ARKO
Arko Corp

ARKO.US arkocorp.com
Consumer Cyclical · Specialty Retail
4.47
+0.03 (+0.68%)
USD · NASDAQ
52-week range
3.63
8.70
Trading at 17% of the 52-week range
Market Cap
498.10M
P/E Ratio
55.50
Forward P/E
0.00
Book Value
3.58
Div. Yield
2.55%
% Institutions
70.03%
% Insiders
29.81%
1 Year

-8.4%
3 Year

-34.8%
10 Year

-50.8%
Description
Arko Corp., through its subsidiary, operates a chain of convenience stores in the United States. It operates through four segments Retail, Wholesale, Fleet Fueling, and GPMP segments. The Retail segment engages in the operation of retail stores that sells fuel and merchandise, as well as cold and hot prepared foods, beverages, cigarettes and other tobacco products, candy, salty snacks, grocery, beer and general merchandise to retail consumers. The Wholesale segment supplies fuel to dealers, sub-wholesalers, and bulk and spot purchasers. The Fleet Fueling segment operates proprietary and third-party cardlock, and sells fuel using proprietary fuel cards. The GPMP segment is involved in the wholesale distribution of fuel to the retail and wholesale segments. The company is based in Richmond, Virginia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Arie Kotler	Chairman, President & CEO	1974
Mr. C. Galagher Jeff	EVP, CFO, Principal Financial & Accounting Officer	1971
Mr. Maury Bricks J.D.	General Counsel & Secretary	1975
Mr. Eyal Nuchamovitz	Executive Vice President of Business Development and M&A	1974
Mr. Chris Giacobone	Chief Operating Officer	1971
Mr. Michael K. R. Bloom	Executive VP & CMO	1960
Ms. Efrat Hybloom-Klein	Executive Vice President - Office of Chairman & CEO	1974
Ms. Irit Aviram	Executive Vice President - Office of Chairman & CEO	1969
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 17, 2026	Charles Galagher Jeff	N/A	Purchase	40.00K	$5.07	$202.80K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Davidson Kempner Capital Management LP	23.14M	Mar 31, 2026	20.63%	$1.55	0.00%
BlackRock Inc	5.24M	Mar 31, 2026	4.67%	$0.00	-5.84%
Amvescap Plc.	3.58M	Mar 31, 2026	3.19%	$0.00	0.23%
Dimensional Fund Advisors, Inc.	3.32M	Jun 30, 2026	2.96%	$0.00	9.72%
Vanguard Capital Management, LLC	2.70M	Mar 31, 2026	2.41%	$0.00	0.00%
Ares Management LLC	2.11M	Jun 30, 2026	1.88%	$0.74	0.00%
Phoenix Financial Ltd	1.94M	Mar 31, 2026	1.73%	$0.10	-73.43%
Geode Capital Management, LLC	1.88M	Mar 31, 2026	1.68%	$0.00	-1.12%
State Street Corp	1.80M	Mar 31, 2026	1.61%	$0.00	6.50%
Arrowstreet Capital Limited Partnership	1.48M	Mar 31, 2026	1.32%	$0.00	0.00%
Charles Schwab Investment Management Inc	1.41M	Mar 31, 2026	1.26%	$0.00	-2.44%
JPMorgan Chase & Co	1.19M	Mar 31, 2026	1.06%	$0.00	2,111.85%
Marshall Wace Asset Management Ltd	1.14M	Mar 31, 2026	1.01%	$0.01	135.15%
Federated Hermes Inc	1.08M	Jun 30, 2026	0.96%	$0.01	0.00%
Swank Energy Income Advisors, LP	850.00K	Jun 30, 2026	0.76%	$0.31	0.00%
Bank of New York Mellon Corp	769.64K	Mar 31, 2026	0.69%	$0.00	-0.32%
Bridgeway Capital Management, LLC	767.67K	Mar 31, 2026	0.68%	$0.09	6.33%
Jacobs Levy Equity Management, Inc.	734.90K	Mar 31, 2026	0.66%	$0.02	145.24%
Two Sigma Investments LLC	653.49K	Mar 31, 2026	0.58%	$0.00	218.96%
The Goldman Sachs Group Inc	653.04K	Mar 31, 2026	0.58%	$0.00	214.62%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	1.90M	1.69%	▼ 0.57%	Aug 31, 2026
2	Invesco SteelPath MLP Select 40 Y	1.83M	1.63%	▲ 0.00%	Jun 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.76M	1.57%	▲ 0.00%	Jul 31, 2026
4	Invesco SteelPath MLP Income Y	1.63M	1.45%	▲ 0.00%	Jun 30, 2026
5	Brown Advisory Small-Cap Fdmtl Val Inv	910.34K	0.81%	▲ 0.00%	Jul 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	902.49K	0.80%	▲ 0.21%	Jul 31, 2026
7	Fidelity Small Cap Index	800.56K	0.71%	▲ 14.04%	Jun 30, 2026
8	CREF Total Global Stock Account R3	764.42K	0.68%	▲ 14.00%	Jun 30, 2026
9	iShares Russell 2000 Growth ETF	702.53K	0.63%	▲ 0.00%	Aug 31, 2026
10	EA Bridgeway Omni Small-Cap Value ETF	566.09K	0.50%	▲ 0.06%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $498.10M
EBITDA: $247.14M
P/E Ratio: $55.50
Book Value: $3.58
Dividend/Share: $0.12
Dividend Yield: 2.55%
Earnings/Share: $0.08
Profit Margin: 0.22%
Operating Margin: 1.62%
ROA (TTM): 1.99%
ROE (TTM): 4.09%
Revenue (TTM): $6.89B
Revenue/Share (TTM): $61.63
Earnings Growth (YOY): -75.00%
Revenue Growth (YOY): 22.20%
Valuation Metrics

Enterprise Value: $2.68B
Trailing P/E: 55.50
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 112.19M
Shares Float: 56.04M
% Insiders: 29.81%
% Institutions: 70.03%
Short % Float: 9.57%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$7.64B
Cost of Goods Sold
adjust
$-7.25B
Gross Profit
subtotal
$395.50M
SG&A
adjust
$-165.71M
Other Operating Expense
adjust
$-127.49M
Operating Income
subtotal
$102.30M
Other / Non-Operating Items
adjust
$-79.56M
Net Income
subtotal
$22.74M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ARKO",
        "Type": "Common Stock",
        "Name": "Arko Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YD8K411",
        "ISIN": "US0412421085",
        "LEI": null,
        "PrimaryTicker": "ARKO.US",
        "CUSIP": "041242108",
        "CIK": "0001823794",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-11-17",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Arko Corp., through its subsidiary, operates a chain of convenience stores in the United States. It operates through four segments Retail, Wholesale, Fleet Fueling, and GPMP segments. The Retail segment engages in the operation of retail stores that sells fuel and merchandise, as well as cold and hot prepared foods, beverages, cigarettes and other tobacco products, candy, salty snacks, grocery, beer and general merchandise to retail consumers. The Wholesale segment supplies fuel to dealers, sub-wholesalers, and bulk and spot purchasers. The Fleet Fueling segment operates proprietary and third-party cardlock, and sells fuel using proprietary fuel cards. The GPMP segment is involved in the wholesale distribution of fuel to the retail and wholesale segments. The company is based in Richmond, Virginia.",
        "Address": "8565 Magellan Parkway, Richmond, VA, United States, 23227-1150",
        "AddressData": {
            "Street": "8565 Magellan Parkway",
            "City": "Richmond",
            "State": "VA",
            "Country": "United States",
            "ZIP": "23227-1150"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Arie  Kotler",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. C. Galagher Jeff",
                "Title": "EVP, CFO, Principal Financial & Accounting Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Maury  Bricks J.D.",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Eyal  Nuchamovitz",
                "Title": "Executive Vice President of Business Development and M&A",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Chris  Giacobone",
                "Title": "Chief Operating Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Michael K. R. Bloom",
                "Title": "Executive VP & CMO",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Efrat  Hybloom-Klein",
                "Title": "Executive Vice President - Office of Chairman & CEO",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Irit  Aviram",
                "Title": "Executive Vice President - Office of Chairman & CEO",
                "YearBorn": "1969"
            }
        ],
        "Phone": "804 730 1568",
        "WebURL": "https://www.arkocorp.com",
        "LogoURL": "/img/logos/US/ARKO.png",
        "FullTimeEmployees": 9748,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 498104608,
        "MarketCapitalizationMln": 498.1046,
        "EBITDA": 247143008,
        "PERatio": 55.5,
        "PEGRatio": null,
        "WallStreetTargetPrice": 9,
        "BookValue": 3.584,
        "DividendShare": 0.12,
        "DividendYield": 0.0255,
        "EarningsShare": 0.08,
        "EPSEstimateCurrentYear": 0.11,
        "EPSEstimateNextYear": 0.13,
        "EPSEstimateNextQuarter": 0.14,
        "EPSEstimateCurrentQuarter": 0.15,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0022,
        "OperatingMarginTTM": 0.0162,
        "ReturnOnAssetsTTM": 0.0199,
        "ReturnOnEquityTTM": 0.0409,
        "RevenueTTM": 6885069824,
        "RevenuePerShareTTM": 61.628,
        "QuarterlyRevenueGrowthYOY": 0.222,
        "GrossProfitTTM": 1164504064,
        "DilutedEpsTTM": 0.08,
        "QuarterlyEarningsGrowthYOY": -0.75
    },
    "Valuation": {
        "TrailingPE": 55.5,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0723,
        "PriceBookMRQ": 1.3127,
        "EnterpriseValue": 2678584601,
        "EnterpriseValueRevenue": 0.3414,
        "EnterpriseValueEbitda": 11.1406
    },
    "SharesStats": {
        "SharesOutstanding": 112185721,
        "SharesFloat": 56036768,
        "PercentInsiders": 29.814,
        "PercentInstitutions": 70.033,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0957
    },
    "Technicals": {
        "Beta": 0.902,
        "52WeekHigh": 8.6991,
        "52WeekLow": 3.6268,
        "50DayMA": 6.4115,
        "200DayMA": 6.1046,
        "SharesShort": 6317672,
        "SharesShortPriorMonth": 6138985,
        "ShortRatio": 6.48,
        "ShortPercent": 0.0957
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.12,
        "ForwardAnnualDividendYield": 0.0255,
        "PayoutRatio": 0.0163,
        "DividendDate": "2026-08-31",
        "ExDividendDate": "2026-08-20",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 9,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Davidson Kempner Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 20.6262,
                "totalAssets": 1.5481,
                "currentShares": 23139671,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.6695,
                "totalAssets": 0.0005,
                "currentShares": 5238465,
                "change": -325111,
                "change_p": -5.8436
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 3.1916,
                "totalAssets": 0.0019,
                "currentShares": 3580482,
                "change": 8149,
                "change_p": 0.2281
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.9554,
                "totalAssets": 0.0048,
                "currentShares": 3315532,
                "change": 293781,
                "change_p": 9.7222
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4099,
                "totalAssets": 0.0004,
                "currentShares": 2703535,
                "change": 2703535,
                "change_p": 0
            },
            {
                "name": "Ares Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.8808,
                "totalAssets": 0.7385,
                "currentShares": 2110000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Phoenix Financial Ltd",
                "date": "2026-03-31",
                "totalShares": 1.7309,
                "totalAssets": 0.1023,
                "currentShares": 1941817,
                "change": -5367613,
                "change_p": -73.4341
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.6777,
                "totalAssets": 0.0007,
                "currentShares": 1882140,
                "change": -21356,
                "change_p": -1.1219
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.606,
                "totalAssets": 0.0004,
                "currentShares": 1801757,
                "change": 109894,
                "change_p": 6.4954
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.3178,
                "totalAssets": 0.0045,
                "currentShares": 1478342,
                "change": 1478342,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2598,
                "totalAssets": 0.0012,
                "currentShares": 1413355,
                "change": -35403,
                "change_p": -2.4437
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.059,
                "totalAssets": 0.0004,
                "currentShares": 1188029,
                "change": 1134317,
                "change_p": 2111.8502
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.0131,
                "totalAssets": 0.0063,
                "currentShares": 1136571,
                "change": 653232,
                "change_p": 135.1499
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 0.9595,
                "totalAssets": 0.0124,
                "currentShares": 1076420,
                "change": 1076420,
                "change_p": 0
            },
            {
                "name": "Swank Energy Income Advisors, LP",
                "date": "2026-06-30",
                "totalShares": 0.7577,
                "totalAssets": 0.3054,
                "currentShares": 850000,
                "change": 850000,
                "change_p": 0
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.686,
                "totalAssets": 0.0008,
                "currentShares": 769641,
                "change": -2432,
                "change_p": -0.315
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6843,
                "totalAssets": 0.0858,
                "currentShares": 767666,
                "change": 45689,
                "change_p": 6.3283
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.6551,
                "totalAssets": 0.0172,
                "currentShares": 734899,
                "change": 435229,
                "change_p": 145.2361
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.5825,
                "totalAssets": 0.0029,
                "currentShares": 653492,
                "change": 448607,
                "change_p": 218.9555
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.5821,
                "totalAssets": 0.0004,
                "currentShares": 653043,
                "change": 445475,
                "change_p": 214.6164
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 1.6925,
                "totalAssets": 0.0108,
                "currentShares": 1898739,
                "change": -10819,
                "change_p": -0.5666
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-06-30",
                "totalShares": 1.6309,
                "totalAssets": 0.5324,
                "currentShares": 1829604,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 1.5666,
                "totalAssets": 0.0006,
                "currentShares": 1757529,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-06-30",
                "totalShares": 1.4502,
                "totalAssets": 0.251,
                "currentShares": 1626925,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Brown Advisory Small-Cap Fdmtl Val Inv",
                "date": "2026-07-31",
                "totalShares": 0.8115,
                "totalAssets": 0.5858,
                "currentShares": 910338,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.8045,
                "totalAssets": 0.0075,
                "currentShares": 902491,
                "change": 1860,
                "change_p": 0.2065
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.7136,
                "totalAssets": 0.0184,
                "currentShares": 800562,
                "change": 98572,
                "change_p": 14.0418
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-06-30",
                "totalShares": 0.6814,
                "totalAssets": 0.0042,
                "currentShares": 764420,
                "change": 93890,
                "change_p": 14.0024
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.6262,
                "totalAssets": 0.0216,
                "currentShares": 702533,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.5046,
                "totalAssets": 0.1061,
                "currentShares": 566091,
                "change": 346,
                "change_p": 0.0612
            },
            {
                "name": "WisdomTree US SmallCap Dividend ETF",
                "date": "2026-08-31",
                "totalShares": 0.4698,
                "totalAssets": 0.1102,
                "currentShares": 527009,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.4583,
                "totalAssets": 0.0162,
                "currentShares": 514176,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.4401,
                "totalAssets": 0.019,
                "currentShares": 493756,
                "change": 53999,
                "change_p": 12.2793
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.4401,
                "totalAssets": 0.019,
                "currentShares": 493756,
                "change": 53999,
                "change_p": 12.2793
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-08-29",
                "totalShares": 0.4357,
                "totalAssets": 0.0233,
                "currentShares": 488784,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.4218,
                "totalAssets": 0.0076,
                "currentShares": 473248,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT Small Cap Core IS",
                "date": "2026-06-30",
                "totalShares": 0.4116,
                "totalAssets": 0.1565,
                "currentShares": 461783,
                "change": 461783,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT SCC Institutional",
                "date": "2026-06-30",
                "totalShares": 0.4116,
                "totalAssets": 0.16,
                "currentShares": 461783,
                "change": 461783,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-07-31",
                "totalShares": 0.4093,
                "totalAssets": 0.0206,
                "currentShares": 459190,
                "change": 27338,
                "change_p": 6.3304
            },
            {
                "name": "Ancora/Thelen Small Mid Cap Core",
                "date": "2026-06-30",
                "totalShares": 0.4012,
                "totalAssets": 0.6666,
                "currentShares": 450037,
                "change": 104166,
                "change_p": 30.117
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Charles Galagher Jeff",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 40000,
            "transactionPrice": 5.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823794/000119312526114089/xslF345X06/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "115.8820",
                "shares": 115882000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "114.9760",
                "shares": 114976000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "115.7710",
                "shares": 115771000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "116.6380",
                "shares": 116638000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.5080",
                "shares": 121508000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "124.9530",
                "shares": 124953000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "442.3320",
                "shares": 442332000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "442.3320",
                "shares": 442332000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "759.3050",
                "shares": 759305000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "758.2950",
                "shares": 758295000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "620.3420",
                "shares": 620342000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "580.6460",
                "shares": 580646000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "578.7360",
                "shares": 578736000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "603.4650",
                "shares": 603465000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "414.6040",
                "shares": 414604000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "115.8820",
                "shares": 115882000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "111.3240",
                "shares": 111324000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "114.9760",
                "shares": 114976000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "115.2020",
                "shares": 115202000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "115.4110",
                "shares": 115411000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "115.8830",
                "shares": 115883000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "115.7710",
                "shares": 115771000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "117.8880",
                "shares": 117888000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "116.8800",
                "shares": 116880000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "117.2750",
                "shares": 117275000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "116.6380",
                "shares": 116638000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "120.2920",
                "shares": 120292000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "121.2800",
                "shares": 121280000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "120.2530",
                "shares": 120253000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "121.5080",
                "shares": 121508000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "130.3880",
                "shares": 130388000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "130.5580",
                "shares": 130558000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "125.4330",
                "shares": 125433000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "124.9530",
                "shares": 124953000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "133.9250",
                "shares": 133925000.00000001
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "133.0320",
                "shares": 133032000.00000001
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "124.3610",
                "shares": 124361000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "442.3320",
                "shares": 442332000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "442.3320",
                "shares": 442332000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "442.3320",
                "shares": 442332000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "442.3320",
                "shares": 442332000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "442.3320",
                "shares": 442332000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "760.3030",
                "shares": 760303000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "746.4510",
                "shares": 746451000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "773.0600",
                "shares": 773060000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "759.3050",
                "shares": 759305000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "759.2120",
                "shares": 759212000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "758.8630",
                "shares": 758863000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "758.1850",
                "shares": 758185000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "758.2950",
                "shares": 758295000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "760.5720",
                "shares": 760572000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "746.6770",
                "shares": 746677000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "722.9470",
                "shares": 722947000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "620.3420",
                "shares": 620342000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "583.9060",
                "shares": 583906000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "582.6750",
                "shares": 582675000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "582.3910",
                "shares": 582391000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "580.6460",
                "shares": 580646000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "579.5135",
                "shares": 579513500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "579.3260",
                "shares": 579326000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "578.8650",
                "shares": 578865000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "578.7360",
                "shares": 578736000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "578.7360",
                "shares": 578736000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "578.7360",
                "shares": 578736000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "578.7360",
                "shares": 578736000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "603.4650",
                "shares": 603465000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "536.8650",
                "shares": 536865000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "414.1360",
                "shares": 414136000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "414.1360",
                "shares": 414136000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "414.6040",
                "shares": 414604000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "414.1360",
                "shares": 414136000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-07",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.15,
                "epsDifference": -0.11,
                "surprisePercent": -73.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.1556,
                "epsDifference": 0.0856,
                "surprisePercent": 55.0129
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0036,
                "epsEstimate": -0.01,
                "epsDifference": 0.0136,
                "surprisePercent": 136
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.16,
                "epsDifference": 0.08,
                "surprisePercent": 50
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0003,
                "epsEstimate": -0.04,
                "epsDifference": 0.0397,
                "surprisePercent": 99.25
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.13,
                "epsDifference": 0.12,
                "surprisePercent": 92.3077
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0032,
                "epsEstimate": 0.06,
                "epsDifference": -0.0632,
                "surprisePercent": -105.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.12,
                "epsDifference": 0.1,
                "surprisePercent": 83.3333
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.12,
                "epsDifference": -0.13,
                "surprisePercent": -108.3333
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.41,
                "epsDifference": -0.19,
                "surprisePercent": -46.3415
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.14,
                "epsDifference": 0.11,
                "surprisePercent": 78.5714
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.18,
                "epsDifference": 0.08,
                "surprisePercent": 44.4444
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2020-12-31": {
                "reportDate": "2021-03-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.01,
                "epsDifference": -0.16,
                "surprisePercent": -1600
            },
            "2020-09-30": {
                "reportDate": "2020-12-22",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.12,
                "surprisePercent": -133.3333
            },
            "2020-06-30": {
                "reportDate": "2020-07-31",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0235,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-19",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-06-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-03-31",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1818",
                "revenueEstimateAvg": "7381849500.00",
                "revenueEstimateLow": "7363000000.00",
                "revenueEstimateHigh": "7400699000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0368",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2667",
                "revenueEstimateAvg": "7663546000.00",
                "revenueEstimateLow": "7506000000.00",
                "revenueEstimateHigh": "7821092000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0026",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "1913514500.00",
                "revenueEstimateLow": "1870029000.00",
                "revenueEstimateHigh": "1957000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0531",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0625",
                "revenueEstimateAvg": "1986030500.00",
                "revenueEstimateLow": "1935061000.00",
                "revenueEstimateHigh": "2037000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0067",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3333",
                "revenueEstimateAvg": "1651762500.00",
                "revenueEstimateLow": "1573525000.00",
                "revenueEstimateHigh": "1730000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0969",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3481",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "7661332000.00",
                "revenueEstimateLow": "7660664000.00",
                "revenueEstimateHigh": "7662000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1226",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2472",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0882",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2472",
                "revenueEstimateAvg": "1986394670.00",
                "revenueEstimateLow": "1979000000.00",
                "revenueEstimateHigh": "1995600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1285",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3210",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1326",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3210",
                "revenueEstimateAvg": "2037860750.00",
                "revenueEstimateLow": "1995443000.00",
                "revenueEstimateHigh": "2063000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1467",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-11.8000",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.0125",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-11.8000",
                "revenueEstimateAvg": "1837321000.00",
                "revenueEstimateLow": "1809663000.00",
                "revenueEstimateHigh": "1868900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1135",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.7204",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.4291",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7204",
                "revenueEstimateAvg": "8871124750.00",
                "revenueEstimateLow": "8762899000.00",
                "revenueEstimateHigh": "9020700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0575",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2940",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2940",
                "revenueEstimateAvg": "2411520000.00",
                "revenueEstimateLow": "2384100000.00",
                "revenueEstimateHigh": "2454900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4550",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4550",
                "revenueEstimateAvg": "2360570000.00",
                "revenueEstimateLow": "2267700000.00",
                "revenueEstimateHigh": "2473100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-5.6670",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.6670",
                "revenueEstimateAvg": "2072450000.00",
                "revenueEstimateLow": "1937300000.00",
                "revenueEstimateHigh": "2176800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4530",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4530",
                "revenueEstimateAvg": "9661920000.00",
                "revenueEstimateLow": "9551100000.00",
                "revenueEstimateHigh": "9872100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2350",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2350",
                "revenueEstimateAvg": "2480070000.00",
                "revenueEstimateLow": "2376900000.00",
                "revenueEstimateHigh": "2611000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2080",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2080",
                "revenueEstimateAvg": "2387560000.00",
                "revenueEstimateLow": "2268100000.00",
                "revenueEstimateHigh": "2458130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0600",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "2165990000.00",
                "revenueEstimateLow": "2061740000.00",
                "revenueEstimateHigh": "2282500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2620",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2620",
                "revenueEstimateAvg": "9176130000.00",
                "revenueEstimateLow": "9074800000.00",
                "revenueEstimateHigh": "9357400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1600",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1600",
                "revenueEstimateAvg": "2548840000.00",
                "revenueEstimateLow": "2329600000.00",
                "revenueEstimateHigh": "2797000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2520",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "2377870000.00",
                "revenueEstimateLow": "2213500000.00",
                "revenueEstimateHigh": "2573000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2730",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.1540",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1540",
                "revenueEstimateAvg": "1972810000.00",
                "revenueEstimateLow": "1856100000.00",
                "revenueEstimateHigh": "2006100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3290",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.9290",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.9290",
                "revenueEstimateAvg": "7441180000.00",
                "revenueEstimateLow": "7324900000.00",
                "revenueEstimateHigh": "7533200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.9030",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2104330000.00",
                "revenueEstimateLow": "2042000000.00",
                "revenueEstimateHigh": "2189400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1909810000.00",
                "revenueEstimateLow": "1619900000.00",
                "revenueEstimateHigh": "1991900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1385650000.00",
                "revenueEstimateLow": "1362000000.00",
                "revenueEstimateHigh": "1397500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4055430000.00",
                "revenueEstimateLow": "4053460000.00",
                "revenueEstimateHigh": "4057400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.03
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.1236
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.2097
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.3668
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.59
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.43
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1665
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0572
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3556975000.00",
                    "intangibleAssets": "148897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131249000.00",
                    "totalLiab": "2986183000.00",
                    "totalStockholderEquity": "502092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162346000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "100011000.00",
                    "retainedEarnings": "90441000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": "-5999000.00",
                    "cash": "245556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "464159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2088646000.00",
                    "shortTermDebt": "102963000.00",
                    "shortLongTermDebt": "16014000.00",
                    "shortLongTermDebtTotal": "2334202000.00",
                    "otherStockholderEquity": "302521000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "744516000.00",
                    "longTermInvestments": "132000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8166000.00",
                    "netReceivables": "151070000.00",
                    "longTermDebt": "658498000.00",
                    "inventory": "208475000.00",
                    "accountsPayable": "198850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2812459000.00",
                    "capitalLeaseObligations": "1659690000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "200970000.00",
                    "nonCurrentLiabilitiesTotal": "2522024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3556975000.00",
                    "cashAndShortTermInvestments": "253722000.00",
                    "propertyPlantAndEquipmentGross": "2229170000.00",
                    "propertyPlantAndEquipmentNet": "2229170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "280357000.00",
                    "netInvestedCapital": "1076604000.00",
                    "commonStockSharesOutstanding": "115882000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3578764000.00",
                    "intangibleAssets": "154596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106649000.00",
                    "totalLiab": "3018705000.00",
                    "totalStockholderEquity": "495406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173317000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "100011000.00",
                    "retainedEarnings": "89124000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "289144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2063924000.00",
                    "shortTermDebt": "99491000.00",
                    "shortLongTermDebt": "13398000.00",
                    "shortLongTermDebtTotal": "2353068000.00",
                    "otherStockholderEquity": "297152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "769676000.00",
                    "longTermInvestments": "3136000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7212000.00",
                    "netReceivables": "160336000.00",
                    "longTermDebt": "691048000.00",
                    "inventory": "206335000.00",
                    "accountsPayable": "202266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2809088000.00",
                    "capitalLeaseObligations": "1648622000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "200312000.00",
                    "nonCurrentLiabilitiesTotal": "2543631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3578764000.00",
                    "cashAndShortTermInvestments": "296356000.00",
                    "propertyPlantAndEquipmentGross": "2214298000.00",
                    "propertyPlantAndEquipmentNet": "2214298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294602000.00",
                    "netInvestedCapital": "1099852000.00",
                    "commonStockSharesOutstanding": "111324000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3534812000.00",
                    "intangibleAssets": "160136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128230000.00",
                    "totalLiab": "3167573000.00",
                    "totalStockholderEquity": "367239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148340000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "100011000.00",
                    "retainedEarnings": "100549000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "305004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3646435000.00",
                    "shortTermDebt": "128077000.00",
                    "shortLongTermDebt": "36676000.00",
                    "shortLongTermDebtTotal": "3951439000.00",
