	82.37K	$6.36	$523.85K	SEC
Dec 03, 2025	James J Barber	N/A	Purchase	81.63K	$6.34	$517.55K	SEC
May 28, 2025	Keith A Meister	N/A	Purchase	314.39K	$6.03	$1.90M	SEC
May 27, 2025	Keith A Meister	N/A	Purchase	109.01K	$6.05	$659.50K	SEC
May 23, 2025	Keith A Meister	N/A	Purchase	377.28K	$5.89	$2.22M	SEC
May 08, 2025	Douglas A Pertz	N/A	Purchase	70.00K	$6.17	$431.90K	SEC
May 08, 2025	William J Seward	N/A	Purchase	10.00K	$6.23	$62.30K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Corvex Management LP	19.81M	Jun 30, 2026	14.99%	$8.79	0.00%
BlackRock Inc	15.99M	Jun 30, 2026	12.10%	$0.00	2.21%
FMR Inc	9.82M	Jun 30, 2026	7.43%	$0.01	-7.07%
Alberta Investment Management Corp	5.50M	Jun 30, 2026	4.16%	$0.45	-34.12%
Greenstone Partners & Co., LLC	5.09M	Jun 30, 2026	3.85%	$17.10	0.00%
Royal Bank of Canada	4.99M	Jun 30, 2026	3.78%	$0.01	-11.80%
Vanguard Capital Management, LLC	4.97M	Jun 30, 2026	3.76%	$0.00	1.79%
Vanguard Portfolio Management, LLC	4.48M	Jun 30, 2026	3.39%	$0.00	3.79%
State Street Corp	4.34M	Jun 30, 2026	3.28%	$0.00	4.19%
Dimensional Fund Advisors, Inc.	4.28M	Jun 30, 2026	3.24%	$0.01	20.42%
Park West Asset Management LLC	3.04M	Jun 30, 2026	2.30%	$3.01	0.00%
Charles Schwab Investment Management Inc	2.91M	Jun 30, 2026	2.20%	$0.01	-15.73%
Geode Capital Management, LLC	2.61M	Jun 30, 2026	1.98%	$0.00	5.05%
Broad Bay Capital Management, LP	2.31M	Jun 30, 2026	1.75%	$3.13	0.00%
Ancora Advisors LLC	2.09M	Jun 30, 2026	1.58%	$0.59	-4.33%
Stanley Capital Management, LLC	2.04M	Jun 30, 2026	1.54%	$3.93	5.15%
The Goldman Sachs Group Inc	2.00M	Jun 30, 2026	1.51%	$0.00	3.23%
BOONE CAPITAL MANAGEMENT LLC	1.90M	Jun 30, 2026	1.44%	$6.45	0.00%
Jane Street Group LLC	1.51M	Jun 30, 2026	1.14%	$0.00	21.27%
Jefferies Financial Group Inc	1.18M	Jun 30, 2026	0.89%	$0.11	-45.33%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	6.65M	5.03%	▲ 0.07%	Oct 28, 2026
2	Fidelity Value	4.16M	3.15%	▲ 0.00%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	3.57M	2.70%	▲ 0.00%	Sep 30, 2026
4	iShares Russell 2000 ETF	2.35M	1.78%	▼ 0.41%	Oct 29, 2026
5	Fidelity Stock Selector Small Cap	1.65M	1.25%	▲ 0.00%	Jul 31, 2026
6	Vanguard Small Cap Index	1.26M	0.96%	▼ 2.04%	Sep 30, 2026
7	Schwab Fundamental U.S. Small CompanyETF	1.04M	0.79%	▲ 0.30%	Oct 30, 2026
8	Fidelity Value Strategies	1.02M	0.77%	▲ 2.81%	Aug 31, 2026
9	Fidelity Small Cap Index	1.02M	0.77%	▲ 0.90%	Jul 31, 2026
10	State Street SPDR Port S&P 600 Sm CpETF	1.01M	0.76%	▲ 0.00%	Oct 29, 2026
Financial Highlights

▼
Market Cap: $1.96B
EBITDA: $251.85M
Book Value: $6.64
Earnings/Share: $-0.05
Profit Margin: -0.20%
Operating Margin: 5.87%
ROA (TTM): 2.45%
ROE (TTM): -0.60%
Revenue (TTM): $2.70B
Revenue/Share (TTM): $20.43
Earnings Growth (YOY): -93.00%
Revenue Growth (YOY): -1.80%
Valuation Metrics

Enterprise Value: $3.21B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 132.16M
Shares Float: 111.10M
% Insiders: 16.57%
% Institutions: 99.48%
Shares Short: 9.74M
Shares Short (Prior Month): 9.58M
Short Ratio: 6.16
Short % Float: 11.95%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.73B
Cost of Goods Sold
adjust
$-2.01B
Gross Profit
subtotal
$724.76M
SG&A
adjust
$-517.31M
Other Operating Expense
adjust
$-143.02M
Operating Income
subtotal
$64.43M
Other / Non-Operating Items
adjust
$-104.65M
Net Income
subtotal
$-40.22M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VSTS",
        "Type": "Common Stock",
        "Name": "Vestis Corporation",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000FJWF20",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "VSTS.US",
        "CUSIP": null,
        "CIK": "0001967649",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "September",
        "IPODate": "2023-10-05",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Rental & Leasing Services",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Trading Companies & Distributors",
        "GicSubIndustry": "Trading Companies & Distributors",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Vestis Corporation provides uniform rentals and workplace supplies in the United States and Canada. Its products include uniform options, such as shirts, pants, outerwear, gowns, scrubs, high visibility garments, particulate-free garments, and flame-resistant garments, as well as shoes and accessories; and workplace supplies, including managed restroom supply services, first-aid supplies and safety products, floor mats, towels, and linens. The company serves manufacturing, hospitality, retail, food processing, food service, pharmaceuticals, healthcare, automotive, and cleanroom industries. Vestis Corporation was founded in 1936 and is headquartered in Roswell, Georgia.",
        "Address": "1035 Alpharetta Street, Roswell, GA, United States, 30075",
        "AddressData": {
            "Street": "1035 Alpharetta Street",
            "City": "Roswell",
            "State": "GA",
            "Country": "United States",
            "ZIP": "30075"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James Jay Barber Jr.",
                "Title": "CEO, President & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. William J. Seward",
                "Title": "Executive VP & COO",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Andr\u00e9 C. Bouchard J.D.",
                "Title": "Executive VP, Chief Legal Officer, General Counsel & Corporate Secretary",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Russell T. Tiejema",
                "Title": "Executive VP & CFO",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. John  Laveck",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Wendy  Zacchio",
                "Title": "SVP, Chief Information & Digital Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rodney L. Wedemeier",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Steve  Cochran",
                "Title": "Executive VP and Chief Commercial & Supply Chain Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "470 226 3655",
        "WebURL": "https://www.vestis.com",
        "LogoURL": "/img/logos/US/VSTS.png",
        "FullTimeEmployees": 18150,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 1955969536,
        "MarketCapitalizationMln": 1955.9695,
        "EBITDA": 251852000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 13,
        "BookValue": 6.641,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.05,
        "EPSEstimateCurrentYear": 0.6126,
        "EPSEstimateNextYear": 0.7772,
        "EPSEstimateNextQuarter": 0.1706,
        "EPSEstimateCurrentQuarter": 0.0992,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.002,
        "OperatingMarginTTM": 0.0587,
        "ReturnOnAssetsTTM": 0.0245,
        "ReturnOnEquityTTM": -0.006,
        "RevenueTTM": 2696498944,
        "RevenuePerShareTTM": 20.433,
        "QuarterlyRevenueGrowthYOY": -0.018,
        "GrossProfitTTM": 709110976,
        "DilutedEpsTTM": -0.05,
        "QuarterlyEarningsGrowthYOY": -0.93
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.7254,
        "PriceBookMRQ": 2.197,
        "EnterpriseValue": 3209397931,
        "EnterpriseValueRevenue": 1.1902,
        "EnterpriseValueEbitda": 14.4157
    },
    "SharesStats": {
        "SharesOutstanding": 132160105,
        "SharesFloat": 111100392,
        "PercentInsiders": 16.572,
        "PercentInstitutions": 99.479,
        "SharesShort": 9739376,
        "SharesShortPriorMonth": 9575357,
        "ShortRatio": 6.16,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1195
    },
    "Technicals": {
        "Beta": 0.993,
        "52WeekHigh": 16.9,
        "52WeekLow": 5,
        "50DayMA": 13.8118,
        "200DayMA": 11.5189,
        "SharesShort": 9739376,
        "SharesShortPriorMonth": 9575357,
        "ShortRatio": 6.16,
        "ShortPercent": 0.1195
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 1.75,
        "DividendDate": "2025-03-18",
        "ExDividendDate": "2025-02-21",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 13,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 3,
        "Sell": 2,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Corvex Management LP",
                "date": "2026-06-30",
                "totalShares": 14.9924,
                "totalAssets": 8.7862,
                "currentShares": 19813963,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.0956,
                "totalAssets": 0.0035,
                "currentShares": 15985608,
                "change": 345376,
                "change_p": 2.2083
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 7.4326,
                "totalAssets": 0.0062,
                "currentShares": 9822941,
                "change": -747271,
                "change_p": -7.0696
            },
            {
                "name": "Alberta Investment Management Corp",
                "date": "2026-06-30",
                "totalShares": 4.1616,
                "totalAssets": 0.4471,
                "currentShares": 5500000,
                "change": -2848384,
                "change_p": -34.119
            },
            {
                "name": "Greenstone Partners &amp; Co., LLC",
                "date": "2026-06-30",
                "totalShares": 3.8547,
                "totalAssets": 17.0991,
                "currentShares": 5094356,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 3.7754,
                "totalAssets": 0.0108,
                "currentShares": 4989582,
                "change": -667304,
                "change_p": -11.7963
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.7615,
                "totalAssets": 0.0015,
                "currentShares": 4971162,
                "change": 87516,
                "change_p": 1.792
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.3881,
                "totalAssets": 0.0029,
                "currentShares": 4477660,
                "change": 163418,
                "change_p": 3.7879
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.2817,
                "totalAssets": 0.0019,
                "currentShares": 4337120,
                "change": 174218,
                "change_p": 4.185
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 3.2403,
                "totalAssets": 0.0113,
                "currentShares": 4282449,
                "change": 726316,
                "change_p": 20.4243
            },
            {
                "name": "Park West Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.2987,
                "totalAssets": 3.0055,
                "currentShares": 3037983,
                "change": 3037983,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.2028,
                "totalAssets": 0.0056,
                "currentShares": 2911277,
                "change": -543594,
                "change_p": -15.7341
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.9767,
                "totalAssets": 0.002,
                "currentShares": 2612432,
                "change": 125506,
                "change_p": 5.0466
            },
            {
                "name": "Broad Bay Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 1.7479,
                "totalAssets": 3.1337,
                "currentShares": 2310000,
                "change": 2310000,
                "change_p": 0
            },
            {
                "name": "Ancora Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 1.5841,
                "totalAssets": 0.5856,
                "currentShares": 2093530,
                "change": -94645,
                "change_p": -4.3253
            },
            {
                "name": "Stanley Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.5444,
                "totalAssets": 3.9291,
                "currentShares": 2041107,
                "change": 100000,
                "change_p": 5.1517
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.5132,
                "totalAssets": 0.0025,
                "currentShares": 1999805,
                "change": 62616,
                "change_p": 3.2323
            },
            {
                "name": "BOONE CAPITAL MANAGEMENT LLC",
                "date": "2026-06-30",
                "totalShares": 1.4378,
                "totalAssets": 6.4533,
                "currentShares": 1900140,
                "change": 1900140,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.1439,
                "totalAssets": 0.0018,
                "currentShares": 1511762,
                "change": 265141,
                "change_p": 21.2688
            },
            {
                "name": "Jefferies Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.894,
                "totalAssets": 0.1129,
                "currentShares": 1181475,
                "change": -979618,
                "change_p": -45.3297
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-10-28",
                "totalShares": 5.0349,
                "totalAssets": 0.0969,
                "currentShares": 6654099,
                "change": 4392,
                "change_p": 0.066
            },
            {
                "name": "Fidelity Value",
                "date": "2026-08-31",
                "totalShares": 3.1456,
                "totalAssets": 0.4964,
                "currentShares": 4157200,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.7008,
                "totalAssets": 0.0021,
                "currentShares": 3569419,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 1.7755,
                "totalAssets": 0.0465,
                "currentShares": 2346454,
                "change": -9548,
                "change_p": -0.4053
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-07-31",
                "totalShares": 1.2499,
                "totalAssets": 0.3238,
                "currentShares": 1651859,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.9571,
                "totalAssets": 0.0095,
                "currentShares": 1264870,
                "change": -26361,
                "change_p": -2.0415
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 0.7868,
                "totalAssets": 0.1751,
                "currentShares": 1039804,
                "change": 3143,
                "change_p": 0.3032
            },
            {
                "name": "Fidelity Value Strategies",
                "date": "2026-08-31",
                "totalShares": 0.7744,
                "totalAssets": 0.4878,
                "currentShares": 1023400,
                "change": 28000,
                "change_p": 2.8129
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.7689,
                "totalAssets": 0.0431,
                "currentShares": 1016217,
                "change": 9025,
                "change_p": 0.8961
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-10-29",
                "totalShares": 0.7636,
                "totalAssets": 0.0945,
                "currentShares": 1009119,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity US All Cap Series F",
                "date": "2026-06-30",
                "totalShares": 0.7283,
                "totalAssets": 0.6006,
                "currentShares": 962531,
                "change": -239569,
                "change_p": -19.9292
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.7104,
                "totalAssets": 0.0594,
                "currentShares": 938832,
                "change": 141177,
                "change_p": 17.699
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-10-29",
                "totalShares": 0.6949,
                "totalAssets": 0.1798,
                "currentShares": 918322,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.6544,
                "totalAssets": 0.0941,
                "currentShares": 864853,
                "change": -2652,
                "change_p": -0.3057
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 0.6222,
                "totalAssets": 0.0171,
                "currentShares": 822358,
                "change": 1961,
                "change_p": 0.239
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-10-30",
                "totalShares": 0.5834,
