WSR
Whitestone REIT

WSR.US whitestonereit.com
Real Estate · REIT - Retail
Price N/A
USD · NYSE
52-week range
11.17
19.00
Market Cap
988.01M
P/E Ratio
19.78
Forward P/E
46.30
Book Value
8.97
Div. Yield
2.89%
% Institutions
67.89%
% Insiders
3.90%
1 Year

+53.9%
3 Year

+117.3%
10 Year

+149.1%
Description
Whitestone REIT is a community-centered real estate investment trust (REIT) that acquires, owns, operates, and develops open-air, retail centers located in some of the fastest growing markets in the country: Phoenix, Austin, Dallas-Fort Worth, Houston and San Antonio. The firm's centers are convenience focused on merchandised with a mix of service-oriented tenants providing food (restaurants and grocers), self-care (health and fitness), services (financial and logistics), education and entertainment to the surrounding communities. The Company believes its strong community connections and deep tenant relationships are key to the success of its current centers and its acquisition strategy. Whitestone REIT was incorporated in 1998 in Maryland, USA. As of July 14, 2026, Whitestone REIT operates as a subsidiary of Ares Real Estate Management Holdings, LLC.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David K. Holeman CPA	CEO & Director	1963
Ms. Christine C. J. Mastandrea	President & COO	1966
Mr. John Scott Hogan	Chief Financial Officer	1970
Mr. Peter A. Tropoli	General Counsel & Corporate Secretary	1972
Ms. Michelle Soklin Siv	Senior Vice President of Human Resources	1974
Mr. David L. Mordy	Director of Investor Relations	NA
Mr. Matthew A. Okmin	Regional Senior Vice President of Arizona	NA
David C. Spagnolo	Regional Senior Vice President of Dallas & Austin	NA
Mr. Michael Ly	Controller	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 28, 2025	Donald A Miller	N/A	Purchase	5.00K	$12.35	$61.75K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	8.03M	Mar 31, 2026	15.63%	$0.00	0.95%
Vanguard Portfolio Management, LLC	3.01M	Mar 31, 2026	5.85%	$0.00	0.00%
Vanguard Capital Management, LLC	2.10M	Mar 31, 2026	4.09%	$0.00	0.00%
State Street Corp	1.85M	Mar 31, 2026	3.60%	$0.00	2.35%
Irenic Capital Management LP	1.27M	Mar 31, 2026	2.46%	$1.33	292.76%
Geode Capital Management, LLC	1.20M	Mar 31, 2026	2.33%	$0.00	1.67%
GW&K Investment Management, LLC	1.04M	Mar 31, 2026	2.02%	$0.15	-6.43%
HIGHLAND CAPITAL MANAGEMENT FUND ADVISORS	875.26K	Mar 31, 2026	1.70%	$0.95	0.00%
Millennium Management LLC	769.81K	Jun 30, 2026	1.50%	$0.01	0.00%
Arnhold & S. Bleichroeder Advisers, LLC	697.24K	Jun 30, 2026	1.36%	$0.02	-6.05%
Morgan Stanley - Brokerage Accounts	654.57K	Mar 31, 2026	1.27%	$0.00	-10.08%
Dimensional Fund Advisors, Inc.	648.90K	Jun 30, 2026	1.26%	$0.00	1.27%
Eckert Corp	639.01K	Jun 30, 2026	1.24%	$0.76	0.00%
CSM Advisors, LLC	568.07K	Mar 31, 2026	1.11%	$0.23	-0.57%
Northern Trust Corp	541.99K	Mar 31, 2026	1.05%	$0.00	3.65%
The Goldman Sachs Group Inc	449.18K	Mar 31, 2026	0.87%	$0.00	-7.25%
Charles Schwab Investment Management Inc	438.07K	Mar 31, 2026	0.85%	$0.00	0.12%
Bank of New York Mellon Corp	407.56K	Mar 31, 2026	0.79%	$0.00	-3.26%
Two Sigma Investments LLC	337.60K	Mar 31, 2026	0.66%	$0.00	49.43%
Vestcor Investment Management Corp	337.32K	Jun 30, 2026	0.66%	$0.16	3,631.81%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Arbitrage R	1.08M	2.10%	▲ 0.00%	May 31, 2026
2	First Eagle US Small Cap Strategy	620.21K	1.21%	▼ 0.65%	Jun 30, 2026
3	CS McKee Micro Cap Value	616.88K	1.20%	▲ 0.00%	Jun 30, 2026
4	Fidelity Small Cap Index	450.47K	0.88%	▲ 0.10%	May 31, 2026
5	Fidelity SAI Merger Arbitrage	316.27K	0.62%	▲ 0.00%	Jun 30, 2026
6	Russell 2000 Index Non-Lendable Fund	287.77K	0.56%	▲ 3.13%	Jun 30, 2026
7	Russell 2000 Equity Index Fund B	287.77K	0.56%	▲ 3.13%	Jun 30, 2026
8	CS McKee Discovery Small Cap	253.93K	0.49%	▲ 0.00%	Jun 30, 2026
9	DFA Real Estate Securities I	233.80K	0.45%	▲ 0.00%	Jun 30, 2026
10	Fidelity Extended Market Index	233.48K	0.45%	▼ 0.11%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $988.01M
EBITDA: $91.18M
P/E Ratio: $19.78
PEG Ratio: $0.00
Book Value: $8.97
Dividend/Share: $0.55
Dividend Yield: 2.89%
Earnings/Share: $0.96
Profit Margin: 30.67%
Operating Margin: 31.21%
ROA (TTM): 2.97%
ROE (TTM): 11.26%
Revenue (TTM): $164.24M
Revenue/Share (TTM): $3.22
Earnings Growth (YOY): 14.30%
Revenue Growth (YOY): 8.90%
Valuation Metrics

Enterprise Value: $1.63B
Trailing P/E: 19.78
Forward P/E: 46.30
Shares Statistics

Shares Outstanding: 51.39M
Shares Float: 49.48M
% Insiders: 3.90%
% Institutions: 67.89%
Short % Float: 1.69%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$160.86M
Cost of Goods Sold
adjust
$-50.14M
Gross Profit
subtotal
$110.72M
SG&A
adjust
$-21.22M
Other Operating Expense
adjust
$-35.93M
Operating Income
subtotal
$53.58M
Other / Non-Operating Items
adjust
$-3.65M
Net Income
subtotal
$49.93M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WSR",
        "Type": "Common Stock",
        "Name": "Whitestone REIT",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000Q2BVH7",
        "ISIN": "US9660842041",
        "LEI": null,
        "PrimaryTicker": "WSR.US",
        "CUSIP": "966084204",
        "CIK": "0001175535",
        "EmployerIdNumber": "76-0594970",
        "FiscalYearEnd": "December",
        "IPODate": "2010-08-26",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Retail REITs",
        "GicSubIndustry": "Retail REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-07-14",
        "Description": "Whitestone REIT is a community-centered real estate investment trust (REIT) that acquires, owns, operates, and develops open-air, retail centers located in some of the fastest growing markets in the country: Phoenix, Austin, Dallas-Fort Worth, Houston and San Antonio. The firm's centers are convenience focused on merchandised with a mix of service-oriented tenants providing food (restaurants and grocers), self-care (health and fitness), services (financial and logistics), education and entertainment to the surrounding communities. The Company believes its strong community connections and deep tenant relationships are key to the success of its current centers and its acquisition strategy. Whitestone REIT was incorporated in 1998 in Maryland, USA. As of July 14, 2026, Whitestone REIT operates as a subsidiary of Ares Real Estate Management Holdings, LLC.",
        "Address": "2600 South Gessner Road, Houston, TX, United States, 77063",
        "AddressData": {
            "Street": "2600 South Gessner Road",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77063"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David K. Holeman CPA",
                "Title": "CEO & Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Christine C. J. Mastandrea",
                "Title": "President & COO",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. John Scott Hogan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Peter A. Tropoli",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Michelle Soklin Siv",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. David L. Mordy",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew A. Okmin",
                "Title": "Regional Senior Vice President of Arizona",
                "YearBorn": "NA"
            },
            {
                "Name": "David C. Spagnolo",
                "Title": "Regional Senior Vice President of Dallas & Austin",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Ly",
                "Title": "Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "713 827 9595",
        "WebURL": "https://www.whitestonereit.com",
        "LogoURL": "/img/logos/US/WSR.png",
        "FullTimeEmployees": 70,
        "UpdatedAt": "2026-08-23"
    },
    "Highlights": {
        "MarketCapitalization": 988012416,
        "MarketCapitalizationMln": 988.0124,
        "EBITDA": 91184000,
        "PERatio": 19.7813,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 19,
        "BookValue": 8.967,
        "DividendShare": 0.548,
        "DividendYield": 0.0289,
        "EarningsShare": 0.96,
        "EPSEstimateCurrentYear": 0.39,
        "EPSEstimateNextYear": 0.448,
        "EPSEstimateNextQuarter": 0.0967,
        "EPSEstimateCurrentQuarter": 0.09,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.3067,
        "OperatingMarginTTM": 0.3121,
        "ReturnOnAssetsTTM": 0.0297,
        "ReturnOnEquityTTM": 0.1126,
        "RevenueTTM": 164242000,
        "RevenuePerShareTTM": 3.215,
        "QuarterlyRevenueGrowthYOY": 0.089,
        "GrossProfitTTM": 112884000,
        "DilutedEpsTTM": 0.96,
        "QuarterlyEarningsGrowthYOY": 0.143
    },
    "Valuation": {
        "TrailingPE": 19.7813,
        "ForwardPE": 46.2963,
        "PriceSalesTTM": 6.0156,
        "PriceBookMRQ": 2.1042,
        "EnterpriseValue": 1629260672,
        "EnterpriseValueRevenue": 9.8358,
        "EnterpriseValueEbitda": 13.3138
    },
    "SharesStats": {
        "SharesOutstanding": 51393977,
        "SharesFloat": 49480065,
        "PercentInsiders": 3.902,
        "PercentInstitutions": 67.889,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0169
    },
    "Technicals": {
        "Beta": 0.785,
        "52WeekHigh": 19,
        "52WeekLow": 11.1677,
        "50DayMA": 18.9946,
        "200DayMA": 15.7796,
        "SharesShort": 715255,
        "SharesShortPriorMonth": 813236,
        "ShortRatio": 1.05,
        "ShortPercent": 0.0169
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.57,
        "ForwardAnnualDividendYield": 0.03,
        "PayoutRatio": 1.3431,
        "DividendDate": "2026-06-29",
        "ExDividendDate": "2026-06-17",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 5
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 11
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 13
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 11
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 19,
        "StrongBuy": 3,
        "Buy": 3,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.6306,
                "totalAssets": 0.0023,
                "currentShares": 8033175,
                "change": 75343,
                "change_p": 0.9468
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.8527,
                "totalAssets": 0.0025,
                "currentShares": 3007925,
                "change": 3007925,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0901,
                "totalAssets": 0.0008,
                "currentShares": 2102085,
                "change": 2102085,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.6005,
                "totalAssets": 0.001,
                "currentShares": 1850444,
                "change": 42570,
                "change_p": 2.3547
            },
            {
                "name": "Irenic Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 2.4621,
                "totalAssets": 1.3309,
                "currentShares": 1265391,
                "change": 943215,
                "change_p": 292.7639
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3324,
                "totalAssets": 0.0012,
                "currentShares": 1198721,
                "change": 19717,
                "change_p": 1.6723
            },
            {
                "name": "GW&K Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0153,
                "totalAssets": 0.1475,
                "currentShares": 1035745,
                "change": -71165,
                "change_p": -6.4292
            },
            {
                "name": "HIGHLAND CAPITAL MANAGEMENT FUND ADVISORS",
                "date": "2026-03-31",
                "totalShares": 1.703,
                "totalAssets": 0.9484,
                "currentShares": 875255,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.4979,
                "totalAssets": 0.0053,
                "currentShares": 769812,
                "change": 769812,
                "change_p": 0
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 1.3567,
                "totalAssets": 0.0221,
                "currentShares": 697240,
                "change": -44875,
                "change_p": -6.0469
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.2736,
                "totalAssets": 0.0006,
                "currentShares": 654567,
                "change": -73362,
                "change_p": -10.0782
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2626,
                "totalAssets": 0.0022,
                "currentShares": 648901,
                "change": 8159,
                "change_p": 1.2734
            },
            {
                "name": "Eckert Corp",
                "date": "2026-06-30",
                "totalShares": 1.2434,
                "totalAssets": 0.7583,
                "currentShares": 639008,
                "change": 639008,
                "change_p": 0
            },
            {
                "name": "CSM Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1053,
                "totalAssets": 0.2255,
                "currentShares": 568074,
                "change": -3241,
                "change_p": -0.5673
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0546,
                "totalAssets": 0.0012,
                "currentShares": 541989,
                "change": 19096,
                "change_p": 3.652
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.874,
                "totalAssets": 0.0008,
                "currentShares": 449181,
                "change": -35110,
                "change_p": -7.2498
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.8524,
                "totalAssets": 0.0011,
                "currentShares": 438073,
                "change": 534,
                "change_p": 0.122
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.793,
                "totalAssets": 0.0012,
                "currentShares": 407558,
                "change": -13736,
                "change_p": -3.2604
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.6569,
                "totalAssets": 0.0044,
                "currentShares": 337595,
                "change": 111680,
                "change_p": 49.4345
            },
            {
                "name": "Vestcor Investment Management Corp",
                "date": "2026-06-30",
                "totalShares": 0.6563,
                "totalAssets": 0.1581,
                "currentShares": 337318,
                "change": 328279,
                "change_p": 3631.8066
            }
        ],
        "Funds": [
            {
                "name": "Arbitrage R",
                "date": "2026-05-31",
                "totalShares": 2.0995,
                "totalAssets": 2.42,
                "currentShares": 1079000,
                "change": 1079000,
                "change_p": 0
            },
            {
                "name": "First Eagle US Small Cap Strategy",
                "date": "2026-06-30",
                "totalShares": 1.2068,
                "totalAssets": 0.3849,
                "currentShares": 620212,
                "change": -4080,
                "change_p": -0.6535
            },
            {
                "name": "CS McKee Micro Cap Value",
                "date": "2026-06-30",
                "totalShares": 1.2003,
                "totalAssets": 1.2064,
                "currentShares": 616880,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-05-31",
                "totalShares": 0.8765,
                "totalAssets": 0.0253,
                "currentShares": 450465,
                "change": 466,
                "change_p": 0.1036
            },
            {
                "name": "Fidelity SAI Merger Arbitrage",
                "date": "2026-06-30",
                "totalShares": 0.6154,
                "totalAssets": 0.9456,
                "currentShares": 316270,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5599,
                "totalAssets": 0.0262,
                "currentShares": 287767,
                "change": 8723,
                "change_p": 3.126
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5599,
                "totalAssets": 0.0262,
                "currentShares": 287767,
                "change": 8723,
                "change_p": 3.126
            },
            {
                "name": "CS McKee Discovery Small Cap",
                "date": "2026-06-30",
                "totalShares": 0.4941,
                "totalAssets": 1.3506,
                "currentShares": 253925,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-06-30",
                "totalShares": 0.4549,
                "totalAssets": 0.0568,
                "currentShares": 233797,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-06-30",
                "totalShares": 0.4543,
                "totalAssets": 0.0102,
                "currentShares": 233484,
                "change": -263,
                "change_p": -0.1125
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.3986,
                "totalAssets": 0.1746,
                "currentShares": 204836,
                "change": -17073,
                "change_p": -7.6937
            },
            {
                "name": "Kennedy Micro Cap",
                "date": "2026-06-30",
                "totalShares": 0.3859,
                "totalAssets": 0.4708,
                "currentShares": 198343,
                "change": -27155,
                "change_p": -12.0422
            },
            {
                "name": "DFA Global Real Estate Securities Port",
                "date": "2026-06-30",
                "totalShares": 0.337,
                "totalAssets": 0.0417,
                "currentShares": 173195,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity\u00ae SAI Small-Mid Cap Momt Idx",
                "date": "2026-06-30",
                "totalShares": 0.2728,
                "totalAssets": 0.0586,
                "currentShares": 140223,
                "change": 140223,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.253,
                "totalAssets": 0.0115,
                "currentShares": 130010,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.2086,
                "totalAssets": 0.0077,
                "currentShares": 107222,
                "change": -50,
                "change_p": -0.0466
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2086,
                "totalAssets": 0.0077,
                "currentShares": 107222,
                "change": -50,
                "change_p": -0.0466
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.2032,
                "totalAssets": 0.0274,
                "currentShares": 104414,
                "change": 7228,
                "change_p": 7.4373
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.1941,
                "totalAssets": 0.01,
                "currentShares": 99746,
                "change": 8932,
                "change_p": 9.8355
            },
            {
                "name": "Fidelity Real Estate Index",
                "date": "2026-06-30",
                "totalShares": 0.1741,
                "totalAssets": 0.0533,
                "currentShares": 89479,
                "change": 527,
                "change_p": 0.5925
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Donald A Miller",
            "transactionDate": "2025-05-28",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 12.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1175535/000143774925019024/xslF345X05/rdgdoc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "52.7750",
                "shares": 52775000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "51.8590",
                "shares": 51859000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.8590",
                "shares": 51859000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.0640",
                "shares": 51064000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "50.1260",
                "shares": 50126000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "49.9810",
                "shares": 49981000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.3370",
                "shares": 43337000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "42.0900",
                "shares": 42090000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "40.8220",
                "shares": 40822000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "39.3530",
                "shares": 39353000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "29.4860",
                "shares": 29486000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.5600",
                "shares": 27560000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "23.2090",
                "shares": 23209000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.3290",
                "shares": 21329000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.7330",
                "shares": 16733000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "11.6380",
                "shares": 11638000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "5.4990",
                "shares": 5499000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "5.5930",
                "shares": 5593000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "52.7750",
                "shares": 52775000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "51.8590",
                "shares": 51859000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "51.8590",
                "shares": 51859000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "51.8590",
                "shares": 51859000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "51.8590",
                "shares": 51859000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.8590",
                "shares": 51859000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "51.3050",
                "shares": 51305000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "51.1200",
                "shares": 51120000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "51.1120",
                "shares": 51112000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.0640",
                "shares": 51064000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "50.6370",
                "shares": 50637000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "50.2590",
                "shares": 50259000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "50.1600",
                "shares": 50160000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "50.1260",
                "shares": 50126000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "50.1290",
                "shares": 50129000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "50.0470",
                "shares": 50047000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "50.3060",
                "shares": 50306000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "49.9810",
                "shares": 49981000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "47.8250",
                "shares": 47825000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "44.1250",
                "shares": 44125000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "43.3310",
                "shares": 43331000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.3370",
                "shares": 43337000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "43.4400",
                "shares": 43440000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "42.7630",
                "shares": 42763000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "43.0090",
                "shares": 43009000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "42.0900",
                "shares": 42090000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "41.4460",
                "shares": 41446000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "40.8390",
                "shares": 40839000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "40.6260",
                "shares": 40626000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "40.8220",
                "shares": 40822000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "40.6350",
                "shares": 40635000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "40.6790",
                "shares": 40679000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "40.0880",
                "shares": 40088000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "39.3530",
                "shares": 39353000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "38.5890",
                "shares": 38589000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "36.5440",
                "shares": 36544000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "30.4090",
                "shares": 30409000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "29.4860",
                "shares": 29486000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "29.0240",
                "shares": 29024000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "27.5130",
                "shares": 27513000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "27.4890",
                "shares": 27489000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.5600",
                "shares": 27560000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "27.0820",
                "shares": 27082000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "23.4010",
                "shares": 23401000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "23.2260",
                "shares": 23226000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "23.2090",
                "shares": 23209000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "22.6900",
                "shares": 22690000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "22.4430",
                "shares": 22443000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "21.9490",
                "shares": 21949000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.3290",
                "shares": 21329000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "17.3310",
                "shares": 17331000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "17.1110",
                "shares": 17111000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "16.9390",
                "shares": 16939000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.7330",
                "shares": 16733000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "13.9610",
                "shares": 13961000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "11.7540",
                "shares": 11754000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "11.6380",
                "shares": 11638000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "11.6380",
                "shares": 11638000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "10.8090",
                "shares": 10809000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "8.5200",
                "shares": 8520000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "5.4990",
                "shares": 5499000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "5.4990",
                "shares": 5499000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "5.5930",
                "shares": 5593000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "5.5930",
                "shares": 5593000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "5.5930",
                "shares": 5593000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "5.5930",
                "shares": 5593000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "5.5930",
                "shares": 5593000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "5.5930",
                "shares": 5593000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "5.6870",
                "shares": 5687000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "3.3000",
                "shares": 3300000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0992,
                "epsEstimate": 0.118,
                "epsDifference": -0.0188,
                "surprisePercent": -15.9322
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.1067,
                "epsDifference": 0.2233,
                "surprisePercent": 209.2784
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.09,
                "epsDifference": 0.06,
                "surprisePercent": 66.6667
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.02,
                "epsDifference": 0.16,
                "surprisePercent": 800
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.16,
                "epsDifference": -0.11,
                "surprisePercent": -68.75
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.08,
                "epsDifference": 0.14,
                "surprisePercent": 175
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.06,
                "epsDifference": 0.34,
                "surprisePercent": 566.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.08,
                "epsDifference": 0.06,
                "surprisePercent": 75
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.02,
                "epsDifference": 0.06,
                "surprisePercent": 300
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.08,
                "epsDifference": 0.13,
                "surprisePercent": 162.5
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.08,
                "epsDifference": 0.11,
                "surprisePercent": 137.5
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.07,
                "epsDifference": -0.06,
                "surprisePercent": -85.7143
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.07,
                "epsDifference": 0.11,
                "surprisePercent": 157.1429
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2014-09-30": {
                "reportDate": "2014-11-07",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.07,
                "epsDifference": 0.04,
                "surprisePercent": 57.1429
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2013-09-30": {
                "reportDate": "2013-11-04",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            },
            "2013-06-30": {
                "reportDate": "2013-08-05",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2012-12-31": {
                "reportDate": "2013-03-12",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.08,
                "epsDifference": -0.07,
                "surprisePercent": -87.5
            },
            "2012-06-30": {
                "reportDate": "2012-08-06",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.09,
                "epsDifference": -0.05,
                "surprisePercent": -55.5556
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2011-12-31": {
                "reportDate": "2012-02-28",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2011-06-30": {
                "reportDate": "2011-08-08",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.12,
                "epsDifference": -0.1,
                "surprisePercent": -83.3333
            },
            "2011-03-31": {
                "reportDate": "2011-05-16",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2010-12-31": {
                "reportDate": "2011-02-28",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1487",
                "earningsEstimateAvg": "0.4480",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1487",
                "revenueEstimateAvg": "178951000.00",
                "revenueEstimateLow": "174911000.00",
                "revenueEstimateHigh": "182900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0453",
                "epsTrendCurrent": "0.4480",
                "epsTrend7daysAgo": "0.4480",
                "epsTrend30daysAgo": "0.4480",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0612",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3675",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0612",
                "revenueEstimateAvg": "171190830.00",
                "revenueEstimateLow": "168889000.00",
                "revenueEstimateHigh": "173813000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0642",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4817",
                "epsTrend90daysAgo": "0.4780",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.0314",
                "earningsEstimateAvg": "0.0967",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0998",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0314",
                "revenueEstimateAvg": "42989000.00",
                "revenueEstimateLow": "42300000.00",
                "revenueEstimateHigh": "43500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0473",
                "epsTrendCurrent": "0.0967",
                "epsTrend7daysAgo": "0.0967",
                "epsTrend30daysAgo": "0.0967",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0333",
                "earningsEstimateAvg": "0.0967",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0333",
                "revenueEstimateAvg": "42288500.00",
                "revenueEstimateLow": "40570000.00",
                "revenueEstimateHigh": "43098000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "0.0967",
                "epsTrend7daysAgo": "0.0967",
                "epsTrend30daysAgo": "0.0967",
                "epsTrend60daysAgo": "0.1250",
                "epsTrend90daysAgo": "0.1250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2329",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0730",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2329",
                "revenueEstimateAvg": "41948830.00",
                "revenueEstimateLow": "40460000.00",
                "revenueEstimateHigh": "42788000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1038",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1150",
                "epsTrend90daysAgo": "0.1150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2847",
                "earningsEstimateAvg": "0.5150",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2847",
                "revenueEstimateAvg": "157878140.00",
                "revenueEstimateLow": "156100000.00",
                "revenueEstimateHigh": "159228000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0233",
                "epsTrendCurrent": "0.5150",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3333",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3333",
                "revenueEstimateAvg": "39206400.00",
                "revenueEstimateLow": "38400000.00",
                "revenueEstimateHigh": "40100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0148",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0933",
                "epsTrend30daysAgo": "0.0867",
                "epsTrend60daysAgo": "0.0867",
                "epsTrend90daysAgo": "0.0867",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.6666",
                "earningsEstimateAvg": "0.0833",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6666",
                "revenueEstimateAvg": "38549400.00",
                "revenueEstimateLow": "38000000.00",
                "revenueEstimateHigh": "39200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "0.0833",
                "epsTrend7daysAgo": "0.0867",
                "epsTrend30daysAgo": "0.0933",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5185",
                "earningsEstimateAvg": "0.0867",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5185",
                "revenueEstimateAvg": "39005750.00",
                "revenueEstimateLow": "38334000.00",
                "revenueEstimateHigh": "39289000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0496",
                "epsTrendCurrent": "0.0867",
                "epsTrend7daysAgo": "0.0850",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2368",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2368",
                "revenueEstimateAvg": "151700330.00",
                "revenueEstimateLow": "150200000.00",
                "revenueEstimateHigh": "153400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0322",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.8000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "38633000.00",
                "revenueEstimateLow": "37690000.00",
                "revenueEstimateHigh": "39200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6360",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6360",
                "revenueEstimateAvg": "37660000.00",
                "revenueEstimateLow": "37300000.00",
                "revenueEstimateHigh": "37970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "37560000.00",
                "revenueEstimateLow": "37300000.00",
                "revenueEstimateHigh": "37770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "146200000.00",
                "revenueEstimateLow": "145600000.00",
                "revenueEstimateHigh": "147200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "36800000.00",
                "revenueEstimateLow": "36400000.00",
                "revenueEstimateHigh": "37500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "36330000.00",
                "revenueEstimateLow": "35600000.00",
                "revenueEstimateHigh": "37500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "35680000.00",
                "revenueEstimateLow": "34650000.00",
                "revenueEstimateHigh": "37200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3850",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3850",
                "revenueEstimateAvg": "140020000.00",
                "revenueEstimateLow": "139100000.00",
                "revenueEstimateHigh": "141300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "35240000.00",
                "revenueEstimateLow": "34900000.00",
                "revenueEstimateHigh": "35700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "33890000.00",
                "revenueEstimateLow": "32800000.00",
                "revenueEstimateHigh": "35000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "32840000.00",
                "revenueEstimateLow": "32590000.00",
                "revenueEstimateHigh": "33100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.6000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6000",
                "revenueEstimateAvg": "124770000.00",
                "revenueEstimateLow": "124690000.00",
                "revenueEstimateHigh": "124860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "31490000.00",
                "revenueEstimateLow": "29900000.00",
                "revenueEstimateHigh": "33080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "29360000.00",
                "revenueEstimateLow": "28860000.00",
                "revenueEstimateHigh": "29860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "30040000.00",
                "revenueEstimateLow": "29920000.00",
                "revenueEstimateHigh": "30150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.8250",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8250",
                "revenueEstimateAvg": "116660000.00",
                "revenueEstimateLow": "115910000.00",
                "revenueEstimateHigh": "117420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "28520000.00",
                "revenueEstimateLow": "27610000.00",
                "revenueEstimateHigh": "29430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "29260000.00",
                "revenueEstimateLow": "28620000.00",
                "revenueEstimateHigh": "29900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "31090000.00",
                "revenueEstimateLow": "31090000.00",
                "revenueEstimateHigh": "31090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0770",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0770",
                "revenueEstimateAvg": "119251000.00",
                "revenueEstimateLow": "119230000.00",
                "revenueEstimateHigh": "119230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.6840",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6840",
                "revenueEstimateAvg": "29840000.00",
                "revenueEstimateLow": "29200000.00",
                "revenueEstimateHigh": "30180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "29980000.00",
                "revenueEstimateLow": "29100000.00",
                "revenueEstimateHigh": "30980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0930",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "30870000.00",
                "revenueEstimateLow": "29060000.00",
                "revenueEstimateHigh": "35740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0810",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.7730",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7730",
                "revenueEstimateAvg": "135790000.00",
                "revenueEstimateLow": "135190000.00",
                "revenueEstimateHigh": "136380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "33700000.00",
                "revenueEstimateLow": "33470000.00",
                "revenueEstimateHigh": "34040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0010",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "33350000.00",
                "revenueEstimateLow": "32590000.00",
                "revenueEstimateHigh": "33760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "33820000.00",
                "revenueEstimateLow": "33200000.00",
                "revenueEstimateHigh": "34680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1960",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "125720000.00",
                "revenueEstimateLow": "125200000.00",
                "revenueEstimateHigh": "126020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "32810000.00",
                "revenueEstimateLow": "30300000.00",
                "revenueEstimateHigh": "34000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2860",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "30680000.00",
                "revenueEstimateLow": "28100000.00",
                "revenueEstimateHigh": "32200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.3692
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.71
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.41
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.71
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.22
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.15
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.54
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.51
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.21
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.27
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.26
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.25
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.21
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.17
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.12
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.126
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1167981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1614000.00",
                    "totalLiab": "698316000.00",
                    "totalStockholderEquity": "463815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-179486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1034285000.00",
                    "cash": "6016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "649059000.00",
                    "shortTermDebt": "249000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "655075000.00",
                    "otherStockholderEquity": "640457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37435000.00",
                    "longTermDebt": "655075000.00",
                    "inventory": null,
                    "accountsPayable": "32520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122916000.00",
                    "capitalLeaseObligations": "732000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9989000.00",
                    "nonCurrentLiabilitiesTotal": "698067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1167981000.00",
                    "cashAndShortTermInvestments": "6016000.00",
                    "propertyPlantAndEquipmentGross": "10772000.00",
                    "propertyPlantAndEquipmentNet": "10289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12545000.00",
                    "netInvestedCapital": "1118890000.00",
                    "commonStockSharesOutstanding": "52775000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1171263000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7642000.00",
                    "totalLiab": "707403000.00",
                    "totalStockholderEquity": "458090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7370000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-183586000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1036522000.00",
                    "cash": "4888000.00",
                    "cashAndEquivalents": "4888000.00",
                    "totalCurrentLiabilities": "53085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "639778000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "644666000.00",
                    "otherStockholderEquity": "641625000.00",
                    "propertyPlantEquipment": "1100026000.00",
                    "totalCurrentAssets": "49977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37447000.00",
                    "longTermDebt": "643925000.00",
                    "inventory": null,
                    "accountsPayable": "45715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "391000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1121286000.00",
                    "capitalLeaseObligations": "741000.00",
                    "longTermDebtTotal": "627523000.00",
                    "nonCurrentLiabilitiesOther": "9652000.00",
                    "nonCurrentLiabilitiesTotal": "654318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "641234000.00",
                    "liabilitiesAndStockholdersEquity": "1165493000.00",
                    "cashAndShortTermInvestments": "4888000.00",
                    "propertyPlantAndEquipmentGross": "10854000.00",
                    "propertyPlantAndEquipmentNet": "10315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3108000.00",
                    "netInvestedCapital": "1102015000.00",
                    "commonStockSharesOutstanding": "51859000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1146346000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4293000.00",
                    "totalLiab": "701226000.00",
                    "totalStockholderEquity": "439491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8509000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-199141000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20802000.00",
                    "cash": "6848000.00",
                    "cashAndEquivalents": "6848000.00",
                    "totalCurrentLiabilities": "49380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "635529000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642377000.00",
                    "otherStockholderEquity": "639101000.00",
                    "propertyPlantEquipment": "1047343000.00",
                    "totalCurrentAssets": "78201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67060000.00",
                    "longTermDebt": "641626000.00",
                    "inventory": null,
                    "accountsPayable": "40871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-520000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1057804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068145000.00",
                    "capitalLeaseObligations": "751000.00",
                    "longTermDebtTotal": "642377000.00",
                    "nonCurrentLiabilitiesOther": "9469000.00",
                    "nonCurrentLiabilitiesTotal": "651846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "639101000.00",
                    "liabilitiesAndStockholdersEquity": "1146346000.00",
                    "cashAndShortTermInvestments": "6848000.00",
                    "propertyPlantAndEquipmentGross": "10341000.00",
                    "propertyPlantAndEquipmentNet": "10341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28821000.00",
                    "netInvestedCapital": "1081117000.00",
                    "commonStockSharesOutstanding": "51859000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1155534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2691000.00",
                    "totalLiab": "722527000.00",
                    "totalStockholderEquity": "427513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8509000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-210587000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "984565000.00",
                    "cash": "5324000.00",
                    "cashAndEquivalents": "5324000.00",
                    "totalCurrentLiabilities": "42006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "665021000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "670345000.00",
                    "otherStockholderEquity": "637748000.00",
                    "propertyPlantEquipment": "1048944000.00",
                    "totalCurrentAssets": "87125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79110000.00",
                    "longTermDebt": "670345000.00",
                    "inventory": null,
                    "accountsPayable": "33497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1058042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068409000.00",
                    "capitalLeaseObligations": "760000.00",
                    "longTermDebtTotal": "671105000.00",
                    "nonCurrentLiabilitiesOther": "9416000.00",
                    "nonCurrentLiabilitiesTotal": "680521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "637748000.00",
                    "liabilitiesAndStockholdersEquity": "1150040000.00",
                    "cashAndShortTermInvestments": "5324000.00",
                    "propertyPlantAndEquipmentGross": "10367000.00",
                    "propertyPlantAndEquipmentNet": "10367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45119000.00",
                    "netInvestedCapital": "1097858000.00",
                    "commonStockSharesOutstanding": "51859000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1126691000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11122000.00",
                    "totalLiab": "690124000.00",
                    "totalStockholderEquity": "431025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8493000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-208754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "948978000.00",
                    "cash": "5586000.00",
                    "cashAndEquivalents": "5586000.00",
                    "totalCurrentLiabilities": "38818000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "636532000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642118000.00",
                    "otherStockholderEquity": "637497000.00",
                    "propertyPlantEquipment": "1009267000.00",
                    "totalCurrentAssets": "97174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80466000.00",
                    "longTermDebt": "641295000.00",
                    "inventory": null,
                    "accountsPayable": "30325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1019124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1029517000.00",
                    "capitalLeaseObligations": "823000.00",
                    "longTermDebtTotal": "642067000.00",
                    "nonCurrentLiabilitiesOther": "9188000.00",
                    "nonCurrentLiabilitiesTotal": "651306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "637497000.00",
                    "liabilitiesAndStockholdersEquity": "1126691000.00",
                    "cashAndShortTermInvestments": "5586000.00",
                    "propertyPlantAndEquipmentGross": "10393000.00",
                    "propertyPlantAndEquipmentNet": "10393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58356000.00",
                    "netInvestedCapital": "1072320000.00",
                    "commonStockSharesOutstanding": "51859000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1134639000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14152000.00",
                    "totalLiab": "690805000.00",
                    "totalStockholderEquity": "438153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8508000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-205557000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1024187000.00",
                    "cash": "5224000.00",
                    "cashAndEquivalents": "5224000.00",
                    "totalCurrentLiabilities": "49153000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627133000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632357000.00",
                    "otherStockholderEquity": "637946000.00",
                    "propertyPlantEquipment": "1012175000.00",
                    "totalCurrentAssets": "100025000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80649000.00",
                    "longTermDebt": "631518000.00",
                    "inventory": null,
                    "accountsPayable": "40645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1024128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034614000.00",
                    "capitalLeaseObligations": "839000.00",
                    "longTermDebtTotal": "614727000.00",
                    "nonCurrentLiabilitiesOther": "9295000.00",
                    "nonCurrentLiabilitiesTotal": "641652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "637946000.00",
                    "liabilitiesAndStockholdersEquity": "1134639000.00",
                    "cashAndShortTermInvestments": "5224000.00",
                    "propertyPlantAndEquipmentGross": "10486000.00",
                    "propertyPlantAndEquipmentNet": "10486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50872000.00",
                    "netInvestedCapital": "1069671000.00",
                    "commonStockSharesOutstanding": "51859000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1112561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3667000.00",
                    "totalLiab": "687557000.00",
                    "totalStockholderEquity": "419520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7826000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-216044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1016541000.00",
                    "cash": "2534000.00",
                    "cashAndEquivalents": "2534000.00",
                    "totalCurrentLiabilities": "61424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "631807000.00",
                    "shortTermDebt": "17413000.00",
                    "shortLongTermDebt": "17383000.00",
                    "shortLongTermDebtTotal": "634341000.00",
                    "otherStockholderEquity": "636192000.00",
                    "propertyPlantEquipment": "1010083000.00",
                    "totalCurrentAssets": "85571000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79370000.00",
                    "longTermDebt": "616169000.00",
                    "inventory": "85571000.00",
                    "accountsPayable": "36185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10449000.00",
                    "capitalLeaseObligations": "789000.00",
                    "longTermDebtTotal": "616279000.00",
                    "nonCurrentLiabilitiesOther": "9175000.00",
                    "nonCurrentLiabilitiesTotal": "626133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "636192000.00",
                    "liabilitiesAndStockholdersEquity": "1112561000.00",
                    "cashAndShortTermInvestments": "2534000.00",
                    "propertyPlantAndEquipmentGross": "10449000.00",
                    "propertyPlantAndEquipmentNet": "10449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24147000.00",
                    "netInvestedCapital": "1053072000.00",
                    "commonStockSharesOutstanding": "51305000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1140370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17679000.00",
                    "totalLiab": "716530000.00",
                    "totalStockholderEquity": "418260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7805000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-217401000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83906000.00",
                    "currentDeferredRevenue": "413000.00",
                    "netDebt": "663233000.00",
                    "shortTermDebt": "42878000.00",
                    "shortLongTermDebt": "42878000.00",
                    "shortLongTermDebtTotal": "666464000.00",
                    "otherStockholderEquity": "627459000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85004000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8264000.00",
                    "netReceivables": "64094000.00",
                    "longTermDebt": "622789000.00",
                    "inventory": "-8264000.00",
                    "accountsPayable": "33223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1044895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055366000.00",
                    "capitalLeaseObligations": "797000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9038000.00",
                    "nonCurrentLiabilitiesTotal": "632624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1140370000.00",
                    "cashAndShortTermInvestments": "3231000.00",
                    "propertyPlantAndEquipmentGross": "10471000.00",
                    "propertyPlantAndEquipmentNet": "10471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1098000.00",
                    "netInvestedCapital": "1083927000.00",
                    "commonStockSharesOutstanding": "51120000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1121684000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17272000.00",
                    "totalLiab": "694421000.00",
                    "totalStockholderEquity": "421645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7792000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-213798000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "950393000.00",
                    "cash": "6215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39925000.00",
                    "currentDeferredRevenue": "-45150000.00",
                    "netDebt": "639482000.00",
                    "shortTermDebt": "45150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "645697000.00",
                    "otherStockholderEquity": "627876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87707000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7620000.00",
                    "netReceivables": "64220000.00",
                    "longTermDebt": "644981000.00",
                    "inventory": "1.00",
                    "accountsPayable": "32133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1023571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033977000.00",
                    "capitalLeaseObligations": "716000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8799000.00",
                    "nonCurrentLiabilitiesTotal": "654496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1121684000.00",
                    "cashAndShortTermInvestments": "6215000.00",
                    "propertyPlantAndEquipmentGross": "10406000.00",
                    "propertyPlantAndEquipmentNet": "10406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47782000.00",
                    "netInvestedCapital": "1066626000.00",
                    "commonStockSharesOutstanding": "51112000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1113239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26259000.00",
                    "totalLiab": "693622000.00",
                    "totalStockholderEquity": "413742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15329000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-216963000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1067647000.00",
                    "cash": "4572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "636321000.00",
                    "shortTermDebt": "63834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "640893000.00",
                    "otherStockholderEquity": "628079000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65549000.00",
                    "longTermInvestments": "31671000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2613000.00",
                    "netReceivables": "32105000.00",
                    "longTermDebt": "640172000.00",
                    "inventory": "35164000.00",
                    "accountsPayable": "28799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047690000.00",
                    "capitalLeaseObligations": "721000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8614000.00",
                    "nonCurrentLiabilitiesTotal": "585660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1113239000.00",
                    "cashAndShortTermInvestments": "7185000.00",
                    "propertyPlantAndEquipmentGross": "10428000.00",
                    "propertyPlantAndEquipmentNet": "980819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16057000.00",
                    "netInvestedCapital": "1053914000.00",
                    "commonStockSharesOutstanding": "51064000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1117549000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-44106000.00",
                    "totalLiab": "684667000.00",
                    "totalStockholderEquity": "426805000.00",
                    "deferredLongTermLiab": "12741000.00",
                    "otherCurrentLiab": "7599000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-212551000.00",
                    "otherLiab": "8445000.00",
                    "goodWill": null,
                    "otherAssets": "959487000.00",
                    "cash": "2976000.00",
                    "cashAndEquivalents": "2976000.00",
                    "totalCurrentLiabilities": "42747000.00",
                    "currentDeferredRevenue": "-1383000.00",
                    "netDebt": "630499000.00",
                    "shortTermDebt": "1383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "634858000.00",
                    "otherStockholderEquity": "626815000.00",
                    "propertyPlantEquipment": "1012475000.00",
                    "totalCurrentAssets": "44106000.00",
                    "longTermInvestments": "33200000.00",
                    "netTangibleAssets": "426805000.00",
                    "shortTermInvestments": "12668000.00",
                    "netReceivables": "30488000.00",
                    "longTermDebt": "632750000.00",
                    "inventory": "-12668000.00",
                    "accountsPayable": "35148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1029793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073443000.00",
                    "capitalLeaseObligations": "725000.00",
                    "longTermDebtTotal": "633475000.00",
                    "nonCurrentLiabilitiesOther": "8445000.00",
                    "nonCurrentLiabilitiesTotal": "641920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "626815000.00",
                    "liabilitiesAndStockholdersEquity": "1117549000.00",
                    "cashAndShortTermInvestments": "2976000.00",
                    "propertyPlantAndEquipmentGross": "10450000.00",
                    "propertyPlantAndEquipmentNet": "10450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1359000.00",
                    "netInvestedCapital": "1059555000.00",
                    "commonStockSharesOutstanding": "50637000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1128836000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-53804000.00",
                    "totalLiab": "697324000.00",
                    "totalStockholderEquity": "425438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7597000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-209087000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12976000.00",
                    "cash": "2927000.00",
                    "cashAndEquivalents": "2927000.00",
                    "totalCurrentLiabilities": "38168000.00",
                    "currentDeferredRevenue": "-4701000.00",
                    "netDebt": "647826000.00",
                    "shortTermDebt": "4701000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "654725000.00",
                    "otherStockholderEquity": "626022000.00",
                    "propertyPlantEquipment": "1006188000.00",
                    "totalCurrentAssets": "53804000.00",
                    "longTermInvestments": "33574000.00",
                    "netTangibleAssets": "425438000.00",
                    "shortTermInvestments": "8574000.00",
                    "netReceivables": "28463000.00",
                    "longTermDebt": "650024000.00",
                    "inventory": "-8573999.00",