                    "otherStockholderEquity": "157560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "717737000.00",
                    "longTermInvestments": "3117000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6465000.00",
                    "netReceivables": "87331000.00",
                    "longTermDebt": "875469000.00",
                    "inventory": "190707000.00",
                    "accountsPayable": "156616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2817075000.00",
                    "capitalLeaseObligations": "1665193000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "158226000.00",
                    "nonCurrentLiabilitiesTotal": "2734540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3534812000.00",
                    "cashAndShortTermInvestments": "311469000.00",
                    "propertyPlantAndEquipmentGross": "2871177000.00",
                    "propertyPlantAndEquipmentNet": "2224621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284704000.00",
                    "netInvestedCapital": "1179384000.00",
                    "commonStockSharesOutstanding": "114976000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3586984000.00",
                    "intangibleAssets": "165581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106497000.00",
                    "totalLiab": "3213858000.00",
                    "totalStockholderEquity": "373126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158795000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "103473000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "325729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465642000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2265641000.00",
                    "shortTermDebt": "126444000.00",
                    "shortLongTermDebt": "36994000.00",
                    "shortLongTermDebtTotal": "2591370000.00",
                    "otherStockholderEquity": "160522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "753154000.00",
                    "longTermInvestments": "3103000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6295000.00",
                    "netReceivables": "112343000.00",
                    "longTermDebt": "874581000.00",
                    "inventory": "202290000.00",
                    "accountsPayable": "180403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2833830000.00",
                    "capitalLeaseObligations": "1679795000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "194789000.00",
                    "nonCurrentLiabilitiesTotal": "2748216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3586984000.00",
                    "cashAndShortTermInvestments": "332024000.00",
                    "propertyPlantAndEquipmentGross": "2239246000.00",
                    "propertyPlantAndEquipmentNet": "2239246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287512000.00",
                    "netInvestedCapital": "1184701000.00",
                    "commonStockSharesOutstanding": "115202000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3608822000.00",
                    "intangibleAssets": "171150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124286000.00",
                    "totalLiab": "3243987000.00",
                    "totalStockholderEquity": "364835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163913000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "94842000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "293675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2314964000.00",
                    "shortTermDebt": "127893000.00",
                    "shortLongTermDebt": "39867000.00",
                    "shortLongTermDebtTotal": "2608639000.00",
                    "otherStockholderEquity": "160862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "743484000.00",
                    "longTermInvestments": "3055000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5988000.00",
                    "netReceivables": "112345000.00",
                    "longTermDebt": "876539000.00",
                    "inventory": "207190000.00",
                    "accountsPayable": "189236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2865338000.00",
                    "capitalLeaseObligations": "1692233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "193856000.00",
                    "nonCurrentLiabilitiesTotal": "2762945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3608822000.00",
                    "cashAndShortTermInvestments": "299663000.00",
                    "propertyPlantAndEquipmentGross": "2262238000.00",
                    "propertyPlantAndEquipmentNet": "2262238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262442000.00",
                    "netInvestedCapital": "1181241000.00",
                    "commonStockSharesOutstanding": "115411000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3602555000.00",
                    "intangibleAssets": "176755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117449000.00",
                    "totalLiab": "3247329000.00",
                    "totalStockholderEquity": "355226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167337000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "79592000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "265420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462931000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2299379000.00",
                    "shortTermDebt": "98747000.00",
                    "shortLongTermDebt": "14011000.00",
                    "shortLongTermDebtTotal": "2564799000.00",
                    "otherStockholderEquity": "166503000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "719230000.00",
                    "longTermInvestments": "3029000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5665000.00",
                    "netReceivables": "110046000.00",
                    "longTermDebt": "866097000.00",
                    "inventory": "220650000.00",
                    "accountsPayable": "196847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2883325000.00",
                    "capitalLeaseObligations": "1684691000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "230634000.00",
                    "nonCurrentLiabilitiesTotal": "2784398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3602555000.00",
                    "cashAndShortTermInvestments": "271085000.00",
                    "propertyPlantAndEquipmentGross": "2265984000.00",
                    "propertyPlantAndEquipmentNet": "2265984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256299000.00",
                    "netInvestedCapital": "1135334000.00",
                    "commonStockSharesOutstanding": "115883000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3620658000.00",
                    "intangibleAssets": "182355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81656000.00",
                    "totalLiab": "3243792000.00",
                    "totalStockholderEquity": "376866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105192000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "97177000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "261758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "445490000.00",
                    "currentDeferredRevenue": "18195000.00",
                    "netDebt": "2321680000.00",
                    "shortTermDebt": "96039000.00",
                    "shortLongTermDebt": "12944000.00",
                    "shortLongTermDebtTotal": "2583438000.00",
                    "otherStockholderEquity": "170558000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "722208000.00",
                    "longTermInvestments": "3009000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5330000.00",
                    "netReceivables": "142239000.00",
                    "longTermDebt": "868055000.00",
                    "inventory": "231225000.00",
                    "accountsPayable": "190212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2898450000.00",
                    "capitalLeaseObligations": "1702439000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "190750000.00",
                    "nonCurrentLiabilitiesTotal": "2798302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3620658000.00",
                    "cashAndShortTermInvestments": "267088000.00",
                    "propertyPlantAndEquipmentGross": "2797108000.00",
                    "propertyPlantAndEquipmentNet": "2291791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "276718000.00",
                    "netInvestedCapital": "1157865000.00",
                    "commonStockSharesOutstanding": "115771000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3688301000.00",
                    "intangibleAssets": "187999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128742000.00",
                    "totalLiab": "3308296000.00",
                    "totalStockholderEquity": "380005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173578000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "104393000.00",
                    "otherLiab": null,
                    "goodWill": "300032000.00",
                    "otherAssets": null,
                    "cash": "291697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2310507000.00",
                    "shortTermDebt": "96667000.00",
                    "shortLongTermDebt": "15372000.00",
                    "shortLongTermDebtTotal": "2602204000.00",
                    "otherStockholderEquity": "166481000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "779948000.00",
                    "longTermInvestments": "2964000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5132000.00",
                    "netReceivables": "117890000.00",
                    "longTermDebt": "869323000.00",
                    "inventory": "236487000.00",
                    "accountsPayable": "209102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2908353000.00",
                    "capitalLeaseObligations": "1717509000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "236081000.00",
                    "nonCurrentLiabilitiesTotal": "2828949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3688301000.00",
                    "cashAndShortTermInvestments": "296829000.00",
                    "propertyPlantAndEquipmentGross": "2306300000.00",
                    "propertyPlantAndEquipmentNet": "2306300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300601000.00",
                    "netInvestedCapital": "1164700000.00",
                    "commonStockSharesOutstanding": "117888000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3699869000.00",
                    "intangibleAssets": "194151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126537000.00",
                    "totalLiab": "3326768000.00",
                    "totalStockholderEquity": "373101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151434000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "99638000.00",
                    "otherLiab": null,
                    "goodWill": "299972000.00",
                    "otherAssets": null,
                    "cash": "231647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488368000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2383794000.00",
                    "shortTermDebt": "97765000.00",
                    "shortLongTermDebt": "18184000.00",
                    "shortLongTermDebtTotal": "2615441000.00",
                    "otherStockholderEquity": "164332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "769764000.00",
                    "longTermInvestments": "2935000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4860000.00",
                    "netReceivables": "155578000.00",
                    "longTermDebt": "871678000.00",
                    "inventory": "251142000.00",
                    "accountsPayable": "239169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2930105000.00",
                    "capitalLeaseObligations": "1725579000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "233852000.00",
                    "nonCurrentLiabilitiesTotal": "2838400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3699869000.00",
                    "cashAndShortTermInvestments": "236507000.00",
                    "propertyPlantAndEquipmentGross": "2319062000.00",
                    "propertyPlantAndEquipmentNet": "2319062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "281396000.00",
                    "netInvestedCapital": "1162963000.00",
                    "commonStockSharesOutstanding": "116880000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3620883000.00",
                    "intangibleAssets": "207416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137378000.00",
                    "totalLiab": "3259643000.00",
                    "totalStockholderEquity": "361240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150569000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "90493000.00",
                    "otherLiab": null,
                    "goodWill": "292173000.00",
                    "otherAssets": null,
                    "cash": "184480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479621000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2368749000.00",
                    "shortTermDebt": "95092000.00",
                    "shortLongTermDebt": "17297000.00",
                    "shortLongTermDebtTotal": "2553229000.00",
                    "otherStockholderEquity": "161616000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "735563000.00",
                    "longTermInvestments": "2907000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4588000.00",
                    "netReceivables": "158712000.00",
                    "longTermDebt": "867661000.00",
                    "inventory": "250405000.00",
                    "accountsPayable": "233960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2885320000.00",
                    "capitalLeaseObligations": "1668271000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "236822000.00",
                    "nonCurrentLiabilitiesTotal": "2780022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3620883000.00",
                    "cashAndShortTermInvestments": "189068000.00",
                    "propertyPlantAndEquipmentGross": "2268951000.00",
                    "propertyPlantAndEquipmentNet": "2268951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "255942000.00",
                    "netInvestedCapital": "1146198000.00",
                    "commonStockSharesOutstanding": "117275000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3650364000.00",
                    "intangibleAssets": "214552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76234000.00",
                    "totalLiab": "3274247000.00",
                    "totalStockholderEquity": "376101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126010000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "96097000.00",
                    "otherLiab": null,
                    "goodWill": "292173000.00",
                    "otherAssets": null,
                    "cash": "218120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486224000.00",
                    "currentDeferredRevenue": "13134000.00",
                    "netDebt": "2311622000.00",
                    "shortTermDebt": "93031000.00",
                    "shortLongTermDebt": "16792000.00",
                    "shortLongTermDebtTotal": "2529742000.00",
                    "otherStockholderEquity": "170873000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "749113000.00",
                    "longTermInvestments": "2885000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3892000.00",
                    "netReceivables": "200274000.00",
                    "longTermDebt": "828647000.00",
                    "inventory": "250593000.00",
                    "accountsPayable": "213657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2901251000.00",
                    "capitalLeaseObligations": "1684303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "193594000.00",
                    "nonCurrentLiabilitiesTotal": "2788023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3650364000.00",
                    "cashAndShortTermInvestments": "222012000.00",
                    "propertyPlantAndEquipmentGross": "2728954000.00",
                    "propertyPlantAndEquipmentNet": "2289971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262889000.00",
                    "netInvestedCapital": "1121540000.00",
                    "commonStockSharesOutstanding": "116638000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3719784000.00",
                    "intangibleAssets": "212807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133038000.00",
                    "totalLiab": "3332984000.00",
                    "totalStockholderEquity": "386813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187943000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "99965000.00",
                    "otherLiab": null,
                    "goodWill": "278261000.00",
                    "otherAssets": null,
                    "cash": "204237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527942000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2341555000.00",
                    "shortTermDebt": "90593000.00",
                    "shortLongTermDebt": "15947000.00",
                    "shortLongTermDebtTotal": "2545792000.00",
                    "otherStockholderEquity": "177717000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "786240000.00",
                    "longTermInvestments": "2847000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3375000.00",
                    "netReceivables": "179529000.00",
                    "longTermDebt": "812166000.00",
                    "inventory": "266061000.00",
                    "accountsPayable": "249406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2933544000.00",
                    "capitalLeaseObligations": "1717679000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "269401000.00",
                    "nonCurrentLiabilitiesTotal": "2805042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3719784000.00",
                    "cashAndShortTermInvestments": "207612000.00",
                    "propertyPlantAndEquipmentGross": "2348089000.00",
                    "propertyPlantAndEquipmentNet": "2348089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258298000.00",
                    "netInvestedCapital": "1114926000.00",
                    "commonStockSharesOutstanding": "120292000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3671457000.00",
                    "intangibleAssets": "219598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116571000.00",
                    "totalLiab": "3293941000.00",
                    "totalStockholderEquity": "377477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166056000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "83533000.00",
                    "otherLiab": "355421000.00",
                    "goodWill": "277795000.00",
                    "otherAssets": "97572000.00",
                    "cash": "220142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2318863000.00",
                    "shortTermDebt": "82096000.00",
                    "shortLongTermDebt": "13369000.00",
                    "shortLongTermDebtTotal": "2539005000.00",
                    "otherStockholderEquity": "184813000.00",
                    "propertyPlantEquipment": "2341820000.00",
                    "totalCurrentAssets": "731811000.00",
                    "longTermInvestments": "2861000.00",
                    "netTangibleAssets": "-219916000.00",
                    "shortTermInvestments": "3319000.00",
                    "netReceivables": "135663000.00",
                    "longTermDebt": "810302000.00",
                    "inventory": "256116000.00",
                    "accountsPayable": "233459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2939646000.00",
                    "capitalLeaseObligations": "1715334000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "275584000.00",
                    "nonCurrentLiabilitiesTotal": "2812330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3671457000.00",
                    "cashAndShortTermInvestments": "223461000.00",
                    "propertyPlantAndEquipmentGross": "2341820000.00",
                    "propertyPlantAndEquipmentNet": "2341820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250200000.00",
                    "netInvestedCapital": "1101148000.00",
                    "commonStockSharesOutstanding": "121280000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3590797000.00",
                    "intangibleAssets": "226134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104104000.00",
                    "totalLiab": "3215762000.00",
                    "totalStockholderEquity": "375080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186225000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "74143000.00",
                    "otherLiab": "319508000.00",
                    "goodWill": "217297000.00",
                    "otherAssets": "73635000.00",
                    "cash": "255852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2231395000.00",
                    "shortTermDebt": "82050000.00",
                    "shortLongTermDebt": "15034000.00",
                    "shortLongTermDebtTotal": "2487247000.00",
                    "otherStockholderEquity": "191806000.00",
                    "propertyPlantEquipment": "780950000.00",
                    "totalCurrentAssets": "737000000.00",
                    "longTermInvestments": "43565000.00",
                    "netTangibleAssets": "-68351000.00",
                    "shortTermInvestments": "3065000.00",
                    "netReceivables": "129039000.00",
                    "longTermDebt": "793596000.00",
                    "inventory": "244940000.00",
                    "accountsPayable": "222782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-45000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "74143000.00",
                    "treasuryStock": "-42352000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2853797000.00",
                    "capitalLeaseObligations": "1678617000.00",
                    "longTermDebtTotal": "793596000.00",
                    "nonCurrentLiabilitiesOther": "1931109000.00",
                    "nonCurrentLiabilitiesTotal": "2724705000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234158000.00",
                    "liabilitiesAndStockholdersEquity": "3590797000.00",
                    "cashAndShortTermInvestments": "258917000.00",
                    "propertyPlantAndEquipmentGross": "2333843000.00",
                    "propertyPlantAndEquipmentNet": "2333843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245943000.00",
                    "netInvestedCapital": "1083710000.00",
                    "commonStockSharesOutstanding": "120253000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3255170000.00",
                    "intangibleAssets": "197123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60368000.00",
                    "totalLiab": "2874280000.00",
                    "totalStockholderEquity": "380834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107449000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "81750000.00",
                    "otherLiab": "243854000.00",
                    "goodWill": "217297000.00",
                    "otherAssets": "59583000.00",
                    "cash": "298529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446431000.00",
                    "currentDeferredRevenue": "12101000.00",
                    "netDebt": "1960430000.00",
                    "shortTermDebt": "74964000.00",
                    "shortLongTermDebt": "11944000.00",
                    "shortLongTermDebtTotal": "2258959000.00",
                    "otherStockholderEquity": "189953000.00",
                    "propertyPlantEquipment": "2031110000.00",
                    "totalCurrentAssets": "747133000.00",
                    "longTermInvestments": "2924000.00",
                    "netTangibleAssets": "-133586000.00",
                    "shortTermInvestments": "2400000.00",
                    "netReceivables": "163885000.00",
                    "longTermDebt": "740043000.00",
                    "inventory": "221951000.00",
                    "accountsPayable": "217370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508037000.00",
                    "capitalLeaseObligations": "1506972000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "178945000.00",
                    "nonCurrentLiabilitiesTotal": "2427849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3255170000.00",
                    "cashAndShortTermInvestments": "300929000.00",
                    "propertyPlantAndEquipmentGross": "2031110000.00",
                    "propertyPlantAndEquipmentNet": "2031110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300702000.00",
                    "netInvestedCapital": "1032821000.00",
                    "commonStockSharesOutstanding": "121508000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3089265000.00",
                    "intangibleAssets": "192651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113036000.00",
                    "totalLiab": "2719258000.00",
                    "totalStockholderEquity": "369887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148199000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "73990000.00",
                    "otherLiab": "196035000.00",
                    "goodWill": "197711000.00",
                    "otherAssets": "47456000.00",
                    "cash": "283375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1880524000.00",
                    "shortTermDebt": "73170000.00",
                    "shortLongTermDebt": "11477000.00",
                    "shortLongTermDebtTotal": "2163899000.00",
                    "otherStockholderEquity": "186766000.00",
                    "propertyPlantEquipment": "591024000.00",
                    "totalCurrentAssets": "744814000.00",
                    "longTermInvestments": "32674000.00",
                    "netTangibleAssets": "-20475000.00",
                    "shortTermInvestments": "2122000.00",
                    "netReceivables": "121736000.00",
                    "longTermDebt": "722097000.00",
                    "inventory": "224545000.00",
                    "accountsPayable": "211125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "120000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "73990000.00",
                    "treasuryStock": "-40042000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2344451000.00",
                    "capitalLeaseObligations": "1430325000.00",
                    "longTermDebtTotal": "722097000.00",
                    "nonCurrentLiabilitiesOther": "1564667000.00",
                    "nonCurrentLiabilitiesTotal": "2286764000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "226808000.00",
                    "liabilitiesAndStockholdersEquity": "3089265000.00",
                    "cashAndShortTermInvestments": "285497000.00",
                    "propertyPlantAndEquipmentGross": "1903642000.00",
                    "propertyPlantAndEquipmentNet": "1903642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "312320000.00",
                    "netInvestedCapital": "1003461000.00",
                    "commonStockSharesOutstanding": "130388000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2949768000.00",
                    "intangibleAssets": "176155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97381000.00",
                    "totalLiab": "2603985000.00",
                    "totalStockholderEquity": "345548000.00",
                    "deferredLongTermLiab": "4264000.00",
                    "otherCurrentLiab": "134227000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "52898000.00",
                    "otherLiab": "189025000.00",
                    "goodWill": "197742000.00",
                    "otherAssets": "71843000.00",
                    "cash": "248518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454707000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1811167000.00",
                    "shortTermDebt": "99432000.00",
                    "shortLongTermDebt": "39391000.00",
                    "shortLongTermDebtTotal": "2059685000.00",
                    "otherStockholderEquity": "183519000.00",
                    "propertyPlantEquipment": "1794073000.00",
                    "totalCurrentAssets": "706920000.00",
                    "longTermInvestments": "3035000.00",
                    "netTangibleAssets": "-128349000.00",
                    "shortTermInvestments": "33927000.00",
                    "netReceivables": "93482000.00",
                    "longTermDebt": "675102000.00",
                    "inventory": "233612000.00",
                    "accountsPayable": "221048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "52898000.00",
                    "treasuryStock": "-40038000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2242848000.00",
                    "capitalLeaseObligations": "1345192000.00",
                    "longTermDebtTotal": "675102000.00",
                    "nonCurrentLiabilitiesOther": "126147000.00",
                    "nonCurrentLiabilitiesTotal": "2149278000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "223557000.00",
                    "liabilitiesAndStockholdersEquity": "2949768000.00",
                    "cashAndShortTermInvestments": "282445000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1794073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252213000.00",
                    "netInvestedCapital": "960041000.00",
                    "commonStockSharesOutstanding": "130558000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2940949000.00",
                    "intangibleAssets": "180951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91753000.00",
                    "totalLiab": "2599217000.00",
                    "totalStockholderEquity": "341489000.00",
                    "deferredLongTermLiab": "2207000.00",
                    "otherCurrentLiab": "135167000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "24993000.00",
                    "otherLiab": "198206000.00",
                    "goodWill": "197648000.00",
                    "otherAssets": "73159000.00",
                    "cash": "241220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1831053000.00",
                    "shortTermDebt": "99937000.00",
                    "shortLongTermDebt": "40908000.00",
                    "shortLongTermDebtTotal": "2072273000.00",
                    "otherStockholderEquity": "207365000.00",
                    "propertyPlantEquipment": "554252000.00",
                    "totalCurrentAssets": "686330000.00",
                    "longTermInvestments": "32881000.00",
                    "netTangibleAssets": "-37110000.00",
                    "shortTermInvestments": "59110000.00",
                    "netReceivables": "75093000.00",
                    "longTermDebt": "675868000.00",
                    "inventory": "219154000.00",
                    "accountsPayable": "193571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "243000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24993000.00",
                    "treasuryStock": "-13084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2254619000.00",
                    "capitalLeaseObligations": "1355497000.00",
                    "longTermDebtTotal": "675868000.00",
                    "nonCurrentLiabilitiesOther": "1492467000.00",
                    "nonCurrentLiabilitiesTotal": "2170542000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "220449000.00",
                    "liabilitiesAndStockholdersEquity": "2940949000.00",
                    "cashAndShortTermInvestments": "300330000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1799854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257655000.00",
                    "netInvestedCapital": "958265000.00",
                    "commonStockSharesOutstanding": "125433000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2942275000.00",
                    "intangibleAssets": "185993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56536000.00",
                    "totalLiab": "2588599000.00",
                    "totalStockholderEquity": "353452000.00",
                    "deferredLongTermLiab": "2546000.00",
                    "otherCurrentLiab": "94453000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "26646000.00",
                    "otherLiab": "197420000.00",
                    "goodWill": "197648000.00",
                    "otherAssets": "65684000.00",
                    "cash": "252141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408434000.00",
                    "currentDeferredRevenue": "11654000.00",
                    "netDebt": "1828632000.00",
                    "shortTermDebt": "98028000.00",
                    "shortLongTermDebt": "40384000.00",
                    "shortLongTermDebtTotal": "2080773000.00",
                    "otherStockholderEquity": "217675001.00",
                    "propertyPlantEquipment": "1806329000.00",
                    "totalCurrentAssets": "683623000.00",
                    "longTermInvestments": "2998000.00",
                    "netTangibleAssets": "-130189000.00",
                    "shortTermInvestments": "58807000.00",
                    "netReceivables": "118303000.00",
                    "longTermDebt": "676625000.00",
                    "inventory": "197836000.00",
                    "accountsPayable": "172918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "224000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9118999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "29545000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2258652000.00",
                    "capitalLeaseObligations": "1363764000.00",
                    "longTermDebtTotal": "676625000.00",
                    "nonCurrentLiabilitiesOther": "136853000.00",
                    "nonCurrentLiabilitiesTotal": "2180165000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214776000.00",
                    "liabilitiesAndStockholdersEquity": "2942275000.00",
                    "cashAndShortTermInvestments": "310948000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1806329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275189000.00",
                    "netInvestedCapital": "970461000.00",
                    "commonStockSharesOutstanding": "124953000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2808430000.00",
                    "intangibleAssets": "201318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108435000.00",
                    "totalLiab": "2467852000.00",
                    "totalStockholderEquity": "340690000.00",
                    "deferredLongTermLiab": "356000.00",
                    "otherCurrentLiab": "122700000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "16664000.00",
                    "otherLiab": "151642000.00",
                    "goodWill": "188636000.00",
                    "otherAssets": "87923000.00",
                    "cash": "275185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371884000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1681198000.00",
                    "shortTermDebt": "68507000.00",
                    "shortLongTermDebt": "10028000.00",
                    "shortLongTermDebtTotal": "1956383000.00",
                    "otherStockholderEquity": "214895001.00",
                    "propertyPlantEquipment": "1688916000.00",
                    "totalCurrentAssets": "638828000.00",
                    "longTermInvestments": "21525000.00",
                    "netTangibleAssets": "-149264000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66182000.00",
                    "longTermDebt": "679560000.00",
                    "inventory": "189026000.00",
                    "accountsPayable": "180677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-112000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9118999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "16664000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2169602000.00",
                    "capitalLeaseObligations": "1266795000.00",
                    "longTermDebtTotal": "679560000.00",
                    "nonCurrentLiabilitiesOther": "1416052000.00",
                    "nonCurrentLiabilitiesTotal": "2095968000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214895000.00",
                    "liabilitiesAndStockholdersEquity": "2808430000.00",
                    "cashAndShortTermInvestments": "275185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1688916000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266944000.00",
                    "netInvestedCapital": "930278000.00",
                    "commonStockSharesOutstanding": "133925000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2769385000.00",
                    "intangibleAssets": "209342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106515000.00",
                    "totalLiab": "2464496000.00",
                    "totalStockholderEquity": "305042000.00",
                    "deferredLongTermLiab": "3737000.00",
                    "otherCurrentLiab": "117853000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "-18870000.00",
                    "otherLiab": "152417000.00",
                    "goodWill": "174053000.00",
                    "otherAssets": "87135000.00",
                    "cash": "229399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1726742000.00",
                    "shortTermDebt": "68044000.00",
                    "shortLongTermDebt": "10119000.00",
                    "shortLongTermDebtTotal": "1956141000.00",
                    "otherStockholderEquity": "214781001.00",
                    "propertyPlantEquipment": "1709411000.00",
                    "totalCurrentAssets": "586747000.00",
                    "longTermInvestments": "2697000.00",
                    "netTangibleAssets": "-178353000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67720000.00",
                    "longTermDebt": "675588000.00",
                    "inventory": "183113000.00",
                    "accountsPayable": "182050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-153000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9118999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18870000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2182638000.00",
                    "capitalLeaseObligations": "1270434000.00",
                    "longTermDebtTotal": "675588000.00",
                    "nonCurrentLiabilitiesOther": "148680000.00",
                    "nonCurrentLiabilitiesTotal": "2096549000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214781000.00",
                    "liabilitiesAndStockholdersEquity": "2769385000.00",
                    "cashAndShortTermInvestments": "229399000.00",
                    "propertyPlantAndEquipmentGross": "1709411000.00",
                    "propertyPlantAndEquipmentNet": "1709411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218800000.00",
                    "netInvestedCapital": "890749000.00",
                    "commonStockSharesOutstanding": "133032000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2650554000.00",
                    "intangibleAssets": "212144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98442000.00",
                    "totalLiab": "2371232000.00",
                    "totalStockholderEquity": "279469000.00",
                    "deferredLongTermLiab": "2663000.00",