                "totalAssets": 0.4066,
                "currentShares": 771058,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-09-24",
                "totalShares": 0.5628,
                "totalAssets": 0.127,
                "currentShares": 743796,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-09-30",
                "totalShares": 0.5603,
                "totalAssets": 0.0947,
                "currentShares": 740509,
                "change": -68515,
                "change_p": -8.4688
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2026-07-31",
                "totalShares": 0.5589,
                "totalAssets": 0.2256,
                "currentShares": 738663,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-08-31",
                "totalShares": 0.5229,
                "totalAssets": 0.0502,
                "currentShares": 691057,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Douglas A Pertz",
            "transactionDate": "2025-12-19",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 6.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1065425/000121390025124573/xslF345X05/marketforms-71660.xml"
        },
        {
            "date": "2025-12-18",
            "ownerCik": null,
            "ownerName": "Douglas A Pertz",
            "transactionDate": "2025-12-18",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 6.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1065425/000121390025124573/xslF345X05/marketforms-71660.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Keith A Meister",
            "transactionDate": "2025-12-17",
            "transactionCode": "P",
            "transactionAmount": 209842,
            "transactionPrice": 6.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1307631/000119312525323149/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Keith A Meister",
            "transactionDate": "2025-12-16",
            "transactionCode": "P",
            "transactionAmount": 800222,
            "transactionPrice": 6.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1307631/000119312525323149/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "William Goetz",
            "transactionDate": "2025-12-08",
            "transactionCode": "P",
            "transactionAmount": 6746,
            "transactionPrice": 7.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1796285/000121390025119738/xslF345X05/marketforms-71492.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "James J Barber",
            "transactionDate": "2025-12-04",
            "transactionCode": "P",
            "transactionAmount": 82367,
            "transactionPrice": 6.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1571166/000121390025118813/xslF345X05/marketforms-71438.xml"
        },
        {
            "date": "2025-12-03",
            "ownerCik": null,
            "ownerName": "James J Barber",
            "transactionDate": "2025-12-03",
            "transactionCode": "P",
            "transactionAmount": 81633,
            "transactionPrice": 6.34,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1571166/000121390025118813/xslF345X05/marketforms-71438.xml"
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Keith A Meister",
            "transactionDate": "2025-05-28",
            "transactionCode": "P",
            "transactionAmount": 314390,
            "transactionPrice": 6.03,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1307631/000095017025078495/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-27",
            "ownerCik": null,
            "ownerName": "Keith A Meister",
            "transactionDate": "2025-05-27",
            "transactionCode": "P",
            "transactionAmount": 109008,
            "transactionPrice": 6.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1307631/000095017025078495/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Keith A Meister",
            "transactionDate": "2025-05-23",
            "transactionCode": "P",
            "transactionAmount": 377277,
            "transactionPrice": 5.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1307631/000095017025078495/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Douglas A Pertz",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 70000,
            "transactionPrice": 6.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1307631/000095017025069598/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "William J Seward",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 6.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766899/000121390025042090/xslF345X05/marketforms-69423.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "134.3350",
                "shares": 134335000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "131.9040",
                "shares": 131904000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.1150",
                "shares": 132115000.00000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "131.7350",
                "shares": 131735000.00000001
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "130.9851",
                "shares": 130985099.99999999
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "130.7161",
                "shares": 130716100.00000001
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "134.3350",
                "shares": 134335000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "133.0500",
                "shares": 133050000.00000001
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "131.9040",
                "shares": 131904000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "131.8400",
                "shares": 131840000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "131.8120",
                "shares": 131812000.00000001
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "131.7510",
                "shares": 131751000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.1150",
                "shares": 132115000.00000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "131.5660",
                "shares": 131566000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "131.8330",
                "shares": 131833000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "131.8930",
                "shares": 131893000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "131.7350",
                "shares": 131735000.00000001
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "131.4320",
                "shares": 131431999.99999999
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "130.8552",
                "shares": 130855200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "130.9202",
                "shares": 130920200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "130.9851",
                "shares": 130985099.99999999
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "131.0000",
                "shares": 131000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "130.1484",
                "shares": 130148400.00000001
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "130.4322",
                "shares": 130432200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "130.7161",
                "shares": 130716100.00000001
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-12-07",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.11,
                "epsDifference": 0.07,
                "surprisePercent": 63.6364
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.08,
                "epsDifference": 0.08,
                "surprisePercent": 100
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0485,
                "epsEstimate": 0.27,
                "epsDifference": -0.3185,
                "surprisePercent": -117.963
            },
            "2025-09-30": {
                "reportDate": "2025-12-01",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.15,
                "epsDifference": -0.2,
                "surprisePercent": -133.3333
            },
            "2024-12-31": {
                "reportDate": "2025-01-31",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-21",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.33,
                "epsDifference": -0.22,
                "surprisePercent": -66.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.22,
                "epsDifference": -0.09,
                "surprisePercent": -40.9091
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-29",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.555,
                "epsEstimate": 0.32,
                "epsDifference": 0.235,
                "surprisePercent": 73.4375
            },
            "2023-06-30": {
                "reportDate": "2023-09-11",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0,
                "epsDifference": 0.42,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.2687",
                "earningsEstimateAvg": "0.7772",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.9018",
                "earningsEstimateYearAgoEps": "0.6126",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2687",
                "revenueEstimateAvg": "2696468160.00",
                "revenueEstimateLow": "2680000000.00",
                "revenueEstimateHigh": "2712577000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0176",
                "epsTrendCurrent": "0.7772",
                "epsTrend7daysAgo": "0.7772",
                "epsTrend30daysAgo": "0.7768",
                "epsTrend60daysAgo": "0.6675",
                "epsTrend90daysAgo": "0.6646",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": "0.7060",
                "earningsEstimateAvg": "0.1706",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7060",
                "revenueEstimateAvg": "673132750.00",
                "revenueEstimateLow": "670000000.00",
                "revenueEstimateHigh": "677180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0147",
                "epsTrendCurrent": "0.1706",
                "epsTrend7daysAgo": "0.1388",
                "epsTrend30daysAgo": "0.1388",
                "epsTrend60daysAgo": "0.1388",
                "epsTrend90daysAgo": "0.1328",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "1.4504",
                "earningsEstimateAvg": "0.6126",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6437",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.4504",
                "revenueEstimateAvg": "2649830040.00",
                "revenueEstimateLow": "2646357790.00",
                "revenueEstimateHigh": "2657871000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0311",
                "epsTrendCurrent": "0.6126",
                "epsTrend7daysAgo": "0.6126",
                "epsTrend30daysAgo": "0.6125",
                "epsTrend60daysAgo": "0.4851",
                "epsTrend90daysAgo": "0.4851",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0992",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1212",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "666095000.00",
                "revenueEstimateLow": "662000000.00",
                "revenueEstimateHigh": "673383000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0645",
                "epsTrendCurrent": "0.0992",
                "epsTrend7daysAgo": "0.0992",
                "epsTrend30daysAgo": "0.0992",
                "epsTrend60daysAgo": "0.1011",
                "epsTrend90daysAgo": "0.1011",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.6662",
                "earningsEstimateAvg": "0.0833",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1218",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.6662",
                "revenueEstimateAvg": "655983400.00",
                "revenueEstimateLow": "651944000.00",
                "revenueEstimateHigh": "661429000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0139",
                "epsTrendCurrent": "0.0833",
                "epsTrend7daysAgo": "0.0788",
                "epsTrend30daysAgo": "0.0788",
                "epsTrend60daysAgo": "0.0788",
                "epsTrend90daysAgo": "0.0682",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "+1q",
                "growth": "-0.3250",
                "earningsEstimateAvg": "0.0945",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3250",
                "revenueEstimateAvg": "674476250.00",
                "revenueEstimateLow": "663286000.00",
                "revenueEstimateHigh": "689515000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0136",
                "epsTrendCurrent": "0.0945",
                "epsTrend7daysAgo": "0.0945",
                "epsTrend30daysAgo": "0.0945",
                "epsTrend60daysAgo": "0.0945",
                "epsTrend90daysAgo": "0.0926",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "-0.6261",
                "earningsEstimateAvg": "0.2318",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.3377",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6261",
                "revenueEstimateAvg": "2710086300.00",
                "revenueEstimateLow": "2681829000.00",
                "revenueEstimateHigh": "2745732820.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0341",
                "epsTrendCurrent": "0.2318",
                "epsTrend7daysAgo": "0.2318",
                "epsTrend30daysAgo": "0.2318",
                "epsTrend60daysAgo": "0.2318",
                "epsTrend90daysAgo": "0.2745",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5688",
                "earningsEstimateAvg": "0.0690",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1810",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5688",
                "revenueEstimateAvg": "674253200.00",
                "revenueEstimateLow": "670318000.00",
                "revenueEstimateHigh": "677185000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0344",
                "epsTrendCurrent": "0.0690",
                "epsTrend7daysAgo": "0.0656",
                "epsTrend30daysAgo": "0.0656",
                "epsTrend60daysAgo": "0.0656",
                "epsTrend90daysAgo": "0.1965",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1375",
                "earningsEstimateAvg": "0.1479",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1375",
                "revenueEstimateAvg": "690812200.00",
                "revenueEstimateLow": "686493000.00",
                "revenueEstimateHigh": "693707000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0206",
                "epsTrendCurrent": "0.1479",
                "epsTrend7daysAgo": "0.1479",
                "epsTrend30daysAgo": "0.1479",
                "epsTrend60daysAgo": "0.1455",
                "epsTrend90daysAgo": "0.1475",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.4361",
                "earningsEstimateAvg": "0.1241",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4361",
                "revenueEstimateAvg": "688885400.00",
                "revenueEstimateLow": "685000000.00",
                "revenueEstimateHigh": "695334000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0404",
                "epsTrendCurrent": "0.1241",
                "epsTrend7daysAgo": "0.1241",
                "epsTrend30daysAgo": "0.1562",
                "epsTrend60daysAgo": "0.1562",
                "epsTrend90daysAgo": "0.1910",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.6380",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.6380",
                "revenueEstimateAvg": "2814970000.00",
                "revenueEstimateLow": "2809400000.00",
                "revenueEstimateHigh": "2827000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "689110000.00",
                "revenueEstimateLow": "683150000.00",
                "revenueEstimateHigh": "694000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "724720000.00",
                "revenueEstimateLow": "717250000.00",
                "revenueEstimateHigh": "730480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "1.6100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2825290000.00",
                "revenueEstimateLow": "2818070000.00",