                    "accountsPayable": "30571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6074000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "50000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-209087000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1030987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1075032000.00",
                    "capitalLeaseObligations": "729000.00",
                    "longTermDebtTotal": "650024000.00",
                    "nonCurrentLiabilitiesOther": "2306000.00",
                    "nonCurrentLiabilitiesTotal": "659156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "626022000.00",
                    "liabilitiesAndStockholdersEquity": "1128836000.00",
                    "cashAndShortTermInvestments": "2927000.00",
                    "propertyPlantAndEquipmentGross": "10471000.00",
                    "propertyPlantAndEquipmentNet": "10471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15636000.00",
                    "netInvestedCapital": "1075462000.00",
                    "commonStockSharesOutstanding": "50259000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1093893000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-41998000.00",
                    "totalLiab": "675367000.00",
                    "totalStockholderEquity": "412613000.00",
                    "deferredLongTermLiab": "12412000.00",
                    "otherCurrentLiab": "44135000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-214450000.00",
                    "otherLiab": "8343000.00",
                    "goodWill": null,
                    "otherAssets": "1093893000.00",
                    "cash": "13703000.00",
                    "cashAndEquivalents": "3479000.00",
                    "totalCurrentLiabilities": "67859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "618238000.00",
                    "shortTermDebt": "23724000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "631941000.00",
                    "otherStockholderEquity": "627014000.00",
                    "propertyPlantEquipment": "986966000.00",
                    "totalCurrentAssets": "41998000.00",
                    "longTermInvestments": "34608000.00",
                    "netTangibleAssets": "412613000.00",
                    "shortTermInvestments": "3291000.00",
                    "netReceivables": "28295000.00",
                    "longTermDebt": "630409000.00",
                    "inventory": "-3291000.00",
                    "accountsPayable": "18816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5913000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-214450000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051895000.00",
                    "capitalLeaseObligations": "733000.00",
                    "longTermDebtTotal": "630409000.00",
                    "nonCurrentLiabilitiesOther": "8343000.00",
                    "nonCurrentLiabilitiesTotal": "639485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "625557000.00",
                    "liabilitiesAndStockholdersEquity": "1093893000.00",
                    "cashAndShortTermInvestments": "13703000.00",
                    "propertyPlantAndEquipmentGross": "10493000.00",
                    "propertyPlantAndEquipmentNet": "10600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6116000.00",
                    "netInvestedCapital": "1043022000.00",
                    "commonStockSharesOutstanding": "50160000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1102767000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-46129000.00",
                    "totalLiab": "678313000.00",
                    "totalStockholderEquity": "418448000.00",
                    "deferredLongTermLiab": "12697000.00",
                    "otherCurrentLiab": "6834000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-212366000.00",
                    "otherLiab": "8428000.00",
                    "goodWill": null,
                    "otherAssets": "948497000.00",
                    "cash": "6166000.00",
                    "cashAndEquivalents": "6166000.00",
                    "totalCurrentLiabilities": "43723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "619996000.00",
                    "shortTermDebt": "735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626897000.00",
                    "otherStockholderEquity": "624785000.00",
                    "propertyPlantEquipment": "1001401000.00",
                    "totalCurrentAssets": "46129000.00",
                    "longTermInvestments": "34826000.00",
                    "netTangibleAssets": "418448000.00",
                    "shortTermInvestments": "6065000.00",
                    "netReceivables": "26947000.00",
                    "longTermDebt": "625427000.00",
                    "inventory": "1.00",
                    "accountsPayable": "36154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6006000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-212366000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1011290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056638000.00",
                    "capitalLeaseObligations": "735000.00",
                    "longTermDebtTotal": "626162000.00",
                    "nonCurrentLiabilitiesOther": "735000.00",
                    "nonCurrentLiabilitiesTotal": "634590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624785000.00",
                    "liabilitiesAndStockholdersEquity": "1102767000.00",
                    "cashAndShortTermInvestments": "6166000.00",
                    "propertyPlantAndEquipmentGross": "10522000.00",
                    "propertyPlantAndEquipmentNet": "10522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1671000.00",
                    "netInvestedCapital": "1043875000.00",
                    "commonStockSharesOutstanding": "50126000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1099933000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22370000.00",
                    "totalLiab": "688942000.00",
                    "totalStockholderEquity": "405159000.00",
                    "deferredLongTermLiab": "12131000.00",
                    "otherCurrentLiab": "-629574000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-226374000.00",
                    "otherLiab": "8443000.00",
                    "goodWill": null,
                    "otherAssets": "959834000.00",
                    "cash": "9504000.00",
                    "cashAndEquivalents": "9504000.00",
                    "totalCurrentLiabilities": "43361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627634000.00",
                    "shortTermDebt": "637138000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "637138000.00",
                    "otherStockholderEquity": "623838000.00",
                    "propertyPlantEquipment": "994521000.00",
                    "totalCurrentAssets": "58390000.00",
                    "longTermInvestments": "34891000.00",
                    "netTangibleAssets": "405159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26516000.00",
                    "longTermDebt": "637138000.00",
                    "inventory": null,
                    "accountsPayable": "35797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5832000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7646000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226374000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1006507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1041543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "637138000.00",
                    "nonCurrentLiabilitiesOther": "8443000.00",
                    "nonCurrentLiabilitiesTotal": "645581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623838000.00",
                    "liabilitiesAndStockholdersEquity": "1099933000.00",
                    "cashAndShortTermInvestments": "9504000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15029000.00",
                    "netInvestedCapital": "1042297000.00",
                    "commonStockSharesOutstanding": "50129000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1089051000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13931000.00",
                    "totalLiab": "682625000.00",
                    "totalStockholderEquity": "400053000.00",
                    "deferredLongTermLiab": "8493000.00",
                    "otherCurrentLiab": "-630575000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-224363000.00",
                    "otherLiab": "8314000.00",
                    "goodWill": null,
                    "otherAssets": "967362000.00",
                    "cash": "8464000.00",
                    "cashAndEquivalents": "8464000.00",
                    "totalCurrentLiabilities": "36300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "629547000.00",
                    "shortTermDebt": "638011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "638011000.00",
                    "otherStockholderEquity": "622593000.00",
                    "propertyPlantEquipment": "999142000.00",
                    "totalCurrentAssets": "46760000.00",
                    "longTermInvestments": "34827000.00",
                    "netTangibleAssets": "400053000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24365000.00",
                    "longTermDebt": "638011000.00",
                    "inventory": "1.00",
                    "accountsPayable": "28864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6373000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1774000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-224363000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1007293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "638011000.00",
                    "nonCurrentLiabilitiesOther": "8314000.00",
                    "nonCurrentLiabilitiesTotal": "646325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "622593000.00",
                    "liabilitiesAndStockholdersEquity": "1089051000.00",
                    "cashAndShortTermInvestments": "8464000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10460000.00",
                    "netInvestedCapital": "1038064000.00",
                    "commonStockSharesOutstanding": "50047000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1095001000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13114000.00",
                    "totalLiab": "690175000.00",
                    "totalStockholderEquity": "398460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7197000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-222792000.00",
                    "otherLiab": "8093000.00",
                    "goodWill": null,
                    "otherAssets": "967201000.00",
                    "cash": "11136000.00",
                    "cashAndEquivalents": "11136000.00",
                    "totalCurrentLiabilities": "38206000.00",
                    "currentDeferredRevenue": "-102945000.00",
                    "netDebt": "632740000.00",
                    "shortTermDebt": "643876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "643876000.00",
                    "otherStockholderEquity": "622064000.00",
                    "propertyPlantEquipment": "1002478000.00",
                    "totalCurrentAssets": "49197000.00",
                    "longTermInvestments": "34868000.00",
                    "netTangibleAssets": "398460000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24947000.00",
                    "longTermDebt": "643876000.00",
                    "inventory": "1.00",
                    "accountsPayable": "31009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6366000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-222792000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1010936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1045804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "643876000.00",
                    "nonCurrentLiabilitiesOther": "8093000.00",
                    "nonCurrentLiabilitiesTotal": "651969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "622064000.00",
                    "liabilitiesAndStockholdersEquity": "1095001000.00",
                    "cashAndShortTermInvestments": "11136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10991000.00",
                    "netInvestedCapital": "1042336000.00",
                    "commonStockSharesOutstanding": "50306000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1102090000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13511000.00",
                    "totalLiab": "703052000.00",
                    "totalStockholderEquity": "392783000.00",
                    "deferredLongTermLiab": "8442000.00",
                    "otherCurrentLiab": "-636479000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-223973000.00",
                    "otherLiab": "9067000.00",
                    "goodWill": null,
                    "otherAssets": "968470000.00",
                    "cash": "15721000.00",
                    "cashAndEquivalents": "15721000.00",
                    "totalCurrentLiabilities": "52140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627121000.00",
                    "shortTermDebt": "642842000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642842000.00",
                    "otherStockholderEquity": "623462000.00",
                    "propertyPlantEquipment": "1006808000.00",
                    "totalCurrentAssets": "52474000.00",
                    "longTermInvestments": "34588000.00",
                    "netTangibleAssets": "392783000.00",
                    "shortTermInvestments": "34588000.00",
                    "netReceivables": "23242000.00",
                    "longTermDebt": "642842000.00",
                    "inventory": null,
                    "accountsPayable": "45777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6255000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-223973000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1015028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "642842000.00",
                    "nonCurrentLiabilitiesOther": "8070000.00",
                    "nonCurrentLiabilitiesTotal": "650912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623462000.00",
                    "liabilitiesAndStockholdersEquity": "1102090000.00",
                    "cashAndShortTermInvestments": "15721000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "334000.00",
                    "netInvestedCapital": "1035625000.00",
                    "commonStockSharesOutstanding": "49981000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1071069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21810000.00",
                    "totalLiab": "676793000.00",
                    "totalStockholderEquity": "388008000.00",
                    "deferredLongTermLiab": "8356000.00",
                    "otherCurrentLiab": "-612786000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-221277000.00",
                    "otherLiab": "8248000.00",
                    "goodWill": null,
                    "otherAssets": "914634000.00",
                    "cash": "10858000.00",
                    "cashAndEquivalents": "10858000.00",
                    "totalCurrentLiabilities": "50426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "607791000.00",
                    "shortTermDebt": "618649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "618649000.00",
                    "otherStockholderEquity": "618963000.00",
                    "propertyPlantEquipment": "981891000.00",
                    "totalCurrentAssets": "46414000.00",
                    "longTermInvestments": "34408000.00",
                    "netTangibleAssets": "388008000.00",
                    "shortTermInvestments": "34408000.00",
                    "netReceivables": "22642000.00",
                    "longTermDebt": "618649000.00",
                    "inventory": "34724000.00",
                    "accountsPayable": "44563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6268000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9726000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-221277000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "989931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1024655000.00",
                    "capitalLeaseObligations": "323000.00",
                    "longTermDebtTotal": "618649000.00",
                    "nonCurrentLiabilitiesOther": "7718000.00",
                    "nonCurrentLiabilitiesTotal": "626367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "618963000.00",
                    "liabilitiesAndStockholdersEquity": "1071069000.00",
                    "cashAndShortTermInvestments": "10858000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4012000.00",
                    "netInvestedCapital": "1006657000.00",
                    "commonStockSharesOutstanding": "47825000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1034110000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14350000.00",
                    "totalLiab": "667838000.00",
                    "totalStockholderEquity": "360001000.00",
                    "deferredLongTermLiab": "8321000.00",
                    "otherCurrentLiab": "5509000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "45000.00",
                    "retainedEarnings": "-218842000.00",
                    "otherLiab": "7794000.00",
                    "goodWill": null,
                    "otherAssets": "889295000.00",
                    "cash": "22274000.00",
                    "cashAndEquivalents": "22274000.00",
                    "totalCurrentLiabilities": "46117000.00",
                    "currentDeferredRevenue": "-1981000.00",
                    "netDebt": "592167000.00",
                    "shortTermDebt": "614441000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "614441000.00",
                    "otherStockholderEquity": "589764000.00",
                    "propertyPlantEquipment": "932915000.00",
                    "totalCurrentAssets": "58617000.00",
                    "longTermInvestments": "34257000.00",
                    "netTangibleAssets": "360001000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21993000.00",
                    "longTermDebt": "614441000.00",
                    "inventory": null,
                    "accountsPayable": "40608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6271000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-218842000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "941236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "975493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "614441000.00",
                    "nonCurrentLiabilitiesOther": "7280000.00",
                    "nonCurrentLiabilitiesTotal": "621721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "589764000.00",
                    "liabilitiesAndStockholdersEquity": "1034110000.00",
                    "cashAndShortTermInvestments": "22274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12500000.00",
                    "netInvestedCapital": "974442000.00",
                    "commonStockSharesOutstanding": "44125000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1036644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10156000.00",
                    "totalLiab": "698272000.00",
                    "totalStockholderEquity": "332145000.00",
                    "deferredLongTermLiab": "7951000.00",
                    "otherCurrentLiab": "4820000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-219016000.00",
                    "otherLiab": "7219000.00",
                    "goodWill": null,
                    "otherAssets": "10530000.00",
                    "cash": "22820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45983000.00",
                    "currentDeferredRevenue": "-2822000.00",
                    "netDebt": "622410000.00",
                    "shortTermDebt": "645230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "645230000.00",
                    "otherStockholderEquity": "563338000.00",
                    "propertyPlantEquipment": "937609000.00",
                    "totalCurrentAssets": "57016000.00",
                    "longTermInvestments": "34068000.00",
                    "netTangibleAssets": "332145000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24040000.00",
                    "longTermDebt": "645230000.00",
                    "inventory": null,
                    "accountsPayable": "41163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6227000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-219016000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "945560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "645230000.00",
                    "nonCurrentLiabilitiesOther": "7059000.00",
                    "nonCurrentLiabilitiesTotal": "652289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "563338000.00",
                    "liabilitiesAndStockholdersEquity": "1036644000.00",
                    "cashAndShortTermInvestments": "22820000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11033000.00",
                    "netInvestedCapital": "977375000.00",
                    "commonStockSharesOutstanding": "43331000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1045002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11502000.00",
                    "totalLiab": "706676000.00",
                    "totalStockholderEquity": "332083000.00",
                    "deferredLongTermLiab": "7686000.00",
                    "otherCurrentLiab": "4657000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-215809000.00",
                    "otherLiab": "7041000.00",
                    "goodWill": null,
                    "otherAssets": "893928000.00",
                    "cash": "25777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "618408000.00",
                    "shortTermDebt": "644185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "644185000.00",
                    "otherStockholderEquity": "562250000.00",
                    "propertyPlantEquipment": "942714000.00",
                    "totalCurrentAssets": "60623000.00",
                    "longTermInvestments": "33979000.00",
                    "netTangibleAssets": "332083000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23344000.00",
                    "longTermDebt": "644185000.00",
                    "inventory": "1.00",
                    "accountsPayable": "50918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6243000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-215809000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644185000.00",
                    "nonCurrentLiabilitiesOther": "6916000.00",
                    "nonCurrentLiabilitiesTotal": "651101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562250000.00",
                    "liabilitiesAndStockholdersEquity": "1045002000.00",
                    "cashAndShortTermInvestments": "25777000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "943306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5048000.00",
                    "netInvestedCapital": "976268000.00",
                    "commonStockSharesOutstanding": "43337000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1064925000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10438000.00",
                    "totalLiab": "728665000.00",
                    "totalStockholderEquity": "329996000.00",
                    "deferredLongTermLiab": "8082000.00",
                    "otherCurrentLiab": "5373000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-214468000.00",
                    "otherLiab": "6915000.00",
                    "goodWill": null,
                    "otherAssets": "8082000.00",
                    "cash": "38990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627526000.00",
                    "shortTermDebt": "666516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "666516000.00",
                    "otherStockholderEquity": "560129000.00",
                    "propertyPlantEquipment": "947660000.00",
                    "totalCurrentAssets": "74334000.00",
                    "longTermInvestments": "34849000.00",
                    "netTangibleAssets": "329996000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24906000.00",
                    "longTermDebt": "666516000.00",
                    "inventory": "1.00",
                    "accountsPayable": "49861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6264000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-214468000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "955742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "666516000.00",
                    "nonCurrentLiabilitiesOther": "6915000.00",
                    "nonCurrentLiabilitiesTotal": "673431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "560129000.00",
                    "liabilitiesAndStockholdersEquity": "1064925000.00",
                    "cashAndShortTermInvestments": "38990000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "948473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19100000.00",
                    "netInvestedCapital": "996512000.00",
                    "commonStockSharesOutstanding": "43440000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1070643000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10459000.00",
                    "totalLiab": "733612000.00",
                    "totalStockholderEquity": "330722000.00",
                    "deferredLongTermLiab": "8194000.00",
                    "otherCurrentLiab": "5233000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210921000.00",
                    "otherLiab": "6881000.00",
                    "goodWill": null,
                    "otherAssets": "10675000.00",
                    "cash": "39924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "636447000.00",
                    "shortTermDebt": "6881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "683252000.00",
                    "otherStockholderEquity": "558516000.00",
                    "propertyPlantEquipment": "951668000.00",
                    "totalCurrentAssets": "76128000.00",
                    "longTermInvestments": "34653000.00",
                    "netTangibleAssets": "330722000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25745000.00",
                    "longTermDebt": "676371000.00",
                    "inventory": null,
                    "accountsPayable": "45127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6309000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-210921000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "959862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "994515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "676371000.00",
                    "nonCurrentLiabilitiesOther": "6881000.00",
                    "nonCurrentLiabilitiesTotal": "683252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "558516000.00",
                    "liabilitiesAndStockholdersEquity": "1070643000.00",
                    "cashAndShortTermInvestments": "39924000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "952551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25768000.00",
                    "netInvestedCapital": "1007093000.00",
                    "commonStockSharesOutstanding": "42763000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1071326000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10894000.00",
                    "totalLiab": "730208000.00",
                    "totalStockholderEquity": "333672000.00",
                    "deferredLongTermLiab": "8775000.00",
                    "otherCurrentLiab": "4970000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206886000.00",
                    "otherLiab": "6756000.00",
                    "goodWill": null,
                    "otherAssets": "12139000.00",
                    "cash": "36774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "638635000.00",
                    "shortTermDebt": "6756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "682165000.00",
                    "otherStockholderEquity": "556729000.00",
                    "propertyPlantEquipment": "956802000.00",
                    "totalCurrentAssets": "71460000.00",
                    "longTermInvestments": "34289000.00",
                    "netTangibleAssets": "333672000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23792000.00",
                    "longTermDebt": "675409000.00",
                    "inventory": "1.00",
                    "accountsPayable": "43073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7446000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-206886000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "965577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "999866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "675409000.00",
                    "nonCurrentLiabilitiesOther": "6756000.00",
                    "nonCurrentLiabilitiesTotal": "682165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "556729000.00",
                    "liabilitiesAndStockholdersEquity": "1071326000.00",
                    "cashAndShortTermInvestments": "36774000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "957907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23417000.00",
                    "netInvestedCapital": "1009081000.00",
                    "commonStockSharesOutstanding": "43009000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1056260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11713000.00",
                    "totalLiab": "703162000.00",
                    "totalStockholderEquity": "345317000.00",
                    "deferredLongTermLiab": "8960000.00",
                    "otherCurrentLiab": "12510000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204049000.00",
                    "otherLiab": "6617000.00",
                    "goodWill": null,
                    "otherAssets": "29793000.00",
                    "cash": "15530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "636160000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651690000.00",
                    "otherStockholderEquity": "554816000.00",
                    "propertyPlantEquipment": "944949000.00",
                    "totalCurrentAssets": "49853000.00",
                    "longTermInvestments": "34097000.00",
                    "netTangibleAssets": "345317000.00",
                    "shortTermInvestments": "59000.00",
                    "netReceivables": "22551000.00",
                    "longTermDebt": "644699000.00",
                    "inventory": "-59000.00",
                    "accountsPayable": "32345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1006407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644699000.00",
                    "nonCurrentLiabilitiesOther": "6617000.00",
                    "nonCurrentLiabilitiesTotal": "658307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "554816000.00",
                    "liabilitiesAndStockholdersEquity": "1056260000.00",
                    "cashAndShortTermInvestments": "15589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "963350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42090000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1011760000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11740000.00",
                    "totalLiab": "679003000.00",
                    "totalStockholderEquity": "324976000.00",
                    "deferredLongTermLiab": "9011000.00",
                    "otherCurrentLiab": "11893000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-207824000.00",
                    "otherLiab": "6440000.00",
                    "goodWill": null,
                    "otherAssets": "9117000.00",
                    "cash": "5539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50826000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "616198000.00",
                    "shortTermDebt": "6440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "628177000.00",
                    "otherStockholderEquity": "540116000.00",
                    "propertyPlantEquipment": "931472000.00",
                    "totalCurrentAssets": "45551000.00",
                    "longTermInvestments": "26423000.00",
                    "netTangibleAssets": "324976000.00",
                    "shortTermInvestments": "62000.00",
                    "netReceivables": "28272000.00",
                    "longTermDebt": "621737000.00",
                    "inventory": "-61999.00",
                    "accountsPayable": "38933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7781000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-207824000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "939786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "966209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "621737000.00",
                    "nonCurrentLiabilitiesOther": "6440000.00",
                    "nonCurrentLiabilitiesTotal": "628177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "540116000.00",
                    "liabilitiesAndStockholdersEquity": "1011760000.00",
                    "cashAndShortTermInvestments": "5539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "931472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41446000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1013188000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11050000.00",
                    "totalLiab": "674713000.00",
                    "totalStockholderEquity": "330395000.00",
                    "deferredLongTermLiab": "9079000.00",
                    "otherCurrentLiab": "11799000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198056000.00",
                    "otherLiab": "6387000.00",
                    "goodWill": null,
                    "otherAssets": "9079000.00",
                    "cash": "5425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "616908000.00",
                    "shortTermDebt": "6387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "628720000.00",
                    "otherStockholderEquity": "533583000.00",
                    "propertyPlantEquipment": "933130000.00",
                    "totalCurrentAssets": "44965000.00",
                    "longTermInvestments": "26014000.00",
                    "netTangibleAssets": "330395000.00",
                    "shortTermInvestments": "224000.00",
                    "netReceivables": "28490000.00",
                    "longTermDebt": "622333000.00",
                    "inventory": "-224000.00",
                    "accountsPayable": "34194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8080000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-198056000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "942209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "968223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "622333000.00",
                    "nonCurrentLiabilitiesOther": "6387000.00",
                    "nonCurrentLiabilitiesTotal": "628720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533583000.00",
                    "liabilitiesAndStockholdersEquity": "1013188000.00",
                    "cashAndShortTermInvestments": "5425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "933991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40839000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1018655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13736000.00",
                    "totalLiab": "670602000.00",
                    "totalStockholderEquity": "339643000.00",
                    "deferredLongTermLiab": "9228000.00",
                    "otherCurrentLiab": "11821000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189938000.00",
                    "otherLiab": "6213000.00",
                    "goodWill": null,
                    "otherAssets": "9328000.00",
                    "cash": "4580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "618338000.00",
                    "shortTermDebt": "6213000.00",
                    "shortLongTermDebt": "916000.00",
                    "shortLongTermDebtTotal": "629131000.00",
                    "otherStockholderEquity": "528815000.00",
                    "propertyPlantEquipment": "936515000.00",
                    "totalCurrentAssets": "47688000.00",
                    "longTermInvestments": "26138000.00",
                    "netTangibleAssets": "339643000.00",
                    "shortTermInvestments": "4286000.00",
                    "netReceivables": "29372000.00",
                    "longTermDebt": "622918000.00",
                    "inventory": "-4285999.00",
                    "accountsPayable": "29650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8410000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "726000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-189938000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "944829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "970967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "622918000.00",
                    "nonCurrentLiabilitiesOther": "6213000.00",
                    "nonCurrentLiabilitiesTotal": "629131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "528815000.00",
                    "liabilitiesAndStockholdersEquity": "1018655000.00",
                    "cashAndShortTermInvestments": "4580000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "938938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40626000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1028872000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15645000.00",
                    "totalLiab": "669722000.00",
                    "totalStockholderEquity": "350456000.00",
                    "deferredLongTermLiab": "6698000.00",
                    "otherCurrentLiab": "11658000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-181361000.00",
                    "otherLiab": "6130000.00",
                    "goodWill": null,
                    "otherAssets": "24502000.00",
                    "cash": "13658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "604547000.00",
                    "shortTermDebt": "6130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "624335000.00",
                    "otherStockholderEquity": "527662000.00",
                    "propertyPlantEquipment": "938938000.00",
                    "totalCurrentAssets": "57000000.00",
                    "longTermInvestments": "26236000.00",
                    "netTangibleAssets": "350456000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27697000.00",
                    "longTermDebt": "618205000.00",
                    "inventory": null,
                    "accountsPayable": "33729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8694000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-181361000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "945636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "971872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "618205000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "624335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "527662000.00",
                    "liabilitiesAndStockholdersEquity": "1028872000.00",
                    "cashAndShortTermInvestments": "13658000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40822000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1060446000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18390000.00",
                    "totalLiab": "716990000.00",
                    "totalStockholderEquity": "334653000.00",
                    "deferredLongTermLiab": "6847000.00",
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198199000.00",
                    "otherLiab": "5920000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6847000.00",
                    "cash": "9389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44446000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "657235000.00",
                    "shortTermDebt": "5920000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "672544000.00",
                    "otherStockholderEquity": "525780000.00",
                    "propertyPlantEquipment": "1001144000.00",
                    "totalCurrentAssets": "49685000.00",
                    "longTermInvestments": "2770000.00",
                    "netTangibleAssets": "334653000.00",
                    "shortTermInvestments": "91000.00",
                    "netReceivables": "21906000.00",
                    "longTermDebt": "666624000.00",
                    "inventory": "-7198000.00",
                    "accountsPayable": "32846000.00",
                    "totalPermanentEquity": "343456000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8803000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7034000.00",
                    "additionalPaidInCapital": "525780000.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-198199000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1007991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "666624000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "672544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "525780000.00",
                    "liabilitiesAndStockholdersEquity": "1060446000.00",
                    "cashAndShortTermInvestments": "9389000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1001144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40635000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1059952000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16945000.00",
                    "totalLiab": "714149000.00",
                    "totalStockholderEquity": "336141000.00",
                    "deferredLongTermLiab": "6911000.00",
                    "otherCurrentLiab": "11628000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-194518000.00",
                    "otherLiab": "5769000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6911000.00",
                    "cash": "3125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40785000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "664470000.00",
                    "shortTermDebt": "5769000.00",
                    "shortLongTermDebt": "667595000.00",
                    "shortLongTermDebtTotal": "673364000.00",
                    "otherStockholderEquity": "524191000.00",
                    "propertyPlantEquipment": "1008086000.00",
                    "totalCurrentAssets": "40534000.00",
                    "longTermInvestments": "4419000.00",
                    "netTangibleAssets": "345801000.00",
                    "shortTermInvestments": "213000.00",
                    "netReceivables": "20464000.00",
                    "longTermDebt": "667595000.00",
                    "inventory": "-6593000.00",
                    "accountsPayable": "29157000.00",
                    "totalPermanentEquity": "345801000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6430000.00",
                    "additionalPaidInCapital": "524191000.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-194520000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1014997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "667595000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "673364000.00",
                    "negativeGoodwill": null,
                    "warrants": "9662000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "524191000.00",
                    "liabilitiesAndStockholdersEquity": "1059952000.00",
                    "cashAndShortTermInvestments": "3125000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1008086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40679000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1071247000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16398000.00",
                    "totalLiab": "717241000.00",
                    "totalStockholderEquity": "343443000.00",
                    "deferredLongTermLiab": "8260000.00",
                    "otherCurrentLiab": "11489000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184853000.00",
                    "otherLiab": "7028000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8260000.00",
                    "cash": "9337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "659189000.00",
                    "shortTermDebt": "659068000.00",
                    "shortLongTermDebt": "668526000.00",
                    "shortLongTermDebtTotal": "1327594000.00",
                    "otherStockholderEquity": "522730000.00",
                    "propertyPlantEquipment": "1012577000.00",
                    "totalCurrentAssets": "50410000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343443000.00",
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "24675000.00",
                    "longTermDebt": "668526000.00",
                    "inventory": "-5679999.00",
                    "accountsPayable": "30198000.00",
                    "totalPermanentEquity": "354006000.00",
                    "noncontrollingInterestInConsolidatedEntity": "10563000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5528000.00",
                    "additionalPaidInCapital": "522730000.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-184853000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "668526000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "675554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "522730000.00",
                    "liabilitiesAndStockholdersEquity": "1071247000.00",
                    "cashAndShortTermInvestments": "9337000.00",
                    "propertyPlantAndEquipmentGross": "1012577000.00",
                    "propertyPlantAndEquipmentNet": "1012577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40088000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1071732000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13537000.00",
                    "totalLiab": "713414000.00",
                    "totalStockholderEquity": "347604000.00",
                    "deferredLongTermLiab": "8422000.00",
                    "otherCurrentLiab": "-647602000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176684000.00",
                    "otherLiab": "6885000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1040206000.00",
                    "cash": "7817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47461000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "651251000.00",
                    "shortTermDebt": "659068000.00",
                    "shortLongTermDebt": "656032000.00",
                    "shortLongTermDebtTotal": "659068000.00",
                    "otherStockholderEquity": "521314000.00",
                    "propertyPlantEquipment": "1018420000.00",
                    "totalCurrentAssets": "44890000.00",
                    "longTermInvestments": "32000.00",
                    "netTangibleAssets": "347604000.00",
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "23504000.00",
                    "longTermDebt": "659068000.00",
                    "inventory": "-3035999.00",
                    "accountsPayable": "35995000.00",
                    "totalPermanentEquity": "358318000.00",
                    "noncontrollingInterestInConsolidatedEntity": "10714000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2936000.00",
                    "additionalPaidInCapital": "521314000.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-176684000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1026842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "659068000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "665953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "521314000.00",
                    "liabilitiesAndStockholdersEquity": "1071732000.00",
                    "cashAndShortTermInvestments": "7849000.00",
                    "propertyPlantAndEquipmentGross": "1018420000.00",
                    "propertyPlantAndEquipmentNet": "1018420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39353000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1070148000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12669000.00",
                    "totalLiab": "715863000.00",
                    "totalStockholderEquity": "343419000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6746000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-167397000.00",
                    "otherLiab": "6746000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1041493000.00",
                    "cash": "6338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46442000.00",
                    "currentDeferredRevenue": "-658020000.00",
                    "netDebt": "656337000.00",
                    "shortTermDebt": "662675000.00",
                    "shortLongTermDebt": "661625000.00",
                    "shortLongTermDebtTotal": "662675000.00",
                    "otherStockholderEquity": "509774000.00",
                    "propertyPlantEquipment": "1020290000.00",
                    "totalCurrentAssets": "41461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343419000.00",
                    "shortTermInvestments": "242000.00",
                    "netReceivables": "22212000.00",
                    "longTermDebt": "662675000.00",
                    "inventory": "0.00",
                    "accountsPayable": "35041000.00",
                    "totalPermanentEquity": "354285000.00",
                    "noncontrollingInterestInConsolidatedEntity": "10866000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1004000.00",
                    "additionalPaidInCapital": "509774000.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-167397000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1028687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "662675000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "509774000.00",
                    "liabilitiesAndStockholdersEquity": "1070148000.00",
                    "cashAndShortTermInvestments": "6580000.00",
                    "propertyPlantAndEquipmentGross": "1020290000.00",
                    "propertyPlantAndEquipmentNet": "1020290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38589000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1071405000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10966000.00",
                    "totalLiab": "711575000.00",
                    "totalStockholderEquity": "348697000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-652191000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159413000.00",
                    "otherLiab": "6600000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1041529000.00",
                    "cash": "9267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "654213000.00",
                    "shortTermDebt": "663480000.00",
                    "shortLongTermDebt": "662690000.00",
                    "shortLongTermDebtTotal": "663480000.00",
                    "otherStockholderEquity": "507227000.00",
                    "propertyPlantEquipment": "1021857000.00",
                    "totalCurrentAssets": "41265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "348697000.00",
                    "shortTermInvestments": "550000.00",
                    "netReceivables": "20482000.00",
                    "longTermDebt": "663480000.00",
                    "inventory": "0.00",
                    "accountsPayable": "30206000.00",
                    "totalPermanentEquity": "359830000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11133000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "845000.00",
                    "additionalPaidInCapital": "507227000.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-159413000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1030140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "663480000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "670080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507227000.00",
                    "liabilitiesAndStockholdersEquity": "1071405000.00",
                    "cashAndShortTermInvestments": "9817000.00",
                    "propertyPlantAndEquipmentGross": "1021857000.00",
                    "propertyPlantAndEquipmentNet": "1021857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36544000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "856834000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9415000.00",
                    "totalLiab": "588605000.00",
                    "totalStockholderEquity": "256550000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-546516000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148828000.00",
                    "otherLiab": "6279000.00",
                    "goodWill": "0.00",
                    "otherAssets": "829495000.00",
                    "cash": "6503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26927000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "548896000.00",
                    "shortTermDebt": "555399000.00",
                    "shortLongTermDebt": "6279000.00",
                    "shortLongTermDebtTotal": "555399000.00",
                    "otherStockholderEquity": "403783000.00",
                    "propertyPlantEquipment": "811862000.00",
                    "totalCurrentAssets": "37115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "256550000.00",
                    "shortTermInvestments": "517000.00",
                    "netReceivables": "20680000.00",
                    "longTermDebt": "555399000.00",
                    "inventory": "0.00",
                    "accountsPayable": "18044000.00",
                    "totalPermanentEquity": "268229000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11679000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1565000.00",
                    "additionalPaidInCapital": "403783000.00",
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-148828000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819719000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "555399000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "561678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "403783000.00",
                    "liabilitiesAndStockholdersEquity": "856834000.00",
                    "cashAndShortTermInvestments": "7020000.00",
                    "propertyPlantAndEquipmentGross": "811862000.00",
                    "propertyPlantAndEquipmentNet": "811862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30409000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "855209000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8083000.00",
                    "totalLiab": "587566000.00",
                    "totalStockholderEquity": "255687000.00",
                    "deferredLongTermLiab": "8083000.00",
                    "otherCurrentLiab": "6125000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141695000.00",
                    "otherLiab": "6125000.00",
                    "goodWill": "0.00",
                    "otherAssets": "831034000.00",
                    "cash": "4168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37421000.00",
                    "currentDeferredRevenue": "-541416000.00",
                    "netDebt": "539852000.00",
                    "shortTermDebt": "544020000.00",
                    "shortLongTermDebt": "543358000.00",
                    "shortLongTermDebtTotal": "544020000.00",
                    "otherStockholderEquity": "396494000.00",
                    "propertyPlantEquipment": "813052000.00",
                    "totalCurrentAssets": "34074000.00",
                    "longTermInvestments": "517000.00",
                    "netTangibleAssets": "255687000.00",
                    "shortTermInvestments": "517000.00",
                    "netReceivables": "19951000.00",
                    "longTermDebt": "544020000.00",
                    "inventory": "1355000.00",
                    "accountsPayable": "28692000.00",
                    "totalPermanentEquity": "267643000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11956000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "859000.00",
                    "additionalPaidInCapital": "396494000.00",
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-141695000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "544020000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "396494000.00",
                    "liabilitiesAndStockholdersEquity": "855209000.00",
                    "cashAndShortTermInvestments": "4685000.00",
                    "propertyPlantAndEquipmentGross": "813052000.00",
                    "propertyPlantAndEquipmentNet": "813052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29486000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "858487000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9094000.00",
                    "totalLiab": "596304000.00",
                    "totalStockholderEquity": "250265000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6066000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133779000.00",
                    "otherLiab": "6066000.00",
                    "goodWill": "0.00",
                    "otherAssets": "832628000.00",
                    "cash": "8786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40567000.00",
                    "currentDeferredRevenue": "-547090000.00",
                    "netDebt": "540885000.00",
                    "shortTermDebt": "549671000.00",
                    "shortLongTermDebt": "6066000.00",
                    "shortLongTermDebtTotal": "549671000.00",
                    "otherStockholderEquity": "390966000.00",
                    "propertyPlantEquipment": "814841000.00",
                    "totalCurrentAssets": "35306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250265000.00",
                    "shortTermInvestments": "456000.00",
                    "netReceivables": "16970000.00",
                    "longTermDebt": "549671000.00",
                    "inventory": "0.00",
                    "accountsPayable": "31920000.00",
                    "totalPermanentEquity": "262183000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6951000.00",
                    "additionalPaidInCapital": "390966000.00",
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-133779000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "549671000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "390966000.00",
                    "liabilitiesAndStockholdersEquity": "858487000.00",
                    "cashAndShortTermInvestments": "9242000.00",
                    "propertyPlantAndEquipmentGross": "814841000.00",
                    "propertyPlantAndEquipmentNet": "814841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29024000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "786023000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9070000.00",
                    "totalLiab": "544482000.00",
                    "totalStockholderEquity": "237930000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5578000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126300000.00",
                    "otherLiab": "5578000.00",
                    "goodWill": "0.00",
                    "otherAssets": "763262000.00",
                    "cash": "5927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38351000.00",
                    "currentDeferredRevenue": "-497962000.00",
                    "netDebt": "494626000.00",
                    "shortTermDebt": "500553000.00",
                    "shortLongTermDebt": "5578000.00",
                    "shortLongTermDebtTotal": "500553000.00",
                    "otherStockholderEquity": "372650000.00",
                    "propertyPlantEquipment": "745803000.00",
                    "totalCurrentAssets": "32181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "237930000.00",
                    "shortTermInvestments": "467000.00",
                    "netReceivables": "16717000.00",
                    "longTermDebt": "500553000.00",
                    "inventory": "1.00",
                    "accountsPayable": "30182000.00",
                    "totalPermanentEquity": "241541000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3611000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8448000.00",
                    "additionalPaidInCapital": "372650000.00",
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-126300000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "500553000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "506131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372650000.00",
                    "liabilitiesAndStockholdersEquity": "786023000.00",
                    "cashAndShortTermInvestments": "6394000.00",
                    "propertyPlantAndEquipmentGross": "745803000.00",
                    "propertyPlantAndEquipmentNet": "745803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27513000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "782961000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11330000.00",
                    "totalLiab": "543752000.00",
                    "totalStockholderEquity": "235445000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5434000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119765000.00",
                    "otherLiab": "5434000.00",
                    "goodWill": "0.00",
                    "otherAssets": "763833000.00",
                    "cash": "2447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32981000.00",
                    "currentDeferredRevenue": "-502809000.00",
                    "netDebt": "502890000.00",
                    "shortTermDebt": "505337000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "505337000.00",
                    "otherStockholderEquity": "361250000.00",
                    "propertyPlantEquipment": "744278000.00",
                    "totalCurrentAssets": "30678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "235445000.00",
                    "shortTermInvestments": "430000.00",
                    "netReceivables": "16471000.00",
                    "longTermDebt": "505337000.00",
                    "inventory": "0.00",
                    "accountsPayable": "25019000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3764000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6067000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-119765000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "505337000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "510771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "361250000.00",
                    "liabilitiesAndStockholdersEquity": "782961000.00",
                    "cashAndShortTermInvestments": "2877000.00",
                    "propertyPlantAndEquipmentGross": "744278000.00",
                    "propertyPlantAndEquipmentNet": "744278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27489000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "783877000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9970000.00",
                    "totalLiab": "536886000.00",
                    "totalStockholderEquity": "242974000.00",
                    "deferredLongTermLiab": "8178000.00",
                    "otherCurrentLiab": "5254000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116895000.00",
                    "otherLiab": "5254000.00",
                    "goodWill": "0.00",
                    "otherAssets": "765703000.00",
                    "cash": "2587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31885000.00",
                    "currentDeferredRevenue": "-497167000.00",
                    "netDebt": "497160000.00",
                    "shortTermDebt": "499747000.00",
                    "shortLongTermDebt": "498572000.00",
                    "shortLongTermDebtTotal": "499747000.00",
                    "otherStockholderEquity": "359971000.00",
                    "propertyPlantEquipment": "745958000.00",
                    "totalCurrentAssets": "27949000.00",
                    "longTermInvestments": "435000.00",
                    "netTangibleAssets": "242974000.00",
                    "shortTermInvestments": "435000.00",
                    "netReceivables": "15466000.00",
                    "longTermDebt": "499747000.00",
                    "inventory": "-509000.00",
                    "accountsPayable": "24051000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4017000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-129000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-116895000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "499747000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "505001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "359971000.00",
                    "liabilitiesAndStockholdersEquity": "783877000.00",