                    "otherCurrentLiab": "108021000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44389000.00",
                    "otherLiab": "110307000.00",
                    "goodWill": "173937000.00",
                    "otherAssets": "85019000.00",
                    "cash": "204986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367614000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1721657000.00",
                    "shortTermDebt": "86683000.00",
                    "shortLongTermDebt": "29495000.00",
                    "shortLongTermDebtTotal": "1926643000.00",
                    "otherStockholderEquity": "214727001.00",
                    "propertyPlantEquipment": "1644694000.00",
                    "totalCurrentAssets": "532148000.00",
                    "longTermInvestments": "2612000.00",
                    "netTangibleAssets": "-206612000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57597000.00",
                    "longTermDebt": "644764000.00",
                    "inventory": "171123000.00",
                    "accountsPayable": "172910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9118999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-44389000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2118406000.00",
                    "capitalLeaseObligations": "1252384000.00",
                    "longTermDebtTotal": "644764000.00",
                    "nonCurrentLiabilitiesOther": "107644000.00",
                    "nonCurrentLiabilitiesTotal": "2003618000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214727000.00",
                    "liabilitiesAndStockholdersEquity": "2650554000.00",
                    "cashAndShortTermInvestments": "204986000.00",
                    "propertyPlantAndEquipmentGross": "1644694000.00",
                    "propertyPlantAndEquipmentNet": "1644694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164534000.00",
                    "netInvestedCapital": "853728000.00",
                    "commonStockSharesOutstanding": "124361000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2739809000.00",
                    "intangibleAssets": "218132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42669000.00",
                    "totalLiab": "2448389000.00",
                    "totalStockholderEquity": "291581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118788000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29653000.00",
                    "otherLiab": "72982000.00",
                    "goodWill": "173937000.00",
                    "otherAssets": "84228000.00",
                    "cash": "311425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387051000.00",
                    "currentDeferredRevenue": "11328000.00",
                    "netDebt": "1695212000.00",
                    "shortTermDebt": "97700000.00",
                    "shortLongTermDebt": "40988000.00",
                    "shortLongTermDebtTotal": "2006637000.00",
                    "otherStockholderEquity": "212103000.00",
                    "propertyPlantEquipment": "1651391000.00",
                    "totalCurrentAssets": "609406000.00",
                    "longTermInvestments": "2715000.00",
                    "netTangibleAssets": "-174033000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49416000.00",
                    "longTermDebt": "708802000.00",
                    "inventory": "205896000.00",
                    "accountsPayable": "155714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2130403000.00",
                    "capitalLeaseObligations": "1256847000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70166000.00",
                    "nonCurrentLiabilitiesTotal": "2061338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2739809000.00",
                    "cashAndShortTermInvestments": "311425000.00",
                    "propertyPlantAndEquipmentGross": "1651391000.00",
                    "propertyPlantAndEquipmentNet": "1651391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222355000.00",
                    "netInvestedCapital": "967826000.00",
                    "commonStockSharesOutstanding": "442332000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1879900651.00",
                    "intangibleAssets": "154452269.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89543874.00",
                    "totalLiab": "1672199982.00",
                    "totalStockholderEquity": "60809105.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83466674.00",
                    "commonStock": "2437834.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71592788.00",
                    "otherLiab": "266748000.00",
                    "goodWill": "133952000.00",
                    "otherAssets": "208063000.00",
                    "cash": "165965871.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273338106.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1217683430.00",
                    "shortTermDebt": "62731497.00",
                    "shortLongTermDebt": "17655000.00",
                    "shortLongTermDebtTotal": "1383649301.00",
                    "otherStockholderEquity": "113222686.00",
                    "propertyPlantEquipment": "4234496000.00",
                    "totalCurrentAssets": "423964293.00",
                    "longTermInvestments": "3345000.00",
                    "netTangibleAssets": "-320475000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21491979.00",
                    "longTermDebt": "318667000.00",
                    "inventory": "146962569.00",
                    "accountsPayable": "127139935.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16741373.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2930000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60796248.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1455936358.00",
                    "capitalLeaseObligations": "1029951000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43157000.00",
                    "nonCurrentLiabilitiesTotal": "1398861876.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1879900651.00",
                    "cashAndShortTermInvestments": "165965871.00",
                    "propertyPlantAndEquipmentGross": "1294833000.00",
                    "propertyPlantAndEquipmentNet": "1237324606.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147162000.00",
                    "netInvestedCapital": "434765000.00",
                    "commonStockSharesOutstanding": "442332000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1876513154.00",
                    "intangibleAssets": "155898236.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94115352.00",
                    "totalLiab": "1676189939.00",
                    "totalStockholderEquity": "57128072.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69283609.00",
                    "commonStock": "2411391.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73623302.00",
                    "otherLiab": "255247000.00",
                    "goodWill": null,
                    "otherAssets": "183633000.00",
                    "cash": "148283319.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279102920.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1236313962.00",
                    "shortTermDebt": "61302399.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1384597281.00",
                    "otherStockholderEquity": "111913849.00",
                    "propertyPlantEquipment": "4335080000.00",
                    "totalCurrentAssets": "410899682.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-341646000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22347788.00",
                    "longTermDebt": null,
                    "inventory": "146153223.00",
                    "accountsPayable": "148516912.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16426134.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53088465.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1465613472.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1397087019.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1876513154.00",
                    "cashAndShortTermInvestments": "148283319.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1253275513.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "442332000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1867609069.00",
                    "intangibleAssets": "158730647.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78914401.00",
                    "totalLiab": "1705607603.00",
                    "totalStockholderEquity": "45114920.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109753518.00",
                    "commonStock": "2161369.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70902169.00",
                    "otherLiab": "260820000.00",
                    "goodWill": null,
                    "otherAssets": "193804000.00",
                    "cash": "128665783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289137313.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1275406243.00",
                    "shortTermDebt": "61157111.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1404072026.00",
                    "otherStockholderEquity": "97620067.00",
                    "propertyPlantEquipment": "4562991000.00",
                    "totalCurrentAssets": "363941735.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-402870000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15493105.00",
                    "longTermDebt": null,
                    "inventory": "141106066.00",
                    "accountsPayable": "118226684.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16235653.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54655799.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1503667334.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1416470290.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1867609068.00",
                    "cashAndShortTermInvestments": "128665783.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1286835782.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "442332000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1847365000.00",
                    "intangibleAssets": "24971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77246902.00",
                    "totalLiab": "1652475000.00",
                    "totalStockholderEquity": "65773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109698000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43363000.00",
                    "otherLiab": null,
                    "goodWill": "133952000.00",
                    "otherAssets": null,
                    "cash": "32117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340481000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1307546000.00",
                    "shortTermDebt": "101955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1339663000.00",
                    "otherStockholderEquity": "104686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23190000.00",
                    "longTermDebt": null,
                    "inventory": "157752000.00",
                    "accountsPayable": "128828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1311994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1847364998.00",
                    "cashAndShortTermInvestments": "32117000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1340794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "442332000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1700214026.00",
                    "intangibleAssets": "130591450.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78850517.00",
                    "totalLiab": "1510129163.00",
                    "totalStockholderEquity": "64370864.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134665440.00",
                    "commonStock": "2204418.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44676083.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37934238.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312788389.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1133643633.00",
                    "shortTermDebt": "41163626.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1171577871.00",
                    "otherStockholderEquity": "99542892.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289017893.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27886485.00",
                    "longTermDebt": null,
                    "inventory": "144617973.00",
                    "accountsPayable": "136959323.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7299637.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61992118.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411196133.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1197340774.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1700214025.00",
                    "cashAndShortTermInvestments": "37934238.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1214754329.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "760303000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1728584438.00",
                    "intangibleAssets": "132596318.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73862430.00",
                    "totalLiab": "1533300456.00",
                    "totalStockholderEquity": "68113144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139050968.00",
                    "commonStock": "2147160.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38245397.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37722547.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352547283.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1141528763.00",
                    "shortTermDebt": "66461935.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1179251310.00",
                    "otherStockholderEquity": "96948359.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301710611.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45090363.00",
                    "longTermDebt": null,
                    "inventory": "145215052.00",
                    "accountsPayable": "147034380.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7263022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61130602.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1426873827.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1180753173.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1728584436.00",
                    "cashAndShortTermInvestments": "37722547.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1229297542.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "746451000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1724799460.00",
                    "intangibleAssets": "134866077.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76009304.00",
                    "totalLiab": "1520956588.00",
                    "totalStockholderEquity": "73978858.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140856938.00",
                    "commonStock": "2106697.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30652132.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33369394.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337178131.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1134883145.00",
                    "shortTermDebt": "57482038.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1168252539.00",
                    "otherStockholderEquity": "94757619.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "293194318.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40527156.00",
                    "longTermDebt": null,
                    "inventory": "143288463.00",
                    "accountsPayable": "138839155.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7766674.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61868585.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1431605142.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1183778457.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1724799458.00",
                    "cashAndShortTermInvestments": "33369394.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1230984666.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "773060000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1029225853.00",
                    "intangibleAssets": "34266766.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78641833.00",
                    "totalLiab": "799447000.00",
                    "totalStockholderEquity": "92093539.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98512408.00",
                    "commonStock": "2046475.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10513691.00",
                    "otherLiab": null,
                    "goodWill": "103430848.00",
                    "otherAssets": null,
                    "cash": "29957749.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279516258.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "419312760.00",
                    "shortTermDebt": "62462295.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449270509.00",
                    "otherStockholderEquity": "92048883.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272409883.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21637608.00",
                    "longTermDebt": null,
                    "inventory": "142172692.00",
                    "accountsPayable": "118541555.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8511872.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75673603.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "756815970.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "519930741.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1029225851.00",
                    "cashAndShortTermInvestments": "29957749.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "539474275.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "759305000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1072555396.00",
                    "intangibleAssets": "138968493.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76070819.00",
                    "totalLiab": "849077637.00",
                    "totalStockholderEquity": "88407653.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63881895.00",
                    "commonStock": "2103700.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15729642.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50396162.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316525815.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "449740473.00",
                    "shortTermDebt": "112449826.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500136635.00",
                    "otherStockholderEquity": "94600264.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "313693847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44087535.00",
                    "longTermDebt": null,
                    "inventory": "143139330.00",
                    "accountsPayable": "140194094.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7433331.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79300601.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758861549.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "532551822.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1072555395.00",
                    "cashAndShortTermInvestments": "50396162.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "536381756.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "759212000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1076592952.00",
                    "intangibleAssets": "140884563.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73652789.00",
                    "totalLiab": "850330207.00",
                    "totalStockholderEquity": "89986605.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61241014.00",
                    "commonStock": "2091681.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13641308.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64077030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324462455.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "435611349.00",
                    "shortTermDebt": "120607659.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "499688379.00",
                    "otherStockholderEquity": "94055709.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318859032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39091107.00",
                    "longTermDebt": null,
                    "inventory": "142038105.00",
                    "accountsPayable": "142613782.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7480523.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75156222.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757733920.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "525867752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1076592951.00",
                    "cashAndShortTermInvestments": "64077030.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "537495557.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "758863000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "877653511.00",
                    "intangibleAssets": "123287604.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115601443.00",
                    "totalLiab": "671401936.00",
                    "totalStockholderEquity": "75358288.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53792818.00",
                    "commonStock": "2188681.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31696643.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50405258.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260411272.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "335299575.00",
                    "shortTermDebt": "95954003.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385704833.00",
                    "otherStockholderEquity": "98030702.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303519303.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27982300.00",
                    "longTermDebt": null,
                    "inventory": "109530301.00",
                    "accountsPayable": "110664451.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6835548.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574134208.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410990664.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877653510.00",
                    "cashAndShortTermInvestments": "50405258.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "360793905.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "758185000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "807858661.00",
                    "intangibleAssets": "20040521.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73707610.00",
                    "totalLiab": "589949419.00",
                    "totalStockholderEquity": "84222324.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69570928.00",
                    "commonStock": "2196229.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22566386.00",
                    "otherLiab": null,
                    "goodWill": "100656972.00",
                    "otherAssets": null,
                    "cash": "35087366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242908667.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268765375.00",
                    "shortTermDebt": "65082193.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303852741.00",
                    "otherStockholderEquity": "98366191.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247210886.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28107828.00",
                    "longTermDebt": null,
                    "inventory": "110308081.00",
                    "accountsPayable": "108255546.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6226290.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81132028.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560647775.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347040752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "807858661.00",
                    "cashAndShortTermInvestments": "35087366.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "354084377.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "758295000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "808158006.00",
                    "intangibleAssets": "122008033.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101976918.00",
                    "totalLiab": "599639917.00",
                    "totalStockholderEquity": "76469606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142942890.00",
                    "commonStock": "2161627.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27281418.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42896218.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296028342.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "186172319.00",
                    "shortTermDebt": "33525019.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "229068537.00",
                    "otherStockholderEquity": "96799422.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289380816.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27881085.00",
                    "longTermDebt": null,
                    "inventory": "116626594.00",
                    "accountsPayable": "119560433.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4789975.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31808051.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518777190.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303611575.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "808158005.00",
                    "cashAndShortTermInvestments": "42896218.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "360112296.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "760572000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "793053923.00",
                    "intangibleAssets": "120422268.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50384141.00",
                    "totalLiab": "604881460.00",
                    "totalStockholderEquity": "61519651.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81621707.00",
                    "commonStock": "2168678.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34119485.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49007252.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226720178.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238247571.00",
                    "shortTermDebt": "29105008.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287254823.00",
                    "otherStockholderEquity": "96129919.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236087205.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20570191.00",
                    "longTermDebt": null,
                    "inventory": "116125619.00",
                    "accountsPayable": "115993463.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2659461.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73649057.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556966718.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "378161282.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "793053921.00",
                    "cashAndShortTermInvestments": "49007252.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357908150.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "746677000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "746717192.00",
                    "intangibleAssets": "113393522.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50162897.00",
                    "totalLiab": "566303873.00",
                    "totalStockholderEquity": "53771501.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70333250.00",
                    "commonStock": "2022143.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32574615.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58280460.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193486843.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233318148.00",
                    "shortTermDebt": "25064745.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291598608.00",
                    "otherStockholderEquity": "86768270.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "227949694.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16428670.00",
                    "longTermDebt": null,
                    "inventory": "103077666.00",
                    "accountsPayable": "98088848.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2444297.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71518818.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518767498.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372817030.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746717191.00",
                    "cashAndShortTermInvestments": "58280460.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "329030619.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "722947000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "720486918.00",
                    "intangibleAssets": "19545265.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52361918.00",
                    "totalLiab": "552076152.00",
                    "totalStockholderEquity": "62150124.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68385330.00",
                    "commonStock": "1877595.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18928311.00",
                    "otherLiab": null,
                    "goodWill": "96155782.00",
                    "otherAssets": null,
                    "cash": "40952813.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193691081.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249165542.00",
                    "shortTermDebt": "34381229.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290118355.00",
                    "otherStockholderEquity": "79483232.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206707848.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19583419.00",
                    "longTermDebt": null,
                    "inventory": "93809696.00",
                    "accountsPayable": "90924522.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-282392.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66498394.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513779070.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358385071.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720486917.00",
                    "cashAndShortTermInvestments": "40952813.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "326882267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620342000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "554500253.00",
                    "intangibleAssets": "95255408.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65622449.00",
                    "totalLiab": "409321667.00",
                    "totalStockholderEquity": "37766544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42271067.00",
                    "commonStock": "1580196.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13781375.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45742484.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172807223.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126737709.00",
                    "shortTermDebt": "50511349.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172480193.00",
                    "otherStockholderEquity": "50356903.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204221238.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12769879.00",
                    "longTermDebt": null,
                    "inventory": "80086425.00",
                    "accountsPayable": "80024807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-389180.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68992238.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350279015.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236514444.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "554500251.00",
                    "cashAndShortTermInvestments": "45742484.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "180962949.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "583906000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "544962934.00",
                    "intangibleAssets": "96203473.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40216951.00",
                    "totalLiab": "405608087.00",
                    "totalStockholderEquity": "34376360.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40204770.00",
                    "commonStock": "1525920.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15770347.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72096163.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178173146.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108806894.00",
                    "shortTermDebt": "59812078.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180903057.00",
                    "otherStockholderEquity": "48059357.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206460601.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13643856.00",
                    "longTermDebt": null,
                    "inventory": "80503628.00",
                    "accountsPayable": "78156298.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "561430.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62758685.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338502333.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227434941.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "544962933.00",
                    "cashAndShortTermInvestments": "72096163.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "174482892.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "582675000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "505456164.00",
                    "intangibleAssets": "98360307.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35981556.00",
                    "totalLiab": "367237768.00",
                    "totalStockholderEquity": "33019213.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45307077.00",
                    "commonStock": "1564219.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17591219.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41690185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177700443.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101683276.00",
                    "shortTermDebt": "58468468.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143373461.00",
                    "otherStockholderEquity": "49256954.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166143665.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11499375.00",
                    "longTermDebt": null,
                    "inventory": "76972547.00",
                    "accountsPayable": "73924898.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-210741.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62681179.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339312499.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "189537325.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "505456162.00",
                    "cashAndShortTermInvestments": "41690185.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "172972441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "582391000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "415281919.00",
                    "intangibleAssets": "20276401.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40974977.00",
                    "totalLiab": "340883356.00",
                    "totalStockholderEquity": "41653791.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49510586.00",
                    "commonStock": "1508020.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13331964.00",
                    "otherLiab": null,
                    "goodWill": "62387527.00",
                    "otherAssets": null,
                    "cash": "20181444.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181670986.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143697164.00",
                    "shortTermDebt": "63367124.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163878608.00",
                    "otherStockholderEquity": "47339920.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143363788.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9583728.00",
                    "longTermDebt": null,
                    "inventory": "72623636.00",
                    "accountsPayable": "68793276.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6137815.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26511230.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271918131.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159212370.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415281917.00",
                    "cashAndShortTermInvestments": "20181444.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157311946.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "580646000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "433118767.00",
                    "intangibleAssets": "85761903.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40207849.00",
                    "totalLiab": "360434826.00",
                    "totalStockholderEquity": "40787024.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81681927.00",
                    "commonStock": "1494478.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13720129.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20508275.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175297748.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68886027.00",
                    "shortTermDebt": "13123868.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89394302.00",
                    "otherStockholderEquity": "46641504.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145607100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11161408.00",
                    "longTermDebt": null,
                    "inventory": "73729565.00",
                    "accountsPayable": "80491953.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6371171.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37847544.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287511667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185137078.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "433118766.00",
                    "cashAndShortTermInvestments": "20508275.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "158282624.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "579513500.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "446023106.00",
                    "intangibleAssets": "86522603.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28814457.00",
                    "totalLiab": "383289257.00",
                    "totalStockholderEquity": "34319253.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60557529.00",
                    "commonStock": "1552281.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20661137.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27278870.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182776511.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89200804.00",
                    "shortTermDebt": "37405002.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116479674.00",
                    "otherStockholderEquity": "48422810.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146500344.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14350522.00",
                    "longTermDebt": null,
                    "inventory": "76056494.00",