                "revenueEstimateHigh": "2828390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.2915
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.11
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 0.62
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 0.975
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2830498000.00",
                    "intangibleAssets": "168456000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "472134000.00",
                    "totalLiab": "1952827000.00",
                    "totalStockholderEquity": "877671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "198909999.00",
                    "commonStock": "1322000.00",
                    "capitalStock": "1322000.00",
                    "retainedEarnings": "-39628000.00",
                    "otherLiab": null,
                    "goodWill": "960584000.00",
                    "otherAssets": null,
                    "cash": "57659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1281182000.00",
                    "shortTermDebt": "56288000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1338841000.00",
                    "otherStockholderEquity": "945927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142952000.00",
                    "longTermDebt": "1086134000.00",
                    "inventory": "158900000.00",
                    "accountsPayable": "128771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1998853000.00",
                    "capitalLeaseObligations": "252707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "101548000.00",
                    "nonCurrentLiabilitiesTotal": "1568858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2830498000.00",
                    "cashAndShortTermInvestments": "57659000.00",
                    "propertyPlantAndEquipmentGross": "1798024000.00",
                    "propertyPlantAndEquipmentNet": "724976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "447676000.00",
                    "netInvestedCapital": "1963805000.00",
                    "commonStockSharesOutstanding": "134335000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2873194000.00",
                    "intangibleAssets": "175457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "475843000.00",
                    "totalLiab": "2005992000.00",
                    "totalStockholderEquity": "867202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193510000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": "1321000.00",
                    "retainedEarnings": "-50674000.00",
                    "otherLiab": null,
                    "goodWill": "961750000.00",
                    "otherAssets": null,
                    "cash": "50340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1327258000.00",
                    "shortTermDebt": "50795000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1377598000.00",
                    "otherStockholderEquity": "942872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "850685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149544000.00",
                    "longTermDebt": "1115457000.00",
                    "inventory": "174958000.00",
                    "accountsPayable": "154514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2022509000.00",
                    "capitalLeaseObligations": "262141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97564000.00",
                    "nonCurrentLiabilitiesTotal": "1607173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2873194000.00",
                    "cashAndShortTermInvestments": "50340000.00",
                    "propertyPlantAndEquipmentGross": "1809223000.00",
                    "propertyPlantAndEquipmentNet": "735378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "451866000.00",
                    "netInvestedCapital": "1982659000.00",
                    "commonStockSharesOutstanding": "133050000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2884021000.00",
                    "intangibleAssets": "182423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "489434000.00",
                    "totalLiab": "2019593000.00",
                    "totalStockholderEquity": "864428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189065000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": "1320000.00",
                    "retainedEarnings": "-53270000.00",
                    "otherLiab": null,
                    "goodWill": "962779000.00",
                    "otherAssets": null,
                    "cash": "41547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1366100000.00",
                    "shortTermDebt": "55307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1407647000.00",
                    "otherStockholderEquity": "939533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "853063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152985000.00",
                    "longTermDebt": "1148793000.00",
                    "inventory": "169097000.00",
                    "accountsPayable": "147851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2030958000.00",
                    "capitalLeaseObligations": "258854000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "93151000.00",
                    "nonCurrentLiabilitiesTotal": "1627370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2884021000.00",
                    "cashAndShortTermInvestments": "41547000.00",
                    "propertyPlantAndEquipmentGross": "1817092000.00",
                    "propertyPlantAndEquipmentNet": "732911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460840000.00",
                    "netInvestedCapital": "2013221000.00",
                    "commonStockSharesOutstanding": "131904000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2906900000.00",
                    "intangibleAssets": "188837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73343000.00",
                    "totalLiab": "2041256000.00",
                    "totalStockholderEquity": "865644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195179000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": "1319000.00",
                    "retainedEarnings": "-46879000.00",
                    "otherLiab": null,
                    "goodWill": "961732000.00",
                    "otherAssets": null,
                    "cash": "29748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1388921000.00",
                    "shortTermDebt": "55423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1418669000.00",
                    "otherStockholderEquity": "937531000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "850031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162295000.00",
                    "longTermDebt": "1155143000.00",
                    "inventory": "584645000.00",
                    "accountsPayable": "158362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2056869000.00",
                    "capitalLeaseObligations": "263526000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "91709000.00",
                    "nonCurrentLiabilitiesTotal": "1632292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2906900000.00",
                    "cashAndShortTermInvestments": "29748000.00",
                    "propertyPlantAndEquipmentGross": "1823662000.00",
                    "propertyPlantAndEquipmentNet": "748570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "441067000.00",
                    "netInvestedCapital": "2020787000.00",
                    "commonStockSharesOutstanding": "131840000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2908091000.00",
                    "intangibleAssets": "196370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33704000.00",
                    "totalLiab": "2025863000.00",
                    "totalStockholderEquity": "882228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235769000.00",
                    "commonStock": "1318000.00",
                    "capitalStock": "1318000.00",
                    "retainedEarnings": "-34330000.00",
                    "otherLiab": null,
                    "goodWill": "963027000.00",
                    "otherAssets": null,
                    "cash": "23743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "445866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1383403000.00",
                    "shortTermDebt": "53436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1407146000.00",
                    "otherStockholderEquity": "937051000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "820602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175789000.00",
                    "longTermDebt": "1156457000.00",
                    "inventory": "587366000.00",
                    "accountsPayable": "156661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2087489000.00",
                    "capitalLeaseObligations": "250689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51218000.00",
                    "nonCurrentLiabilitiesTotal": "1579997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2908091000.00",
                    "cashAndShortTermInvestments": "23743000.00",
                    "propertyPlantAndEquipmentGross": "1831449000.00",
                    "propertyPlantAndEquipmentNet": "739034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374736000.00",
                    "netInvestedCapital": "2038685000.00",
                    "commonStockSharesOutstanding": "131812000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2899007000.00",
                    "intangibleAssets": "202203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31971000.00",
                    "totalLiab": "2022733000.00",
                    "totalStockholderEquity": "876274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234842000.00",
                    "commonStock": "1318000.00",
                    "capitalStock": "1318000.00",
                    "retainedEarnings": "-33654000.00",
                    "otherLiab": null,
                    "goodWill": "960033000.00",
                    "otherAssets": null,
                    "cash": "28806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437156000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1374260000.00",
                    "shortTermDebt": "51562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1403066000.00",
                    "otherStockholderEquity": "939440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "817251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162359000.00",
                    "longTermDebt": "1158995000.00",
                    "inventory": "594115000.00",
                    "accountsPayable": "150752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2081756000.00",
                    "capitalLeaseObligations": "244071000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51134000.00",
                    "nonCurrentLiabilitiesTotal": "1585577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2899007000.00",
                    "cashAndShortTermInvestments": "28806000.00",
                    "propertyPlantAndEquipmentGross": "1806619000.00",
                    "propertyPlantAndEquipmentNet": "731045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "380095000.00",
                    "netInvestedCapital": "2035269000.00",
                    "commonStockSharesOutstanding": "131751000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2897153000.00",
                    "intangibleAssets": "208690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38555000.00",
                    "totalLiab": "1997563000.00",
                    "totalStockholderEquity": "899590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "231854000.00",
                    "commonStock": "1317000.00",
                    "capitalStock": "1317000.00",
                    "retainedEarnings": "-1213000.00",
                    "otherLiab": null,
                    "goodWill": "959620000.00",
                    "otherAssets": "-1000.00",
                    "cash": "18564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1343395000.00",
                    "shortTermDebt": "51918000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1361959000.00",
                    "otherStockholderEquity": "931554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "809589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187242000.00",
                    "longTermDebt": "1128444000.00",
                    "inventory": "565228000.00",
                    "accountsPayable": "164924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32068000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2087565000.00",
                    "capitalLeaseObligations": "233515000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52137000.00",
                    "nonCurrentLiabilitiesTotal": "1548867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2897153000.00",
                    "cashAndShortTermInvestments": "18564000.00",
                    "propertyPlantAndEquipmentGross": "1803065000.00",
                    "propertyPlantAndEquipmentNet": "729143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360893000.00",
                    "netInvestedCapital": "2028034000.00",
                    "commonStockSharesOutstanding": "132115000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2932387000.00",
                    "intangibleAssets": "212773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43981000.00",
                    "totalLiab": "2029336000.00",
                    "totalStockholderEquity": "903051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241815000.00",
                    "commonStock": "1315000.00",
                    "capitalStock": "1315000.00",
                    "retainedEarnings": "2565000.00",
                    "otherLiab": null,
                    "goodWill": "963844000.00",
                    "otherAssets": null,
                    "cash": "31010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456102000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1349392000.00",
                    "shortTermDebt": "51233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1380402000.00",
                    "otherStockholderEquity": "928082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "813269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177271000.00",
                    "longTermDebt": "1147733000.00",
                    "inventory": "561007000.00",
                    "accountsPayable": "163054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2119118000.00",
                    "capitalLeaseObligations": "232669000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52600000.00",
                    "nonCurrentLiabilitiesTotal": "1573234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2932387000.00",
                    "cashAndShortTermInvestments": "31010000.00",
                    "propertyPlantAndEquipmentGross": "1832644000.00",
                    "propertyPlantAndEquipmentNet": "744388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "331287000.00",
                    "netInvestedCapital": "2050784000.00",
                    "commonStockSharesOutstanding": "131566000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3145630000.00",
                    "intangibleAssets": "219010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28778000.00",
                    "totalLiab": "2244453000.00",
                    "totalStockholderEquity": "901177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172134000.00",
                    "commonStock": "1315000.00",
                    "capitalStock": "1315000.00",
                    "retainedEarnings": "9466000.00",
                    "otherLiab": null,
                    "goodWill": "963036000.00",
                    "otherAssets": null,