                    "cashAndShortTermInvestments": "3022000.00",
                    "propertyPlantAndEquipmentGross": "745958000.00",
                    "propertyPlantAndEquipmentNet": "745958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27560000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "783628000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2673000.00",
                    "totalLiab": "533173000.00",
                    "totalStockholderEquity": "246254000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5043000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111263000.00",
                    "otherLiab": "5043000.00",
                    "goodWill": "0.00",
                    "otherAssets": "763783000.00",
                    "cash": "5660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29662000.00",
                    "currentDeferredRevenue": "-495677000.00",
                    "netDebt": "492808000.00",
                    "shortTermDebt": "498468000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "498468000.00",
                    "otherStockholderEquity": "358136000.00",
                    "propertyPlantEquipment": "746682000.00",
                    "totalCurrentAssets": "28613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "246254000.00",
                    "shortTermInvestments": "414000.00",
                    "netReceivables": "14099000.00",
                    "longTermDebt": "498468000.00",
                    "inventory": "5767000.00",
                    "accountsPayable": "21828000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4201000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-646000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-111263000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "498468000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "503511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "358136000.00",
                    "liabilitiesAndStockholdersEquity": "783628000.00",
                    "cashAndShortTermInvestments": "6074000.00",
                    "propertyPlantAndEquipmentGross": "746682000.00",
                    "propertyPlantAndEquipmentNet": "746682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27082000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "685603000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8351000.00",
                    "totalLiab": "431666000.00",
                    "totalStockholderEquity": "250943000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4639000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105140000.00",
                    "otherLiab": "4639000.00",
                    "goodWill": "0.00",
                    "otherAssets": "666522000.00",
                    "cash": "6251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23740000.00",
                    "currentDeferredRevenue": "-400126000.00",
                    "netDebt": "397036000.00",
                    "shortTermDebt": "403287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "403287000.00",
                    "otherStockholderEquity": "356517000.00",
                    "propertyPlantEquipment": "650027000.00",
                    "totalCurrentAssets": "27225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250943000.00",
                    "shortTermInvestments": "422000.00",
                    "netReceivables": "12830000.00",
                    "longTermDebt": "403287000.00",
                    "inventory": "-629000.00",
                    "accountsPayable": "15940000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-461000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-105140000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "658378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "403287000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "356517000.00",
                    "liabilitiesAndStockholdersEquity": "685603000.00",
                    "cashAndShortTermInvestments": "6673000.00",
                    "propertyPlantAndEquipmentGross": "650027000.00",
                    "propertyPlantAndEquipmentNet": "650027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23401000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "639355000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8590000.00",
                    "totalLiab": "429740000.00",
                    "totalStockholderEquity": "206516000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4418000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99006000.00",
                    "otherLiab": "4418000.00",
                    "goodWill": "0.00",
                    "otherAssets": "622847000.00",
                    "cash": "4320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21798000.00",
                    "currentDeferredRevenue": "-401195000.00",
                    "netDebt": "399204000.00",
                    "shortTermDebt": "403524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "403524000.00",
                    "otherStockholderEquity": "305862000.00",
                    "propertyPlantEquipment": "606789000.00",
                    "totalCurrentAssets": "23976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "206516000.00",
                    "shortTermInvestments": "1015000.00",
                    "netReceivables": "12188000.00",
                    "longTermDebt": "403524000.00",
                    "inventory": "-2137000.00",
                    "accountsPayable": "15051000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3099000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-363000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-99006000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "615379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "403524000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "305862000.00",
                    "liabilitiesAndStockholdersEquity": "639355000.00",
                    "cashAndShortTermInvestments": "5335000.00",
                    "propertyPlantAndEquipmentGross": "606789000.00",
                    "propertyPlantAndEquipmentNet": "606789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23226000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "634297000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8879000.00",
                    "totalLiab": "420974000.00",
                    "totalStockholderEquity": "210072000.00",
                    "deferredLongTermLiab": "8879000.00",
                    "otherCurrentLiab": "4372000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93938000.00",
                    "otherLiab": "4372000.00",
                    "goodWill": "0.00",
                    "otherAssets": "618227000.00",
                    "cash": "4236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22509000.00",
                    "currentDeferredRevenue": "-391838000.00",
                    "netDebt": "389857000.00",
                    "shortTermDebt": "394093000.00",
                    "shortLongTermDebt": "395109000.00",
                    "shortLongTermDebtTotal": "394093000.00",
                    "otherStockholderEquity": "304078000.00",
                    "propertyPlantEquipment": "602068000.00",
                    "totalCurrentAssets": "23350000.00",
                    "longTermInvestments": "973000.00",
                    "netTangibleAssets": "210072000.00",
                    "shortTermInvestments": "973000.00",
                    "netReceivables": "11834000.00",
                    "longTermDebt": "394093000.00",
                    "inventory": "-2572000.00",
                    "accountsPayable": "15882000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3251000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-93938000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "394093000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "304078000.00",
                    "liabilitiesAndStockholdersEquity": "634297000.00",
                    "cashAndShortTermInvestments": "5209000.00",
                    "propertyPlantAndEquipmentGross": "602068000.00",
                    "propertyPlantAndEquipmentNet": "602068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23209000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "545472000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6342000.00",
                    "totalLiab": "329865000.00",
                    "totalStockholderEquity": "212259000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6625000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90289000.00",
                    "otherLiab": "4037000.00",
                    "goodWill": "0.00",
                    "otherAssets": "528469000.00",
                    "cash": "6268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21738000.00",
                    "currentDeferredRevenue": "-1563000.00",
                    "netDebt": "297822000.00",
                    "shortTermDebt": "4037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308127000.00",
                    "otherStockholderEquity": "302483000.00",
                    "propertyPlantEquipment": "514779000.00",
                    "totalCurrentAssets": "24271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "212259000.00",
                    "shortTermInvestments": "926000.00",
                    "netReceivables": "10735000.00",
                    "longTermDebt": "304090000.00",
                    "inventory": "1.00",
                    "accountsPayable": "15113000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3348000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "42000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-90289000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "304090000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302483000.00",
                    "liabilitiesAndStockholdersEquity": "545472000.00",
                    "cashAndShortTermInvestments": "7194000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "514779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22690000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "505125000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5910000.00",
                    "totalLiab": "286944000.00",
                    "totalStockholderEquity": "214161000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3807000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84911000.00",
                    "otherLiab": "3807000.00",
                    "goodWill": "0.00",
                    "otherAssets": "489767000.00",
                    "cash": "5042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19014000.00",
                    "currentDeferredRevenue": "-261321000.00",
                    "netDebt": "259081000.00",
                    "shortTermDebt": "264123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264123000.00",
                    "otherStockholderEquity": "299291000.00",
                    "propertyPlantEquipment": "477913000.00",
                    "totalCurrentAssets": "21302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "214161000.00",
                    "shortTermInvestments": "982000.00",
                    "netReceivables": "10316000.00",
                    "longTermDebt": "264123000.00",
                    "inventory": "-948000.00",
                    "accountsPayable": "12405000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4020000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-242000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-84911000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264123000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299291000.00",
                    "liabilitiesAndStockholdersEquity": "505125000.00",
                    "cashAndShortTermInvestments": "6024000.00",
                    "propertyPlantAndEquipmentGross": "477913000.00",
                    "propertyPlantAndEquipmentNet": "477913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22443000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "504692000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4972000.00",
                    "totalLiab": "287340000.00",
                    "totalStockholderEquity": "212454000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-258221000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79598000.00",
                    "otherLiab": "3717000.00",
                    "goodWill": "0.00",
                    "otherAssets": "490727000.00",
                    "cash": "3442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "261207000.00",
                    "shortTermDebt": "264649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264649000.00",
                    "otherStockholderEquity": "292040000.00",
                    "propertyPlantEquipment": "478712000.00",
                    "totalCurrentAssets": "19897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "212454000.00",
                    "shortTermInvestments": "960000.00",
                    "netReceivables": "10523000.00",
                    "longTermDebt": "264649000.00",
                    "inventory": "0.00",
                    "accountsPayable": "12546000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4898000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-79598000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264649000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292040000.00",
                    "liabilitiesAndStockholdersEquity": "504692000.00",
                    "cashAndShortTermInvestments": "4402000.00",
                    "propertyPlantAndEquipmentGross": "478712000.00",
                    "propertyPlantAndEquipmentNet": "478712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21949000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "507974000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6227000.00",
                    "totalLiab": "287059000.00",
                    "totalStockholderEquity": "215818000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3591000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75721000.00",
                    "otherLiab": "3591000.00",
                    "goodWill": "0.00",
                    "otherAssets": "491554000.00",
                    "cash": "6491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19191000.00",
                    "currentDeferredRevenue": "-261450000.00",
                    "netDebt": "257786000.00",
                    "shortTermDebt": "264277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264277000.00",
                    "otherStockholderEquity": "291571000.00",
                    "propertyPlantEquipment": "480266000.00",
                    "totalCurrentAssets": "21481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "215818000.00",
                    "shortTermInvestments": "877000.00",
                    "netReceivables": "9929000.00",
                    "longTermDebt": "261778000.00",
                    "inventory": "-2043000.00",
                    "accountsPayable": "12773000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5097000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-75721000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264277000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291571000.00",
                    "liabilitiesAndStockholdersEquity": "507974000.00",
                    "cashAndShortTermInvestments": "7368000.00",
                    "propertyPlantAndEquipmentGross": "480266000.00",
                    "propertyPlantAndEquipmentNet": "480266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21329000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "454632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5564000.00",
                    "totalLiab": "288234000.00",
                    "totalStockholderEquity": "161071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3360000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69879000.00",
                    "otherLiab": "3360000.00",
                    "goodWill": null,
                    "otherAssets": "435957000.00",
                    "cash": "9506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18614000.00",
                    "currentDeferredRevenue": "-264511000.00",
                    "netDebt": "256754000.00",
                    "shortTermDebt": "266260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266260000.00",
                    "otherStockholderEquity": "231001000.00",
                    "propertyPlantEquipment": "420642000.00",
                    "totalCurrentAssets": "28426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "161071000.00",
                    "shortTermInvestments": "873000.00",
                    "netReceivables": "9169000.00",
                    "longTermDebt": "266260000.00",
                    "inventory": "3314000.00",
                    "accountsPayable": "13505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5327000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-69879000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426206000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "266260000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231001000.00",
                    "liabilitiesAndStockholdersEquity": "454632000.00",
                    "cashAndShortTermInvestments": "10379000.00",
                    "propertyPlantAndEquipmentGross": "420642000.00",
                    "propertyPlantAndEquipmentNet": "420642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17331000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "451491000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5079000.00",
                    "totalLiab": "285266000.00",
                    "totalStockholderEquity": "160668000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3348000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65555000.00",
                    "otherLiab": "3348000.00",
                    "goodWill": "0.00",
                    "otherAssets": "436621000.00",
                    "cash": "6020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15517000.00",
                    "currentDeferredRevenue": "-264721000.00",
                    "netDebt": "260381000.00",
                    "shortTermDebt": "266401000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266401000.00",
                    "otherStockholderEquity": "225916000.00",
                    "propertyPlantEquipment": "422370000.00",
                    "totalCurrentAssets": "24042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "160668000.00",
                    "shortTermInvestments": "912000.00",
                    "netReceivables": "8850000.00",
                    "longTermDebt": "266401000.00",
                    "inventory": "3181000.00",
                    "accountsPayable": "10489000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5557000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "290000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-65555000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "427449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "266401000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225916000.00",
                    "liabilitiesAndStockholdersEquity": "451491000.00",
                    "cashAndShortTermInvestments": "6932000.00",
                    "propertyPlantAndEquipmentGross": "422370000.00",
                    "propertyPlantAndEquipmentNet": "422370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17111000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "405831000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5025000.00",
                    "totalLiab": "236567000.00",
                    "totalStockholderEquity": "163325000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3151000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61697000.00",
                    "otherLiab": "3151000.00",
                    "goodWill": "0.00",
                    "otherAssets": "393929000.00",
                    "cash": "2843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16481000.00",
                    "currentDeferredRevenue": "-215058000.00",
                    "netDebt": "214092000.00",
                    "shortTermDebt": "216935000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216935000.00",
                    "otherStockholderEquity": "225365000.00",
                    "propertyPlantEquipment": "379731000.00",
                    "totalCurrentAssets": "21075000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "163325000.00",
                    "shortTermInvestments": "1705000.00",
                    "netReceivables": "9059000.00",
                    "longTermDebt": "216935000.00",
                    "inventory": "2443000.00",
                    "accountsPayable": "11453000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5939000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-61697000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "216935000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225365000.00",
                    "liabilitiesAndStockholdersEquity": "405831000.00",
                    "cashAndShortTermInvestments": "4548000.00",
                    "propertyPlantAndEquipmentGross": "379731000.00",
                    "propertyPlantAndEquipmentNet": "379731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16939000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "385371000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8916000.00",
                    "totalLiab": "212484000.00",
                    "totalStockholderEquity": "166031000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-185580000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57830000.00",
                    "otherLiab": "3024000.00",
                    "goodWill": "0.00",
                    "otherAssets": "370228000.00",
                    "cash": "6544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18852000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184064000.00",
                    "shortTermDebt": "190608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190608000.00",
                    "otherStockholderEquity": "224237000.00",
                    "propertyPlantEquipment": "355749000.00",
                    "totalCurrentAssets": "25462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "166031000.00",
                    "shortTermInvestments": "1403000.00",
                    "netReceivables": "8599000.00",
                    "longTermDebt": "190608000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13824000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6856000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-392000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-57830000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "359909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "190608000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "224237000.00",
                    "liabilitiesAndStockholdersEquity": "385371000.00",
                    "cashAndShortTermInvestments": "7947000.00",
                    "propertyPlantAndEquipmentGross": "355749000.00",
                    "propertyPlantAndEquipmentNet": "355749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16733000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "365886000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4269000.00",
                    "totalLiab": "186788000.00",
                    "totalStockholderEquity": "170909000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2846000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51686000.00",
                    "otherLiab": "2846000.00",
                    "goodWill": "0.00",
                    "otherAssets": "350370000.00",
                    "cash": "8339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186788000.00",
                    "currentDeferredRevenue": "5027000.00",
                    "netDebt": "159477000.00",
                    "shortTermDebt": "167816000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167816000.00",
                    "otherStockholderEquity": "223007000.00",
                    "propertyPlantEquipment": "337918000.00",
                    "totalCurrentAssets": "27968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170909000.00",
                    "shortTermInvestments": "6912000.00",
                    "netReceivables": "7177000.00",
                    "longTermDebt": "167816000.00",
                    "inventory": "1271000.00",
                    "accountsPayable": "11099000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "8189000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-427000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-51686000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167816000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223007000.00",
                    "liabilitiesAndStockholdersEquity": "365886000.00",
                    "cashAndShortTermInvestments": "15251000.00",
                    "propertyPlantAndEquipmentGross": "337918000.00",
                    "propertyPlantAndEquipmentNet": "337918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13961000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "278637000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4495000.00",
                    "totalLiab": "153133000.00",
                    "totalStockholderEquity": "117105000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3655000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46639000.00",
                    "otherLiab": "2393000.00",
                    "goodWill": "0.00",
                    "otherAssets": "268047000.00",
                    "cash": "3863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150740000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136188000.00",
                    "shortTermDebt": "140051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140051000.00",
                    "otherStockholderEquity": "164231000.00",
                    "propertyPlantEquipment": "255518000.00",
                    "totalCurrentAssets": "23119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "117105000.00",
                    "shortTermInvestments": "6553000.00",
                    "netReceivables": "6727000.00",
                    "longTermDebt": "140051000.00",
                    "inventory": "1481000.00",
                    "accountsPayable": "7034000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "8399000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-497000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46639000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140051000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164231000.00",
                    "liabilitiesAndStockholdersEquity": "278637000.00",
                    "cashAndShortTermInvestments": "10416000.00",
                    "propertyPlantAndEquipmentGross": "255518000.00",
                    "propertyPlantAndEquipmentNet": "255518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11754000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "274742000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4752000.00",
                    "totalLiab": "146183000.00",
                    "totalStockholderEquity": "118775000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3649000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43692000.00",
                    "otherLiab": "2277000.00",
                    "goodWill": "0.00",
                    "otherAssets": "259982000.00",
                    "cash": "8288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "125920000.00",
                    "shortTermDebt": "134208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134208000.00",
                    "otherStockholderEquity": "162870000.00",
                    "propertyPlantEquipment": "247703000.00",
                    "totalCurrentAssets": "27039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118775000.00",
                    "shortTermInvestments": "6652000.00",
                    "netReceivables": "6472000.00",
                    "longTermDebt": "134208000.00",
                    "inventory": "875000.00",
                    "accountsPayable": "6049000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "9784000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-413000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-43692000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "134208000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162870000.00",
                    "liabilitiesAndStockholdersEquity": "274742000.00",
                    "cashAndShortTermInvestments": "14940000.00",
                    "propertyPlantAndEquipmentGross": "247703000.00",
                    "propertyPlantAndEquipmentNet": "247703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11638000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "273493000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3755000.00",
                    "totalLiab": "142786000.00",
                    "totalStockholderEquity": "115958000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3647000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41060000.00",
                    "otherLiab": "2232000.00",
                    "goodWill": "0.00",
                    "otherAssets": "261745000.00",
                    "cash": "5695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122195000.00",
                    "shortTermDebt": "127890000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127890000.00",
                    "otherStockholderEquity": "158127000.00",
                    "propertyPlantEquipment": "246888000.00",
                    "totalCurrentAssets": "26605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "115958000.00",
                    "shortTermInvestments": "10127000.00",
                    "netReceivables": "6053000.00",
                    "longTermDebt": "127890000.00",
                    "inventory": "975000.00",
                    "accountsPayable": "9017000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14749000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1119000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41060000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "127890000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158127000.00",
                    "liabilitiesAndStockholdersEquity": "273493000.00",
                    "cashAndShortTermInvestments": "15822000.00",
                    "propertyPlantAndEquipmentGross": "246888000.00",
                    "propertyPlantAndEquipmentNet": "246888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11638000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "248690000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3618000.00",
                    "totalLiab": "115637000.00",
                    "totalStockholderEquity": "113157000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1956000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38413000.00",
                    "otherLiab": "1956000.00",
                    "goodWill": "0.00",
                    "otherAssets": "210721000.00",
                    "cash": "32660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115637000.00",
                    "currentDeferredRevenue": "3647000.00",
                    "netDebt": "69574000.00",
                    "shortTermDebt": "102234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102234000.00",
                    "otherStockholderEquity": "153105000.00",
                    "propertyPlantEquipment": "197727000.00",
                    "totalCurrentAssets": "50963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113157000.00",
                    "shortTermInvestments": "8671000.00",
                    "netReceivables": "5309000.00",
                    "longTermDebt": "102234000.00",
                    "inventory": "705000.00",
                    "accountsPayable": "7800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19896000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1545000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-38413000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "102234000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153105000.00",
                    "liabilitiesAndStockholdersEquity": "248690000.00",
                    "cashAndShortTermInvestments": "41331000.00",
                    "propertyPlantAndEquipmentGross": "197727000.00",
                    "propertyPlantAndEquipmentNet": "197727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10809000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "252128000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3684000.00",
                    "totalLiab": "114414000.00",
                    "totalStockholderEquity": "117213000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3647000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35799000.00",
                    "otherLiab": "1892000.00",
                    "goodWill": "0.00",
                    "otherAssets": "189354000.00",
                    "cash": "57776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45274000.00",
                    "shortTermDebt": "103050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103050000.00",
                    "otherStockholderEquity": "153170000.00",
                    "propertyPlantEquipment": "171704000.00",
                    "totalCurrentAssets": "79170000.00",
                    "longTermInvestments": "1168000.00",
                    "netTangibleAssets": "117213000.00",
                    "shortTermInvestments": "11872000.00",
                    "netReceivables": "4998000.00",
                    "longTermDebt": "103050000.00",
                    "inventory": "840000.00",
                    "accountsPayable": "5825000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "20501000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-168000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-35799000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "103050000.00",
                    "nonCurrentLiabilitiesOther": "68000.00",
                    "nonCurrentLiabilitiesTotal": "1892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153170000.00",
                    "liabilitiesAndStockholdersEquity": "252128000.00",
                    "cashAndShortTermInvestments": "69648000.00",
                    "propertyPlantAndEquipmentGross": "172872000.00",
                    "propertyPlantAndEquipmentNet": "172872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8520000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "195394000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4616000.00",
                    "totalLiab": "112920000.00",
                    "totalStockholderEquity": "61356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2133000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32035000.00",
                    "otherLiab": "1815000.00",
                    "goodWill": null,
                    "otherAssets": "171865000.00",
                    "cash": "18334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85426000.00",
                    "shortTermDebt": "103760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103760000.00",
                    "otherStockholderEquity": "134554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30596000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2451000.00",
                    "netReceivables": "5195000.00",
                    "longTermDebt": "103760000.00",
                    "inventory": "1140000.00",
                    "accountsPayable": "5212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195394000.00",
                    "cashAndShortTermInvestments": "20785000.00",
                    "propertyPlantAndEquipmentGross": "164798000.00",
                    "propertyPlantAndEquipmentNet": "164798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5499000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "196445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "747000.00",
                    "totalLiab": "112162000.00",
                    "totalStockholderEquity": "62708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2133000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30654000.00",
                    "otherLiab": "1796000.00",
                    "goodWill": null,
                    "otherAssets": "174128000.00",
                    "cash": "17591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83350000.00",
                    "shortTermDebt": "100941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100941000.00",
                    "otherStockholderEquity": "132913000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4726000.00",
                    "longTermDebt": "98482000.00",
                    "inventory": null,
                    "accountsPayable": "7292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196445000.00",
                    "cashAndShortTermInvestments": "17591000.00",
                    "propertyPlantAndEquipmentGross": "165398000.00",
                    "propertyPlantAndEquipmentNet": "165398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5499000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "198365000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4364000.00",
                    "totalLiab": "112728000.00",
                    "totalStockholderEquity": "63751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105504000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29632000.00",
                    "otherLiab": "1704000.00",
                    "goodWill": null,
                    "otherAssets": "167355000.00",
                    "cash": "26617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112728000.00",
                    "currentDeferredRevenue": "2133000.00",
                    "netDebt": "75050000.00",
                    "shortTermDebt": "101667000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101667000.00",
                    "otherStockholderEquity": "93378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4332000.00",
                    "netReceivables": "4393000.00",
                    "longTermDebt": "101667000.00",
                    "inventory": "705000.00",
                    "accountsPayable": "7224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "198365000.00",
                    "cashAndShortTermInvestments": "30949000.00",
                    "propertyPlantAndEquipmentGross": "158659000.00",
                    "propertyPlantAndEquipmentNet": "158659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "176292000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5274000.00",
                    "totalLiab": "111642000.00",
                    "totalStockholderEquity": "42304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104014000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28036000.00",
                    "otherLiab": "1666000.00",
                    "goodWill": null,
                    "otherAssets": "167867000.00",
                    "cash": "3910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111642000.00",
                    "currentDeferredRevenue": "1511000.00",
                    "netDebt": "96927000.00",
                    "shortTermDebt": "100837000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100837000.00",
                    "otherStockholderEquity": "107169000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6149000.00",
                    "netReceivables": "4515000.00",
                    "longTermDebt": "100837000.00",
                    "inventory": "1531000.00",
                    "accountsPayable": "7628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36839000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176292000.00",
                    "cashAndShortTermInvestments": "10059000.00",
                    "propertyPlantAndEquipmentGross": "156444000.00",
                    "propertyPlantAndEquipmentNet": "156444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "177587000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1038000.00",
                    "totalLiab": "110312000.00",
                    "totalStockholderEquity": "44092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103799000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110312000.00",
                    "currentDeferredRevenue": "596000.00",
                    "netDebt": "96807000.00",
                    "shortTermDebt": "101569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101569000.00",
                    "otherStockholderEquity": "106377000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6108000.00",
                    "netReceivables": "4470000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177587000.00",
                    "cashAndShortTermInvestments": "10870000.00",
                    "propertyPlantAndEquipmentGross": "157459000.00",
                    "propertyPlantAndEquipmentNet": "157459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "182000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "685000.00",
                    "totalLiab": "115141000.00",
                    "totalStockholderEquity": "43590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1775000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26372000.00",
                    "otherLiab": "1630000.00",
                    "goodWill": null,
                    "otherAssets": "171211000.00",
                    "cash": "6275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115141000.00",
                    "currentDeferredRevenue": "1630000.00",
                    "netDebt": "95507000.00",
                    "shortTermDebt": "101782000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101782000.00",
                    "otherStockholderEquity": "104386000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8155000.00",
                    "netReceivables": "4514000.00",
                    "longTermDebt": "99432000.00",
                    "inventory": "685000.00",
                    "accountsPayable": "9954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182000000.00",
                    "cashAndShortTermInvestments": "14430000.00",
                    "propertyPlantAndEquipmentGross": "158398000.00",
                    "propertyPlantAndEquipmentNet": "158398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "184914000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "117651000.00",
                    "totalStockholderEquity": "43772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1775000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95740000.00",
                    "shortTermDebt": "102461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102461000.00",
                    "otherStockholderEquity": "102836000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4754000.00",
                    "netReceivables": "9478000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184914000.00",
                    "cashAndShortTermInvestments": "11475000.00",
                    "propertyPlantAndEquipmentGross": "158922000.00",
                    "propertyPlantAndEquipmentNet": "158922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "187355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "119495000.00",
                    "totalStockholderEquity": "44086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1775000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25490000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95391000.00",
                    "shortTermDebt": "109409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109409000.00",
                    "otherStockholderEquity": "101298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3036000.00",
                    "netReceivables": "5617000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187355000.00",
                    "cashAndShortTermInvestments": "17054000.00",
                    "propertyPlantAndEquipmentGross": "159407000.00",
                    "propertyPlantAndEquipmentNet": "159407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "187670000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "118362000.00",
                    "totalStockholderEquity": "44946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1696000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24436000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95212000.00",
                    "shortTermDebt": "109994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109994000.00",
                    "otherStockholderEquity": "99783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1818000.00",
                    "netReceivables": "5026000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187670000.00",
                    "cashAndShortTermInvestments": "16600000.00",
                    "propertyPlantAndEquipmentGross": "160346000.00",
                    "propertyPlantAndEquipmentNet": "160346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "177945000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5153000.00",
                    "totalLiab": "110773000.00",
                    "totalStockholderEquity": "45891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101722000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23307000.00",
                    "otherLiab": "1629000.00",
                    "goodWill": null,
                    "otherAssets": "160076000.00",
                    "cash": "12989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110773000.00",
                    "currentDeferredRevenue": "1719000.00",
                    "netDebt": "87014000.00",
                    "shortTermDebt": "100003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100003000.00",
                    "otherStockholderEquity": "69188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4076000.00",
                    "netReceivables": "4880000.00",
                    "longTermDebt": "100003000.00",
                    "inventory": null,
                    "accountsPayable": "7422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177945000.00",
                    "cashAndShortTermInvestments": "17065000.00",
                    "propertyPlantAndEquipmentGross": "150847000.00",
                    "propertyPlantAndEquipmentNet": "150847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "167547000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "98559000.00",
                    "totalStockholderEquity": "47130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91920000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21995000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98559000.00",
                    "currentDeferredRevenue": "1657000.00",
                    "netDebt": "83376000.00",
                    "shortTermDebt": "88633000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88633000.00",
                    "otherStockholderEquity": "69188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4378000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167547000.00",
                    "cashAndShortTermInvestments": "5257000.00",
                    "propertyPlantAndEquipmentGross": "151115000.00",
                    "propertyPlantAndEquipmentNet": "151115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "169009000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "97911000.00",
                    "totalStockholderEquity": "48740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5674000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20732000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97911000.00",
                    "currentDeferredRevenue": "2167000.00",
                    "netDebt": "80433000.00",
                    "shortTermDebt": "88488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88488000.00",
                    "otherStockholderEquity": "69794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4844000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169009000.00",
                    "cashAndShortTermInvestments": "8055000.00",
                    "propertyPlantAndEquipmentGross": "151315000.00",
                    "propertyPlantAndEquipmentNet": "151315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "175147000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "97339000.00",
                    "totalStockholderEquity": "50904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92605000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20779000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97339000.00",
                    "currentDeferredRevenue": "2371000.00",
                    "netDebt": "78021000.00",
                    "shortTermDebt": "88532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88532000.00",
                    "otherStockholderEquity": "72273000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5151000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175147000.00",
                    "cashAndShortTermInvestments": "10511000.00",
                    "propertyPlantAndEquipmentGross": "154266000.00",
                    "propertyPlantAndEquipmentNet": "154266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "175144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "486000.00",
                    "totalLiab": "94262000.00",
                    "totalStockholderEquity": "52843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4241000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19210000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94262000.00",
                    "currentDeferredRevenue": "2403000.00",
                    "netDebt": "72650000.00",
                    "shortTermDebt": "83461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83461000.00",
                    "otherStockholderEquity": "72273000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5611000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175144000.00",
                    "cashAndShortTermInvestments": "10811000.00",
                    "propertyPlantAndEquipmentGross": "154392000.00",
                    "propertyPlantAndEquipmentNet": "154392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "176217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "606000.00",
                    "totalLiab": "92183000.00",
                    "totalStockholderEquity": "54839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2403000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17444000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63730000.00",
                    "shortTermDebt": "83610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83610000.00",
                    "otherStockholderEquity": "99441000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5358000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176217000.00",
                    "cashAndShortTermInvestments": "19880000.00",
                    "propertyPlantAndEquipmentGross": "146993000.00",
                    "propertyPlantAndEquipmentNet": "146993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "169360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "308000.00",
                    "totalLiab": "83229000.00",
                    "totalStockholderEquity": "56168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3825000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16115000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83229000.00",
                    "currentDeferredRevenue": "1532000.00",
                    "netDebt": "63805000.00",
                    "shortTermDebt": "75519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75519000.00",
                    "otherStockholderEquity": "72273000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5943000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169360000.00",
                    "cashAndShortTermInvestments": "11714000.00",
                    "propertyPlantAndEquipmentGross": "147691000.00",
                    "propertyPlantAndEquipmentNet": "147691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "170617000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "248000.00",
                    "totalLiab": "82322000.00",
                    "totalStockholderEquity": "57541000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3567000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14743000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82322000.00",
                    "currentDeferredRevenue": "1487000.00",
                    "netDebt": "63244000.00",
                    "shortTermDebt": "75656000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75656000.00",
                    "otherStockholderEquity": "72274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5821000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170617000.00",
                    "cashAndShortTermInvestments": "12412000.00",
                    "propertyPlantAndEquipmentGross": "148375000.00",
                    "propertyPlantAndEquipmentNet": "148375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "167087000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "382000.00",
                    "totalLiab": "76464000.00",
                    "totalStockholderEquity": "58914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6246000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13108000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76464000.00",
                    "currentDeferredRevenue": "7798000.00",
                    "netDebt": "58065000.00",
                    "shortTermDebt": "66363000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66363000.00",
                    "otherStockholderEquity": "96271000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5366000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167087000.00",
                    "cashAndShortTermInvestments": "8298000.00",
                    "propertyPlantAndEquipmentGross": "149599000.00",
                    "propertyPlantAndEquipmentNet": "149599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "167955012.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "75229986.00",
                    "totalStockholderEquity": "59925992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-265823.00",
                    "commonStock": "9897.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11367181.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4421731.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74367558.00",
                    "currentDeferredRevenue": "4921758.00",
                    "netDebt": "62179507.00",
                    "shortTermDebt": "66601238.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66601238.00",
                    "otherStockholderEquity": "94918217.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12837926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1380961.00",
                    "netReceivables": "7035234.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "265823.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23634941.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9897.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3734723.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155117086.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "862428.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167955012.00",
                    "cashAndShortTermInvestments": "5802692.00",
                    "propertyPlantAndEquipmentGross": "151382363.00",
                    "propertyPlantAndEquipmentNet": "151382363.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "171047101.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "78284615.00",
                    "totalStockholderEquity": "59344700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-175245.00",
                    "commonStock": "9710.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10294183.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2657866.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77413365.00",
                    "currentDeferredRevenue": "3685297.00",
                    "netDebt": "68200538.00",
                    "shortTermDebt": "70858404.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70858404.00",
                    "otherStockholderEquity": "91992255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14307885.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4414617.00",
                    "netReceivables": "7235402.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "175245.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22363082.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9710.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4527991.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156739216.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "871250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171047101.00",
                    "cashAndShortTermInvestments": "7072483.00",
                    "propertyPlantAndEquipmentGross": "152211225.00",
                    "propertyPlantAndEquipmentNet": "152211225.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "171372946.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4525647.00",
                    "totalLiab": "80908500.00",
                    "totalStockholderEquity": "56719951.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-308669.00",
                    "commonStock": "9346.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9709518.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1715364.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79881586.00",
                    "currentDeferredRevenue": "3057504.00",
                    "netDebt": "71601340.00",
                    "shortTermDebt": "73316704.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73316704.00",
                    "otherStockholderEquity": "66420123.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14055680.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7814669.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "308669.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21182002.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9346.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4383940.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157317266.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171372946.00",
                    "cashAndShortTermInvestments": "1715364.00",
                    "propertyPlantAndEquipmentGross": "152933326.00",
                    "propertyPlantAndEquipmentNet": "152933326.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "171462049.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "877663.00",
                    "totalLiab": "83462451.00",
                    "totalStockholderEquity": "53727524.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9059002.00",
                    "commonStock": "8914.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8841467.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "848998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82435537.00",
                    "currentDeferredRevenue": "5588586.00",
                    "netDebt": "72176537.00",
                    "shortTermDebt": "73025535.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73025535.00",
                    "otherStockholderEquity": "62560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13808305.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4430000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19824386.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8914.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3688754.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157653744.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171462049.00",
                    "cashAndShortTermInvestments": "848998.00",
                    "propertyPlantAndEquipmentGross": "153964990.00",
                    "propertyPlantAndEquipmentNet": "153964990.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "155093203.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4612768.00",
                    "totalLiab": "72262445.00",
                    "totalStockholderEquity": "47752894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-168692.00",
                    "commonStock": "8138.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7671128.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1566355.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71235531.00",
                    "currentDeferredRevenue": "4408229.00",
                    "netDebt": "61954442.00",
                    "shortTermDebt": "63520797.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63520797.00",
                    "otherStockholderEquity": "74053206.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13644494.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7465371.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "168692.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18637322.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8138.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4069344.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141448709.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155093203.00",
                    "cashAndShortTermInvestments": "1566355.00",
                    "propertyPlantAndEquipmentGross": "137379365.00",
                    "propertyPlantAndEquipmentNet": "137379365.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "146938951.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4110973.00",
                    "totalLiab": "65594977.00",
                    "totalStockholderEquity": "45618068.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-217218.00",
                    "commonStock": "7793.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6767221.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1020174.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64568063.00",
                    "currentDeferredRevenue": "3729222.00",
                    "netDebt": "56636415.00",
                    "shortTermDebt": "57656589.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57656589.00",
                    "otherStockholderEquity": "69905050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12667535.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7536388.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "217218.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17527554.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7793.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3819245.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134271416.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146938951.00",
                    "cashAndShortTermInvestments": "1020174.00",
                    "propertyPlantAndEquipmentGross": "130452171.00",
                    "propertyPlantAndEquipmentNet": "130452171.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "145928629.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2320159.00",
                    "totalLiab": "66592770.00",
                    "totalStockholderEquity": "43176422.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-310845.00",
                    "commonStock": "7443.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6162526.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1397755.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66592770.00",
                    "currentDeferredRevenue": "2650842.00",
                    "netDebt": "58665000.00",
                    "shortTermDebt": "60062756.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60062756.00",
                    "otherStockholderEquity": "65810799.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11291179.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7573265.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "310845.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16479294.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7443.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3321120.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134637450.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6530014.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145928629.00",
                    "cashAndShortTermInvestments": "1397755.00",
                    "propertyPlantAndEquipmentGross": "131316330.00",
                    "propertyPlantAndEquipmentNet": "131316330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "142616940.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4978362.00",
                    "totalLiab": "66298834.00",
                    "totalStockholderEquity": "39828992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8396862.00",