                    "accountsPayable": "84813980.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5005299.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47441572.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299522762.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200512746.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446023105.00",
                    "cashAndShortTermInvestments": "27278870.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "159598547.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "579326000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "336943264.00",
                    "intangibleAssets": "44811844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28544782.00",
                    "totalLiab": "272491390.00",
                    "totalStockholderEquity": "36334933.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46097132.00",
                    "commonStock": "1470299.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17183077.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35263316.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133320429.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71978583.00",
                    "shortTermDebt": "29240592.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107241899.00",
                    "otherStockholderEquity": "45744451.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127999044.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9444458.00",
                    "longTermDebt": null,
                    "inventory": "54746487.00",
                    "accountsPayable": "57982705.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6303260.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28468115.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208944220.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139170961.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "336943263.00",
                    "cashAndShortTermInvestments": "35263316.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "129729519.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578865000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "298865847.00",
                    "intangibleAssets": "20220722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46537997.00",
                    "totalLiab": "228721607.00",
                    "totalStockholderEquity": "38966712.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27513796.00",
                    "commonStock": "1500654.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14285347.00",
                    "otherLiab": null,
                    "goodWill": "2878628.00",
                    "otherAssets": null,
                    "cash": "20916767.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103817981.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87215049.00",
                    "shortTermDebt": "30950388.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108131816.00",
                    "otherStockholderEquity": "46650156.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125476990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7904165.00",
                    "longTermDebt": null,
                    "inventory": "50118060.00",
                    "accountsPayable": "45353797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5101249.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173388857.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124903626.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298865846.00",
                    "cashAndShortTermInvestments": "20916767.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113450196.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578736000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "277263595.00",
                    "intangibleAssets": "24401216.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19701083.00",
                    "totalLiab": "210081177.00",
                    "totalStockholderEquity": "38457090.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35792632.00",
                    "commonStock": "1587435.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15365568.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19829500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122906361.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46981783.00",
                    "shortTermDebt": "28079711.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66811283.00",
                    "otherStockholderEquity": "49347867.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104212526.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9569407.00",
                    "longTermDebt": null,
                    "inventory": "55112534.00",
                    "accountsPayable": "59034018.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2887356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27828851.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173051069.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87174816.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277263594.00",
                    "cashAndShortTermInvestments": "19829500.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113846007.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578736000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "287862662.00",
                    "intangibleAssets": "25576031.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17984545.00",
                    "totalLiab": "223546581.00",
                    "totalStockholderEquity": "44744131.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31839627.00",
                    "commonStock": "1704913.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16995771.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23415366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135378918.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54218691.00",
                    "shortTermDebt": "37443942.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77634057.00",
                    "otherStockholderEquity": "52999853.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113070126.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16872721.00",
                    "longTermDebt": null,
                    "inventory": "54797492.00",
                    "accountsPayable": "66095349.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7035136.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27360550.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174792536.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88167663.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287862661.00",
                    "cashAndShortTermInvestments": "23415366.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114310249.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578736000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "285757879.00",
                    "intangibleAssets": "26585386.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16918338.00",
                    "totalLiab": "222442120.00",
                    "totalStockholderEquity": "44776217.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33712894.00",
                    "commonStock": "1675358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16534097.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23395988.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133699713.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54806304.00",
                    "shortTermDebt": "37349570.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78202292.00",
                    "otherStockholderEquity": "52081088.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108320916.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14482521.00",
                    "longTermDebt": null,
                    "inventory": "53524068.00",
                    "accountsPayable": "62637249.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7553868.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27643842.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177436963.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88742407.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285757878.00",
                    "cashAndShortTermInvestments": "23395988.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "116082234.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578736000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "295451609.00",
                    "intangibleAssets": "25048448.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19482928.00",
                    "totalLiab": "222527396.00",
                    "totalStockholderEquity": "48037547.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29296921.00",
                    "commonStock": "1686180.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13468104.00",
                    "otherLiab": null,
                    "goodWill": "2887011.00",
                    "otherAssets": null,
                    "cash": "26631964.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129970008.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63139924.00",
                    "shortTermDebt": "44670377.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89771888.00",
                    "otherStockholderEquity": "52417522.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113750720.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14131.00",
                    "netReceivables": "15498615.00",
                    "longTermDebt": null,
                    "inventory": "52123082.00",
                    "accountsPayable": "56002710.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7401949.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28417063.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181700889.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92557388.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295451608.00",
                    "cashAndShortTermInvestments": "26646095.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118551447.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603465000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "306533390.00",
                    "intangibleAssets": "26349922.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19323126.00",
                    "totalLiab": "229249113.00",
                    "totalStockholderEquity": "50913086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36923012.00",
                    "commonStock": "1658017.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10329221.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23109315.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134435842.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51813412.00",
                    "shortTermDebt": "35671912.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74922727.00",
                    "otherStockholderEquity": "51542039.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115432298.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9925.00",
                    "netReceivables": "23298454.00",
                    "longTermDebt": null,
                    "inventory": "49691478.00",
                    "accountsPayable": "61840918.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8042251.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34372326.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191101092.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94813271.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "306533388.00",
                    "cashAndShortTermInvestments": "23119240.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122935771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "536865000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "177633080.00",
                    "intangibleAssets": "22787167.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10583754.00",
                    "totalLiab": "118463125.00",
                    "totalStockholderEquity": "28483615.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20377894.00",
                    "commonStock": "1126528.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10561201.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13198751.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78550035.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23552029.00",
                    "shortTermDebt": "20625421.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36750780.00",
                    "otherStockholderEquity": "33667955.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66857079.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7151.00",
                    "netReceivables": "19845707.00",
                    "longTermDebt": null,
                    "inventory": "23221716.00",
                    "accountsPayable": "37546720.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4250333.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18660048.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39913090.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177633080.00",
                    "cashAndShortTermInvestments": "13205902.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62180448.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "414136000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "179478375.00",
                    "intangibleAssets": "24018045.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9340154.00",
                    "totalLiab": "120723473.00",
                    "totalStockholderEquity": "28528645.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27513096.00",
                    "commonStock": "1123330.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10541370.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13958259.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80894605.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19893316.00",
                    "shortTermDebt": "17559718.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33851575.00",
                    "otherStockholderEquity": "33572388.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67334284.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6856.00",
                    "netReceivables": "19633601.00",
                    "longTermDebt": null,
                    "inventory": "24395414.00",
                    "accountsPayable": "35821791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4374297.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18478459.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112144091.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39828868.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179478374.00",
                    "cashAndShortTermInvestments": "13965115.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62706030.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "414136000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "179152047.00",
                    "intangibleAssets": "25047004.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10164449.00",
                    "totalLiab": "115575434.00",
                    "totalStockholderEquity": "30713501.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43579559.00",
                    "commonStock": "1097035.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8236333.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18750838.00",
                    "cash": "13654551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74531429.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13654551.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37852799.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65350456.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5625.00",
                    "netReceivables": "16615421.00",
                    "longTermDebt": null,
                    "inventory": "24910410.00",
                    "accountsPayable": "30951870.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-95050753.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95050753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16161716.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "13660176.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63369847.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "414604000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "196388499.00",
                    "intangibleAssets": "25985151.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "128038625.00",
                    "totalStockholderEquity": "-7042121.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45311376.00",
                    "commonStock": "1044977.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8087098.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26329824.00",
                    "cash": "21914177.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85284843.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21914177.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7042121.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80133428.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5612.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "24153889.00",
                    "accountsPayable": "39973467.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-89925247.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89925247.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16856647.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "21919789.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63049212.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "414136000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3534812000.00",
                    "intangibleAssets": "160136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128230000.00",
                    "totalLiab": "3167573000.00",
                    "totalStockholderEquity": "367239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148340000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "100011000.00",
                    "retainedEarnings": "100549000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "305004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3646435000.00",
                    "shortTermDebt": "128077000.00",
                    "shortLongTermDebt": "36676000.00",
                    "shortLongTermDebtTotal": "3951439000.00",
                    "otherStockholderEquity": "157560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "717737000.00",
                    "longTermInvestments": "3117000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6465000.00",
                    "netReceivables": "87331000.00",
                    "longTermDebt": "875469000.00",
                    "inventory": "190707000.00",
                    "accountsPayable": "156616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2817075000.00",
                    "capitalLeaseObligations": "1665193000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "158226000.00",
                    "nonCurrentLiabilitiesTotal": "2734540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3534812000.00",
                    "cashAndShortTermInvestments": "311469000.00",
                    "propertyPlantAndEquipmentGross": "2871177000.00",
                    "propertyPlantAndEquipmentNet": "2224621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284704000.00",
                    "netInvestedCapital": "1179384000.00",
                    "commonStockSharesOutstanding": "114976000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3620658000.00",
                    "intangibleAssets": "182355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81656000.00",
                    "totalLiab": "3243792000.00",
                    "totalStockholderEquity": "376866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105192000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "97177000.00",
                    "otherLiab": null,
                    "goodWill": "299973000.00",
                    "otherAssets": null,
                    "cash": "261758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "445490000.00",
                    "currentDeferredRevenue": "18195000.00",
                    "netDebt": "2321680000.00",
                    "shortTermDebt": "96039000.00",
                    "shortLongTermDebt": "12944000.00",
                    "shortLongTermDebtTotal": "2583438000.00",
                    "otherStockholderEquity": "170558000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "722208000.00",
                    "longTermInvestments": "3009000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5330000.00",
                    "netReceivables": "142239000.00",
                    "longTermDebt": "868055000.00",
                    "inventory": "231225000.00",
                    "accountsPayable": "190212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2898450000.00",
                    "capitalLeaseObligations": "1702439000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "190750000.00",
                    "nonCurrentLiabilitiesTotal": "2798302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3620658000.00",
                    "cashAndShortTermInvestments": "267088000.00",
                    "propertyPlantAndEquipmentGross": "2797108000.00",
                    "propertyPlantAndEquipmentNet": "2291791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "276718000.00",
                    "netInvestedCapital": "1157865000.00",
                    "commonStockSharesOutstanding": "116949000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3650364000.00",
                    "intangibleAssets": "214552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76234000.00",
                    "totalLiab": "3274247000.00",
                    "totalStockholderEquity": "376101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126010000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "96097000.00",
                    "otherLiab": null,
                    "goodWill": "292173000.00",
                    "otherAssets": null,
                    "cash": "218120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486224000.00",
                    "currentDeferredRevenue": "13134000.00",
                    "netDebt": "2311622000.00",
                    "shortTermDebt": "93031000.00",
                    "shortLongTermDebt": "16792000.00",
                    "shortLongTermDebtTotal": "2529742000.00",
                    "otherStockholderEquity": "170873000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "749113000.00",
                    "longTermInvestments": "2885000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3892000.00",
                    "netReceivables": "200274000.00",
                    "longTermDebt": "828647000.00",
                    "inventory": "250593000.00",
                    "accountsPayable": "213657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2901251000.00",
                    "capitalLeaseObligations": "1684303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "193594000.00",
                    "nonCurrentLiabilitiesTotal": "2788023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3650364000.00",
                    "cashAndShortTermInvestments": "222012000.00",
                    "propertyPlantAndEquipmentGross": "2728954000.00",
                    "propertyPlantAndEquipmentNet": "2289971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262889000.00",
                    "netInvestedCapital": "1121540000.00",
                    "commonStockSharesOutstanding": "119605000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3255170000.00",
                    "intangibleAssets": "197123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60368000.00",
                    "totalLiab": "2874280000.00",
                    "totalStockholderEquity": "380834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107449000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "81750000.00",
                    "otherLiab": "243854000.00",
                    "goodWill": "217297000.00",
                    "otherAssets": "59583000.00",
                    "cash": "298529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446431000.00",
                    "currentDeferredRevenue": "12101000.00",
                    "netDebt": "1960430000.00",
                    "shortTermDebt": "74964000.00",
                    "shortLongTermDebt": "11944000.00",
                    "shortLongTermDebtTotal": "2258959000.00",
                    "otherStockholderEquity": "189953000.00",
                    "propertyPlantEquipment": "2031110000.00",
                    "totalCurrentAssets": "747133000.00",
                    "longTermInvestments": "2924000.00",
                    "netTangibleAssets": "-133586000.00",
                    "shortTermInvestments": "2400000.00",
                    "netReceivables": "163885000.00",
                    "longTermDebt": "740043000.00",
                    "inventory": "221951000.00",
                    "accountsPayable": "217370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508037000.00",
                    "capitalLeaseObligations": "1506972000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "178945000.00",
                    "nonCurrentLiabilitiesTotal": "2427849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3255170000.00",
                    "cashAndShortTermInvestments": "300929000.00",
                    "propertyPlantAndEquipmentGross": "2031110000.00",
                    "propertyPlantAndEquipmentNet": "2031110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300702000.00",
                    "netInvestedCapital": "1032821000.00",
                    "commonStockSharesOutstanding": "123224000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2942275000.00",
                    "intangibleAssets": "185993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56536000.00",
                    "totalLiab": "2588599000.00",
                    "totalStockholderEquity": "353452000.00",
                    "deferredLongTermLiab": "2546000.00",
                    "otherCurrentLiab": "94453000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "26646000.00",
                    "otherLiab": "197420000.00",
                    "goodWill": "197648000.00",
                    "otherAssets": "65684000.00",
                    "cash": "252141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "408434000.00",
                    "currentDeferredRevenue": "11654000.00",
                    "netDebt": "1828632000.00",
                    "shortTermDebt": "98028000.00",
                    "shortLongTermDebt": "40384000.00",
                    "shortLongTermDebtTotal": "2080773000.00",
                    "otherStockholderEquity": "217675001.00",
                    "propertyPlantEquipment": "1806329000.00",
                    "totalCurrentAssets": "683623000.00",
                    "longTermInvestments": "2998000.00",
                    "netTangibleAssets": "-130189000.00",
                    "shortTermInvestments": "58807000.00",
                    "netReceivables": "118303000.00",
                    "longTermDebt": "676625000.00",
                    "inventory": "197836000.00",
                    "accountsPayable": "172918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "224000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9118999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "29545000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2258652000.00",
                    "capitalLeaseObligations": "1363764000.00",
                    "longTermDebtTotal": "676625000.00",
                    "nonCurrentLiabilitiesOther": "136853000.00",
                    "nonCurrentLiabilitiesTotal": "2180165000.00",
                    "negativeGoodwill": null,
                    "warrants": "100000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214776000.00",
                    "liabilitiesAndStockholdersEquity": "2942275000.00",
                    "cashAndShortTermInvestments": "310948000.00",
                    "propertyPlantAndEquipmentGross": "1806329000.00",
                    "propertyPlantAndEquipmentNet": "1806329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275189000.00",
                    "netInvestedCapital": "970461000.00",
                    "commonStockSharesOutstanding": "125437000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2739809000.00",
                    "intangibleAssets": "218132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42669000.00",
                    "totalLiab": "2448389000.00",
                    "totalStockholderEquity": "291581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118788000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "100012000.00",
                    "retainedEarnings": "-29653000.00",
                    "otherLiab": "72982000.00",
                    "goodWill": "173937000.00",
                    "otherAssets": "84228000.00",
                    "cash": "311425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387051000.00",
                    "currentDeferredRevenue": "11328000.00",
                    "netDebt": "1695212000.00",
                    "shortTermDebt": "97700000.00",
                    "shortLongTermDebt": "40988000.00",
                    "shortLongTermDebtTotal": "2006637000.00",
                    "otherStockholderEquity": "212103000.00",
                    "propertyPlantEquipment": "1651391000.00",
                    "totalCurrentAssets": "609406000.00",
                    "longTermInvestments": "2715000.00",
                    "netTangibleAssets": "-174033000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49416000.00",
                    "longTermDebt": "708802000.00",
                    "inventory": "205896000.00",
                    "accountsPayable": "155714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2130403000.00",
                    "capitalLeaseObligations": "1256847000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37529000.00",
                    "nonCurrentLiabilitiesTotal": "2061338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2739809000.00",
                    "cashAndShortTermInvestments": "311425000.00",
                    "propertyPlantAndEquipmentGross": "1651391000.00",
                    "propertyPlantAndEquipmentNet": "1651391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222355000.00",
                    "netInvestedCapital": "967826000.00",
                    "commonStockSharesOutstanding": "442332000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1847365000.00",
                    "intangibleAssets": "24971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40397000.00",
                    "totalLiab": "1652475000.00",
                    "totalStockholderEquity": "65773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36461000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-43363000.00",
                    "otherLiab": "37422000.00",
                    "goodWill": "133952000.00",
                    "otherAssets": "53767000.00",
                    "cash": "32117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340481000.00",
                    "currentDeferredRevenue": "9294000.00",
                    "netDebt": "1349725000.00",
                    "shortTermDebt": "144134000.00",
                    "shortLongTermDebt": "101955000.00",
                    "shortLongTermDebtTotal": "1381842000.00",
                    "otherStockholderEquity": "104686000.00",
                    "propertyPlantEquipment": "1340794000.00",
                    "totalCurrentAssets": "290111000.00",
                    "longTermInvestments": "3770000.00",
                    "netTangibleAssets": "-93150000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59845000.00",
                    "longTermDebt": "218680000.00",
                    "inventory": "157752000.00",
                    "accountsPayable": "128828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557254000.00",
                    "capitalLeaseObligations": "1061207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14332000.00",
                    "nonCurrentLiabilitiesTotal": "1311994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1847365000.00",
                    "cashAndShortTermInvestments": "32117000.00",
                    "propertyPlantAndEquipmentGross": "1340794000.00",
                    "propertyPlantAndEquipmentNet": "1340794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50370000.00",
                    "netInvestedCapital": "386408000.00",
                    "commonStockSharesOutstanding": "442332000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1078001000.00",
                    "intangibleAssets": "34288772.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25832000.00",
                    "totalLiab": "853832000.00",
                    "totalStockholderEquity": "89397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77559000.00",
                    "commonStock": "2732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5135000.00",
                    "otherLiab": "133208017.00",
                    "goodWill": "103766000.00",
                    "otherAssets": "75722198.00",
                    "cash": "47371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279349000.00",
                    "currentDeferredRevenue": "8061000.00",
                    "netDebt": "411955000.00",
                    "shortTermDebt": "72815000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "459326000.00",
                    "otherStockholderEquity": "91876000.00",
                    "propertyPlantEquipment": "539820721.00",
                    "totalCurrentAssets": "271859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45633362.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56802000.00",
                    "longTermDebt": null,
                    "inventory": "141854000.00",
                    "accountsPayable": "120374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39983957.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "806142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "574483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1078001000.00",
                    "cashAndShortTermInvestments": "47371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "538896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "766182500.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "807858661.00",
                    "intangibleAssets": "20040521.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73707610.00",
                    "totalLiab": "589949419.00",
                    "totalStockholderEquity": "84222324.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69570928.00",
                    "commonStock": "2196229.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22566386.00",
                    "otherLiab": "376737000.00",
                    "goodWill": "100656972.00",
                    "otherAssets": "282307000.00",
                    "cash": "35087366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242908667.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268765375.00",
                    "shortTermDebt": "65082193.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303852741.00",
                    "otherStockholderEquity": "98366191.00",
                    "propertyPlantEquipment": "1232072000.00",
                    "totalCurrentAssets": "247210886.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-126919000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28107828.00",
                    "longTermDebt": null,
                    "inventory": "110308081.00",
                    "accountsPayable": "108255546.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6226290.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81132028.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560647775.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347040752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "807858661.00",
                    "cashAndShortTermInvestments": "35087366.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "354084377.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "759433500.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "720486918.00",
                    "intangibleAssets": "19545265.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52361918.00",
                    "totalLiab": "552076152.00",
                    "totalStockholderEquity": "62150124.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68385330.00",
                    "commonStock": "1877595.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18928311.00",
                    "otherLiab": null,
                    "goodWill": "96155782.00",
                    "otherAssets": null,
                    "cash": "40952813.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193691081.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249165542.00",
                    "shortTermDebt": "34381229.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290118355.00",
                    "otherStockholderEquity": "79483232.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206707848.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19583419.00",
                    "longTermDebt": null,
                    "inventory": "93809696.00",
                    "accountsPayable": "90924522.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-282392.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66498394.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513779070.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358385071.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720486917.00",
                    "cashAndShortTermInvestments": "40952813.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "326882267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "592331000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "415281919.00",
                    "intangibleAssets": "20276401.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40974977.00",
                    "totalLiab": "340883356.00",
                    "totalStockholderEquity": "41653791.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49510586.00",
                    "commonStock": "1508020.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13331964.00",
                    "otherLiab": null,
                    "goodWill": "62387527.00",
                    "otherAssets": null,
                    "cash": "20181444.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181670986.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143697164.00",
                    "shortTermDebt": "63367124.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163878608.00",
                    "otherStockholderEquity": "47339920.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143363788.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9583728.00",
                    "longTermDebt": null,
                    "inventory": "72623636.00",
                    "accountsPayable": "68793276.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6137815.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26511230.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271918131.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159212370.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415281917.00",
                    "cashAndShortTermInvestments": "20181444.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157311946.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "579701000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "298865847.00",
                    "intangibleAssets": "20220722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46537997.00",
                    "totalLiab": "228721607.00",
                    "totalStockholderEquity": "38966712.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27513796.00",