                    "cash": "29098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429792000.00",
                    "currentDeferredRevenue": "4600000.00",
                    "netDebt": "1642183000.00",
                    "shortTermDebt": "107116000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "1671281000.00",
                    "otherStockholderEquity": "925077000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1019957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "409926000.00",
                    "longTermDebt": "1394528000.00",
                    "inventory": "552155000.00",
                    "accountsPayable": "150542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2125673000.00",
                    "capitalLeaseObligations": "219195000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50117000.00",
                    "nonCurrentLiabilitiesTotal": "1814661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3145630000.00",
                    "cashAndShortTermInvestments": "29098000.00",
                    "propertyPlantAndEquipmentGross": "1807183000.00",
                    "propertyPlantAndEquipmentNet": "726144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "590165000.00",
                    "netInvestedCapital": "2303705000.00",
                    "commonStockSharesOutstanding": "131833000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3121661000.00",
                    "intangibleAssets": "225657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26543000.00",
                    "totalLiab": "2220950000.00",
                    "totalStockholderEquity": "900711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "198579000.00",
                    "commonStock": "1315000.00",
                    "capitalStock": "1315000.00",
                    "retainedEarnings": "9032000.00",
                    "otherLiab": null,
                    "goodWill": "963734000.00",
                    "otherAssets": null,
                    "cash": "30659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400154000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1589414000.00",
                    "shortTermDebt": "55047000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "1620073000.00",
                    "otherStockholderEquity": "921346000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1004748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "405954000.00",
                    "longTermDebt": "1410849000.00",
                    "inventory": "541592000.00",
                    "accountsPayable": "146528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30982000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2116913000.00",
                    "capitalLeaseObligations": "201224000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50610000.00",
                    "nonCurrentLiabilitiesTotal": "1820796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3121661000.00",
                    "cashAndShortTermInvestments": "30659000.00",
                    "propertyPlantAndEquipmentGross": "1774171000.00",
                    "propertyPlantAndEquipmentNet": "710895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "604594000.00",
                    "netInvestedCapital": "2319560000.00",
                    "commonStockSharesOutstanding": "131893000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3161746000.00",
                    "intangibleAssets": "232579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25485000.00",
                    "totalLiab": "2257588000.00",
                    "totalStockholderEquity": "904158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188722000.00",
                    "commonStock": "1314000.00",
                    "capitalStock": "1314000.00",
                    "retainedEarnings": "7667000.00",
                    "otherLiab": null,
                    "goodWill": "965251000.00",
                    "otherAssets": null,
                    "cash": "48857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393805000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1633548000.00",
                    "shortTermDebt": "75082000.00",
                    "shortLongTermDebt": "26250000.00",
                    "shortLongTermDebtTotal": "1682405000.00",
                    "otherStockholderEquity": "919710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1027650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "403265000.00",
                    "longTermDebt": "1454803000.00",
                    "inventory": "550043000.00",
                    "accountsPayable": "130001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2134096000.00",
                    "capitalLeaseObligations": "201352000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48304000.00",
                    "nonCurrentLiabilitiesTotal": "1863783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3161746000.00",
                    "cashAndShortTermInvestments": "48857000.00",
                    "propertyPlantAndEquipmentGross": "1765299000.00",
                    "propertyPlantAndEquipmentNet": "718837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "633845000.00",
                    "netInvestedCapital": "2385211000.00",
                    "commonStockSharesOutstanding": "131735000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3157124000.00",
                    "intangibleAssets": "238608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17244000.00",
                    "totalLiab": "2279764000.00",
                    "totalStockholderEquity": "877360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170583000.00",
                    "commonStock": "908533000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "270245000.00",
                    "goodWill": "963543000.00",
                    "otherAssets": "212587000.00",
                    "cash": "36051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1651787000.00",
                    "shortTermDebt": "73844000.00",
                    "shortLongTermDebt": "26250000.00",
                    "shortLongTermDebtTotal": "1687838000.00",
                    "otherStockholderEquity": "908533000.00",
                    "propertyPlantEquipment": "722421000.00",
                    "totalCurrentAssets": "1019965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-324791000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "392916000.00",
                    "longTermDebt": "1462693000.00",
                    "inventory": "573755000.00",
                    "accountsPayable": "134498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "212587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2137159000.00",
                    "capitalLeaseObligations": "198895000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52598000.00",
                    "nonCurrentLiabilitiesTotal": "1884239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3157124000.00",
                    "cashAndShortTermInvestments": "36051000.00",
                    "propertyPlantAndEquipmentGross": "1754499000.00",
                    "propertyPlantAndEquipmentNet": "722421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "624440000.00",
                    "netInvestedCapital": "2366303000.00",
                    "commonStockSharesOutstanding": "131431959.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3169800000.00",
                    "intangibleAssets": "245586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16010000.00",
                    "totalLiab": "2256043000.00",
                    "totalStockholderEquity": "913757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178121000.00",
                    "commonStock": "1310000.00",
                    "capitalStock": "1310000.00",
                    "retainedEarnings": null,
                    "otherLiab": "256351000.00",
                    "goodWill": "963777000.00",
                    "otherAssets": "208088000.00",
                    "cash": "30000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1649689000.00",
                    "shortTermDebt": "43722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1679689000.00",
                    "otherStockholderEquity": "937116000.00",
                    "propertyPlantEquipment": "713009000.00",
                    "totalCurrentAssets": "1039340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1172519000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "388438000.00",
                    "longTermDebt": "1487450000.00",
                    "inventory": "604892000.00",
                    "accountsPayable": "145455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2130460000.00",
                    "capitalLeaseObligations": "192239000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52674000.00",
                    "nonCurrentLiabilitiesTotal": "1888745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3169800000.00",
                    "cashAndShortTermInvestments": "30000000.00",
                    "propertyPlantAndEquipmentGross": "713009000.00",
                    "propertyPlantAndEquipmentNet": "713009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "672042000.00",
                    "netInvestedCapital": "2401207000.00",
                    "commonStockSharesOutstanding": "130855166.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3176541000.00",
                    "intangibleAssets": "251696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18528000.00",
                    "totalLiab": "2271552000.00",
                    "totalStockholderEquity": "904989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169741000.00",
                    "commonStock": "2398824000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": null,
                    "otherLiab": "255301000.00",
                    "goodWill": "963585000.00",
                    "otherAssets": "203308000.00",
                    "cash": "30000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379244000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1652082000.00",
                    "shortTermDebt": "45075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1682082000.00",
                    "otherStockholderEquity": "930881000.00",
                    "propertyPlantEquipment": "716003000.00",
                    "totalCurrentAssets": "1035009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1157651000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "379647000.00",
                    "longTermDebt": "1487450000.00",
                    "inventory": "606834000.00",
                    "accountsPayable": "164428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2141532000.00",
                    "capitalLeaseObligations": "194632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52449000.00",
                    "nonCurrentLiabilitiesTotal": "1892308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3176541000.00",
                    "cashAndShortTermInvestments": "30000000.00",
                    "propertyPlantAndEquipmentGross": "722943000.00",
                    "propertyPlantAndEquipmentNet": "722943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "655765000.00",
                    "netInvestedCapital": "2392439000.00",
                    "commonStockSharesOutstanding": "130920155.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-23736000.00",
                    "totalLiab": "-2335812000.00",
                    "totalStockholderEquity": "2335812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2398824000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "255301000.00",
                    "goodWill": null,
                    "otherAssets": "203308000.00",
                    "cash": "-23736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368724000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23736000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-25892000.00",
                    "propertyPlantEquipment": "716003000.00",
                    "totalCurrentAssets": "23736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1157651000.00",
                    "shortTermInvestments": "47472000.00",
                    "netReceivables": "379647000.00",
                    "longTermDebt": null,
                    "inventory": "606834000.00",
                    "accountsPayable": "153908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2335812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-23736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-2335812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2335812000.00",
                    "cashAndShortTermInvestments": "23736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130985144.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3133012000.00",
                    "intangibleAssets": "264264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18252000.00",
                    "totalLiab": "797200000.00",
                    "totalStockholderEquity": "2335812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177089000.00",
                    "commonStock": "2367492000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "963375000.00",
                    "otherAssets": null,
                    "cash": "23736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402195000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158445000.00",
                    "shortTermDebt": "41381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182181000.00",
                    "otherStockholderEquity": "2367492000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "987281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47472000.00",
                    "netReceivables": "368714000.00",
                    "longTermDebt": null,
                    "inventory": "576579000.00",
                    "accountsPayable": "167125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2145731000.00",
                    "capitalLeaseObligations": "182181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52379000.00",
                    "nonCurrentLiabilitiesTotal": "395005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3133012000.00",
                    "cashAndShortTermInvestments": "23736000.00",
                    "propertyPlantAndEquipmentGross": "1679706000.00",
                    "propertyPlantAndEquipmentNet": "722166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "585086000.00",
                    "netInvestedCapital": "2335812000.00",
                    "commonStockSharesOutstanding": "131000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-01",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130148354.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130432236.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-41106000.00",
                    "totalLiab": "-2331985000.00",
                    "totalStockholderEquity": "2331985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-41106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "41106000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82212000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2331985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-41106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-41106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-2331985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2331985000.00",
                    "cashAndShortTermInvestments": "41106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130716118.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2906900000.00",
                    "intangibleAssets": "188837000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73343000.00",
                    "totalLiab": "2041256000.00",
                    "totalStockholderEquity": "865644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195179000.00",