                    "commonStock": "7010.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5705170.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "631978.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66298834.00",
                    "currentDeferredRevenue": "4584891.00",
                    "netDebt": "56594133.00",
                    "shortTermDebt": "57226111.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57226111.00",
                    "otherStockholderEquity": "45527152.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13169131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7558791.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "675861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15450416.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7010.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900595.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129447809.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9072723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142616940.00",
                    "cashAndShortTermInvestments": "631978.00",
                    "propertyPlantAndEquipmentGross": "126547214.00",
                    "propertyPlantAndEquipmentNet": "126547214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "141525438.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3066511.00",
                    "totalLiab": "64697737.00",
                    "totalStockholderEquity": "40128589.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-821940.00",
                    "commonStock": "7010.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5405573.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "496239.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64697737.00",
                    "currentDeferredRevenue": "3892728.00",
                    "netDebt": "57025028.00",
                    "shortTermDebt": "57521267.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57521267.00",
                    "otherStockholderEquity": "59924851.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11149693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7586943.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "821940.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14397699.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7010.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3000249.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130375745.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7176470.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141525438.00",
                    "cashAndShortTermInvestments": "496239.00",
                    "propertyPlantAndEquipmentGross": "127375496.00",
                    "propertyPlantAndEquipmentNet": "127375496.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "133590789.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3390786.00",
                    "totalLiab": "55824342.00",
                    "totalStockholderEquity": "40558069.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-746076.00",
                    "commonStock": "7010.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4976093.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "641857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55824342.00",
                    "currentDeferredRevenue": "3548770.00",
                    "netDebt": "48400212.00",
                    "shortTermDebt": "49042069.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49042069.00",
                    "otherStockholderEquity": "58909141.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11263799.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7231156.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "746076.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13381989.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7010.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3180825.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122326990.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6782273.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133590789.00",
                    "cashAndShortTermInvestments": "641857.00",
                    "propertyPlantAndEquipmentGross": "119146165.00",
                    "propertyPlantAndEquipmentNet": "119146165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "145502645.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14694644.00",
                    "totalLiab": "64182357.00",
                    "totalStockholderEquity": "40828325.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-763149.00",
                    "commonStock": "4907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4705837.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1230077.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64182357.00",
                    "currentDeferredRevenue": "3162377.00",
                    "netDebt": "56604192.00",
                    "shortTermDebt": "57834269.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57834269.00",
                    "otherStockholderEquity": "45529255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22584855.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6660134.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "763149.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12411289.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4907.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3345896.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122917790.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6348088.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "145502645.00",
                    "cashAndShortTermInvestments": "1230077.00",
                    "propertyPlantAndEquipmentGross": "119571894.00",
                    "propertyPlantAndEquipmentNet": "119571894.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "134066391.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3188649.00",
                    "totalLiab": "55182961.00",
                    "totalStockholderEquity": "41315984.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7082328.00",
                    "commonStock": "4907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4218178.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "578687.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55182961.00",
                    "currentDeferredRevenue": "4551238.00",
                    "netDebt": "46764495.00",
                    "shortTermDebt": "47343182.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47343182.00",
                    "otherStockholderEquity": "45527152.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10624010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6856674.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "757451.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11464280.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4907.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3186027.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123442381.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7839779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134066391.00",
                    "cashAndShortTermInvestments": "578687.00",
                    "propertyPlantAndEquipmentGross": "120256354.00",
                    "propertyPlantAndEquipmentNet": "120256354.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "121092550.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2863060.00",
                    "totalLiab": "41355970.00",
                    "totalStockholderEquity": "41798990.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-766584.00",
                    "commonStock": "4907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3735172.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "763009.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41355970.00",
                    "currentDeferredRevenue": "3964702.00",
                    "netDebt": "33768373.00",
                    "shortTermDebt": "34531382.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34531382.00",
                    "otherStockholderEquity": "45529255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10101290.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6475221.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "766584.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10520912.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4907.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3137969.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110991260.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6824588.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121092550.00",
                    "cashAndShortTermInvestments": "763009.00",
                    "propertyPlantAndEquipmentGross": "107853291.00",
                    "propertyPlantAndEquipmentNet": "107853291.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "121515904.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5606731.00",
                    "totalLiab": "40983444.00",
                    "totalStockholderEquity": "42255071.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-906561.00",
                    "commonStock": "4907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3279091.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1116799.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40983444.00",
                    "currentDeferredRevenue": "3284879.00",
                    "netDebt": "33551656.00",
                    "shortTermDebt": "34668455.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34668455.00",
                    "otherStockholderEquity": "45529255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13147083.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6423553.00",
                    "longTermDebt": null,
                    "inventory": "3353325.00",
                    "accountsPayable": "906561.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9594231.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4907.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108368821.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6314989.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121515904.00",
                    "cashAndShortTermInvestments": "1116799.00",
                    "propertyPlantAndEquipmentGross": "108368821.00",
                    "propertyPlantAndEquipmentNet": "108368821.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "126963776.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2891300.00",
                    "totalLiab": "45616367.00",
                    "totalStockholderEquity": "42748918.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10311880.00",
                    "commonStock": "4907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2785244.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6091699.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45616367.00",
                    "currentDeferredRevenue": "7813122.00",
                    "netDebt": "28348301.00",
                    "shortTermDebt": "34440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34440000.00",
                    "otherStockholderEquity": "45529255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14656202.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5673203.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "864487.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7735355.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4907.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3013793.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112307574.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126963776.00",
                    "cashAndShortTermInvestments": "6091699.00",
                    "propertyPlantAndEquipmentGross": "109293781.00",
                    "propertyPlantAndEquipmentNet": "109293781.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1171263000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7642000.00",
                    "totalLiab": "707403000.00",
                    "totalStockholderEquity": "458090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-183586000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1036522000.00",
                    "cash": "4888000.00",
                    "cashAndEquivalents": "4888000.00",
                    "totalCurrentLiabilities": "17476000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "639037000.00",
                    "shortTermDebt": "17476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "643925000.00",
                    "otherStockholderEquity": "641625000.00",
                    "propertyPlantEquipment": "1100026000.00",
                    "totalCurrentAssets": "49977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37447000.00",
                    "longTermDebt": "643925000.00",
                    "inventory": null,
                    "accountsPayable": "45715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "391000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1121286000.00",
                    "capitalLeaseObligations": "741000.00",
                    "longTermDebtTotal": "627523000.00",
                    "nonCurrentLiabilitiesOther": "9652000.00",
                    "nonCurrentLiabilitiesTotal": "689927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "641234000.00",
                    "liabilitiesAndStockholdersEquity": "1165493000.00",
                    "cashAndShortTermInvestments": "4888000.00",
                    "propertyPlantAndEquipmentGross": "10854000.00",
                    "propertyPlantAndEquipmentNet": "10315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3108000.00",
                    "netInvestedCapital": "1102015000.00",
                    "commonStockSharesOutstanding": "51859000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1134639000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14152000.00",
                    "totalLiab": "690805000.00",
                    "totalStockholderEquity": "438153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8508000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "-205557000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1024187000.00",
                    "cash": "5224000.00",
                    "cashAndEquivalents": "5224000.00",
                    "totalCurrentLiabilities": "49153000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627133000.00",
                    "shortTermDebt": "429000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632357000.00",
                    "otherStockholderEquity": "637946000.00",
                    "propertyPlantEquipment": "1012175000.00",
                    "totalCurrentAssets": "100025000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "80649000.00",
                    "longTermDebt": "631518000.00",
                    "inventory": null,
                    "accountsPayable": "40645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1024128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034614000.00",
                    "capitalLeaseObligations": "839000.00",
                    "longTermDebtTotal": "614727000.00",
                    "nonCurrentLiabilitiesOther": "9295000.00",
                    "nonCurrentLiabilitiesTotal": "641652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "637946000.00",
                    "liabilitiesAndStockholdersEquity": "1134639000.00",
                    "cashAndShortTermInvestments": "5224000.00",
                    "propertyPlantAndEquipmentGross": "10486000.00",
                    "propertyPlantAndEquipmentNet": "10486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50872000.00",
                    "netInvestedCapital": "1069671000.00",
                    "commonStockSharesOutstanding": "51347000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1113239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26259000.00",
                    "totalLiab": "693622000.00",
                    "totalStockholderEquity": "413742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15329000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-216963000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1067647000.00",
                    "cash": "4572000.00",
                    "cashAndEquivalents": "4572000.00",
                    "totalCurrentLiabilities": "107962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "636321000.00",
                    "shortTermDebt": "63834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "640893000.00",
                    "otherStockholderEquity": "628079000.00",
                    "propertyPlantEquipment": "1002236000.00",
                    "totalCurrentAssets": "65549000.00",
                    "longTermInvestments": "31671000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2613000.00",
                    "netReceivables": "32105000.00",
                    "longTermDebt": "640172000.00",
                    "inventory": "35164001.00",
                    "accountsPayable": "28799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047690000.00",
                    "capitalLeaseObligations": "721000.00",
                    "longTermDebtTotal": "640893000.00",
                    "nonCurrentLiabilitiesOther": "8614000.00",
                    "nonCurrentLiabilitiesTotal": "585660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "628079000.00",
                    "liabilitiesAndStockholdersEquity": "1113239000.00",
                    "cashAndShortTermInvestments": "7185000.00",
                    "propertyPlantAndEquipmentGross": "10428000.00",
                    "propertyPlantAndEquipmentNet": "980819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16057000.00",
                    "netInvestedCapital": "1053914000.00",
                    "commonStockSharesOutstanding": "50813000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1102767000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-46129000.00",
                    "totalLiab": "678313000.00",
                    "totalStockholderEquity": "424454000.00",
                    "deferredLongTermLiab": "12697000.00",
                    "otherCurrentLiab": "6834000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-212366000.00",
                    "otherLiab": "8428000.00",
                    "goodWill": null,
                    "otherAssets": "948497000.00",
                    "cash": "6166000.00",
                    "cashAndEquivalents": "6166000.00",
                    "totalCurrentLiabilities": "43723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "619996000.00",
                    "shortTermDebt": "735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626897000.00",
                    "otherStockholderEquity": "837151000.00",
                    "propertyPlantEquipment": "1001401000.00",
                    "totalCurrentAssets": "46129000.00",
                    "longTermInvestments": "34826000.00",
                    "netTangibleAssets": "418448000.00",
                    "shortTermInvestments": "6065000.00",
                    "netReceivables": "26947000.00",
                    "longTermDebt": "625427000.00",
                    "inventory": "1.00",
                    "accountsPayable": "36154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6006000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-212366000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1011290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056638000.00",
                    "capitalLeaseObligations": "735000.00",
                    "longTermDebtTotal": "626162000.00",
                    "nonCurrentLiabilitiesOther": "735000.00",
                    "nonCurrentLiabilitiesTotal": "634590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624785000.00",
                    "liabilitiesAndStockholdersEquity": "1102767000.00",
                    "cashAndShortTermInvestments": "6166000.00",
                    "propertyPlantAndEquipmentGross": "10522000.00",
                    "propertyPlantAndEquipmentNet": "10522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1671000.00",
                    "netInvestedCapital": "1043875000.00",
                    "commonStockSharesOutstanding": "49950000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1102090000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-50479000.00",
                    "totalLiab": "703052000.00",
                    "totalStockholderEquity": "399038000.00",
                    "deferredLongTermLiab": "8442000.00",
                    "otherCurrentLiab": "6363000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-223973000.00",
                    "otherLiab": "9067000.00",
                    "goodWill": null,
                    "otherAssets": "968470000.00",
                    "cash": "15721000.00",
                    "cashAndEquivalents": "15721000.00",
                    "totalCurrentLiabilities": "52140000.00",
                    "currentDeferredRevenue": "-101962000.00",
                    "netDebt": "627121000.00",
                    "shortTermDebt": "101962000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744804000.00",
                    "otherStockholderEquity": "847435000.00",
                    "propertyPlantEquipment": "1006808000.00",
                    "totalCurrentAssets": "52474000.00",
                    "longTermInvestments": "34588000.00",
                    "netTangibleAssets": "392783000.00",
                    "shortTermInvestments": "34588000.00",
                    "netReceivables": "23242000.00",
                    "longTermDebt": "642842000.00",
                    "inventory": "63990000.00",
                    "accountsPayable": "45777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6255000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-223973000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1014806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049616000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "642842000.00",
                    "nonCurrentLiabilitiesOther": "8070000.00",
                    "nonCurrentLiabilitiesTotal": "650912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623462000.00",
                    "liabilitiesAndStockholdersEquity": "1102090000.00",
                    "cashAndShortTermInvestments": "15721000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "334000.00",
                    "netInvestedCapital": "1035625000.00",
                    "commonStockSharesOutstanding": "46336000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1045002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58574000.00",
                    "totalLiab": "706676000.00",
                    "totalStockholderEquity": "338326000.00",
                    "deferredLongTermLiab": "7686000.00",
                    "otherCurrentLiab": "4657000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-215809000.00",
                    "otherLiab": "7041000.00",
                    "goodWill": null,
                    "otherAssets": "893928000.00",
                    "cash": "25777000.00",
                    "cashAndEquivalents": "25777000.00",
                    "totalCurrentLiabilities": "55575000.00",
                    "currentDeferredRevenue": "-1829000.00",
                    "netDebt": "618408000.00",
                    "shortTermDebt": "1829000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "646014000.00",
                    "otherStockholderEquity": "778059000.00",
                    "propertyPlantEquipment": "942714000.00",
                    "totalCurrentAssets": "60623000.00",
                    "longTermInvestments": "33979000.00",
                    "netTangibleAssets": "332083000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23344000.00",
                    "longTermDebt": "644185000.00",
                    "inventory": "1.00",
                    "accountsPayable": "50918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6243000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-215809000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "949808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644185000.00",
                    "nonCurrentLiabilitiesOther": "6916000.00",
                    "nonCurrentLiabilitiesTotal": "651101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562250000.00",
                    "liabilitiesAndStockholdersEquity": "1045002000.00",
                    "cashAndShortTermInvestments": "25777000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5048000.00",
                    "netInvestedCapital": "976268000.00",
                    "commonStockSharesOutstanding": "42990000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1056260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-47362000.00",
                    "totalLiab": "703162000.00",
                    "totalStockholderEquity": "353098000.00",
                    "deferredLongTermLiab": "8960000.00",
                    "otherCurrentLiab": "12510000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-204049000.00",
                    "otherLiab": "6617000.00",
                    "goodWill": null,
                    "otherAssets": "11392000.00",
                    "cash": "15530000.00",
                    "cashAndEquivalents": "15530000.00",
                    "totalCurrentLiabilities": "51846000.00",
                    "currentDeferredRevenue": "-10951000.00",
                    "netDebt": "629169000.00",
                    "shortTermDebt": "10951000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "655650000.00",
                    "otherStockholderEquity": "554816000.00",
                    "propertyPlantEquipment": "963350000.00",
                    "totalCurrentAssets": "51181000.00",
                    "longTermInvestments": "34097000.00",
                    "netTangibleAssets": "345317000.00",
                    "shortTermInvestments": "59000.00",
                    "netReceivables": "23331000.00",
                    "longTermDebt": "644699000.00",
                    "inventory": "-59000.00",
                    "accountsPayable": "39336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "969654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "644699000.00",
                    "nonCurrentLiabilitiesOther": "6617000.00",
                    "nonCurrentLiabilitiesTotal": "651316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "554816000.00",
                    "liabilitiesAndStockholdersEquity": "1056260000.00",
                    "cashAndShortTermInvestments": "15530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-665000.00",
                    "netInvestedCapital": "990016000.00",
                    "commonStockSharesOutstanding": "41462000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1028872000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15645000.00",
                    "totalLiab": "669722000.00",
                    "totalStockholderEquity": "359150000.00",
                    "deferredLongTermLiab": "6698000.00",
                    "otherCurrentLiab": "11658000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "-181361000.00",
                    "otherLiab": "6130000.00",
                    "goodWill": null,
                    "otherAssets": "9718000.00",
                    "cash": "13658000.00",
                    "cashAndEquivalents": "13658000.00",
                    "totalCurrentLiabilities": "45387000.00",
                    "currentDeferredRevenue": "-618205000.00",
                    "netDebt": "604547000.00",
                    "shortTermDebt": "6130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "624335000.00",
                    "otherStockholderEquity": "527662000.00",
                    "propertyPlantEquipment": "938938000.00",
                    "totalCurrentAssets": "57000000.00",
                    "longTermInvestments": "26236000.00",
                    "netTangibleAssets": "350456000.00",
                    "shortTermInvestments": "4286000.00",
                    "netReceivables": "27697000.00",
                    "longTermDebt": "618205000.00",
                    "inventory": "-4285999.00",
                    "accountsPayable": "33729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8694000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-181361000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "945636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "971872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "618205000.00",
                    "nonCurrentLiabilitiesOther": "6130000.00",
                    "nonCurrentLiabilitiesTotal": "624335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "527662000.00",
                    "liabilitiesAndStockholdersEquity": "1028872000.00",
                    "cashAndShortTermInvestments": "13658000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "938938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11613000.00",
                    "netInvestedCapital": "968661000.00",
                    "commonStockSharesOutstanding": "40612000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1071732000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13537000.00",
                    "totalLiab": "713414000.00",
                    "totalStockholderEquity": "358318000.00",
                    "deferredLongTermLiab": "7157000.00",
                    "otherCurrentLiab": "-647602000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-176684000.00",
                    "otherLiab": "5694000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7157000.00",
                    "cash": "7817000.00",
                    "cashAndEquivalents": "5005000.00",
                    "totalCurrentLiabilities": "47461000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "651251000.00",
                    "shortTermDebt": "659068000.00",
                    "shortLongTermDebt": "659068000.00",
                    "shortLongTermDebtTotal": "659068000.00",
                    "otherStockholderEquity": "521314000.00",
                    "propertyPlantEquipment": "1018420000.00",
                    "totalCurrentAssets": "44890000.00",
                    "longTermInvestments": "4127000.00",
                    "netTangibleAssets": "347604000.00",
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "23504000.00",
                    "longTermDebt": "659068000.00",
                    "inventory": "-3035999.00",
                    "accountsPayable": "35995000.00",
                    "totalPermanentEquity": "358318000.00",
                    "noncontrollingInterestInConsolidatedEntity": "10714000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2936000.00",
                    "additionalPaidInCapital": "521314000.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-176684000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1026842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "659068000.00",
                    "nonCurrentLiabilitiesOther": "6885000.00",
                    "nonCurrentLiabilitiesTotal": "665953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "521314000.00",
                    "liabilitiesAndStockholdersEquity": "1071732000.00",
                    "cashAndShortTermInvestments": "7849000.00",
                    "propertyPlantAndEquipmentGross": "1018420000.00",
                    "propertyPlantAndEquipmentNet": "1018420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2571000.00",
                    "netInvestedCapital": "1006672000.00",
                    "commonStockSharesOutstanding": "36255000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "855209000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8083000.00",
                    "totalLiab": "587566000.00",
                    "totalStockholderEquity": "267643000.00",
                    "deferredLongTermLiab": "8083000.00",
                    "otherCurrentLiab": "6125000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141695000.00",
                    "otherLiab": "6125000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8083000.00",
                    "cash": "4168000.00",
                    "cashAndEquivalents": "4168000.00",
                    "totalCurrentLiabilities": "37421000.00",
                    "currentDeferredRevenue": "-541416000.00",
                    "netDebt": "539852000.00",
                    "shortTermDebt": "544020000.00",
                    "shortLongTermDebt": "544020000.00",
                    "shortLongTermDebtTotal": "544020000.00",
                    "otherStockholderEquity": "396494000.00",
                    "propertyPlantEquipment": "813052000.00",
                    "totalCurrentAssets": "34074000.00",
                    "longTermInvestments": "517000.00",
                    "netTangibleAssets": "255687000.00",
                    "shortTermInvestments": "517000.00",
                    "netReceivables": "19951000.00",
                    "longTermDebt": "544020000.00",
                    "inventory": "1355000.00",
                    "accountsPayable": "28692000.00",
                    "totalPermanentEquity": "267643000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11956000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "859000.00",
                    "additionalPaidInCapital": "396494000.00",
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-141695000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "544020000.00",
                    "nonCurrentLiabilitiesOther": "6125000.00",
                    "nonCurrentLiabilitiesTotal": "550145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "396494000.00",
                    "liabilitiesAndStockholdersEquity": "855209000.00",
                    "cashAndShortTermInvestments": "4685000.00",
                    "propertyPlantAndEquipmentGross": "813052000.00",
                    "propertyPlantAndEquipmentNet": "813052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28383000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "783877000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9970000.00",
                    "totalLiab": "536886000.00",
                    "totalStockholderEquity": "246991000.00",
                    "deferredLongTermLiab": "8178000.00",
                    "otherCurrentLiab": "5254000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116895000.00",
                    "otherLiab": "5254000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8299000.00",
                    "cash": "2587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31885000.00",
                    "currentDeferredRevenue": "-497167000.00",
                    "netDebt": "497160000.00",
                    "shortTermDebt": "499747000.00",
                    "shortLongTermDebt": "498572000.00",
                    "shortLongTermDebtTotal": "499747000.00",
                    "otherStockholderEquity": "359971000.00",
                    "propertyPlantEquipment": "745958000.00",
                    "totalCurrentAssets": "27949000.00",
                    "longTermInvestments": "435000.00",
                    "netTangibleAssets": "242974000.00",
                    "shortTermInvestments": "435000.00",
                    "netReceivables": "15466000.00",
                    "longTermDebt": "499747000.00",
                    "inventory": "-509000.00",
                    "accountsPayable": "24051000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4017000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-129000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-116895000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "499747000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "505001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "359971000.00",
                    "liabilitiesAndStockholdersEquity": "783877000.00",
                    "cashAndShortTermInvestments": "3022000.00",
                    "propertyPlantAndEquipmentGross": "745958000.00",
                    "propertyPlantAndEquipmentNet": "745958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25683000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "634297000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8879000.00",
                    "totalLiab": "420974000.00",
                    "totalStockholderEquity": "213323000.00",
                    "deferredLongTermLiab": "8879000.00",
                    "otherCurrentLiab": "4372000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93938000.00",
                    "otherLiab": "10999000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15186000.00",
                    "cash": "4236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22509000.00",
                    "currentDeferredRevenue": "-391838000.00",
                    "netDebt": "389857000.00",
                    "shortTermDebt": "394093000.00",
                    "shortLongTermDebt": "395109000.00",
                    "shortLongTermDebtTotal": "394093000.00",
                    "otherStockholderEquity": "304078000.00",
                    "propertyPlantEquipment": "602068000.00",
                    "totalCurrentAssets": "23350000.00",
                    "longTermInvestments": "973000.00",
                    "netTangibleAssets": "210072000.00",
                    "shortTermInvestments": "973000.00",
                    "netReceivables": "11834000.00",
                    "longTermDebt": "394093000.00",
                    "inventory": "-2572000.00",
                    "accountsPayable": "15882000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3251000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-93938000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "394093000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "304078000.00",
                    "liabilitiesAndStockholdersEquity": "634297000.00",
                    "cashAndShortTermInvestments": "5209000.00",
                    "propertyPlantAndEquipmentGross": "602068000.00",
                    "propertyPlantAndEquipmentNet": "602068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22793000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "507974000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4179000.00",
                    "totalLiab": "287059000.00",
                    "totalStockholderEquity": "215818000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6418000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75721000.00",
                    "otherLiab": "10009000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10411000.00",
                    "cash": "6491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19191000.00",
                    "currentDeferredRevenue": "-261450000.00",
                    "netDebt": "257786000.00",
                    "shortTermDebt": "264277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264277000.00",
                    "otherStockholderEquity": "291571000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "21481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "877000.00",
                    "netReceivables": "9768000.00",
                    "longTermDebt": "261778000.00",
                    "inventory": "-4138000.00",
                    "accountsPayable": "12500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "507974000.00",
                    "cashAndShortTermInvestments": "7368000.00",
                    "propertyPlantAndEquipmentGross": "480266000.00",
                    "propertyPlantAndEquipmentNet": "480266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18273000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "385371000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8916000.00",
                    "totalLiab": "212484000.00",
                    "totalStockholderEquity": "166031000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5028000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57830000.00",
                    "otherLiab": "8052000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13076000.00",
                    "cash": "6544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18852000.00",
                    "currentDeferredRevenue": "-188604000.00",
                    "netDebt": "184064000.00",
                    "shortTermDebt": "190608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190608000.00",
                    "otherStockholderEquity": "224237000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "25462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1403000.00",
                    "netReceivables": "7947000.00",
                    "longTermDebt": "109212000.00",
                    "inventory": "4756000.00",
                    "accountsPayable": "13824000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-392000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "359909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385371000.00",
                    "cashAndShortTermInvestments": "7947000.00",
                    "propertyPlantAndEquipmentGross": "355749000.00",
                    "propertyPlantAndEquipmentNet": "355749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13613000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "273493000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3755000.00",
                    "totalLiab": "142786000.00",
                    "totalStockholderEquity": "130707000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3647000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41060000.00",
                    "otherLiab": "5879000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9726000.00",
                    "cash": "5695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "122195000.00",
                    "shortTermDebt": "127890000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127890000.00",
                    "otherStockholderEquity": "158127000.00",
                    "propertyPlantEquipment": "246888000.00",
                    "totalCurrentAssets": "26605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "115958000.00",
                    "shortTermInvestments": "10127000.00",
                    "netReceivables": "6053000.00",
                    "longTermDebt": "127890000.00",
                    "inventory": "975000.00",
                    "accountsPayable": "9017000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14749000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1119000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41060000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "127890000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158127000.00",
                    "liabilitiesAndStockholdersEquity": "273493000.00",
                    "cashAndShortTermInvestments": "15822000.00",
                    "propertyPlantAndEquipmentGross": "246888000.00",
                    "propertyPlantAndEquipmentNet": "246888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9042000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "196445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "747000.00",
                    "totalLiab": "112162000.00",
                    "totalStockholderEquity": "62708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2133000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30654000.00",
                    "otherLiab": "3929000.00",
                    "goodWill": null,
                    "otherAssets": "8730000.00",
                    "cash": "17591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83350000.00",
                    "shortTermDebt": "100941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100941000.00",
                    "otherStockholderEquity": "93357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4726000.00",
                    "longTermDebt": "98482000.00",
                    "inventory": null,
                    "accountsPayable": "7292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196445000.00",
                    "cashAndShortTermInvestments": "17591000.00",
                    "propertyPlantAndEquipmentGross": "165398000.00",
                    "propertyPlantAndEquipmentNet": "165398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "182000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "685000.00",
                    "totalLiab": "115141000.00",
                    "totalStockholderEquity": "43590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26372000.00",
                    "otherLiab": "3405000.00",
                    "goodWill": null,
                    "otherAssets": "12813000.00",
                    "cash": "6275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115141000.00",
                    "currentDeferredRevenue": "1630000.00",
                    "netDebt": "95507000.00",
                    "shortTermDebt": "101782000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101782000.00",
                    "otherStockholderEquity": "69952000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8155000.00",
                    "netReceivables": "4514000.00",
                    "longTermDebt": "99432000.00",
                    "inventory": "685000.00",
                    "accountsPayable": "9954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182000000.00",
                    "cashAndShortTermInvestments": "14430000.00",
                    "propertyPlantAndEquipmentGross": "158398000.00",
                    "propertyPlantAndEquipmentNet": "158398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5593016.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "177945000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5153000.00",
                    "totalLiab": "110773000.00",
                    "totalStockholderEquity": "45891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9051000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23307000.00",
                    "otherLiab": "1629000.00",
                    "goodWill": null,
                    "otherAssets": "9229000.00",
                    "cash": "12989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110773000.00",
                    "currentDeferredRevenue": "1719000.00",
                    "netDebt": "87014000.00",
                    "shortTermDebt": "100003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100003000.00",
                    "otherStockholderEquity": "69188000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4076000.00",
                    "netReceivables": "4880000.00",
                    "longTermDebt": "100003000.00",
                    "inventory": null,
                    "accountsPayable": "7422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177945000.00",
                    "cashAndShortTermInvestments": "17065000.00",
                    "propertyPlantAndEquipmentGross": "150847000.00",
                    "propertyPlantAndEquipmentNet": "150847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "175144000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "486000.00",
                    "totalLiab": "94262000.00",
                    "totalStockholderEquity": "52843000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "87430000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19210000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "10811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94262000.00",
                    "currentDeferredRevenue": "2403000.00",
                    "netDebt": "72650000.00",
                    "shortTermDebt": "83461000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "83461000.00",
                    "otherStockholderEquity": "72273000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "16908000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5611000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "6560000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-230000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175144000.00",
                    "cashAndShortTermInvestments": "10811000.00",
                    "propertyPlantAndEquipmentGross": "154392000.00",
                    "propertyPlantAndEquipmentNet": "154392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5687031.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "167087000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382000.00",
                    "totalLiab": "76464000.00",
                    "totalStockholderEquity": "58914000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-6246000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13108000.00",
                    "otherLiab": "0.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "8298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76464000.00",
                    "currentDeferredRevenue": "7798000.00",
                    "netDebt": "58065000.00",
                    "shortTermDebt": "66363000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "66363000.00",
                    "otherStockholderEquity": "72012000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "14046000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5366000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "6246000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24259000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167087000.00",
                    "cashAndShortTermInvestments": "8298000.00",
                    "propertyPlantAndEquipmentGross": "149599000.00",
                    "propertyPlantAndEquipmentNet": "149599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "171462049.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "877663.00",
                    "totalLiab": "83462451.00",
                    "totalStockholderEquity": "53727524.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9059002.00",
                    "commonStock": "8914.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8841467.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "848998.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82435537.00",
                    "currentDeferredRevenue": "5588586.00",
                    "netDebt": "72176537.00",
                    "shortTermDebt": "73025535.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73025535.00",
                    "otherStockholderEquity": "62560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13808305.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4430000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19824386.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8914.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3688754.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157653744.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1026914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171462049.00",
                    "cashAndShortTermInvestments": "848998.00",
                    "propertyPlantAndEquipmentGross": "153964990.00",
                    "propertyPlantAndEquipmentNet": "153964990.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "142616940.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4978362.00",
                    "totalLiab": "66298834.00",
                    "totalStockholderEquity": "39828992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8396862.00",
                    "commonStock": "7010.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5705170.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "631978.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66298834.00",
                    "currentDeferredRevenue": "4584891.00",
                    "netDebt": "56594133.00",
                    "shortTermDebt": "57226111.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57226111.00",
                    "otherStockholderEquity": "45527152.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13169131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7558791.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "675861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15450416.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7010.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900595.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129447809.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9072723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142616940.00",
                    "cashAndShortTermInvestments": "631978.00",
                    "propertyPlantAndEquipmentGross": "126547214.00",
                    "propertyPlantAndEquipmentNet": "126547214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "134066391.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3188649.00",
                    "totalLiab": "55182961.00",
                    "totalStockholderEquity": "41315984.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7082328.00",
                    "commonStock": "4907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4218178.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "578687.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55182961.00",
                    "currentDeferredRevenue": "4551238.00",
                    "netDebt": "46764495.00",
                    "shortTermDebt": "47343182.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47343182.00",
                    "otherStockholderEquity": "45527152.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10624010.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6856674.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "757451.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11464280.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4907.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3186027.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123442381.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7839779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134066391.00",
                    "cashAndShortTermInvestments": "578687.00",
                    "propertyPlantAndEquipmentGross": "120256354.00",
                    "propertyPlantAndEquipmentNet": "120256354.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "126963776.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2891300.00",
                    "totalLiab": "45616367.00",
                    "totalStockholderEquity": "42748918.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10311880.00",
                    "commonStock": "4907.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2785244.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6091699.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45616367.00",
                    "currentDeferredRevenue": "7813122.00",
                    "netDebt": "28348301.00",
                    "shortTermDebt": "34440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34440000.00",
                    "otherStockholderEquity": "45529255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14656202.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5673203.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "864487.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7735355.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4907.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3013793.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112307574.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126963776.00",
                    "cashAndShortTermInvestments": "6091699.00",
                    "propertyPlantAndEquipmentGross": "109293781.00",
                    "propertyPlantAndEquipmentNet": "109293781.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6440000.00",
                    "netBorrowings": "10848000.00",
                    "totalCashFromFinancingActivities": "1534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4193000.00",
                    "changeInCash": "-1344000.00",
                    "beginPeriodCashFlow": "7360000.00",
                    "endPeriodCashFlow": "6016000.00",
                    "totalCashFromOperatingActivities": "3562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10000000.00",
                    "otherCashflowsFromInvestingActivities": "-6440000.00",
                    "dividendsPaid": "7288000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-478000.00",
                    "salePurchaseOfStock": "-1936000.00",
                    "otherCashflowsFromFinancingActivities": "-99000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16556000.00",
                    "stockBasedCompensation": "1123000.00",
                    "otherNonCashItems": "4802000.00",
                    "freeCashFlow": "3562000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5629000.00",
                    "netBorrowings": "-14310000.00",
                    "totalCashFromFinancingActivities": "-20983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23125000.00",
                    "changeInCash": "512000.00",
                    "beginPeriodCashFlow": "6848000.00",
                    "endPeriodCashFlow": "7360000.00",
                    "totalCashFromOperatingActivities": "15866000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9764000.00",
                    "otherCashflowsFromInvestingActivities": "-27725000.00",
                    "dividendsPaid": "6858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3299000.00",
                    "salePurchaseOfStock": "-2268000.00",
                    "otherCashflowsFromFinancingActivities": "185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1963000.00",
                    "stockBasedCompensation": "2032000.00",
                    "otherNonCashItems": "-17092000.00",
                    "freeCashFlow": "15866000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "23370000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23370000.00",
                    "netBorrowings": "-25218000.00",
                    "totalCashFromFinancingActivities": "-39836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18565000.00",
                    "changeInCash": "1524000.00",
                    "beginPeriodCashFlow": "5324000.00",
                    "endPeriodCashFlow": "6848000.00",
                    "totalCashFromOperatingActivities": "17990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8357000.00",
                    "otherCashflowsFromInvestingActivities": "23370000.00",
                    "dividendsPaid": "6858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1705000.00",
                    "salePurchaseOfStock": "-758000.00",
                    "otherCashflowsFromFinancingActivities": "-7002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2616000.00",
                    "stockBasedCompensation": "1326000.00",
                    "otherNonCashItems": "-12874000.00",
                    "freeCashFlow": "17990000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-46382000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46382000.00",
                    "netBorrowings": "28988000.00",
                    "totalCashFromFinancingActivities": "22056000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5118000.00",
                    "changeInCash": "-10490000.00",
                    "beginPeriodCashFlow": "15814000.00",
                    "endPeriodCashFlow": "5324000.00",
                    "totalCashFromOperatingActivities": "13836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8543000.00",
                    "otherCashflowsFromInvestingActivities": "-46382000.00",
                    "dividendsPaid": "6845000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1018000.00",
                    "salePurchaseOfStock": "-758000.00",
                    "otherCashflowsFromFinancingActivities": "-87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2065000.00",
                    "stockBasedCompensation": "980000.00",
                    "otherNonCashItems": "1260000.00",
                    "freeCashFlow": "13836000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-3914000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3914000.00",
                    "netBorrowings": "9719000.00",
                    "totalCashFromFinancingActivities": "1277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3748000.00",
                    "changeInCash": "444000.00",
                    "beginPeriodCashFlow": "15370000.00",
                    "endPeriodCashFlow": "15814000.00",
                    "totalCashFromOperatingActivities": "3081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9358000.00",
                    "otherCashflowsFromInvestingActivities": "-3914000.00",
                    "dividendsPaid": "6845000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-136000.00",
                    "salePurchaseOfStock": "-1510000.00",
                    "otherCashflowsFromFinancingActivities": "-87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14817000.00",
                    "stockBasedCompensation": "981000.00",
                    "otherNonCashItems": "3811000.00",
                    "freeCashFlow": "3081000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "3167000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3167000.00",
                    "netBorrowings": "-2074000.00",
                    "totalCashFromFinancingActivities": "-8402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17560000.00",
                    "changeInCash": "12836000.00",
                    "beginPeriodCashFlow": "2534000.00",
                    "endPeriodCashFlow": "15370000.00",
                    "totalCashFromOperatingActivities": "18071000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8674000.00",
                    "otherCashflowsFromInvestingActivities": "3167000.00",
                    "dividendsPaid": "6247000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1435000.00",
                    "salePurchaseOfStock": "4979000.00",
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1881000.00",
                    "stockBasedCompensation": "1774000.00",
                    "otherNonCashItems": "-11818000.00",
                    "freeCashFlow": "18071000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "13845000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13845000.00",
                    "netBorrowings": "-32181000.00",
                    "totalCashFromFinancingActivities": "-30916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7723000.00",
                    "changeInCash": "-697000.00",
                    "beginPeriodCashFlow": "3231000.00",
                    "endPeriodCashFlow": "2534000.00",
                    "totalCashFromOperatingActivities": "16374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8943000.00",
                    "otherCashflowsFromInvestingActivities": "13845000.00",
                    "dividendsPaid": "6194000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1988000.00",
                    "salePurchaseOfStock": "4979000.00",
                    "otherCashflowsFromFinancingActivities": "-161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1544000.00",
                    "stockBasedCompensation": "1181000.00",
                    "otherNonCashItems": "-3017000.00",
                    "freeCashFlow": "16374000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-28439000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2626000.00",
                    "changeInCash": "-2984000.00",
                    "beginPeriodCashFlow": "6215000.00",
                    "endPeriodCashFlow": "3231000.00",
                    "totalCashFromOperatingActivities": "12258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8542000.00",
                    "otherCashflowsFromInvestingActivities": "-28439000.00",
                    "dividendsPaid": "6162000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40000.00",
                    "salePurchaseOfStock": "-1199000.00",
                    "otherCashflowsFromFinancingActivities": "-869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-992000.00",
                    "stockBasedCompensation": "763000.00",
                    "otherNonCashItems": "1319000.00",
                    "freeCashFlow": "12258000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-4584000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4584000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9464000.00",
                    "changeInCash": "1575000.00",
                    "beginPeriodCashFlow": "4640000.00",
                    "endPeriodCashFlow": "6215000.00",
                    "totalCashFromOperatingActivities": "11524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8822000.00",
                    "otherCashflowsFromInvestingActivities": "-4584000.00",
                    "dividendsPaid": "5969000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1063000.00",
                    "salePurchaseOfStock": "-1442000.00",