                    "commonStock": "1500654.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14285347.00",
                    "otherLiab": null,
                    "goodWill": "2878628.00",
                    "otherAssets": null,
                    "cash": "20916767.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103817981.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87215049.00",
                    "shortTermDebt": "30950388.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108131816.00",
                    "otherStockholderEquity": "46650156.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125476990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7904165.00",
                    "longTermDebt": null,
                    "inventory": "50118060.00",
                    "accountsPayable": "45353797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5101249.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173388857.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124903626.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298865846.00",
                    "cashAndShortTermInvestments": "20916767.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113450196.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578736000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "295451609.00",
                    "intangibleAssets": "25048448.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19482928.00",
                    "totalLiab": "222527396.00",
                    "totalStockholderEquity": "48037547.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29296921.00",
                    "commonStock": "1686180.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13468104.00",
                    "otherLiab": null,
                    "goodWill": "2887011.00",
                    "otherAssets": null,
                    "cash": "26631964.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129970008.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63139924.00",
                    "shortTermDebt": "44670377.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89771888.00",
                    "otherStockholderEquity": "52417522.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113750720.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14131.00",
                    "netReceivables": "15498615.00",
                    "longTermDebt": null,
                    "inventory": "52123082.00",
                    "accountsPayable": "56002710.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7401949.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28417063.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181700889.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92557388.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295451608.00",
                    "cashAndShortTermInvestments": "26646095.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118551447.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "487392000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "179152047.00",
                    "intangibleAssets": "25047004.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10164449.00",
                    "totalLiab": "115575434.00",
                    "totalStockholderEquity": "30713501.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43579559.00",
                    "commonStock": "1097035.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8236333.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18750838.00",
                    "cash": "13654551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74531429.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13654551.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37852799.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65350456.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5625.00",
                    "netReceivables": "16615421.00",
                    "longTermDebt": null,
                    "inventory": "24910410.00",
                    "accountsPayable": "30951870.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-95050753.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95050753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16161716.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179152047.00",
                    "cashAndShortTermInvestments": "13660176.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63369847.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "350128000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31540000.00",
                    "netBorrowings": "-33600000.00",
                    "totalCashFromFinancingActivities": "-42424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6115000.00",
                    "changeInCash": "-28576000.00",
                    "beginPeriodCashFlow": "289144000.00",
                    "endPeriodCashFlow": "260567999.00",
                    "totalCashFromOperatingActivities": "45441000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32170000.00",
                    "otherCashflowsFromInvestingActivities": "4837000.00",
                    "dividendsPaid": "4798000.00",
                    "changeToInventory": "-2140000.00",
                    "changeToAccountReceivables": "8927000.00",
                    "salePurchaseOfStock": "-212000.00",
                    "otherCashflowsFromFinancingActivities": "-3268000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11405000.00",
                    "stockBasedCompensation": "1046000.00",
                    "otherNonCashItems": "12963000.00",
                    "freeCashFlow": "12136000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29354000.00",
                    "netBorrowings": "-222143000.00",
                    "totalCashFromFinancingActivities": "-23897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6641000.00",
                    "changeInCash": "-34570000.00",
                    "beginPeriodCashFlow": "323714000.00",
                    "endPeriodCashFlow": "289144000.00",
                    "totalCashFromOperatingActivities": "18670000.00",
                    "issuanceOfCapitalStock": "210426000.00",
                    "depreciation": "32371000.00",
                    "otherCashflowsFromInvestingActivities": "925000.00",
                    "dividendsPaid": "4784000.00",
                    "changeToInventory": "-15628000.00",
                    "changeToAccountReceivables": "-73287000.00",
                    "salePurchaseOfStock": "-4291000.00",
                    "otherCashflowsFromFinancingActivities": "-3105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7283000.00",
                    "stockBasedCompensation": "3981000.00",
                    "otherNonCashItems": "1718000.00",
                    "freeCashFlow": "-11609000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26067000.00",
                    "netBorrowings": "-5331000.00",
                    "totalCashFromFinancingActivities": "-20515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1859000.00",
                    "changeInCash": "-2015000.00",
                    "beginPeriodCashFlow": "325729000.00",
                    "endPeriodCashFlow": "323714000.00",
                    "totalCashFromOperatingActivities": "44576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33018000.00",
                    "otherCashflowsFromInvestingActivities": "3820000.00",
                    "dividendsPaid": "4783000.00",
                    "changeToInventory": "12409000.00",
                    "changeToAccountReceivables": "25076000.00",
                    "salePurchaseOfStock": "-7191000.00",
                    "otherCashflowsFromFinancingActivities": "-3210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6568000.00",
                    "stockBasedCompensation": "4294000.00",
                    "otherNonCashItems": "-604000.00",
                    "freeCashFlow": "14848000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-23293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23293000.00",
                    "netBorrowings": "-7883000.00",
                    "totalCashFromFinancingActivities": "-16893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13459000.00",
                    "changeInCash": "9242000.00",
                    "beginPeriodCashFlow": "316487000.00",
                    "endPeriodCashFlow": "325729000.00",
                    "totalCashFromOperatingActivities": "49422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32944000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": "4828000.00",
                    "changeToInventory": "4183000.00",
                    "changeToAccountReceivables": "-275000.00",
                    "salePurchaseOfStock": "-4182000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "24902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4881000.00",
                    "stockBasedCompensation": "3884000.00",
                    "otherNonCashItems": "-2048000.00",
                    "freeCashFlow": "24520000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-43528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43528000.00",
                    "netBorrowings": "29316000.00",
                    "totalCashFromFinancingActivities": "15259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20098000.00",
                    "changeInCash": "26950000.00",
                    "beginPeriodCashFlow": "289537000.00",
                    "endPeriodCashFlow": "316487000.00",
                    "totalCashFromOperatingActivities": "55185000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "33602000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": "4848000.00",
                    "changeToInventory": "13460000.00",
                    "changeToAccountReceivables": "-2624000.00",
                    "salePurchaseOfStock": "-9209000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "45347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1022000.00",
                    "stockBasedCompensation": "3658000.00",
                    "otherNonCashItems": "-18140000.00",
                    "freeCashFlow": "9838000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-26904000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26904000.00",
                    "netBorrowings": "-7070000.00",
                    "totalCashFromFinancingActivities": "-19365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12672000.00",
                    "changeInCash": "-2871000.00",
                    "beginPeriodCashFlow": "292408000.00",
                    "endPeriodCashFlow": "289537000.00",
                    "totalCashFromOperatingActivities": "43402000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "34887000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "4913000.00",
                    "changeToInventory": "10575000.00",
                    "changeToAccountReceivables": "-14431000.00",
                    "salePurchaseOfStock": "-7382000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "27392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38947000.00",
                    "stockBasedCompensation": "3336000.00",
                    "otherNonCashItems": "-5710000.00",
                    "freeCashFlow": "16010000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-33923000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33923000.00",
                    "netBorrowings": "-7154000.00",
                    "totalCashFromFinancingActivities": "-15426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2298000.00",
                    "changeInCash": "-26603000.00",
                    "beginPeriodCashFlow": "319011000.00",
                    "endPeriodCashFlow": "292408000.00",
                    "totalCashFromOperatingActivities": "22728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33989000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "4918000.00",
                    "changeToInventory": "5262000.00",
                    "changeToAccountReceivables": "21946000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3354000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5286000.00",
                    "stockBasedCompensation": "4077000.00",
                    "otherNonCashItems": "1382000.00",
                    "freeCashFlow": "-13405000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-28288000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28288000.00",
                    "netBorrowings": "-7988000.00",
                    "totalCashFromFinancingActivities": "-12907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9674000.00",
                    "changeInCash": "67972000.00",
                    "beginPeriodCashFlow": "251039000.00",
                    "endPeriodCashFlow": "319011000.00",
                    "totalCashFromOperatingActivities": "109156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33132000.00",
                    "otherCashflowsFromInvestingActivities": "1072000.00",
                    "dividendsPaid": "4919000.00",
                    "changeToInventory": "14655000.00",
                    "changeToAccountReceivables": "37596000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-28288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57451000.00",
                    "stockBasedCompensation": "4830000.00",
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "79887000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-24472000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24472000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14063000.00",
                    "changeInCash": "45325000.00",
                    "beginPeriodCashFlow": "205714000.00",
                    "endPeriodCashFlow": "251039000.00",
                    "totalCashFromOperatingActivities": "77219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33577000.00",
                    "otherCashflowsFromInvestingActivities": "48270000.00",
                    "dividendsPaid": "4918000.00",
                    "changeToInventory": "2584000.00",
                    "changeToAccountReceivables": "2820000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "-24472000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22425000.00",
                    "stockBasedCompensation": "2784000.00",
                    "otherNonCashItems": "224000.00",
                    "freeCashFlow": "57935000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-28175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28175000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-594000.00",
                    "changeInCash": "-35707000.00",
                    "beginPeriodCashFlow": "241421000.00",
                    "endPeriodCashFlow": "205714000.00",
                    "totalCashFromOperatingActivities": "12755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31716000.00",
                    "otherCashflowsFromInvestingActivities": "2053000.00",
                    "dividendsPaid": "5010000.00",
                    "changeToInventory": "188000.00",
                    "changeToAccountReceivables": "-24304000.00",
                    "salePurchaseOfStock": "-31921000.00",
                    "otherCashflowsFromFinancingActivities": "-17155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1750000.00",
                    "stockBasedCompensation": "648000.00",
                    "otherNonCashItems": "-10690000.00",
                    "freeCashFlow": "-16473000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-33376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33376000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3036000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1126000.00",
                    "changeInCash": "20981000.00",
                    "beginPeriodCashFlow": "220440000.00",
                    "endPeriodCashFlow": "241421000.00",
                    "totalCashFromOperatingActivities": "57287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32648000.00",
                    "otherCashflowsFromInvestingActivities": "3152000.00",
                    "dividendsPaid": "4946000.00",
                    "changeToInventory": "15373000.00",
                    "changeToAccountReceivables": "44550000.00",
                    "salePurchaseOfStock": "-8495000.00",
                    "otherCashflowsFromFinancingActivities": "-3505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17149000.00",
                    "stockBasedCompensation": "1777000.00",
                    "otherNonCashItems": "5239000.00",
                    "freeCashFlow": "21726000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-28222000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28222000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21488000.00",
                    "changeInCash": "-14838000.00",
                    "beginPeriodCashFlow": "235278000.00",
                    "endPeriodCashFlow": "220440000.00",
                    "totalCashFromOperatingActivities": "32821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33713000.00",
                    "otherCashflowsFromInvestingActivities": "10621000.00",
                    "dividendsPaid": "5008000.00",
                    "changeToInventory": "-9178000.00",
                    "changeToAccountReceivables": "-44314000.00",
                    "salePurchaseOfStock": "-11636000.00",
                    "otherCashflowsFromFinancingActivities": "4600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37507000.00",
                    "stockBasedCompensation": "4614000.00",
                    "otherNonCashItems": "426000.00",
                    "freeCashFlow": "7246000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-81938000.00",
                    "changeToLiabilities": "8640000.00",
                    "totalCashflowsFromInvestingActivities": "-81938000.00",
                    "netBorrowings": "41613000.00",
                    "totalCashFromFinancingActivities": "15511000.00",
                    "changeToOperatingActivities": "-20067000.00",
                    "netIncome": "14479000.00",
                    "changeInCash": "-36324000.00",
                    "beginPeriodCashFlow": "271602000.00",
                    "endPeriodCashFlow": "235278000.00",
                    "totalCashFromOperatingActivities": "30103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32837000.00",
                    "otherCashflowsFromInvestingActivities": "88049000.00",
                    "dividendsPaid": "5041000.00",
                    "changeToInventory": "-5363000.00",
                    "changeToAccountReceivables": "-6991000.00",
                    "salePurchaseOfStock": "-11253000.00",
                    "otherCashflowsFromFinancingActivities": "38218000.00",
                    "changeToNetincome": "5368000.00",
                    "capitalExpenditures": "26693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23781000.00",
                    "stockBasedCompensation": "4555000.00",
                    "otherNonCashItems": "5898000.00",
                    "freeCashFlow": "3410000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-153286000.00",
                    "changeToLiabilities": "7892000.00",
                    "totalCashflowsFromInvestingActivities": "-153286000.00",
                    "netBorrowings": "49408000.00",
                    "totalCashFromFinancingActivities": "92257000.00",
                    "changeToOperatingActivities": "5497000.00",
                    "netIncome": "-2527000.00",
                    "changeInCash": "-45167000.00",
                    "beginPeriodCashFlow": "316769000.00",
                    "endPeriodCashFlow": "271602000.00",
                    "totalCashFromOperatingActivities": "15883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28399000.00",
                    "otherCashflowsFromInvestingActivities": "-129906000.00",
                    "dividendsPaid": "5027000.00",
                    "changeToInventory": "-2845000.00",
                    "changeToAccountReceivables": "-11182000.00",
                    "salePurchaseOfStock": "-2310000.00",
                    "otherCashflowsFromFinancingActivities": "106604000.00",
                    "changeToNetincome": "-5192000.00",
                    "capitalExpenditures": "23380000",
                    "changeReceivables": "-11182000.00",
                    "cashFlowsOtherOperating": "255000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45146000.00",
                    "changeInWorkingCapital": "-2590000.00",
                    "stockBasedCompensation": "4069000.00",
                    "otherNonCashItems": "-1238000.00",
                    "freeCashFlow": "-7497000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-110695000.00",
                    "changeToLiabilities": "-5848000.00",
                    "totalCashflowsFromInvestingActivities": "-110695000.00",
                    "netBorrowings": "69329000.00",
                    "totalCashFromFinancingActivities": "60390000.00",
                    "changeToOperatingActivities": "9834000.00",
                    "netIncome": "12860000.00",
                    "changeInCash": "19200000.00",
                    "beginPeriodCashFlow": "297569000.00",
                    "endPeriodCashFlow": "316769000.00",
                    "totalCashFromOperatingActivities": "69493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26702000.00",
                    "otherCashflowsFromInvestingActivities": "206455000.00",
                    "dividendsPaid": "5051000.00",
                    "changeToInventory": "7720000.00",
                    "changeToAccountReceivables": "9638000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "70546000.00",
                    "changeToNetincome": "7442000.00",
                    "capitalExpenditures": "25693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21344000.00",
                    "stockBasedCompensation": "3134000.00",
                    "otherNonCashItems": "3881000.00",
                    "freeCashFlow": "43800000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "31825000.00",
                    "changeToLiabilities": "11768000.00",
                    "totalCashflowsFromInvestingActivities": "-42191000.00",
                    "netBorrowings": "15171000.00",
                    "totalCashFromFinancingActivities": "9546000.00",
                    "changeToOperatingActivities": "5708000.00",
                    "netIncome": "24994000.00",
                    "changeInCash": "34968000.00",
                    "beginPeriodCashFlow": "262601000.00",
                    "endPeriodCashFlow": "297569000.00",
                    "totalCashFromOperatingActivities": "67601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26061000.00",
                    "otherCashflowsFromInvestingActivities": "133068000.00",
                    "dividendsPaid": "3851000.00",
                    "changeToInventory": "21377000.00",
                    "changeToAccountReceivables": "-28376000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "22947000.00",
                    "capitalExpenditures": "27785000",
                    "changeReceivables": "-28376000.00",
                    "cashFlowsOtherOperating": "-12232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34956000.00",
                    "changeInWorkingCapital": "-10205000.00",
                    "stockBasedCompensation": "3145000.00",
                    "otherNonCashItems": "5549000.00",
                    "freeCashFlow": "39816000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "25491000.00",
                    "changeToLiabilities": "26230000.00",
                    "totalCashflowsFromInvestingActivities": "1260000.00",
                    "netBorrowings": "-4588000.00",
                    "totalCashFromFinancingActivities": "-37536000.00",
                    "changeToOperatingActivities": "-10407000.00",
                    "netIncome": "31806000.00",
                    "changeInCash": "5719000.00",
                    "beginPeriodCashFlow": "256882000.00",
                    "endPeriodCashFlow": "262601000.00",
                    "totalCashFromOperatingActivities": "42100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24353000.00",
                    "otherCashflowsFromInvestingActivities": "502000.00",
                    "dividendsPaid": "3849000.00",
                    "changeToInventory": "-14629000.00",
                    "changeToAccountReceivables": "-18605000.00",
                    "salePurchaseOfStock": "-26954000.00",
                    "otherCashflowsFromFinancingActivities": "-2145000.00",
                    "changeToNetincome": "2356000.00",
                    "capitalExpenditures": "24626000",
                    "changeReceivables": "-18605000.00",
                    "cashFlowsOtherOperating": "-18830000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5824000.00",
                    "changeInWorkingCapital": "-17411000.00",
                    "stockBasedCompensation": "3108000.00",
                    "otherNonCashItems": "-5004000.00",
                    "freeCashFlow": "17474000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-23862000.00",
                    "changeToLiabilities": "16730000.00",
                    "totalCashflowsFromInvestingActivities": "-23862000.00",
                    "netBorrowings": "-3157000.00",
                    "totalCashFromFinancingActivities": "-21845000.00",
                    "changeToOperatingActivities": "14768000.00",
                    "netIncome": "2318000.00",
                    "changeInCash": "-15661000.00",
                    "beginPeriodCashFlow": "272543000.00",
                    "endPeriodCashFlow": "256882000.00",
                    "totalCashFromOperatingActivities": "30062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24636000.00",
                    "otherCashflowsFromInvestingActivities": "6933000.00",
                    "dividendsPaid": "3892000.00",
                    "changeToInventory": "-21318000.00",
                    "changeToAccountReceivables": "-12886000.00",
                    "salePurchaseOfStock": "-13084000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "1247000.00",
                    "capitalExpenditures": "20667000",
                    "changeReceivables": "-12886000.00",
                    "cashFlowsOtherOperating": "18292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15645000.00",
                    "changeInWorkingCapital": "741000.00",
                    "stockBasedCompensation": "2774000.00",
                    "otherNonCashItems": "2170000.00",
                    "freeCashFlow": "9395000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-27110000.00",
                    "changeToLiabilities": "-8348000.00",
                    "totalCashflowsFromInvestingActivities": "-66590000.00",
                    "netBorrowings": "14755000.00",
                    "totalCashFromFinancingActivities": "9408000.00",
                    "changeToOperatingActivities": "6565000.00",
                    "netIncome": "12931000.00",
                    "changeInCash": "-17562000.00",
                    "beginPeriodCashFlow": "290105000.00",
                    "endPeriodCashFlow": "272543000.00",
                    "totalCashFromOperatingActivities": "39644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25648000.00",
                    "otherCashflowsFromInvestingActivities": "221035000.00",
                    "dividendsPaid": "1450000.00",
                    "changeToInventory": "-4083000.00",
                    "changeToAccountReceivables": "3689000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "40300000.00",
                    "changeToNetincome": "-5257000.00",
                    "capitalExpenditures": "178106000",
                    "changeReceivables": "3689000.00",
                    "cashFlowsOtherOperating": "2988000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17538000.00",
                    "changeInWorkingCapital": "-2177000.00",
                    "stockBasedCompensation": "1677000.00",
                    "otherNonCashItems": "627000.00",
                    "freeCashFlow": "-138462000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-14906000.00",
                    "changeToLiabilities": "-1799000.00",
                    "totalCashflowsFromInvestingActivities": "-14906000.00",
                    "netBorrowings": "1056000.00",
                    "totalCashFromFinancingActivities": "-453000.00",
                    "changeToOperatingActivities": "5391000.00",
                    "netIncome": "35585000.00",
                    "changeInCash": "45169000.00",
                    "beginPeriodCashFlow": "244936000.00",
                    "endPeriodCashFlow": "290105000.00",
                    "totalCashFromOperatingActivities": "60530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22031000.00",
                    "otherCashflowsFromInvestingActivities": "579000.00",
                    "dividendsPaid": "1449000.00",
                    "changeToInventory": "-6001000.00",
                    "changeToAccountReceivables": "1410000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "2730000.00",
                    "capitalExpenditures": "15532000",
                    "changeReceivables": "1410000.00",
                    "cashFlowsOtherOperating": "-6553000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45171000.00",
                    "changeInWorkingCapital": "-999000.00",
                    "stockBasedCompensation": "1613000.00",
                    "otherNonCashItems": "499000.00",
                    "freeCashFlow": "44998000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-73636000.00",
                    "changeToLiabilities": "9651000.00",
                    "totalCashflowsFromInvestingActivities": "-73636000.00",
                    "netBorrowings": "49376000.00",
                    "totalCashFromFinancingActivities": "47804000.00",
                    "changeToOperatingActivities": "-3189000.00",
                    "netIncome": "25573000.00",
                    "changeInCash": "21933000.00",
                    "beginPeriodCashFlow": "223003000.00",
                    "endPeriodCashFlow": "244936000.00",
                    "totalCashFromOperatingActivities": "47741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25273000.00",
                    "otherCashflowsFromInvestingActivities": "35004000.00",
                    "dividendsPaid": "1434000.00",
                    "changeToInventory": "-4295000.00",
                    "changeToAccountReceivables": "-10304000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "4697000.00",
                    "capitalExpenditures": "15288000",
                    "changeReceivables": "-10304000.00",
                    "cashFlowsOtherOperating": "-12799000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21909000.00",
                    "changeInWorkingCapital": "-8137000.00",
                    "stockBasedCompensation": "1488000.00",
                    "otherNonCashItems": "-408000.00",
                    "freeCashFlow": "32453000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-16645000.00",
                    "changeToLiabilities": "17309000.00",
                    "totalCashflowsFromInvestingActivities": "-16645000.00",
                    "netBorrowings": "-76838000.00",
                    "totalCashFromFinancingActivities": "-83143000.00",
                    "changeToOperatingActivities": "-7861000.00",
                    "netIncome": "-14662000.00",
                    "changeInCash": "-89974000.00",
                    "beginPeriodCashFlow": "312977000.00",
                    "endPeriodCashFlow": "223003000.00",
                    "totalCashFromOperatingActivities": "11276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24242000.00",
                    "otherCashflowsFromInvestingActivities": "880000.00",
                    "dividendsPaid": "1559000.00",
                    "changeToInventory": "-7437000.00",
                    "changeToAccountReceivables": "-10798000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "10112000.00",
                    "capitalExpenditures": "17525000",
                    "changeReceivables": "-10798000.00",
                    "cashFlowsOtherOperating": "6975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-88512000.00",
                    "changeInWorkingCapital": "-8787000.00",
                    "stockBasedCompensation": "1026000.00",
                    "otherNonCashItems": "11300000.00",
                    "freeCashFlow": "-6249000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-378697000.00",
                    "changeToLiabilities": "28828110.00",
                    "totalCashflowsFromInvestingActivities": "-378697000.00",
                    "netBorrowings": "423778707.00",
                    "totalCashFromFinancingActivities": "459856000.00",
                    "changeToOperatingActivities": "22946425.00",
                    "netIncome": "-6693000.00",
                    "changeInCash": "131096000.00",
                    "beginPeriodCashFlow": "181881000.00",
                    "endPeriodCashFlow": "312977000.00",
                    "totalCashFromOperatingActivities": "47344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24340000.00",
                    "otherCashflowsFromInvestingActivities": "864000.00",
                    "dividendsPaid": "1559000.00",
                    "changeToInventory": "-4970000.00",
                    "changeToAccountReceivables": "-25750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54212000.00",
                    "changeToNetincome": "6267700.00",
                    "capitalExpenditures": "15893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27595000.00",
                    "stockBasedCompensation": "1504000.00",
                    "otherNonCashItems": "8331000.00",
                    "freeCashFlow": "31451000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-8190000.00",
                    "changeToLiabilities": "-74826000.00",
                    "totalCashflowsFromInvestingActivities": "-8190000.00",
                    "netBorrowings": "-32748000.00",
                    "totalCashFromFinancingActivities": "-3322000.00",
                    "changeToOperatingActivities": "32683000.00",
                    "netIncome": "17157000.00",
                    "changeInCash": "13375000.00",
                    "beginPeriodCashFlow": "168506000.00",
                    "endPeriodCashFlow": "181881000.00",
                    "totalCashFromOperatingActivities": "24590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16171000.00",
                    "otherCashflowsFromInvestingActivities": "82000.00",
                    "dividendsPaid": "1559000.00",
                    "changeToInventory": "-307000.00",
                    "changeToAccountReceivables": "921000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2359000.00",
                    "changeToNetincome": "36107000.00",
                    "capitalExpenditures": "8272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15964000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "3158000.00",
                    "freeCashFlow": "16318000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-8123000.00",
                    "changeToLiabilities": "107098000.00",
                    "totalCashflowsFromInvestingActivities": "-8123000.00",
                    "netBorrowings": "-233303000.00",
                    "totalCashFromFinancingActivities": "-51403000.00",
                    "changeToOperatingActivities": "17699000.00",
                    "netIncome": "32509000.00",
                    "changeInCash": "19761000.00",
                    "beginPeriodCashFlow": "148745000.00",
                    "endPeriodCashFlow": "168506000.00",
                    "totalCashFromOperatingActivities": "77996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16814000.00",
                    "otherCashflowsFromInvestingActivities": "310000.00",
                    "dividendsPaid": "1559000.00",
                    "changeToInventory": "-5507000.00",
                    "changeToAccountReceivables": "-6913000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8973000.00",
                    "changeToNetincome": "111381000.00",
                    "capitalExpenditures": "8433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26310000.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "3574000.00",
                    "freeCashFlow": "69563000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-12541000.00",
                    "changeToLiabilities": "-38493000.00",
                    "totalCashflowsFromInvestingActivities": "-12541000.00",
                    "netBorrowings": "232274000.00",
                    "totalCashFromFinancingActivities": "85917000.00",
                    "changeToOperatingActivities": "22837000.00",
                    "netIncome": "-12857000.00",
                    "changeInCash": "95982000.00",
                    "beginPeriodCashFlow": "52763000.00",
                    "endPeriodCashFlow": "148745000.00",
                    "totalCashFromOperatingActivities": "23912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17071000.00",
                    "otherCashflowsFromInvestingActivities": "-143000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "17402000.00",
                    "changeToAccountReceivables": "7732000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16950000.00",
                    "changeToNetincome": "-79420000.00",
                    "capitalExpenditures": "12078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17282000.00",
                    "stockBasedCompensation": "127000.00",
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "11834000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50168341.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75402502.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1199009.00",
                    "changeInCash": "-107978.00",
                    "beginPeriodCashFlow": "924904.00",
                    "endPeriodCashFlow": "816926.00",
                    "totalCashFromOperatingActivities": "-107978.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-29297046.00",
                    "otherCashflowsFromInvestingActivities": "9003710.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5888897.00",
                    "changeToAccountReceivables": "5511034.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75402502.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "440804.00",
                    "stockBasedCompensation": "239227.00",
                    "otherNonCashItems": "-1741354.00",
                    "freeCashFlow": "-107980.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10418272.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27743800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5410793.00",
                    "changeInCash": "985319.00",
                    "beginPeriodCashFlow": "36948919.00",
                    "endPeriodCashFlow": "37934238.00",
                    "totalCashFromOperatingActivities": "38019101.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30585984.00",
                    "otherCashflowsFromInvestingActivities": "1003107.00",
                    "dividendsPaid": null,
                    "changeToInventory": "970024.00",
                    "changeToAccountReceivables": "17531499.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27743800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11421379",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18924110.00",
                    "stockBasedCompensation": "77383.00",
                    "otherNonCashItems": "-6157583.35",