                    "commonStock": "1319000.00",
                    "capitalStock": "1319000.00",
                    "retainedEarnings": "-46879000.00",
                    "otherLiab": null,
                    "goodWill": "961732000.00",
                    "otherAssets": null,
                    "cash": "29748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1388921000.00",
                    "shortTermDebt": "55423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1418669000.00",
                    "otherStockholderEquity": "937531000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "850031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162295000.00",
                    "longTermDebt": "1155143000.00",
                    "inventory": "584645000.00",
                    "accountsPayable": "158362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2056869000.00",
                    "capitalLeaseObligations": "263526000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "91709000.00",
                    "nonCurrentLiabilitiesTotal": "1632292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2906900000.00",
                    "cashAndShortTermInvestments": "29748000.00",
                    "propertyPlantAndEquipmentGross": "1823662000.00",
                    "propertyPlantAndEquipmentNet": "748570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "441067000.00",
                    "netInvestedCapital": "2020787000.00",
                    "commonStockSharesOutstanding": "131751000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2932387000.00",
                    "intangibleAssets": "212773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43981000.00",
                    "totalLiab": "2029336000.00",
                    "totalStockholderEquity": "903051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241815000.00",
                    "commonStock": "1315000.00",
                    "capitalStock": "1315000.00",
                    "retainedEarnings": "2565000.00",
                    "otherLiab": null,
                    "goodWill": "963844000.00",
                    "otherAssets": null,
                    "cash": "31010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456102000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1349392000.00",
                    "shortTermDebt": "51233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1380402000.00",
                    "otherStockholderEquity": "928082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "813269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177271000.00",
                    "longTermDebt": "1147733000.00",
                    "inventory": "561007000.00",
                    "accountsPayable": "163054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2119118000.00",
                    "capitalLeaseObligations": "232669000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52600000.00",
                    "nonCurrentLiabilitiesTotal": "1573234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2932387000.00",
                    "cashAndShortTermInvestments": "31010000.00",
                    "propertyPlantAndEquipmentGross": "1832644000.00",
                    "propertyPlantAndEquipmentNet": "744388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "331287000.00",
                    "netInvestedCapital": "2050784000.00",
                    "commonStockSharesOutstanding": "131787000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3157124000.00",
                    "intangibleAssets": "238608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17243000.00",
                    "totalLiab": "2279764000.00",
                    "totalStockholderEquity": "877360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187183000.00",
                    "commonStock": "908533000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "270245000.00",
                    "goodWill": "963543000.00",
                    "otherAssets": "212587000.00",
                    "cash": "36051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1651787000.00",
                    "shortTermDebt": "73844000.00",
                    "shortLongTermDebt": "26250000.00",
                    "shortLongTermDebtTotal": "1687838000.00",
                    "otherStockholderEquity": "908533000.00",
                    "propertyPlantEquipment": "722421000.00",
                    "totalCurrentAssets": "1019965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-324791000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "392916000.00",
                    "longTermDebt": "1462693000.00",
                    "inventory": "573755000.00",
                    "accountsPayable": "134498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "212587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2137159000.00",
                    "capitalLeaseObligations": "198895000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52598000.00",
                    "nonCurrentLiabilitiesTotal": "1884239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3157124000.00",
                    "cashAndShortTermInvestments": "36051000.00",
                    "propertyPlantAndEquipmentGross": "1754499000.00",
                    "propertyPlantAndEquipmentNet": "722421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "624440000.00",
                    "netInvestedCapital": "2366303000.00",
                    "commonStockSharesOutstanding": "130725188.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3133012000.00",
                    "intangibleAssets": "264264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18252000.00",
                    "totalLiab": "797200000.00",
                    "totalStockholderEquity": "2335812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177089000.00",
                    "commonStock": "2367492000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "254205000.00",
                    "goodWill": "963375000.00",
                    "otherAssets": "195926000.00",
                    "cash": "23736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "402195000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158445000.00",
                    "shortTermDebt": "41381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182181000.00",
                    "otherStockholderEquity": "2367492000.00",
                    "propertyPlantEquipment": "722166000.00",
                    "totalCurrentAssets": "987281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1108173000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "368714000.00",
                    "longTermDebt": null,
                    "inventory": "576579000.00",
                    "accountsPayable": "167125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2145731000.00",
                    "capitalLeaseObligations": "182181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52379000.00",
                    "nonCurrentLiabilitiesTotal": "395005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3133012000.00",
                    "cashAndShortTermInvestments": "23736000.00",
                    "propertyPlantAndEquipmentGross": "1679706000.00",
                    "propertyPlantAndEquipmentNet": "722166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "585086000.00",
                    "netInvestedCapital": "2335812000.00",
                    "commonStockSharesOutstanding": "129864471.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3108383000.00",
                    "intangibleAssets": "276911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16399000.00",
                    "totalLiab": "776398000.00",
                    "totalStockholderEquity": "2331985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206319000.00",
                    "commonStock": "2343591000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "255130000.00",
                    "goodWill": "964896000.00",
                    "otherAssets": "194393000.00",
                    "cash": "41106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "140475000.00",
                    "shortTermDebt": "43635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181581000.00",
                    "otherStockholderEquity": "2343591000.00",
                    "propertyPlantEquipment": "740259000.00",
                    "totalCurrentAssets": "931924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1090178000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "317276000.00",
                    "longTermDebt": null,
                    "inventory": "557143000.00",
                    "accountsPayable": "133368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2176459000.00",
                    "capitalLeaseObligations": "181581000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70869000.00",
                    "nonCurrentLiabilitiesTotal": "393076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3108383000.00",
                    "cashAndShortTermInvestments": "41106000.00",
                    "propertyPlantAndEquipmentGross": "1627507000.00",
                    "propertyPlantAndEquipmentNet": "740259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "548602000.00",
                    "netInvestedCapital": "2331985000.00",
                    "commonStockSharesOutstanding": "131000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18193000.00",
                    "netBorrowings": "-39519000.00",
                    "totalCashFromFinancingActivities": "-39748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11046000.00",
                    "changeInCash": "7319000.00",
                    "beginPeriodCashFlow": "50340000.00",
                    "endPeriodCashFlow": "57659000.00",
                    "totalCashFromOperatingActivities": "64935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33272000.00",
                    "otherCashflowsFromInvestingActivities": "-238000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "15888000.00",
                    "changeToAccountReceivables": "6065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9748000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1621000.00",
                    "stockBasedCompensation": "3287000.00",
                    "otherNonCashItems": "16586000.00",
                    "freeCashFlow": "46980000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6142000.00",
                    "netBorrowings": "-43515000.00",
                    "totalCashFromFinancingActivities": "-43549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2596000.00",
                    "changeInCash": "8793000.00",
                    "beginPeriodCashFlow": "41547000.00",
                    "endPeriodCashFlow": "50340000.00",
                    "totalCashFromOperatingActivities": "58251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34568000.00",
                    "otherCashflowsFromInvestingActivities": "6548000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5921000.00",
                    "changeToAccountReceivables": "2944000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18513000.00",
                    "stockBasedCompensation": "3374000.00",
                    "otherNonCashItems": "-2093000.00",
                    "freeCashFlow": "45561000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9121000.00",
                    "netBorrowings": "-16186000.00",
                    "totalCashFromFinancingActivities": "-16528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6391000.00",
                    "changeInCash": "11799000.00",
                    "beginPeriodCashFlow": "29748000.00",
                    "endPeriodCashFlow": "41547000.00",
                    "totalCashFromOperatingActivities": "37687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34341000.00",
                    "otherCashflowsFromInvestingActivities": "265000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11956000.00",
                    "changeToAccountReceivables": "9815000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1996000.00",
                    "stockBasedCompensation": "2343000.00",
                    "otherNonCashItems": "1228000.00",
                    "freeCashFlow": "28301000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14296000.00",
                    "netBorrowings": "-10866000.00",
                    "totalCashFromFinancingActivities": "-10940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12549000.00",
                    "changeInCash": "6005000.00",
                    "beginPeriodCashFlow": "23743000.00",
                    "endPeriodCashFlow": "29748000.00",
                    "totalCashFromOperatingActivities": "30927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35343000.00",
                    "otherCashflowsFromInvestingActivities": "195000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1826000.00",
                    "changeToAccountReceivables": "12939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2296000.00",
                    "stockBasedCompensation": "556000.00",
                    "otherNonCashItems": "2677000.00",
                    "freeCashFlow": "15569000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-14722000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14722000.00",
                    "netBorrowings": "-10808000.00",
                    "totalCashFromFinancingActivities": "-12678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-676000.00",
                    "changeInCash": "-5063000.00",
                    "beginPeriodCashFlow": "28806000.00",
                    "endPeriodCashFlow": "23743000.00",
                    "totalCashFromOperatingActivities": "22864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34856000.00",
                    "otherCashflowsFromInvestingActivities": "138000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8713000.00",
                    "changeToAccountReceivables": "-11879000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2154000.00",
                    "stockBasedCompensation": "-2148000.00",
                    "otherNonCashItems": "1862000.00",
                    "freeCashFlow": "8004000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-8653000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8653000.00",
                    "netBorrowings": "21481000.00",
                    "totalCashFromFinancingActivities": "12171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27830000.00",
                    "changeInCash": "10242000.00",
                    "beginPeriodCashFlow": "18564000.00",
                    "endPeriodCashFlow": "28806000.00",
                    "totalCashFromOperatingActivities": "6658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35882000.00",
                    "otherCashflowsFromInvestingActivities": "4857000.00",
                    "dividendsPaid": "9221000.00",
                    "changeToInventory": "-28595000.00",
                    "changeToAccountReceivables": "25263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6044000.00",
                    "stockBasedCompensation": "7977000.00",
                    "otherNonCashItems": "520000.00",
                    "freeCashFlow": "-6852000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "investments": "17854000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17854000.00",
                    "netBorrowings": "-28303000.00",
                    "totalCashFromFinancingActivities": "-34610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "832000.00",
                    "changeInCash": "-12446000.00",
                    "beginPeriodCashFlow": "31010000.00",
                    "endPeriodCashFlow": "18564000.00",
                    "totalCashFromOperatingActivities": "3780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36936000.00",
                    "otherCashflowsFromInvestingActivities": "-4206000.00",