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1991000.00",
                    "stockBasedCompensation": "861000.00",
                    "otherNonCashItems": "265000.00",
                    "freeCashFlow": "11524000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-11540000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1541000.00",
                    "changeInCash": "15170000.00",
                    "beginPeriodCashFlow": "13618000.00",
                    "endPeriodCashFlow": "28788000.00",
                    "totalCashFromOperatingActivities": "11716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8428000.00",
                    "otherCashflowsFromInvestingActivities": "-13633000.00",
                    "dividendsPaid": "5930000.00",
                    "changeToInventory": "-3564000.00",
                    "changeToAccountReceivables": "-1622000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1983000.00",
                    "stockBasedCompensation": "1242000.00",
                    "otherNonCashItems": "20842000.00",
                    "freeCashFlow": "11716000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "9451000.00",
                    "changeToLiabilities": "4575000.00",
                    "totalCashflowsFromInvestingActivities": "-24775000.00",
                    "netBorrowings": "-17323000.00",
                    "totalCashFromFinancingActivities": "-23570000.00",
                    "changeToOperatingActivities": "-1406000.00",
                    "netIncome": "2521000.00",
                    "changeInCash": "24000.00",
                    "beginPeriodCashFlow": "3049000.00",
                    "endPeriodCashFlow": "3073000.00",
                    "totalCashFromOperatingActivities": "14143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24559000.00",
                    "otherCashflowsFromInvestingActivities": "13447000.00",
                    "dividendsPaid": "5928000.00",
                    "changeToInventory": "950000.00",
                    "changeToAccountReceivables": "-2345000.00",
                    "salePurchaseOfStock": "-236000.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": "2279000.00",
                    "capitalExpenditures": "38222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "755000.00",
                    "stockBasedCompensation": "1005000.00",
                    "otherNonCashItems": "-15936000.00",
                    "freeCashFlow": "14143000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-30697000.00",
                    "changeToLiabilities": "2272000.00",
                    "totalCashflowsFromInvestingActivities": "-30697000.00",
                    "netBorrowings": "19567000.00",
                    "totalCashFromFinancingActivities": "13278000.00",
                    "changeToOperatingActivities": "-1406000.00",
                    "netIncome": "11465000.00",
                    "changeInCash": "-623000.00",
                    "beginPeriodCashFlow": "3672000.00",
                    "endPeriodCashFlow": "3049000.00",
                    "totalCashFromOperatingActivities": "16796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7824000.00",
                    "otherCashflowsFromInvestingActivities": "13447000.00",
                    "dividendsPaid": "5913000.00",
                    "changeToInventory": "2614000.00",
                    "changeToAccountReceivables": "-368000.00",
                    "salePurchaseOfStock": "-289000.00",
                    "otherCashflowsFromFinancingActivities": "38128000.00",
                    "changeToNetincome": "-7615000.00",
                    "capitalExpenditures": "30697000",
                    "changeReceivables": "-401000.00",
                    "cashFlowsOtherOperating": "2442000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-623000.00",
                    "changeInWorkingCapital": "4291000.00",
                    "stockBasedCompensation": "725000.00",
                    "otherNonCashItems": "16479000.00",
                    "freeCashFlow": "16796000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-3529000.00",
                    "changeToLiabilities": "-7842000.00",
                    "totalCashflowsFromInvestingActivities": "-3529000.00",
                    "netBorrowings": "1929000.00",
                    "totalCashFromFinancingActivities": "-4069000.00",
                    "changeToOperatingActivities": "1074000.00",
                    "netIncome": "3901000.00",
                    "changeInCash": "-2683000.00",
                    "beginPeriodCashFlow": "6355000.00",
                    "endPeriodCashFlow": "3672000.00",
                    "totalCashFromOperatingActivities": "4915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7875000.00",
                    "otherCashflowsFromInvestingActivities": "13447000.00",
                    "dividendsPaid": "5913000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1646000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9417000.00",
                    "changeToNetincome": "1303000.00",
                    "capitalExpenditures": "3529000",
                    "changeReceivables": "-1672000.00",
                    "cashFlowsOtherOperating": "1102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2683000.00",
                    "changeInWorkingCapital": "-8441000.00",
                    "stockBasedCompensation": "755000.00",
                    "otherNonCashItems": "825000.00",
                    "freeCashFlow": "4915000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "3404000.00",
                    "changeToLiabilities": "-7407000.00",
                    "totalCashflowsFromInvestingActivities": "-6714000.00",
                    "netBorrowings": "-11251000.00",
                    "totalCashFromFinancingActivities": "-17588000.00",
                    "changeToOperatingActivities": "5692000.00",
                    "netIncome": "20230000.00",
                    "changeInCash": "-3212000.00",
                    "beginPeriodCashFlow": "9567000.00",
                    "endPeriodCashFlow": "6355000.00",
                    "totalCashFromOperatingActivities": "10972000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8046000.00",
                    "otherCashflowsFromInvestingActivities": "33723000.00",
                    "dividendsPaid": "5909000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-928000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "94000.00",
                    "changeToNetincome": "-14892000.00",
                    "capitalExpenditures": "40437000",
                    "changeReceivables": "-972000.00",
                    "cashFlowsOtherOperating": "-9879000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3212000.00",
                    "changeInWorkingCapital": "-4262000.00",
                    "stockBasedCompensation": "1272000.00",
                    "otherNonCashItems": "-14314000.00",
                    "freeCashFlow": "10972000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2922000.00",
                    "changeToLiabilities": "13021000.00",
                    "totalCashflowsFromInvestingActivities": "-2922000.00",
                    "netBorrowings": "-5067000.00",
                    "totalCashFromFinancingActivities": "-11305000.00",
                    "changeToOperatingActivities": "-8550000.00",
                    "netIncome": "3975000.00",
                    "changeInCash": "919000.00",
                    "beginPeriodCashFlow": "8648000.00",
                    "endPeriodCashFlow": "9567000.00",
                    "totalCashFromOperatingActivities": "15146000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7889000.00",
                    "otherCashflowsFromInvestingActivities": "-2922000.00",
                    "dividendsPaid": "5901000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2519000.00",
                    "salePurchaseOfStock": "-249000.00",
                    "otherCashflowsFromFinancingActivities": "-4232000.00",
                    "changeToNetincome": "1179000.00",
                    "capitalExpenditures": "2922000",
                    "changeReceivables": "-2519000.00",
                    "cashFlowsOtherOperating": "-8675000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "919000.00",
                    "changeInWorkingCapital": "425000.00",
                    "stockBasedCompensation": "869000.00",
                    "otherNonCashItems": "1988000.00",
                    "freeCashFlow": "15146000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-3837000.00",
                    "changeToLiabilities": "527000.00",
                    "totalCashflowsFromInvestingActivities": "-3837000.00",
                    "netBorrowings": "-5919000.00",
                    "totalCashFromFinancingActivities": "-12169000.00",
                    "changeToOperatingActivities": "-1066000.00",
                    "netIncome": "4406000.00",
                    "changeInCash": "-2608000.00",
                    "beginPeriodCashFlow": "11256000.00",
                    "endPeriodCashFlow": "8648000.00",
                    "totalCashFromOperatingActivities": "13398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7861000.00",
                    "otherCashflowsFromInvestingActivities": "-3837000.00",
                    "dividendsPaid": "5880000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "707000.00",
                    "salePurchaseOfStock": "-278000.00",
                    "otherCashflowsFromFinancingActivities": "-92000.00",
                    "changeToNetincome": "757000.00",
                    "capitalExpenditures": "3837000",
                    "changeReceivables": "707000.00",
                    "cashFlowsOtherOperating": "10581000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2608000.00",
                    "changeInWorkingCapital": "1570000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "-1222000.00",
                    "freeCashFlow": "13398000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-3359000.00",
                    "changeToLiabilities": "-8571000.00",
                    "totalCashflowsFromInvestingActivities": "-3359000.00",
                    "netBorrowings": "-863000.00",
                    "totalCashFromFinancingActivities": "-6214000.00",
                    "changeToOperatingActivities": "-1066000.00",
                    "netIncome": "7189000.00",
                    "changeInCash": "-4658000.00",
                    "beginPeriodCashFlow": "15914000.00",
                    "endPeriodCashFlow": "11256000.00",
                    "totalCashFromOperatingActivities": "4915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7911000.00",
                    "otherCashflowsFromInvestingActivities": "-3359000.00",
                    "dividendsPaid": "5268000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2077000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": "-1026000.00",
                    "capitalExpenditures": "3359000",
                    "changeReceivables": "-2077000.00",
                    "cashFlowsOtherOperating": "1215000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4658000.00",
                    "changeInWorkingCapital": "-9153000.00",
                    "stockBasedCompensation": "-1413000.00",
                    "otherNonCashItems": "381000.00",
                    "freeCashFlow": "4915000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-29975000.00",
                    "changeToLiabilities": "4235000.00",
                    "totalCashflowsFromInvestingActivities": "-29975000.00",
                    "netBorrowings": "24142000.00",
                    "totalCashFromFinancingActivities": "21421000.00",
                    "changeToOperatingActivities": "-380000.00",
                    "netIncome": "2648000.00",
                    "changeInCash": "4950000.00",
                    "beginPeriodCashFlow": "10964000.00",
                    "endPeriodCashFlow": "15914000.00",
                    "totalCashFromOperatingActivities": "13504000.00",
                    "issuanceOfCapitalStock": "2646000.00",
                    "depreciation": "7492000.00",
                    "otherCashflowsFromInvestingActivities": "-29975000.00",
                    "dividendsPaid": "5257000.00",
                    "changeToInventory": "1038000.00",
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": "1118000.00",
                    "capitalExpenditures": "91230000",
                    "changeReceivables": "-10000.00",
                    "cashFlowsOtherOperating": "-1027000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4950000.00",
                    "changeInWorkingCapital": "4573000.00",
                    "stockBasedCompensation": "1847000.00",
                    "otherNonCashItems": "-3056000.00",
                    "freeCashFlow": "13504000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "investments": "-55923000.00",
                    "changeToLiabilities": "5228000.00",
                    "totalCashflowsFromInvestingActivities": "-55923000.00",
                    "netBorrowings": "4156000.00",
                    "totalCashFromFinancingActivities": "26788000.00",
                    "changeToOperatingActivities": "1087000.00",
                    "netIncome": "2946000.00",
                    "changeInCash": "-11521000.00",
                    "beginPeriodCashFlow": "22485000.00",
                    "endPeriodCashFlow": "10964000.00",
                    "totalCashFromOperatingActivities": "17614000.00",
                    "issuanceOfCapitalStock": "27964000.00",
                    "depreciation": "7340000.00",
                    "otherCashflowsFromInvestingActivities": "-55923000.00",
                    "dividendsPaid": "4981000.00",
                    "changeToInventory": "1797000.00",
                    "changeToAccountReceivables": "-477000.00",
                    "salePurchaseOfStock": "-250000.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": "1263000.00",
                    "capitalExpenditures": "59422000",
                    "changeReceivables": "-477000.00",
                    "cashFlowsOtherOperating": "920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11521000.00",
                    "changeInWorkingCapital": "6517000.00",
                    "stockBasedCompensation": "1491000.00",
                    "otherNonCashItems": "-680000.00",
                    "freeCashFlow": "17614000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1971000.00",
                    "changeToLiabilities": "1088000.00",
                    "totalCashflowsFromInvestingActivities": "-138000.00",
                    "netBorrowings": "-840000.00",
                    "totalCashFromFinancingActivities": "-10289000.00",
                    "changeToOperatingActivities": "1087000.00",
                    "netIncome": "3385000.00",
                    "changeInCash": "-441000.00",
                    "beginPeriodCashFlow": "22926000.00",
                    "endPeriodCashFlow": "22485000.00",
                    "totalCashFromOperatingActivities": "9986000.00",
                    "issuanceOfCapitalStock": "25371000.00",
                    "depreciation": "7105000.00",
                    "otherCashflowsFromInvestingActivities": "-138000.00",
                    "dividendsPaid": "4602000.00",
                    "changeToInventory": "249000.00",
                    "changeToAccountReceivables": "1904000.00",
                    "salePurchaseOfStock": "-104000.00",
                    "otherCashflowsFromFinancingActivities": "-114000.00",
                    "changeToNetincome": "1096000.00",
                    "capitalExpenditures": "3499000",
                    "changeReceivables": "1904000.00",
                    "cashFlowsOtherOperating": "-4866000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2274000.00",
                    "changeInWorkingCapital": "-677000.00",
                    "stockBasedCompensation": "1177000.00",
                    "otherNonCashItems": "-1004000.00",
                    "freeCashFlow": "9986000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1528000.00",
                    "changeToLiabilities": "-7499000.00",
                    "totalCashflowsFromInvestingActivities": "-1528000.00",
                    "netBorrowings": "-719000.00",
                    "totalCashFromFinancingActivities": "-5605000.00",
                    "changeToOperatingActivities": "2297000.00",
                    "netIncome": "1441000.00",
                    "changeInCash": "-3030000.00",
                    "beginPeriodCashFlow": "25956000.00",
                    "endPeriodCashFlow": "22926000.00",
                    "totalCashFromOperatingActivities": "4103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7013000.00",
                    "otherCashflowsFromInvestingActivities": "-1528000.00",
                    "dividendsPaid": "4480000.00",
                    "changeToInventory": "393000.00",
                    "changeToAccountReceivables": "-1225000.00",
                    "salePurchaseOfStock": "-324000.00",
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": "1926000.00",
                    "capitalExpenditures": "5808000",
                    "changeReceivables": "-1225000.00",
                    "cashFlowsOtherOperating": "2173000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3030000.00",
                    "changeInWorkingCapital": "-5618000.00",
                    "stockBasedCompensation": "1398000.00",
                    "otherNonCashItems": "-131000.00",
                    "freeCashFlow": "4103000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-1554000.00",
                    "changeToLiabilities": "1667000.00",
                    "totalCashflowsFromInvestingActivities": "-1554000.00",
                    "netBorrowings": "-650000.00",
                    "totalCashFromFinancingActivities": "-25164000.00",
                    "changeToOperatingActivities": "-1362000.00",
                    "netIncome": "3171000.00",
                    "changeInCash": "-13162000.00",
                    "beginPeriodCashFlow": "39118000.00",
                    "endPeriodCashFlow": "25956000.00",
                    "totalCashFromOperatingActivities": "13556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7191000.00",
                    "otherCashflowsFromInvestingActivities": "-1554000.00",
                    "dividendsPaid": "4432000.00",
                    "changeToInventory": "358000.00",
                    "changeToAccountReceivables": "68000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": "1029000.00",
                    "capitalExpenditures": "5808000",
                    "changeReceivables": "1035000.00",
                    "cashFlowsOtherOperating": "-811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13162000.00",
                    "changeInWorkingCapital": "1021000.00",
                    "stockBasedCompensation": "2083000.00",
                    "otherNonCashItems": "274000.00",
                    "freeCashFlow": "13556000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "922000.00",
                    "changeToLiabilities": "6114000.00",
                    "totalCashflowsFromInvestingActivities": "-1833000.00",
                    "netBorrowings": "-9911000.00",
                    "totalCashFromFinancingActivities": "-14428000.00",
                    "changeToOperatingActivities": "-367000.00",
                    "netIncome": "914000.00",
                    "changeInCash": "-961000.00",
                    "beginPeriodCashFlow": "40079000.00",
                    "endPeriodCashFlow": "39118000.00",
                    "totalCashFromOperatingActivities": "15300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7171000.00",
                    "otherCashflowsFromInvestingActivities": "-1833000.00",
                    "dividendsPaid": "4430000.00",
                    "changeToInventory": "823000.00",
                    "changeToAccountReceivables": "-1129000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": "2889000.00",
                    "capitalExpenditures": "2755000",
                    "changeReceivables": "-1362000.00",
                    "cashFlowsOtherOperating": "-703000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-961000.00",
                    "changeInWorkingCapital": "4245000.00",
                    "stockBasedCompensation": "1592000.00",
                    "otherNonCashItems": "277000.00",
                    "freeCashFlow": "15300000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1460000.00",
                    "changeToLiabilities": "-9326000.00",
                    "totalCashflowsFromInvestingActivities": "-1460000.00",
                    "netBorrowings": "908000.00",
                    "totalCashFromFinancingActivities": "-4047000.00",
                    "changeToOperatingActivities": "11138000.00",
                    "netIncome": "419000.00",
                    "changeInCash": "3200000.00",
                    "beginPeriodCashFlow": "36879000.00",
                    "endPeriodCashFlow": "40079000.00",
                    "totalCashFromOperatingActivities": "8707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6970000.00",
                    "otherCashflowsFromInvestingActivities": "-1460000.00",
                    "dividendsPaid": "4413000.00",
                    "changeToInventory": "11623000.00",
                    "changeToAccountReceivables": "-4281000.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "-102000.00",
                    "changeToNetincome": "4125000.00",
                    "capitalExpenditures": "1460000",
                    "changeReceivables": "-4281000.00",
                    "cashFlowsOtherOperating": "10520000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3200000.00",
                    "changeInWorkingCapital": "-2685000.00",
                    "stockBasedCompensation": "1140000.00",
                    "otherNonCashItems": "2863000.00",
                    "freeCashFlow": "8707000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-1593000.00",
                    "changeToLiabilities": "3881000.00",
                    "totalCashflowsFromInvestingActivities": "-1593000.00",
                    "netBorrowings": "-777000.00",
                    "totalCashFromFinancingActivities": "17616000.00",
                    "changeToOperatingActivities": "-8226000.00",
                    "netIncome": "1647000.00",
                    "changeInCash": "21236000.00",
                    "beginPeriodCashFlow": "15643000.00",
                    "endPeriodCashFlow": "36879000.00",
                    "totalCashFromOperatingActivities": "5213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6971000.00",
                    "otherCashflowsFromInvestingActivities": "-1593000.00",
                    "dividendsPaid": "11928000.00",
                    "changeToInventory": "-10290000.00",
                    "changeToAccountReceivables": "-886000.00",
                    "salePurchaseOfStock": "-1630000.00",
                    "otherCashflowsFromFinancingActivities": "-290000.00",
                    "changeToNetincome": "2299000.00",
                    "capitalExpenditures": "1593000",
                    "changeReceivables": "-1305000.00",
                    "cashFlowsOtherOperating": "-8562000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21236000.00",
                    "changeInWorkingCapital": "-5794000.00",
                    "stockBasedCompensation": "1248000.00",
                    "otherNonCashItems": "282000.00",
                    "freeCashFlow": "5213000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-32540000.00",
                    "changeToLiabilities": "403000.00",
                    "totalCashflowsFromInvestingActivities": "-32540000.00",
                    "netBorrowings": "22907000.00",
                    "totalCashFromFinancingActivities": "24766000.00",
                    "changeToOperatingActivities": "7160000.00",
                    "netIncome": "16243000.00",
                    "changeInCash": "9998000.00",
                    "beginPeriodCashFlow": "5645000.00",
                    "endPeriodCashFlow": "15643000.00",
                    "totalCashFromOperatingActivities": "17772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6875000.00",
                    "otherCashflowsFromInvestingActivities": "-32540000.00",
                    "dividendsPaid": "11580000.00",
                    "changeToInventory": "2988000.00",
                    "changeToAccountReceivables": "-1236000.00",
                    "salePurchaseOfStock": "23500000.00",
                    "otherCashflowsFromFinancingActivities": "741000.00",
                    "changeToNetincome": "-10794000.00",
                    "capitalExpenditures": "38094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "308000.00",
                    "stockBasedCompensation": "1935000.00",
                    "otherNonCashItems": "281000.00",
                    "freeCashFlow": "17772000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "-3024000.00",
                    "changeToLiabilities": "4725000.00",
                    "totalCashflowsFromInvestingActivities": "-3024000.00",
                    "netBorrowings": "-651000.00",
                    "totalCashFromFinancingActivities": "-7515000.00",
                    "changeToOperatingActivities": "-3386000.00",
                    "netIncome": "1849000.00",
                    "changeInCash": "121000.00",
                    "beginPeriodCashFlow": "5524000.00",
                    "endPeriodCashFlow": "5645000.00",
                    "totalCashFromOperatingActivities": "10660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6789000.00",
                    "otherCashflowsFromInvestingActivities": "-3024000.00",
                    "dividendsPaid": "11430000.00",
                    "changeToInventory": "-1104000.00",
                    "changeToAccountReceivables": "-794000.00",
                    "salePurchaseOfStock": "4830000.00",
                    "otherCashflowsFromFinancingActivities": "-264000.00",
                    "changeToNetincome": "2135000.00",
                    "capitalExpenditures": "3725000",
                    "changeReceivables": "-523000.00",
                    "cashFlowsOtherOperating": "-3894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "121000.00",
                    "changeInWorkingCapital": "716000.00",
                    "stockBasedCompensation": "1640000.00",
                    "otherNonCashItems": "280000.00",
                    "freeCashFlow": "10660000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-3773000.00",
                    "changeToLiabilities": "4428000.00",
                    "totalCashflowsFromInvestingActivities": "-3773000.00",
                    "netBorrowings": "-756000.00",
                    "totalCashFromFinancingActivities": "-8634000.00",
                    "changeToOperatingActivities": "-3386000.00",
                    "netIncome": "2703000.00",
                    "changeInCash": "844000.00",
                    "beginPeriodCashFlow": "4680000.00",
                    "endPeriodCashFlow": "5524000.00",
                    "totalCashFromOperatingActivities": "13251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6612000.00",
                    "otherCashflowsFromInvestingActivities": "-3773000.00",
                    "dividendsPaid": "11316000.00",
                    "changeToInventory": "-2807000.00",
                    "changeToAccountReceivables": "408000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-371000.00",
                    "changeToNetincome": "1297000.00",
                    "capitalExpenditures": "3773000",
                    "changeReceivables": "723000.00",
                    "cashFlowsOtherOperating": "-3510000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "143000.00",
                    "changeInWorkingCapital": "1517000.00",
                    "stockBasedCompensation": "1025000.00",
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "13251000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-2455000.00",
                    "changeToLiabilities": "-3932000.00",
                    "totalCashflowsFromInvestingActivities": "-2455000.00",
                    "netBorrowings": "89817000.00",
                    "totalCashFromFinancingActivities": "-12716000.00",
                    "changeToOperatingActivities": "885000.00",
                    "netIncome": "2839000.00",
                    "changeInCash": "-9106000.00",
                    "beginPeriodCashFlow": "13786000.00",
                    "endPeriodCashFlow": "4680000.00",
                    "totalCashFromOperatingActivities": "6065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6464000.00",
                    "otherCashflowsFromInvestingActivities": "-2455000.00",
                    "dividendsPaid": "11301000.00",
                    "changeToInventory": "-2587000.00",
                    "changeToAccountReceivables": "-1376000.00",
                    "salePurchaseOfStock": "-762000.00",
                    "otherCashflowsFromFinancingActivities": "-4251000.00",
                    "changeToNetincome": "2157000.00",
                    "capitalExpenditures": "2455000",
                    "changeReceivables": "-1947000.00",
                    "cashFlowsOtherOperating": "247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9106000.00",
                    "changeInWorkingCapital": "-5441000.00",
                    "stockBasedCompensation": "1883000.00",
                    "otherNonCashItems": "237000.00",
                    "freeCashFlow": "6065000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "8969000.00",
                    "changeToLiabilities": "-1126000.00",
                    "totalCashflowsFromInvestingActivities": "8631000.00",
                    "netBorrowings": "406000.00",
                    "totalCashFromFinancingActivities": "-11421000.00",
                    "changeToOperatingActivities": "-321000.00",
                    "netIncome": "9277000.00",
                    "changeInCash": "4306000.00",
                    "beginPeriodCashFlow": "9480000.00",
                    "endPeriodCashFlow": "13786000.00",
                    "totalCashFromOperatingActivities": "7096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3579000.00",
                    "otherCashflowsFromInvestingActivities": "9474000.00",
                    "dividendsPaid": "11302000.00",
                    "changeToInventory": "-244000.00",
                    "changeToAccountReceivables": "-157000.00",
                    "salePurchaseOfStock": "-262000.00",
                    "otherCashflowsFromFinancingActivities": "-263000.00",
                    "changeToNetincome": "1928000.00",
                    "capitalExpenditures": "338000",
                    "changeReceivables": "453000.00",
                    "cashFlowsOtherOperating": "-7131000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4306000.00",
                    "changeInWorkingCapital": "-697000.00",
                    "stockBasedCompensation": "1847000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "7096000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "1492000.00",
                    "changeToLiabilities": "3446000.00",
                    "totalCashflowsFromInvestingActivities": "5899000.00",
                    "netBorrowings": "-1056000.00",
                    "totalCashFromFinancingActivities": "-13276000.00",
                    "changeToOperatingActivities": "-1464000.00",
                    "netIncome": "7837000.00",
                    "changeInCash": "6142000.00",
                    "beginPeriodCashFlow": "3338000.00",
                    "endPeriodCashFlow": "9480000.00",
                    "totalCashFromOperatingActivities": "13519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7483000.00",
                    "otherCashflowsFromInvestingActivities": "4407000.00",
                    "dividendsPaid": "11294000.00",
                    "changeToInventory": "265000.00",
                    "changeToAccountReceivables": "-1751000.00",
                    "salePurchaseOfStock": "-640000.00",
                    "otherCashflowsFromFinancingActivities": "-316000.00",
                    "changeToNetincome": "-2355000.00",
                    "capitalExpenditures": "4407000",
                    "changeReceivables": "-1751000.00",
                    "cashFlowsOtherOperating": "-1464000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6142000.00",
                    "changeInWorkingCapital": "231000.00",
                    "stockBasedCompensation": "1648000.00",
                    "otherNonCashItems": "323000.00",
                    "freeCashFlow": "13519000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "-649000.00",
                    "changeToLiabilities": "2458000.00",
                    "totalCashflowsFromInvestingActivities": "-3125000.00",
                    "netBorrowings": "-1020000.00",
                    "totalCashFromFinancingActivities": "-13124000.00",
                    "changeToOperatingActivities": "-2430000.00",
                    "netIncome": "1633000.00",
                    "changeInCash": "-6256000.00",
                    "beginPeriodCashFlow": "9594000.00",
                    "endPeriodCashFlow": "3338000.00",
                    "totalCashFromOperatingActivities": "12805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7396000.00",
                    "otherCashflowsFromInvestingActivities": "-3125000.00",
                    "dividendsPaid": "11203000.00",
                    "changeToInventory": "-58000.00",
                    "changeToAccountReceivables": "1664000.00",
                    "salePurchaseOfStock": "-593000.00",
                    "otherCashflowsFromFinancingActivities": "-423000.00",
                    "changeToNetincome": "1758000.00",
                    "capitalExpenditures": "2476000",
                    "changeReceivables": "1664000.00",
                    "cashFlowsOtherOperating": "-2430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3444000.00",
                    "changeInWorkingCapital": "1692000.00",
                    "stockBasedCompensation": "1401000.00",
                    "otherNonCashItems": "326000.00",
                    "freeCashFlow": "12805000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "30000.00",
                    "changeToLiabilities": "-8828000.00",
                    "totalCashflowsFromInvestingActivities": "-627000.00",
                    "netBorrowings": "8097000.00",
                    "totalCashFromFinancingActivities": "-3938000.00",
                    "changeToOperatingActivities": "3558000.00",
                    "netIncome": "3234000.00",
                    "changeInCash": "1572000.00",
                    "beginPeriodCashFlow": "8022000.00",
                    "endPeriodCashFlow": "9594000.00",
                    "totalCashFromOperatingActivities": "6137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7221000.00",
                    "otherCashflowsFromInvestingActivities": "4433000.00",
                    "dividendsPaid": "11145000.00",
                    "changeToInventory": "637000.00",
                    "changeToAccountReceivables": "-1649000.00",
                    "salePurchaseOfStock": "-466000.00",
                    "otherCashflowsFromFinancingActivities": "-424000.00",
                    "changeToNetincome": "2274000.00",
                    "capitalExpenditures": "5090000",
                    "changeReceivables": "-1649000.00",
                    "cashFlowsOtherOperating": "3558000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1572000.00",
                    "changeInWorkingCapital": "-6919000.00",
                    "stockBasedCompensation": "1845000.00",
                    "otherNonCashItems": "327000.00",
                    "freeCashFlow": "1047000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "investments": "207000.00",
                    "changeToLiabilities": "2717000.00",
                    "totalCashflowsFromInvestingActivities": "-4780000.00",
                    "netBorrowings": "-3855000.00",
                    "totalCashFromFinancingActivities": "-6701000.00",
                    "changeToOperatingActivities": "-5052000.00",
                    "netIncome": "2025000.00",
                    "changeInCash": "1479000.00",
                    "beginPeriodCashFlow": "6338000.00",
                    "endPeriodCashFlow": "7817000.00",
                    "totalCashFromOperatingActivities": "12960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7304000.00",
                    "otherCashflowsFromInvestingActivities": "-5641000.00",
                    "dividendsPaid": "10978000.00",
                    "changeToInventory": "264000.00",
                    "changeToAccountReceivables": "-2190000.00",
                    "salePurchaseOfStock": "-2352000.00",
                    "otherCashflowsFromFinancingActivities": "-409000.00",
                    "changeToNetincome": "4105000.00",
                    "capitalExpenditures": "4987000",
                    "changeReceivables": "-2190000.00",
                    "cashFlowsOtherOperating": "7474000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1479000.00",
                    "changeInWorkingCapital": "-865000.00",
                    "stockBasedCompensation": "3063000.00",
                    "otherNonCashItems": "391000.00",
                    "freeCashFlow": "7973000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "298000.00",
                    "changeToLiabilities": "5038000.00",
                    "totalCashflowsFromInvestingActivities": "-4914000.00",
                    "netBorrowings": "-940000.00",
                    "totalCashFromFinancingActivities": "-12310000.00",
                    "changeToOperatingActivities": "-2427000.00",
                    "netIncome": "3140000.00",
                    "changeInCash": "-2929000.00",
                    "beginPeriodCashFlow": "9267000.00",
                    "endPeriodCashFlow": "6338000.00",
                    "totalCashFromOperatingActivities": "14295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7247000.00",
                    "otherCashflowsFromInvestingActivities": "306000.00",
                    "dividendsPaid": "10948000.00",
                    "changeToInventory": "46000.00",
                    "changeToAccountReceivables": "-2265000.00",
                    "salePurchaseOfStock": "-113000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": "3084000.00",
                    "capitalExpenditures": "5220000",
                    "changeReceivables": "-2265000.00",
                    "cashFlowsOtherOperating": "-2427000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2929000.00",
                    "changeInWorkingCapital": "346000.00",
                    "stockBasedCompensation": "2514000.00",
                    "otherNonCashItems": "478000.00",
                    "freeCashFlow": "9075000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": "3221000.00",
                    "totalCashflowsFromInvestingActivities": "-128254000.00",
                    "netBorrowings": "27977000.00",
                    "totalCashFromFinancingActivities": "118197000.00",
                    "changeToOperatingActivities": "-2328000.00",
                    "netIncome": "2144000.00",
                    "changeInCash": "2764000.00",
                    "beginPeriodCashFlow": "6503000.00",
                    "endPeriodCashFlow": "9267000.00",
                    "totalCashFromOperatingActivities": "12821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6681000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": "10093000.00",
                    "changeToInventory": "388000.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "-1396000.00",
                    "otherCashflowsFromFinancingActivities": "-1005000.00",
                    "changeToNetincome": "2740000.00",
                    "capitalExpenditures": "128280000",
                    "changeReceivables": "-100000.00",
                    "cashFlowsOtherOperating": "-2328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2764000.00",
                    "changeInWorkingCapital": "793000.00",
                    "stockBasedCompensation": "2386000.00",
                    "otherNonCashItems": "463000.00",
                    "freeCashFlow": "-115459000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "13000.00",
                    "changeToLiabilities": "-9977000.00",
                    "totalCashflowsFromInvestingActivities": "-4556000.00",
                    "netBorrowings": "10031000.00",
                    "totalCashFromFinancingActivities": "6008000.00",
                    "changeToOperatingActivities": "1095000.00",
                    "netIncome": "1557000.00",
                    "changeInCash": "2335000.00",
                    "beginPeriodCashFlow": "4168000.00",
                    "endPeriodCashFlow": "6503000.00",
                    "totalCashFromOperatingActivities": "883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6008000.00",
                    "otherCashflowsFromInvestingActivities": "-4556000.00",
                    "dividendsPaid": "8453000.00",
                    "changeToInventory": "598000.00",
                    "changeToAccountReceivables": "-1338000.00",
                    "salePurchaseOfStock": "-591000.00",
                    "otherCashflowsFromFinancingActivities": "-313000.00",
                    "changeToNetincome": "3079000.00",
                    "capitalExpenditures": "4556000",
                    "changeReceivables": "-1338000.00",
                    "cashFlowsOtherOperating": "1095000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2335000.00",
                    "changeInWorkingCapital": "-10220000.00",
                    "stockBasedCompensation": "2447000.00",
                    "otherNonCashItems": "459000.00",
                    "freeCashFlow": "-3673000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "investments": "11000.00",
                    "changeToLiabilities": "4576000.00",
                    "totalCashflowsFromInvestingActivities": "-3734000.00",
                    "netBorrowings": "-5736000.00",
                    "totalCashFromFinancingActivities": "-12071000.00",
                    "changeToOperatingActivities": "-672000.00",
                    "netIncome": "567000.00",
                    "changeInCash": "-4618000.00",
                    "beginPeriodCashFlow": "8786000.00",
                    "endPeriodCashFlow": "4168000.00",
                    "totalCashFromOperatingActivities": "11187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6095000.00",
                    "otherCashflowsFromInvestingActivities": "2940000.00",
                    "dividendsPaid": "8305000.00",
                    "changeToInventory": "381000.00",
                    "changeToAccountReceivables": "-3268000.00",
                    "salePurchaseOfStock": "-1044000.00",
                    "otherCashflowsFromFinancingActivities": "-267000.00",
                    "changeToNetincome": "3283000.00",
                    "capitalExpenditures": "6674000",
                    "changeReceivables": "-3268000.00",
                    "cashFlowsOtherOperating": "-1000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4618000.00",
                    "changeInWorkingCapital": "740000.00",
                    "stockBasedCompensation": "3357000.00",
                    "otherNonCashItems": "502000.00",
                    "freeCashFlow": "4513000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2798000.00",
                    "totalCashflowsFromInvestingActivities": "-64923000.00",
                    "netBorrowings": "49047000.00",
                    "totalCashFromFinancingActivities": "55904000.00",
                    "changeToOperatingActivities": "-598000.00",
                    "netIncome": "964000.00",
                    "changeInCash": "2859000.00",
                    "beginPeriodCashFlow": "5927000.00",
                    "endPeriodCashFlow": "8786000.00",
                    "totalCashFromOperatingActivities": "11878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5449000.00",
                    "otherCashflowsFromInvestingActivities": "-64923000.00",
                    "dividendsPaid": "8109000.00",
                    "changeToInventory": "754000.00",
                    "changeToAccountReceivables": "-788000.00",
                    "salePurchaseOfStock": "-982000.00",
                    "otherCashflowsFromFinancingActivities": "-124000.00",
                    "changeToNetincome": "3539000.00",
                    "capitalExpenditures": "64923000",
                    "changeReceivables": "-788000.00",
                    "cashFlowsOtherOperating": "366000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2859000.00",
                    "changeInWorkingCapital": "1412000.00",
                    "stockBasedCompensation": "3030000.00",
                    "otherNonCashItems": "514000.00",
                    "freeCashFlow": "-53045000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2624000.00",
                    "totalCashflowsFromInvestingActivities": "-3831000.00",
                    "netBorrowings": "-4753000.00",
                    "totalCashFromFinancingActivities": "-3128000.00",
                    "changeToOperatingActivities": "-1348000.00",
                    "netIncome": "1509000.00",
                    "changeInCash": "3480000.00",
                    "beginPeriodCashFlow": "2447000.00",
                    "endPeriodCashFlow": "5927000.00",
                    "totalCashFromOperatingActivities": "10439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5521000.00",
                    "otherCashflowsFromInvestingActivities": "2860000.00",
                    "dividendsPaid": "7786000.00",
                    "changeToInventory": "412000.00",
                    "changeToAccountReceivables": "-637000.00",
                    "salePurchaseOfStock": "-1051000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": "2228000.00",
                    "capitalExpenditures": "6691000",
                    "changeReceivables": "-637000.00",
                    "cashFlowsOtherOperating": "161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3480000.00",
                    "changeInWorkingCapital": "639000.00",
                    "stockBasedCompensation": "1819000.00",
                    "otherNonCashItems": "542000.00",
                    "freeCashFlow": "3748000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5161000.00",
                    "totalCashflowsFromInvestingActivities": "-3267000.00",
                    "netBorrowings": "6172000.00",
                    "totalCashFromFinancingActivities": "-2549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5088000.00",
                    "changeInCash": "-140000.00",
                    "beginPeriodCashFlow": "2587000.00",
                    "endPeriodCashFlow": "2447000.00",
                    "totalCashFromOperatingActivities": "5676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5392000.00",
                    "otherCashflowsFromInvestingActivities": "1097000.00",
                    "dividendsPaid": "7711000.00",
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "-1377000.00",
                    "salePurchaseOfStock": "-871000.00",
                    "otherCashflowsFromFinancingActivities": "-228000.00",
                    "changeToNetincome": "-495000.00",
                    "capitalExpenditures": "4364000",
                    "changeReceivables": "-1377000.00",
                    "cashFlowsOtherOperating": "6930000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-140000.00",
                    "changeInWorkingCapital": "-4696000.00",
                    "stockBasedCompensation": "2025000.00",
                    "otherNonCashItems": "387000.00",
                    "freeCashFlow": "1312000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "496000.00",
                    "changeToLiabilities": "3218000.00",
                    "totalCashflowsFromInvestingActivities": "-4765000.00",
                    "netBorrowings": "-275000.00",
                    "totalCashFromFinancingActivities": "-8491000.00",
                    "changeToOperatingActivities": "-3218000.00",
                    "netIncome": "2081000.00",
                    "changeInCash": "-3073000.00",
                    "beginPeriodCashFlow": "5660000.00",
                    "endPeriodCashFlow": "2587000.00",
                    "totalCashFromOperatingActivities": "10183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5373000.00",
                    "otherCashflowsFromInvestingActivities": "-452000.00",
                    "dividendsPaid": "7666000.00",
                    "changeToInventory": "264000.00",
                    "changeToAccountReceivables": "-2023000.00",
                    "salePurchaseOfStock": "-407000.00",
                    "otherCashflowsFromFinancingActivities": "-1712000.00",
                    "changeToNetincome": "2729000.00",
                    "capitalExpenditures": "4765000",
                    "changeReceivables": "-2023000.00",
                    "cashFlowsOtherOperating": "503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3073000.00",
                    "changeInWorkingCapital": "-383000.00",
                    "stockBasedCompensation": "2128000.00",
                    "otherNonCashItems": "383000.00",
                    "freeCashFlow": "5418000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4436000.00",
                    "totalCashflowsFromInvestingActivities": "-99095000.00",
                    "netBorrowings": "95109000.00",
                    "totalCashFromFinancingActivities": "87069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1551000.00",
                    "changeInCash": "-591000.00",
                    "beginPeriodCashFlow": "6251000.00",
                    "endPeriodCashFlow": "5660000.00",
                    "totalCashFromOperatingActivities": "11435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5149000.00",
                    "otherCashflowsFromInvestingActivities": "-99095000.00",
                    "dividendsPaid": "7664000.00",
                    "changeToInventory": "422000.00",
                    "changeToAccountReceivables": "-1816000.00",
                    "salePurchaseOfStock": "-246000.00",
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": "2589000.00",
                    "capitalExpenditures": "99095000",
                    "changeReceivables": "-1816000.00",
                    "cashFlowsOtherOperating": "703000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-591000.00",
                    "changeInWorkingCapital": "1772000.00",
                    "stockBasedCompensation": "1850000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "-87660000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": "496000.00",
                    "changeToLiabilities": "887000.00",
                    "totalCashflowsFromInvestingActivities": "-47137000.00",
                    "netBorrowings": "-224000.00",
                    "totalCashFromFinancingActivities": "42017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1593000.00",
                    "changeInCash": "1931000.00",
                    "beginPeriodCashFlow": "4320000.00",
                    "endPeriodCashFlow": "6251000.00",
                    "totalCashFromOperatingActivities": "7051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4675000.00",
                    "otherCashflowsFromInvestingActivities": "496000.00",
                    "dividendsPaid": "6601000.00",
                    "changeToInventory": "399000.00",
                    "changeToAccountReceivables": "-1229000.00",
                    "salePurchaseOfStock": "-772000.00",
                    "otherCashflowsFromFinancingActivities": "-111000.00",
                    "changeToNetincome": "2165000.00",
                    "capitalExpenditures": "47633000",
                    "changeReceivables": "-1229000.00",
                    "cashFlowsOtherOperating": "177000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1931000.00",
                    "changeInWorkingCapital": "-1758000.00",
                    "stockBasedCompensation": "1660000.00",
                    "otherNonCashItems": "376000.00",
                    "freeCashFlow": "-40582000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1122000.00",
                    "totalCashflowsFromInvestingActivities": "-9176000.00",
                    "netBorrowings": "8388000.00",
                    "totalCashFromFinancingActivities": "1749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1629000.00",
                    "changeInCash": "84000.00",
                    "beginPeriodCashFlow": "4236000.00",
                    "endPeriodCashFlow": "4320000.00",
                    "totalCashFromOperatingActivities": "7511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4564000.00",
                    "otherCashflowsFromInvestingActivities": "-9176000.00",
                    "dividendsPaid": "6526000.00",
                    "changeToInventory": "191000.00",
                    "changeToAccountReceivables": "-538000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-113000.00",
                    "changeToNetincome": "1980000.00",
                    "capitalExpenditures": "9176000",
                    "changeReceivables": "-538000.00",
                    "cashFlowsOtherOperating": "2253000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84000.00",
                    "changeInWorkingCapital": "-1036000.00",
                    "stockBasedCompensation": "1699000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "-1665000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "496000.00",
                    "changeToLiabilities": "157000.00",
                    "totalCashflowsFromInvestingActivities": "-85966000.00",
                    "netBorrowings": "87733000.00",
                    "totalCashFromFinancingActivities": "78161000.00",
                    "changeToOperatingActivities": "-2019000.00",
                    "netIncome": "516000.00",
                    "changeInCash": "-2032000.00",
                    "beginPeriodCashFlow": "6268000.00",
                    "endPeriodCashFlow": "4236000.00",
                    "totalCashFromOperatingActivities": "5773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3911000.00",
                    "otherCashflowsFromInvestingActivities": "7311000.00",
                    "dividendsPaid": "6484000.00",
                    "changeToInventory": "434000.00",
                    "changeToAccountReceivables": "-1396000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-5690000.00",
                    "changeToNetincome": "2195000.00",
                    "capitalExpenditures": "93277000",
                    "changeReceivables": "-1396000.00",
                    "cashFlowsOtherOperating": "5401000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2032000.00",
                    "changeInWorkingCapital": "-1187000.00",
                    "stockBasedCompensation": "1607000.00",
                    "otherNonCashItems": "338000.00",
                    "freeCashFlow": "-87504000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2897000.00",
                    "totalCashflowsFromInvestingActivities": "-40502000.00",
                    "netBorrowings": "39544000.00",
                    "totalCashFromFinancingActivities": "34091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1121000.00",
                    "changeInCash": "1226000.00",
                    "beginPeriodCashFlow": "5042000.00",
                    "endPeriodCashFlow": "6268000.00",
                    "totalCashFromOperatingActivities": "7637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3998000.00",
                    "otherCashflowsFromInvestingActivities": "-40502000.00",
                    "dividendsPaid": "6457000.00",
                    "changeToInventory": "521000.00",
                    "changeToAccountReceivables": "-834000.00",
                    "salePurchaseOfStock": "40600000.00",
                    "otherCashflowsFromFinancingActivities": "-621000.00",
                    "changeToNetincome": "1875000.00",
                    "capitalExpenditures": "40502000",
                    "changeReceivables": "-834000.00",
                    "cashFlowsOtherOperating": "-1727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1226000.00",
                    "changeInWorkingCapital": "336000.00",
                    "stockBasedCompensation": "1460000.00",
                    "otherNonCashItems": "307000.00",
                    "freeCashFlow": "7637000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-444000.00",
                    "totalCashflowsFromInvestingActivities": "-2867000.00",
                    "netBorrowings": "-515000.00",
                    "totalCashFromFinancingActivities": "-1783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1280000.00",
                    "changeInCash": "1600000.00",
                    "beginPeriodCashFlow": "3442000.00",
                    "endPeriodCashFlow": "5042000.00",
                    "totalCashFromOperatingActivities": "6250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3907000.00",
                    "otherCashflowsFromInvestingActivities": "-2867000.00",
                    "dividendsPaid": "6367000.00",
                    "changeToInventory": "306000.00",
                    "changeToAccountReceivables": "-455000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "5205000.00",
                    "changeToNetincome": "1877000.00",
                    "capitalExpenditures": "2867000",
                    "changeReceivables": "-455000.00",
                    "cashFlowsOtherOperating": "-196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1600000.00",
                    "changeInWorkingCapital": "-1094000.00",
                    "stockBasedCompensation": "1191000.00",
                    "otherNonCashItems": "280000.00",
                    "freeCashFlow": "3383000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-353000.00",
                    "totalCashflowsFromInvestingActivities": "-2123000.00",
                    "netBorrowings": "-504000.00",
                    "totalCashFromFinancingActivities": "-6907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2432000.00",
                    "changeInCash": "-3049000.00",
                    "beginPeriodCashFlow": "6491000.00",
                    "endPeriodCashFlow": "3442000.00",
                    "totalCashFromOperatingActivities": "5981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3909000.00",
                    "otherCashflowsFromInvestingActivities": "-2123000.00",
                    "dividendsPaid": "6231000.00",
                    "changeToInventory": "244000.00",
                    "changeToAccountReceivables": "-983000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": "847000.00",
                    "capitalExpenditures": "2123000",
                    "changeReceivables": "-983000.00",
                    "cashFlowsOtherOperating": "-148000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3049000.00",
                    "changeInWorkingCapital": "-1485000.00",
                    "stockBasedCompensation": "373000.00",
                    "otherNonCashItems": "278000.00",
                    "freeCashFlow": "3858000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-777000.00",
                    "totalCashflowsFromInvestingActivities": "-63065000.00",
                    "netBorrowings": "-2840000.00",
                    "totalCashFromFinancingActivities": "50893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1295000.00",
                    "changeInCash": "-3015000.00",
                    "beginPeriodCashFlow": "9506000.00",
                    "endPeriodCashFlow": "6491000.00",
                    "totalCashFromOperatingActivities": "9157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3646000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": "5790000.00",
                    "changeToInventory": "857000.00",
                    "changeToAccountReceivables": "-987000.00",
                    "salePurchaseOfStock": "50960000.00",
                    "otherCashflowsFromFinancingActivities": "-1087000.00",
                    "changeToNetincome": "1066000.00",
                    "capitalExpenditures": "63065000",
                    "changeReceivables": "-335000.00",
                    "cashFlowsOtherOperating": "3963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3015000.00",
                    "changeInWorkingCapital": "2899000.00",
                    "stockBasedCompensation": "783000.00",
                    "otherNonCashItems": "299000.00",
                    "freeCashFlow": "-53908000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2597000.00",
                    "totalCashflowsFromInvestingActivities": "-1449000.00",
                    "netBorrowings": "-666000.00",
                    "totalCashFromFinancingActivities": "-1512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "635000.00",
                    "changeInCash": "3486000.00",
                    "beginPeriodCashFlow": "6020000.00",
                    "endPeriodCashFlow": "9506000.00",
                    "totalCashFromOperatingActivities": "6447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3450000.00",
                    "otherCashflowsFromInvestingActivities": "-1449000.00",
                    "dividendsPaid": "4865000.00",
                    "changeToInventory": "754000.00",
                    "changeToAccountReceivables": "-1687000.00",
                    "salePurchaseOfStock": "6020000.00",
                    "otherCashflowsFromFinancingActivities": "3495000.00",
                    "changeToNetincome": "1550000.00",
                    "capitalExpenditures": "1449000",
                    "changeReceivables": "-1687000.00",
                    "cashFlowsOtherOperating": "-455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3486000.00",
                    "changeInWorkingCapital": "455000.00",
                    "stockBasedCompensation": "834000.00",
                    "otherNonCashItems": "357000.00",
                    "freeCashFlow": "4998000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "investments": "747000.00",
                    "changeToLiabilities": "-369000.00",
                    "totalCashflowsFromInvestingActivities": "-33235000.00",
                    "netBorrowings": "37055000.00",
                    "totalCashFromFinancingActivities": "32065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1003000.00",
                    "changeInCash": "3177000.00",
                    "beginPeriodCashFlow": "2843000.00",
                    "endPeriodCashFlow": "6020000.00",
                    "totalCashFromOperatingActivities": "4347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3260000.00",
                    "otherCashflowsFromInvestingActivities": "-33235000.00",
                    "dividendsPaid": "4832000.00",
                    "changeToInventory": "281000.00",
                    "changeToAccountReceivables": "-189000.00",
                    "salePurchaseOfStock": "11000.00",
                    "otherCashflowsFromFinancingActivities": "-476000.00",
                    "changeToNetincome": "668000.00",
                    "capitalExpenditures": "33982000",
                    "changeReceivables": "-189000.00",
                    "cashFlowsOtherOperating": "-457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3177000.00",
                    "changeInWorkingCapital": "-1055000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "431000.00",
                    "freeCashFlow": "-29635000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2621000.00",
                    "totalCashflowsFromInvestingActivities": "-26897000.00",
                    "netBorrowings": "24298000.00",
                    "totalCashFromFinancingActivities": "19263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "986000.00",
                    "changeInCash": "-3701000.00",
                    "beginPeriodCashFlow": "6544000.00",
                    "endPeriodCashFlow": "2843000.00",
                    "totalCashFromOperatingActivities": "3933000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3073000.00",
                    "otherCashflowsFromInvestingActivities": "-26897000.00",
                    "dividendsPaid": "4807000.00",
                    "changeToInventory": "289000.00",
                    "changeToAccountReceivables": "-777000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "-1313000.00",