                    "freeCashFlow": "26597722.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2844293.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11818767.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7045308.00",
                    "changeInCash": "3579525.00",
                    "beginPeriodCashFlow": "33369394.00",
                    "endPeriodCashFlow": "36948919.00",
                    "totalCashFromOperatingActivities": "18831012.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30239569.00",
                    "otherCashflowsFromInvestingActivities": "7124884.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-819019.00",
                    "changeToAccountReceivables": "-4684076.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-413239237.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7354366",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9622851.00",
                    "stockBasedCompensation": "64725.00",
                    "otherNonCashItems": "5194876.00",
                    "freeCashFlow": "11476646.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8983400.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3400776.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19563410.00",
                    "changeInCash": "3463255.00",
                    "beginPeriodCashFlow": "29906139.00",
                    "endPeriodCashFlow": "33369394.00",
                    "totalCashFromOperatingActivities": "15441131.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29688661.00",
                    "otherCashflowsFromInvestingActivities": "1362622.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1467228.00",
                    "changeToAccountReceivables": "-19023315.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3400776.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10094970",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9637459.00",
                    "stockBasedCompensation": "125526.00",
                    "otherNonCashItems": "14827813.00",
                    "freeCashFlow": "5346161.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17429671.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35384265.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4786073.00",
                    "changeInCash": "-20490023.00",
                    "beginPeriodCashFlow": "50396162.00",
                    "endPeriodCashFlow": "29906139.00",
                    "totalCashFromOperatingActivities": "33048186.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14645149.00",
                    "otherCashflowsFromInvestingActivities": "-6232217.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1314311.00",
                    "changeToAccountReceivables": "22368969.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35384265.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11197454",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38557330.00",
                    "stockBasedCompensation": "164456.00",
                    "otherNonCashItems": "-25104822.00",
                    "freeCashFlow": "21850732.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5727717.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2619453.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2009952.00",
                    "changeInCash": "-3041500.00",
                    "beginPeriodCashFlow": "53437662.00",
                    "endPeriodCashFlow": "50396162.00",
                    "totalCashFromOperatingActivities": "5157255.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14864738.00",
                    "otherCashflowsFromInvestingActivities": "5031066.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1189860.00",
                    "changeToAccountReceivables": "-5037664.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2619453.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10758783",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4620058.00",
                    "stockBasedCompensation": "121515.00",
                    "otherNonCashItems": "-3198988.00",
                    "freeCashFlow": "-5601528.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27265123.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7151682.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16610994.00",
                    "changeInCash": "3068491.00",
                    "beginPeriodCashFlow": "50369171.00",
                    "endPeriodCashFlow": "53437662.00",
                    "totalCashFromOperatingActivities": "24386737.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13895251.00",
                    "otherCashflowsFromInvestingActivities": "55803241.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9737036.00",
                    "changeToAccountReceivables": "-11162835.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7151682.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19900226",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17769182.00",
                    "stockBasedCompensation": "119727.00",
                    "otherNonCashItems": "11529947.00",
                    "freeCashFlow": "4486511.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57965402.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77271451.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9331824.00",
                    "changeInCash": "15282380.00",
                    "beginPeriodCashFlow": "35086791.00",
                    "endPeriodCashFlow": "50369171.00",
                    "totalCashFromOperatingActivities": "-4736796.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9882861.00",
                    "otherCashflowsFromInvestingActivities": "-45183871.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2438423.00",
                    "changeToAccountReceivables": "300435.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77271451.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6895978",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8131514.00",
                    "stockBasedCompensation": "247164.00",
                    "otherNonCashItems": "-13666511.00",
                    "freeCashFlow": "-11632774.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14693930.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4180078.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5257788.00",
                    "changeInCash": "-7810841.00",
                    "beginPeriodCashFlow": "42897632.00",
                    "endPeriodCashFlow": "35086791.00",
                    "totalCashFromOperatingActivities": "10756121.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10189389.00",
                    "otherCashflowsFromInvestingActivities": "-3611048.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4209391.00",
                    "changeToAccountReceivables": "-281641.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4180078.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10850959",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9459131.00",
                    "stockBasedCompensation": "289401.00",
                    "otherNonCashItems": "4478674.00",
                    "freeCashFlow": "-94838.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13267898.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "950980.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6310638.00",
                    "changeInCash": "3456071.00",
                    "beginPeriodCashFlow": "39441561.00",
                    "endPeriodCashFlow": "42897632.00",
                    "totalCashFromOperatingActivities": "16153933.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9849800.00",
                    "otherCashflowsFromInvestingActivities": "1032444.00",
                    "dividendsPaid": null,
                    "changeToInventory": "723276.00",
                    "changeToAccountReceivables": "-7506293.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "950980.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11965604",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9286906.00",
                    "stockBasedCompensation": "233926.00",
                    "otherNonCashItems": "9046475.00",
                    "freeCashFlow": "4188329.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22076942.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3217326.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-328240.00",
                    "changeInCash": "-18836690.00",
                    "beginPeriodCashFlow": "58278251.00",
                    "endPeriodCashFlow": "39441561.00",
                    "totalCashFromOperatingActivities": "4805779.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9799902.00",
                    "otherCashflowsFromInvestingActivities": "5646017.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3578533.00",
                    "changeToAccountReceivables": "-3980735.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3217326.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7715506",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13046468.00",
                    "stockBasedCompensation": "234498.00",
                    "otherNonCashItems": "8146087.00",
                    "freeCashFlow": "-2909727.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8837074.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30252905.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12439603.00",
                    "changeInCash": "17555141.00",
                    "beginPeriodCashFlow": "40723110.00",
                    "endPeriodCashFlow": "58278251.00",
                    "totalCashFromOperatingActivities": "-4267097.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9051602.00",
                    "otherCashflowsFromInvestingActivities": "-107402.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-72061.63",
                    "changeToAccountReceivables": "3336646.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30252905.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8729672",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9130565.00",
                    "stockBasedCompensation": "2484.88",
                    "otherNonCashItems": "-10012146.26",
                    "freeCashFlow": "-12996769.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36673068.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33396490.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5518583.00",
                    "changeInCash": "1679658.00",
                    "beginPeriodCashFlow": "39043452.00",
                    "endPeriodCashFlow": "40723110.00",
                    "totalCashFromOperatingActivities": "5892597.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7716985.00",
                    "otherCashflowsFromInvestingActivities": "27111970.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1213143.00",
                    "changeToAccountReceivables": "-4313486.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33396490.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26276214",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1818418.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1875777.00",
                    "freeCashFlow": "-20383617.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1422283.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11005628.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2447918.00",
                    "changeInCash": "8418258.00",
                    "beginPeriodCashFlow": "30625194.00",
                    "endPeriodCashFlow": "39043452.00",
                    "totalCashFromOperatingActivities": "17590759.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6856944.00",
                    "otherCashflowsFromInvestingActivities": "8245884.00",
                    "dividendsPaid": null,
                    "changeToInventory": "875723.00",
                    "changeToAccountReceivables": "961081.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11005628.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6823601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1568993.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6716904.00",
                    "freeCashFlow": "10767158.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38464748.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34771902.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1387247.00",
                    "changeInCash": "-2488362.00",
                    "beginPeriodCashFlow": "33113556.00",
                    "endPeriodCashFlow": "30625194.00",
                    "totalCashFromOperatingActivities": "1394764.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6813115.00",
                    "otherCashflowsFromInvestingActivities": "-32912391.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3806117.00",
                    "changeToAccountReceivables": "-2173405.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34771902.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4067910",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11558319.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4752721.00",
                    "freeCashFlow": "-2673146.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54206861.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63148369.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3785909.00",
                    "changeInCash": "21608360.00",
                    "beginPeriodCashFlow": "11505196.00",
                    "endPeriodCashFlow": "33113556.00",
                    "totalCashFromOperatingActivities": "13583140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6905312.00",
                    "otherCashflowsFromInvestingActivities": "-32456616.00",
                    "dividendsPaid": null,
                    "changeToInventory": "489250.00",
                    "changeToAccountReceivables": "-1993940.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63148369.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5218847",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9026283.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1437454.00",
                    "freeCashFlow": "8364293.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4482484.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6824072.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "428333.00",
                    "changeInCash": "-1834683.00",
                    "beginPeriodCashFlow": "13339879.00",
                    "endPeriodCashFlow": "11505196.00",
                    "totalCashFromOperatingActivities": "-4238675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6197869.00",
                    "otherCashflowsFromInvestingActivities": "-1559604.98",
                    "dividendsPaid": null,
                    "changeToInventory": "1167457.00",
                    "changeToAccountReceivables": "1578339.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6824072.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2932888",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1442064.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9422813.00",
                    "freeCashFlow": "-7171563.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3625003.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26964882.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6203361.00",
                    "changeInCash": "-6370492.00",
                    "beginPeriodCashFlow": "19710371.00",
                    "endPeriodCashFlow": "13339879.00",
                    "totalCashFromOperatingActivities": "24084313.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6301037.00",
                    "otherCashflowsFromInvestingActivities": "-778863.30",
                    "dividendsPaid": null,
                    "changeToInventory": "2068042.00",
                    "changeToAccountReceivables": "3149116.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26964882.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2748208",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11853306.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-273391.00",
                    "freeCashFlow": "21336105.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13060840.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7627855.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2539880.00",
                    "changeInCash": "1514499.00",
                    "beginPeriodCashFlow": "18195872.00",
                    "endPeriodCashFlow": "19710371.00",
                    "totalCashFromOperatingActivities": "7341406.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6095712.00",
                    "otherCashflowsFromInvestingActivities": "24502358.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3056070.00",
                    "changeToAccountReceivables": "-2920663.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7627855.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2705230",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5044252.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8829826.00",
                    "freeCashFlow": "4636176.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31348131.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19810210.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3191473.00",
                    "changeInCash": "1350404.00",
                    "beginPeriodCashFlow": "16845468.00",
                    "endPeriodCashFlow": "18195872.00",
                    "totalCashFromOperatingActivities": "12773685.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4913400.00",
                    "otherCashflowsFromInvestingActivities": "5967924.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1649279.00",
                    "changeToAccountReceivables": "-1508257.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19810210.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2262135",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5409617.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5642141.00",
                    "freeCashFlow": "10511550.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32427174.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29176141.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "240227.00",
                    "changeInCash": "819894.00",
                    "beginPeriodCashFlow": "16025574.00",
                    "endPeriodCashFlow": "16845468.00",
                    "totalCashFromOperatingActivities": "4362343.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4500680.00",
                    "otherCashflowsFromInvestingActivities": "-30321844.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4651592.00",
                    "changeToAccountReceivables": "1594333.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29176141.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2105330",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6971998.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7350562.00",
                    "freeCashFlow": "2257013.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1665625.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12074769.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "459099.00",
                    "changeInCash": "-2727305.00",
                    "beginPeriodCashFlow": "18752879.00",
                    "endPeriodCashFlow": "16025574.00",
                    "totalCashFromOperatingActivities": "11312410.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4644747.00",
                    "otherCashflowsFromInvestingActivities": "826433.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-263079.00",
                    "changeToAccountReceivables": "6948931.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12074769.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2492058",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9095104.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2886540.00",
                    "freeCashFlow": "8820352.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-960198.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2009039.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-169995.00",
                    "changeInCash": "277235.00",
                    "beginPeriodCashFlow": "18475644.00",
                    "endPeriodCashFlow": "18752879.00",
                    "totalCashFromOperatingActivities": "3115031.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4769791.00",
                    "otherCashflowsFromInvestingActivities": "487243.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1103076.00",
                    "changeToAccountReceivables": "-2360110.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2009039.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1447441",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6048110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4563345.00",
                    "freeCashFlow": "1667590.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2520343.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3025501.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3152435.00",
                    "changeInCash": "-1422556.00",
                    "beginPeriodCashFlow": "19898200.00",
                    "endPeriodCashFlow": "18475644.00",
                    "totalCashFromOperatingActivities": "4190830.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5021203.00",
                    "otherCashflowsFromInvestingActivities": "-1033524.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1501146.00",
                    "changeToAccountReceivables": "-4546991.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3025501.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1486819",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2623782.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-301720.00",
                    "freeCashFlow": "2704011.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3305456.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5347214.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3028319.00",
                    "changeInCash": "1978450.00",
                    "beginPeriodCashFlow": "17919750.00",
                    "endPeriodCashFlow": "19898200.00",
                    "totalCashFromOperatingActivities": "-104971.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4971161.00",
                    "otherCashflowsFromInvestingActivities": "-1573423.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2571230.00",
                    "changeToAccountReceivables": "7998327.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5347214.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1732033",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4718250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6766063.00",
                    "freeCashFlow": "-1837004.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41978165.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51858216.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "623564.00",
                    "changeInCash": "10133065.00",
                    "beginPeriodCashFlow": "7786685.00",
                    "endPeriodCashFlow": "17919750.00",
                    "totalCashFromOperatingActivities": "239614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3922586.00",
                    "otherCashflowsFromInvestingActivities": "543031.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3470296.00",
                    "changeToAccountReceivables": "2900609.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51858216.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1075287",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "670352.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4976888.00",
                    "freeCashFlow": "-835673.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-959584.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3236843.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10176.00",
                    "changeInCash": "-784389.00",
                    "beginPeriodCashFlow": "8571074.00",
                    "endPeriodCashFlow": "7786685.00",
                    "totalCashFromOperatingActivities": "3439266.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2554490.00",
                    "otherCashflowsFromInvestingActivities": "51155.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1044018.00",
                    "changeToAccountReceivables": "-243952.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3236843.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1010739",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2194749.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3069348.00",
                    "freeCashFlow": "2428527.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-782162.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "789567.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2107615.00",
                    "changeInCash": "156323.00",
                    "beginPeriodCashFlow": "8390423.00",
                    "endPeriodCashFlow": "8546746.00",
                    "totalCashFromOperatingActivities": "343361.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2514055.00",
                    "otherCashflowsFromInvestingActivities": "326633.00",
                    "dividendsPaid": null,
                    "changeToInventory": "540273.00",
                    "changeToAccountReceivables": "-2846995.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "789567.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1108795",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1058059.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "994980.00",
                    "freeCashFlow": "-765434.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5458660.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2695985.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-462543.00",
                    "changeInCash": "-6960923.00",
                    "beginPeriodCashFlow": "15154939.00",
                    "endPeriodCashFlow": "8194016.00",
                    "totalCashFromOperatingActivities": "-3815250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2736159.00",
                    "otherCashflowsFromInvestingActivities": "-3207810.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1148458.00",
                    "changeToAccountReceivables": "4911214.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2695985.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2250850",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3762756.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6088866.00",
                    "freeCashFlow": "-6066100.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19102992.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21352909.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1584560.00",
                    "changeInCash": "2597393.00",
                    "beginPeriodCashFlow": "11838405.00",
                    "endPeriodCashFlow": "14435798.00",
                    "totalCashFromOperatingActivities": "4865168.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2689746.00",
                    "otherCashflowsFromInvestingActivities": "20714084.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2336148.00",
                    "changeToAccountReceivables": "-2208077.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21352909.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1611092",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4544225.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "590862.00",
                    "freeCashFlow": "3254076.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119792000.00",
                    "netBorrowings": "9032000.00",
                    "totalCashFromFinancingActivities": "-41514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22744000.00",
                    "changeInCash": "31306000.00",
                    "beginPeriodCashFlow": "292408000.00",
                    "endPeriodCashFlow": "323714000.00",
                    "totalCashFromOperatingActivities": "192585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134451000.00",
                    "otherCashflowsFromInvestingActivities": "7736000.00",
                    "dividendsPaid": "19372000.00",
                    "changeToInventory": "40627000.00",
                    "changeToAccountReceivables": "7746000.00",
                    "salePurchaseOfStock": "-27964000.00",
                    "otherCashflowsFromFinancingActivities": "-3210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41656000.00",
                    "stockBasedCompensation": "15172000.00",
                    "otherNonCashItems": "-26502000.00",
                    "freeCashFlow": "65216000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-114858000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114858000.00",
                    "netBorrowings": "16259000.00",
                    "totalCashFromFinancingActivities": "-56004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20845000.00",
                    "changeInCash": "50987000.00",
                    "beginPeriodCashFlow": "241421000.00",
                    "endPeriodCashFlow": "292408000.00",
                    "totalCashFromOperatingActivities": "221858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132414000.00",
                    "otherCashflowsFromInvestingActivities": "1737000.00",
                    "dividendsPaid": "19765000.00",
                    "changeToInventory": "22689000.00",
                    "changeToAccountReceivables": "38058000.00",
                    "salePurchaseOfStock": "-31989000.00",
                    "otherCashflowsFromFinancingActivities": "-20509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76340000.00",
                    "stockBasedCompensation": "1693000.00",
                    "otherNonCashItems": "3362000.00",
                    "freeCashFlow": "107944000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-374141000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-296822000.00",
                    "netBorrowings": "152386000.00",
                    "totalCashFromFinancingActivities": "85357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34566000.00",
                    "changeInCash": "-75348000.00",
                    "beginPeriodCashFlow": "316769000.00",
                    "endPeriodCashFlow": "241421000.00",
                    "totalCashFromOperatingActivities": "136094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127597000.00",
                    "otherCashflowsFromInvestingActivities": "310213000.00",
                    "dividendsPaid": "20022000.00",
                    "changeToInventory": "-2013000.00",
                    "changeToAccountReceivables": "-17937000.00",
                    "salePurchaseOfStock": "-33694000.00",
                    "otherCashflowsFromFinancingActivities": "-13313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46729000.00",
                    "stockBasedCompensation": "15015000.00",
                    "otherNonCashItems": "10325000.00",
                    "freeCashFlow": "24885000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-175488000.00",
                    "changeToLiabilities": "31645000.00",
                    "totalCashflowsFromInvestingActivities": "-175488000.00",
                    "netBorrowings": "73393000.00",
                    "totalCashFromFinancingActivities": "10555000.00",
                    "changeToOperatingActivities": "19903000.00",
                    "netIncome": "71978000.00",
                    "changeInCash": "44226000.00",
                    "beginPeriodCashFlow": "272543000.00",
                    "endPeriodCashFlow": "316769000.00",
                    "totalCashFromOperatingActivities": "209256000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "101752000.00",
                    "otherCashflowsFromInvestingActivities": "287901000.00",
                    "dividendsPaid": "16643000.00",
                    "changeToInventory": "-6850000.00",
                    "changeToAccountReceivables": "-50229000.00",
                    "salePurchaseOfStock": "-40042000.00",
                    "otherCashflowsFromFinancingActivities": "119731000.00",
                    "changeToNetincome": "36941000.00",
                    "capitalExpenditures": "98771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5531000.00",
                    "stockBasedCompensation": "12161000.00",
                    "otherNonCashItems": "6596000.00",
                    "freeCashFlow": "110485000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-27110000.00",
                    "changeToLiabilities": "16813000.00",
                    "totalCashflowsFromInvestingActivities": "-171777000.00",
                    "netBorrowings": "-11651000.00",
                    "totalCashFromFinancingActivities": "-26384000.00",
                    "changeToOperatingActivities": "906000.00",
                    "netIncome": "59427000.00",
                    "changeInCash": "-40434000.00",
                    "beginPeriodCashFlow": "312977000.00",
                    "endPeriodCashFlow": "272543000.00",
                    "totalCashFromOperatingActivities": "159191000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "97194000.00",
                    "otherCashflowsFromInvestingActivities": "81538000.00",
                    "dividendsPaid": "5892000.00",
                    "changeToInventory": "-21816000.00",
                    "changeToAccountReceivables": "-16003000.00",
                    "salePurchaseOfStock": "-240000.00",
                    "otherCashflowsFromFinancingActivities": "519436000.00",
                    "changeToNetincome": "11661000.00",
                    "capitalExpenditures": "226451000",
                    "changeReceivables": "-16003000.00",
                    "cashFlowsOtherOperating": "-9389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38970000.00",
                    "changeInWorkingCapital": "-20100000.00",
                    "stockBasedCompensation": "5804000.00",
                    "otherNonCashItems": "12018000.00",
                    "freeCashFlow": "-67260000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "investments": "-407551000.00",
                    "changeToLiabilities": "26893000.00",
                    "totalCashflowsFromInvestingActivities": "-407551000.00",
                    "netBorrowings": "413272000.00",
                    "totalCashFromFinancingActivities": "491048000.00",
                    "changeToOperatingActivities": "45722000.00",
                    "netIncome": "30116000.00",
                    "changeInCash": "260214000.00",
                    "beginPeriodCashFlow": "52763000.00",
                    "endPeriodCashFlow": "312977000.00",
                    "totalCashFromOperatingActivities": "173842000.00",
                    "issuanceOfCapitalStock": "154877000.00",
                    "depreciation": "74396000.00",
                    "otherCashflowsFromInvestingActivities": "1113000.00",
                    "dividendsPaid": "5892000.00",
                    "changeToInventory": "6618000.00",
                    "changeToAccountReceivables": "-24010000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "19779000.00",
                    "changeToNetincome": "27441000.00",
                    "capitalExpenditures": "44676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55223000.00",
                    "stockBasedCompensation": "1891000.00",
                    "otherNonCashItems": "16963000.00",
                    "freeCashFlow": "129166000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-73040000.00",
                    "changeToLiabilities": "8830000.00",
                    "totalCashflowsFromInvestingActivities": "-73040000.00",
                    "netBorrowings": "57847000.00",
                    "totalCashFromFinancingActivities": "31693000.00",
                    "changeToOperatingActivities": "13540000.00",
                    "netIncome": "-47162000.00",
                    "changeInCash": "3213000.00",
                    "beginPeriodCashFlow": "49550000.00",
                    "endPeriodCashFlow": "52763000.00",
                    "totalCashFromOperatingActivities": "43297000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "62404000.00",
                    "otherCashflowsFromInvestingActivities": "18808000.00",
                    "dividendsPaid": "5892000.00",
                    "changeToInventory": "-7302000.00",
                    "changeToAccountReceivables": "-1692000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26154000.00",
                    "changeToNetincome": "8985000.00",
                    "capitalExpenditures": "58261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13376000.00",
                    "stockBasedCompensation": "516000.00",
                    "otherNonCashItems": "9864000.00",
                    "freeCashFlow": "-14964000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-104654000.00",
                    "changeToLiabilities": "6313000.00",
                    "totalCashflowsFromInvestingActivities": "-104654000.00",
                    "netBorrowings": "54561000.00",
                    "totalCashFromFinancingActivities": "45837000.00",
                    "changeToOperatingActivities": "19970000.00",
                    "netIncome": "23464000.00",
                    "changeInCash": "-1712000.00",
                    "beginPeriodCashFlow": "51262000.00",
                    "endPeriodCashFlow": "49550000.00",
                    "totalCashFromOperatingActivities": "58502000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "53814000.00",
                    "otherCashflowsFromInvestingActivities": "18338000.00",
                    "dividendsPaid": "5892000.00",
                    "changeToInventory": "-7352000.00",
                    "changeToAccountReceivables": "6446000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8724000.00",
                    "changeToNetincome": "-33277000.00",
                    "capitalExpenditures": "51619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25377000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "-34860000.00",
                    "freeCashFlow": "6883000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-75000.00",
                    "changeToLiabilities": "21074000.00",
                    "totalCashflowsFromInvestingActivities": "-54368000.00",
                    "netBorrowings": "33617000.00",
                    "totalCashFromFinancingActivities": "22438000.00",
                    "changeToOperatingActivities": "3111000.00",
                    "netIncome": "-5818000.00",
                    "changeInCash": "-5636319.00",
                    "beginPeriodCashFlow": "40723110.00",
                    "endPeriodCashFlow": "35086791.00",
                    "totalCashFromOperatingActivities": "27508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38187000.00",
                    "otherCashflowsFromInvestingActivities": "-16638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6955000.00",
                    "changeToAccountReceivables": "-8355000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5979133.00",
                    "changeToNetincome": "-5839000.00",
                    "capitalExpenditures": "39230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12744000.00",
                    "stockBasedCompensation": "764743.00",
                    "otherNonCashItems": "99546000.00",
                    "freeCashFlow": "-11722000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126747819.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119181374.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5445130.00",
                    "changeInCash": "29217914.00",
                    "beginPeriodCashFlow": "11505196.00",
                    "endPeriodCashFlow": "40723110.00",