                    "dividendsPaid": "4601000.00",
                    "changeToInventory": "-6313000.00",
                    "changeToAccountReceivables": "-12321000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37710000.00",
                    "stockBasedCompensation": "5180000.00",
                    "otherNonCashItems": "1821000.00",
                    "freeCashFlow": "-10952000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "investments": "-22849000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22849000.00",
                    "netBorrowings": "-266036000.00",
                    "totalCashFromFinancingActivities": "-270666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2298000.00",
                    "changeInCash": "1912000.00",
                    "beginPeriodCashFlow": "29098000.00",
                    "endPeriodCashFlow": "31010000.00",
                    "totalCashFromOperatingActivities": "295588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35281000.00",
                    "otherCashflowsFromInvestingActivities": "5269000.00",
                    "dividendsPaid": "4602000.00",
                    "changeToInventory": "-8320000.00",
                    "changeToAccountReceivables": "233044000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "258159000.00",
                    "stockBasedCompensation": "3033000.00",
                    "otherNonCashItems": "10823000.00",
                    "freeCashFlow": "267470000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-20962000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20962000.00",
                    "netBorrowings": "-24424000.00",
                    "totalCashFromFinancingActivities": "-29148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5037000.00",
                    "changeInCash": "-1561000.00",
                    "beginPeriodCashFlow": "30659000.00",
                    "endPeriodCashFlow": "29098000.00",
                    "totalCashFromOperatingActivities": "48658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34925000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4599000.00",
                    "changeToInventory": "-11034000.00",
                    "changeToAccountReceivables": "-4307000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20962000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5873000.00",
                    "stockBasedCompensation": "3856000.00",
                    "otherNonCashItems": "3398000.00",
                    "freeCashFlow": "27696000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-12876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5967000.00",
                    "changeInCash": "-18198000.00",
                    "beginPeriodCashFlow": "48857000.00",
                    "endPeriodCashFlow": "30659000.00",
                    "totalCashFromOperatingActivities": "76037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35213000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4600000.00",
                    "changeToInventory": "8784000.00",
                    "changeToAccountReceivables": "-3461000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27589000.00",
                    "stockBasedCompensation": "4731000.00",
                    "otherNonCashItems": "5696000.00",
                    "freeCashFlow": "63161000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-16949000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12266000.00",
                    "changeInCash": "12806000.00",
                    "beginPeriodCashFlow": "36051000.00",
                    "endPeriodCashFlow": "48857000.00",
                    "totalCashFromOperatingActivities": "51505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35362000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3573000.00",
                    "changeToInventory": "24936000.00",
                    "changeToAccountReceivables": "-9462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1710000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "779000.00",
                    "stockBasedCompensation": "4716000.00",
                    "otherNonCashItems": "958000.00",
                    "freeCashFlow": "34556000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "26852000.00",
                    "changeToLiabilities": "-10742000.00",
                    "totalCashflowsFromInvestingActivities": "26852000.00",
                    "netBorrowings": "1493202000.00",
                    "totalCashFromFinancingActivities": "-117760000.00",
                    "changeToOperatingActivities": "2326000.00",
                    "netIncome": "93972000.00",
                    "changeInCash": "21803000.00",
                    "beginPeriodCashFlow": "14248000.00",
                    "endPeriodCashFlow": "36051000.00",
                    "totalCashFromOperatingActivities": "113040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34792000.00",
                    "otherCashflowsFromInvestingActivities": "212000.00",
                    "dividendsPaid": "1597213000.00",
                    "changeToInventory": "29985000.00",
                    "changeToAccountReceivables": "-6705000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1486251000.00",
                    "changeToNetincome": "-36125000.00",
                    "capitalExpenditures": "25229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20401000.00",
                    "stockBasedCompensation": "2887000.00",
                    "otherNonCashItems": "-103662000.00",
                    "freeCashFlow": "87811000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-19905000.00",
                    "changeToLiabilities": "-8653000.00",
                    "totalCashflowsFromInvestingActivities": "-19905000.00",
                    "netBorrowings": "-6951000.00",
                    "totalCashFromFinancingActivities": "-51716000.00",
                    "changeToOperatingActivities": "-310000.00",
                    "netIncome": "48863000.00",
                    "changeInCash": "3755000.00",
                    "beginPeriodCashFlow": "10493000.00",
                    "endPeriodCashFlow": "14248000.00",
                    "totalCashFromOperatingActivities": "75172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34205000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": "44765000.00",
                    "changeToInventory": "2922000.00",
                    "changeToAccountReceivables": "-211000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19905000.00",
                    "changeToNetincome": "4428000.00",
                    "capitalExpenditures": "20296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12324000.00",
                    "stockBasedCompensation": "3630000.00",
                    "otherNonCashItems": "-6382000.00",
                    "freeCashFlow": "54876000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "51869000.00",
                    "changeToLiabilities": "-6746500.00",
                    "totalCashflowsFromInvestingActivities": "-8757000.00",
                    "netBorrowings": "-6926000.00",
                    "totalCashFromFinancingActivities": "-58484000.00",
                    "changeToOperatingActivities": "-15917000.00",
                    "netIncome": "36855000.00",
                    "changeInCash": "-6330000.00",
                    "beginPeriodCashFlow": "16823000.00",
                    "endPeriodCashFlow": "10493000.00",
                    "totalCashFromOperatingActivities": "60792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33620000.00",
                    "otherCashflowsFromInvestingActivities": "9933000.00",
                    "dividendsPaid": "46941000.00",
                    "changeToInventory": "-7116000.00",
                    "changeToAccountReceivables": "4717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51521000.00",
                    "changeToNetincome": "8200500.00",
                    "capitalExpenditures": "18690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8934000.00",
                    "stockBasedCompensation": "3454000.00",
                    "otherNonCashItems": "-4760000.00",
                    "freeCashFlow": "42102000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "51869000.00",
                    "changeToLiabilities": "-6746500.00",
                    "totalCashflowsFromInvestingActivities": "-12936000.00",
                    "netBorrowings": "-6926000.00",
                    "totalCashFromFinancingActivities": "-2309000.00",
                    "changeToOperatingActivities": "-15917000.00",
                    "netIncome": "33468000.00",
                    "changeInCash": "-6913000.00",
                    "beginPeriodCashFlow": "23736000.00",
                    "endPeriodCashFlow": "16823000.00",
                    "totalCashFromOperatingActivities": "7973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33887000.00",
                    "otherCashflowsFromInvestingActivities": "719000.00",
                    "dividendsPaid": "23470500.00",
                    "changeToInventory": "-22196000.00",
                    "changeToAccountReceivables": "-14937000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4580000.00",
                    "changeToNetincome": "8200500.00",
                    "capitalExpenditures": "13655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69555000.00",
                    "stockBasedCompensation": "4496000.00",
                    "otherNonCashItems": "5481000.00",
                    "freeCashFlow": "-5682000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-28968000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23213000.00",
                    "changeInCash": "-1832000.00",
                    "beginPeriodCashFlow": "25568000.00",
                    "endPeriodCashFlow": "23736000.00",
                    "totalCashFromOperatingActivities": "67871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33749000.00",
                    "otherCashflowsFromInvestingActivities": "1053000.00",
                    "dividendsPaid": "32897000.00",
                    "changeToInventory": "-13136000.00",
                    "changeToAccountReceivables": "-14042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23111000.00",
                    "stockBasedCompensation": "4510000.00",
                    "otherNonCashItems": "26183000.00",
                    "freeCashFlow": "37850000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19393000.00",
                    "totalCashflowsFromInvestingActivities": "-21911000.00",
                    "netBorrowings": "-6957000.00",
                    "totalCashFromFinancingActivities": "-55249000.00",
                    "changeToOperatingActivities": "-14497000.00",
                    "netIncome": "42645000.00",
                    "changeInCash": "813000.00",
                    "beginPeriodCashFlow": "24755000.00",
                    "endPeriodCashFlow": "25568000.00",
                    "totalCashFromOperatingActivities": "78583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33735000.00",
                    "otherCashflowsFromInvestingActivities": "325000.00",
                    "dividendsPaid": "48292000.00",
                    "changeToInventory": "-12232000.00",
                    "changeToAccountReceivables": "-17627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21911000.00",
                    "changeToNetincome": "10595000.00",
                    "capitalExpenditures": "22236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5198000.00",
                    "stockBasedCompensation": "4423000.00",
                    "otherNonCashItems": "-3194000.00",
                    "freeCashFlow": "56347000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33873500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37910500.00",
                    "changeInCash": "-8175500.00",
                    "beginPeriodCashFlow": "32930500.00",
                    "endPeriodCashFlow": "24755000.00",
                    "totalCashFromOperatingActivities": "43196500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33434000.00",
                    "otherCashflowsFromInvestingActivities": "3069000.00",
                    "dividendsPaid": "26656500.00",
                    "changeToInventory": "-1993000.00",
                    "changeToAccountReceivables": "-15496500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44175500.00",
                    "stockBasedCompensation": "4232500.00",
                    "otherNonCashItems": "11795000.00",
                    "freeCashFlow": "31100500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33873500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37910500.00",
                    "changeInCash": "-8175500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-8175500.00",
                    "totalCashFromOperatingActivities": "43196500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33434000.00",
                    "otherCashflowsFromInvestingActivities": "3069000.00",
                    "dividendsPaid": "26656500.00",
                    "changeToInventory": "-1993000.00",
                    "changeToAccountReceivables": "-15496500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44175500.00",
                    "stockBasedCompensation": "4232500.00",
                    "otherNonCashItems": "11795000.00",
                    "freeCashFlow": "31100500.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19817000.00",
                    "netBorrowings": "-28496000.00",
                    "totalCashFromFinancingActivities": "-46057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40223000.00",
                    "changeInCash": "-1262000.00",
                    "beginPeriodCashFlow": "31010000.00",
                    "endPeriodCashFlow": "29748000.00",
                    "totalCashFromOperatingActivities": "64229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143017000.00",
                    "otherCashflowsFromInvestingActivities": "984000.00",
                    "dividendsPaid": "13822000.00",
                    "changeToInventory": "-24369000.00",
                    "changeToAccountReceivables": "14002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43612000.00",
                    "stockBasedCompensation": "11565000.00",
                    "otherNonCashItems": "6880000.00",
                    "freeCashFlow": "5769000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "investments": "-73636000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73636000.00",
                    "netBorrowings": "-370108000.00",
                    "totalCashFromFinancingActivities": "-402975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20970000.00",
                    "changeInCash": "-5041000.00",
                    "beginPeriodCashFlow": "36051000.00",
                    "endPeriodCashFlow": "31010000.00",
                    "totalCashFromOperatingActivities": "471788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140781000.00",
                    "otherCashflowsFromInvestingActivities": "5269000.00",
                    "dividendsPaid": "19852000.00",
                    "changeToInventory": "12994000.00",
                    "changeToAccountReceivables": "215814000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "302689000.00",
                    "stockBasedCompensation": "16336000.00",
                    "otherNonCashItems": "10621000.00",
                    "freeCashFlow": "392883000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-14746000.00",
                    "changeToLiabilities": "-32888000.00",
                    "totalCashflowsFromInvestingActivities": "-14746000.00",
                    "netBorrowings": "1472399000.00",
                    "totalCashFromFinancingActivities": "-230269000.00",
                    "changeToOperatingActivities": "-29818000.00",