                    "changeToNetincome": "673000.00",
                    "capitalExpenditures": "26897000",
                    "changeReceivables": "-777000.00",
                    "cashFlowsOtherOperating": "2177000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3701000.00",
                    "changeInWorkingCapital": "-1229000.00",
                    "stockBasedCompensation": "356000.00",
                    "otherNonCashItems": "422000.00",
                    "freeCashFlow": "-22964000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": "2875000.00",
                    "totalCashflowsFromInvestingActivities": "-20469000.00",
                    "netBorrowings": "22609000.00",
                    "totalCashFromFinancingActivities": "17377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1441000.00",
                    "changeInCash": "-1795000.00",
                    "beginPeriodCashFlow": "8339000.00",
                    "endPeriodCashFlow": "6544000.00",
                    "totalCashFromOperatingActivities": "1297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2974000.00",
                    "otherCashflowsFromInvestingActivities": "-20469000.00",
                    "dividendsPaid": "3998000.00",
                    "changeToInventory": "-570000.00",
                    "changeToAccountReceivables": "-1054000.00",
                    "salePurchaseOfStock": "6684000.00",
                    "otherCashflowsFromFinancingActivities": "-1376000.00",
                    "changeToNetincome": "625000.00",
                    "capitalExpenditures": "20468000",
                    "changeReceivables": "-1706000.00",
                    "cashFlowsOtherOperating": "-2423000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1795000.00",
                    "changeInWorkingCapital": "-1461000.00",
                    "stockBasedCompensation": "341000.00",
                    "otherNonCashItems": "788000.00",
                    "freeCashFlow": "-19171000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": "1583000.00",
                    "changeToLiabilities": "2117000.00",
                    "totalCashflowsFromInvestingActivities": "-74249000.00",
                    "netBorrowings": "19407000.00",
                    "totalCashFromFinancingActivities": "74060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172000.00",
                    "changeInCash": "4476000.00",
                    "beginPeriodCashFlow": "3863000.00",
                    "endPeriodCashFlow": "8339000.00",
                    "totalCashFromOperatingActivities": "4665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2682000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "10767000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-812000.00",
                    "salePurchaseOfStock": "27484000.00",
                    "otherCashflowsFromFinancingActivities": "-7210000.00",
                    "changeToNetincome": "374000.00",
                    "capitalExpenditures": "75832000",
                    "changeReceivables": "-812000.00",
                    "cashFlowsOtherOperating": "-384000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4476000.00",
                    "changeInWorkingCapital": "816000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "886000.00",
                    "freeCashFlow": "-71167000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": "1312000.00",
                    "changeToLiabilities": "1063000.00",
                    "totalCashflowsFromInvestingActivities": "-8660000.00",
                    "netBorrowings": "5094000.00",
                    "totalCashFromFinancingActivities": "1393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "462000.00",
                    "changeInCash": "-4425000.00",
                    "beginPeriodCashFlow": "8288000.00",
                    "endPeriodCashFlow": "3863000.00",
                    "totalCashFromOperatingActivities": "2842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2290000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "258000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-513000.00",
                    "salePurchaseOfStock": "-3362000.00",
                    "otherCashflowsFromFinancingActivities": "3023000.00",
                    "changeToNetincome": "399000.00",
                    "capitalExpenditures": "9972000",
                    "changeReceivables": "-513000.00",
                    "cashFlowsOtherOperating": "-1232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4425000.00",
                    "changeInWorkingCapital": "-682000.00",
                    "stockBasedCompensation": "188000.00",
                    "otherNonCashItems": "226000.00",
                    "freeCashFlow": "-7130000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": "1864000.00",
                    "changeToLiabilities": "-2980000.00",
                    "totalCashflowsFromInvestingActivities": "-1029000.00",
                    "netBorrowings": "5056000.00",
                    "totalCashFromFinancingActivities": "1208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "860000.00",
                    "changeInCash": "2593000.00",
                    "beginPeriodCashFlow": "5695000.00",
                    "endPeriodCashFlow": "8288000.00",
                    "totalCashFromOperatingActivities": "2414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2283000.00",
                    "otherCashflowsFromInvestingActivities": "-2892000.00",
                    "dividendsPaid": "301000.00",
                    "changeToInventory": "2275000.00",
                    "changeToAccountReceivables": "-551000.00",
                    "salePurchaseOfStock": "-3322000.00",
                    "otherCashflowsFromFinancingActivities": "1609000.00",
                    "changeToNetincome": "221000.00",
                    "capitalExpenditures": "2893000",
                    "changeReceivables": "-551000.00",
                    "cashFlowsOtherOperating": "2320000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2593000.00",
                    "changeInWorkingCapital": "-1211000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "-479000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "993000.00",
                    "totalCashflowsFromInvestingActivities": "-35478000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "650000.00",
                    "changeInCash": "-26965000.00",
                    "beginPeriodCashFlow": "32660000.00",
                    "endPeriodCashFlow": "5695000.00",
                    "totalCashFromOperatingActivities": "2128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1651000.00",
                    "otherCashflowsFromInvestingActivities": "206000.00",
                    "dividendsPaid": "3623000.00",
                    "changeToInventory": "-1571000.00",
                    "changeToAccountReceivables": "-945000.00",
                    "salePurchaseOfStock": "59683000.00",
                    "otherCashflowsFromFinancingActivities": "374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1275000.00",
                    "stockBasedCompensation": "77000.00",
                    "otherNonCashItems": "1048000.00",
                    "freeCashFlow": "-33364000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "97000.00",
                    "totalCashflowsFromInvestingActivities": "-22433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "675000.00",
                    "changeInCash": "-25116000.00",
                    "beginPeriodCashFlow": "57776000.00",
                    "endPeriodCashFlow": "32660000.00",
                    "totalCashFromOperatingActivities": "2176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2162000.00",
                    "otherCashflowsFromInvestingActivities": "1584000.00",
                    "dividendsPaid": "3629000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-476000.00",
                    "salePurchaseOfStock": "59667000.00",
                    "otherCashflowsFromFinancingActivities": "-374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-351000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "-25125000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56343000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-238000.00",
                    "changeInCash": "39442000.00",
                    "beginPeriodCashFlow": "18334000.00",
                    "endPeriodCashFlow": "57776000.00",
                    "totalCashFromOperatingActivities": "1368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1947000.00",
                    "otherCashflowsFromInvestingActivities": "-31000.00",
                    "dividendsPaid": "2636000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "17000.00",
                    "salePurchaseOfStock": "60066000.00",
                    "otherCashflowsFromFinancingActivities": "60066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-520000.00",
                    "stockBasedCompensation": "77000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-8275000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "246000.00",
                    "changeInCash": "743000.00",
                    "beginPeriodCashFlow": "17591000.00",
                    "endPeriodCashFlow": "18334000.00",
                    "totalCashFromOperatingActivities": "2780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1989000.00",
                    "otherCashflowsFromInvestingActivities": "-1004000.00",
                    "dividendsPaid": "2131000.00",
                    "changeToInventory": "3154000.00",
                    "changeToAccountReceivables": "-535000.00",
                    "salePurchaseOfStock": "-1616000.00",
                    "otherCashflowsFromFinancingActivities": "1101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "418000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "110000.00",
                    "freeCashFlow": "1738000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "751000.00",
                    "changeInCash": "-9026000.00",
                    "beginPeriodCashFlow": "26617000.00",
                    "endPeriodCashFlow": "17591000.00",
                    "totalCashFromOperatingActivities": "1985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1902000.00",
                    "otherCashflowsFromInvestingActivities": "-12768000.00",
                    "dividendsPaid": "2131000.00",
                    "changeToInventory": "2036000.00",
                    "changeToAccountReceivables": "-512000.00",
                    "salePurchaseOfStock": "-249000.00",
                    "otherCashflowsFromFinancingActivities": "249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-972000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "432000.00",
                    "freeCashFlow": "-6119000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3735000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "234000.00",
                    "changeInCash": "22707000.00",
                    "beginPeriodCashFlow": "3910000.00",
                    "endPeriodCashFlow": "26617000.00",
                    "totalCashFromOperatingActivities": "4592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1830000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1718000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2243000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "266000.00",
                    "freeCashFlow": "857000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "255000.00",
                    "changeInCash": "-852000.00",
                    "beginPeriodCashFlow": "4762000.00",
                    "endPeriodCashFlow": "3910000.00",
                    "totalCashFromOperatingActivities": "2344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1759000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1785000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59000.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "288000.00",
                    "freeCashFlow": "1914000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-499000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2488000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "335000.00",
                    "changeInCash": "-1513000.00",
                    "beginPeriodCashFlow": "6275000.00",
                    "endPeriodCashFlow": "4762000.00",
                    "totalCashFromOperatingActivities": "1474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1734000.00",
                    "otherCashflowsFromInvestingActivities": "-499000.00",
                    "dividendsPaid": "1773000.00",
                    "changeToInventory": "2161000.00",
                    "changeToAccountReceivables": "15000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-728000.00",
                    "stockBasedCompensation": "71000.00",
                    "otherNonCashItems": "180000.00",
                    "freeCashFlow": "975000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2096000.00",
                    "totalCashflowsFromInvestingActivities": "-1021000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "715000.00",
                    "changeInCash": "-446000.00",
                    "beginPeriodCashFlow": "6721000.00",
                    "endPeriodCashFlow": "6275000.00",
                    "totalCashFromOperatingActivities": "3261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1799000.00",
                    "otherCashflowsFromInvestingActivities": "-9230000.00",
                    "dividendsPaid": "508000.00",
                    "changeToInventory": "-7609000.00",
                    "changeToAccountReceivables": "4890000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123000.00",
                    "stockBasedCompensation": "268000.00",
                    "otherNonCashItems": "1732000.00",
                    "freeCashFlow": "2240000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "601000.00",
                    "changeInCash": "-7297000.00",
                    "beginPeriodCashFlow": "14018000.00",
                    "endPeriodCashFlow": "6721000.00",
                    "totalCashFromOperatingActivities": "2420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1741000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1772000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-907000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-843000.00",
                    "stockBasedCompensation": "248000.00",
                    "otherNonCashItems": "329000.00",
                    "freeCashFlow": "1513000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-434000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47000.00",
                    "changeInCash": "-764000.00",
                    "beginPeriodCashFlow": "14782000.00",
                    "endPeriodCashFlow": "14018000.00",
                    "totalCashFromOperatingActivities": "1949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1710000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-837000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-347000.00",
                    "stockBasedCompensation": "256000.00",
                    "otherNonCashItems": "25000.00",
                    "freeCashFlow": "1515000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21000.00",
                    "changeInCash": "1793000.00",
                    "beginPeriodCashFlow": "12989000.00",
                    "endPeriodCashFlow": "14782000.00",
                    "totalCashFromOperatingActivities": "1268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1708000.00",
                    "otherCashflowsFromInvestingActivities": "-6868000.00",
                    "dividendsPaid": "1687000.00",
                    "changeToInventory": "2349000.00",
                    "changeToAccountReceivables": "-364000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-908000.00",
                    "stockBasedCompensation": "241000.00",
                    "otherNonCashItems": "-11000.00",
                    "freeCashFlow": "-5600000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "655000.00",
                    "totalCashflowsFromInvestingActivities": "-969000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-156000.00",
                    "changeInCash": "7732000.00",
                    "beginPeriodCashFlow": "5257000.00",
                    "endPeriodCashFlow": "12989000.00",
                    "totalCashFromOperatingActivities": "-1333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": "-5145000.00",
                    "dividendsPaid": "1658000.00",
                    "changeToInventory": "-3177000.00",
                    "changeToAccountReceivables": "-515000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3090000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "313000.00",
                    "freeCashFlow": "-2302000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-173000.00",
                    "changeInCash": "-2798000.00",
                    "beginPeriodCashFlow": "8055000.00",
                    "endPeriodCashFlow": "5257000.00",
                    "totalCashFromOperatingActivities": "2745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1912000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2135000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "903000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "103000.00",
                    "freeCashFlow": "1661000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1978000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-651000.00",
                    "changeInCash": "-2456000.00",
                    "beginPeriodCashFlow": "10511000.00",
                    "endPeriodCashFlow": "8055000.00",
                    "totalCashFromOperatingActivities": "2162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1724000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "2508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1325000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-236000.00",
                    "freeCashFlow": "192000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "10811000.00",
                    "endPeriodCashFlow": "10511000.00",
                    "totalCashFromOperatingActivities": "-954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1623000.00",
                    "otherCashflowsFromInvestingActivities": "-1130000.00",
                    "dividendsPaid": "2371000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2663000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "-2084000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-244000.00",
                    "changeInCash": "-9069000.00",
                    "beginPeriodCashFlow": "19880000.00",
                    "endPeriodCashFlow": "10811000.00",
                    "totalCashFromOperatingActivities": "2740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1492000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "2393000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "261000.00",
                    "otherCashflowsFromFinancingActivities": "-377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1413000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "-6059000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172000.00",
                    "changeInCash": "8166000.00",
                    "beginPeriodCashFlow": "11714000.00",
                    "endPeriodCashFlow": "19880000.00",
                    "totalCashFromOperatingActivities": "2312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1622000.00",
                    "otherCashflowsFromInvestingActivities": "864000.00",
                    "dividendsPaid": "2372000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "324000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "194000.00",
                    "freeCashFlow": "1583000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "133000.00",
                    "changeInCash": "-698000.00",
                    "beginPeriodCashFlow": "12412000.00",
                    "endPeriodCashFlow": "11714000.00",
                    "totalCashFromOperatingActivities": "2330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1617000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "2332000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "335000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "245000.00",
                    "freeCashFlow": "1764000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-138000.00",
                    "changeInCash": "4114000.00",
                    "beginPeriodCashFlow": "8298000.00",
                    "endPeriodCashFlow": "12412000.00",
                    "totalCashFromOperatingActivities": "-2751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1612000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "2410000.00",
                    "changeToInventory": "-261000.00",
                    "changeToAccountReceivables": "-631000.00",
                    "salePurchaseOfStock": "14469000.00",
                    "otherCashflowsFromFinancingActivities": "-147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4330000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "105000.00",
                    "freeCashFlow": "-2891000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "538575.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2331722.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-244605.00",
                    "changeInCash": "3876269.00",
                    "beginPeriodCashFlow": "4421731.00",
                    "endPeriodCashFlow": "8298000.00",
                    "totalCashFromOperatingActivities": "5669414.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1696248.00",
                    "otherCashflowsFromInvestingActivities": "1365647.00",
                    "dividendsPaid": "2352510.00",
                    "changeToInventory": "4542957.00",
                    "changeToAccountReceivables": "-1308000.00",
                    "salePurchaseOfStock": "594.00",
                    "otherCashflowsFromFinancingActivities": "-588951.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "827072",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4459920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-242149.00",
                    "freeCashFlow": "4842342.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-438290.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4984258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "403847.00",
                    "changeInCash": "1763865.00",
                    "beginPeriodCashFlow": "2657866.00",
                    "endPeriodCashFlow": "4421731.00",
                    "totalCashFromOperatingActivities": "7186413.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1831909.00",
                    "otherCashflowsFromInvestingActivities": "4707.00",
                    "dividendsPaid": "2268074.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-115258.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "442997",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4385279.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "565378.00",
                    "freeCashFlow": "6743416.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-458134.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2747632.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "858383.00",
                    "changeInCash": "942502.00",
                    "beginPeriodCashFlow": "1715364.00",
                    "endPeriodCashFlow": "2657866.00",
                    "totalCashFromOperatingActivities": "4148268.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1389007.00",
                    "otherCashflowsFromInvestingActivities": "845.00",
                    "dividendsPaid": "2658340.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "34750000.00",
                    "otherCashflowsFromFinancingActivities": "-840660.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458979",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1425152.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "475726.00",
                    "freeCashFlow": "3689289.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-319151.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1343612.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "763375.00",
                    "changeInCash": "866366.00",
                    "beginPeriodCashFlow": "848998.00",
                    "endPeriodCashFlow": "1715364.00",
                    "totalCashFromOperatingActivities": "-158095.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1558836.00",
                    "otherCashflowsFromInvestingActivities": "6801.00",
                    "dividendsPaid": "2552076.00",
                    "changeToInventory": "271948.00",
                    "changeToAccountReceivables": "-100231.00",
                    "salePurchaseOfStock": "530406.00",
                    "otherCashflowsFromFinancingActivities": "-1282226.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "325952",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2970351.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "490045.00",
                    "freeCashFlow": "-484047.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17762521.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14335120.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "361952.00",
                    "changeInCash": "-717357.00",
                    "beginPeriodCashFlow": "1566355.00",
                    "endPeriodCashFlow": "848998.00",
                    "totalCashFromOperatingActivities": "2710044.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1822269.00",
                    "otherCashflowsFromInvestingActivities": "10168.00",
                    "dividendsPaid": "2445832.00",
                    "changeToInventory": "-339943684.00",
                    "changeToAccountReceivables": "-368676000.00",
                    "salePurchaseOfStock": "15950000.00",
                    "otherCashflowsFromFinancingActivities": "58632.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17772689",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "325494.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200329.00",
                    "freeCashFlow": "-15062645.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8034008.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6840199.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "515300.00",
                    "changeInCash": "546181.00",
                    "beginPeriodCashFlow": "1020174.00",
                    "endPeriodCashFlow": "1566355.00",
                    "totalCashFromOperatingActivities": "1739990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1463640.00",
                    "otherCashflowsFromInvestingActivities": "2954.00",
                    "dividendsPaid": "2385215.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "7600228.00",
                    "otherCashflowsFromFinancingActivities": "214952.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8036962",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-705927.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "466977.00",
                    "freeCashFlow": "-6296972.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174129.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1742436.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "746486.00",
                    "changeInCash": "-377581.00",
                    "beginPeriodCashFlow": "1397755.00",
                    "endPeriodCashFlow": "1020174.00",
                    "totalCashFromOperatingActivities": "1538984.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1446360.00",
                    "otherCashflowsFromInvestingActivities": "9972.00",
                    "dividendsPaid": "2308714.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "18975094.00",
                    "otherCashflowsFromFinancingActivities": "132550.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184101",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1154173.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "500311.00",
                    "freeCashFlow": "1354883.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5785246.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3755899.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "824444.00",
                    "changeInCash": "765777.00",
                    "beginPeriodCashFlow": "631978.00",
                    "endPeriodCashFlow": "1397755.00",
                    "totalCashFromOperatingActivities": "2795124.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1366606.00",
                    "otherCashflowsFromInvestingActivities": "12748.00",
                    "dividendsPaid": "2249644.00",
                    "changeToInventory": "2192741.00",
                    "changeToAccountReceivables": "-272506.00",
                    "salePurchaseOfStock": "4200000.00",
                    "otherCashflowsFromFinancingActivities": "-334006.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5797994",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-249110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "853184.00",
                    "freeCashFlow": "-3002870.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207883.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2538669.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "930684.00",
                    "changeInCash": "135739.00",
                    "beginPeriodCashFlow": "496239.00",
                    "endPeriodCashFlow": "631978.00",
                    "totalCashFromOperatingActivities": "2882291.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1385422.00",
                    "otherCashflowsFromInvestingActivities": "-9017009.00",
                    "dividendsPaid": "2243235.00",
                    "changeToInventory": "1075544340.00",
                    "changeToAccountReceivables": "-1105425000.00",
                    "salePurchaseOfStock": "-1470224304.00",
                    "otherCashflowsFromFinancingActivities": "-278.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224435",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-158648.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "724833.00",
                    "freeCashFlow": "2657856.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8521247.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6225689.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "797296.00",
                    "changeInCash": "-145618.00",
                    "beginPeriodCashFlow": "641857.00",
                    "endPeriodCashFlow": "496239.00",
                    "totalCashFromOperatingActivities": "2149940.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1321589.00",
                    "otherCashflowsFromInvestingActivities": "523800.00",
                    "dividendsPaid": "2243237.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10272.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9245041",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-510555.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "541610.00",
                    "freeCashFlow": "-7095101.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8075504.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11035437.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "956521.00",
                    "changeInCash": "-588220.00",
                    "beginPeriodCashFlow": "1230077.00",
                    "endPeriodCashFlow": "641857.00",
                    "totalCashFromOperatingActivities": "2371713.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1282091.00",
                    "otherCashflowsFromInvestingActivities": "8724526.00",
                    "dividendsPaid": "2243237.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8075504.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "544971",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-781905.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "915006.00",
                    "freeCashFlow": "1826742.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9391408.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7916181.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "739118.00",
                    "changeInCash": "651390.00",
                    "beginPeriodCashFlow": "578687.00",
                    "endPeriodCashFlow": "1230077.00",
                    "totalCashFromOperatingActivities": "2126617.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1234320.00",
                    "otherCashflowsFromInvestingActivities": "645.00",
                    "dividendsPaid": "2243237.00",
                    "changeToInventory": "1063872.00",
                    "changeToAccountReceivables": "169745.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31891.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262549",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-437985.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "591164.00",
                    "freeCashFlow": "1864068.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7164115.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4678912.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "743771.00",
                    "changeInCash": "-184322.00",
                    "beginPeriodCashFlow": "763009.00",
                    "endPeriodCashFlow": "578687.00",
                    "totalCashFromOperatingActivities": "2300881.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1234625.00",
                    "otherCashflowsFromInvestingActivities": "-3257906.00",
                    "dividendsPaid": "2243237.00",
                    "changeToInventory": "363839335.00",
                    "changeToAccountReceivables": "-387143000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3102511.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6897112",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-255081.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "577566.00",
                    "freeCashFlow": "-4596231.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-411151.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2364381.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "770696.00",
                    "changeInCash": "-353790.00",
                    "beginPeriodCashFlow": "1116799.00",
                    "endPeriodCashFlow": "763009.00",
                    "totalCashFromOperatingActivities": "2421742.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1178874.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2243237.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15929.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "411151",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202489.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "674661.00",
                    "freeCashFlow": "2010591.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2884374.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6063560.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1050005.00",
                    "changeInCash": "-83993.00",
                    "beginPeriodCashFlow": "1200792.00",
                    "endPeriodCashFlow": "1116799.00",
                    "totalCashFromOperatingActivities": "3095193.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1187727.00",
                    "otherCashflowsFromInvestingActivities": "3280903.00",
                    "dividendsPaid": "2243237.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-285918.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396529",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187420.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1044881.00",
                    "freeCashFlow": "2698664.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3818290.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2243237.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "909702.00",
                    "changeInCash": "-4890907.00",
                    "beginPeriodCashFlow": "6091699.00",
                    "endPeriodCashFlow": "1200792.00",
                    "totalCashFromOperatingActivities": "1170620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1156821.00",
                    "otherCashflowsFromInvestingActivities": "-290000.00",
                    "dividendsPaid": "2243237.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3818290.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "537387",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1846840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "950937.00",
                    "freeCashFlow": "633233.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-605116.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4219427.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "721106.00",
                    "changeInCash": "5939965.00",
                    "beginPeriodCashFlow": "151734.00",
                    "endPeriodCashFlow": "6091699.00",
                    "totalCashFromOperatingActivities": "2325654.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1095096.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "2224404.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "665116",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112406.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "621858.00",
                    "freeCashFlow": "1660538.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-355441.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2777482.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "963054.00",
                    "changeInCash": "-290566.00",
                    "beginPeriodCashFlow": "442300.00",
                    "endPeriodCashFlow": "151734.00",
                    "totalCashFromOperatingActivities": "2842357.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "990592.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2423132.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2209363.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "355441",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "163590.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "725121.00",
                    "freeCashFlow": "2486916.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21297000.00",
                    "netBorrowings": "-821000.00",
                    "totalCashFromFinancingActivities": "-37486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50556000.00",
                    "changeInCash": "-8010000.00",
                    "beginPeriodCashFlow": "15370000.00",
                    "endPeriodCashFlow": "7360000.00",
                    "totalCashFromOperatingActivities": "50773000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "36022000.00",
                    "otherCashflowsFromInvestingActivities": "-68284000.00",
                    "dividendsPaid": "27406000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4122000.00",
                    "salePurchaseOfStock": "-2268000.00",
                    "otherCashflowsFromFinancingActivities": "-388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11225000.00",
                    "stockBasedCompensation": "5319000.00",
                    "otherNonCashItems": "-29899000.00",
                    "freeCashFlow": "50773000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-16011000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16011000.00",
                    "netBorrowings": "-10702000.00",
                    "totalCashFromFinancingActivities": "-31486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37373000.00",
                    "changeInCash": "10730000.00",
                    "beginPeriodCashFlow": "4640000.00",
                    "endPeriodCashFlow": "15370000.00",
                    "totalCashFromOperatingActivities": "58227000.00",
                    "issuanceOfCapitalStock": "7620000.00",
                    "depreciation": "34981000.00",
                    "otherCashflowsFromInvestingActivities": "-16011000.00",
                    "dividendsPaid": "24572000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4455000.00",
                    "salePurchaseOfStock": "-2641000.00",
                    "otherCashflowsFromFinancingActivities": "-1191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1259000.00",
                    "stockBasedCompensation": "4579000.00",
                    "otherNonCashItems": "-19965000.00",
                    "freeCashFlow": "58227000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "-21371000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36315000.00",
                    "netBorrowings": "11541000.00",
                    "totalCashFromFinancingActivities": "-13000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19180000.00",
                    "changeInCash": "9606000.00",
                    "beginPeriodCashFlow": "19182000.00",
                    "endPeriodCashFlow": "28788000.00",
                    "totalCashFromOperatingActivities": "45288000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32966000.00",
                    "otherCashflowsFromInvestingActivities": "-36315000.00",
                    "dividendsPaid": "23684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6109000.00",
                    "salePurchaseOfStock": "-525000.00",
                    "otherCashflowsFromFinancingActivities": "-332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7660000.00",
                    "stockBasedCompensation": "3727000.00",
                    "otherNonCashItems": "-8543000.00",
                    "freeCashFlow": "45288000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-6714000.00",
                    "changeToLiabilities": "-2202000.00",
                    "totalCashflowsFromInvestingActivities": "-6714000.00",
                    "netBorrowings": "-23100000.00",
                    "totalCashFromFinancingActivities": "-47276000.00",
                    "changeToOperatingActivities": "-2219000.00",
                    "netIncome": "35800000.00",
                    "changeInCash": "-9559000.00",
                    "beginPeriodCashFlow": "15914000.00",
                    "endPeriodCashFlow": "6355000.00",
                    "totalCashFromOperatingActivities": "44431000.00",
                    "issuanceOfCapitalStock": "2646000.00",
                    "depreciation": "31707000.00",
                    "otherCashflowsFromInvestingActivities": "33723000.00",
                    "dividendsPaid": "22958000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4331000.00",
                    "salePurchaseOfStock": "-537000.00",
                    "otherCashflowsFromFinancingActivities": "-4313000.00",
                    "changeToNetincome": "-14330000.00",
                    "capitalExpenditures": "40437000",
                    "changeReceivables": "-4861000.00",
                    "cashFlowsOtherOperating": "-2783000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9559000.00",
                    "changeInWorkingCapital": "-9846000.00",
                    "stockBasedCompensation": "1511000.00",
                    "otherNonCashItems": "-14741000.00",
                    "freeCashFlow": "44431000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-89397000.00",
                    "changeToLiabilities": "2663000.00",
                    "totalCashflowsFromInvestingActivities": "-89397000.00",
                    "netBorrowings": "-3261000.00",
                    "totalCashFromFinancingActivities": "32315000.00",
                    "changeToOperatingActivities": "-1319000.00",
                    "netIncome": "10420000.00",
                    "changeInCash": "-10042000.00",
                    "beginPeriodCashFlow": "25956000.00",
                    "endPeriodCashFlow": "15914000.00",
                    "totalCashFromOperatingActivities": "48873000.00",
                    "issuanceOfCapitalStock": "55981000.00",
                    "depreciation": "28950000.00",
                    "otherCashflowsFromInvestingActivities": "1833000.00",
                    "dividendsPaid": "19320000.00",
                    "changeToInventory": "3477000.00",
                    "changeToAccountReceivables": "704000.00",
                    "salePurchaseOfStock": "-691000.00",
                    "otherCashflowsFromFinancingActivities": "-394000.00",
                    "changeToNetincome": "3410000.00",
                    "capitalExpenditures": "91230000",
                    "changeReceivables": "192000.00",
                    "cashFlowsOtherOperating": "-2800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11875000.00",
                    "changeInWorkingCapital": "4795000.00",
                    "stockBasedCompensation": "5913000.00",
                    "otherNonCashItems": "-2163000.00",
                    "freeCashFlow": "48873000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "922000.00",
                    "changeToLiabilities": "2336000.00",
                    "totalCashflowsFromInvestingActivities": "-6440000.00",
                    "netBorrowings": "-10430000.00",
                    "totalCashFromFinancingActivities": "-26023000.00",
                    "changeToOperatingActivities": "1183000.00",
                    "netIncome": "6151000.00",
                    "changeInCash": "10313000.00",
                    "beginPeriodCashFlow": "15643000.00",
                    "endPeriodCashFlow": "25956000.00",
                    "totalCashFromOperatingActivities": "42776000.00",
                    "issuanceOfCapitalStock": "2241000.00",
                    "depreciation": "28303000.00",
                    "otherCashflowsFromInvestingActivities": "922000.00",
                    "dividendsPaid": "25203000.00",
                    "changeToInventory": "2514000.00",
                    "changeToAccountReceivables": "-6055000.00",
                    "salePurchaseOfStock": "-2077000.00",
                    "otherCashflowsFromFinancingActivities": "11180000.00",
                    "changeToNetincome": "10342000.00",
                    "capitalExpenditures": "7362000",
                    "changeReceivables": "-5913000.00",
                    "cashFlowsOtherOperating": "444000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10313000.00",
                    "changeInWorkingCapital": "-3251000.00",
                    "stockBasedCompensation": "6063000.00",
                    "otherNonCashItems": "1113000.00",
                    "freeCashFlow": "42776000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-41792000.00",
                    "changeToLiabilities": "5609000.00",
                    "totalCashflowsFromInvestingActivities": "-42386000.00",
                    "netBorrowings": "25205000.00",
                    "totalCashFromFinancingActivities": "-4099000.00",
                    "changeToOperatingActivities": "1498000.00",
                    "netIncome": "23634000.00",
                    "changeInCash": "1857000.00",
                    "beginPeriodCashFlow": "13786000.00",
                    "endPeriodCashFlow": "15643000.00",
                    "totalCashFromOperatingActivities": "47748000.00",
                    "issuanceOfCapitalStock": "21244000.00",
                    "depreciation": "26740000.00",
                    "otherCashflowsFromInvestingActivities": "5661000.00",
                    "dividendsPaid": "45627000.00",
                    "changeToInventory": "-3510000.00",
                    "changeToAccountReceivables": "-2998000.00",
                    "salePurchaseOfStock": "-776000.00",
                    "otherCashflowsFromFinancingActivities": "29155000.00",
                    "changeToNetincome": "-7202000.00",
                    "capitalExpenditures": "48047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2900000.00",
                    "stockBasedCompensation": "6483000.00",
                    "otherNonCashItems": "1095000.00",
                    "freeCashFlow": "47748000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "investments": "9842000.00",
                    "changeToLiabilities": "-4050000.00",
                    "totalCashflowsFromInvestingActivities": "10778000.00",
                    "netBorrowings": "6427000.00",
                    "totalCashFromFinancingActivities": "-41759000.00",
                    "changeToOperatingActivities": "-657000.00",
                    "netIncome": "21981000.00",
                    "changeInCash": "8576000.00",
                    "beginPeriodCashFlow": "5210000.00",
                    "endPeriodCashFlow": "13786000.00",
                    "totalCashFromOperatingActivities": "39557000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25679000.00",
                    "otherCashflowsFromInvestingActivities": "9812000.00",
                    "dividendsPaid": "44944000.00",
                    "changeToInventory": "600000.00",
                    "changeToAccountReceivables": "-1893000.00",
                    "salePurchaseOfStock": "-1961000.00",
                    "otherCashflowsFromFinancingActivities": "-1311000.00",
                    "changeToNetincome": "3605000.00",
                    "capitalExpenditures": "936000",
                    "changeReceivables": "-1283000.00",
                    "cashFlowsOtherOperating": "-7467000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8576000.00",
                    "changeInWorkingCapital": "-5693000.00",
                    "stockBasedCompensation": "6741000.00",
                    "otherNonCashItems": "1092000.00",
                    "freeCashFlow": "40493000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "investments": "513000.00",
                    "changeToLiabilities": "999000.00",
                    "totalCashflowsFromInvestingActivities": "-142504000.00",
                    "netBorrowings": "33213000.00",
                    "totalCashFromFinancingActivities": "105194000.00",
                    "changeToOperatingActivities": "-5136000.00",
                    "netIncome": "8866000.00",
                    "changeInCash": "3649000.00",
                    "beginPeriodCashFlow": "4168000.00",
                    "endPeriodCashFlow": "7817000.00",
                    "totalCashFromOperatingActivities": "40959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27240000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": "40472000.00",
                    "changeToInventory": "1296000.00",
                    "changeToAccountReceivables": "-5893000.00",
                    "salePurchaseOfStock": "-4339000.00",
                    "otherCashflowsFromFinancingActivities": "-1936000.00",
                    "changeToNetincome": "13008000.00",
                    "capitalExpenditures": "143043000",
                    "changeReceivables": "-5893000.00",
                    "cashFlowsOtherOperating": "3814000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3649000.00",
                    "changeInWorkingCapital": "-9946000.00",
                    "stockBasedCompensation": "10410000.00",
                    "otherNonCashItems": "1791000.00",
                    "freeCashFlow": "-102084000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "investments": "11000.00",
                    "changeToLiabilities": "4837000.00",
                    "totalCashflowsFromInvestingActivities": "-75755000.00",
                    "netBorrowings": "44730000.00",
                    "totalCashFromFinancingActivities": "38156000.00",
                    "changeToOperatingActivities": "2119000.00",
                    "netIncome": "8128000.00",
                    "changeInCash": "1581000.00",
                    "beginPeriodCashFlow": "2587000.00",
                    "endPeriodCashFlow": "4168000.00",
                    "totalCashFromOperatingActivities": "39180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22457000.00",
                    "otherCashflowsFromInvestingActivities": "6897000.00",
                    "dividendsPaid": "31911000.00",
                    "changeToInventory": "1918000.00",
                    "changeToAccountReceivables": "-6070000.00",
                    "salePurchaseOfStock": "-3948000.00",
                    "otherCashflowsFromFinancingActivities": "-729000.00",
                    "changeToNetincome": "8555000.00",
                    "capitalExpenditures": "82652000",
                    "changeReceivables": "-6070000.00",
                    "cashFlowsOtherOperating": "7456000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1581000.00",
                    "changeInWorkingCapital": "-1905000.00",
                    "stockBasedCompensation": "10231000.00",
                    "otherNonCashItems": "1945000.00",
                    "freeCashFlow": "-43472000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "496000.00",
                    "changeToLiabilities": "7419000.00",
                    "totalCashflowsFromInvestingActivities": "-160173000.00",
                    "netBorrowings": "102998000.00",
                    "totalCashFromFinancingActivities": "122344000.00",
                    "changeToOperatingActivities": "-3218000.00",
                    "netIncome": "6854000.00",
                    "changeInCash": "-1649000.00",
                    "beginPeriodCashFlow": "4236000.00",
                    "endPeriodCashFlow": "2587000.00",
                    "totalCashFromOperatingActivities": "36180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19761000.00",
                    "otherCashflowsFromInvestingActivities": "-160173000.00",
                    "dividendsPaid": "28457000.00",
                    "changeToInventory": "1276000.00",
                    "changeToAccountReceivables": "-5606000.00",
                    "salePurchaseOfStock": "-1357000.00",
                    "otherCashflowsFromFinancingActivities": "-2144000.00",
                    "changeToNetincome": "9463000.00",
                    "capitalExpenditures": "160669000",
                    "changeReceivables": "-5606000.00",
                    "cashFlowsOtherOperating": "3636000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1649000.00",
                    "changeInWorkingCapital": "-1405000.00",
                    "stockBasedCompensation": "7337000.00",
                    "otherNonCashItems": "1507000.00",
                    "freeCashFlow": "-124489000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "496000.00",
                    "changeToLiabilities": "2257000.00",
                    "totalCashflowsFromInvestingActivities": "-131458000.00",
                    "netBorrowings": "126258000.00",
                    "totalCashFromFinancingActivities": "103562000.00",
                    "changeToOperatingActivities": "-2019000.00",
                    "netIncome": "5349000.00",
                    "changeInCash": "-2255000.00",
                    "beginPeriodCashFlow": "6491000.00",
                    "endPeriodCashFlow": "4236000.00",
                    "totalCashFromOperatingActivities": "25641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15725000.00",
                    "otherCashflowsFromInvestingActivities": "7311000.00",
                    "dividendsPaid": "25539000.00",
                    "changeToInventory": "1505000.00",
                    "changeToAccountReceivables": "-3668000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-6627000.00",
                    "changeToNetincome": "6794000.00",
                    "capitalExpenditures": "138769000",
                    "changeReceivables": "-3668000.00",
                    "cashFlowsOtherOperating": "3330000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2255000.00",
                    "changeInWorkingCapital": "-3430000.00",
                    "stockBasedCompensation": "4631000.00",
                    "otherNonCashItems": "1203000.00",
                    "freeCashFlow": "-113128000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "747000.00",
                    "changeToLiabilities": "-1170000.00",
                    "totalCashflowsFromInvestingActivities": "-124646000.00",
                    "netBorrowings": "57847000.00",
                    "totalCashFromFinancingActivities": "100709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3919000.00",
                    "changeInCash": "-53000.00",
                    "beginPeriodCashFlow": "6544000.00",
                    "endPeriodCashFlow": "6491000.00",
                    "totalCashFromOperatingActivities": "23884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13429000.00",
                    "otherCashflowsFromInvestingActivities": "-124646000.00",
                    "dividendsPaid": "20294000.00",
                    "changeToInventory": "2181000.00",
                    "changeToAccountReceivables": "-3640000.00",
                    "salePurchaseOfStock": "171510000.00",
                    "otherCashflowsFromFinancingActivities": "-3565000.00",
                    "changeToNetincome": "3957000.00",
                    "capitalExpenditures": "125393000",
                    "changeReceivables": "-2988000.00",
                    "cashFlowsOtherOperating": "5228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-53000.00",
                    "changeInWorkingCapital": "1070000.00",
                    "stockBasedCompensation": "2284000.00",
                    "otherNonCashItems": "1509000.00",
                    "freeCashFlow": "-101509000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "investments": "4758000.00",
                    "changeToLiabilities": "2875000.00",
                    "totalCashflowsFromInvestingActivities": "-104407000.00",
                    "netBorrowings": "52166000.00",
                    "totalCashFromFinancingActivities": "94038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53000.00",
                    "changeInCash": "849000.00",
                    "beginPeriodCashFlow": "5695000.00",
                    "endPeriodCashFlow": "6544000.00",
                    "totalCashFromOperatingActivities": "11218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10229000.00",
                    "otherCashflowsFromInvestingActivities": "-109055000.00",
                    "dividendsPaid": "15324000.00",
                    "changeToInventory": "-385000.00",
                    "changeToAccountReceivables": "-2930000.00",
                    "salePurchaseOfStock": "58000000.00",
                    "otherCashflowsFromFinancingActivities": "-3205000.00",
                    "changeToNetincome": "1619000.00",
                    "capitalExpenditures": "109165000",
                    "changeReceivables": "-3582000.00",
                    "cashFlowsOtherOperating": "-1719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "849000.00",
                    "changeInWorkingCapital": "-2538000.00",
                    "stockBasedCompensation": "725000.00",
                    "otherNonCashItems": "1743000.00",
                    "freeCashFlow": "-97947000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "-6268000.00",
                    "changeToLiabilities": "993000.00",
                    "totalCashflowsFromInvestingActivities": "-78179000.00",
                    "netBorrowings": "10167000.00",
                    "totalCashFromFinancingActivities": "57831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1333000.00",
                    "changeInCash": "-11896000.00",
                    "beginPeriodCashFlow": "17591000.00",
                    "endPeriodCashFlow": "5695000.00",
                    "totalCashFromOperatingActivities": "8452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7749000.00",
                    "otherCashflowsFromInvestingActivities": "1567000.00",
                    "dividendsPaid": "12019000.00",
                    "changeToInventory": "-1218000.00",
                    "changeToAccountReceivables": "-1939000.00",
                    "salePurchaseOfStock": "59683000.00",
                    "otherCashflowsFromFinancingActivities": "-2584000.00",
                    "changeToNetincome": "482000.00",
                    "capitalExpenditures": "73478000",
                    "changeReceivables": "-1939000.00",
                    "cashFlowsOtherOperating": "-782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11896000.00",
                    "changeInWorkingCapital": "-1728000.00",
                    "stockBasedCompensation": "310000.00",
                    "otherNonCashItems": "615000.00",
                    "freeCashFlow": "-65026000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1575000.00",
                    "changeInCash": "11316000.00",
                    "beginPeriodCashFlow": "6275000.00",
                    "endPeriodCashFlow": "17591000.00",
                    "totalCashFromOperatingActivities": "10395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7225000.00",
                    "otherCashflowsFromInvestingActivities": "-12768000.00",
                    "dividendsPaid": "7407000.00",
                    "changeToInventory": "4286000.00",
                    "changeToAccountReceivables": "-748000.00",
                    "salePurchaseOfStock": "-249000.00",
                    "otherCashflowsFromFinancingActivities": "1430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "602000.00",
                    "stockBasedCompensation": "297000.00",
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "-2373000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2096000.00",
                    "totalCashflowsFromInvestingActivities": "-9230000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1342000.00",
                    "changeInCash": "-6714000.00",
                    "beginPeriodCashFlow": "12989000.00",
                    "endPeriodCashFlow": "6275000.00",
                    "totalCashFromOperatingActivities": "8898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6958000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4645000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-511000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7276000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2221000.00",
                    "stockBasedCompensation": "1013000.00",
                    "otherNonCashItems": "2075000.00",
                    "freeCashFlow": "-332000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "655000.00",
                    "totalCashflowsFromInvestingActivities": "-5161000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1049000.00",
                    "changeInCash": "2178000.00",
                    "beginPeriodCashFlow": "10811000.00",
                    "endPeriodCashFlow": "12989000.00",
                    "totalCashFromOperatingActivities": "2620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6859000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "8672000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "95053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3525000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "335000.00",
                    "freeCashFlow": "-2533000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77000.00",
                    "changeInCash": "2513000.00",
                    "beginPeriodCashFlow": "8298000.00",
                    "endPeriodCashFlow": "10811000.00",
                    "totalCashFromOperatingActivities": "4631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6343000.00",
                    "otherCashflowsFromInvestingActivities": "869000.00",
                    "dividendsPaid": "9507000.00",
                    "changeToInventory": "101000.00",
                    "changeToAccountReceivables": "-1472000.00",
                    "salePurchaseOfStock": "22392000.00",
                    "otherCashflowsFromFinancingActivities": "-147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2258000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "623000.00",
                    "freeCashFlow": "-5603000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-677000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1781000.00",
                    "changeInCash": "7449000.00",
                    "beginPeriodCashFlow": "849000.00",
                    "endPeriodCashFlow": "8298000.00",
                    "totalCashFromOperatingActivities": "16846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6476000.00",
                    "otherCashflowsFromInvestingActivities": "1378000.00",
                    "dividendsPaid": "9831000.00",
                    "changeToInventory": "7961000.00",
                    "changeToAccountReceivables": "-1308000.00",
                    "salePurchaseOfStock": "35281000.00",
                    "otherCashflowsFromFinancingActivities": "-1680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1289000.00",
                    "freeCashFlow": "14791000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31755904.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23188782.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2448182.00",