                    "totalCashFromOperatingActivities": "37671823.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28253737.00",
                    "otherCashflowsFromInvestingActivities": "-29520609.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3694455.00",
                    "changeToAccountReceivables": "-7590323.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "119181374.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42086274",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "498600.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14364616.00",
                    "freeCashFlow": "-4414451.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52784550.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7301680.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "952649.00",
                    "changeInCash": "-5340272.00",
                    "beginPeriodCashFlow": "16845468.00",
                    "endPeriodCashFlow": "11505196.00",
                    "totalCashFromOperatingActivities": "40149108.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23730270.00",
                    "otherCashflowsFromInvestingActivities": "27480302.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1469267.00",
                    "changeToAccountReceivables": "378801.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7301680.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10620299.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4845890.00",
                    "freeCashFlow": "29521109.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37104432.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13283114.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2299104.00",
                    "changeInCash": "-3052732.00",
                    "beginPeriodCashFlow": "19898200.00",
                    "endPeriodCashFlow": "16845468.00",
                    "totalCashFromOperatingActivities": "21551985.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17786618.00",
                    "otherCashflowsFromInvestingActivities": "-27731952.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2087364.00",
                    "changeToAccountReceivables": "2013192.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13283114.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7066960",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12596565.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6532094.00",
                    "freeCashFlow": "14485025.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47825297.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55522551.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4599723.00",
                    "changeInCash": "11075383.00",
                    "beginPeriodCashFlow": "8822817.00",
                    "endPeriodCashFlow": "19898200.00",
                    "totalCashFromOperatingActivities": "4106009.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14421501.00",
                    "otherCashflowsFromInvestingActivities": "-624064.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4437651.00",
                    "changeToAccountReceivables": "7698696.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55522551.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5051332",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1986100.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7701869.00",
                    "freeCashFlow": "-945323.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15987090.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25460267.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1330315.00",
                    "changeInCash": "-214800.00",
                    "beginPeriodCashFlow": "8408816.00",
                    "endPeriodCashFlow": "8194016.00",
                    "totalCashFromOperatingActivities": "9356670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11045075.00",
                    "otherCashflowsFromInvestingActivities": "22878109.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1590379.00",
                    "changeToAccountReceivables": "2364142.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25460267.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6891019",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "773763.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-358090.00",
                    "freeCashFlow": "2465651.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16369000.00",
                    "minorityInterest": "-3317000.00",
                    "netIncome": "6115000.00",
                    "sellingGeneralAdministrative": "43721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "524532000.00",
                    "reconciledDepreciation": "32170000.00",
                    "ebit": "36147000.00",
                    "ebitda": "68317000.00",
                    "depreciationAndAmortization": "32170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30380000.00",
                    "otherOperatingExpenses": "2316163000.00",
                    "interestExpense": "19778000.00",
                    "taxProvision": "6939000.00",
                    "interestIncome": "5767000.00",
                    "netInterestIncome": "-14011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6939000.00",
                    "totalRevenue": "2346543000.00",
                    "totalOperatingExpenses": "494152000.00",
                    "costOfRevenue": "1822011000.00",
                    "totalOtherIncomeExpenseNet": "-14011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9432000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8089000.00",
                    "minorityInterest": "-1048000.00",
                    "netIncome": "-6641000.00",
                    "sellingGeneralAdministrative": "39998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54078000.00",
                    "reconciledDepreciation": "32371000.00",
                    "ebit": "12623000.00",
                    "ebitda": "44994000.00",
                    "depreciationAndAmortization": "32371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16078000.00",
                    "otherOperatingExpenses": "1755788000.00",
                    "interestExpense": "20712000.00",
                    "taxProvision": "-2496000.00",
                    "interestIncome": "2567000.00",
                    "netInterestIncome": "-18145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2496000.00",
                    "totalRevenue": "1771866000.00",
                    "totalOperatingExpenses": "38000000.00",
                    "costOfRevenue": "1717788000.00",
                    "totalOtherIncomeExpenseNet": "-24167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5593000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1655000.00",
                    "minorityInterest": null,
                    "netIncome": "1859000.00",
                    "sellingGeneralAdministrative": "43308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "614045000.00",
                    "reconciledDepreciation": "33018000.00",
                    "ebit": "24278000.00",
                    "ebitda": "57296000.00",
                    "depreciationAndAmortization": "33018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28974000.00",
                    "otherOperatingExpenses": "1765240000.00",
                    "interestExpense": "22623000.00",
                    "taxProvision": "-204000.00",
                    "interestIncome": "3134000.00",
                    "netInterestIncome": "-19810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-204000.00",
                    "totalRevenue": "1794214000.00",
                    "totalOperatingExpenses": "585071000.00",
                    "costOfRevenue": "1180169000.00",
                    "totalOtherIncomeExpenseNet": "-27319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1859000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15827000.00",
                    "minorityInterest": null,
                    "netIncome": "13459000.00",
                    "sellingGeneralAdministrative": "40048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110919000.00",
                    "reconciledDepreciation": "32944000.00",
                    "ebit": "39312000.00",
                    "ebitda": "72256000.00",
                    "depreciationAndAmortization": "32944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35924000.00",
                    "otherOperatingExpenses": "1984909000.00",
                    "interestExpense": "23485000.00",
                    "taxProvision": "2368000.00",
                    "interestIncome": "3340000.00",
                    "netInterestIncome": "-20145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2368000.00",
                    "totalRevenue": "2020833000.00",
                    "totalOperatingExpenses": "74995000.00",
                    "costOfRevenue": "1909914000.00",
                    "totalOtherIncomeExpenseNet": "-20097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13459000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37198000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20098000.00",
                    "sellingGeneralAdministrative": "40742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113779000.00",
                    "reconciledDepreciation": "33602000.00",
                    "ebit": "60393000.00",
                    "ebitda": "93995000.00",
                    "depreciationAndAmortization": "33602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56690000.00",
                    "otherOperatingExpenses": "1942829000.00",
                    "interestExpense": "23121000.00",
                    "taxProvision": "17100000.00",
                    "interestIncome": "3703000.00",
                    "netInterestIncome": "-19518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17100000.00",
                    "totalRevenue": "1999519000.00",
                    "totalOperatingExpenses": "57089000.00",
                    "costOfRevenue": "1885740000.00",
                    "totalOtherIncomeExpenseNet": "-19492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20098000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25594000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12672000.00",
                    "sellingGeneralAdministrative": "41613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66953000.00",
                    "reconciledDepreciation": "34887000.00",
                    "ebit": "-2289000.00",
                    "ebitda": "32598000.00",
                    "depreciationAndAmortization": "34887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11764000.00",
                    "otherOperatingExpenses": "1840669000.00",
                    "interestExpense": "23326000.00",
                    "taxProvision": "-12922000.00",
                    "interestIncome": "9475000.00",
                    "netInterestIncome": "-13851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12922000.00",
                    "totalRevenue": "1828905000.00",
                    "totalOperatingExpenses": "78717000.00",
                    "costOfRevenue": "1761952000.00",
                    "totalOtherIncomeExpenseNet": "-13830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12672000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5293000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2298000.00",
                    "sellingGeneralAdministrative": "39690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92016000.00",
                    "reconciledDepreciation": "33989000.00",
                    "ebit": "18504000.00",
                    "ebitda": "52493000.00",
                    "depreciationAndAmortization": "33989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14375000.00",
                    "otherOperatingExpenses": "1977734000.00",
                    "interestExpense": "23842000.00",
                    "taxProvision": "-2995000.00",
                    "interestIncome": "4129000.00",
                    "netInterestIncome": "-19713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2995000.00",
                    "totalRevenue": "1992109000.00",
                    "totalOperatingExpenses": "77641000.00",
                    "costOfRevenue": "1900093000.00",
                    "totalOtherIncomeExpenseNet": "-19668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2298000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9674000.00",
                    "sellingGeneralAdministrative": "38636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114496000.00",
                    "reconciledDepreciation": "33132000.00",
                    "ebit": "44704000.00",
                    "ebitda": "77836000.00",
                    "depreciationAndAmortization": "33132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41569000.00",
                    "otherOperatingExpenses": "2237667000.00",
                    "interestExpense": "26759000.00",
                    "taxProvision": "8300000.00",
                    "interestIncome": "3135000.00",
                    "netInterestIncome": "-23624000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8300000.00",
                    "totalRevenue": "2279236000.00",
                    "totalOperatingExpenses": "72927000.00",
                    "costOfRevenue": "2164740000.00",
                    "totalOtherIncomeExpenseNet": "-23595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9674000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21609000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14063000.00",
                    "sellingGeneralAdministrative": "42436000.00",
                    "sellingAndMarketingExpenses": "1510000.00",
                    "grossProfit": "119222000.00",
                    "reconciledDepreciation": "33577000.00",
                    "ebit": "46332000.00",
                    "ebitda": "79909000.00",
                    "depreciationAndAmortization": "33577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42948000.00",
                    "otherOperatingExpenses": "2345215000.00",
                    "interestExpense": "24751000.00",
                    "taxProvision": "7546000.00",
                    "interestIncome": "3384000.00",
                    "netInterestIncome": "-21367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7546000.00",
                    "totalRevenue": "2388163000.00",
                    "totalOperatingExpenses": "76274000.00",
                    "costOfRevenue": "2268941000.00",
                    "totalOtherIncomeExpenseNet": "-21339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14063000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7301000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-594000.00",
                    "sellingGeneralAdministrative": "42158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71484000.00",
                    "reconciledDepreciation": "31716000.00",
                    "ebit": "17148000.00",
                    "ebitda": "48864000.00",
                    "depreciationAndAmortization": "31716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4866000.00",
                    "otherOperatingExpenses": "2077320000.00",
                    "interestExpense": "24471000.00",
                    "taxProvision": "-6707000.00",
                    "interestIncome": "22014000.00",
                    "netInterestIncome": "-2457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6707000.00",
                    "totalRevenue": "2072454000.00",
                    "totalOperatingExpenses": "76350000.00",
                    "costOfRevenue": "2000970000.00",
                    "totalOtherIncomeExpenseNet": "-2435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-594000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2443000.00",
                    "minorityInterest": "-48000.00",
                    "netIncome": "1078000.00",
                    "sellingGeneralAdministrative": "37570000.00",
                    "sellingAndMarketingExpenses": "223283000.00",
                    "grossProfit": "319976000.00",
                    "reconciledDepreciation": "32648000.00",
                    "ebit": "20038000.00",
                    "ebitda": "53395000.00",
                    "depreciationAndAmortization": "33357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25307000.00",
                    "otherOperatingExpenses": "2207853000.00",
                    "interestExpense": "24278000.00",
                    "taxProvision": "1317000.00",
                    "interestIncome": "1376000.00",
                    "netInterestIncome": "-22902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1317000.00",
                    "totalRevenue": "2233160000.00",
                    "totalOperatingExpenses": "294669000.00",
                    "costOfRevenue": "1913184000.00",
                    "totalOtherIncomeExpenseNet": "-22864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1126000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29495000.00",
                    "minorityInterest": "-48000.00",
                    "netIncome": "21440000.00",
                    "sellingGeneralAdministrative": "44116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125788000.00",
                    "reconciledDepreciation": "33713000.00",
                    "ebit": "53445000.00",
                    "ebitda": "87158000.00",
                    "depreciationAndAmortization": "33713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44074000.00",
                    "otherOperatingExpenses": "2577980000.00",
                    "interestExpense": "23950000.00",
                    "taxProvision": "7993000.00",
                    "interestIncome": "9371000.00",
                    "netInterestIncome": "-14579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7993000.00",
                    "totalRevenue": "2622054000.00",
                    "totalOperatingExpenses": "81714000.00",
                    "costOfRevenue": "2496266000.00",
                    "totalOtherIncomeExpenseNet": "-14579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19493000.00",
                    "minorityInterest": "-48000.00",
                    "netIncome": "14431000.00",
                    "sellingGeneralAdministrative": "42660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338135000.00",
                    "reconciledDepreciation": "32837000.00",
                    "ebit": "42108000.00",
                    "ebitda": "74945000.00",
                    "depreciationAndAmortization": "32837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39680000.00",
                    "otherOperatingExpenses": "2429461000.00",
                    "interestExpense": "22588000.00",
                    "taxProvision": "5014000.00",
                    "interestIncome": "2428000.00",
                    "netInterestIncome": "-20160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5014000.00",
                    "totalRevenue": "2469141000.00",
                    "totalOperatingExpenses": "298455000.00",
                    "costOfRevenue": "2131006000.00",
                    "totalOtherIncomeExpenseNet": "-20187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14479000.00",
                    "netIncomeApplicableToCommonShares": "12997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4685000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "-2580000.00",
                    "sellingGeneralAdministrative": "40416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80488000.00",
                    "reconciledDepreciation": "28399000.00",
                    "ebit": "16163000.00",
                    "ebitda": "44562000.00",
                    "depreciationAndAmortization": "28399000.00",
                    "nonOperatingIncomeNetOther": "7174000.00",
                    "operatingIncome": "8953000.00",
                    "otherOperatingExpenses": "2079543000.00",
                    "interestExpense": "20812000.00",
                    "taxProvision": "-2158000.00",
                    "interestIncome": "7210000.00",
                    "netInterestIncome": "-13602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2158000.00",
                    "totalRevenue": "2088496000.00",
                    "totalOperatingExpenses": "71535000.00",
                    "costOfRevenue": "2008008000.00",
                    "totalOtherIncomeExpenseNet": "-13638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2491000.00",
                    "netIncomeApplicableToCommonShares": "-3998000.00",
                    "preferredStockAndOtherAdjustments": "1418000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17357000.00",
                    "minorityInterest": "-49000.00",
                    "netIncome": "12811000.00",
                    "sellingGeneralAdministrative": "39274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106242000.00",
                    "reconciledDepreciation": "26702000.00",
                    "ebit": "34388000.00",
                    "ebitda": "61090000.00",
                    "depreciationAndAmortization": "26702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33719000.00",
                    "otherOperatingExpenses": "2146359000.00",
                    "interestExpense": "16964000.00",
                    "taxProvision": "4497000.00",
                    "interestIncome": "2721000.00",
                    "netInterestIncome": "-16295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4497000.00",
                    "totalRevenue": "2180078000.00",
                    "totalOperatingExpenses": "72523000.00",
                    "costOfRevenue": "2073836000.00",
                    "totalOtherIncomeExpenseNet": "-16362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12860000.00",
                    "netIncomeApplicableToCommonShares": "11362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45936000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "24943000.00",
                    "sellingGeneralAdministrative": "35954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128698000.00",
                    "reconciledDepreciation": "26061000.00",
                    "ebit": "68408000.00",
                    "ebitda": "94469000.00",
                    "depreciationAndAmortization": "26061000.00",
                    "nonOperatingIncomeNetOther": "2632000.00",
                    "operatingIncome": "65732000.00",
                    "otherOperatingExpenses": "2383915000.00",
                    "interestExpense": "22472000.00",
                    "taxProvision": "20898000.00",
                    "interestIncome": "2676000.00",
                    "netInterestIncome": "-19796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20898000.00",
                    "totalRevenue": "2449647000.00",
                    "totalOperatingExpenses": "62966000.00",
                    "costOfRevenue": "2320949000.00",
                    "totalOtherIncomeExpenseNet": "-19796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25038000.00",
                    "netIncomeApplicableToCommonShares": "23494000.00",
                    "preferredStockAndOtherAdjustments": "1449000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40935000.00",
                    "minorityInterest": "-52000.00",
                    "netIncome": "31754000.00",
                    "sellingGeneralAdministrative": "32956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106780000.00",
                    "reconciledDepreciation": "24353000.00",
                    "ebit": "57271000.00",
                    "ebitda": "81624000.00",
                    "depreciationAndAmortization": "24353000.00",
                    "nonOperatingIncomeNetOther": "9025000.00",
                    "operatingIncome": "48274000.00",
                    "otherOperatingExpenses": "2491989000.00",
                    "interestExpense": "16336000.00",
                    "taxProvision": "9157000.00",
                    "interestIncome": "8997000.00",
                    "netInterestIncome": "-7339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9157000.00",
                    "totalRevenue": "2540263000.00",
                    "totalOperatingExpenses": "58506000.00",
                    "costOfRevenue": "2433483000.00",
                    "totalOtherIncomeExpenseNet": "-7339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31806000.00",
                    "netIncomeApplicableToCommonShares": "30320000.00",
                    "preferredStockAndOtherAdjustments": "1434000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3314000.00",
                    "minorityInterest": "79000.00",
                    "netIncome": "2239000.00",
                    "sellingGeneralAdministrative": "31785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76831000.00",
                    "reconciledDepreciation": "24636000.00",
                    "ebit": "20395000.00",
                    "ebitda": "45031000.00",
                    "depreciationAndAmortization": "24636000.00",
                    "nonOperatingIncomeNetOther": "1115000.00",
                    "operatingIncome": "19289000.00",
                    "otherOperatingExpenses": "1953522000.00",
                    "interestExpense": "17081000.00",
                    "taxProvision": "1005000.00",
                    "interestIncome": "1106000.00",
                    "netInterestIncome": "-15975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1005000.00",
                    "totalRevenue": "1972811000.00",
                    "totalOperatingExpenses": "57542000.00",
                    "costOfRevenue": "1895980000.00",
                    "totalOtherIncomeExpenseNet": "-15975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2309000.00",
                    "netIncomeApplicableToCommonShares": "821000.00",
                    "preferredStockAndOtherAdjustments": "1418000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12199000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "12881000.00",
                    "sellingGeneralAdministrative": "33397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88134000.00",
                    "reconciledDepreciation": "25648000.00",
                    "ebit": "26756000.00",
                    "ebitda": "52404000.00",
                    "depreciationAndAmortization": "25648000.00",
                    "nonOperatingIncomeNetOther": "-4859000.00",
                    "operatingIncome": "28364000.00",
                    "otherOperatingExpenses": "1959841000.00",
                    "interestExpense": "24041000.00",
                    "taxProvision": "-651000.00",
                    "interestIncome": "7876000.00",
                    "netInterestIncome": "-16165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-651000.00",
                    "totalRevenue": "1988205000.00",
                    "totalOperatingExpenses": "59770000.00",
                    "costOfRevenue": "1900071000.00",
                    "totalOtherIncomeExpenseNet": "-16165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12931000.00",
                    "netIncomeApplicableToCommonShares": "11431000.00",
                    "preferredStockAndOtherAdjustments": "5735000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40380000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "35534000.00",
                    "sellingGeneralAdministrative": "32271000.00",
                    "sellingAndMarketingExpenses": "164857000.00",
                    "grossProfit": "549726000.00",
                    "reconciledDepreciation": "22031000.00",
                    "ebit": "53906000.00",
                    "ebitda": "76369000.00",
                    "depreciationAndAmortization": "22463000.00",
                    "nonOperatingIncomeNetOther": "3022000.00",
                    "operatingIncome": "54723000.00",
                    "otherOperatingExpenses": "1980300000.00",
                    "interestExpense": "17365000.00",
                    "taxProvision": "4795000.00",
                    "interestIncome": "2937000.00",
                    "netInterestIncome": "-14428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4795000.00",
                    "totalRevenue": "2035023000.00",
                    "totalOperatingExpenses": "495003000.00",
                    "costOfRevenue": "1485297000.00",
                    "totalOtherIncomeExpenseNet": "-14343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35500000.00",
                    "netIncomeApplicableToCommonShares": "34085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33785000.00",
                    "minorityInterest": "-153000.00",
                    "netIncome": "25519000.00",
                    "sellingGeneralAdministrative": "31403000.00",
                    "sellingAndMarketingExpenses": "155126000.00",
                    "grossProfit": "521453000.00",
                    "reconciledDepreciation": "25273000.00",
                    "ebit": "47344000.00",
                    "ebitda": "73006000.00",
                    "depreciationAndAmortization": "25662000.00",
                    "nonOperatingIncomeNetOther": "2627000.00",
                    "operatingIncome": "45756000.00",
                    "otherOperatingExpenses": "1864058000.00",
                    "interestExpense": "14598000.00",
                    "taxProvision": "8212000.00",
                    "interestIncome": "2601000.00",
                    "netInterestIncome": "-11997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8212000.00",
                    "totalRevenue": "1909814000.00",
                    "totalOperatingExpenses": "475697000.00",
                    "costOfRevenue": "1388361000.00",
                    "totalOtherIncomeExpenseNet": "-11971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25573000.00",
                    "netIncomeApplicableToCommonShares": "24085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15384000.00",
                    "minorityInterest": "-147000.00",
                    "netIncome": "-14736000.00",
                    "sellingGeneralAdministrative": "26713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65866000.00",
                    "reconciledDepreciation": "24242000.00",
                    "ebit": "15646000.00",
                    "ebitda": "39888000.00",
                    "depreciationAndAmortization": "24242000.00",
                    "nonOperatingIncomeNetOther": "2401000.00",
                    "operatingIncome": "13239000.00",
                    "otherOperatingExpenses": "1471117000.00",
                    "interestExpense": "31024000.00",
                    "taxProvision": "-722000.00",
                    "interestIncome": "2407000.00",
                    "netInterestIncome": "-28617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-722000.00",
                    "totalRevenue": "1484356000.00",
                    "totalOperatingExpenses": "52627000.00",
                    "costOfRevenue": "1418490000.00",
                    "totalOtherIncomeExpenseNet": "-28623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14662000.00",
                    "netIncomeApplicableToCommonShares": "-16138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13363000.00",
                    "minorityInterest": "-161000.00",
                    "netIncome": "-7940000.00",
                    "sellingGeneralAdministrative": "29601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64353000.00",
                    "reconciledDepreciation": "24340000.00",
                    "ebit": "8739000.00",
                    "ebitda": "33079000.00",
                    "depreciationAndAmortization": "24340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8474000.00",
                    "otherOperatingExpenses": "1228008000.00",
                    "interestExpense": "21268000.00",
                    "taxProvision": "-6670000.00",
                    "interestIncome": "265000.00",
                    "netInterestIncome": "-21003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6670000.00",
                    "totalRevenue": "1236482000.00",
                    "totalOperatingExpenses": "55879000.00",
                    "costOfRevenue": "1172129000.00",
                    "totalOtherIncomeExpenseNet": "-21837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6693000.00",
                    "netIncomeApplicableToCommonShares": "6328133.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21829000.00",
                    "minorityInterest": "502707000.00",
                    "netIncome": "9688000.00",
                    "sellingGeneralAdministrative": "25403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75069000.00",
                    "reconciledDepreciation": "16171000.00",
                    "ebit": "32353000.00",
                    "ebitda": "48524000.00",
                    "depreciationAndAmortization": "16171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32114000.00",
                    "otherOperatingExpenses": "927964000.00",
                    "interestExpense": "10500000.00",
                    "taxProvision": "4672000.00",
                    "interestIncome": "239000.00",
                    "netInterestIncome": "-10261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4672000.00",
                    "totalRevenue": "960078000.00",
                    "totalOperatingExpenses": "42955000.00",
                    "costOfRevenue": "885009000.00",
                    "totalOtherIncomeExpenseNet": "-10285000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17157000.00",
                    "netIncomeApplicableToCommonShares": "9651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35019000.00",
                    "minorityInterest": "495312000.00",
                    "netIncome": "21895000.00",
                    "sellingGeneralAdministrative": "20527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86784000.00",
                    "reconciledDepreciation": "16814000.00",
                    "ebit": "48122000.00",
                    "ebitda": "64936000.00",
                    "depreciationAndAmortization": "16814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47710000.00",
                    "otherOperatingExpenses": "766565000.00",
                    "interestExpense": "12925000.00",
                    "taxProvision": "2510000.00",
                    "interestIncome": "412000.00",
                    "netInterestIncome": "-12513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2510000.00",
                    "totalRevenue": "814275000.00",
                    "totalOperatingExpenses": "39074000.00",
                    "costOfRevenue": "727491000.00",
                    "totalOtherIncomeExpenseNet": "-12691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32509000.00",
                    "netIncomeApplicableToCommonShares": "-3251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14868000.00",
                    "minorityInterest": "414468000.00",
                    "netIncome": "-10456000.00",
                    "sellingGeneralAdministrative": "18893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32156000.00",
                    "reconciledDepreciation": "17071000.00",
                    "ebit": "-4739000.00",
                    "ebitda": "12332000.00",
                    "depreciationAndAmortization": "17071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7984000.00",
                    "otherOperatingExpenses": "907864000.00",
                    "interestExpense": "9896000.00",
                    "taxProvision": "-2011000.00",
                    "interestIncome": "3245000.00",
                    "netInterestIncome": "-6651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2011000.00",
                    "totalRevenue": "899880000.00",
                    "totalOperatingExpenses": "40140000.00",
                    "costOfRevenue": "867724000.00",
                    "totalOtherIncomeExpenseNet": "-6884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12857000.00",
                    "netIncomeApplicableToCommonShares": "5115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1917189.00",
                    "minorityInterest": null,
                    "netIncome": "-10239155.00",
                    "sellingGeneralAdministrative": "15868221.00",
                    "sellingAndMarketingExpenses": "404078899.00",
                    "grossProfit": "137868565.00",
                    "reconciledDepreciation": null,
                    "ebit": "-45137758.00",
                    "ebitda": "-32173164.00",
                    "depreciationAndAmortization": "12964594.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1324000.00",
                    "otherOperatingExpenses": "1278932411.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10331326.00",
                    "totalRevenue": "1280256411.00",
                    "totalOperatingExpenses": "136544565.00",
                    "costOfRevenue": "1142387846.00",
                    "totalOtherIncomeExpenseNet": "593189.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5144410.00",
                    "minorityInterest": null,
                    "netIncome": "-5410793.00",
                    "sellingGeneralAdministrative": "16939186.00",
                    "sellingAndMarketingExpenses": "135564697.00",
                    "grossProfit": "177805650.00",
                    "reconciledDepreciation": null,
                    "ebit": "1846740.00",
                    "ebitda": "32432724.00",
                    "depreciationAndAmortization": "30585984.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25301766.00",
                    "otherOperatingExpenses": "964210631.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180657.00",
                    "totalRevenue": "983845003.00",
                    "totalOperatingExpenses": "158171278.00",
                    "costOfRevenue": "806039353.00",
                    "totalOtherIncomeExpenseNet": "-23455025.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8043094.00",
                    "minorityInterest": null,
                    "netIncome": "-7045308.00",
                    "sellingGeneralAdministrative": "17265544.00",
                    "sellingAndMarketingExpenses": "133136260.00",
                    "grossProfit": "172258960.00",
                    "reconciledDepreciation": null,
                    "ebit": "430469.00",
                    "ebitda": "30670039.00",
                    "depreciationAndAmortization": "30239570.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21857154.00",
                    "otherOperatingExpenses": "986256268.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "637171.00",
                    "totalRevenue": "999946202.00",
                    "totalOperatingExpenses": "158569026.00",
                    "costOfRevenue": "827687242.00",
                    "totalOtherIncomeExpenseNet": "-21426715.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27977812.00",
                    "minorityInterest": null,
                    "netIncome": "-19563410.00",
                    "sellingGeneralAdministrative": "16446444.00",
                    "sellingAndMarketingExpenses": "123690092.00",
                    "grossProfit": "141199108.00",
                    "reconciledDepreciation": null,
                    "ebit": "1062570.00",
                    "ebitda": "30751231.00",
                    "depreciationAndAmortization": "29688661.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1062570.00",
                    "otherOperatingExpenses": "785402868.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3160734.00",
                    "totalRevenue": "784547306.00",
                    "totalOperatingExpenses": "142054670.00",