                    "netIncome": "213158000.00",
                    "changeInCash": "12315000.00",
                    "beginPeriodCashFlow": "23736000.00",
                    "endPeriodCashFlow": "36051000.00",
                    "totalCashFromOperatingActivities": "256977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136504000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": "1688919000.00",
                    "changeToInventory": "3595000.00",
                    "changeToAccountReceivables": "-40247000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1486251000.00",
                    "changeToNetincome": "-15296000.00",
                    "capitalExpenditures": "77870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77389000.00",
                    "stockBasedCompensation": "14467000.00",
                    "otherNonCashItems": "-88266000.00",
                    "freeCashFlow": "179107000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-86133000.00",
                    "changeToLiabilities": "31398000.00",
                    "totalCashflowsFromInvestingActivities": "-86133000.00",
                    "netBorrowings": "-28041000.00",
                    "totalCashFromFinancingActivities": "-162543000.00",
                    "changeToOperatingActivities": "-84275000.00",
                    "netIncome": "141679000.00",
                    "changeInCash": "-17370000.00",
                    "beginPeriodCashFlow": "41106000.00",
                    "endPeriodCashFlow": "23736000.00",
                    "totalCashFromOperatingActivities": "232847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134352000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "134502000.00",
                    "changeToInventory": "-42857000.00",
                    "changeToAccountReceivables": "-94225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86133000.00",
                    "changeToNetincome": "64184000.00",
                    "capitalExpenditures": "76449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107368000.00",
                    "stockBasedCompensation": "17398000.00",
                    "otherNonCashItems": "26183000.00",
                    "freeCashFlow": "156398000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-103156000.00",
                    "changeToLiabilities": "10298000.00",
                    "totalCashflowsFromInvestingActivities": "-103156000.00",
                    "netBorrowings": "-29917000.00",
                    "totalCashFromFinancingActivities": "-125513000.00",
                    "changeToOperatingActivities": "1578000.00",
                    "netIncome": "74270000.00",
                    "changeInCash": "16768000.00",
                    "beginPeriodCashFlow": "24338000.00",
                    "endPeriodCashFlow": "41106000.00",
                    "totalCashFromOperatingActivities": "244335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133306000.00",
                    "otherCashflowsFromInvestingActivities": "43000.00",
                    "dividendsPaid": "95596000.00",
                    "changeToInventory": "-4006000.00",
                    "changeToAccountReceivables": "-20516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103156000.00",
                    "changeToNetincome": "49284000.00",
                    "capitalExpenditures": "90138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12525000.00",
                    "stockBasedCompensation": "15427000.00",
                    "otherNonCashItems": "34472000.00",
                    "freeCashFlow": "154197000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-43373000.00",
                    "changeToLiabilities": "-12104000.00",
                    "totalCashflowsFromInvestingActivities": "-43373000.00",
                    "netBorrowings": "-32125000.00",
                    "totalCashFromFinancingActivities": "-175133000.00",
                    "changeToOperatingActivities": "40798000.00",
                    "netIncome": "111647000.00",
                    "changeInCash": "12902000.00",
                    "beginPeriodCashFlow": "11436000.00",
                    "endPeriodCashFlow": "24338000.00",
                    "totalCashFromOperatingActivities": "231291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137158000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": "143008000.00",
                    "changeToInventory": "-12568000.00",
                    "changeToAccountReceivables": "7419000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43373000.00",
                    "changeToNetincome": "-6242000.00",
                    "capitalExpenditures": "58074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11272000.00",
                    "stockBasedCompensation": "6818000.00",
                    "otherNonCashItems": "5981000.00",
                    "freeCashFlow": "173217000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14344000.00",
                    "minorityInterest": null,
                    "netIncome": "11046000.00",
                    "sellingGeneralAdministrative": "114874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185394000.00",
                    "reconciledDepreciation": "33272000.00",
                    "ebit": "34462000.00",
                    "ebitda": "67734000.00",
                    "depreciationAndAmortization": "33272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37248000.00",
                    "otherOperatingExpenses": "624415000.00",
                    "interestExpense": "20118000.00",
                    "taxProvision": "3298000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3298000.00",
                    "totalRevenue": "661663000.00",
                    "totalOperatingExpenses": "148146000.00",
                    "costOfRevenue": "476269000.00",
                    "totalOtherIncomeExpenseNet": "-22904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2511000.00",
                    "minorityInterest": null,
                    "netIncome": "2596000.00",
                    "sellingGeneralAdministrative": "112338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139117000.00",
                    "reconciledDepreciation": "34568000.00",
                    "ebit": "23576000.00",
                    "ebitda": "58144000.00",
                    "depreciationAndAmortization": "34568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27779000.00",
                    "otherOperatingExpenses": "631658000.00",
                    "interestExpense": "21065000.00",
                    "taxProvision": "-85000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85000.00",
                    "totalRevenue": "659437000.00",
                    "totalOperatingExpenses": "111338000.00",
                    "costOfRevenue": "520320000.00",
                    "totalOtherIncomeExpenseNet": "-25268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2596000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8559000.00",
                    "minorityInterest": null,
                    "netIncome": "-6391000.00",
                    "sellingGeneralAdministrative": "120252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171171000.00",
                    "reconciledDepreciation": "34341000.00",
                    "ebit": "13632000.00",
                    "ebitda": "47973000.00",
                    "depreciationAndAmortization": "34341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16578000.00",
                    "otherOperatingExpenses": "646810000.00",
                    "interestExpense": "22191000.00",
                    "taxProvision": "-2168000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2168000.00",
                    "totalRevenue": "663388000.00",
                    "totalOperatingExpenses": "154593000.00",
                    "costOfRevenue": "492217000.00",
                    "totalOtherIncomeExpenseNet": "-25137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6391000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10905000.00",
                    "minorityInterest": null,
                    "netIncome": "-12549000.00",
                    "sellingGeneralAdministrative": "125877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178861000.00",
                    "reconciledDepreciation": "35343000.00",
                    "ebit": "13438000.00",
                    "ebitda": "48781000.00",
                    "depreciationAndAmortization": "35343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17641000.00",
                    "otherOperatingExpenses": "694370000.00",
                    "interestExpense": "24343000.00",
                    "taxProvision": "1644000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1644000.00",
                    "totalRevenue": "712011000.00",
                    "totalOperatingExpenses": "161220000.00",
                    "costOfRevenue": "533150000.00",
                    "totalOtherIncomeExpenseNet": "-28546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12549000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-749000.00",
                    "minorityInterest": null,
                    "netIncome": "-676000.00",
                    "sellingGeneralAdministrative": "122301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182118000.00",
                    "reconciledDepreciation": "34856000.00",
                    "ebit": "21746000.00",
                    "ebitda": "56602000.00",
                    "depreciationAndAmortization": "34856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24961000.00",
                    "otherOperatingExpenses": "648838000.00",
                    "interestExpense": "22495000.00",
                    "taxProvision": "-73000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-73000.00",
                    "totalRevenue": "673799000.00",
                    "totalOperatingExpenses": "157157000.00",
                    "costOfRevenue": "491681000.00",
                    "totalOtherIncomeExpenseNet": "-25710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34192000.00",
                    "minorityInterest": null,
                    "netIncome": "-27830000.00",
                    "sellingGeneralAdministrative": "147946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175258000.00",
                    "reconciledDepreciation": "35882000.00",
                    "ebit": "-11863000.00",
                    "ebitda": "24019000.00",
                    "depreciationAndAmortization": "35882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8570000.00",
                    "otherOperatingExpenses": "673819000.00",
                    "interestExpense": "22329000.00",
                    "taxProvision": "-6362000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6362000.00",
                    "totalRevenue": "665249000.00",
                    "totalOperatingExpenses": "183828000.00",
                    "costOfRevenue": "489991000.00",
                    "totalOtherIncomeExpenseNet": "-25622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27830000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1540000.00",
                    "minorityInterest": null,
                    "netIncome": "832000.00",
                    "sellingGeneralAdministrative": "121185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188520000.00",
                    "reconciledDepreciation": "36936000.00",
                    "ebit": "24637000.00",
                    "ebitda": "61573000.00",
                    "depreciationAndAmortization": "36936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30399000.00",
                    "otherOperatingExpenses": "653381000.00",
                    "interestExpense": "23097000.00",
                    "taxProvision": "708000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "708000.00",
                    "totalRevenue": "683780000.00",
                    "totalOperatingExpenses": "158121000.00",
                    "costOfRevenue": "495260000.00",
                    "totalOtherIncomeExpenseNet": "-28859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "832000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1271000.00",
                    "minorityInterest": null,
                    "netIncome": "-2298000.00",
                    "sellingGeneralAdministrative": "131909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196966000.00",
                    "reconciledDepreciation": "35281000.00",
                    "ebit": "30418000.00",
                    "ebitda": "65699000.00",
                    "depreciationAndAmortization": "35281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29776000.00",
                    "otherOperatingExpenses": "654505000.00",
                    "interestExpense": "31689000.00",
                    "taxProvision": "1027000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1027000.00",
                    "totalRevenue": "684281000.00",
                    "totalOperatingExpenses": "167190000.00",
                    "costOfRevenue": "487315000.00",
                    "totalOtherIncomeExpenseNet": "-31047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2298000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8137000.00",
                    "minorityInterest": null,
                    "netIncome": "5037000.00",
                    "sellingGeneralAdministrative": "130041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202489000.00",
                    "reconciledDepreciation": "34925000.00",
                    "ebit": "37994000.00",
                    "ebitda": "72919000.00",
                    "depreciationAndAmortization": "34925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37523000.00",
                    "otherOperatingExpenses": "660725000.00",
                    "interestExpense": "29386000.00",
                    "taxProvision": "3100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "698248000.00",
                    "totalOperatingExpenses": "164966000.00",
                    "costOfRevenue": "495759000.00",
                    "totalOtherIncomeExpenseNet": "-29386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5037000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8341000.00",
                    "minorityInterest": null,
                    "netIncome": "5965000.00",
                    "sellingGeneralAdministrative": "122684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200951000.00",
                    "reconciledDepreciation": "35213000.00",
                    "ebit": "43667000.00",
                    "ebitda": "78880000.00",
                    "depreciationAndAmortization": "35213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43054000.00",
                    "otherOperatingExpenses": "662314000.00",
                    "interestExpense": "34713000.00",
                    "taxProvision": "2376000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2376000.00",
                    "totalRevenue": "705368000.00",
                    "totalOperatingExpenses": "157897000.00",
                    "costOfRevenue": "504417000.00",
                    "totalOtherIncomeExpenseNet": "-34713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5965000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16823000.00",
                    "minorityInterest": null,
                    "netIncome": "12266000.00",
                    "sellingGeneralAdministrative": "132582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215542000.00",
                    "reconciledDepreciation": "35362000.00",
                    "ebit": "48354000.00",
                    "ebitda": "83716000.00",
                    "depreciationAndAmortization": "35362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47598000.00",
                    "otherOperatingExpenses": "670325000.00",