                    "changeInCash": "217020.00",
                    "beginPeriodCashFlow": "631978.00",
                    "endPeriodCashFlow": "848998.00",
                    "totalCashFromOperatingActivities": "8784142.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6098875.00",
                    "otherCashflowsFromInvestingActivities": "35842.00",
                    "dividendsPaid": "9389405.00",
                    "changeToInventory": "-340623898.00",
                    "changeToAccountReceivables": "-368676000.00",
                    "salePurchaseOfStock": "46725322.00",
                    "otherCashflowsFromFinancingActivities": "5279655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31791746",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1783716.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2020801.00",
                    "freeCashFlow": "-23007604.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10045034.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "567764.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3423619.00",
                    "changeInCash": "53291.00",
                    "beginPeriodCashFlow": "578687.00",
                    "endPeriodCashFlow": "631978.00",
                    "totalCashFromOperatingActivities": "9530561.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5223422.00",
                    "otherCashflowsFromInvestingActivities": "9265523.00",
                    "dividendsPaid": "8972946.00",
                    "changeToInventory": "1074533381.00",
                    "changeToAccountReceivables": "-1105425000.00",
                    "salePurchaseOfStock": "19013180.00",
                    "otherCashflowsFromFinancingActivities": "-1514137.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10276996",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1889093.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2772613.00",
                    "freeCashFlow": "-746435.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8509182.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5992266.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3474174.00",
                    "changeInCash": "-5513012.00",
                    "beginPeriodCashFlow": "6091699.00",
                    "endPeriodCashFlow": "578687.00",
                    "totalCashFromOperatingActivities": "8988436.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4758047.00",
                    "otherCashflowsFromInvestingActivities": "-267003.00",
                    "dividendsPaid": "8972948.00",
                    "changeToInventory": "362386035.00",
                    "changeToAccountReceivables": "-387143000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3372500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8242179",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2491830.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3248045.00",
                    "freeCashFlow": "746257.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1922508.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2775257.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3705118.00",
                    "changeInCash": "5888281.00",
                    "beginPeriodCashFlow": "203418.00",
                    "endPeriodCashFlow": "6091699.00",
                    "totalCashFromOperatingActivities": "10586046.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4041861.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "8435644.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "18742991.00",
                    "otherCashflowsFromFinancingActivities": "1402075.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1982508",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-427738.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3266805.00",
                    "freeCashFlow": "8603538.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4325000.00",
                    "minorityInterest": "-51000.00",
                    "netIncome": "4142000.00",
                    "sellingGeneralAdministrative": "6010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9441000.00",
                    "reconciledDepreciation": "10000000.00",
                    "ebit": "12978000.00",
                    "ebitda": "22952000.00",
                    "depreciationAndAmortization": "9974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13184000.00",
                    "otherOperatingExpenses": "28692000.00",
                    "interestExpense": "8653000.00",
                    "taxProvision": "132000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-8375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "41876000.00",
                    "totalOperatingExpenses": "-3743000.00",
                    "costOfRevenue": "32435000.00",
                    "totalOtherIncomeExpenseNet": "-8859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4193000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23255000.00",
                    "minorityInterest": "-287000.00",
                    "netIncome": "22838000.00",
                    "sellingGeneralAdministrative": "5535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29460000.00",
                    "reconciledDepreciation": "9764000.00",
                    "ebit": "31881000.00",
                    "ebitda": "41638000.00",
                    "depreciationAndAmortization": "9757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13444000.00",
                    "otherOperatingExpenses": "30472000.00",
                    "interestExpense": "8626000.00",
                    "taxProvision": "130000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-8628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "43916000.00",
                    "totalOperatingExpenses": "16016000.00",
                    "costOfRevenue": "14456000.00",
                    "totalOtherIncomeExpenseNet": "9811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23125000.00",
                    "netIncomeApplicableToCommonShares": "22838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18696000.00",
                    "minorityInterest": "-232000.00",
                    "netIncome": "18333000.00",
                    "sellingGeneralAdministrative": "5319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27773000.00",
                    "reconciledDepreciation": "8357000.00",
                    "ebit": "27354000.00",
                    "ebitda": "35685000.00",
                    "depreciationAndAmortization": "8331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14123000.00",
                    "otherOperatingExpenses": "26925000.00",
                    "interestExpense": "8658000.00",
                    "taxProvision": "131000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-8653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "41048000.00",
                    "totalOperatingExpenses": "13650000.00",
                    "costOfRevenue": "13275000.00",
                    "totalOtherIncomeExpenseNet": "4573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18565000.00",
                    "netIncomeApplicableToCommonShares": "18333000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5212000.00",
                    "minorityInterest": "-64000.00",
                    "netIncome": "5054000.00",
                    "sellingGeneralAdministrative": "4921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27157000.00",
                    "reconciledDepreciation": "8543000.00",
                    "ebit": "13503000.00",
                    "ebitda": "22046000.00",
                    "depreciationAndAmortization": "8543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13719000.00",
                    "otherOperatingExpenses": "24578000.00",
                    "interestExpense": "8291000.00",
                    "taxProvision": "94000.00",
                    "interestIncome": "35000.00",
                    "netInterestIncome": "-8256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "38297000.00",
                    "totalOperatingExpenses": "13438000.00",
                    "costOfRevenue": "11140000.00",
                    "totalOtherIncomeExpenseNet": "-8507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5118000.00",
                    "netIncomeApplicableToCommonShares": "5054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3875000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "3701000.00",
                    "sellingGeneralAdministrative": "5443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27058000.00",
                    "reconciledDepreciation": "9358000.00",
                    "ebit": "11972000.00",
                    "ebitda": "21330000.00",
                    "depreciationAndAmortization": "9358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12291000.00",
                    "otherOperatingExpenses": "26031000.00",
                    "interestExpense": "8878000.00",
                    "taxProvision": "127000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-7997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "38322000.00",
                    "totalOperatingExpenses": "14767000.00",
                    "costOfRevenue": "11264000.00",
                    "totalOtherIncomeExpenseNet": "-8416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3748000.00",
                    "netIncomeApplicableToCommonShares": "3701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17683000.00",
                    "minorityInterest": "-223000.00",
                    "netIncome": "17337000.00",
                    "sellingGeneralAdministrative": "5579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28712000.00",
                    "reconciledDepreciation": "8674000.00",
                    "ebit": "25905000.00",
                    "ebitda": "34579000.00",
                    "depreciationAndAmortization": "8674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14481000.00",
                    "otherOperatingExpenses": "26554000.00",
                    "interestExpense": "8222000.00",
                    "taxProvision": "123000.00",
                    "interestIncome": "72000.00",
                    "netInterestIncome": "-8150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "41035000.00",
                    "totalOperatingExpenses": "14231000.00",
                    "costOfRevenue": "12323000.00",
                    "totalOtherIncomeExpenseNet": "3202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17560000.00",
                    "netIncomeApplicableToCommonShares": "17337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7841000.00",
                    "minorityInterest": "-99000.00",
                    "netIncome": "7624000.00",
                    "sellingGeneralAdministrative": "4878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26837000.00",
                    "reconciledDepreciation": "8943000.00",
                    "ebit": "16347000.00",
                    "ebitda": "25290000.00",
                    "depreciationAndAmortization": "8943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13038000.00",
                    "otherOperatingExpenses": "25940000.00",
                    "interestExpense": "8506000.00",
                    "taxProvision": "118000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-8503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "38978000.00",
                    "totalOperatingExpenses": "13799000.00",
                    "costOfRevenue": "12141000.00",
                    "totalOtherIncomeExpenseNet": "-5197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7723000.00",
                    "netIncomeApplicableToCommonShares": "7624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2716000.00",
                    "minorityInterest": "-34000.00",
                    "netIncome": "2592000.00",
                    "sellingGeneralAdministrative": "6552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26806000.00",
                    "reconciledDepreciation": "8542000.00",
                    "ebit": "11504000.00",
                    "ebitda": "20046000.00",
                    "depreciationAndAmortization": "8542000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11733000.00",
                    "otherOperatingExpenses": "26000000.00",
                    "interestExpense": "8788000.00",
                    "taxProvision": "90000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-8784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "37733000.00",
                    "totalOperatingExpenses": "15073000.00",
                    "costOfRevenue": "10927000.00",
                    "totalOtherIncomeExpenseNet": "-9017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2626000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9583000.00",
                    "minorityInterest": "-124000.00",
                    "netIncome": "9340000.00",
                    "sellingGeneralAdministrative": "6180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27177000.00",
                    "reconciledDepreciation": "8822000.00",
                    "ebit": "18102000.00",
                    "ebitda": "26924000.00",
                    "depreciationAndAmortization": "8822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12197000.00",
                    "otherOperatingExpenses": "25567000.00",
                    "interestExpense": "8519000.00",
                    "taxProvision": "119000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-8511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000.00",
                    "totalRevenue": "37764000.00",
                    "totalOperatingExpenses": "14980000.00",
                    "costOfRevenue": "10587000.00",
                    "totalOtherIncomeExpenseNet": "-2614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9464000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1674000.00",
                    "minorityInterest": "-22000.00",
                    "netIncome": "1541000.00",
                    "sellingGeneralAdministrative": "5002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17152000.00",
                    "reconciledDepreciation": "8450000.00",
                    "ebit": "9977000.00",
                    "ebitda": "18405000.00",
                    "depreciationAndAmortization": "8428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14137000.00",
                    "otherOperatingExpenses": "23392000.00",
                    "interestExpense": "8303000.00",
                    "taxProvision": "111000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-8301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "37529000.00",
                    "totalOperatingExpenses": "3015000.00",
                    "costOfRevenue": "20377000.00",
                    "totalOtherIncomeExpenseNet": "-12463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1563000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2616000.00",
                    "minorityInterest": "-35000.00",
                    "netIncome": "2486000.00",
                    "sellingGeneralAdministrative": "5392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25968000.00",
                    "reconciledDepreciation": "24559000.00",
                    "ebit": "11016000.00",
                    "ebitda": "19369000.00",
                    "depreciationAndAmortization": "8353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13784000.00",
                    "otherOperatingExpenses": "37523000.00",
                    "interestExpense": "8400000.00",
                    "taxProvision": "95000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-8389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "37523000.00",
                    "totalOperatingExpenses": "25968000.00",
                    "costOfRevenue": "11555000.00",
                    "totalOtherIncomeExpenseNet": "2616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2521000.00",
                    "netIncomeApplicableToCommonShares": "2486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11590000.00",
                    "minorityInterest": "159000.00",
                    "netIncome": "11306000.00",
                    "sellingGeneralAdministrative": "5175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23787000.00",
                    "reconciledDepreciation": "-7824000.00",
                    "ebit": "10252000.00",
                    "ebitda": "18634000.00",
                    "depreciationAndAmortization": "8382000.00",
                    "nonOperatingIncomeNetOther": "8591000.00",
                    "operatingIncome": "18612000.00",
                    "otherOperatingExpenses": "16841000.00",
                    "interestExpense": "8260000.00",
                    "taxProvision": "125000.00",
                    "interestIncome": "18000.00",
                    "netInterestIncome": "-8242000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "35453000.00",
                    "totalOperatingExpenses": "5175000.00",
                    "costOfRevenue": "11666000.00",
                    "totalOtherIncomeExpenseNet": "-7022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12499000.00",
                    "netIncomeApplicableToCommonShares": "11306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4019999.00",
                    "minorityInterest": "-54000.00",
                    "netIncome": "3847000.00",
                    "sellingGeneralAdministrative": "5084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24866000.00",
                    "reconciledDepreciation": "7875000.00",
                    "ebit": "11936000.00",
                    "ebitda": "19811000.00",
                    "depreciationAndAmortization": "7875000.00",
                    "nonOperatingIncomeNetOther": "-204000.00",
                    "operatingIncome": "19782000.00",
                    "otherOperatingExpenses": "15878000.00",
                    "interestExpense": "7903000.00",
                    "taxProvision": "119000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-7883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119000.00",
                    "totalRevenue": "35660000.00",
                    "totalOperatingExpenses": "5084000.00",
                    "costOfRevenue": "10794000.00",
                    "totalOtherIncomeExpenseNet": "-15762001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3901000.00",
                    "netIncomeApplicableToCommonShares": "3847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20339000.00",
                    "minorityInterest": "291000.00",
                    "netIncome": "19939000.00",
                    "sellingGeneralAdministrative": "5003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24705000.00",
                    "reconciledDepreciation": "8046000.00",
                    "ebit": "11656000.00",
                    "ebitda": "19702000.00",
                    "depreciationAndAmortization": "8046000.00",
                    "nonOperatingIncomeNetOther": "17006000.00",
                    "operatingIncome": "19702000.00",
                    "otherOperatingExpenses": "15178000.00",
                    "interestExpense": "8082000.00",
                    "taxProvision": "109000.00",
                    "interestIncome": "22000.00",
                    "netInterestIncome": "-8060000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "34880000.00",
                    "totalOperatingExpenses": "5003000.00",
                    "costOfRevenue": "10175000.00",
                    "totalOtherIncomeExpenseNet": "637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20308000.00",
                    "netIncomeApplicableToCommonShares": "19939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4086999.00",
                    "minorityInterest": "-60000.00",
                    "netIncome": "3915000.00",
                    "sellingGeneralAdministrative": "4832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23645000.00",
                    "reconciledDepreciation": "7889000.00",
                    "ebit": "10924000.00",
                    "ebitda": "18813000.00",
                    "depreciationAndAmortization": "7889000.00",
                    "nonOperatingIncomeNetOther": "71000.00",
                    "operatingIncome": "18813000.00",
                    "otherOperatingExpenses": "16662000.00",
                    "interestExpense": "6816000.00",
                    "taxProvision": "112000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-6803000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112000.00",
                    "totalRevenue": "35475000.00",
                    "totalOperatingExpenses": "4832000.00",
                    "costOfRevenue": "11830000.00",
                    "totalOtherIncomeExpenseNet": "-14726001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3975000.00",
                    "netIncomeApplicableToCommonShares": "3915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4506000.00",
                    "minorityInterest": "-68000.00",
                    "netIncome": "4338000.00",
                    "sellingGeneralAdministrative": "5182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23674000.00",
                    "reconciledDepreciation": "7861000.00",
                    "ebit": "10740000.00",
                    "ebitda": "18602000.00",
                    "depreciationAndAmortization": "7862000.00",
                    "nonOperatingIncomeNetOther": "-15000.00",
                    "operatingIncome": "10731000.00",
                    "otherOperatingExpenses": "24117000.00",
                    "interestExpense": "6234000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "16000.00",
                    "netInterestIncome": "-6218000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "34872000.00",
                    "totalOperatingExpenses": "12919000.00",
                    "costOfRevenue": "11198000.00",
                    "totalOtherIncomeExpenseNet": "-6249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4406000.00",
                    "netIncomeApplicableToCommonShares": "4338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7290000.00",
                    "minorityInterest": "111000.00",
                    "netIncome": "7078000.00",
                    "sellingGeneralAdministrative": "3049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24338000.00",
                    "reconciledDepreciation": "7911000.00",
                    "ebit": "13379000.00",
                    "ebitda": "21290000.00",
                    "depreciationAndAmortization": "7911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21289000.00",
                    "otherOperatingExpenses": "13141000.00",
                    "interestExpense": "6061000.00",
                    "taxProvision": "101000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-6047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6061000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "34430000.00",
                    "totalOperatingExpenses": "3049000.00",
                    "costOfRevenue": "10092000.00",
                    "totalOtherIncomeExpenseNet": "-13999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7111000.00",
                    "netIncomeApplicableToCommonShares": "7078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2759000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "2608000.00",
                    "sellingGeneralAdministrative": "6589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23002000.00",
                    "reconciledDepreciation": "7492000.00",
                    "ebit": "8921000.00",
                    "ebitda": "16413000.00",
                    "depreciationAndAmortization": "7492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16413000.00",
                    "otherOperatingExpenses": "17052000.00",
                    "interestExpense": "6147000.00",
                    "taxProvision": "111000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-6134000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6147000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "33465000.00",
                    "totalOperatingExpenses": "6589000.00",
                    "costOfRevenue": "10463000.00",
                    "totalOtherIncomeExpenseNet": "-13654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2563000.00",
                    "netIncomeApplicableToCommonShares": "2608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3046000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "2899000.00",
                    "sellingGeneralAdministrative": "5672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22263000.00",
                    "reconciledDepreciation": "7340000.00",
                    "ebit": "9251000.00",
                    "ebitda": "16591000.00",
                    "depreciationAndAmortization": "7340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16591000.00",
                    "otherOperatingExpenses": "16050000.00",
                    "interestExpense": "6142000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "31000.00",
                    "netInterestIncome": "-6111000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6142000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "32641000.00",
                    "totalOperatingExpenses": "5672000.00",
                    "costOfRevenue": "10378000.00",
                    "totalOtherIncomeExpenseNet": "-13545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2946000.00",
                    "netIncomeApplicableToCommonShares": "2899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3472000.00",
                    "minorityInterest": "6271000.00",
                    "netIncome": "5126000.00",
                    "sellingGeneralAdministrative": "4730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21192000.00",
                    "reconciledDepreciation": "7105000.00",
                    "ebit": "9357000.00",
                    "ebitda": "16462000.00",
                    "depreciationAndAmortization": "7105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16462000.00",
                    "otherOperatingExpenses": "14334000.00",
                    "interestExpense": "6143000.00",
                    "taxProvision": "87000.00",
                    "interestIncome": "23000.00",
                    "netInterestIncome": "-6120000.00",
                    "extraordinaryItems": "1833000.00",
                    "nonRecurring": "6143000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "30796000.00",
                    "totalOperatingExpenses": "4730000.00",
                    "costOfRevenue": "9604000.00",
                    "totalOtherIncomeExpenseNet": "-12990000.00",
                    "discontinuedOperations": "1833000.00",
                    "netIncomeFromContinuingOps": "3385000.00",
                    "netIncomeApplicableToCommonShares": "5126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1528000.00",
                    "minorityInterest": "26000.00",
                    "netIncome": "1415000.00",
                    "sellingGeneralAdministrative": "5634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20168000.00",
                    "reconciledDepreciation": "7013000.00",
                    "ebit": "7637000.00",
                    "ebitda": "14650000.00",
                    "depreciationAndAmortization": "7013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7521000.00",
                    "otherOperatingExpenses": "21524000.00",
                    "interestExpense": "6132000.00",
                    "taxProvision": "87000.00",
                    "interestIncome": "49000.00",
                    "netInterestIncome": "-6083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6132000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "29045000.00",
                    "totalOperatingExpenses": "12647000.00",
                    "costOfRevenue": "8877000.00",
                    "totalOtherIncomeExpenseNet": "-5993000.00",
                    "discontinuedOperations": "1833000.00",
                    "netIncomeFromContinuingOps": "1526000.00",
                    "netIncomeApplicableToCommonShares": "1415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3262000.00",
                    "minorityInterest": "59000.00",
                    "netIncome": "3112000.00",
                    "sellingGeneralAdministrative": "5699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20077000.00",
                    "reconciledDepreciation": "7191000.00",
                    "ebit": "7187000.00",
                    "ebitda": "14378000.00",
                    "depreciationAndAmortization": "7191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14378000.00",
                    "otherOperatingExpenses": "15665000.00",
                    "interestExpense": "6209000.00",
                    "taxProvision": "91000.00",
                    "interestIncome": "72000.00",
                    "netInterestIncome": "-6137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6209000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "30043000.00",
                    "totalOperatingExpenses": "5699000.00",
                    "costOfRevenue": "9966000.00",
                    "totalOtherIncomeExpenseNet": "-11116000.00",
                    "discontinuedOperations": "1833000.00",
                    "netIncomeFromContinuingOps": "3132000.00",
                    "netIncomeApplicableToCommonShares": "3112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1018999.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": "5860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20448000.00",
                    "reconciledDepreciation": "7171000.00",
                    "ebit": "7417000.00",
                    "ebitda": "14588000.00",
                    "depreciationAndAmortization": "7171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14588000.00",
                    "otherOperatingExpenses": "15559000.00",
                    "interestExpense": "6400000.00",
                    "taxProvision": "105000.00",
                    "interestIncome": "71000.00",
                    "netInterestIncome": "-6329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "105000.00",
                    "totalRevenue": "30147000.00",
                    "totalOperatingExpenses": "5860000.00",
                    "costOfRevenue": "9699000.00",
                    "totalOtherIncomeExpenseNet": "-13569001.00",
                    "discontinuedOperations": "1833000.00",
                    "netIncomeFromContinuingOps": "914000.00",
                    "netIncomeApplicableToCommonShares": "900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "515000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "410000.00",
                    "sellingGeneralAdministrative": "4644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18817000.00",
                    "reconciledDepreciation": "6970000.00",
                    "ebit": "6983000.00",
                    "ebitda": "13953000.00",
                    "depreciationAndAmortization": "6970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7203000.00",
                    "otherOperatingExpenses": "20394000.00",
                    "interestExpense": "6468000.00",
                    "taxProvision": "96000.00",
                    "interestIncome": "73000.00",
                    "netInterestIncome": "-6395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6468000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "27597000.00",
                    "totalOperatingExpenses": "11614000.00",
                    "costOfRevenue": "8780000.00",
                    "totalOtherIncomeExpenseNet": "-6688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "419000.00",
                    "netIncomeApplicableToCommonShares": "410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1734000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "1612000.00",
                    "sellingGeneralAdministrative": "5100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20451000.00",
                    "reconciledDepreciation": "6971000.00",
                    "ebit": "8427000.00",
                    "ebitda": "15398000.00",
                    "depreciationAndAmortization": "6971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8380000.00",
                    "otherOperatingExpenses": "22204000.00",
                    "interestExpense": "6693000.00",
                    "taxProvision": "87000.00",
                    "interestIncome": "62000.00",
                    "netInterestIncome": "-6631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6693000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "30584000.00",
                    "totalOperatingExpenses": "12071000.00",
                    "costOfRevenue": "10133000.00",
                    "totalOtherIncomeExpenseNet": "-6646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1686000.00",
                    "netIncomeApplicableToCommonShares": "1612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16319000.00",
                    "minorityInterest": "7781000.00",
                    "netIncome": "15776000.00",
                    "sellingGeneralAdministrative": "5147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20430000.00",
                    "reconciledDepreciation": "6875000.00",
                    "ebit": "22866000.00",
                    "ebitda": "29741000.00",
                    "depreciationAndAmortization": "6875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8408000.00",
                    "otherOperatingExpenses": "21692000.00",
                    "interestExpense": "6547000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": "109000.00",
                    "netInterestIncome": "-6438000.00",
                    "extraordinaryItems": "-107000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "30100000.00",
                    "totalOperatingExpenses": "12022000.00",
                    "costOfRevenue": "9670000.00",
                    "totalOtherIncomeExpenseNet": "7911000.00",
                    "discontinuedOperations": "-107000.00",
                    "netIncomeFromContinuingOps": "16243000.00",
                    "netIncomeApplicableToCommonShares": "15775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1951000.00",
                    "minorityInterest": "7781000.00",
                    "netIncome": "1807000.00",
                    "sellingGeneralAdministrative": "5597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20351000.00",
                    "reconciledDepreciation": "6789000.00",
                    "ebit": "8630000.00",
                    "ebitda": "15419000.00",
                    "depreciationAndAmortization": "6789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7965000.00",
                    "otherOperatingExpenses": "21914000.00",
                    "interestExpense": "6679000.00",
                    "taxProvision": "102000.00",
                    "interestIncome": "141000.00",
                    "netInterestIncome": "-6538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6679000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "29879000.00",
                    "totalOperatingExpenses": "12386000.00",
                    "costOfRevenue": "9528000.00",
                    "totalOtherIncomeExpenseNet": "-6014000.00",
                    "discontinuedOperations": "-107000.00",
                    "netIncomeFromContinuingOps": "1849000.00",
                    "netIncomeApplicableToCommonShares": "1807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2807000.00",
                    "minorityInterest": "77000.00",
                    "netIncome": "3327000.00",
                    "sellingGeneralAdministrative": "4915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20345000.00",
                    "reconciledDepreciation": "6612000.00",
                    "ebit": "9313000.00",
                    "ebitda": "15925000.00",
                    "depreciationAndAmortization": "6612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2456000.00",
                    "otherOperatingExpenses": "20760000.00",
                    "interestExpense": "6526000.00",
                    "taxProvision": "104000.00",
                    "interestIncome": "164000.00",
                    "netInterestIncome": "-6362000.00",
                    "extraordinaryItems": "701000.00",
                    "nonRecurring": "6526000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "29578000.00",
                    "totalOperatingExpenses": "11527000.00",
                    "costOfRevenue": "9233000.00",
                    "totalOtherIncomeExpenseNet": "-6011000.00",
                    "discontinuedOperations": "701000.00",
                    "netIncomeFromContinuingOps": "2703000.00",
                    "netIncomeApplicableToCommonShares": "3327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2957000.00",
                    "minorityInterest": "65000.00",
                    "netIncome": "2774000.00",
                    "sellingGeneralAdministrative": "6002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21221000.00",
                    "reconciledDepreciation": "6464000.00",
                    "ebit": "9490000.00",
                    "ebitda": "15954000.00",
                    "depreciationAndAmortization": "6464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8755000.00",
                    "otherOperatingExpenses": "20939000.00",
                    "interestExpense": "6533000.00",
                    "taxProvision": "118000.00",
                    "interestIncome": "245000.00",
                    "netInterestIncome": "-6288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6533000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "29694000.00",
                    "totalOperatingExpenses": "12466000.00",
                    "costOfRevenue": "8473000.00",
                    "totalOtherIncomeExpenseNet": "-5798000.00",
                    "discontinuedOperations": "701000.00",
                    "netIncomeFromContinuingOps": "2839000.00",
                    "netIncomeApplicableToCommonShares": "2733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8761000.00",
                    "minorityInterest": "106000.00",
                    "netIncome": "8457000.00",
                    "sellingGeneralAdministrative": "5294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20055000.00",
                    "reconciledDepreciation": "3579000.00",
                    "ebit": "1775000.00",
                    "ebitda": "8410000.00",
                    "depreciationAndAmortization": "6635000.00",
                    "nonOperatingIncomeNetOther": "-115000.00",
                    "operatingIncome": "4520000.00",
                    "otherOperatingExpenses": "21775000.00",
                    "interestExpense": "6472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "25177000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "29901000.00",
                    "totalOperatingExpenses": "11929000.00",
                    "costOfRevenue": "9846000.00",
                    "totalOtherIncomeExpenseNet": "-6346000.00",
                    "discontinuedOperations": "701000.00",
                    "netIncomeFromContinuingOps": "9234000.00",
                    "netIncomeApplicableToCommonShares": "9049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7952000.00",
                    "minorityInterest": "193000.00",
                    "netIncome": "7644000.00",
                    "sellingGeneralAdministrative": "4959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22969000.00",
                    "reconciledDepreciation": "7483000.00",
                    "ebit": "14480000.00",
                    "ebitda": "21963000.00",
                    "depreciationAndAmortization": "7483000.00",
                    "nonOperatingIncomeNetOther": "4449000.00",
                    "operatingIncome": "10527000.00",
                    "otherOperatingExpenses": "24069000.00",
                    "interestExpense": "6419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "34596000.00",
                    "totalOperatingExpenses": "12442000.00",
                    "costOfRevenue": "11627000.00",
                    "totalOtherIncomeExpenseNet": "-2402000.00",
                    "discontinuedOperations": "701000.00",
                    "netIncomeFromContinuingOps": "7822000.00",
                    "netIncomeApplicableToCommonShares": "7644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1839000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "1710000.00",
                    "sellingGeneralAdministrative": "6624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22749000.00",
                    "reconciledDepreciation": "7396000.00",
                    "ebit": "8867000.00",
                    "ebitda": "16263000.00",
                    "depreciationAndAmortization": "7396000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "8729000.00",
                    "otherOperatingExpenses": "24343000.00",
                    "interestExpense": "6313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "33072000.00",
                    "totalOperatingExpenses": "14020000.00",
                    "costOfRevenue": "10323000.00",
                    "totalOtherIncomeExpenseNet": "-6665000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1732000.00",
                    "netIncomeApplicableToCommonShares": "1710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3363000.00",
                    "minorityInterest": "206000.00",
                    "netIncome": "3028000.00",
                    "sellingGeneralAdministrative": "6314000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23231000.00",
                    "reconciledDepreciation": "7221000.00",
                    "ebit": "9661000.00",
                    "ebitda": "16882000.00",
                    "depreciationAndAmortization": "7221000.00",
                    "nonOperatingIncomeNetOther": "168000.00",
                    "operatingIncome": "9696000.00",
                    "otherOperatingExpenses": "23900000.00",
                    "interestExpense": "5973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "33596000.00",
                    "totalOperatingExpenses": "13535000.00",
                    "costOfRevenue": "10365000.00",
                    "totalOtherIncomeExpenseNet": "-6317000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3163000.00",
                    "netIncomeApplicableToCommonShares": "3028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2115000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "1921000.00",
                    "sellingGeneralAdministrative": "6351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22282000.00",
                    "reconciledDepreciation": "7304000.00",
                    "ebit": "8577000.00",
                    "ebitda": "15881000.00",
                    "depreciationAndAmortization": "7304000.00",
                    "nonOperatingIncomeNetOther": "-19000.00",
                    "operatingIncome": "8627000.00",
                    "otherOperatingExpenses": "25204000.00",
                    "interestExpense": "6493000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "33831000.00",
                    "totalOperatingExpenses": "13655000.00",
                    "costOfRevenue": "11549000.00",
                    "totalOtherIncomeExpenseNet": "-6203000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2034000.00",
                    "netIncomeApplicableToCommonShares": "1918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3266000.00",
                    "minorityInterest": "147000.00",
                    "netIncome": "2993000.00",
                    "sellingGeneralAdministrative": "5581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22368000.00",
                    "reconciledDepreciation": "7247000.00",
                    "ebit": "9477000.00",
                    "ebitda": "16724000.00",
                    "depreciationAndAmortization": "7247000.00",
                    "nonOperatingIncomeNetOther": "102000.00",
                    "operatingIncome": "9540000.00",
                    "otherOperatingExpenses": "24113000.00",
                    "interestExpense": "6376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "126000.00",
                    "totalRevenue": "33653000.00",
                    "totalOperatingExpenses": "12828000.00",
                    "costOfRevenue": "11285000.00",
                    "totalOtherIncomeExpenseNet": "-6020000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3135000.00",
                    "netIncomeApplicableToCommonShares": "2993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2233000.00",
                    "minorityInterest": "161000.00",
                    "netIncome": "1983000.00",
                    "sellingGeneralAdministrative": "5848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20346000.00",
                    "reconciledDepreciation": "6681000.00",
                    "ebit": "7716000.00",
                    "ebitda": "14397000.00",
                    "depreciationAndAmortization": "6681000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "7817000.00",
                    "otherOperatingExpenses": "22391000.00",
                    "interestExpense": "5629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "30208000.00",
                    "totalOperatingExpenses": "12529000.00",
                    "costOfRevenue": "9862000.00",
                    "totalOtherIncomeExpenseNet": "-5244000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2166000.00",
                    "netIncomeApplicableToCommonShares": "1983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1638000.00",
                    "minorityInterest": "117000.00",
                    "netIncome": "1440000.00",
                    "sellingGeneralAdministrative": "6169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18853000.00",
                    "reconciledDepreciation": "6008000.00",
                    "ebit": "6676000.00",
                    "ebitda": "12684000.00",
                    "depreciationAndAmortization": "6008000.00",
                    "nonOperatingIncomeNetOther": "115000.00",
                    "operatingIncome": "6676000.00",
                    "otherOperatingExpenses": "21591000.00",
                    "interestExpense": "5153000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "28267000.00",
                    "totalOperatingExpenses": "12177000.00",
                    "costOfRevenue": "9414000.00",
                    "totalOtherIncomeExpenseNet": "-5038000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1531000.00",
                    "netIncomeApplicableToCommonShares": "1440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "609000.00",
                    "minorityInterest": "66000.00",
                    "netIncome": "532000.00",
                    "sellingGeneralAdministrative": "7455000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18726000.00",
                    "reconciledDepreciation": "6095000.00",
                    "ebit": "5176000.00",
                    "ebitda": "11271000.00",
                    "depreciationAndAmortization": "6095000.00",
                    "nonOperatingIncomeNetOther": "451000.00",
                    "operatingIncome": "5176000.00",
                    "otherOperatingExpenses": "23189000.00",
                    "interestExpense": "5018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "28365000.00",
                    "totalOperatingExpenses": "13550000.00",
                    "costOfRevenue": "9639000.00",
                    "totalOtherIncomeExpenseNet": "-4567000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "575000.00",
                    "netIncomeApplicableToCommonShares": "501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1044000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "949000.00",
                    "sellingGeneralAdministrative": "6218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17190000.00",
                    "reconciledDepreciation": "5449000.00",
                    "ebit": "5523000.00",
                    "ebitda": "10972000.00",
                    "depreciationAndAmortization": "5449000.00",
                    "nonOperatingIncomeNetOther": "190000.00",
                    "operatingIncome": "1018000.00",
                    "otherOperatingExpenses": "19985000.00",
                    "interestExpense": "4669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80000.00",
                    "totalRevenue": "25508000.00",
                    "totalOperatingExpenses": "11667000.00",
                    "costOfRevenue": "8318000.00",
                    "totalOtherIncomeExpenseNet": "-4479000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "923000.00",
                    "netIncomeApplicableToCommonShares": "949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1520000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "1484000.00",
                    "sellingGeneralAdministrative": "5413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17142000.00",
                    "reconciledDepreciation": "5521000.00",
                    "ebit": "6208000.00",
                    "ebitda": "11729000.00",
                    "depreciationAndAmortization": "5521000.00",
                    "nonOperatingIncomeNetOther": "60000.00",
                    "operatingIncome": "1538000.00",
                    "otherOperatingExpenses": "18921000.00",
                    "interestExpense": "4748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "25129000.00",
                    "totalOperatingExpenses": "10934000.00",
                    "costOfRevenue": "7987000.00",
                    "totalOtherIncomeExpenseNet": "-4688000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1525000.00",
                    "netIncomeApplicableToCommonShares": "1484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5244000.00",
                    "minorityInterest": "91000.00",
                    "netIncome": "4997000.00",
                    "sellingGeneralAdministrative": "4836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17287000.00",
                    "reconciledDepreciation": "5392000.00",
                    "ebit": "7059000.00",
                    "ebitda": "12451000.00",
                    "depreciationAndAmortization": "5392000.00",
                    "nonOperatingIncomeNetOther": "2989000.00",
                    "operatingIncome": "7059000.00",
                    "otherOperatingExpenses": "18376000.00",
                    "interestExpense": "4804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "25435000.00",
                    "totalOperatingExpenses": "10228000.00",
                    "costOfRevenue": "8148000.00",
                    "totalOtherIncomeExpenseNet": "-1815000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5105000.00",
                    "netIncomeApplicableToCommonShares": "4997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2179000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "2051000.00",
                    "sellingGeneralAdministrative": "5142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16808000.00",
                    "reconciledDepreciation": "5373000.00",
                    "ebit": "6293000.00",
                    "ebitda": "11666000.00",
                    "depreciationAndAmortization": "5373000.00",
                    "nonOperatingIncomeNetOther": "132000.00",
                    "operatingIncome": "6293000.00",
                    "otherOperatingExpenses": "19302000.00",
                    "interestExpense": "4246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "11000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "98000.00",
                    "totalRevenue": "25595000.00",
                    "totalOperatingExpenses": "10515000.00",
                    "costOfRevenue": "8787000.00",
                    "totalOtherIncomeExpenseNet": "-4114000.00",
                    "discontinuedOperations": "8000.00",
                    "netIncomeFromContinuingOps": "2150000.00",
                    "netIncomeApplicableToCommonShares": "2051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1651000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "1570000.00",
                    "sellingGeneralAdministrative": "5687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16302000.00",
                    "reconciledDepreciation": "5149000.00",
                    "ebit": "5466000.00",
                    "ebitda": "10615000.00",
                    "depreciationAndAmortization": "5149000.00",
                    "nonOperatingIncomeNetOther": "-75000.00",
                    "operatingIncome": "1799000.00",
                    "otherOperatingExpenses": "19133000.00",
                    "interestExpense": "3740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "24599000.00",
                    "totalOperatingExpenses": "10836000.00",
                    "costOfRevenue": "8297000.00",
                    "totalOtherIncomeExpenseNet": "-3815000.00",
                    "discontinuedOperations": "44000.00",
                    "netIncomeFromContinuingOps": "1529000.00",
                    "netIncomeApplicableToCommonShares": "1570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1684000.00",
                    "minorityInterest": "26000.00",
                    "netIncome": "1534000.00",
                    "sellingGeneralAdministrative": "4998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14706000.00",
                    "reconciledDepreciation": "4675000.00",
                    "ebit": "5033000.00",
                    "ebitda": "9708000.00",
                    "depreciationAndAmortization": "4675000.00",
                    "nonOperatingIncomeNetOther": "167000.00",
                    "operatingIncome": "1679000.00",
                    "otherOperatingExpenses": "16937000.00",
                    "interestExpense": "3516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "21970000.00",
                    "totalOperatingExpenses": "9673000.00",
                    "costOfRevenue": "7264000.00",
                    "totalOtherIncomeExpenseNet": "-8024000.00",
                    "discontinuedOperations": "-33000.00",
                    "netIncomeFromContinuingOps": "1569000.00",
                    "netIncomeApplicableToCommonShares": "1534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1712000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "1594000.00",
                    "sellingGeneralAdministrative": "4485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14265000.00",
                    "reconciledDepreciation": "4564000.00",
                    "ebit": "5216000.00",
                    "ebitda": "9780000.00",
                    "depreciationAndAmortization": "4564000.00",
                    "nonOperatingIncomeNetOther": "-96000.00",
                    "operatingIncome": "1817000.00",
                    "otherOperatingExpenses": "16036000.00",
                    "interestExpense": "3408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "21252000.00",
                    "totalOperatingExpenses": "9049000.00",
                    "costOfRevenue": "6987000.00",
                    "totalOtherIncomeExpenseNet": "-3504000.00",
                    "discontinuedOperations": "-8000.00",
                    "netIncomeFromContinuingOps": "1606000.00",
                    "netIncomeApplicableToCommonShares": "1594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "964000.00",
                    "minorityInterest": "55000.00",
                    "netIncome": "2862000.00",
                    "sellingGeneralAdministrative": "4523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12662000.00",
                    "reconciledDepreciation": "3911000.00",
                    "ebit": "4003000.00",
                    "ebitda": "8141000.00",
                    "depreciationAndAmortization": "4138000.00",
                    "nonOperatingIncomeNetOther": "-163000.00",
                    "operatingIncome": "3562000.00",
                    "otherOperatingExpenses": "15204000.00",
                    "interestExpense": "3054000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2348000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "19205000.00",
                    "totalOperatingExpenses": "8661000.00",
                    "costOfRevenue": "6543000.00",
                    "totalOtherIncomeExpenseNet": "-7558000.00",
                    "discontinuedOperations": "2397000.00",
                    "netIncomeFromContinuingOps": "626000.00",
                    "netIncomeApplicableToCommonShares": "2858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1195000.00",
                    "minorityInterest": "18000.00",
                    "netIncome": "1103000.00",
                    "sellingGeneralAdministrative": "4212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12136000.00",
                    "reconciledDepreciation": "3998000.00",
                    "ebit": "3738000.00",
                    "ebitda": "7736000.00",
                    "depreciationAndAmortization": "3998000.00",
                    "nonOperatingIncomeNetOther": "31000.00",
                    "operatingIncome": "1195000.00",
                    "otherOperatingExpenses": "15002000.00",
                    "interestExpense": "2762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "18928000.00",
                    "totalOperatingExpenses": "8210000.00",
                    "costOfRevenue": "6792000.00",
                    "totalOtherIncomeExpenseNet": "-2731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1095000.00",
                    "netIncomeApplicableToCommonShares": "1103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1337000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "1253000.00",
                    "sellingGeneralAdministrative": "3582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11281000.00",
                    "reconciledDepreciation": "3908000.00",
                    "ebit": "3550000.00",
                    "ebitda": "7457000.00",
                    "depreciationAndAmortization": "3907000.00",
                    "nonOperatingIncomeNetOther": "-5000.00",
                    "operatingIncome": "1361000.00",
                    "otherOperatingExpenses": "13883000.00",
                    "interestExpense": "2449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "17674000.00",
                    "totalOperatingExpenses": "7490000.00",
                    "costOfRevenue": "6393000.00",
                    "totalOtherIncomeExpenseNet": "-2439000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1257000.00",
                    "netIncomeApplicableToCommonShares": "1253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2516000.00",
                    "minorityInterest": "60000.00",
                    "netIncome": "2372000.00",
                    "sellingGeneralAdministrative": "2957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11817000.00",
                    "reconciledDepreciation": "3908000.00",
                    "ebit": "4710000.00",
                    "ebitda": "8619000.00",
                    "depreciationAndAmortization": "3909000.00",
                    "nonOperatingIncomeNetOther": "-64000.00",
                    "operatingIncome": "2601000.00",
                    "otherOperatingExpenses": "12835000.00",
                    "interestExpense": "2372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "17787000.00",
                    "totalOperatingExpenses": "6865000.00",
                    "costOfRevenue": "5970000.00",
                    "totalOtherIncomeExpenseNet": "-2395000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2371000.00",
                    "netIncomeApplicableToCommonShares": "2372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1373000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "1261000.00",
                    "sellingGeneralAdministrative": "3230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10721000.00",
                    "reconciledDepreciation": "3646000.00",
                    "ebit": "3859000.00",
                    "ebitda": "7505000.00",
                    "depreciationAndAmortization": "3646000.00",
                    "nonOperatingIncomeNetOther": "-306000.00",
                    "operatingIncome": "3845000.00",
                    "otherOperatingExpenses": "13345000.00",
                    "interestExpense": "2486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "17190000.00",
                    "totalOperatingExpenses": "6876000.00",
                    "costOfRevenue": "6469000.00",
                    "totalOtherIncomeExpenseNet": "-2472000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "116717000.00",
                    "netIncomeApplicableToCommonShares": "1261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "725000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "614000.00",
                    "sellingGeneralAdministrative": "2722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9473000.00",
                    "reconciledDepreciation": "3450000.00",
                    "ebit": "3301000.00",
                    "ebitda": "6751000.00",
                    "depreciationAndAmortization": "3450000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "3301000.00",
                    "otherOperatingExpenses": "12990000.00",
                    "interestExpense": "2602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "16291000.00",
                    "totalOperatingExpenses": "6172000.00",
                    "costOfRevenue": "6818000.00",
                    "totalOtherIncomeExpenseNet": "-2576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "717000.00",
                    "netIncomeApplicableToCommonShares": "614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1075000.00",
                    "minorityInterest": "33000.00",
                    "netIncome": "970000.00",
                    "sellingGeneralAdministrative": "2516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9435000.00",
                    "reconciledDepreciation": "3260000.00",
                    "ebit": "3688000.00",
                    "ebitda": "6948000.00",
                    "depreciationAndAmortization": "3260000.00",
                    "nonOperatingIncomeNetOther": "69000.00",
                    "operatingIncome": "3659000.00",
                    "otherOperatingExpenses": "11136000.00",
                    "interestExpense": "2613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "14795000.00",
                    "totalOperatingExpenses": "5776000.00",
                    "costOfRevenue": "5360000.00",
                    "totalOtherIncomeExpenseNet": "-2584000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1058000.00",
                    "netIncomeApplicableToCommonShares": "970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1051000.00",
                    "minorityInterest": "37000.00",
                    "netIncome": "949000.00",
                    "sellingGeneralAdministrative": "2444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9006000.00",
                    "reconciledDepreciation": "3073000.00",
                    "ebit": "3500000.00",
                    "ebitda": "6573000.00",
                    "depreciationAndAmortization": "3073000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "3489000.00",
                    "otherOperatingExpenses": "10380000.00",
                    "interestExpense": "2449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "13869000.00",
                    "totalOperatingExpenses": "5517000.00",
                    "costOfRevenue": "4863000.00",
                    "totalOtherIncomeExpenseNet": "-2438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1021000.00",
                    "netIncomeApplicableToCommonShares": "949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1367000.00",
                    "minorityInterest": "-104000.00",
                    "netIncome": "-1380000.00",
                    "sellingGeneralAdministrative": "2224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8406000.00",
                    "reconciledDepreciation": "2974000.00",
                    "ebit": "2105000.00",
                    "ebitda": "5078000.00",
                    "depreciationAndAmortization": "2973000.00",
                    "nonOperatingIncomeNetOther": "-571000.00",
                    "operatingIncome": "4272000.00",