                    "costOfRevenue": "643348198.00",
                    "totalOtherIncomeExpenseNet": "-29040382.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10225959.00",
                    "minorityInterest": null,
                    "netIncome": "4786073.00",
                    "sellingGeneralAdministrative": "16640549.00",
                    "sellingAndMarketingExpenses": "50474917.00",
                    "grossProfit": "168727672.00",
                    "reconciledDepreciation": null,
                    "ebit": "13364798.00",
                    "ebitda": "28009947.00",
                    "depreciationAndAmortization": "14645149.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13364798.00",
                    "otherOperatingExpenses": "869782596.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1384907.00",
                    "totalRevenue": "886207081.00",
                    "totalOperatingExpenses": "152303187.00",
                    "costOfRevenue": "717479409.00",
                    "totalOtherIncomeExpenseNet": "-3138839.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1539286.00",
                    "minorityInterest": null,
                    "netIncome": "-2009952.00",
                    "sellingGeneralAdministrative": "15251553.00",
                    "sellingAndMarketingExpenses": "142227415.00",
                    "grossProfit": "167868808.00",
                    "reconciledDepreciation": null,
                    "ebit": "10389838.00",
                    "ebitda": "25254577.00",
                    "depreciationAndAmortization": "14864739.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10389838.00",
                    "otherOperatingExpenses": "1054474898.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "662286.00",
                    "totalRevenue": "1051999230.00",
                    "totalOperatingExpenses": "170344476.00",
                    "costOfRevenue": "884130422.00",
                    "totalOtherIncomeExpenseNet": "-11929124.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24688789.00",
                    "minorityInterest": null,
                    "netIncome": "16610994.00",
                    "sellingGeneralAdministrative": "15738731.00",
                    "sellingAndMarketingExpenses": "129292567.00",
                    "grossProfit": "157739660.00",
                    "reconciledDepreciation": null,
                    "ebit": "12708361.00",
                    "ebitda": "26603613.00",
                    "depreciationAndAmortization": "13895252.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12708361.00",
                    "otherOperatingExpenses": "939653117.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "390345.00",
                    "totalRevenue": "972858704.00",
                    "totalOperatingExpenses": "124534073.00",
                    "costOfRevenue": "815119044.00",
                    "totalOtherIncomeExpenseNet": "11980428.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20273227.00",
                    "minorityInterest": null,
                    "netIncome": "-9331824.00",
                    "sellingGeneralAdministrative": "13365505.00",
                    "sellingAndMarketingExpenses": "106324894.00",
                    "grossProfit": "108690858.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10999541.00",
                    "ebitda": "-1116680.00",
                    "depreciationAndAmortization": "9882861.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10999541.00",
                    "otherOperatingExpenses": "669993126.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9085805.00",
                    "totalRevenue": "654171726.00",
                    "totalOperatingExpenses": "124512258.00",
                    "costOfRevenue": "545480868.00",
                    "totalOtherIncomeExpenseNet": "-9273686.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4792504.00",
                    "minorityInterest": null,
                    "netIncome": "5263536.00",
                    "sellingGeneralAdministrative": "14077480.00",
                    "sellingAndMarketingExpenses": "29033796.00",
                    "grossProfit": "125031900.00",
                    "reconciledDepreciation": null,
                    "ebit": "3607023.00",
                    "ebitda": "13796413.00",
                    "depreciationAndAmortization": "10189390.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3607023.00",
                    "otherOperatingExpenses": "702562650.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4579836.00",
                    "totalRevenue": "702850902.00",
                    "totalOperatingExpenses": "124743648.00",
                    "costOfRevenue": "577819002.00",
                    "totalOtherIncomeExpenseNet": "1185481.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13384719.00",
                    "minorityInterest": null,
                    "netIncome": "6312052.00",
                    "sellingGeneralAdministrative": "12882357.00",
                    "sellingAndMarketingExpenses": "108237207.00",
                    "grossProfit": "140639266.00",
                    "reconciledDepreciation": null,
                    "ebit": "19519701.00",
                    "ebitda": "29369501.00",
                    "depreciationAndAmortization": "9849800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19519701.00",
                    "otherOperatingExpenses": "725148926.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2216502.00",
                    "totalRevenue": "744119310.00",
                    "totalOperatingExpenses": "121668882.00",
                    "costOfRevenue": "603480044.00",
                    "totalOtherIncomeExpenseNet": "-6134982.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1850184.00",
                    "minorityInterest": null,
                    "netIncome": "-327093.00",
                    "sellingGeneralAdministrative": "13073130.00",
                    "sellingAndMarketingExpenses": "108531949.00",
                    "grossProfit": "134560388.00",
                    "reconciledDepreciation": null,
                    "ebit": "12955307.00",
                    "ebitda": "22755210.00",
                    "depreciationAndAmortization": "9799903.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12955307.00",
                    "otherOperatingExpenses": "709017572.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104922.00",
                    "totalRevenue": "717407333.00",
                    "totalOperatingExpenses": "126170627.00",
                    "costOfRevenue": "582846945.00",
                    "totalOtherIncomeExpenseNet": "-11105123.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20946188.00",
                    "minorityInterest": null,
                    "netIncome": "-12436566.00",
                    "sellingGeneralAdministrative": "11320025.00",
                    "sellingAndMarketingExpenses": "94781468.00",
                    "grossProfit": "98613711.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7487782.00",
                    "ebitda": "1563820.00",
                    "depreciationAndAmortization": "9051602.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7487782.00",
                    "otherOperatingExpenses": "576967889.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6303045.00",
                    "totalRevenue": "562040089.00",
                    "totalOperatingExpenses": "113541511.00",
                    "costOfRevenue": "463426378.00",
                    "totalOtherIncomeExpenseNet": "-13458406.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2217867.00",
                    "minorityInterest": null,
                    "netIncome": "-5513652.00",
                    "sellingGeneralAdministrative": "10734271.00",
                    "sellingAndMarketingExpenses": "21542774.00",
                    "grossProfit": "103784000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5248909.00",
                    "ebitda": "12965894.00",
                    "depreciationAndAmortization": "7716985.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5248909.00",
                    "otherOperatingExpenses": "531671771.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1861503.00",
                    "totalRevenue": "529840116.00",
                    "totalOperatingExpenses": "105615656.00",
                    "costOfRevenue": "426056115.00",
                    "totalOtherIncomeExpenseNet": "-7466776.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8987969.00",
                    "minorityInterest": null,
                    "netIncome": "2450585.00",
                    "sellingGeneralAdministrative": "9527328.00",
                    "sellingAndMarketingExpenses": "84613886.00",
                    "grossProfit": "108362720.00",
                    "reconciledDepreciation": null,
                    "ebit": "14221504.00",
                    "ebitda": "21078449.00",
                    "depreciationAndAmortization": "6856945.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14221504.00",
                    "otherOperatingExpenses": "509844219.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2467123.00",
                    "totalRevenue": "523528501.00",
                    "totalOperatingExpenses": "94678438.00",
                    "costOfRevenue": "415165781.00",
                    "totalOtherIncomeExpenseNet": "-5233535.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3831518.00",
                    "minorityInterest": null,
                    "netIncome": "1390357.00",
                    "sellingGeneralAdministrative": "10064282.00",
                    "sellingAndMarketingExpenses": "80775272.00",
                    "grossProfit": "98704769.00",
                    "reconciledDepreciation": null,
                    "ebit": "7865215.00",
                    "ebitda": "14678330.00",
                    "depreciationAndAmortization": "6813115.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7865215.00",
                    "otherOperatingExpenses": "504157853.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196474.00",
                    "totalRevenue": "511120528.00",
                    "totalOperatingExpenses": "91742094.00",
                    "costOfRevenue": "412415759.00",
                    "totalOtherIncomeExpenseNet": "-4033697.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5374578.00",
                    "minorityInterest": null,
                    "netIncome": "-3781126.00",
                    "sellingGeneralAdministrative": "9724148.00",
                    "sellingAndMarketingExpenses": "78097212.00",
                    "grossProfit": "86282388.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1538972.00",
                    "ebitda": "5366339.00",
                    "depreciationAndAmortization": "6905311.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1538972.00",
                    "otherOperatingExpenses": "397116319.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1996332.00",
                    "totalRevenue": "396199473.00",
                    "totalOperatingExpenses": "87199234.00",
                    "costOfRevenue": "309917085.00",
                    "totalOtherIncomeExpenseNet": "-3835606.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1967919.00",
                    "minorityInterest": null,
                    "netIncome": "447324.00",
                    "sellingGeneralAdministrative": "9181316.00",
                    "sellingAndMarketingExpenses": "16673424.00",
                    "grossProfit": "87614269.00",
                    "reconciledDepreciation": null,
                    "ebit": "6187860.00",
                    "ebitda": "12385730.00",
                    "depreciationAndAmortization": "6197870.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6187860.00",
                    "otherOperatingExpenses": "427346336.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "652380.00",
                    "totalRevenue": "431167714.00",
                    "totalOperatingExpenses": "83792891.00",
                    "costOfRevenue": "343553445.00",
                    "totalOtherIncomeExpenseNet": "-4219941.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13885389.00",
                    "minorityInterest": null,
                    "netIncome": "6206931.00",
                    "sellingGeneralAdministrative": "8554232.00",
                    "sellingAndMarketingExpenses": "74825686.00",
                    "grossProfit": "100542705.00",
                    "reconciledDepreciation": null,
                    "ebit": "17162785.00",
                    "ebitda": "23463823.00",
                    "depreciationAndAmortization": "6301038.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17162785.00",
                    "otherOperatingExpenses": "505371705.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4316900.00",
                    "totalRevenue": "522608961.00",
                    "totalOperatingExpenses": "83305449.00",
                    "costOfRevenue": "422066256.00",
                    "totalOtherIncomeExpenseNet": "-3277396.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-763951.00",
                    "minorityInterest": null,
                    "netIncome": "-1934124.00",
                    "sellingGeneralAdministrative": "7818379.00",
                    "sellingAndMarketingExpenses": "65553818.00",
                    "grossProfit": "79006042.00",
                    "reconciledDepreciation": null,
                    "ebit": "5633843.00",
                    "ebitda": "11729556.00",
                    "depreciationAndAmortization": "6095713.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5633843.00",
                    "otherOperatingExpenses": "477499866.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "532354.00",
                    "totalRevenue": "481219195.00",
                    "totalOperatingExpenses": "75286713.00",
                    "costOfRevenue": "402213153.00",
                    "totalOtherIncomeExpenseNet": "-6397794.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8016389.00",
                    "minorityInterest": null,
                    "netIncome": "-2935823.00",
                    "sellingGeneralAdministrative": "6788919.00",
                    "sellingAndMarketingExpenses": "50549759.00",
                    "grossProfit": "52410196.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4928482.58",
                    "ebitda": "-15082.58",
                    "depreciationAndAmortization": "4913400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4928483.00",
                    "otherOperatingExpenses": "310289836.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2084663.00",
                    "totalRevenue": "303958925.00",
                    "totalOperatingExpenses": "58741107.00",
                    "costOfRevenue": "251548729.00",
                    "totalOtherIncomeExpenseNet": "-3087906.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3301337.00",
                    "minorityInterest": null,
                    "netIncome": "-548469.00",
                    "sellingGeneralAdministrative": "7365705.00",
                    "sellingAndMarketingExpenses": "10316197.00",
                    "grossProfit": "63293381.00",
                    "reconciledDepreciation": null,
                    "ebit": "6202294.00",
                    "ebitda": "10702974.00",
                    "depreciationAndAmortization": "4500680.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6202294.00",
                    "otherOperatingExpenses": "377311038.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1287888.00",
                    "totalRevenue": "379476426.00",
                    "totalOperatingExpenses": "61127993.00",
                    "costOfRevenue": "316183045.00",
                    "totalOtherIncomeExpenseNet": "-2900957.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4931175.00",
                    "minorityInterest": null,
                    "netIncome": "370320.00",
                    "sellingGeneralAdministrative": "6385849.00",
                    "sellingAndMarketingExpenses": "50363261.00",
                    "grossProfit": "64258681.00",
                    "reconciledDepreciation": null,
                    "ebit": "7509570.00",
                    "ebitda": "12154318.00",
                    "depreciationAndAmortization": "4644748.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7509570.00",
                    "otherOperatingExpenses": "452309070.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1413949.00",
                    "totalRevenue": "459269676.00",
                    "totalOperatingExpenses": "57298075.00",
                    "costOfRevenue": "395010995.00",
                    "totalOtherIncomeExpenseNet": "-2578395.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "931331.00",
                    "minorityInterest": null,
                    "netIncome": "-263886.00",
                    "sellingGeneralAdministrative": "6677941.00",
                    "sellingAndMarketingExpenses": "52201195.00",
                    "grossProfit": "62101472.00",
                    "reconciledDepreciation": null,
                    "ebit": "3222335.00",
                    "ebitda": "7992127.00",
                    "depreciationAndAmortization": "4769792.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3222335.00",
                    "otherOperatingExpenses": "497590902.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194488.00",
                    "totalRevenue": "500371482.00",
                    "totalOperatingExpenses": "59320892.00",
                    "costOfRevenue": "438270010.00",
                    "totalOtherIncomeExpenseNet": "-2291004.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8511174.00",
                    "minorityInterest": null,
                    "netIncome": "-2722063.00",
                    "sellingGeneralAdministrative": "6630085.00",
                    "sellingAndMarketingExpenses": "49630945.00",
                    "grossProfit": "49798854.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6462177.00",
                    "ebitda": "-1440974.00",
                    "depreciationAndAmortization": "5021203.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6462177.00",
                    "otherOperatingExpenses": "416437821.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2131518.00",
                    "totalRevenue": "409659025.00",
                    "totalOperatingExpenses": "56577650.00",
                    "costOfRevenue": "359860171.00",
                    "totalOtherIncomeExpenseNet": "-2048997.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6068173.00",
                    "minorityInterest": null,
                    "netIncome": "-3250951.00",
                    "sellingGeneralAdministrative": "6611200.00",
                    "sellingAndMarketingExpenses": "21383954.00",
                    "grossProfit": "55192352.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3594416.00",
                    "ebitda": "1376744.00",
                    "depreciationAndAmortization": "4971160.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3594416.00",
                    "otherOperatingExpenses": "450891970.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1237455.00",
                    "totalRevenue": "444634905.00",
                    "totalOperatingExpenses": "61449417.00",
                    "costOfRevenue": "389442553.00",
                    "totalOtherIncomeExpenseNet": "-2473757.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2256061.00",
                    "minorityInterest": null,
                    "netIncome": "843896.00",
                    "sellingGeneralAdministrative": "5339004.00",
                    "sellingAndMarketingExpenses": "42870267.00",
                    "grossProfit": "52543032.00",
                    "reconciledDepreciation": null,
                    "ebit": "4333758.00",
                    "ebitda": "8256344.00",
                    "depreciationAndAmortization": "3922586.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4333758.00",
                    "otherOperatingExpenses": "419157804.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "402949.00",
                    "totalRevenue": "422749468.00",
                    "totalOperatingExpenses": "48951368.00",
                    "costOfRevenue": "370206436.00",
                    "totalOtherIncomeExpenseNet": "-2077697.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1408160.00",
                    "minorityInterest": null,
                    "netIncome": "622395.00",
                    "sellingGeneralAdministrative": "3243718.00",
                    "sellingAndMarketingExpenses": "23977777.00",
                    "grossProfit": "30091998.00",
                    "reconciledDepreciation": null,
                    "ebit": "2870501.00",
                    "ebitda": "5424992.00",
                    "depreciationAndAmortization": "2554491.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2870501.00",
                    "otherOperatingExpenses": "273529338.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "216724.00",
                    "totalRevenue": "275980417.00",
                    "totalOperatingExpenses": "27640919.00",
                    "costOfRevenue": "245888419.00",
                    "totalOtherIncomeExpenseNet": "-1462341.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5340482.00",
                    "minorityInterest": null,
                    "netIncome": "-1754106.00",
                    "sellingGeneralAdministrative": "3494227.00",
                    "sellingAndMarketingExpenses": "23955242.00",
                    "grossProfit": "23445959.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4003510.00",
                    "ebitda": "-1489455.00",
                    "depreciationAndAmortization": "2514055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4003510.00",
                    "otherOperatingExpenses": "259125414.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "950004.00",
                    "totalRevenue": "254729177.00",
                    "totalOperatingExpenses": "27842196.00",
                    "costOfRevenue": "231283218.00",
                    "totalOtherIncomeExpenseNet": "-1336972.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-883038.00",
                    "minorityInterest": null,
                    "netIncome": "-462543.00",
                    "sellingGeneralAdministrative": "4803546.00",
                    "sellingAndMarketingExpenses": "3863459.00",
                    "grossProfit": "29598254.00",
                    "reconciledDepreciation": null,
                    "ebit": "-512092.00",
                    "ebitda": "2224067.00",
                    "depreciationAndAmortization": "2736159.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-512092.00",
                    "otherOperatingExpenses": "278079919.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "214532.00",
                    "totalRevenue": "276881645.00",
                    "totalOperatingExpenses": "30796528.00",
                    "costOfRevenue": "247283391.00",
                    "totalOtherIncomeExpenseNet": "-370946.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "841646.00",
                    "minorityInterest": null,
                    "netIncome": "1584560.00",
                    "sellingGeneralAdministrative": "4326351.00",
                    "sellingAndMarketingExpenses": "25680791.00",
                    "grossProfit": "32677756.00",
                    "reconciledDepreciation": null,
                    "ebit": "2670612.00",
                    "ebitda": "5360359.00",
                    "depreciationAndAmortization": "2689747.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2670612.00",
                    "otherOperatingExpenses": "247190602.00",
                    "interestExpense": "850065.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1250095.00",
                    "totalRevenue": "310854402.00",
                    "totalOperatingExpenses": "30986044.00",
                    "costOfRevenue": "278176646.00",
                    "totalOtherIncomeExpenseNet": "-1828966.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29086000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22744000.00",
                    "sellingGeneralAdministrative": "165711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "395503000.00",
                    "reconciledDepreciation": "134451000.00",
                    "ebit": "121833000.00",
                    "ebitda": "256284000.00",
                    "depreciationAndAmortization": "134451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102302000.00",
                    "otherOperatingExpenses": "7541169000.00",
                    "interestExpense": "92855000.00",
                    "taxProvision": "6342000.00",
                    "interestIncome": "19531000.00",
                    "netInterestIncome": "-73324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6342000.00",
                    "totalRevenue": "7643471000.00",
                    "totalOperatingExpenses": "293201000.00",
                    "costOfRevenue": "7247968000.00",
                    "totalOtherIncomeExpenseNet": "-73216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26989000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20845000.00",
                    "sellingGeneralAdministrative": "162920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397218000.00",
                    "reconciledDepreciation": "132414000.00",
                    "ebit": "124617000.00",
                    "ebitda": "257031000.00",
                    "depreciationAndAmortization": "132414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94026000.00",
                    "otherOperatingExpenses": "8637936000.00",
                    "interestExpense": "97752000.00",
                    "taxProvision": "6144000.00",
                    "interestIncome": "30591000.00",
                    "netInterestIncome": "-67161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6144000.00",
                    "totalRevenue": "8731962000.00",
                    "totalOperatingExpenses": "303192000.00",
                    "costOfRevenue": "8334744000.00",
                    "totalOtherIncomeExpenseNet": "-67037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20845000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46732000.00",
                    "minorityInterest": "-198000.00",
                    "netIncome": "34369000.00",
                    "sellingGeneralAdministrative": "165294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "423634000.00",
                    "reconciledDepreciation": "121651000.00",
                    "ebit": "138287000.00",
                    "ebitda": "265884000.00",
                    "depreciationAndAmortization": "127597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118014000.00",
                    "otherOperatingExpenses": "9294717000.00",
                    "interestExpense": "91516000.00",
                    "taxProvision": "15346000.00",
                    "interestIncome": "19566000.00",
                    "netInterestIncome": "-64636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12166000.00",
                    "totalRevenue": "9412731000.00",
                    "totalOperatingExpenses": "305620000.00",
                    "costOfRevenue": "8989097000.00",
                    "totalOtherIncomeExpenseNet": "-71282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107535000.00",
                    "minorityInterest": "-231000.00",
                    "netIncome": "71747000.00",
                    "sellingGeneralAdministrative": "139969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "418551000.00",
                    "reconciledDepreciation": "101752000.00",
                    "ebit": "170192000.00",
                    "ebitda": "271944000.00",
                    "depreciationAndAmortization": "101752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167014000.00",
                    "otherOperatingExpenses": "8975785000.00",
                    "interestExpense": "62583000.00",
                    "taxProvision": "35557000.00",
                    "interestIncome": "3178000.00",
                    "netInterestIncome": "-59405000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35557000.00",
                    "totalRevenue": "9142799000.00",
                    "totalOperatingExpenses": "251537000.00",
                    "costOfRevenue": "8724248000.00",
                    "totalOtherIncomeExpenseNet": "-59479000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71978000.00",
                    "netIncomeApplicableToCommonShares": "65997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71061000.00",
                    "minorityInterest": "-229000.00",
                    "netIncome": "59198000.00",
                    "sellingGeneralAdministrative": "124667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "367479000.00",
                    "reconciledDepreciation": "97194000.00",
                    "ebit": "145087000.00",
                    "ebitda": "242281000.00",
                    "depreciationAndAmortization": "97194000.00",
                    "nonOperatingIncomeNetOther": "3191000.00",
                    "operatingIncome": "142082000.00",
                    "otherOperatingExpenses": "7275316000.00",
                    "interestExpense": "74212000.00",
                    "taxProvision": "11634000.00",
                    "interestIncome": "3005000.00",
                    "netInterestIncome": "-71207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11634000.00",
                    "totalRevenue": "7417398000.00",
                    "totalOperatingExpenses": "225397000.00",
                    "costOfRevenue": "7049919000.00",
                    "totalOtherIncomeExpenseNet": "-71021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59427000.00",
                    "netIncomeApplicableToCommonShares": "53463000.00",
                    "preferredStockAndOtherAdjustments": "5735000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29140000.00",
                    "minorityInterest": "-161000.00",
                    "netIncome": "13710000.00",
                    "sellingGeneralAdministrative": "94424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258362000.00",
                    "reconciledDepreciation": "74396000.00",
                    "ebit": "82082000.00",
                    "ebitda": "156478000.00",
                    "depreciationAndAmortization": "74396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80314000.00",
                    "otherOperatingExpenses": "3929918000.00",
                    "interestExpense": "51673000.00",
                    "taxProvision": "-1499000.00",
                    "interestIncome": "1245000.00",
                    "netInterestIncome": "-50428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1499000.00",
                    "totalRevenue": "4010232000.00",
                    "totalOperatingExpenses": "178048000.00",
                    "costOfRevenue": "3751870000.00",
                    "totalOtherIncomeExpenseNet": "-51174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30116000.00",
                    "netIncomeApplicableToCommonShares": "9910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40995000.00",
                    "minorityInterest": "129117000.00",
                    "netIncome": "-43539000.00",
                    "sellingGeneralAdministrative": "69311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136772000.00",
                    "reconciledDepreciation": "62404000.00",
                    "ebit": "2775000.00",
                    "ebitda": "65179000.00",
                    "depreciationAndAmortization": "62404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1324000.00",
                    "otherOperatingExpenses": "4127366000.00",
                    "interestExpense": "43263000.00",
                    "taxProvision": "6167000.00",
                    "interestIncome": "1451000.00",
                    "netInterestIncome": "-41812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6167000.00",
                    "totalRevenue": "4128690000.00",
                    "totalOperatingExpenses": "135448000.00",
                    "costOfRevenue": "3991918000.00",
                    "totalOtherIncomeExpenseNet": "-42319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47162000.00",
                    "netIncomeApplicableToCommonShares": "-43539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15982000.00",
                    "minorityInterest": "137773734.00",
                    "netIncome": "10966000.00",
                    "sellingGeneralAdministrative": "62017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141201000.00",
                    "reconciledDepreciation": "53814000.00",
                    "ebit": "45933000.00",
                    "ebitda": "99747000.00",
                    "depreciationAndAmortization": "53814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35913000.00",
                    "otherOperatingExpenses": "4028970000.00",
                    "interestExpense": "29951000.00",
                    "taxProvision": "-7933000.00",
                    "interestIncome": "10020000.00",
                    "netInterestIncome": "-19931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7933000.00",
                    "totalRevenue": "4064883000.00",
                    "totalOperatingExpenses": "105288000.00",
                    "costOfRevenue": "3923682000.00",
                    "totalOtherIncomeExpenseNet": "-19931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23464000.00",
                    "netIncomeApplicableToCommonShares": "10966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8532000.00",
                    "minorityInterest": "465177000.00",
                    "netIncome": "-5829000.00",
                    "sellingGeneralAdministrative": "52054833.00",
                    "sellingAndMarketingExpenses": "346464536.00",
                    "grossProfit": "76714000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21275000.00",
                    "ebitda": "59462000.00",
                    "depreciationAndAmortization": "38187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30686000.00",
                    "otherOperatingExpenses": "3010448000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9734000.00",
                    "totalRevenue": "3041134000.00",
                    "totalOperatingExpenses": "46028000.00",
                    "costOfRevenue": "2964420000.00",
                    "totalOtherIncomeExpenseNet": "-39218000.00",
                    "discontinuedOperations": "-40000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5115240.00",
                    "minorityInterest": null,
                    "netIncome": "-5429817.00",
                    "sellingGeneralAdministrative": "39579786.00",
                    "sellingAndMarketingExpenses": "261034053.00",
                    "grossProfit": "392331551.00",
                    "reconciledDepreciation": null,
                    "ebit": "25459665.00",
                    "ebitda": "53713403.00",
                    "depreciationAndAmortization": "28253738.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25459665.00",
                    "otherOperatingExpenses": "1919949906.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2509084.00",
                    "totalRevenue": "1938015469.00",
                    "totalOperatingExpenses": "374265988.00",
                    "costOfRevenue": "1545683918.00",
                    "totalOtherIncomeExpenseNet": "-20344425.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7016809.00",
                    "minorityInterest": null,
                    "netIncome": "1822918.00",
                    "sellingGeneralAdministrative": "32292826.00",
                    "sellingAndMarketingExpenses": "207069421.00",
                    "grossProfit": "318817657.00",
                    "reconciledDepreciation": null,
                    "ebit": "23883741.00",
                    "ebitda": "47614012.00",
                    "depreciationAndAmortization": "23730271.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23883741.00",
                    "otherOperatingExpenses": "1716648530.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3383805.00",
                    "totalRevenue": "1733466187.00",
                    "totalOperatingExpenses": "302000000.00",
                    "costOfRevenue": "1414648530.00",
                    "totalOtherIncomeExpenseNet": "-16866932.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1159048.00",
                    "minorityInterest": null,
                    "netIncome": "-2868875.00",
                    "sellingGeneralAdministrative": "25219053.00",
                    "sellingAndMarketingExpenses": "148328927.00",
                    "grossProfit": "223306470.00",
                    "reconciledDepreciation": null,
                    "ebit": "10349305.00",
                    "ebitda": "28135923.00",
                    "depreciationAndAmortization": "17786618.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10349305.00",
                    "otherOperatingExpenses": "1615882502.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "886482.00",
                    "totalRevenue": "1621003515.00",
                    "totalOperatingExpenses": "218185457.00",
                    "costOfRevenue": "1397697045.00",
                    "totalOtherIncomeExpenseNet": "-9190257.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8174241.00",
                    "minorityInterest": null,
                    "netIncome": "-3800611.00",
                    "sellingGeneralAdministrative": "19098223.00",
                    "sellingAndMarketingExpenses": "115314050.00",
                    "grossProfit": "164238955.00",
                    "reconciledDepreciation": null,
                    "ebit": "-964932.00",
                    "ebitda": "13456569.00",
                    "depreciationAndAmortization": "14421501.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-964932.00",
                    "otherOperatingExpenses": "1436046544.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1644653.00",
                    "totalRevenue": "1430912446.00",
                    "totalOperatingExpenses": "169373053.00",
                    "costOfRevenue": "1266673491.00",
                    "totalOtherIncomeExpenseNet": "-7209309.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2668130.00",
                    "minorityInterest": null,
                    "netIncome": "1166671.00",
                    "sellingGeneralAdministrative": "16900125.00",
                    "sellingAndMarketingExpenses": "80440849.00",
                    "grossProfit": "123933363.00",
                    "reconciledDepreciation": null,
                    "ebit": "5021828.00",
                    "ebitda": "16066904.00",
                    "depreciationAndAmortization": "11045076.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5021828.00",
                    "otherOperatingExpenses": "1175071108.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2432707.00",
                    "totalRevenue": "1175452767.00",
                    "totalOperatingExpenses": "123551704.00",
                    "costOfRevenue": "1051519404.00",
                    "totalOtherIncomeExpenseNet": "-7689958.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Arko Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