                    "interestExpense": "30775000.00",
                    "taxProvision": "4557000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30775000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4557000.00",
                    "totalRevenue": "717923000.00",
                    "totalOperatingExpenses": "167944000.00",
                    "costOfRevenue": "502381000.00",
                    "totalOtherIncomeExpenseNet": "-30775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "198711000.00",
                    "minorityInterest": null,
                    "netIncome": "160348000.00",
                    "sellingGeneralAdministrative": "133262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225829000.00",
                    "reconciledDepreciation": "34792000.00",
                    "ebit": "112261000.00",
                    "ebitda": "147053000.00",
                    "depreciationAndAmortization": "34792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60430000.00",
                    "otherOperatingExpenses": "655471000.00",
                    "interestExpense": "86450000.00",
                    "taxProvision": "15356000.00",
                    "interestIncome": "278000.00",
                    "netInterestIncome": "86450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38363000.00",
                    "totalRevenue": "715901000.00",
                    "totalOperatingExpenses": "165399000.00",
                    "costOfRevenue": "490072000.00",
                    "totalOtherIncomeExpenseNet": "138281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93972000.00",
                    "netIncomeApplicableToCommonShares": "93972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66284000.00",
                    "minorityInterest": null,
                    "netIncome": "48863000.00",
                    "sellingGeneralAdministrative": "126087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224816000.00",
                    "reconciledDepreciation": "34205000.00",
                    "ebit": "66367000.00",
                    "ebitda": "100572000.00",
                    "depreciationAndAmortization": "34205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66367000.00",
                    "otherOperatingExpenses": "643017000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": "9320000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17421000.00",
                    "totalRevenue": "709384000.00",
                    "totalOperatingExpenses": "158449000.00",
                    "costOfRevenue": "484568000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25493000.00",
                    "netIncomeApplicableToCommonShares": "48863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49555000.00",
                    "minorityInterest": null,
                    "netIncome": "36855000.00",
                    "sellingGeneralAdministrative": "117641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199843000.00",
                    "reconciledDepreciation": "33620000.00",
                    "ebit": "49555000.00",
                    "ebitda": "83175000.00",
                    "depreciationAndAmortization": "33620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49394000.00",
                    "otherOperatingExpenses": "649911000.00",
                    "interestExpense": null,
                    "taxProvision": "-2206000.00",
                    "interestIncome": "161000.00",
                    "netInterestIncome": "-55783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12700000.00",
                    "totalRevenue": "699305000.00",
                    "totalOperatingExpenses": "150449000.00",
                    "costOfRevenue": "499462000.00",
                    "totalOtherIncomeExpenseNet": "161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6151000.00",
                    "netIncomeApplicableToCommonShares": "35161500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44563000.00",
                    "minorityInterest": null,
                    "netIncome": "33468000.00",
                    "sellingGeneralAdministrative": "126323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204583000.00",
                    "reconciledDepreciation": "33887000.00",
                    "ebit": "44563000.00",
                    "ebitda": "78450000.00",
                    "depreciationAndAmortization": "33887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44373000.00",
                    "otherOperatingExpenses": "656323000.00",
                    "interestExpense": null,
                    "taxProvision": "11095000.00",
                    "interestIncome": "190000.00",
                    "netInterestIncome": "190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11095000.00",
                    "totalRevenue": "700696000.00",
                    "totalOperatingExpenses": "160210000.00",
                    "costOfRevenue": "496113000.00",
                    "totalOtherIncomeExpenseNet": "190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33468000.00",
                    "netIncomeApplicableToCommonShares": "35161500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88535000.00",
                    "minorityInterest": null,
                    "netIncome": "-65629000.00",
                    "sellingGeneralAdministrative": "111381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171709000.00",
                    "reconciledDepreciation": "33749000.00",
                    "ebit": "26579000.00",
                    "ebitda": "60328000.00",
                    "depreciationAndAmortization": "33749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26579000.00",
                    "otherOperatingExpenses": "656594000.00",
                    "interestExpense": "115114000.00",
                    "taxProvision": "-22906000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-115114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22906000.00",
                    "totalRevenue": "683173000.00",
                    "totalOperatingExpenses": "145130000.00",
                    "costOfRevenue": "511464000.00",
                    "totalOtherIncomeExpenseNet": "-115114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65629000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57134000.00",
                    "minorityInterest": null,
                    "netIncome": "42645000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57134000.00",
                    "ebitda": "90869000.00",
                    "depreciationAndAmortization": "33735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56887000.00",
                    "otherOperatingExpenses": "622833000.00",
                    "interestExpense": "247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14489000.00",
                    "totalRevenue": "679720000.00",
                    "totalOperatingExpenses": "146588000.00",
                    "costOfRevenue": "476245000.00",
                    "totalOtherIncomeExpenseNet": "247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "42645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50861500.00",
                    "minorityInterest": null,
                    "netIncome": "37910500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201072500.00",
                    "reconciledDepreciation": null,
                    "ebit": "50861500.00",
                    "ebitda": "84295500.00",
                    "depreciationAndAmortization": "33434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52389000.00",
                    "otherOperatingExpenses": "609667000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12951000.00",
                    "totalRevenue": "662056000.00",
                    "totalOperatingExpenses": "148683499.00",
                    "costOfRevenue": "460983500.00",
                    "totalOtherIncomeExpenseNet": "-1527500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50861500.00",
                    "minorityInterest": null,
                    "netIncome": "37910500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201072500.00",
                    "reconciledDepreciation": null,
                    "ebit": "50861500.00",
                    "ebitda": "84295500.00",
                    "depreciationAndAmortization": "33434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52389000.00",
                    "otherOperatingExpenses": "609667000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12951000.00",
                    "totalRevenue": "662056000.00",
                    "totalOperatingExpenses": "148683499.00",
                    "costOfRevenue": "460983500.00",
                    "totalOtherIncomeExpenseNet": "-1527500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44306000.00",
                    "minorityInterest": null,
                    "netIncome": "-40223000.00",
                    "sellingGeneralAdministrative": "517309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "724757000.00",
                    "reconciledDepreciation": "143017000.00",
                    "ebit": "47958000.00",
                    "ebitda": "190975000.00",
                    "depreciationAndAmortization": "143017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64431000.00",
                    "otherOperatingExpenses": "2670408000.00",
                    "interestExpense": "92264000.00",
                    "taxProvision": "-4083000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-92264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4083000.00",
                    "totalRevenue": "2734839000.00",
                    "totalOperatingExpenses": "660326000.00",
                    "costOfRevenue": "2010082000.00",
                    "totalOtherIncomeExpenseNet": "-108737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40223000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32030000.00",
                    "minorityInterest": null,
                    "netIncome": "20970000.00",
                    "sellingGeneralAdministrative": "517216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "815948000.00",
                    "reconciledDepreciation": "140781000.00",
                    "ebit": "158593000.00",
                    "ebitda": "299374000.00",
                    "depreciationAndAmortization": "140781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157951000.00",
                    "otherOperatingExpenses": "2647869000.00",
                    "interestExpense": "126563000.00",
                    "taxProvision": "11060000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-126563000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11060000.00",
                    "totalRevenue": "2805820000.00",
                    "totalOperatingExpenses": "657997000.00",
                    "costOfRevenue": "1989872000.00",
                    "totalOtherIncomeExpenseNet": "-125921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20970000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269730000.00",
                    "minorityInterest": null,
                    "netIncome": "213158000.00",
                    "sellingGeneralAdministrative": "500658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "855071000.00",
                    "reconciledDepreciation": "136504000.00",
                    "ebit": "271839000.00",
                    "ebitda": "408343000.00",
                    "depreciationAndAmortization": "136504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217909000.00",
                    "otherOperatingExpenses": "2607377000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "56572000.00",
                    "interestIncome": "10000.00",
                    "netInterestIncome": "-10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56572000.00",
                    "totalRevenue": "2825286000.00",
                    "totalOperatingExpenses": "637162000.00",
                    "costOfRevenue": "1970215000.00",
                    "totalOtherIncomeExpenseNet": "51821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213158000.00",
                    "netIncomeApplicableToCommonShares": "213158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189959000.00",
                    "minorityInterest": null,
                    "netIncome": "141679000.00",
                    "sellingGeneralAdministrative": "454733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "777329000.00",
                    "reconciledDepreciation": "134352000.00",
                    "ebit": "194507000.00",
                    "ebitda": "328859000.00",
                    "depreciationAndAmortization": "134352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192243000.00",
                    "otherOperatingExpenses": "2494762000.00",
                    "interestExpense": "2284000.00",
                    "taxProvision": "17485000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-117922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48280000.00",
                    "totalRevenue": "2687005000.00",
                    "totalOperatingExpenses": "585086000.00",
                    "costOfRevenue": "1909676000.00",
                    "totalOtherIncomeExpenseNet": "-2284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52837000.00",
                    "netIncomeApplicableToCommonShares": "141679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97359000.00",
                    "minorityInterest": null,
                    "netIncome": "74270000.00",
                    "sellingGeneralAdministrative": "461397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "690942000.00",
                    "reconciledDepreciation": "133306000.00",
                    "ebit": "97359000.00",
                    "ebitda": "230665000.00",
                    "depreciationAndAmortization": "133306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96239000.00",
                    "otherOperatingExpenses": "2360338000.00",
                    "interestExpense": null,
                    "taxProvision": "23089000.00",
                    "interestIncome": "1120000.00",
                    "netInterestIncome": "1120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23089000.00",
                    "totalRevenue": "2456577000.00",
                    "totalOperatingExpenses": "594703000.00",
                    "costOfRevenue": "1765635000.00",
                    "totalOtherIncomeExpenseNet": "1120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74270000.00",
                    "netIncomeApplicableToCommonShares": "74270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149514000.00",
                    "minorityInterest": null,
                    "netIncome": "111647000.00",
                    "sellingGeneralAdministrative": "461133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "748011000.00",
                    "reconciledDepreciation": "137158000.00",
                    "ebit": "149720000.00",
                    "ebitda": "286878000.00",
                    "depreciationAndAmortization": "137158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149720000.00",
                    "otherOperatingExpenses": "2412276000.00",
                    "interestExpense": "206000.00",
                    "taxProvision": "37867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-206000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37867000.00",
                    "totalRevenue": "2561996000.00",
                    "totalOperatingExpenses": "598291000.00",
                    "costOfRevenue": "1813985000.00",
                    "totalOtherIncomeExpenseNet": "-206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111647000.00",
                    "netIncomeApplicableToCommonShares": "111647000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Vestis Corporation

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