                    "otherOperatingExpenses": "10314000.00",
                    "interestExpense": "2408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "13523000.00",
                    "totalOperatingExpenses": "5197000.00",
                    "costOfRevenue": "5117000.00",
                    "totalOtherIncomeExpenseNet": "-4683000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90879000.00",
                    "netIncomeApplicableToCommonShares": "-1337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "249000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "163000.00",
                    "sellingGeneralAdministrative": "1888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7020000.00",
                    "reconciledDepreciation": "2682000.00",
                    "ebit": "2571000.00",
                    "ebitda": "5253000.00",
                    "depreciationAndAmortization": "2682000.00",
                    "nonOperatingIncomeNetOther": "44000.00",
                    "operatingIncome": "2020000.00",
                    "otherOperatingExpenses": "9598000.00",
                    "interestExpense": "1815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77000.00",
                    "totalRevenue": "11618000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "4598000.00",
                    "totalOtherIncomeExpenseNet": "-1771000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "158000.00",
                    "netIncomeApplicableToCommonShares": "163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "548000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "431000.00",
                    "sellingGeneralAdministrative": "1863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6725000.00",
                    "reconciledDepreciation": "2290000.00",
                    "ebit": "2266000.00",
                    "ebitda": "4929000.00",
                    "depreciationAndAmortization": "2663000.00",
                    "nonOperatingIncomeNetOther": "67000.00",
                    "operatingIncome": "548000.00",
                    "otherOperatingExpenses": "8788000.00",
                    "interestExpense": "1734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "10987000.00",
                    "totalOperatingExpenses": "4526000.00",
                    "costOfRevenue": "4262000.00",
                    "totalOtherIncomeExpenseNet": "-2040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "432000.00",
                    "netIncomeApplicableToCommonShares": "431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "925000.00",
                    "minorityInterest": "67000.00",
                    "netIncome": "793000.00",
                    "sellingGeneralAdministrative": "1641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6764000.00",
                    "reconciledDepreciation": "2283000.00",
                    "ebit": "2898000.00",
                    "ebitda": "5181000.00",
                    "depreciationAndAmortization": "2283000.00",
                    "nonOperatingIncomeNetOther": "58000.00",
                    "operatingIncome": "2579000.00",
                    "otherOperatingExpenses": "7847000.00",
                    "interestExpense": "1712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "10426000.00",
                    "totalOperatingExpenses": "4185000.00",
                    "costOfRevenue": "3662000.00",
                    "totalOtherIncomeExpenseNet": "-1915000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "733000.00",
                    "netIncomeApplicableToCommonShares": "793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1144000.00",
                    "minorityInterest": "94000.00",
                    "netIncome": "562000.00",
                    "sellingGeneralAdministrative": "1911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6424000.00",
                    "reconciledDepreciation": "1651000.00",
                    "ebit": "2443000.00",
                    "ebitda": "4094000.00",
                    "depreciationAndAmortization": "1651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "876000.00",
                    "otherOperatingExpenses": "7900000.00",
                    "interestExpense": "1451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "10146000.00",
                    "totalOperatingExpenses": "4178000.00",
                    "costOfRevenue": "3722000.00",
                    "totalOtherIncomeExpenseNet": "268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "343000.00",
                    "minorityInterest": "97000.00",
                    "netIncome": "578000.00",
                    "sellingGeneralAdministrative": "1495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5165000.00",
                    "reconciledDepreciation": "2162000.00",
                    "ebit": "1954000.00",
                    "ebitda": "4116000.00",
                    "depreciationAndAmortization": "2162000.00",
                    "nonOperatingIncomeNetOther": "265000.00",
                    "operatingIncome": "342000.00",
                    "otherOperatingExpenses": "7271000.00",
                    "interestExpense": "1430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "8779000.00",
                    "totalOperatingExpenses": "3657000.00",
                    "costOfRevenue": "3614000.00",
                    "totalOtherIncomeExpenseNet": "-1154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "829000.00",
                    "netIncomeApplicableToCommonShares": "578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-196000.00",
                    "minorityInterest": "-42000.00",
                    "netIncome": "-196000.00",
                    "sellingGeneralAdministrative": "1778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4933000.00",
                    "reconciledDepreciation": "1947000.00",
                    "ebit": "1205000.00",
                    "ebitda": "3152000.00",
                    "depreciationAndAmortization": "1947000.00",
                    "nonOperatingIncomeNetOther": "55000.00",
                    "operatingIncome": "1194000.00",
                    "otherOperatingExpenses": "6801000.00",
                    "interestExpense": "1445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "7995000.00",
                    "totalOperatingExpenses": "3739000.00",
                    "costOfRevenue": "3062000.00",
                    "totalOtherIncomeExpenseNet": "-1390000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-176000.00",
                    "netIncomeApplicableToCommonShares": "-196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "299000.00",
                    "minorityInterest": "43000.00",
                    "netIncome": "185000.00",
                    "sellingGeneralAdministrative": "1464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5112000.00",
                    "reconciledDepreciation": "1989000.00",
                    "ebit": "1701000.00",
                    "ebitda": "3690000.00",
                    "depreciationAndAmortization": "1989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1659000.00",
                    "otherOperatingExpenses": "6427000.00",
                    "interestExpense": "1402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "8086000.00",
                    "totalOperatingExpenses": "3453000.00",
                    "costOfRevenue": "2974000.00",
                    "totalOtherIncomeExpenseNet": "-1360000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "849000.00",
                    "minorityInterest": "206000.00",
                    "netIncome": "545000.00",
                    "sellingGeneralAdministrative": "1257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4851000.00",
                    "reconciledDepreciation": "1902000.00",
                    "ebit": "2259000.00",
                    "ebitda": "4161000.00",
                    "depreciationAndAmortization": "1902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1692000.00",
                    "otherOperatingExpenses": "6367000.00",
                    "interestExpense": "1410000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "8059000.00",
                    "totalOperatingExpenses": "3159000.00",
                    "costOfRevenue": "3208000.00",
                    "totalOtherIncomeExpenseNet": "-843000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "363000.00",
                    "minorityInterest": "69000.00",
                    "netIncome": "177000.00",
                    "sellingGeneralAdministrative": "1263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4850000.00",
                    "reconciledDepreciation": "1830000.00",
                    "ebit": "1660000.00",
                    "ebitda": "3490000.00",
                    "depreciationAndAmortization": "1830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1757000.00",
                    "otherOperatingExpenses": "6176000.00",
                    "interestExpense": "1401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "7933000.00",
                    "totalOperatingExpenses": "3093000.00",
                    "costOfRevenue": "3083000.00",
                    "totalOtherIncomeExpenseNet": "-1484000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "365000.00",
                    "minorityInterest": "77000.00",
                    "netIncome": "166000.00",
                    "sellingGeneralAdministrative": "1272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4793000.00",
                    "reconciledDepreciation": "1759000.00",
                    "ebit": "1737000.00",
                    "ebitda": "3496000.00",
                    "depreciationAndAmortization": "1759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1762000.00",
                    "otherOperatingExpenses": "6070000.00",
                    "interestExpense": "1402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "7832000.00",
                    "totalOperatingExpenses": "3031000.00",
                    "costOfRevenue": "3039000.00",
                    "totalOtherIncomeExpenseNet": "-1405000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "422000.00",
                    "minorityInterest": "118000.00",
                    "netIncome": "217000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4756000.00",
                    "reconciledDepreciation": "1734000.00",
                    "ebit": "1796000.00",
                    "ebitda": "3530000.00",
                    "depreciationAndAmortization": "1734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1822000.00",
                    "otherOperatingExpenses": "5887000.00",
                    "interestExpense": "1407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "7709000.00",
                    "totalOperatingExpenses": "2934000.00",
                    "costOfRevenue": "2953000.00",
                    "totalOtherIncomeExpenseNet": "-1433000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1103000.00",
                    "minorityInterest": "390000.00",
                    "netIncome": "715000.00",
                    "sellingGeneralAdministrative": "1469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4732000.00",
                    "reconciledDepreciation": "1799000.00",
                    "ebit": "2517000.00",
                    "ebitda": "4316000.00",
                    "depreciationAndAmortization": "1799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3006000.00",
                    "otherOperatingExpenses": "4948000.00",
                    "interestExpense": "1414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "7954000.00",
                    "totalOperatingExpenses": "1726000.00",
                    "costOfRevenue": "3222000.00",
                    "totalOtherIncomeExpenseNet": "-1903000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "990000.00",
                    "minorityInterest": "329000.00",
                    "netIncome": "601000.00",
                    "sellingGeneralAdministrative": "1549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5220000.00",
                    "reconciledDepreciation": "1741000.00",
                    "ebit": "1938000.00",
                    "ebitda": "3679000.00",
                    "depreciationAndAmortization": "1741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1930000.00",
                    "otherOperatingExpenses": "6554000.00",
                    "interestExpense": "1437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "8484000.00",
                    "totalOperatingExpenses": "3290000.00",
                    "costOfRevenue": "3264000.00",
                    "totalOtherIncomeExpenseNet": "-940000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "141000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "47000.00",
                    "sellingGeneralAdministrative": "1625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4935000.00",
                    "reconciledDepreciation": "1710000.00",
                    "ebit": "1611000.00",
                    "ebitda": "3321000.00",
                    "depreciationAndAmortization": "1710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1600000.00",
                    "otherOperatingExpenses": "6603000.00",
                    "interestExpense": "1470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "8203000.00",
                    "totalOperatingExpenses": "3335000.00",
                    "costOfRevenue": "3268000.00",
                    "totalOtherIncomeExpenseNet": "-1459000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21000.00",
                    "sellingGeneralAdministrative": "1429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4617000.00",
                    "reconciledDepreciation": "1708000.00",
                    "ebit": "1491000.00",
                    "ebitda": "3199000.00",
                    "depreciationAndAmortization": "1708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1480000.00",
                    "otherOperatingExpenses": "6564000.00",
                    "interestExpense": "1428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "8044000.00",
                    "totalOperatingExpenses": "3137000.00",
                    "costOfRevenue": "3427000.00",
                    "totalOtherIncomeExpenseNet": "-1417000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-118000.00",
                    "minorityInterest": "621000.00",
                    "netIncome": "-156000.00",
                    "sellingGeneralAdministrative": "1475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4451000.00",
                    "reconciledDepreciation": "1600000.00",
                    "ebit": "1404000.00",
                    "ebitda": "3004000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1376000.00",
                    "otherOperatingExpenses": "6676000.00",
                    "interestExpense": "1522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "8052000.00",
                    "totalOperatingExpenses": "3075000.00",
                    "costOfRevenue": "3601000.00",
                    "totalOtherIncomeExpenseNet": "-1494000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-195000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-173000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4295000.00",
                    "reconciledDepreciation": "1912000.00",
                    "ebit": "1313000.00",
                    "ebitda": "3225000.00",
                    "depreciationAndAmortization": "1912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1283000.00",
                    "otherOperatingExpenses": "6360000.00",
                    "interestExpense": "1508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "7643000.00",
                    "totalOperatingExpenses": "3012000.00",
                    "costOfRevenue": "3348000.00",
                    "totalOtherIncomeExpenseNet": "-1523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-710000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1532000.00",
                    "sellingGeneralAdministrative": "2170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4637000.00",
                    "reconciledDepreciation": "1724000.00",
                    "ebit": "782000.00",
                    "ebitda": "2506000.00",
                    "depreciationAndAmortization": "1724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "676000.00",
                    "otherOperatingExpenses": "7074000.00",
                    "interestExpense": "1425000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "7750000.00",
                    "totalOperatingExpenses": "3961000.00",
                    "costOfRevenue": "3113000.00",
                    "totalOtherIncomeExpenseNet": "-1386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-54000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-69000.00",
                    "sellingGeneralAdministrative": "1963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4881000.00",
                    "reconciledDepreciation": "1623000.00",
                    "ebit": "1380000.00",
                    "ebitda": "3003000.00",
                    "depreciationAndAmortization": "1623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1295000.00",
                    "otherOperatingExpenses": "6830000.00",
                    "interestExpense": "1402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "8125000.00",
                    "totalOperatingExpenses": "3586000.00",
                    "costOfRevenue": "3244000.00",
                    "totalOtherIncomeExpenseNet": "-1511000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1781000.00",
                    "minorityInterest": null,
                    "netIncome": "-244000.00",
                    "sellingGeneralAdministrative": "1823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8362000.00",
                    "reconciledDepreciation": "1492000.00",
                    "ebit": "1790000.00",
                    "ebitda": "3282000.00",
                    "depreciationAndAmortization": "1492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1259000.00",
                    "otherOperatingExpenses": "6805000.00",
                    "interestExpense": "1395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "167000.00",
                    "totalRevenue": "8064000.00",
                    "totalOperatingExpenses": "7103000.00",
                    "costOfRevenue": "-298000.00",
                    "totalOtherIncomeExpenseNet": "-2043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172000.00",
                    "minorityInterest": null,
                    "netIncome": "172000.00",
                    "sellingGeneralAdministrative": "1413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4426000.00",
                    "reconciledDepreciation": "1622000.00",
                    "ebit": "1288000.00",
                    "ebitda": "2910000.00",
                    "depreciationAndAmortization": "1622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1391000.00",
                    "otherOperatingExpenses": "6414000.00",
                    "interestExpense": "1375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1219000.00",
                    "totalRevenue": "7805000.00",
                    "totalOperatingExpenses": "3035000.00",
                    "costOfRevenue": "3379000.00",
                    "totalOtherIncomeExpenseNet": "-1219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133000.00",
                    "minorityInterest": null,
                    "netIncome": "133000.00",
                    "sellingGeneralAdministrative": "1450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4647000.00",
                    "reconciledDepreciation": "1617000.00",
                    "ebit": "1345000.00",
                    "ebitda": "2962000.00",
                    "depreciationAndAmortization": "1617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1380000.00",
                    "otherOperatingExpenses": "6188000.00",
                    "interestExpense": "1357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1248000.00",
                    "totalRevenue": "7568000.00",
                    "totalOperatingExpenses": "3267000.00",
                    "costOfRevenue": "2921000.00",
                    "totalOtherIncomeExpenseNet": "-1247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138000.00",
                    "minorityInterest": null,
                    "netIncome": "-138000.00",
                    "sellingGeneralAdministrative": "2034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4752000.00",
                    "reconciledDepreciation": "1612000.00",
                    "ebit": "1053000.00",
                    "ebitda": "2665000.00",
                    "depreciationAndAmortization": "1612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "937000.00",
                    "otherOperatingExpenses": "6608000.00",
                    "interestExpense": "1275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1075000.00",
                    "totalRevenue": "7545000.00",
                    "totalOperatingExpenses": "3815000.00",
                    "costOfRevenue": "2793000.00",
                    "totalOtherIncomeExpenseNet": "-1075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1781000.00",
                    "minorityInterest": null,
                    "netIncome": "-244605.00",
                    "sellingGeneralAdministrative": "2047357.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4163903.00",
                    "reconciledDepreciation": "1696248.00",
                    "ebit": "279637.00",
                    "ebitda": "1975885.00",
                    "depreciationAndAmortization": "1696248.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279637.00",
                    "otherOperatingExpenses": "6796699.00",
                    "interestExpense": "1356794.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2224171.00",
                    "totalRevenue": "7076336.00",
                    "totalOperatingExpenses": "3884266.00",
                    "costOfRevenue": "2912433.00",
                    "totalOtherIncomeExpenseNet": "1501363.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "602414.00",
                    "minorityInterest": null,
                    "netIncome": "602414.00",
                    "sellingGeneralAdministrative": "928167.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4765512.00",
                    "reconciledDepreciation": "1831909.00",
                    "ebit": "2202314.00",
                    "ebitda": "4034223.00",
                    "depreciationAndAmortization": "1831909.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2202314.00",
                    "otherOperatingExpenses": "5274129.00",
                    "interestExpense": "1228724.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3378013.00",
                    "totalRevenue": "7476443.00",
                    "totalOperatingExpenses": "2563198.00",
                    "costOfRevenue": "2710931.00",
                    "totalOtherIncomeExpenseNet": "-2342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "858382.00",
                    "minorityInterest": null,
                    "netIncome": "858382.00",
                    "sellingGeneralAdministrative": "679701.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5001985.00",
                    "reconciledDepreciation": "1389007.00",
                    "ebit": "2522993.00",
                    "ebitda": "3912000.00",
                    "depreciationAndAmortization": "1389007.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2805836.00",
                    "otherOperatingExpenses": "4971014.00",
                    "interestExpense": "1402913.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3200649.00",
                    "totalRevenue": "7776850.00",
                    "totalOperatingExpenses": "2196149.00",
                    "costOfRevenue": "2774865.00",
                    "totalOtherIncomeExpenseNet": "-2523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "763375.00",
                    "minorityInterest": null,
                    "netIncome": "763375.00",
                    "sellingGeneralAdministrative": "861775.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4981600.00",
                    "reconciledDepreciation": "1558836.00",
                    "ebit": "1262710.00",
                    "ebitda": "2821546.00",
                    "depreciationAndAmortization": "1558836.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1262710.00",
                    "otherOperatingExpenses": "6247661.00",
                    "interestExpense": "1307569.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4414560.00",
                    "totalRevenue": "7510371.00",
                    "totalOperatingExpenses": "3718890.00",
                    "costOfRevenue": "2528771.00",
                    "totalOtherIncomeExpenseNet": "-2148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2448182000.00",
                    "minorityInterest": null,
                    "netIncome": "361952.00",
                    "sellingGeneralAdministrative": "622189.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4119664.00",
                    "reconciledDepreciation": "1822269.00",
                    "ebit": "1700806.00",
                    "ebitda": "3523075.00",
                    "depreciationAndAmortization": "1822269.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1700806.00",
                    "otherOperatingExpenses": "4730749.00",
                    "interestExpense": "1117730.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2082440.00",
                    "totalRevenue": "6431555.00",
                    "totalOperatingExpenses": "2418858.00",
                    "costOfRevenue": "2311891.00",
                    "totalOtherIncomeExpenseNet": "-1700806.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "511510.00",
                    "minorityInterest": null,
                    "netIncome": "511510.00",
                    "sellingGeneralAdministrative": "658341.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4072487.00",
                    "reconciledDepreciation": "1463640.00",
                    "ebit": "1864281.00",
                    "ebitda": "3327921.00",
                    "depreciationAndAmortization": "1463640.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1075911.00",
                    "otherOperatingExpenses": "4340348.00",
                    "interestExpense": "970109.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "970109.00",
                    "totalRevenue": "6204629.00",
                    "totalOperatingExpenses": "2208206.00",
                    "costOfRevenue": "2132142.00",
                    "totalOtherIncomeExpenseNet": "-1352771.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "746486.00",
                    "minorityInterest": null,
                    "netIncome": "746486.00",
                    "sellingGeneralAdministrative": "673561.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4273102.00",
                    "reconciledDepreciation": "1446360.00",
                    "ebit": "2251605.00",
                    "ebitda": "3697965.00",
                    "depreciationAndAmortization": "1446360.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1380879.00",
                    "otherOperatingExpenses": "4018803.00",
                    "interestExpense": "911737.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "911737.00",
                    "totalRevenue": "6270409.00",
                    "totalOperatingExpenses": "2021496.00",
                    "costOfRevenue": "1997307.00",
                    "totalOtherIncomeExpenseNet": "-1505119.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "824444.00",
                    "minorityInterest": null,
                    "netIncome": "824444.00",
                    "sellingGeneralAdministrative": "781201.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4607533.00",
                    "reconciledDepreciation": "1366606.00",
                    "ebit": "155075.00",
                    "ebitda": "1521681.00",
                    "depreciationAndAmortization": "1366606.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1697190.00",
                    "otherOperatingExpenses": "4020899.00",
                    "interestExpense": "770060.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "770060.00",
                    "totalRevenue": "6312640.00",
                    "totalOperatingExpenses": "2315792.00",
                    "costOfRevenue": "1705107.00",
                    "totalOtherIncomeExpenseNet": "-697237.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3423619000.00",
                    "minorityInterest": null,
                    "netIncome": "930684.00",
                    "sellingGeneralAdministrative": "662558.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4417505.00",
                    "reconciledDepreciation": "1385422.00",
                    "ebit": "2456535.00",
                    "ebitda": "3841957.00",
                    "depreciationAndAmortization": "1385422.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2456535.00",
                    "otherOperatingExpenses": "3522098.00",
                    "interestExpense": "713200.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2492935.00",
                    "totalRevenue": "5978633.00",
                    "totalOperatingExpenses": "1960970.00",
                    "costOfRevenue": "1561128.00",
                    "totalOtherIncomeExpenseNet": "-2456535.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "797296.00",
                    "minorityInterest": null,
                    "netIncome": "797296.00",
                    "sellingGeneralAdministrative": "717822.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4388336.00",
                    "reconciledDepreciation": "1321589.00",
                    "ebit": "2294850.00",
                    "ebitda": "3616439.00",
                    "depreciationAndAmortization": "1321589.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1575531.00",
                    "otherOperatingExpenses": "3628006.00",
                    "interestExpense": "801090.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "801090.00",
                    "totalRevenue": "5922856.00",
                    "totalOperatingExpenses": "2093486.00",
                    "costOfRevenue": "1534520.00",
                    "totalOtherIncomeExpenseNet": "-1497554.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "956521.00",
                    "minorityInterest": null,
                    "netIncome": "956521.00",
                    "sellingGeneralAdministrative": "753029.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4487942.00",
                    "reconciledDepreciation": "1282091.00",
                    "ebit": "2373422.00",
                    "ebitda": "3655513.00",
                    "depreciationAndAmortization": "1282091.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1958529.00",
                    "otherOperatingExpenses": "3722320.00",
                    "interestExpense": "581295.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "581295.00",
                    "totalRevenue": "6095742.00",
                    "totalOperatingExpenses": "2114520.00",
                    "costOfRevenue": "1607800.00",
                    "totalOtherIncomeExpenseNet": "-1416901.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "739118.00",
                    "minorityInterest": null,
                    "netIncome": "739118.00",
                    "sellingGeneralAdministrative": "805274.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3938426.00",
                    "reconciledDepreciation": "1234320.00",
                    "ebit": "1953357.00",
                    "ebitda": "3187677.00",
                    "depreciationAndAmortization": "1234320.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1521682.00",
                    "otherOperatingExpenses": "3533069.00",
                    "interestExpense": "568550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "568550.00",
                    "totalRevenue": "5486426.00",
                    "totalOperatingExpenses": "1985069.00",
                    "costOfRevenue": "1548000.00",
                    "totalOtherIncomeExpenseNet": "-1214239.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3474174000.00",
                    "minorityInterest": null,
                    "netIncome": "743771.00",
                    "sellingGeneralAdministrative": "685128.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3587144.00",
                    "reconciledDepreciation": "1234625.00",
                    "ebit": "1736141.00",
                    "ebitda": "2970766.00",
                    "depreciationAndAmortization": "1234625.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1736141.00",
                    "otherOperatingExpenses": "3179971.00",
                    "interestExpense": "346054.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2730403.00",
                    "totalRevenue": "4916112.00",
                    "totalOperatingExpenses": "1851003.00",
                    "costOfRevenue": "1328968.00",
                    "totalOtherIncomeExpenseNet": "-1736141.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "770696.00",
                    "minorityInterest": null,
                    "netIncome": "770696.00",
                    "sellingGeneralAdministrative": "603468.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3536200.00",
                    "reconciledDepreciation": "1178874.00",
                    "ebit": "1755858.00",
                    "ebitda": "2934732.00",
                    "depreciationAndAmortization": "1178874.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1493268.00",
                    "otherOperatingExpenses": "3278225.00",
                    "interestExpense": "308501.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "308501.00",
                    "totalRevenue": "5034083.00",
                    "totalOperatingExpenses": "1780342.00",
                    "costOfRevenue": "1497883.00",
                    "totalOtherIncomeExpenseNet": "-985162.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1050005.00",
                    "minorityInterest": null,
                    "netIncome": "1050005.00",
                    "sellingGeneralAdministrative": "784371.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4398288.00",
                    "reconciledDepreciation": "1187727.00",
                    "ebit": "2298465.00",
                    "ebitda": "3486192.00",
                    "depreciationAndAmortization": "1187727.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2134191.00",
                    "otherOperatingExpenses": "3187152.00",
                    "interestExpense": "331304.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "331304.00",
                    "totalRevenue": "5485617.00",
                    "totalOperatingExpenses": "2099823.00",
                    "costOfRevenue": "1087329.00",
                    "totalOtherIncomeExpenseNet": "-1248460.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "909702.00",
                    "sellingGeneralAdministrative": "734074.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4089053.00",
                    "reconciledDepreciation": "1156821.00",
                    "ebit": "2041883.00",
                    "ebitda": "3198704.00",
                    "depreciationAndAmortization": "1156821.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2041883.00",
                    "otherOperatingExpenses": "3495256.00",
                    "interestExpense": "337519.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1132181.00",
                    "totalRevenue": "5537139.00",
                    "totalOperatingExpenses": "2047170.00",
                    "costOfRevenue": "1448086.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "721106.00",
                    "sellingGeneralAdministrative": "742065.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3704268.00",
                    "reconciledDepreciation": "1095096.00",
                    "ebit": "1879107.00",
                    "ebitda": "2974203.00",
                    "depreciationAndAmortization": "1095096.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1879107.00",
                    "otherOperatingExpenses": "3429761.00",
                    "interestExpense": "524143.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1158000.00",
                    "totalRevenue": "5308868.00",
                    "totalOperatingExpenses": "1825161.00",
                    "costOfRevenue": "1604600.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "963054.00",
                    "sellingGeneralAdministrative": "649804.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3695602.00",
                    "reconciledDepreciation": "990592.00",
                    "ebit": "2155206.00",
                    "ebitda": "3145798.00",
                    "depreciationAndAmortization": "990592.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2155206.00",
                    "otherOperatingExpenses": "2957558.00",
                    "interestExpense": "367031.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1192152.00",
                    "totalRevenue": "5112764.00",
                    "totalOperatingExpenses": "1540396.00",
                    "costOfRevenue": "1417162.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1099689.00",
                    "sellingGeneralAdministrative": "504097.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3827740.00",
                    "reconciledDepreciation": "836271.00",
                    "ebit": "2366529.00",
                    "ebitda": "3327893.00",
                    "depreciationAndAmortization": "961364.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2366529.00",
                    "otherOperatingExpenses": "2847931.00",
                    "interestExpense": "322888.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1266840.00",
                    "totalRevenue": "5214460.00",
                    "totalOperatingExpenses": "1461211.00",
                    "costOfRevenue": "1386720.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51038000.00",
                    "minorityInterest": "-630000.00",
                    "netIncome": "49926000.00",
                    "sellingGeneralAdministrative": "21218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110724000.00",
                    "reconciledDepreciation": "36022000.00",
                    "ebit": "84710000.00",
                    "ebitda": "120639000.00",
                    "depreciationAndAmortization": "35929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53577000.00",
                    "otherOperatingExpenses": "107282000.00",
                    "interestExpense": "33672000.00",
                    "taxProvision": "482000.00",
                    "interestIncome": "138000.00",
                    "netInterestIncome": "-33534000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "482000.00",
                    "totalRevenue": "160859000.00",
                    "totalOperatingExpenses": "57147000.00",
                    "costOfRevenue": "50135000.00",
                    "totalOtherIncomeExpenseNet": "-2539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50556000.00",
                    "netIncomeApplicableToCommonShares": "49926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37823000.00",
                    "minorityInterest": "-480000.00",
                    "netIncome": "36893000.00",
                    "sellingGeneralAdministrative": "23189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109532000.00",
                    "reconciledDepreciation": "34981000.00",
                    "ebit": "71858000.00",
                    "ebitda": "106839000.00",
                    "depreciationAndAmortization": "34981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51449000.00",
                    "otherOperatingExpenses": "104061000.00",
                    "interestExpense": "34035000.00",
                    "taxProvision": "450000.00",
                    "interestIncome": "87000.00",
                    "netInterestIncome": "-33948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "450000.00",
                    "totalRevenue": "155510000.00",
                    "totalOperatingExpenses": "58083000.00",
                    "costOfRevenue": "45978000.00",
                    "totalOtherIncomeExpenseNet": "-13626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37373000.00",
                    "netIncomeApplicableToCommonShares": "36893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19900000.00",
                    "minorityInterest": "-539000.00",
                    "netIncome": "19180000.00",
                    "sellingGeneralAdministrative": "20653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101956000.00",
                    "reconciledDepreciation": "32656000.00",
                    "ebit": "52766000.00",
                    "ebitda": "85826000.00",
                    "depreciationAndAmortization": "33060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48337000.00",
                    "otherOperatingExpenses": "99583000.00",
                    "interestExpense": "32866000.00",
                    "taxProvision": "448000.00",
                    "interestIncome": "71000.00",
                    "netInterestIncome": "-32574000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "450000.00",
                    "totalRevenue": "147920000.00",
                    "totalOperatingExpenses": "53619000.00",
                    "costOfRevenue": "45964000.00",
                    "totalOtherIncomeExpenseNet": "-28437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38117000.00",
                    "netIncomeApplicableToCommonShares": "19180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36222000.00",
                    "minorityInterest": "530000.00",
                    "netIncome": "35270000.00",
                    "sellingGeneralAdministrative": "18066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97282000.00",
                    "reconciledDepreciation": "31707000.00",
                    "ebit": "63415000.00",
                    "ebitda": "95122000.00",
                    "depreciationAndAmortization": "31707000.00",
                    "nonOperatingIncomeNetOther": "17062000.00",
                    "operatingIncome": "47509000.00",
                    "otherOperatingExpenses": "93068000.00",
                    "interestExpense": "27193000.00",
                    "taxProvision": "422000.00",
                    "interestIncome": "65000.00",
                    "netInterestIncome": "-27128000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "422000.00",
                    "totalRevenue": "140577000.00",
                    "totalOperatingExpenses": "49773000.00",
                    "costOfRevenue": "43295000.00",
                    "totalOtherIncomeExpenseNet": "-11287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35800000.00",
                    "netIncomeApplicableToCommonShares": "35270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10805000.00",
                    "minorityInterest": "205000.00",
                    "netIncome": "12048000.00",
                    "sellingGeneralAdministrative": "22625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85953000.00",
                    "reconciledDepreciation": "28950000.00",
                    "ebit": "35369000.00",
                    "ebitda": "64319000.00",
                    "depreciationAndAmortization": "28950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34378000.00",
                    "otherOperatingExpenses": "90897000.00",
                    "interestExpense": "24564000.00",
                    "taxProvision": "385000.00",
                    "interestIncome": "116000.00",
                    "netInterestIncome": "-24448000.00",
                    "extraordinaryItems": "1833000.00",
                    "nonRecurring": "24564000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "385000.00",
                    "totalRevenue": "125275000.00",
                    "totalOperatingExpenses": "51575000.00",
                    "costOfRevenue": "39322000.00",
                    "totalOtherIncomeExpenseNet": "-23573000.00",
                    "discontinuedOperations": "1833000.00",
                    "netIncomeFromContinuingOps": "10420000.00",
                    "netIncomeApplicableToCommonShares": "12048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6530000.00",
                    "minorityInterest": "117000.00",
                    "netIncome": "6034000.00",
                    "sellingGeneralAdministrative": "21303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84986000.00",
                    "reconciledDepreciation": "28303000.00",
                    "ebit": "32300000.00",
                    "ebitda": "60603000.00",
                    "depreciationAndAmortization": "28303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33308999.00",
                    "otherOperatingExpenses": "123564000.00",
                    "interestExpense": "25770000.00",
                    "taxProvision": "379000.00",
                    "interestIncome": "278000.00",
                    "netInterestIncome": "-25492000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "25770000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "123564000.00",
                    "totalOperatingExpenses": "84986000.00",
                    "costOfRevenue": "38578000.00",
                    "totalOtherIncomeExpenseNet": "6530000.00",
                    "discontinuedOperations": "1833000.00",
                    "netIncomeFromContinuingOps": "6151000.00",
                    "netIncomeApplicableToCommonShares": "6034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24034000.00",
                    "minorityInterest": "7781000.00",
                    "netIncome": "23683000.00",
                    "sellingGeneralAdministrative": "21661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83623000.00",
                    "reconciledDepreciation": "26740000.00",
                    "ebit": "35222000.00",
                    "ebitda": "61962000.00",
                    "depreciationAndAmortization": "26740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61962000.00",
                    "otherOperatingExpenses": "58565000.00",
                    "interestExpense": "26285000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "659000.00",
                    "netInterestIncome": "-25626000.00",
                    "extraordinaryItems": "594000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "120527000.00",
                    "totalOperatingExpenses": "21661000.00",
                    "costOfRevenue": "36904000.00",
                    "totalOtherIncomeExpenseNet": "-37928000.00",
                    "discontinuedOperations": "594000.00",
                    "netIncomeFromContinuingOps": "23634000.00",
                    "netIncomeApplicableToCommonShares": "23642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22328000.00",
                    "minorityInterest": "550000.00",
                    "netIncome": "21431000.00",
                    "sellingGeneralAdministrative": "23281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82432000.00",
                    "reconciledDepreciation": "25679000.00",
                    "ebit": "-24503000.00",
                    "ebitda": "61242000.00",
                    "depreciationAndAmortization": "85745000.00",
                    "nonOperatingIncomeNetOther": "4547000.00",
                    "operatingIncome": "33472000.00",
                    "otherOperatingExpenses": "86391000.00",
                    "interestExpense": "25177000.00",
                    "taxProvision": "347000.00",
                    "interestIncome": "1055000.00",
                    "netInterestIncome": "-24122000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "25177000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "119863000.00",
                    "totalOperatingExpenses": "48960000.00",
                    "costOfRevenue": "37431000.00",
                    "totalOtherIncomeExpenseNet": "-38914000.00",
                    "discontinuedOperations": "594000.00",
                    "netIncomeFromContinuingOps": "21951000.00",
                    "netIncomeApplicableToCommonShares": "21431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9252000.00",
                    "minorityInterest": "532000.00",
                    "netIncome": "8334000.00",
                    "sellingGeneralAdministrative": "23949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83849000.00",
                    "reconciledDepreciation": "27240000.00",
                    "ebit": "-36549000.00",
                    "ebitda": "58325000.00",
                    "depreciationAndAmortization": "94874000.00",
                    "nonOperatingIncomeNetOther": "243000.00",
                    "operatingIncome": "32660000.00",
                    "otherOperatingExpenses": "93299000.00",
                    "interestExpense": "23651000.00",
                    "taxProvision": "386000.00",
                    "interestIncome": "410000.00",
                    "netInterestIncome": "-23241000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "125959000.00",
                    "totalOperatingExpenses": "51189000.00",
                    "costOfRevenue": "42110000.00",
                    "totalOtherIncomeExpenseNet": "-23686000.00",
                    "discontinuedOperations": "594000.00",
                    "netIncomeFromContinuingOps": "8866000.00",
                    "netIncomeApplicableToCommonShares": "8334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8417000.00",
                    "minorityInterest": "197000.00",
                    "netIncome": "7931000.00",
                    "sellingGeneralAdministrative": "23922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70345000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36448000.00",
                    "ebitda": "46408000.00",
                    "depreciationAndAmortization": "82856000.00",
                    "nonOperatingIncomeNetOther": "3690000.00",
                    "operatingIncome": "23966000.00",
                    "otherOperatingExpenses": "80471000.00",
                    "interestExpense": "19239000.00",
                    "taxProvision": "289000.00",
                    "interestIncome": "429000.00",
                    "netInterestIncome": "-18810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "289000.00",
                    "totalRevenue": "104437000.00",
                    "totalOperatingExpenses": "46379000.00",
                    "costOfRevenue": "34092000.00",
                    "totalOtherIncomeExpenseNet": "-15564000.00",
                    "discontinuedOperations": "594000.00",
                    "netIncomeFromContinuingOps": "8128000.00",
                    "netIncomeApplicableToCommonShares": "7931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7226000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "6749000.00",
                    "sellingGeneralAdministrative": "20312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62081000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22008000.00",
                    "ebitda": "41769000.00",
                    "depreciationAndAmortization": "19761000.00",
                    "nonOperatingIncomeNetOther": "128000.00",
                    "operatingIncome": "22008000.00",
                    "otherOperatingExpenses": "71408000.00",
                    "interestExpense": "14910000.00",
                    "taxProvision": "372000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "11000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "372000.00",
                    "totalRevenue": "93416000.00",
                    "totalOperatingExpenses": "40073000.00",
                    "costOfRevenue": "31335000.00",
                    "totalOtherIncomeExpenseNet": "-14782000.00",
                    "discontinuedOperations": "11000.00",
                    "netIncomeFromContinuingOps": "6854000.00",
                    "netIncomeApplicableToCommonShares": "6749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5631000.00",
                    "minorityInterest": "160000.00",
                    "netIncome": "7586000.00",
                    "sellingGeneralAdministrative": "15274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47230000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16231000.00",
                    "ebitda": "31956000.00",
                    "depreciationAndAmortization": "15725000.00",
                    "nonOperatingIncomeNetOther": "-201000.00",
                    "operatingIncome": "16231000.00",
                    "otherOperatingExpenses": "56151000.00",
                    "interestExpense": "10579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2348000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "72382000.00",
                    "totalOperatingExpenses": "30999000.00",
                    "costOfRevenue": "25152000.00",
                    "totalOtherIncomeExpenseNet": "-10600000.00",
                    "discontinuedOperations": "2397000.00",
                    "netIncomeFromContinuingOps": "5349000.00",
                    "netIncomeApplicableToCommonShares": "7586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4224000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "3794000.00",
                    "sellingGeneralAdministrative": "10912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38635000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13639000.00",
                    "ebitda": "27068000.00",
                    "depreciationAndAmortization": "13429000.00",
                    "nonOperatingIncomeNetOther": "-192000.00",
                    "operatingIncome": "14294000.00",
                    "otherOperatingExpenses": "47851000.00",
                    "interestExpense": "9975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "305000.00",
                    "totalRevenue": "62145000.00",
                    "totalOperatingExpenses": "24341000.00",
                    "costOfRevenue": "23510000.00",
                    "totalOtherIncomeExpenseNet": "-10380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119513000.00",
                    "netIncomeApplicableToCommonShares": "3794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "339000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "50000.00",
                    "sellingGeneralAdministrative": "7616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28915000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9183000.00",
                    "ebitda": "19412000.00",
                    "depreciationAndAmortization": "10229000.00",
                    "nonOperatingIncomeNetOther": "-402000.00",
                    "operatingIncome": "11070000.00",
                    "otherOperatingExpenses": "35484000.00",
                    "interestExpense": "8732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "46554000.00",
                    "totalOperatingExpenses": "17845000.00",
                    "costOfRevenue": "17639000.00",
                    "totalOtherIncomeExpenseNet": "-3550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92202000.00",
                    "netIncomeApplicableToCommonShares": "50000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1558000.00",
                    "minorityInterest": "210000.00",
                    "netIncome": "1123000.00",
                    "sellingGeneralAdministrative": "6648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21588000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7902000.00",
                    "ebitda": "15651000.00",
                    "depreciationAndAmortization": "7749000.00",
                    "nonOperatingIncomeNetOther": "314000.00",
                    "operatingIncome": "1307000.00",
                    "otherOperatingExpenses": "28340000.00",
                    "interestExpense": "5728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "225000.00",
                    "totalRevenue": "34915000.00",
                    "totalOperatingExpenses": "15013000.00",
                    "costOfRevenue": "13327000.00",
                    "totalOtherIncomeExpenseNet": "251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "935000.00",
                    "netIncomeApplicableToCommonShares": "1123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1999000.00",
                    "minorityInterest": "470000.00",
                    "netIncome": "1105000.00",
                    "sellingGeneralAdministrative": "4992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6461000.00",
                    "ebitda": "13686000.00",
                    "depreciationAndAmortization": "7225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1441000.00",
                    "otherOperatingExpenses": "24500000.00",
                    "interestExpense": "5620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "31533000.00",
                    "totalOperatingExpenses": "12217000.00",
                    "costOfRevenue": "12283000.00",
                    "totalOtherIncomeExpenseNet": "-5454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2297000.00",
                    "minorityInterest": "733000.00",
                    "netIncome": "1342000.00",
                    "sellingGeneralAdministrative": "6072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19694000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6664000.00",
                    "ebitda": "13622000.00",
                    "depreciationAndAmortization": "6958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2493000.00",
                    "otherOperatingExpenses": "24479000.00",
                    "interestExpense": "5749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "222000.00",
                    "totalRevenue": "32685000.00",
                    "totalOperatingExpenses": "11488000.00",
                    "costOfRevenue": "12991000.00",
                    "totalOtherIncomeExpenseNet": "-4367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1234000.00",
                    "minorityInterest": "621000.00",
                    "netIncome": "1134000.00",
                    "sellingGeneralAdministrative": "6708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1058000.00",
                    "ebitda": "5801000.00",
                    "depreciationAndAmortization": "6859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4441000.00",
                    "otherOperatingExpenses": "26760000.00",
                    "interestExpense": "5857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "219000.00",
                    "totalRevenue": "31201000.00",
                    "totalOperatingExpenses": "13567000.00",
                    "costOfRevenue": "13193000.00",
                    "totalOtherIncomeExpenseNet": "-5898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94000.00",
                    "minorityInterest": null,
                    "netIncome": "-77000.00",
                    "sellingGeneralAdministrative": "6721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21817000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-467000.00",
                    "ebitda": "5876000.00",
                    "depreciationAndAmortization": "6343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4965000.00",
                    "otherOperatingExpenses": "26017000.00",
                    "interestExpense": "5402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "217000.00",
                    "totalRevenue": "30982000.00",
                    "totalOperatingExpenses": "16852000.00",
                    "costOfRevenue": "9165000.00",
                    "totalOtherIncomeExpenseNet": "-5259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1781000.00",
                    "minorityInterest": null,
                    "netIncome": "1781000.00",
                    "sellingGeneralAdministrative": "4517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18913000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2266000.00",
                    "ebitda": "8742000.00",
                    "depreciationAndAmortization": "6476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7532000.00",
                    "otherOperatingExpenses": "22308000.00",
                    "interestExpense": "5296000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5751000.00",
                    "totalRevenue": "29840000.00",
                    "totalOperatingExpenses": "11381000.00",
                    "costOfRevenue": "10927000.00",
                    "totalOtherIncomeExpenseNet": "-4683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2448182000.00",
                    "minorityInterest": null,
                    "netIncome": "2448182.00",
                    "sellingGeneralAdministrative": "2630533.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16968027.00",
                    "reconciledDepreciation": null,
                    "ebit": "8108434.00",
                    "ebitda": "14207309.00",
                    "depreciationAndAmortization": "6098875.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8108434.00",
                    "otherOperatingExpenses": "17110799.00",
                    "interestExpense": "3769636.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1884955748.00",
                    "totalRevenue": "25219233.00",
                    "totalOperatingExpenses": "8859593.00",
                    "costOfRevenue": "8251206.00",
                    "totalOtherIncomeExpenseNet": "-1890616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3423619000.00",
                    "minorityInterest": null,
                    "netIncome": "3423619.00",
                    "sellingGeneralAdministrative": "2938683.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17232209.00",
                    "reconciledDepreciation": null,
                    "ebit": "9078164.00",
                    "ebitda": "14301586.00",
                    "depreciationAndAmortization": "5223422.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9078164.00",
                    "otherOperatingExpenses": "14405493.00",
                    "interestExpense": "2664135.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2984755455.00",
                    "totalRevenue": "23483657.00",
                    "totalOperatingExpenses": "8154045.00",
                    "costOfRevenue": "6251448.00",
                    "totalOtherIncomeExpenseNet": "-2990410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3474174000.00",
                    "minorityInterest": null,
                    "netIncome": "3474174.00",
                    "sellingGeneralAdministrative": "2807041.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15610685.00",
                    "reconciledDepreciation": null,
                    "ebit": "7832347.00",
                    "ebitda": "12590394.00",
                    "depreciationAndAmortization": "4758047.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7832347.00",
                    "otherOperatingExpenses": "13140604.00",
                    "interestExpense": "1323378.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3030436827.00",
                    "totalRevenue": "20972951.00",
                    "totalOperatingExpenses": "7778338.00",
                    "costOfRevenue": "5362266.00",
                    "totalOtherIncomeExpenseNet": "-3034795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3705118.00",
                    "sellingGeneralAdministrative": "2444042.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15031096.00",
                    "reconciledDepreciation": null,
                    "ebit": "8470993.00",
                    "ebitda": "12512854.00",
                    "depreciationAndAmortization": "4041861.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8470993.00",
                    "otherOperatingExpenses": "12284033.00",
                    "interestExpense": "1573270.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4765875.00",
                    "totalRevenue": "20755026.00",
                    "totalOperatingExpenses": "6560103.00",
                    "costOfRevenue": "5723930.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Whitestone REIT

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
